AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

RATIONAL AG

Interim Report Aug 6, 2025

345_rns_2025-08-06_95f1bf3a-cd91-40bb-b726-cc405791ce6d.pdf

Interim Report

Open in Viewer

Opens in native device viewer

Report on the first half year 2025

25 years of success on the stock exchange.

Thanks to innovation and stability.

Landsberg am Lech, 5 August 2025

Key Figures 03

  • Group Management Report 04
    • Economic Report 04
  • Outlook and Report on Opportunities and Risks 06

Financial Statements 07

  • Statement of Comprehensive Income 08
    • Balance Sheet 09
    • Cash Flow Statement 10
    • Statement of Changes in Equity 11

Notes 12

  • Statement of Responsibility 17
    • Legal notice/disclaimer 18
Key
Figures
Group Management
Report
Financial Statements
RATIONAL Group
Notes
RATIONAL Group
Statement of
Responsibility
Legal Notice/
Disclaimer
03 04 07 12 17 18

03

Key Figures

2nd quarter 2nd quarter Change Change 1st half year 1st half year Change Change
in m EUR 2025 2024 absolute in % 2025 2024 absolute in %
Sales revenues by region
Germany 30.1 31.9 –1.8 –6 60.4 61.6 –1.2 –2
Europe (excluding Germany) 133.7 119.8 +13.9 +12 262.5 239.9 +22.6 +9
North America 78.8 71.7 +7.1 +10 147.8 133.6 +14.2 +11
Latin America 19.1 18.9 +0.2 +1 34.1 33.7 +0.4 +1
Asia 32.9 37.0 –4.1 –11 66.8 79.3 –12.5 –16
Rest of the world 16.3 15.5 +0.8 +5 34.6 33.1 +1.5 +4
Sales revenues generated abroad
(in %)
90 89 +1 90 90 0
Sales revenues by product group
iCombi 275.1 261.5 +13.6 +5 536.6 517.2 +19.4 +4
iVario 35.8 33.3 +2.5 +8 69.6 64.0 +5.6 +9
Sales revenues and earnings
Sales revenues 310.9 294.8 +16.1 +5 606.2 581.2 +25.0 +4
Cost of sales 127.9 120.0 +7.9 +7 248.5 238.9 +9.6 +4
Gross profit 183.1 174.8 +8.3 +5 357.8 342.3 +15.5 +5
in % of sales revenues 58.9 59.3 –0.4 59.0 58.9 +0.1
Sales and service expenses 68.9 66.0 +2.9 +4 140.2 132.3 +7.9 +6
Research and development expenses 18.8 16.2 +2.6 +16 37.6 30.7 +6.9 +22
General administration expenses 14.0 13.3 +0.7 +6 27.8 27.0 +0.8 +3
Earnings before financial
result and taxes (EBIT)
81.3 77.8 +3.5 +4 153.4 149.0 +4.4 +3
in % of sales revenues 26.1 26.4 –0.3 25.3 25.6 –0.3
Profit or loss after taxes 63.4 61.0 +2.4 +4 120.3 117.1 +3.2 +3
Earnings per share (in EUR) 5.57 5.36 +0.2 +4 10.58 10.30 +0.3 +3
Return on capital employed (ROCE) 36.6 41.1 –4.5 –11
Cash flow
Cash flow from
operating activities
77.7 96.1 –18.4 –19 79.4 122.8 –43.4 –35
Cash-effective investments 6.5 10.7 –4.2 –39 9.1 16.9 –7.8 –46
Free cash flow 1 71.2 85.4 –14.2 –17 70.3 105.9 –35.6 –34
Balance Sheet 2
Total equity and liabilities 1,025.6 962.0 +63.6 +7
Equity 807.7 724.4 +83.3 +11
Equity ratio (in %) 78.8 75.3 +3.5
Employees
Number of employees as at 30 June 2,795 2,657 +138 +5
Key figures for RATIONAL shares3
Closing price (in EUR) 716.00 775.50 –59.50 –8
Market capitalisation 8,141 8,817 –677 –8

