Investor Presentation • Aug 7, 2025
Investor Presentation
Open in ViewerOpens in native device viewer

report and presentation
Oslo, August 7, 2025
Ståle Rodahl, Executive Chairman Øivind Dahl-Stamnes, CEO
• All statements contained in this presentation that are not statements of historical facts, including statements on projected operating results, financial position, business strategy, and other plans and objectives for future results, constitute forward-looking statements and are predictions of, or indicate, future events and future trends which do not relate to historical matters. No person should rely on these forward-looking statements because they involve known and unknown risks, uncertainties, and other factors which are, in many cases, beyond the company's control and may cause its actual results, performance, or achievements to differ materially from anticipated future results, performance or achievements expressed or implied by the forward-looking statements and from past results, performance or achievements. These forward-looking statements are made as of the date of this presentation and are not intended to give any assurance as to future results. None of the company, its employees, and its representatives assumes any obligation to update these statements.

| Key figures | ||||
|---|---|---|---|---|
| All figures in NOK '000 | Half year* | Full year* | ||
| (except equity ratio) | H1 2025 | H1 2024 | 2024 | 2023 |
| Revenues | 6 | 6 | ||
| Operating expenses | -1,981 | -5,651 | -16,507 | -10,944 |
| EBITDA | -1,981 | -5,651 | -16,501 | -10,937 |
| EBIT | -1,981 | -5,651 | -16,501 | -10,937 |
| Profit/(loss) | -1,912 | -5,653 | -16,529 | -10,966 |
| Cash flow operating activities | -2,844 | -4,865 | -16,460 | -9,528 |
| Net cash flow | 2,359 | -4,865 | -8,631 | -9,528 |
| Total assets | 9,762 | 8,045 | 3,224 | 12,671 |
| Cash and cash equivalents | 5,451 | 6,859 | 3,092 | 11,723 |
| Equity ratio | 90% | 77% | 37% | 90% |
Mineral exploration budgets (green curve) and resultant discovery rates (orange and grey bars) of new copper deposits in the period 1990-2022
From: Herrington, R. J., 2024 Centre for Resourcing the Green Economy, The Natural History Museum, London.
Herrington, R. J., 2024 Centre for Resourcing the Green Economy, The Natural History Museum,London.


| Metals | NPD (tons) | Global annual production (Tons) |
NPD/Global prod. |
|---|---|---|---|
| Copper | 38 100 000 | 21 000 000* | 1.8x |
| Gold | 2 317 | 3 090** | 0.8x |
| Silver | 85 200 | 24 000* | 3.6x |
| Cobalt | 1 000 000 | 170 000* | 5.9x |




Evaluate

Sept 26th 24
Q4 2025/Q1 2026 Q1-2 2026 Q2 2026
06.08.2025 9
Areas suggested for
announcement
2H 2026
Concept Study on Harsh Environment Deep-Sea Mining System completed May 2024
OSI has delivered risers for Allseas/TMC (Nodules) and Japanese consortium (SMS).
SMD delivered mining machines for previous SMS mining projects.
OSI becomes shareholder in Green Minerals.
MoU signed with SMD for development of Core Sampling Unit



Marine operator

Subsea equipment Global pump

supplier
Horizontal transportation

Economics
* Paulikas et. al., 2020 (for nodules)


| CAPEX Item | Project CAPEX | GEM Funding | Status |
|---|---|---|---|
| Production concept | Significant | Zero | |
| 2 Research cruises AMOR | Significant | Low | |
| Baseline exploration data |
>50MUSD | Zero | |
| Blendability Project |
Low | Negligible | |
| DeepMineX | Low | Zero | In progress |
| CSU/SMD | Significant | Zero | In progress |
| Exploration CAPEX | Significant | Zero | Pending |
| Production system | Large | Zero** | Pending |
* No automatic link between license win and funding need ** BTS implementation may change GEM funding share
•BTC holdings per 30/6: 4 *BTC/mill shares: 0,2 BTC cost basis: USD 105,994 BTC P&L per 6/8: NOK 0,42m

Norway 9 January 2024 opening decision derisks business case
Production concept developed together with globally leading partners and ready
VMS/SMS Processing study confirms business plan and adds significant industrial value to project
Mining infrastructure in Nordics well developed - off-take agreements expected closer to first ore
Unusually strong investment case financially
Long term optionality secured through founders in-kind commitment and guranteed rights issue Long term project horizon provides strong incentives for and potential leverage through BTS
GEM is primarily a copper play. CCZ license MoU provides upside on other key battery metals.

