AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Bazan Oil Refineries Ltd.

Interest Rate Update/Notice Aug 11, 2025

6683_rns_2025-08-11_9b9353ff-85de-4cc2-9790-a6b877858d3d.pdf

Interest Rate Update/Notice

Open in Viewer

Opens in native device viewer

Oil Refineries Ltd.

August 11, 2025

Rating

Update

Issuer and bond rating reaffirmed, '+ilA', and removed

from the watch list with negative implications; outlook negative

Due to risk of deviation from ratios appropriate for the rating

Lead Credit Analyst:

Koren Yom Tov 972-3-753972 [email protected]

Additional Contact:

Yevgeny Silishtian 972-3-7539733 [email protected]

Table of Contents

Summary
of
the
rating
action
2
Key
considerations
for
the
rating
action
2
Rating
outlook
4
Negative
scenario
4
Positive
scenario
4
Company
description5
Base
scenario
5
Liquidity
6
Methodology
and
related
articles6
List
of
ratings
7
  1. | August 11, 2025 | Rating Update

**Oil Refineries Ltd.**

Summary of the Rating Action

  • On June 16, 2025, Oil Refineries Ltd. ("Bazan" or "the company") reported that as a result of a missile attack from Iran and damage to the company's complex and its subsidiaries ("Bazan Group" or "the group") in the Haifa Bay, the power station responsible for part of the steam and electricity production used by the group's facilities was significantly damaged, along with other damages. The company began operating part of the refining facilities (MZ"G 1 and MZ"G 3) as well as some of the downstream facilities.
  • On August 4, 2025, the company reported a transaction to acquire about 52% of the shares of CantiumManagement LLC and its controlled entities ("Cantium"), which hold oil discoveries and licenses for oil production in the Gulf of America, for about \$100 million.
  • Despite the temporary shutdown of some of the company's facilities and the acquisition of Cantium, in our updated base scenario we estimate that in 2025-2026 Bazan will maintain an average adjusted debt to EBITDA ratio below 4x, which is appropriate for the rating.
  • Accordingly, on August 11, 2025, we reaffirmed the issuer rating and the bond ratings of Bazan, '+ilA', and removed them from the watch list with negative implications.
  • The negative outlook reflects our concerns regarding Bazan's ability to maintain leverage and business positioning appropriate for the rating over time, in light of the increased risk due to the damage to the company's facilities in the missile attack from Iran. The company's ability to deliver operational and financial performance in line with our forecasts depends materially on its ability to successfully complete the recovery plan, the timing and amount of payments received from the Property Tax Fund and insurance, the expected receipt of dividends from Cantium, the scope of refining activity, and the continued positive trend in refining margins.

Key Considerations for the Rating Action

Bazan is working to implement the recovery plan for its facilities damaged in the missile attack from Iran and is expected to return to full operation in the fourth quarter of 2025. As a result of the missile attack from Iran in June 2025, the power station responsible for part of the steam and electricity production used by the group's facilities was significantly damaged, along with other damages, and all group facilities were shut down. The company began to gradually implement the recovery plan, and currently, part of the refining facilities (MZ"G 1 and MZ"G 3) as well as the downstream facilities Meidan and CCR have returned to operation. In our assessment, and based on information received from the company, the actions Bazan has taken since the attack, which included the purchase of boilers in Israel and abroad for the temporary restoration of steam production essential for the refining process, are expected to return the company to full operation already in the fourth quarter of 2025. The restoration of the power station for electricity and steam production at the company's site is expected to continue until the first half of 2026, given the complexity of construction and completion of procurement, which is subject to a separate discussion in the planning institutions. We believe that the power station is essential for restoring the company's operations, as steam production from boilers and purchasing electricity instead of self-production increases production costs and affects the company's profitability and operational continuity.

In the first half of 2025 there was a significant deterioration in Bazan's operational performance, and its debt increased. Due to periodic maintenance at the Meidan facilities, including hydrogen production units and MZ"G 3, as well as the shutdown of the company's facilities in June 2025 following the missile attack, Bazan's operational performance deteriorated. In addition, the company's profitability was adversely affected by the decline in refining margins compared to the first half of 2024. As a result, there was a decrease of about 62% in adjusted EBITDA compared to the same period last year, amounting to only about \$96 million. In addition, the company's adjusted debt increased to about \$1.4 billion at the end of the first half of 2025 from about \$1.3 billion at the end of 2024, increasing leverage pressure.