1 Cash flow from operating activities less capital expenditures

2 The previous year's comparative figures have been restated retrospectively in accordance with IAS 8 (see "Consolidation methods and significant accounting policies – Deferred taxes" in the 2024 Annual Report)

3 XETRA (as of balance sheet date)

Group Management Report

Economic Report

Macroeconomic framework

Global economic growth of 2.7% expected for 2025

The economists of M.M. Warburg expect the global economy to expand by 2.7% in 2025, thus scaling down the previous forecast (2.8%). The main reasons cited for this are increasing trade tensions as well as political uncertainty and its adverse impact on economic performance. For the United States, the IMF expects economic output to expand by 1.6%. For the eurozone, the economists anticipate growth of 0.7%, while a rise of 3.8% is projected for emerging markets. (Source: M.M. Warburg & CO Bank Kapitalmarktperspektiven, July 2025)

Out-of-home catering an established part of consumer behaviour

A survey among US consumers conducted by the consulting firm McKinsey has found that, despite economic uncertainty and the rising cost of living, out-of-home catering continues to be a high priority for consumers. A large proportion of those surveyed indicates that they have maintained or even increased spending on out-of-home catering, even though they had to make savings in other areas. This underscores the significance of the restaurant and catering industry as an established part of daily life. The survey also highlights that digital order and delivery services play a major role.

Restaurants investing in modern technology and creating flexible, customer-focused offerings are well placed to benefit from this trend. Overall, the McKinsey survey has shown that, despite economic challenges, out-of-home catering plays a key role in consumer behaviour in our most important market of the future and continues to offer growth opportunities. (Source: McKinsey - US consumer spending trends 2025)

Earnings situation

Second highest quarterly sales revenues in the company's history recorded in second quarter of 2025

With sales revenues at 310.9 million euros, we exceeded the prior-year quarter by 5% (2024: 294.8 million euros), thus achieving the second highest quarterly sales revenues in the company's history. Growth in the second quarter after adjustment for exchange rate movements amounted to 8%.

After the first six months of 2025, sales revenues amounted to 606.2 million euros, 4% up on the previous year (2024: 581.2 million euros). Adjusted for exchange rate movements, sales revenues were approximately 5% higher than in the first half of 2024.

Segments Europe and North America strong – Asia North still under pressure

The largest segment, EMEA (Europa, Middle East, Africa), went up by 10% to 255.3 million euros, significantly exceeding the prior-year figure of 233.1 million euros. With few exceptions, all markets in this segment enjoyed positive business performance. The two largest European markets, France and the United Kingdom, achieved growth rates of 6% and 16% respectively. Performance in the North America segment was also positive; it expanded by 14% in the first half of 2025, to 159.1 million euros, from a high prior-year figure (2024: 139.8 million euros). This increase was due in particular to business performance in the biggest individual market, the United States.

Sales revenues were down 23% in Asia North, once again reflecting the segment's weakness, although this occurred against the backdrop of a strong prior-year period, in which we had recorded strong growth of 28%. Sales revenues amounted to 48.6 million euros (2024: 62.9 million euros). While business with small and medium-sized customers in the major markets of Japan and China stabilised, we continue to feel the followon effects of a large order from a major Chinese customer, of which large parts were delivered in the first half of 2024.

The DACH (Germany, Austria, Switzerland) segment generated sales revenues of 83.1 million euros, 1% less than in the previous year (2024: 84.2 million euros). The other segments (Latin America, Asia South) had sales revenues of 60.4 million euros, 7% more than in the previous year (2024: 56.7 million euros).

iVario up 9% on previous year after six months – iCombi 4% higher

Sales revenues in the iVario product group rose by 8% to 35.8 million euros in the second quarter of 2025 (2024: 33.3 million euros). After six months, iVario sales revenues amounted to 69.6 million euros, 9% up on the previous year (2024: 64.0 million euros).

In the iCombi product group, second-quarter sales revenues came to 275.1 million euros, 5% more than in the previous year (2024: 261.5 million euros). This resulted in sales revenue growth of 4% in the first six months, to 536.6 million euros (2024: 517.2 million euros).

