Annual Report • Aug 5, 2025
Annual Report
Open in ViewerOpens in native device viewer


INWIT, behind your connectivity.

HALF-YEAR FINANCIAL REPORT AS AT JUNE 30, 2025
This document has been translated into English for the convenience of the readers. In the event of discrepancy, the Italian language version prevails

| Corporate information and corporate bodies | 10 |
|---|---|
| Company profile | 13 |
| Highlights at June 30, 2025 | 24 |
| Management performance and events | 25 |
| Operating, capital and financial performance | 29 |
| Events after June 30, 2025 | 38 |
| Positions or transactions arising from atypical and/or unusual transactions | 38 |
| Significant non-recurring events and transactions | 38 |
| Business outlook for the year 2025 | 38 |
| Main risks and uncertainties | 39 |
| Internal control and risk management system | 44 |
| Related party transactions | 48 |
| Alternative performance indicators | 48 |
| Contents | 52 |
|---|---|
| Consolidated statements of financial position | 53 |
| Consolidated Income Statement | 55 |
| Consolidated Statements of Comprehensive Income | 56 |
| Consolidated Statements of Changes in Equity | 57 |
| Consolidated statements of cash flows | 58 |
| Notes to the Condensed Consolidated Financial Statements as at June 30, 2025 | 60 |
| Certification of the Consolidated Financial Statements pursuant to Article 81-ter | |
| of the Consob Regulation no. 11971 of May 14, 1999 as amended | 92 |
| Limited audit report on the condensed consolidated half-year financial statements | 93 |

Infrastrutture Wireless Italiane S.p.A.'s (hereinafter "INWIT") Half-Year Financial Report as of June 30, 2025 has been prepared in accordance with Article 154-ter (Financial Reporting) of Legislative Decree no. 58/1998 (Consolidated Finance Act - TUF) as amended, and prepared in accordance with the international accounting standards issued by the International Accounting Standards Board and endorsed by the European Union (defined as "IFRS"), as well as the provisions issued in implementation of Article 9 of Legislative Decree no. 38/2005.
The Half-Year Financial Report as at June 30, 2025 includes:
the Certification of INWIT's Financial Statements as of June 30, 2025, pursuant to Article 81-ter of Consob
In addition to the conventional financial indicators required by IFRS, INWIT uses certain alternative performance indicators to enable a better assessment of its operating performance and financial position. In particular, alternative performance indicators refer to: EBITDA, EBIT, net financial debt, INWIT net financial debt, and Operating Free Cash Flow.
It should also be noted that the section "Outlook for the year 2025" contains forward-looking statements regarding management's intentions, beliefs, or current expectations regarding the financial results and other aspects of the Group's activities and strategies. Readers of this Report should be aware that actual results may differ significantly from those contained in these forecasts as a result of a number of factors, most of which are beyond the Group's control.
8 9
Half-year Financial Report as at June 30, 2025


AS OF JUNE 30, 2025

The shareholders' meeting held on April 15, 2025 appointed the new Board of Directors, which will remain in office until the approval of the financial statements for the year ending December 31, 2027.
On April 17, 2025, the Board of Directors appointed Oscar Cicchetti as Chairman of the Board of Directors, assigning him legal representation and institutional relations, as well as managing relations on behalf of the Board with the Head of the Audit Function. It also appointed Director Paola Bonomo as Deputy Chairman, attributing to her the legal representation of the Company, in case of absence or impediment of the Chairman.
On the same date, the Board of Directors confirmed Diego Galli as General Manager of INWIT. The General Manager is vested with responsibility for the ordinary management and overall governance of the company and all powers necessary to perform the acts pertaining to the ordinary business in its various expressions, with the exception of the powers reserved to the Board of Directors by law or the Articles of Association.
At its meeting on April 28, 2025, the Board of Directors appointed the following Board Committees:
Strategy Committee: Oscar Cicchetti (Chairman), Antonella Ambriola, Christian Hillabrant, Nicolas

On the same date, the Board of Directors confirmed Director Francesco Valsecchi as Lead Independent


| COMPANY NAME | Infrastrutture Wireless Italiane S.p.A. |
|---|---|
| SHARE CAPITAL | 600,000,000 euros |
| REGISTERED OFFICE | Largo Donegani 2, 20121 Milano |
| TAX CODE, VAT NO. AND MILAN COMPANY REGISTER NO. | 08936640963 |
| WEBSITE | www.Inwit.it |
(*) Independent within the meaning of the Consolidated Finance Act (TUF). (**) Independent under both the TUF and the Corporate Governance Code. Supervisory Body: (hereinafter "SB"): In accordance with Article 6 of Legislative Decree 231/01, effective May 5, 2020, the Company has entrusted the task of monitoring the functioning and compliance with Model 231 and ensuring its updating to a specific Supervisory Body. The current Supervisory Body was appointed by the Board of Directors on May 22, 2023 and will remain in office for three years; consists of 3 members, 2 external members (Eleonora Montani, Chairman and Romina Guglielmetti) and one internal member in the person of INWIT's Internal Audit Director (Alessandro Pirovano).
The Shareholders' Meeting of April 23, 2024 appointed the Board of Statutory Auditors, which will hold office until the approval of the financial statements as of December 31, 2026.
The Company's Board of Statutory Auditors as of June 30, 2025 is composed as follows:

The Shareholders' Meeting held on April 23, 2024, appointed KPMG S.p.A. to audit the accounts for the nineyear period 2024 - 2032.
At its meeting of April 17, 2025, the Board of Directors, after obtaining the favorable opinion of the Board of Statutory Auditors, appointed Emilia Trudu, Administration, Finance & Control Director, as Financial Reporting Officer pursuant to Article 154-bis of the Consolidated Law on Finance.
Today, INWIT is one of Italy's leading Digital Infrastructure Companies. A leader in passive infrastructure for mobile telecommunications, it has strong industrial and technical capabilities, a large investment capacity and a solid financial structure. With major shareholders all over the world, it is listed on the FTSE MIB, the main index of the Italian Stock Exchange, which includes the top 40 companies in terms of capitalisation and liquidity on Euronext Milan and Euronext MIV Milan.
In terms of ratings, a summary opinion of a company's creditworthiness provided by independent international agencies, the Company is rated BB+ and BBB- by Standard and Poor's and Fitch Ratings, respectively, with a stable outlook from both agencies.
The company builds and manages digital and shared infrastructure elements that host, using a neutral host logic, the radio equipment of its customers, in particular the major players in the mobile, FWA and IoT markets. INWIT's activity therefore plays an essential role in the functioning of mobile telecommunications and the development of digitalisation in Italy.
INWIT's infrastructure consists of an integrated ecosystem of tower infrastructure (towers, poles, masts, related technology systems and, in some cases, fibre and land), smart infrastructure (DAS antennas, small cells, repeaters) and real estate infrastructure (land).
INWIT's tower infrastructure network consists of over 25 thousand towers, distributed throughout the country, with a density of one tower every 3 km. Overall, the network hosts around 60 thousand hosting contracts (points of presence, or PoPs), for a tenancy ratio of 2.36 guests per site, the highest in Italy and among the highest in Europe.
INWIT's smart infrastructure complements and supports the tower infrastructure, providing network coverage and capacity with around 11 thousand remote units, DAS, small cells and repeaters that offer coverage to over 680 indoor and outdoor locations and over 1,000 km of road and highway tunnels.
INWIT's assets are open to all telecommunications operators, as well as enterprises and public institutions interested in improving mobile connectivity in areas with high user density and specific coverage needs, such as transportation hubs, subways, exhibition centres, hospitals, hotels, stadiums, schools and universities. INWIT's integrated offering also enables advanced digital applications, from Industry 5.0 to Smart City, Smart Rural and Smart Transportation.
INWIT is the market leader in Italy with more than 45% of telecommunications towers, a heritage that originates from the first introduction of mobile technologies in Italy, with towers initially developed by the two main market players, Tim and Vodafone (the latter now part of the operator Fastweb + Vodafone). With a highly integrated approach and deep industry expertise, INWIT continues to invest in expanding and optimising its network, responding to growing demand for mobile data and coverage needs, and supporting the ongoing technological transition from 4G to 5G. All this makes INWIT central in enabling telecommunications technologies, contributing significantly to overcoming the digital divide and digitalising the country.

INWIT was formed in March 2015, following the spin-off of Telecom Italia's Tower business. The merger with Vodafone Towers, finalised at the end of March 2020, significantly transformed its dimensional and strategic profile, creating the largest infrastructural operator for mobile telecommunications in Italy, with a neutral host role, at the service of all operators.
INWIT's activities are directly linked to the emergence and development of mobile telecommunications in Italy at the hands of the two main operators in the sector, TIM and Vodafone Italia. As incumbent and first challenger, the two operators have invested in creating the best networks, distinguished both by the quality of locations and the high standard of infrastructure implementation. INWIT has inherited all of this heritage, along with a wealth of technical and professional knowledge of the highest level, and continues to work to consolidate it, creating a set of systems, processes and knowledge that can create value, serving the rapid and efficient deployment of 5G by operators.
In recent years, INWIT has continued to invest in developing its infrastructure. On the Tower Infrastructure front, the pool of towers has expanded from 22 thousand to over 25 thousand sites, in particular due to the new sites provided for by the MSA contract with Tim and Vodafone and the NRRP Italia 5G programme. In 2024 alone, INWIT added more than 900 new towers to its asset base. Hosting, points of presence, grew at an even faster rate, exceeding 59 thousand, contributing to a continuous growth of the tenancy ratio, which stands at over 2.36x customers per tower. INWIT also carried out a strong renegotiation and land acquisition program, completing over 1,500 transactions on average per year, benefiting operating efficiency.
At the same time, the company gave a strong impetus to the development of a Smart Infra network to support its Tower Infra network, which now numbers over 680 locations throughout Italy with dedicated network coverage. These include, for example, over 130 hospitals, 10 museums, and more than 20 transport facilities, including airports, subways, and stations. In 2024, the commitment to developing digital infrastructure intensified further with the launch of a strategic partnership with Fiera Milano for the integrated management of passive telecommunications infrastructure, aimed at turning the Rho and Milan exhibition centers into true "Smart Cities". In addition to the agreement signed with A2A Smart City for the installation of small cell 5G on a potential of 1,000 light poles in the municipality of Milan; as well as DAS coverage within Termini Station, which became the first major Italian 5G station. Furthermore, in 2024, INWIT completed the digital infrastructure on the entire Blue Line – M4 in Milan, the first subway line entirely covered by 5G in Italy and among the first in Europe.
Also in 2024, INWIT took the lead in the Roma 5G project, finalising the purchase of an exclusive controlling stake of 52% of the share capital of Smart City Roma S.p.A., the company that won the tender launched by Roma Capitale for the concession of the Roma 5G project. The project lays the foundations for transforming Rome into a true smart city, developed in collaboration with Roma Capitale and is in support of all operators in the sector to bring 5G connectivity to all the main nerve centres of the city (subways, squares and streets). The goal is to offer the best connectivity and security to 3 million residents and over 15 million tourists, which will grow further as a result of the Jubilee.
During the first quarter of 2025, the first nine Jubilee stations of the Metro A, covering 7 km of line, were built to facilitate indoor and outdoor connections for all mobile operators.