We believe that most of the costs derived from the recovery plan will be covered by the compensation fund, considering the company's rights under the Property

Tax Law. On July 16, 2025, the company reported that the estimated direct damage from the missile strike to its facilities is about \$150-200 million. The company also stated that it received an advance of about \$48 million from the compensation fund in July, and we estimate that additional amounts are expected to be received as the recovery plan progresses. We also estimate that a large part of the impact of the shutdown of the company's facilities on EBITDA in 2025-2026 will be covered by future receipts from the company's insurance policy, which provides certain coverage against loss of profits resulting from acts of terrorism and war. If the recovery period is extended and the return to full operation is delayed, if the damage costs are higher than the company's estimates and the scope of compensation and insurance payments is insufficient, the likelihood that the company will deviate from the characteristics appropriate for the rating will increase, and the negative pressure on the rating will intensify.

We believe that Bazan constitutes essential national infrastructure for the Israeli economy. In the first half of 2025, the company produced on average about 61% of the diesel and about 54% of the gasoline used for transportation in Israel, in addition to the production of jet fuel essential during wartime. The temporary exemption the company received from obtaining a permit under the Planning and Building Law for the construction of buildings, facilities, and steam boilers required to replace structures and facilities damaged by missiles strengthens our assessment of the importance of the company's operations to the economy. The Ashdod refinery, the company's main competitor, reported a malfunction in its facilities expected to lead to a reduction in refining activity and even a shutdown for several months. Therefore, and in the absence of the necessary infrastructure to import refined fuel products in quantities that can compensate for a prolonged shutdown of Bazan, our assessment of the need for the economy to restore Bazan's operations to full capacity as soon as possible has increased.

The company entered into an investment transaction to acquire rights in the energy corporation Cantium in the Gulf of America, USA. On August 4, 2025, Bazan reported that it entered, through Energil LLC, a dedicated American corporation wholly owned by it, into binding agreements to invest in Cantium, the corporation operating in oil production in the Gulf of America, USA. The company's investment is made through an American dedicated partnership, LP Energy Cantium.

  1. August 11, 2025 | Rating Update
**Oil Refineries Ltd.**

which was established for the purpose of acquiring full ownership of Cantium and is managed by the general partner Community SPV GP LP.

Bazan holds, indirectly, about 52% of the equity rights in the partnership, alongside additional rights granted by virtue of being a strategic investor. The company invested a total of \$100 million in the acquisition partnership, and the transaction price was set at a business value of \$275 million for Cantium, reflecting a multiple of about 1.2 relative to Cantium's expected 2025 EBITDA (\$220-230 million). We estimate that the acquisition will be financed from Bazan's own sources, including taking on debt, which is expected to weigh on leverage ratios, mainly in 2025. Looking ahead, leverage ratios are expected to improve based on our assessment that Cantium will distribute dividends starting in 2026, which is expected to contribute to an increase in the adjusted EBITDA base. However, the scope and timing of distributions depend, in our view, on Cantium's oil production volume and WTI barrel prices in its market. If the pace of dividend distribution is lower than expected, the likelihood that the increase in EBITDA will be lower compared to our base scenario will increase, and the probability of deviation from leverage appropriate for the rating will increase. At this stage, we estimate that the company does not have a significant competitive advantage in the US oil production sector, and the impact of the new investment on the business profile will be assessed over time.

Rating Outlook

The negative outlook reflects our concerns regarding Bazan's ability to maintain leverage and business positioning appropriate for the rating over time, in light of the increased risk due to the damage to the company's facilities in the missile attack from Iran. The company's ability to deliver operational and financial performance in line with our forecasts depends materially on its ability to successfully complete the recovery plan, the timing and amount of payments received from the Property Tax Fund and insurance, the receipt of dividends from Cantium, the scope of refining activity, and improvement in refining margins.

Negative Scenario

We may lower the company's rating by one or more notches if we assess that there has been a deterioration in its financial condition, so that the adjusted gross debt to EBITDA ratio is above 4x over time. Pressure on the rating will also increase if we assess that there has been a deterioration in the business profile, or in the event of a deterioration in the company's liquidity position.

Positive Scenario

We will consider changing the outlook to stable if we assess that the company can present leverage ratios appropriate for the rating and when its business activity stabilizes. We believe that an adjusted gross debt to EBITDA ratio of 3x-4x is appropriate for the rating given the business cycle. Changing the outlook to stable also depends on the implementation of Bazan's financial policy, which includes maintaining a balance between investments and dividends, and its ability to cope with possible changes resulting from market volatility.

  1. August 11, 2025 | Rating Update
**Oil Refineries Ltd.**

Company Description

Bazan operates in the fields of refining and petrochemicals, mainly through a single production site located in Haifa Bay. The production process is integrated, so that some of the refining products feed the petrochemical activity and some of the petrochemical products return to the refinery. Refining activity generates about 90% of the company's revenues, and the petrochemical activity the rest. We expect refining activity to remain the main source of the company's revenues.

The main shareholder in the company is ISRAEL PETROCHEMICAL ENTERPRISES LTD., which holds about 24.7% of its shares. About 6.8% of the shares are held by Mr. Jeremy Blank and the rest of the shares are held by the public.