Gross margin of 59.0% in the first half of 2025 – EBIT margin reaches 25.3%

Cost of sales climbed by 4% to 248.5 million euros (2024: 238.9 million euros) in the first half of 2025. As cost of sales increased marginally more slowly than sales revenues, the gross margin of 59.0% was slightly higher than the prioryear level (2024: 58.9%) and with that somewhat better than expected. While price reductions for cleaning products had an unfavourable effect on the gross margin, it was boosted by productivity increases in production as well as somewhat lower stainless steel costs.

EBIT (profit before financial result and taxes ) was 153.4 million euros after the first six months of 2025 and so approximately 3% higher than in the first half of 2024 (149.0 million euros). Given the stable gross margin, the fact that operating costs climbed faster than sales revenues weighed on margins. In total, we ended the first half of 2025 with an EBIT margin of 25.3% (2024: 25.6%). Adjusted for exchange rate movements, the EBIT margin is 25.8%.

Operating costs amounted to 205.6 million euros in the first six months (2024: 189.9 million euros). This equates to a cost increase of around 8% compared to the previous year. This rise was primarily attributable to higher personnel, marketing and development expenses.

In the sales and service areas, operating costs were up 6%, from 132.3 million euros to 140.2 million euros. In particular, there was a disproportionate rise in personnel costs in this area, driven by the strengthening of the sales organisation. Research and development expenses amounted to 37.6 million euros in the first six months 2025, up 22% on the previous year (2024: 30.7 million euros). No development costs were capitalised in the first half of 2025 (2024: 1.0 million euros). In addition to this item, this rise was attributable to the selected recruitment of new staff and expenses for enhancing our cooking systems. Administration expenses increased slightly more slowly than sales revenues, by 3%, from 27.0 million euros to 27.8 million euros, driven mainly by higher IT costs. Currency gains and losses offset each other in the first half of 2025 (2024: net currency losses of 4.2 million euros).

Net assets and financial position

Cash flow from operating activities of 79 million euros

In the first six months, we generated cash flow from operating activities of 79.4 million euros (2024: 122.8 million euros). There were several reasons for the decline. The most significant impact came from retrospective and advance income tax payments as well as the reduction in financial liabilities and trade accounts payable in the first half year 2025. Moreover, inventories and trade accounts receivable increased somewhat more rapidly than in the prior-year period.

The cash flows from investing activities include investments in property, plant and equipment and in intangible assets. These amounted to 9.1 million euros (2024: 16.9 million euros) in the first half of the year. The main drivers are capital expenditures for our locations in Landsberg and Wittenheim and the rampup of our production location in China.

The cash flow from financing activities of –177.1 million euros (2024: –159.6 million euros) reflects mainly the dividend distribution (–170.6 million euros) and payments for lease liabilities in accordance with IFRS 16 (–5.9 million euros).

Safeguarding liquidity while ensuring an appropriate dividend policy

A high level of liquidity and the resultant independence from capital markets and bank loans as well as preserving entrepreneurial freedom have always been vital for RATIONAL. Our equity ratio at the end of June 2025 was high, at 79%, and we had around 400 million euros in net financial assets. While maintaining our commercial prudence, we let our shareholders have an adequate share of the company's success and normally aim to make a dividend distribution of approximately 70% of Group earnings. For fiscal year 2024, a dividend of 15.00 euros per share was distributed in May 2025. That equates to a payout ratio of 68%.

Number of employees rises to 2,795 worldwide

We believe there is great untapped market potential for our products and services. They will require guidance in many cases and, to tap into this potential, we therefore need customerfocused employees in sales who make customers aware of our technology, provide user training and give support when queries or problems arise. At the end of the first six months, RATIONAL had 2,795 employees in the Group, of whom 1,545 were based in Germany. We added approximately 140 new employees in the past 12 months.

As a socially responsible company, RATIONAL strives to be an attractive employer. In addition to the appreciation and trust we show our entrepreneurs in the company (U.i.U.s), this also includes fair remuneration. In 2025, salaries therefore increased by around 3% on average.