3
The technological and market context in Italy is characterised by structural trends that support a growing need for digital infrastructure elements for outdoor and indoor connectivity. In fact, mobile data consumption is expected to continue growing at double-digit rates through 2030, driving the need to expand and enhance the network to support the growth of advanced applications such as artificial intelligence. We are also witnessing the transition from 4G to 5G mobile technology, which is still underway, with the associated need for network densification. We are faced with the need to improve coverage, both indoors and outdoors, to reduce the digital divide.
These trends have important implications for the digital infrastructure and tower sectors. In particular, to meet the densification requirements of 5G, a greater number of macro sites and points of presence (Tower Infrastructure) will be required to deliver performance, security and ease of use to the end user, anytime, anywhere. In addition, the transition to 5G is a key driver for the development of microgrids (Smart Infrastructure), which are needed to optimise coverage and capacity, provide low indoor latency (with Distributed Antenna Systems - DAS), and complete coverage of roads, highways and railways. In the medium term, the development of small cells is also expected to complement macro sites and indoor DAS coverage.
Added to this is the Next Generation EU, which is planned by the European Union to stimulate postpandemic COVID-19 recovery and development. The National Recovery and Resilience Plan (NRRP), within the framework of the Next Generation EU, devotes ample space and substantial resources to the issue of the country's digital innovation by fostering a broad round of investment in digitalisation and infrastructure. In particular, INWIT was awarded as agent, with TIM and Vodafone, the "Italy 5G Plan - Densification" tender of the NRRP, strengthening its role as an enabler of digitalisation, supporting mobile operators to reduce the digital divide, with a view to territorial inclusion and 5G development. The digital dimension is a necessity for businesses, citizens and public administration in the process of transformation towards more agile and flexible private and public organisational, production and service models.
In this scenario, towers are confirmed as the centre of the ongoing digitalisation trend: connected assets, close to the end user, equipped and shared, able to provide an efficient response to the infrastructure needs of operators. INWIT is uniquely positioned to play a significant role in the development of digital infrastructure, supporting telecom operators and leveraging an investment plan of approximately 1.5 billion euros over the period 2025-2030.
INWIT has a clear positioning within the value chain, leveraging its assets (tower infrastructure, smart infrastructure and real estate infrastructure) to offer infrastructure services to operators with a sharing model open to all mobile operators, FWA (Fixed Wireless Access) and other customers such as OTMO (Other Than Mobile Operator) and IoT (Internet of Things).
The 2025-2030 Business Plan, approved in March 2025, foresees a path of continuous organic growth and margin expansion, supported by investments aimed at strengthening the company's infrastructure, in particular new towers, new DAS locations, the purchase of land and the launch of a project for the selfconsumption of renewable energy.
Confirming the Company's growth path, the 2025-2030 Business Plan forecasts an increase in revenues for 2026 up to the range 1,135-1,165, with a profitability (EBITDAaL margin) of approximately 75% and cash generation (Recurring Free Cash Flow) in the range of 680-700 million euros. Subsequently, up until 2030, further revenue growth is expected, at an average annual rate of more than 4%, and an expansion of margins up to 78% (EBITDAaL margin) and Recurring Free Cash Flow in the range of 680-700 million euros; the performance of the RFCF reflects, in line with expectations, the expiry starting from 2027 of tax benefits linked to an efficiency plan for approximately 114 million euros per year, excluding which the Recurring Free Cash Flow would grow by approximately 5% on average per year in the period 2024-2030.
In line with INWIT's model of evolution from a tower company to a digital infrastructure company, the 2025- 2030 Business Plan focuses on the following growth directions:

| Tower Infra | Smart Infra | Real Estate Infra | ||
|---|---|---|---|---|
| Efficient rollout | DAS & Small Cells |
Leadership in dedicated coverageindoor and outdoor |
||
| Committed + Densification | IoT | Leveraging on the proprietaryIoT network |
Land | Further Expand land ownership |
| Optimise co-tenancy for Anchors & OLOs |
Large Projects |
Enabler of Smart City & Transportation projects |
Energy | Start distributed Self-consumption of |
| Potential extension in the TLC value chain |
Edge Data Centers |
Potential extension in the TLC value chain |
solar energy |

1
| Segmented Go to Market to be the natural 'partner of choice' in the market for digital infra projects |
|---|
| Multi 'factory' approach to drive efficient and reliable delivery |
| Key processes automation for efficiency and shorter time to market |
| Deeper and broader skills for differentiation |
People