Base Scenario

Our base scenario is based on the following key assumptions:

  • GDP growth of about 3.3% in Israel in 2025, inflation rate of about 2.8%, and unemployment rate of about 3%.
  • In 2026, GDP growth of about 3.9%, inflation rate of about 2.1%, and unemployment rate of about 3%.
  • Maintaining the company's business position as the largest refining and petrochemical corporation in Israel.
  • Refining margin of about \$8-9 per barrel in 2025-2026.
  • Margin of about \$570-600 per ton of polyethylene in 2025-2026.
  • Margin of about \$590-620 per ton of polypropylene in 2025-2026.
  • Gradual improvement in the utilization of refining facilities from about 70%-72% in 2025 to about 85%-87% in 2026, and utilization of about 70%-90% in petrochemical facilities in 2025-2026, considering recovery plans and planned periodic maintenance of the facilities.
  • EBITDA of about \$310-350 million in 2025 and about \$380-420 million in 2026.
  • Annual investments as part of the recovery plan alongside planned maintenance activities totaling about \$250-265 million in 2025-2026.
  • Continued receipt of payments from the compensation fund, expected to cover about 80%-85% of the cost of restoring the company's facilities, and receipt of payments under the company's insurance policy, which provides certain coverage against consequential damage resulting from acts of terrorism and war.
  • Completion of an investment of about \$100 million in the Cantium transaction.
  • Receipt of dividends totaling about \$25-40 million per year from Cantium starting in 2026.
  • No dividend distribution in the second half of 2025 and in 2026.

The projected financial ratios are as follows:

  • Gross debt to EBITDA ratio of about 3.8-4.0x on average in 2025-2026
  • EBITDA to interest payments coverage ratio of 5.0x-5.1x on average in 2025-2026.

  • Rating Update — August 11, 2025

**Oil Refineries Ltd.**

Liquidity

According to our criteria, the company's liquidity level is "adequate." We estimate that the ratio between the company's sources and uses will exceed 1.2x in the 12 months starting July 1, 2025, in line with the refining margins in our base scenario. Our assessment of the company's liquidity is supported by the significant cash balance it held at the end of the second quarter of 2025, the fact that advances were received from the Property Tax Fund, and expected receipts from loss of profit insurance. Over the years, Bazan has maintained a good relationship with the banking system and enjoys access to the capital market, factors that contribute to our assessment of its financial flexibility.

Below are the company's main sources and uses for the 12 months starting July 1, 2025:

Main Main
Sources Uses
Cash
and
cash
equivalents
totaling
about
\$549
million.
Annual
operating
cash
flow
of
about
\$300-320
million.
Receipt
of
an
advance
of
about
\$48
million
in
2025
from
the
Property
Tax
Fund
(received).
Debt
maturities
of
about
\$201
million.
Working
capital
needs
of
about
\$100-
150
million.
Capital
expenditures
for
ongoing
investments
and
maintenance
of
about
\$150-160
million.
Capital
expenditures
for
facility
restoration
of
about
\$160-170
million.
Acquisition
of
Cantium
for
about
\$100
million.

Methodology and Related Articles

  • Methodology General: Industry Risk, November 19, 2013
  • Methodology: Country Risk Assessment Methodology, November 19, 2013
  • Methodology: Liquidity Profile Assessment Methodology for Corporates, December 16, 2014
  • Methodology: Recovery Rating Methodology for Non-Financial Corporates, December 7, 2016
  • Methodology: Financial Ratios and Adjustments Calculation Methodology, April 1, 2019
  • Methodology General: Group Rating Methodology, July 1, 2019
  • Methodology General: Credit Risks from Environmental, Social, and Governance Factors, October 10, 2021
  • Methodology General: Local Scale Credit Ratings, June 8, 2023
  • Methodology: General Corporate Rating Methodology, January 7, 2024
  • Methodology: Corporate Governance and Management Assessment Methodology for Non-Financial Companies, January 7, 2024
  • Methodology: Industry-Specific Corporate Rating Methodology, July 7, 2025
  • Rating Scales and Definitions: S&P Global Ratings Scale Definitions, December 2, 2024

6 | August 11, 2025

Rating Update

**Oil Refineries Ltd.**

• Rating Scales and Definitions: The Relationship Between the Global Rating Scale and the Local Rating Scale, March 27, 2025

List of Ratings

Refineries
Oil
Ltd.
Rating Date
First
Rating
Published
Last
Date
Rating
Updated
Issuer
Rating(s)
Long
Term
ilA+\Negative 01/07/1995 17/06/2025
Issue
Rating(s)
Senior
Unsecured
Debt
Series
9
ilA+ 09/04/2017 17/06/2025
Series
13
ilA+ 09/03/2023 17/06/2025
Series
15
ilA+ 16/09/2024 17/06/2025
Series
10
ilA+ 19/08/2019 17/06/2025
Series
12
ilA+ 01/09/2020 17/06/2025

