AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

IGD - Immobiliare Grande Distribuzione

Investor Presentation Aug 5, 2025

4263_rns_2025-08-05_4365565d-a166-416e-9405-1d7b50542549.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

1

H1 2025 RESULTS PRESENTATION

August 5th, 2025

A dynamic semester

Initial Results of the 2025-2027 Business Plan

11TH FEBRUARY

€615 mn Green Secured Loan signed

14TH MAY

Return to dividend payment

14TH FEBRUARY

1 st asset of the Romanian portfolio sold for €8.3 mn in line with book value

3 TH JUNE

2 nd asset of the Romanian portfolio sold for €3.3 mn in line with book value

4 TH MARCH

Existing bonds* fully repaid with the facility proceeds

31TH JULY

3 rd asset of the Romanian portfolio sold for €2.2 mn substantially in line with book value

*Bond "€310,006,000 Fixed Rate Step-Up Notes due 17th May 2027" and Bond "€57,816,000 Fixed Rate Step-Up Notes due 17th May 2027, formerly the €400,000,000 2.125 per cent. Fixed Rate Notes due 28th November 2024"

2

Positive KPIs vs 30 June 2024

Net Rental Income freehold LFL

+2.9% +1.4%

Core business Ebitda LFL

€ 19.8mn

+8.2% Funds From Operations

10.6 €mn

Group Net Profit -32.5 € mn 30/06/24

Operating Performance - Italy

Tenant Sales Italian malls

+3.9%

Footfalls Italian malls CNCC + 0.8%

IGD Hypermarkets +2.5%

Figures 2025 vs 2024 CNCC: National Council of Shopping Centers

An Effective Leasing Activity

1
(Progressive
data -
years)
1Q24 2Q24 2Q25
2 years Malls
Italy
1.78 1.82 1.9 2.0 2.0 2.0
WALB Hypermkt
Italy
11.77 12.22 12.9 12.7 12.4 12.2
Malls
Italy
Romania 2.1 2.2 2.2 2.3 2.21 2.31
3Q24 4Q24 1Q25 (Actual
data)
1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
+1.6% Italy -3.5% +3.6% +8% +4.1% +0.7% +2.2%
Upside Romania +6.54% +0.36% +0.57% +2.08% +13.5% +2.47%
Italy
Renewals
+
relettings
period
represent
malls
total
rent
of
the
4.3%
of

Significant New Openings in the Semester

Leonardo (BO), Gran Rondò (CR)

La Favorita (MN), Centrosarca (MI), Centro d'Abruzzo (CH) Le Porte di Napoli (NA)

Re-layout of Centro Lungo Savio in Cesena

MAY 2023: Flooding in Emilia-Romagna

JYSK, a very appealing international brand of home and garden furniture, opened in a new medium-sized area created during the post-flood restoration work, by uniyfing some stores and a portion of the mall.

First six months progressive data

Hypermkt sales: +10.14%

Tenant sales: +3.10%

Footfalls: +8.15%

NEW LAYOUT

Update on Porta a Mare Project in Livorno

Digital & Innovation

Growth and Consolidation

The digitalisation process of shopping centers continues with significant results:

1H 2025: +55% App users. These profiles provide important data on the purchasing behaviour of IGD shopping centers visitors.

We are working on enhancing the market automation and user registration platforms to increase retention rate and improve data collection.

CONSUMER APPs

Offering increasingly engaging and personalised shopping experiences

In 2025 the Loyalty App will be adopted by 11 more shopping centers. As of today 9 Apps have already been launched

IGD CONNECT

New integrated platform for tenants

Since July 2025, the IGD Connect platform for managing and digitizing tenants relationships

These evolutions represent an important step toward a more integrated, value-driven model, geared to data analysis and sharing.

Marketing

New possibile partnerships with tenants

YOU BRIDGE

It represents a new way of collaborating with tenants through entertainment, merging online and in-person experiences.

The pre-show of certain events organized in our Shopping Centers can become an opportunity to promote tenants through discounts, giveaways and prize games aimed at the waiting audience.