Delivering on strategy – ready for next step



| All figures in NOK '000 | Half year* | Full year* | |||
|---|---|---|---|---|---|
| (except EPS) | H1 2025 | H1 2024 | 2024 | 2023 | |
| Revenues | T | 6 | 6 | ||
| Personnel expenses | -882 | -3,344 | -4,896 | -6,537 | |
| Other expenses | T | -1,100 | -2,307 | -11,611 | -4,407 |
| Total operating expenses | -1,981 | -5,651 | -16,507 | -10,944 | |
| EBITDA ** | -1,981 | -5,651 | -16,501 | -10,937 | |
| Depreciation | |||||
| Amortization | |||||
| Impairment | |||||
| Operating profit/(loss) / EBIT | -1,981 | -5,651 | -16,501 | -10,937 | |
| Interest income | 35 | 13 | 5 | ||
| Other financial income | 7 | 1 | 1 | 1 | 13 |
| Other financial expenses | L | 34 | -3 | -41 | -47 |
| Profit/(loss) before income tax | -1,912 | -5,653 | -16,529 | -10,966 | |
| ncome tax | T | ||||
| Profit/(loss) for the period | -1,912 | -5,653 | -16,529 | -10,966 |
| All figures in NOK '000 | Half year* | 31 December* | ||
|---|---|---|---|---|
| (except equity) | H1 2025 | H1 2024 | 2024 | 2023 |
| ASSETS | ||||
| Non-current assets | ||||
| Bitcoin holdings | 4,286 | |||
| Total non-current assets | 4,286 | |||
| Current assets | ||||
| Other current assets | 25 | 1,187 | 132 | 948 |
| Cash and cash equivalents | 5,451 | 6,859 | 3,093 | 11,723 |
| Total current assets | 5,476 | 8,045 | 3,224 | 12,671 |
| TOTAL ASSETS | 9,762 | 8,045 | 3,224 | 12,671 |
| EQUITY | ||||
| Paid in Capital | 10,261 | 41,723 | 44 | 41,723 |
| Share options granted | 771 | 3,456 | 1,500 | 3,055 |
| Retained earnings | -2,253 | -38,974 | -341 | -33,322 |
| Total equity | 8,779 | 6,204 | 1,202 | 11,457 |
| EQ ratio | 90% | 77% | 37% | 90% |
| LIABILITIES | ||||
| Non-current liabilities | ||||
| Total non-current liabilities | ||||
| Current liabilities | ||||
| Trade payables | 770 | 1,311 | 977 | 212 |
| Public duties payable | 12 | 320 | 428 | 432 |
| V Other payables |
202 | 210 | 618 | 570 |
| Total current liabilities | ਰੇ83 | 1,841 | 2,022 | 1,215 |
| Total liabilities | ਰੇ83 | 1,841 | 2,022 | 1,215 |
| TOTAL EQUITY AND LIABILITIES | 9,762 | 8,045 | 3,224 | 12,671 |
| All figures in NOK '000 | Half year* | Full year* | |||
|---|---|---|---|---|---|
| H1 2025 | H1 2024 | 2024 | 2023 | ||
| Cash flow from operating activities | |||||
| Profit/(loss) before income tax Adjustments for: |
-1,912 | -5,653 | -16,529 | -10,966 | |
| (Increase)/decrease in warrants Other items |
400 | -1,555 | 867 870 |
||
| (Increase)/decrease in trade and other receivables |
57 | -239 | 817 | -201 | |
| Increase/(decrease) in trade and other payables |
-988 | 626 | 807 | -99 | |
| Net cash from operating activities | -2,844 | -4,865 | -16,460 | -9,528 | |
| Cash flow from Bitcoin purchase | -4,286 | ||||
| Net cash used in Bitcoin purches | -4,286 | ||||
| Cash flow from financing activities | |||||
| Proceeds trom issuance of ordinary shares | 9,489 | 7,829 | |||
| Net cash from financing activities | 9,489 | 7,829 | |||
| Net (decrease)/increase in cash and cash equivalents |
2,359 | -4,865 | -8,631 | -9,528 | |
| Cash and cash equivalents at beginning of the period |
3,092 | 11,723 | 11,723 | 21,252 | |
| Cash and cash equivalents at end of the period | 5,451 | 6,859 | 3,092 | 11,723 |
Green Minerals AS is a public limited liability company, incorporated and domiciled in Norway. The company's registered address is Nedre Slottsgate 8, 0157 Oslo. The quarterly accounts have been prepared in conformity with the Accounting Act and NRS 8 - Good accounting practice for small companies. The quarterly financial statements are unaudited, except the annual 2024 figures that have been derived from the audited annual financial statement.
The total number of ordinary shares on 31 March 2025 was 20,126,400 with a par value of NOK 0.003.
The company has granted options to key personnel. As of 30 June 2025, there are 3,010,000 outstanding options with a weighted average strike of NOK 2 per share.

| Name | Number of shares | Ownership |
|---|---|---|
| TELINET INVEST AS | 2,719,490 | 13.5% |
| ANDERSON INVEST AS | 1,912,059 | 9.5% |
| CLEARSTREAM BANKING S.A. | 1,304,668 | 6.5% |
| CHS VENTURES LIMITED | 830,602 | 4.1% |
| NORDNET BANK AB | 812,942 | 4.0% |
| AVANZA BANK AB | 681,634 | 3.4% |
| NORDNET LIVSFORSIKRING AS | 660,407 | 3.3% |
| CITIBANK, N.A. | 580,000 | 2.9% |
| STORFJELL AS | 504,714 | 2.5% |
| MØSBU AS | 496,134 | 2.5% |
| CITIBANK, N.A. | 462,600 | 2.3% |
| ARTEL AS | 454,500 | 2.3% |
| SEABIRD EXPLORATION PLC NUF | 446,801 | 2.2% |
| SANDER INVEST AS | 393,000 | 2.0% |
| SAXO BANK A/S | 372,709 | 1.9% |
| J.P. Morgan SE | 275,521 | 1.4% |
| DNB BANK ASA | 214,716 | 1.1% |
| IFG HOLDING AS | 181,800 | 0.9% |
| KBC BANK NV | 173,762 | 0.9% |
| DANSKE BANK A/S | 162,686 | 0.8% |
| OTHER | 6,485,655 | 32% |
| TOTAL | 20,126,400 | 100% |
Have a question? We'll get back to you promptly.