Issuer Rating History

Term Long
2025 August
ilA+\Negative 11,
2025
ilA+\Watch
Neg
June
17,
2023 March
ilA+\Stable 08,
2022 March
ilA\Stable 15,
2020 March
ilA-\Negative 31,
2019 April
ilA\Stable 07,
2018 April
ilA-\Positive 03,
2017 April
ilA-\Stable 09,
2016 May
ilBBB+\Positive 31,
2015 May
ilBBB+\Stable 17,
2015 January
ilBBB\Positive 01,
2013 December
ilBBB\Stable 18,
2013
ilBBB-\Watch
Neg
October
14,
2012 December
ilBBB+\Negative 02,
2012 May
ilBBB+\Stable 06,
2011
ilA-\Watch
Neg
November
30,
2010 March
ilA-\Stable 25,
2009 July
ilA\Negative 07,
2009
ilA\Watch
Neg
April
23,
2008 November
ilA\Negative 12,
2007 November
ilAA\Stable 11,
2003 March
ilAA 16,
1992 September
ilAAA 21,

Additional Details

Additional
Details
Data
Time
of
event
11/08/2025
14:13
Time
first
known
about
event
11/08/2025
14:13
Rating
initiator
The
rated
company

7 | August 11, 2025

Rating Update

Oil Refineries Ltd.

S&P Maalot is the trade name of "S&P Global Ratings Maalot Ltd." For the most updated list of ratings and more information about the credit rating monitoring policy, please refer to the S&P Global Ratings Maalot Ltd. website at maalot.co.il.

All rights reserved ©. It is prohibited to alter, reverse engineer, copy, distribute in any form or by any means, or store in a database or retrieval system the content (including ratings, analyses and information related to ratings, assessments, models, software and its products), and any part thereof (hereinafter, collectively, "the content"), without the prior written consent of S&P Global Ratings Maalot Ltd. or its related companies (hereinafter, collectively, "S&P"). The content shall not be used for illegal or unauthorized purposes. S&P and third parties providing it services, including their directors, managers, shareholders, employees or agents (hereinafter, collectively, "S&P and related parties") do not guarantee the accuracy, completeness, timeliness or availability of the content. S&P and related parties are not responsible for errors or omissions (whether arising from negligence or otherwise), for any reason, for the results arising from the use of the content, or for its security or maintenance of information provided by users. The content is provided on an AS-IS basis. S&P and related parties make no

warranty or representation, express or implied, including, but not limited to, satisfactory quality or fitness for a particular purpose, absence of bugs, software errors or defects, that the content's operation will not be interrupted or that the content will operate with any software or hardware configuration. In any case, S&P and related parties shall not be liable for any direct and/or

indirect damages of any kind, including incidental or consequential damages, exemplary, punitive or special damages, costs, expenses, legal expenses or losses (including, without limitation, damages for loss of income or profits, loss of business opportunities or losses caused by negligence), incurred in connection with the use of the content, even if they were advised in advance of the possibility of such damages.

Ratings and other analytical analyses, including the ratings and other information contained in the content, constitute an expression of opinion that is correct as of the date of publication and do not constitute a statement of fact. S&P's ratings and other analytical analyses do not constitute a recommendation to purchase, hold or sell any securities, or to make any investment decision, and do not address the suitability of any securities. S&P assumes no obligation to update the content after its publication in any form or format. Do not rely on the content in making investment or other business decisions, and it is not a substitute for the skills, judgment or experience of users, their management, employees, advisors and/or clients in making such decisions. S&P does not act as an "expert" or as an investment and/or securities advisor, except where it is registered as such. Rating reports are correct as of their publication date. S&P updates rating reports following ongoing monitoring of events or annual monitoring.

S&P collects information from sources it deems reliable, but does not audit the information and is not obligated to perform due diligence or independent verification of the information it receives. S&P publishes reports related to ratings for various reasons that are not necessarily the result of a rating committee, including the publication of a periodic update regarding credit ratings and related analyses.

In order to preserve the independence and objectivity of the activities of S&P's various units, S&P maintains separation between these activities. As a result, certain units may have information that is not available to other S&P units. S&P has established procedures and processes to maintain the confidentiality of certain non-public information received in connection with any analytical process it conducts.

S&P receives financial compensation for providing the rating services and analytical analyses it performs, usually from the issuers or underwriters of the rated securities, or from the obligors. S&P reserves the right to distribute its opinions and analytical analyses. S&P's public ratings and analyses appear on the S&P Maalot website at maalot.co.il or on the S&P website at spglobal.com/ratings, and may also be distributed by other means, including in S&P and third-party publications.

8 August
11,
2025
Rating
Update

Talk to a Data Expert

Have a question? We'll get back to you promptly.