64 tenants involved in H1 2025

The real estate market in the first half of 2025

Italian real estate continues to grow: more than €13 billion investments in the last 12 months, exceeding the record investment volumes of 2019 (€12.6 bn)

Core Portfolio Value increases

+0.48% vs FY2024

Italy Core Portfolio Market Value

Market Value of IGD Portfolio

FY2024 IH
2025
Δ
%
2025
2024
vs
Net
Exit
Yield
Initial
EPRA
Net
Yield
Initial
EPRA
Net
Yield
topped
up
Malls
Italy
1
354
3
,
1
361
5
,
0
53%
+
,
7
3%
Hypermarkets
Italy
183
6
,
183
8
,
0
11%
+
,
6
2%
,
6
2%
,
6
4%
,
IGD
Total
core portfolio
1
537
9
,
1
545
3
,
0,48%
+
7
2%
,
*
Romania
LFL
105
3
,
105
0
,
(-0
28%)
,
7
4%
,
7
1%
,
7
4%
,
Romania
disposal
11
8
,
Porta
a Mare
development
other
+
+
35
3
,
35
2
,
Officine
residential
(Porta
Mare)
3
8
,
2
6
,
Total
IGD
Portfolio
1
694
1
,
1
688
1
,
(-0,36%)
2
Leasehold
properties
(IFRS16)
10
3
,
7
5
,
Equity
Investments
106
0
,
106
0
,
Total
IGD
Portfolio
including
leasehold
810
3
1
801
6
1
properties
equity
investments
and
, , (-0,48%)

Main Debt Ratios

Net Debt/Ebitda

Loan to Value

flat vs FY2024

44.4%

5.5%

(5.3% estimated at IPD** August 25) (Vs average cost of debt FY24: 6.0%)

Weighted Average Interest Rate

*Ebitda calculated over the rolling 12 months ** Interest Payment Date

Net Rental Income Freehold

€mn
2025
Margin
on
Revenues
Change
%
LFL
NRI
NRI
Freehold
50.1 84.6% 2.4%
NRI
Consolidated
54.6 85.5% 1.8%

Core Business Ebitda

Financial Management

The improvement in financial management and core business like for like more than offset the impact of disposal

Group Net Profit (€ mn)

Net Financial Position as of 6/30/2025

*Weighted Average Interest Rate at 6/30/2025 of the debts towards banks and other lenders

Group's Maturities Profile

Nominal debt due to banks and other sources of finance (€ mn)

Debt maturity pre refinancing Debt maturity post refinancing ** as of 6/30/2025

Average Maturity: 4.8 years (vs 2.6 years as of 12/31/2024)

Debito bancario secured Debito bancario unsecured Bond

  • Hedging ratio: 71.9%
  • Ratings confirmed: Fitch BBB- (Stable); S&P BB (Stable)*
  • IGD will continue to monitor the debt capital market to seize any opportunities that may arise

EPRA NAV Indicators

€ per share 1H 2025 FY 2024 Δ%
NRV 8.92 8.94 -0
2%
NTA 8.85 8.87 -0
2%
NDV 8.71 8.75 -0
4%

2025-2027 Business Plan: Environmental Sustainability Targets

1H 2025 2027 Targets
BREEAM Certifications 82% *
>95%
Shopping centers in Italy
certified with
minimum «Very
Good» rating
Photovoltaic
Installed
power
4.6
Mwp
+48.4%
vs 2024
+50% Installed
power of photovoltaic
systems
(baseline 2024: 3.1 Mwp)
Purchasing energy from
renewable sources
94% 94% Energy from renewable
sources purchased
at
Group level
for the Italian
portfolio
Building an Energy
Management System
2 16 Shopping centers equipped
with AI
technologies
to reduce energy consumption
EV charging
stations
142 200 EV charging
stations installed
(+33% vs 2024)

Purchase of electricity in 2025-2026

For the Italian portfolio, electricity purchases are made centrally through a purchasing group (Consorzio Esperienza Energia), which allows for price advantages thanks to massive buying and reduces market volatility with a diversified management

Fixed
cost
average
(€/MWh)
Portfolio
coverage
PUN
*
- National
Unique
Price
(€/MWh)
2025 113
70
61% 118
50
2026 99
30
73% 109
37

Diversity, Equity & Inclusion Policy

The DE&I Policy, approved by the Board of Directors on 5 August, represents the first step toward obtaining the internantional certification ISO 30415:2001 - Human Resource Management Diversity and Inclusion from an external body by the end of 2025.