Outlook and Report on Opportunities and Risks

Outlook

The first half of 2025 was financially successful, and we realised most of our sales revenue and earnings targets. We continue to be optimistic about the future, but have identified a few challenges for the second half of the year. Because of persistent geopolitical tensions and the continuing tariff debate, the earnings expectations for the second six-month period are subject to high uncertainty. Additional costs, in particular those resulting from US import tariffs, as well as the adverse effects of exchange rate movements will weigh on margins in the second half.

For full-year 2025, we confirm our forecast of growth in the mid-single-digit percentage range. Based on data currently available, we expect the EBIT margin to be in the lower section of the existing forecast range, at around 26%. This projection does not yet include the effects of further US import tariffs, any resulting exchange rate movements or actions taken to reduce potential negative impacts. In the negotiations between the US government and the European Union at the end of July 2025, an agreement was reached on 15% import tariffs for European exports to the USA. However, as the date of entry into force is still unclear, it is not yet possible to make a reliable estimate of the impact for the second half of the year. We do not anticipate that the tariff developments will have a material influence on the competitive situation and leading market position of RATIONAL cooking systems.

Report on risks and opportunities

RATIONAL uses a global risk management system which ensures that risks are identified at an early stage and provides support for the appropriate corrective measures to be taken. The existing risks from competition and substitution, legal risks from local laws and regulations, and currency risk will remain unchanged as uncertainty factors for our business performance. No additions have been made to the statement of risks and opportunities given in the last consolidated financial statements.

Landsberg am Lech, 5 August 2025

RATIONAL AG

The Executive Board

Financial Statements RATIONAL Group

  • Statement of Comprehensive Income 08
    • Balance Sheet 09
    • Cash Flow Statement 10
    • Statement of Changes in Equity 11
      • Notes 12

07

Statement of Responsibility 17

Statement of Comprehensive Income RATIONAL Group

in thousands of euros 2nd quarter
2025
2nd quarter
2024
1st half year
2025
1st half year
2024
Sales revenues 310,947 294,821 606,235 581,246
Cost of sales –127,878 –119,977 –248,460 –238,924
Gross profit 183,069 174,844 357,775 342,322
Sales and service expenses –68,885 –65,973 –140,195 –132,296
Research and development expenses –18,770 –16,161 –37,576 –30,677
General administration expenses –14,023 –13,262 –27,832 –26,972
Other operating income 8,021 3,034 10,987 5,967
Other operating expenses –8,108 –4,633 –9,768 –9,354
Earnings before financial result and taxes (EBIT) 81,304 77,849 153,391 148,990
Interest income 2,481 2,937 5,671 6,056
Interest expenses –346 –317 –704 –680
Other financial result –24 –208 –82 –256
Gain or loss on the net monetary position in accordance with IAS 29 –18 0 –49 –12
Earnings before taxes (EBT) 83,397 80,261 158,227 154,098
Income taxes –20,015 –19,262 –37,974 –36,983
Profit or loss after taxes 63,382 60,999 120,253 117,115
Items that may be reclassified to profit and loss in the future:
Differences from currency translation 691 415 1,015 70
Differences from IAS 29 Hyperinflation 40 –73 82 –126
Items that will not be reclassified to profit and loss:
Actuarial gains and losses from defined benefit obligations 1 4
Other comprehensive income 731 343 1,097 –52
Total comprehensive income 64,113 61,342 121,350 117,063
Average number of shares
(undiluted/diluted)
11,370,000 11,370,000 11,370,000 11,370,000
Earnings per share (undiluted/diluted) in euros, based
on profit or loss after taxes and the number of shares
5.57 5.36 10.58 10.30

03 04 07 12 17 18 Legal Notice/ Disclaimer Statement of Responsibility Notes RATIONAL Group Financial Statements RATIONAL Group Group Management Report Key Figures