The strategy for Towers aims to confirm INWIT's leadership as the main Italian tower company, through the roll out of around 1,500 new sites by 2026 and 3,500 new sites by 2030. Drivers of the roll out plan will be the MSA sites with Tim and Fastweb + Vodafone and the Italia 5G - NRRP plan. From 2027, it is also expected to develop sites related to densification needs, necessitated by increasing data consumption. This will be accompanied by a strengthened focus on co-location, aiming to further increase the current record value of 2.36 guests per site rising to 2.4 in 2026 and 2.6 in 2030, serving Mobile, FWA and IoT customers.
In the Smart Infrastructure sector, INWIT aims to consolidate its leadership in the creation of dedicated coverage for DAS indoor locations, expanding its customer base in both the public and private sectors, with a focus on large-scale distribution, hosting, industry, large-scale real estate projects and healthcare facilities. The plan pays particular attention to the large Smart City and Smart Transportation projects (especially in ports, airports, stations, subways, roads and highways) that will transform the way we live and use services in our cities. In this context, INWIT towers will increasingly be integrated with other technologies such as Wi-Fi, IoT and fibre to enable innovative services for smart parking, security in public spaces via smart cameras, consumption monitoring (smart metering) and waste management. The Industrial Plan is based on INWIT's recent positive track record in projects such as Fiera Milano, Roma 5G and the coverage of important underground lines and railway stations.
Finally, the 2025-2030 plan provides for a greater focus on INWIT's real estate assets, along two main lines. In fact, a major land acquisition programme is planned which, by increasing the proportion of owned land to over 20% in 2026 and over 30% in 2030, contributing significantly to the containment of the company's rental costs and supporting the target of an EBITDAaL margin rising from the current 72% to 78% in 2030. Furthermore, INWIT is launching a new project for the widespread production and self-consumption of solar energy, leveraging its portfolio of towers and land and within the framework of existing MSAs with its customers. This is an investment of approximately 100 million euros in the period 2025-2027 with an expected impact on EBITDAaL of over 10 million euros starting from 2028.
INWIT's business is in line with one of the main business models of the circular economy, that of the product as a service, thanks to the possibility of offering more integrated services starting from the infrastructure. In fact, INWIT shares its assets and infrastructure, including ensuring their maintenance and technology upgrades, to multiple clients, who use them without owning them. This avoids the need for each operator to build its own infrastructure, resulting in detectable environmental benefits across the entire life cycle of the assets, from the use of materials for construction, to energy use in the operation phase, to the end-oflife phase.
The widespread presence of INWIT's towers enables the provision of advanced services even in areas where connectivity through fibre optics will arrive later, thus anticipating the country's digitalisation and the reduction of the digital divide. A ubiquity that allows INWIT's towers to be considered natural hubs for carrying out environmental and climate event monitoring as well. In addition, therefore, the Business Plan calls for the development of adjacent businesses to foster the development of smart cities. Among those with the highest potential in the medium to long term are IoT (Internet of Things) and hosting mini data centres to be placed at the base of our towers for those services that need low latency. INWIT also has a Sustainability Plan, an integral part of its industrial strategy, through which it aims to make the transition to a sustainable business model, considered an enabler for the Company's growth.

increasing transmission capacity • Development of the productivity of the territory

As of September 22, 2015, INWIT shares traded on the Italian Stock Exchange's Mercato Telematico Azionario (now called Euronext Milan), after a placement at a price of 3.65 euros per share. As of 2020, five years after the first day of listing, INWIT's stock has been included in Italy's main stock index, the FTSE MIB, and in the STOXX® Europe 600, consisting of 600 of the largest market capitalisation companies in Europe. INWIT shares are held mainly by international institutional investors, particularly based in the United Kingdom and the United States, as well as investors from Italy, the rest of Europe and the world.
The Company maintains an ongoing dialogue with investors based on the principles of transparency, completeness and timeliness of information, including through participation in meetings, roadshows and industry conferences. In addition, INWIT stock is followed by 25 independent analysts from leading international financial institutions. More information on INWIT stock is available on the company's website www.inwit.it under "Investor Relations". The graph below shows the performance of the security over the period from January 1, 2022, to June 30, 2025, relative to a basket composed of Italian and European market indices and comparable companies.
FTSEMIB Index


INWIT
Infrastructure Composite

INWIT's share capital as of June 30, 2025 was composed of:
Share capital Market capitalisation (on average prices from Jan 1, 2025 to June 30, 2025)

Number of ordinary shares (no par value) 931,890,010

The composition of INWIT's shareholder base as of June 30, 2025 is as follows:



At present, it should be noted that Daphne 3 S.p.A. is 100% controlled by Impulse I S.à.r.l. (in turn controlled by Impulse II S.C.A.); Central Tower Holding Company B.V. is indirectly owned by Oak Holdings 1 GmbH (itself cocontrolled by Vodafone GmbH and OAK Consortium GmbH).
As of June 30, 2025, INWIT held 10,553,029 treasury shares representing 1.132% of share capital, purchased since 2020 to service the incentive plans known as the Share Ownership Plan and the Long Term Incentive Plan 2023-2027, and the share buyback plan approved by the Shareholders' Meeting on April 15, 2025. The shares are deposited in a securities account held by INWIT S.p.A.
In line with the company's dividend policy for the period 2024-2026, the Shareholders' Meeting of April 15, 2025, upon proposal of the Board of Directors, approved the payment of a dividend for the 2024 financial year, including the use of part of the available reserves, equal to 0.5156 euros per share.
The Industrial Plan envisages an improvement in shareholder remuneration, in line with the reduced level of financial leverage at the end of 2024 (4.8x in terms of the ratio between net debt and EBITDA, compared to a structural target range of 5x-6x and 5x-5.5x in the short term) and with INWIT's business model, based on long-term contracts and high visibility of cash flows.
| Ordinary DPS € per share |
0.30 | 0.32 | |
|---|---|---|---|
| Change YoY |
6.7% |
The Industrial Plan provides for significant and growing shareholder remuneration through ordinary dividends. The dividend per share (DPS) is expected to grow by 7.5% per year until 2026 (expected payment in 2027), confirming the previous dividend policy. Subsequently, in line with the expected growth of the business, an extension of the dividend policy is expected until 2030, forecasting DPS with an average annual growth of at least 5% until 2030.
In addition, the Shareholders' Meeting, upon proposal of the Board of Directors, approved the use of two additional shareholder remuneration instruments:
Share buyback: following the initial 300 million euros between 2023 and 2024, shareholders approved a new share buyback plan for a maximum amount of 400 million euros, for a period of 18 months from
Extraordinary dividend: payment of an extraordinary dividend, in November 2025, in the amount of
REVENUES +4.6% compared to June 2024
535.3 MLN OF EUROS
EBITDA +4.6% compared to June 2024
490.0 MLN OF EUROS
NET PROFIT +3.1%
compared to June 2024
184.6 MLN OF EUROS
EBITDAaL
+5.5% compared to June 2024
390.6 MLN OF EUROS
INVESTMENTS -2.8% compared to June 2024
147.9 MLN OF EUROS
NFP +6.0% compared to June 2024
4,937.7
MLN OF EUROS
LEVERAGE 0.1x compared to June 2024
5.0X
RECURRING FREE CASH FLOW +2.3%
compared to June 2024
316.0 MLN OF EUROS
| Main indicators | unit of measurement |
June 30, 2025 |
June 30, 2024 |
% Change |
|---|---|---|---|---|
| Number of sites | in thousands | 25.3 | 24.5 | 3.3% |
| Total hosting | in thousands | 59.5 | 56.2 | 5.9% |
| of which with OLOs | in thousands | 16.1 | 14.4 | 11.5% |
| Tenancy Ratio | ratio | 2.36x | 2.28x | 0.08x |
| Remote Units SC/DAS | in thousands | 10.7 | 8.7 | 23.0% |
| Real estate transactions | number | 820 | 830 | (1.2%) |
| Total Revenues | € mln | 535.3 | 511.7 | 4.6% |
| EBITDA | € mln | 490.0 | 468.6 | 4.6% |
| EBITDA margin | % | 91.6% | 91.6% | 0p.p. |
| EBIT | € mln | 288.2 | 278.3 | 3.5% |
| EBT | € mln | 223.7 | 215.8 | 3.6% |
| Profit for the period | € mln | 184.6 | 179.1 | 3.1% |
| EBITDAaL | € mln | 390.6 | 370.1 | 5.5% |
| EBITDAaL margin | % | 73.0% | 72.3% | 0.6p.p. |
| Recurring Free Cash Flow | € mln | 316.0 | 309.0 | 2.3% |
| Capex | € mln | 147.9 | 152.1 | (2.8%) |
| Net Cash Flow | € mln | (420.6) | (450.4) | 6.6% |
| Net Debt | € mln | 4,937.7 | 4,657.7 | 6.0% |
| Net Debt/EBITDA | ratio | 5.0x | 5.0x | 0.1x |
| V | |
|---|---|
| a 0 0 0 0 0 188 0 |
0 08 Acres |
| 0 0 0 C 0 0 0 |
0 0 0 |
| 111 | 0 11 P p P 0 000 8 P |
The results for the first half of 2025 confirm growth across all major indicators. The development of our infrastructure continues, with the expansion of the site park by 354 units, for an overall total of more than 25 thousand. New hosting contracted in the half, amounting to 1,457, reflects both continued demand from Anchor Customers (Tim and Fastweb + Vodafone) and growth in hosting from other Customers.
Rental cost optimisation activities continued during the period, with 820 transactions including renegotiations of lease agreements and land acquisitions.
Total revenues for the period amounted to 535.3 million euros, an increase of 23.5 million euros (+4.6%) compared to the same half of last year. The positive change can be attributed to the constant development of contracted hosting with all major customers, the increase in MSA fees due to the contractually agreed adjustment to the previous year's inflation rate, the sustained increase in Smart Infra revenues driven in particular by the new indoor covers and the growth in DAS hosting.