In line with the target outlined in the 2025-2027 Business Plan, this new policy testifies IGD's constant committment toward its employees.

2025 FFO Guidace Upgrade

IGD expects

FUNDS FROM OPERATIONS (FFO) IS EXPECTED AT APPROX. €39 MILLION (c. +9.6% vs FY 2024)

A 2.6% improvement compared to the FFO Guidance of €38 million announced in March

Agenda

INVESTOR RELATIONS

11 NOVEMBER: Results as of 9/30/25

CONFIRMED

  • 9-11 SEPTEMBER: Euronext Sustainability Week (Virtual)
  • 15 SEPTEMBER: GOLDMAN SACHS European Real Estate

equity and Debt Conference (London)

  • 16-18 SEPTEMBER : EPRA Conference (Stockholm)
  • 30 SEPTEMBER : BANCA AKROS European MidCap Event (Paris)
  • 14 OCTOBER: Italian Excellences INTESA SANPAOLO (Paris)

Attachments

Consolidated Financial Statements

GROUP CONSOLIDATED (a) (c)
CONS_2024 CONS_2025
Revenues from freehold rental activities 64.3 59.3
Direct costs from freehold rental activities -10.0 -9.2
Net Rental Income Freehold 54.3 50.1
Revenues from leasehold rental activities 4.8 4.6
Direct costs from leasehold rental activities -0.1 -0.1
Net Rental income Leasehold 4.7 4.5
Net Rental Income 59.0 54.6
Revenues from services 4.1 4.4
Direct costs from services -2.9 -3.5
Net Service Income 1.2 0.9
HQ Personnel -3.9 -3.9
G&A Expenses -2.4 -2.6
CORE BUSINESS EBITDA (Operating Income) 53.9 49.0
Core business Ebitda margin 73.6% 71.7%
Revenues from trading 0.1 1.3
Cost of sale and other cost from trading -0.3 -1.6
Operating result from trading -0.2 -0.3
EBITDA 53.7 48.7
Ebitda Margin 73.3% 70.0%
Impairment and FV adjustments -15.4 0.0
Change in FV and rights to use IFRS 16 -3.5 -2.8
Depreciation and provisions -1.0 -1.7
EBIT 33.8 44.2
Financial Management -36.9 -31.7
Non-recurring Management -29.1 -1.5
PRE-TAX PROFIT -32.1 11.0
Taxes -0.4 -0.4
NET PROFIT FOR THE PERIOD -32.5 10.6
Profit/Loss of the period related to third parties 0.0 0.0
GROUP NET PROFIT -32.5 10.6

Reclassified Balance Sheet

(€ 000)

06/30/2025 12/31/2024
Investment
property
1
672
689
,
,
1
671
834
,
,
855
Assets
under
construction
and
pre-payments
2
516
,
2
484
,
32
Intangible
assets
7
335
,
7
481
,
(146)
Other
tangible
assets
8
559
,
9
037
,
(478)
Assets
held
for
sale
0 8
520
,
(8
520)
,
Sundry
receivables
and
other
current
assets
non
162 140 22
Equity
investments
106
005
,
106
005
,
0
NWC 2
771
,
4
411
,
(1
640)
,
Funds (8
088)
,
(10
645)
,
2
557
,
Sundry
payables
and
other
liabilities
current
non
(11
199)
,
(10
823)
,
(376)
Net
deferred
(assets)/liabilities
tax
(8
762)
,
(10
103)
,
1
341
,
Total
uses
988
1
771
,
,
778
341
1
,
,
(6
353)
,
Total
Group's
equity
net
967
987
,
970
273
,
(2
286)
,
Net
(assets)
and
liabilities
for
derivative
instruments
3
148
,
1
594
,
1
554
,
Net
debt
800
853
,
806
474
,
(5
621)
,
Total
sources
1
771
988
,
,
1
778
341
,
,
(6
353)
,