09

Balance Sheet RATIONAL Group

Assets

in thousands of euros 30 June 2025 31 Dec 2024 30 June 20241
Non-current assets 281,577 292,093 290,223
Intangible assets 16,720 19,024 20,818
Property, plant and equipment 221,812 227,841 222,862
Other financial assets 1,356 1,475 1,618
Deferred tax assets 40,748 41,738 42,415
Other assets 941 2,015 2,510
Current assets 744,059 814,068 671,813
Inventories 115,700 107,593 107,760
Trade accounts receivable 190,874 181,103 178,199
Other financial assets 273,803 350,002 234,477
Income tax receivables 2,667 3,173 4,322
Other assets 32,281 19,669 24,899
Cash and cash equivalents 128,734 152,528 122,156
Total equity and liabilities 1,025,636 1,106,161 962,036

Equity and liabilities

in thousands of euros 30 June 2025 31 Dec 2024 30 June 20241
Equity 807,702 856,902 724,357
Subscribed capital 11,370 11,370 11,370
Capital reserves 28,058 28,058 28,058
Retained earnings 772,588 822,885 689,470
Other components of equity –4,314 –5,411 –4,541
Non-current liabilities 43,321 45,123 42,072
Pension and similar obligations 6,061 5,970 5,167
Other provisions 14,049 13,429 12,611
Other financial liabilities 17,236 20,385 18,245
Deferred tax liabilities 3,853 2,632 4,153
Income tax liabilities 733 1,638 1,130
Other liabilities 1,389 1,069 766
Current liabilities 174,613 204,136 195,607
Other provisions 81,455 82,033 79,016
Trade accounts payable 31,561 33,230 35,975
Other financial liabilities 13,226 25,954 15,489
Income tax liabilities 16,483 29,345 33,988
Other liabilities 31,888 33,574 31,139
Liabilities 217,934 249,259 237,679
Total equity and liabilities 1,025,636 1,106,161 962,036

1 The previous year's comparative figures have been restated retrospectively in accordance with IAS 8 (see "Consolidation methods and significant accounting policies – Deferred taxes" in the 2024 Annual Report)

Cash Flow Statement RATIONAL Group

in thousands of euros 2nd quarter
2025
2nd quarter
2024
1st half of
2025
1st half of
2024
Earnings before taxes (EBT) 83,397 80,261 158,227 154,098
Depreciation and amortisation 9,471 9,248 19,083 17,704
Other –757 –403 –2,985 1,972
Net interest –2,135 –2,620 –4,967 –5,376
Changes in
Inventories –1,900 2,025 –8,107 –658
Trade accounts receivable and other assets –9,728 –2,803 –24,916 –19,002
Provisions 19,286 19,250 133 2,398
Trade accounts payable and other liabilities –1,049 3,415 –8,004 3,426
Income taxes paid –18,862 –12,279 –49,026 –31,717
Cash flow from operating activities 77,723 96,094 79,438 122,845
Capital expenditures in intangible assets and property, plant and equipment –6,534 –10,692 –9,127 –16,937
Proceeds from asset disposals 0 35 1 66
Change in fixed deposits 79,702 93,966 78,201 30,211
Interest received 4,703 5,806 7,444 7,666
Cash flow from investing activities 77,871 89,115 76,519 21,006
Dividends paid –170,550 –153,495 –170,550 –153,495
Payments for lease liabilities –2,952 –2,841 –5,883 –5,443
Interest paid –346 –356 –704 –674
Cash flow from financing activities –173,848 –156,692 –177,137 –159,612
Effects of exchange rate fluctuations in cash and cash equivalents –1,698 –294 –2,614 –45
Change in cash and cash equivalents –19,952 28,223 –23,794 –15,806
Cash and cash equivalents at the beginning of the quarter or year 148,686 93,933 152,528 137,962
Cash and cash equivalents as at 30 June 128,734 122,156 128,734 122,156

03 04 07 12 17 18 Legal Notice/ Disclaimer Statement of Responsibility Notes RATIONAL Group Financial Statements RATIONAL Group Group Management Report Key Figures