The increase in revenue and the containment of operating costs, which remained essentially stable as a percentage of revenues, contributed to the improvement in EBITDA, which grew by 4.6% compared to the first half of 2024, to 490.0 million euros (up by 21.4 million euros). At the same time, EBITDA growth combined with continued optimisation of rental costs resulted in a 5.5% increase in EBITDAaL compared to the same period in 2024, with a further improvement in the margin on revenue from 72.3% to 73.0%. Net profit for the period amounted to 184.6 million euros, an increase of 5.5 million euros compared to the first half of the previous year.
Recurring Free Cash Flow, at 316.0 million euros, improved by 7.0 million euros (+2.3%) compared to the first half of 2024, driven by the increase in EBITDA and lower tax paid, offset by the increase in outlays related to rents and financial expenses, as well as the negative change in net working capital.
Net cash generation showed a negative balance of 420.6 million euros against net industrial investments of 147.9 million euros, dividend payments of 477.8 million euros and the purchase of treasury shares of 107.8 million euros. The Group's net financial position amounted to 4,937.7 million euros, a change of 6.0% compared to the same period of the previous year, mainly due to the bond issue in April 2025. Financial leverage, represented by the Net Debt/EBITDA ratio is substantially stable compared to June 30, 2024, due to EBITDA growth.
The main management events since the beginning of the year involving Inwit can be summarised as follows:
The New Bonds, issued on April 1, 2025 and listed on the regulated market of the Luxembourg Stock Exchange and Borsa Italiana, have the following characteristics:
• Yield: 3.843% corresponding to a yield of 137 basis points above the reference rate (mid swap).
The banks involved in the transaction are BNP Paribas, Mediobanca - Banca di Credito Finanziario S.p.A, Goldman Sachs International and UniCredit Bank GmbH as Active Bookrunners and BBVA, Bank of America, Credit Agricole CIB and IMI - Intesa Sanpaolo as Other Bookrunners..
On April 15, 2025, INWIT's Shareholders' Meeting approved the 2024 consolidated financial statements, which closed with a net profit of 353.8 million euros. The Shareholders' Meeting also approved the distribution of a dividend for the 2024 financial year of 0.5156 euros (gross of applicable withholding taxes) for each ordinary share outstanding on the ex-dividend date, excluding treasury shares held in
the portfolio.
The dividend was paid from May 21, 2025, with ex-dividend date on May 19, 2025 (in accordance with the calendar of the Italian Stock Exchange) and record date (i.e., the date of entitlement to the payment of the dividend itself pursuant to Article 83-terdecies of the TUF) on May 20, 2025. The total value of the dividend recognised was 480,288,534 euros.
The Shareholders' Meeting also approved the proposal to pay an extraordinary dividend, in November 2025, in the amount of 0.2147 euros per share, for a maximum amount of 200,076,785.15 euros, from the Company's distributable reserves, it being understood that, in the event of a change in the number of treasury shares held in portfolio on the ex-dividend date, the value of the dividend per share will remain unchanged, with a consequent change in the total amount distributed. The distribution of an extraordinary dividend meets the objective of providing an additional monetary benefit to shareholders. The dividend will be paid on November 26, 2025 (ex-dividend date November 24, 2025 and record date November 25, 2025). The extraordinary dividend is to be regarded entirely as such from a stock exchange point of view, as it is an exceptional and non-recurring distribution.
The Shareholders' Meeting also authorised for a period of 18 months the purchase of treasury shares for a maximum amount of 400 million euros, in compliance with current EU and national regulations and accepted market practices recognised by Consob. INWIT's Shareholders' Meeting also authorised their disposition without time limits.
The repurchased shares may be used for cancellation (without reducing the share capital), for allocation to serve long-term incentive plans (LTI) or for other uses permitted by law.
2. Per la determinazione dell'EBITDA si rinvia a quanto indicato nel paragrafo "Indicatori alternativi di performance".
In addition, the Shareholders' Meeting, upon the reasoned proposal of the Board of Statutory Auditors pursuant to Article 13, paragraph 1, of Legislative Decree no. 39/2010, approved the integration of the fee inherent to the engagement of KPMG S.p.A. for the legal audit for the year 2024, in consideration of the activities carried out for the limited audit of the half-year financial statements as at June 30, 2024 following the increase in the Company's scope of operations and, for the years from 2024 to 2032 for the activities to verify the compliance of the consolidated financial statements with the provisions of the European Single Electronic Format (ESEF) Regulation.
Finally, the INWIT Shareholders' Meeting appointed the Board of Directors, which will remain in office for the three-year period 2025-2027, until the approval of the annual financial statements as of December 31, 2027.
More details in the section "Corporate Information and Corporate Bodies".
On April 17, 2025, INWIT's Board of Directors appointed Oscar Cicchetti as Chairman of the Board of Directors, assigning him legal representative and institutional relations, as well as managing relations on behalf of the Board with the Head of the Audit Function. It also appointed Director Paola Bonomo as Deputy Chairman, attributing to her the legal representation of the Company, in case of absence or impediment of the Chairman.
The Board of Directors also confirmed Diego Galli as General Manager of INWIT, with powers relating to the overall governance of the company and its day-to-day management in all its various forms, without prejudice to the powers reserved to the Board of Directors by law or the Articles of Association.
Lastly, the Board of Directors appointed Emilia Trudu as the Financial Reporting Officer pursuant to Article 154-bis of the Consolidated Law on Finance, subject to the favorable opinion of the Board of Statutory Auditors, and confirmed Salvatore Lo Giudice as Secretary of the Board of Directors.
Finally, the Board of Directors, following the authorisation granted by the Shareholders' Meeting on April 15, 2025 ("Shareholders' Meeting"), authorised the Chairman and the General Manager to purchase shares of the Company, in one or more tranches, up to a maximum of 400,000,000 euros and within the limit of 20% of the share capital, on the terms and conditions approved by the Shareholders' Meeting, granting the power to determine the maximum amount and the maximum number of shares that may be repurchased for each tranche, it being understood that the first tranche has been authorised up to a maximum of 300,000,000 euros and for a maximum of 139,783,502 shares and must be completed by December 31, 2025.
On April 22, 2025, INWIT announced the launch of the share buyback program and, as of June 30, 2025, the treasury shares purchased amounted to 10,525,937 for a value of 107.8 million euros.
On April 28, 2025, INWIT's Board of Directors appointed the following internal committees, assigning them the duties required by applicable laws and regulations, including those contained in the Corporate Governance Code and the Principles of Self-Regulation adopted by the Company: Nomination and Remuneration Committee, Audit and Risk Committee, Related Parties Committee, Sustainability Committee and Strategy Committee.
More details in the section "Corporate Information and Corporate Bodies".