Funds From Operation (FFO) (€ mn)

Operation
Funds
From
CONS
2024
_
CONS
2025
_
Δ
VS
24
Δ%
vs24
Core
business
Ebitda
53
9
49
0
-4
9
-9
1%
IFRS16
Adjustments
(Payable
leases)
-4
5
-4
5
0
0
0
0%
Financial
Management
adj
-30
5
-24
1
6
4
0%
-21
Extraordinary
adj
management
Gross
margin
from
trading
activity
Current
period
Adj
taxed
of
the
-0
6
-0
6
0
0
0%
0
FFO 18
3
19
8
1
5
8
2%

Additional Financial Highlights and Debt Breakdown

12/31/2024 6/30/2025
Gearing
ratio
0
83X
0
83X
Hedging
long
debt
term
on
73
8%
71
9%
M/L
debt
term
quota
91
9%
95
5%
Uncommitted
credit
lines
granted
79
6
€mn
20
6
€mn
Uncommitted
credit
lines
availables
76
9
€mn
20
6
€mn
Committed
credit
lines
granted
and
available
60
€mn
65
€mn
Unencumbered
assets
1
097
8
€mn
,
142
8
€mn

DEBT* BREAKDOWN AS OF 6/30/2025

Other EPRA Performance Measures (€ 000)

IIIII GU emarket
sdir storage
CERTIFIED
S
EPRA
Performance
Measure
06/30/2025 12/31/20204
EPRA
NRV
(€'000)

983
839
,

985
934
,
EPRA
NRV
per share

8
92

8
94
EPRA
NTA

976
504
,

978
453
,
EPRA
NTA
per share

8
85

8
87
EPRA
NDV

961
420
,

965
618
,
EPRA
NDV
per share

8
71

8
75
EPRA
Net
Initial
Yield
(NIY)
6
3%
6
3%
EPRA
'topped-up'
NIY
6
5%
6
6%
EPRA
Vacancy
Rate
Gallerie
Italia
4
5%
5
3%
EPRA
Vacancy
Rate
Iper
Italia
0
0%
0
0%
EPRA
Vacancy
Rate
Totale
Italia
4
0%
4
8%
EPRA
Vacancy
Rate
Romania
3%
5
4
2%
EPRA
LTV
46
2%
46
4%
06/30/2025 30/06/2024
EPRA
Cost
Ratios
(including
direct
vacancy costs)
22
8%
21
7%
EPRA
Cost
Ratios
(excluding
direct
vacancy costs)
18
9%
17
8%
EPRA
Earnings
(€'000)

17
440
,

16
306
,
EPRA
Earnings
per share

0
16

0
15

EPRA Net Asset Value (€ 000)

06/30/2025 12/31/2024
Net
Asset
Value
EPRA
NRV
EPRA
NTA
EPRA
NDV
EPRA
NRV
EPRA
NTA
EPRA
NDV
IFRS
Equity
attributable
shareholders
to
967
987
,
967
987
,
967
987
,
970
273
,
970
273
,
970
273
,
Exclude:
v)
Deferred
in
relation
fair
value
gains
of
IP
tax
to
12
704
,
12
704
,
068
14
,
068
14
,
vi)
Fair
value
of
financial
instruments
3
148
,
3
148
,
1
593
,
1
593
,
viii
.a)
Goodwill
IFRS
the
balance
sheet
as
per
(6
567)
,
(6
567)
,
(6
648)
,
(6
648)
,
viii
b)
Intangibles
the
IFRS
balance
sheet
as
per
(768) (833)
Include:
ix)
Fair
value
of
fixed
interest
debt
rate
0 1
994
,
NAV 983
839
,
976
504
,
961
420
,
985
934
,
978
453
,
965
618
,
Fully
diluted
number
of
shares
110
341
903
,
,
110
341
903
,
,
110
341
903
,
,
110
341
903
,
,
110
341
903
,
,
110
341
903
,
,
NAV
share
per
8
92
8
85
8
71
8
94
8
87
8
75
Change
%
12/31/2024
vs
-0
2%
-0
2%
-0
4%