11

Statement of Changes in Equity RATIONAL Group

in thousands of euros Subscribed
capital
Capital
reserves
Retained
earnings 1
Other components of equity Total
Differences from
currency translation
Actuarial
gains and losses
Other changes
(e.g. acc. to IAS 29)
Balance as at 1 January 2024 11,370 28,058 725,850 –3,991 116 –614 760,789
Dividend –153,495 –153,495
Profit or loss after taxes 117,115 117,115
Other comprehensive income 70 4 –126 –52
Balance as at 30 June 2024 11,370 28,058 689,470 –3,921 120 –740 724,357
Balance as at 1 January 2025 11,370 28,058 822,885 –3,910 –378 –1,123 856,902
Dividend –170,550 –170,550
Profit or loss after taxes 120,253 120,253
Other comprehensive income 1,015 82 1,097
Balance as at 30 June 2025 11,370 28,058 772,588 –2,895 –378 –1,041 807,702

1 The previous year's comparative figures have been restated retrospectively in accordance with IAS 8 (see "Consolidation methods and significant accounting policies – Deferred taxes" in the 2024 Annual Report)

Notes

Basis of preparation

The consolidated half-year report has been prepared in accordance with the International Financial Reporting Standards (IFRS), as adopted in the EU. The IAS 34 rules on condensed financial statements were applied. The consolidated semi-annual report should be read in conjunction with the consolidated financial statements as at the end of the 2024 fiscal year. Except for the changes described above, the consolidation methods and accounting policies used in the last consolidated financial statements have been applied.

As at the start of the fiscal year, the following amended standards entered into force:

› Amendments to IAS 21 "Effects of Changes in Foreign Exchange Rates – Lack of Exchangeability"

The amendment will have no material effect on these interim consolidated financial statements.

This consolidated half-year report was neither audited in accordance with section 317 of the German Commercial Code (HGB) nor reviewed by an auditor.

Scope of consolidation

On 30 June 2025, the scope of consolidation of RATIONAL AG included the parent company RATIONAL AG as well as eight German (31 December 2024: eight) and 24 foreign (31 December 2024: 24) subsidiaries.

There were no changes in the scope of consolidation compared with 31 December 2024.

Notes to the consolidated statement of comprehensive income

The rise in sales revenues by 24,989 thousand euros, or 4%, compared to the first half of 2024 is mainly attributable to successful business performance in the largest sales regions, Europe and North America. In addition, the non-appliance business continues to expand slightly faster than average. Cost of sales expanded in line with sales revenue growth by 4%, explaining the continuing stabilisation of the purchase price level. Sales and service expenses went up 6% compared with the previous year, driven by the intentional increase in staff in sales and sales-related functions as well as by higher expenses for trade fairs, sales events and dealer commission. The rise in research and development expenses was the result of an intentional increase in staff, a lower amount of development costs capitalised and higher expenses for development projects not recognised as assets. Administration expenses rose by 3% compared with the previous year and therefore more slowly than sales revenues, driven by higher recurring expenses for IT systems. Currency movements in the first half of 2025 led to net currency losses of 38 thousand euros (2024: net losses of 4,228 thousand euros). Other operating income includes exchange gains of 9,259 thousand euros (2024: 4,382 thousand euros), while other operating expenses include exchange losses of 9,297 thousand euros (2024: 8,610 thousand euros). In total, profit before tax was 4,129 thousand euros, or 3%, higher than in the first half of 2024.

The regional breakdown of sales revenues by customer location is shown in the table below: The iCombi product group achieved sales revenues of 536,618 thousand euros in the period under review (2024: 517,269 thousand euros), and the iVario product group had sales revenues of 69,617 thousand euros (2024: 63,977 thousand euros). 69% (2024: 69%) of sales revenues was attributable to appliance sales. The remaining 31% (2024: 31%) was generated from the sale of accessories, spare parts and care products and from the provision of services. Further information on sales revenues appears in the section on segment reporting.