| Main Operating Values (€ mln) | 1st Half 2025 |
1st Half 2024 |
% Change | absolute change |
|---|---|---|---|---|
| Total Revenues | 535.3 | 511.7 | 4.6% | 23.5 |
| Material purchases and external services | (26.3) | (24.8) | -5.9% | (1.5) |
| Employee benefits expenses | (12.5) | (11.3) | -10.4% | (1.2) |
| Other operating expenses | (6.4) | (6.9) | 7.8% | 0.5 |
| EBITDA | 490.0 | 468.6 | 4.6% | 21.4 |
| Depreciation and amortisation, losses on disposals and impairment losses on non-current assets |
(201.9) | (190.3) | -6.1% | (11.5) |
| EBIT | 288.2 | 278.3 | 3.5% | 9.9 |
| Financial income/(expense) | (64.5) | (62.5) | -3.2% | (2.0) |
| EBT | 223.7 | 215.8 | 3.6% | 7.8 |
| Income taxes | (39.1) | (36.8) | -6.3% | (2.3) |
| Profit for the period | 184.6 | 179.1 | 3.1% | 5.5 |
| EBITDAaL | 390.6 | 370.1 | 5.5% | 20.5 |
| Main Economic Indicators | 1st Half 2025 |
1st Half 2024 |
% Change | absolute change |
|---|---|---|---|---|
| EBITDA margin | 91.6% | 91.6% | (0.0)pp | 0.0 |
| EBIT margin | 53.8% | 54.4% | (0.5)pp | (0.5) |
| Profit for the period/Total revenues | 34.5% | 35.0% | (0.5)pp | (0.5) |
| EBITDAaL margin | 73.0% | 72.3% | 0.6pp | 0.6 |
The values shown reflect, for the first half of 2025, the consolidation of Smart City Roma S.p.A., which was acquired on October 30, 2024 with a 52.08% stake in the share capital.

As of June 30, 2025, the Group reported consolidated revenues of 535.3 million euros, an increase of 4.6% compared to 511.7 million euros in the same period of 2024.
The increase in consolidated revenues is mainly attributable to:
The Group's EBITDA, up 4.6% compared to June 30, 2024, amounted to 490.0 million euros, with a ratio to revenues for the period of 91.6%, in line with the first half of 2024.
EBITDA for the period was affected by revenue growth:
Group EBIT amounted to 288.2 million euros, up 3.5% compared to the first half of 2024. Depreciation and amortisation for the period amounted to 201.9 million euros, up 6.1% from 190.3 million euros in the previous half year.
The balance of financial income and expenses was negative 64.5 million euros, up 3.2% compared to the same period of the previous year, when the balance was negative 62.5 million euros. The increase is mainly attributable to the increase in financial debt following the new EIB loan and the issue of the new bond in April 2025, partially offset by the repurchase of the bond maturing in 2026.
Taxes for the period, which amounted to 39.1 million euros, increased compared to the previous half year (+2.3 million euros), mainly due to the higher pre-tax profit. The estimated tax burden was determined based on the assumed theoretical tax rates of 24.0% for IRES and 4.5% for IRAP. Taxes for the period take advantage of a tax benefit related to the realignment of goodwill.
Net profit for the period was 184.6 million euros, up 3.1% from the previous half year. The growth in net profit resulted mainly from higher revenues partially absorbed by increased depreciation and capital losses and increased financial and tax expenses.
The ratio shows significant growth over the previous half year (+5.5%), also thanks to the steady progress implemented in optimising rental costs, despite the larger perimeter of the Group's infrastructure assets and the negative impact of inflation. EBITDAaL margin stood at 73.0% compared to 72.3% in the corresponding period of 2024.
| Detail Total revenues (€ mln) | 1st Half 2025 |
1st Half 2024 |
% Change | absolute change |
|---|---|---|---|---|
| Towers - Anchors | 430.7 | 420.6 | 2.4% | 10.1 |
| Towers - OLO&Others | 60.6 | 60.8 | (0.3%) | (0.2) |
| Smart Infra - Das, Fiber, others | 43.9 | 30.4 | 44.7% | 13.6 |
| Total | 535.3 | 511.7 | 4.6% | 23.5 |

Fixed Assets, amounting to 9,056.6 million euros, are up compared to December 31, 2024 (9,045.1 million euros). The increase of 11.5 million euros is due to the following factors:
For more information on the details of investments for the period, see Notes 5, 6, 7, and 8 to the Condensed Consolidated Half-Year Financial Statements as of June 30, 2025.

Net working capital improved by 20.8 million euros in the first half of 2025, mainly due to the decrease in trade payables that occurred to a greater extent than the decrease in trade receivables.
Provisions amounted to 438.3 million euros, up from the values as at December 31, 2024 (430.9 million euros). The item includes: the provision for deferred taxes (148.7 million euros), the provision for restoration charges (283.1 million euros), the provision for legal disputes and commercial risks (3.8 million euros), the provision for employee benefits (2.3 million euros) and other provisions (0.4 million euros). The increase was mainly due to the provision for taxes for the period, which was recognised on an interim basis in the deferred tax provision, and to changes in the ARO provision.
For more information on changes in provisions for the period, see Note 13 to the Condensed Consolidated Half-Year Financial Statements as of June 30, 2025.
Equity amounted to 3,686.6 million euros down from the value as of December 31, 2024 (4,082.2 million euros), and consisted of:
| (million euros) | 12/31/2024 | Changes in the period |
06/30/2025 |
|---|---|---|---|
| Equity attributable to owners of the Parent Company | 4,076.6 | (399.5) | 3,677.1 |
| Non-controlling interests | 5.6 | 3.9 | 9.5 |
| Total | 4,082.2 | (395.6) | 3,686.6 |
| Reclassified Balance Sheet (€ mln) | June 30, 2025 |
December 31, 2024 |
% Change | absolute change |
|---|---|---|---|---|
| Fixed assets | 9,056.6 | 9,045.1 | 0.1% | 11.5 |
| Net working capital | 5.9 | (14.9) | 139.5% | 20.8 |
| Provisions | (438.3) | (430.9) | (1.7%) | (7.4) |
| Net invested capital | 8,624.3 | 8,599.3 | 0.3% | 25.0 |
| Equity | 3,686.6 | 4,082.2 | (9.7%) | (395.6) |
| Net Financial Debt | 4,937.7 | 4,517.1 | 9.3% | 420.6 |
| Total coverage | 8,624.3 | 8,599.3 | 0.3% | 25.0 |
For more details on the composition and changes in equity attributable to owners of the Parent, please refer to Note 11 of the Condensed Consolidated Half-Year Financial Statements as at June 30, 2025.
Net Financial Debt, including IFRS16 financial liabilities, amounted to 4,937.7 million euros, an increase of 9.3% (420.6 million euros) compared to December 31, 2024. This result is mainly attributable to the combined effect of the increase in bonds following the issue of the Bond in April 2025, partially offset by the repurchase of the bond maturing in 2026, a reduction in bank loans of 9.5 million euros, a decrease in finance lease liabilities of 31.5 million euros, a decrease in cash and cash equivalents of 5.2 million euros, and the portion of financial expenses at June 30, 2025, totaling 456.1 million euros.
The leverage represented by the Net Debt/EBITDA ratio6 of 5.0x is in line with the same period last year.
For more details, please refer to the following section "Financial Performance", which also includes cash flow analysis and determination of recurring free cash flow.
Further detail of individual items is also provided in Note 14 to the Condensed Consolidated Half-Year Financial Statements as of June 30, 2025.


