Investor Presentation • Aug 14, 2025
Investor Presentation
Open in ViewerOpens in native device viewer
Webstep ASA - 14. August 2025, Oslo

Despite a market characterised by weak demand and generally soft conditions, we have maintained a positive development in our EBIT margin, reflecting our highly skilled and relevant consultants, with flexible salary model and operational efficiency

Launched new visual identity and branding at our first-ever gathering for all employees in June celebrating Webstep 25th anniversary
Data & AI share of business is growing rapidly, taking market position and mindshare
Major contract wins at Statnett, BaneNOR, Norway Tax and Norway Offshore Directorate

215.0
19.0
8.9%
Revenue, mNOK
(229.5)
EBIT, mNOK
(19.0)
EBIT margin
(8.3%)


Market update and outlook

Limited market visibility
Significant progress made


Significant contract acquisitions with strategic importance during the quarter
Continue to view the macroeconomic outlook as highly uncertain in the short term
Questions? If you have any questions or would like a more detailed walkthrough of Webstep's latest quarterly results, please do not hesitate to get in touch. We are happy to provide further insights or schedule a presentation tailored to your interests.

Oslo
Universitetsgata 2, 0164 Oslo
Kongens gate 16, 7011 Trondheim
Trondheim
Bergen Damsgårdsveien 14, 5058 Bergen
Sørlandet Skippergata 19, 4611 Kristiansand Stavanger Verksgata 1a, 4013 Stavanger
| NOK million |
Q2 2025 | Q2 2024 | YTD 2025 | YTD 2024 | FY 2024 |
|---|---|---|---|---|---|
| Revenues | 215.0 | 229.5 | 451.4 | 459.2 | 874.1 |
| Change | -6.3% | 8.0% | -1.7% | 1.8% | 1.5% |
| EBITDA | 23.3 | 23.7 | 50.3 | 49.9 | 85.1 |
| EBITDA margin | 10.9% | 10.3% | 11.1% | 10.9% | 9.7% |
| EBIT | 19.0 | 19.0 | 41.7 | 40.4 | 66.7 |
| EBIT margin | 8.9% | 8.3% | 9.2% | 8.8% | 7.6% |
| Net profit | 14.8 | 14.1 | 31.2 | 29.7 | 49.5 |
| Net free cash flow | 18.1 | 30.9 | 40.8 | -2.3 | 22.2 |
| Cash flow from operations | 18.8 | 32.5 | 42.2 | 1.8 | 28.1 |
| Equity ratio | 54.0% | 51.1% | 54.0% | 51.1% | 50.7% |
| Earnings per share (NOK) | 0.57 | 0.51 | 1.20 | 1.07 | 1.80 |
| Earnings per share fully diluted (NOK) | 0.57 | 0.50 | 1.20 | 1.07 | 1.79 |
| Number of FTE, average | 442 | 448 | 442 | 448 | 448 |
| Number of FTE, end of period | 438 | 451 | 438 | 451 | 446 |
| Revenue per FTE (TNOK) | 486.9 | 512.9 | 1,022.0 | 1,024.7 | 1,951.5 |
| EBIT per FTE (TNOK) | 43.1 | 42.4 | 94.3 | 90.1 | 149.0 |
A large and loyal customer base in both private and public sector.
63/37%
The top 10 customers account for 58% of total revenue.
Optimizing sales and strengthening our focus on the enterprise market and large clients.
58%

A diversified customer base between business sectors.
| NOK million |
YTD 2025 |
|---|---|
| Cash and cash equivalents* | -54.4 |
| Restricted cash | 2.3 |
| Debt to credit institutions | - |
| Leasing liabilities (current and non-current) | 62.8 |
| Net interest bearing debt (NIBD) | 10.7 |
| NIBD/EBITDA (rolling 12 months) | 0.1 |
|---|---|
| NIBD/EBITDA (rolling 12 months) including IFRS 16 Lease liabilities | -0.7 |

● The Group has credit facility of MNOK 110
● Credit facility was unutilised by the end of first quarter
● Capex relates to office and equipment
| Total share outstanding | 28 187 668 | 100,0% | ||
|---|---|---|---|---|
| Other | 5 587 377 | 19.8% | ||
| Top 20 shareholders | 22 600 291 | 80,2% | ||
| 20 | CANACAS AS | 111 113 | 0.4% | Nominee |
| 19 | ALIDERA AS | 112 000 | 0,4% | |
| 18 | KRONOKO HOLDING AS | 155 000 | 0,5% | |
| 17 | Nordnet Bank AB | 175 782 | 0,6% | |
| 16 | J.P. Morgan SE | 200 000 | 0,7% | |
| 15 | BJARØY KAPITAL AS | 200 000 | 0,7% | |
| 14 | LEROLI AS | 224 000 | 0,8% | |
| 13 | MP PENSJON PK | 230 979 | 0.8% | |
| 12 | ESPEDAL & CO AS | 308 980 | 1.1% | |
| 11 | INTERTRADE SHIPPING AS | 400 000 | 1.4% | |
| 10 | J.P. Morgan SE | 600 000 | 2,1% | |
| g | J.P. Morgan SE | 664 317 | 2.4% | Nominee |
| 8 VERDIPAPIRFONDET DNB SMB | 794 149 | 2.8% | Nominee | |
| 7 | WEBSTEP ASA | 973 282 | 3,5% | |
| ്ര | VPF FONDSFINANS UTBYTTE | 1 012 939 | 3.6% | |
| 5 | SALT VALUE AS | 1349 125 | 4.8% | |
| ব | PROTECTOR FORSIKRING ASA | 1547 102 | 5,5% | |
| 3 | HOLMEN SPESIALFOND | 2 238 860 | 7.9% | |
| 2 | HVALER INVEST AS | 2 989 936 | 10,6% | |
| 1 | EMBRO EIENDOM AS | 8 312 727 | 29,5% | |
| Shareholder name | Shares | % |

| Q2 | Q1 | Q4 | Q3 | Q2 | |
|---|---|---|---|---|---|
| End of period | 2025 | 2025 | 2024 | 2024 | 2024 |
| Total | 438 | 444 | 446 | 449 | 451 |
| Oslo | 205 | 209 | 213 | 210 | 213 |
| Bergen | 92 | 93 | 96 | 95 | 88 |
| Trondheim | 63 | 64 | 61 | 63 | 65 |
| Stavanger | 51 | 50 | 49 | 53 | 55 |
| Sørlandet | 20 | 20 | 20 | 21 | 21 |
| Haugalandet | 7 | 8 | 8 | 8 | 9 |
This Presentation includes and is based, inter alia, on forward-looking information and statements that are subject to risks and uncertainties that could cause actual results to differ. These statements and this Presentation are based on current expectations, estimates and projections about global economic conditions, the economic conditions of the regions and industries that are major markets for Webstep ASA and Webstep ASA's (including subsidiaries and affiliates) lines of business. These expectations, estimates and projections are generally identifiable by statements containing words such as "expects", "believes", "estimates" or similar expressions. Important factors that could cause actual results to differ materially from those expectations include, among others, economic and market conditions in the geographic areas and industries that are or will be major markets for Webstep ASA. Although Webstep ASA believes that its expectations and the Presentation are based upon reasonable assumptions, it can give no assurance that those expectations will be achieved or that the actual results will be as set out in the Presentation. Webstep ASA is making no representation or warranty, expressed or implied, as to the accuracy, reliability or completeness of the Presentation, and neither Webstep ASA nor any of its directors, officers or employees will have any liability to you or any other persons resulting from your use.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.