Key
Figures
Group Management
Report
Financial Statements
RATIONAL Group
Notes
RATIONAL Group
Statement of
Responsibility
Legal Notice/
Disclaimer
03 04 07 12 17 18

Sales revenues by region

in thousands of euros 1st half of
2025
%
of total
1st half of
2024
%
of total
Germany 60,411 10 61,572 10
Europe (excluding Germany) 262,489 43 239,907 41
North America 147,783 24 133,599 23
Latin America 34,119 6 33,729 6
Asia 66,773 11 79,315 14
Rest of the world* 34,660 6 33,124 6
Total 606,235 100 581,246 100

* Australia, New Zealand, Middle East, Africa

Income taxes

In the consolidated interim financial statements, income tax expense is calculated in accordance with IAS 34 on the basis of the expected weighted average annual tax rate for the 2025 fiscal year.

Notes to the consolidated balance sheet

13

Intangible assets decreased by 2,304 thousand euros and property, plant and equipment by 6,029 thousand euros compared with 31 December 2024 as a result of ongoing depreciation of capitalised development costs and property, plant and equipment. In the previous year, this item had been affected by capitalised development costs and costs for construction projects, especially at the production locations in Landsberg, Germany, and in Wittenheim, France. Trade accounts receivable climbed by 9,771 thousand euros compared to 31 December 2024, a change that is attributable to the high absolute volume of sales revenues in the second quarter. Other current financial assets were down by 76,199 thousand euros compared with 31 December 2024, mainly as a result of a reduction in fixed-term deposits with original maturities of more than three months. The rise in other current assets by 12,612 thousand euros is due to an increase in value added tax refund claims by 9,811 thousand euros and in advance payments by 2,249 thousand euros. The change in cash and cash equivalents is explained in the notes to the consolidated cash flow statement.

Other non-current financial liabilities were 3,149 thousand euros lower than on 31 December 2024 because of a decrease in non-current lease liabilities for real estate. Other current provisions were on a level with 31 December 2024. This is mainly due to the seasonal intra-year increase in provisions for the special U.i.U. payment, for the holiday allowance and Christmas bonus and for outstanding invoices. The provisions for target bonuses and dealer bonuses were down from 31 December 2024, because they were largely settled in the course of the first half of the year. Lower contractual obligations from settled prior-year dealer bonus agreements and lower negative fair values of derivative hedging instruments caused a reduction of 12,728 thousand euros in other current financial liabilities. Corporate income and municipal trade tax payments for previous years in the first half of 2025 reduced income tax liabilities by 12,862 thousand euros.

Notes to the consolidated cash flow statement

The cash flow from operating activities in the first half of 2025 was down on the previous year. This was due to an increase in net working capital, especially in inventories and trade accounts receivable, as well as to corporate income and municipal trade tax payments for previous years in the first half of 2025. A reduction in fixed-term deposits with original maturities of more than three months resulted in a cash inflow from investing activities. Moreover, capital expenditures on intangible assets and property, plant and equipment were down on the previous year due to expanded construction activity at the production location in Wittenheim in 2024. The cash outflow from financing activities arose mainly from the dividend payment of 170,550 thousand euros (2024: 153,495 thousand euros).

Other notes to the consolidated financial statements

Financial instruments

The following table shows the carrying amounts and the fair values that have to be disclosed additionally under IFRS 7 for financial instruments. If no fair value is stated in the table for a financial instrument, the specified carrying amount of the financial instrument is a reasonable approximation of its fair value. For lease liabilities, no fair value is specified in accordance with IFRS 7.29 d).

During the reporting period there were no reclassifications between the fair value hierarchy levels in accordance with IFRS 13. If circumstances occur which necessitate a different classification, the financial instruments will be reclassified at the end of the reporting period.

Categories of financial assets and liabilities in accordance with IFRS 9

in thousands of euros Fair value
hierarchy level
Carrying amount
30 June 2025
Fair value
30 June 2025
Carrying amount
30 June 2024
Fair value
30 June 2024
Financial assets measured at amortised cost 590,496 535,253
Other financial assets (non-current) Level 2 1,356 1,255 1,618 1,604
Trade accounts receivable 190,874 178,199
Other financial assets (current) 269,532 233,280
Cash and cash equivalents 128,734 122,156
Financial assets measured at fair value through profit or loss 4,271 1,197
Derivatives not in a hedging relationship1 Level 2 4,271 4,271 1,197 1,197
Financial liabilities measured at
amortised cost
34,500 40,188
Trade accounts payable 31,561 35,975
Other financial liabilities (current) 2,939 4,213
Financial liabilities measured at fair value through profit or loss 671 2,321
Derivatives not designated as hedges 3 Level 2 671 671 2,321 2,321
Financial liabilities that cannot be allocated to any IFRS 9 category 26,852 27,200
Lease liabilities (non-current) 2 17,236 18,245
Lease liabilities (current) 3 9,616 8,955