Key tenants in Italy 1/2

TOP
Mall
20
Tenants
Merchandise
category
Turnover
impact
Contracts
fashion 2
6%
8
fashion 2
5%
9
electronics 2
5%
8
fashion 2
0%
9
fashion 8%
1
12
jewellery 8%
1
25
footwear 7%
1
11
jewellery 6%
1
18
sportswear 1
5%
8
10° underwear 1
5%
25
TOP
20
Mall
Tenants
Merchandise
category
Turnover
impact
Contracts
11° sportswear 1
4%
3
12° health
&
beauty
1
4%
12
13° fashion 1
3%
11
14° entertainment 1
3%
2
15° services 1
2%
12
16° fashion 1
2%
17
17° footwear 1
1%
3
18° fashion 1
0%
6
19° fashion 0%
1
14
20° services 1
0%
13

Total impact on mall turnover: 31.4% - Total no. of contracts: 226

Key tenants in Italy 2/2

MERCHANDISING MIX TENANT MIX

Key tenants in Romania

ipited emarket
sdir storage
CERTIFIED
S
TOP
10
Mall
Tenants
Merchandise
category
Turnover
impact
Contracts
supermarkets 11
0%
10
fashion 6
3%
5
fashion 4
2%
10
fashion 3
1%
5
leisure 2
7%
5
offices 2
5%
1
bank 2
3%
4
drugstore 2
2%
3
health
&
beauty
2
2%
3
food
&
beverage
1
6%
1
Total 38
1%
47

MERCHANDISING AND TENANT MIX

Contracts in Italy and Romania

Total contracts:1,221 in freehold malls In H1 2025 43 renewals were signed with existing tenants and 42 contracts were signed with a new tenant.

Renewals + relettings of the period represent 4.3% of freehold malls total rent

Total contracts: 8 HYPERMARKETS/ SUPERMARKETS

MALLS

Focus on BREEAM Certifications

BREEAM > 16 CERTIFIED SHOPPING
CENTRES
32% CERTIFIED
PORTFOLIO ON MV
BUILDING
MANAGEMENT
ASSET
PERFORMANCE
BUILDING
MANAGEMENT
ASSET
PERFORMANCE
CENTROSARCA - MILAN VERY GOOD VERY GOOD GRAN RONDO' - CREMA EXCELLENT EXCELLENT
KATANE' - CATANIA EXCELLENT EXCELLENT CENTRO D'ABRUZZO - CHIETI EXCELLENT VERY GOOD
TIBURTINO - ROME EXCELLENT EXCELLENT LE MAIOLICHE - FAENZA (RA) VERY GOOD EXCELLENT
PUNTADIFERRO - FORLI' VERY GOOD VERY GOOD PORTOGRANDE - ASCOLI P. EXCELLENT EXCELLENT
ESP - RAVENNA VERY GOOD EXCELLENT CENTROBORGO - BOLOGNA VERY GOOD VERY GOOD
CONE' - CONEGLIANO (TV) EXCELLENT EXCELLENT MAREMA' - GROSSETO EXCELLENT EXCELLENT
LEONARDO - IMOLA (BO) EXCELLENT EXCELLENT CASILINO - ROME VERY GOOD VERY GOOD
LE PORTE DI NAPOLI - NAPOLI - NAPLES EXCELLENT EXCELLENT LA FAVORITA - MANTUA VERY GOOD VERY GOOD

Luca Lucaroni, CFO [email protected]

Claudia Contarini , IR claudia.c[email protected]

Elisa Zanicheli, IR Team [email protected]

Federica Pivetti, IR Team federica.piv[email protected] Follow us on Linkedin

Talk to a Data Expert

Have a question? We'll get back to you promptly.