1 Included in balance sheet item "Other financial assets" (current)

2 Included in balance sheet item "Other financial liabilities" (non-current)

3 Included in balance sheet item "Other financial liabilities" (current)

Operating Segments

The Group's reporting structure follows the internal control and reporting to the Executive Board and is based on the geographical regions. The following business segments are reported: DACH (Germany, Austria and Switzerland), EMEA, North America, Asia North (China, Japan, South Korea) and Other segments.

For segment sales revenues and segment profit or loss, the reconciliation results from currency translation and items that are not allocated to the segments. For assets, the column includes primarily consolidation effects.

1st half year 2025

in thousands of euros DACH EMEA North
America
Asia North Other
Segments
Total of
Segments
Corporate
departments
Reconciliation Group
Segment sales revenues 83,052 255,327 159,088 48,629 60,413 606,509 1,541 –1,815 606,235
Segment profit or loss/EBIT 19,210 71,585 43,086 8,528 15,660 158,069 –4,678 153,391
Financial result 4,836
Earnings before taxes 158,227
Segment assets 17,496 113,023 107,392 40,935 43,539 322,385 43,734 –59,545 306,574

1st half year 2024

in thousands of euros DACH EMEA North
America
Asia North Other
Segments
Total of
Segments
Corporate
departments
Reconciliation Group
Segment sales revenues 84,244 233,121 139,759 62,854 56,721 576,699 1,929 2,618 581,246
Segment profit or loss/EBIT 19,879 62,463 37,976 13,680 14,383 148,381 609 148,990
Financial result 5,108
Earnings before taxes 154,098
Segment assets 15,195 104,645 99,802 42,961 43,476 306,079 42,355 –62,475 285,959

Significant events after the reporting date

No events have occurred since 30 June 2025 that would significantly alter the assessment of RATIONAL AG's and the Group's net assets, financial position and profit or loss.

Statement of Responsibility

To the best of our knowledge, and in accordance with the applicable reporting principles for interim reporting, the consolidated financial statements give a true and fair view of the assets, liabilities, financial position and profit or loss of the consolidated group, and the interim consolidated management report includes a fair review of the development and performance of the business and the position of the group, together with a description of the principal opportunities and risks associated with the expected development of the group in the remainder of the fiscal year.

Landsberg am Lech, 5 August 2025

RATIONAL AG The Executive Board

Dr Peter Stadelmann CEO

Dr Martin Hermann CTO

Markus Paschmann CSMO

Jörg Walter CFO

Publisher and contact RATIONAL Aktiengesellschaft Siegfried-Meister-Strasse 1 86899 Landsberg am Lech

Dr Peter Stadelmann

Chief Executive Officer Phone +49 8191 327 3309 Fax +49 8191 327-272 E-mail [email protected]

Stefan Arnold

Head of Investor Relations Phone +49 8191 327-2209 Fax +49 8181 327-722209 E-mail [email protected]

Disclaimer

This half-yearly financial report contains forwardlooking statements that are based on assumptions and expectations at the time the report went to press (31 July 2025). Forward-looking statements entail risks and uncertainties, and the actual outcomes may vary considerably from them. Many of these risks and uncertainties are determined by factors that are outside the influence of RATIONAL AG and cannot be assessed reliably at present. They include future market conditions and economic trends, the actions of other market players, and legal and political decisions. RATIONAL AG is also not obligated to publish revisions to these forward-looking statements in order to reflect events or circumstances that have occurred after they were published.

Talk to a Data Expert

Have a question? We'll get back to you promptly.