The table below shows a summary of the INWIT Group's net financial debt as at June 30, 2025 and December 31, 2024, determined in accordance with the "Guidance on Disclosure Requirements under the Prospectus Regulation" issued by the European Securities & Markets Authority (ESMA) on March 4, 2021 (ESMA32-382-1138) and implemented by CONSOB with Warning no. 5/21 of April 29, 2021.
The table also includes the reconciliation of net financial debt calculated according to the criteria established by ESMA and those used by INWIT to monitor its own financial position.
| Net Financial Debt (€ mln) | June 30, 2025 |
December 31, 2024 |
change |
|---|---|---|---|
| a) Cash | - | - | - |
| b) Cash and cash equivalents | 110.0 | 115.1 | (5.2) |
| c) Securities held for trading | - | - | - |
| d) Liquidity (a+b+c) |
110.0 | 115.1 | (5.2) |
| e) Current financial receivables | - | - | - |
| f) Current financial payables | - | - | - |
| g) Current portion of financial payables (medium/long-term) | (196.6) | (561.8) | 365.2 |
| Of which: | |||
| - Financial payables due within 12 months | (76.0) | (417.3) | 341.3 |
| - Liabilities for financial leases due within 12 months | (120.6) | (144.4) | 23.8 |
| h) Bonds issued | (28.2) | (17.7) | (10.5) |
| i) Other current financial payables | - | - | - |
| j) Current financial debt (f+g+h+i) |
(224.8) | (579.4) | 354.7 |
| k) Net current financial debt (j+d+e) |
(114.8) | (464.3) | 349.5 |
| l) Financial payables (medium/long-term) | (2,139.7) | (1,815.6) | (324.1) |
| Of which: | |||
| - Financial payables due beyond 12 months | (1,327.3) | (995.5) | (331.8) |
| - Liabilities for financial leases due beyond 12 months | (812.4) | (820.1) | 7.7 |
| m) Bonds issued | (2,686.5) | (2,240.9) | (445.6) |
| n) Other non-current financial payables | (6.2) | (6.1) | (0.1) |
| o) Non-current financial debt (l+m+n) |
(4,832.4) | (4,062.6) | (769.8) |
| p) Net Financial Debt as per ESMA recommendations (k+o) |
(4,947.2) | (4,526.9) | (420.4) |
| Other financial receivables and current and non-current financial assets (*) |
9.5 | 9.8 | (0.3) |
| INWIT Net Financial Debt | (4,937.7) | (4,517.1) | (420.6) |
| INWIT Net Financial Debt - excluding IFRS 16 | (4,004.7) | (3,552.5) | (452.2) |
(*) This item mainly refers to loans disbursed to Group employees as of the dates indicated.
The Company's financial debt as at June 30, 2025 mainly consisted of:
• ESG KPI-linked term loan for a nominal amount of 500,000 thousand euros with bullet repayment and
• a loan from the EIB with a total nominal value of 298,000 thousand euros with amortising repayment
• a loan from the EIB with a nominal value of 350,000 thousand euros with amortising repayment beginning
• bond loan originally issued in July 2020 with a nominal value of 1,000,000 thousand euros currently
The Company's financial structure at June 30, 2025 shows a percentage of debt at a fixed rate of about 82%, while the remaining 18% is at a variable rate.
Finally, it should be noted that the cash flow statement, prepared according to the configuration expressed as changes in cash and cash equivalents, is presented at the opening of the "Condensed Consolidated Half-Year Financial Statements as of June 30, 2025."
| Cash flows (€ mln) | 1st Half 2025 |
1st Half 2024 |
change |
|---|---|---|---|
| EBITDA | 490.0 | 468.6 | 21.4 |
| Capital expenditure attributable to the company (*) | (147.9) | (153.6) | 5.7 |
| EBITDA - investments (industrial capex) | 342.1 | 315.0 | 27.1 |
| Change in net operating working capital: | (16.2) | (11.3) | (4.8) |
| Change in trade receivables | 11.0 | 0.4 | 10.6 |
| Change in trade payables (**) | (27.2) | (11.8) | (15.4) |
| Other changes in operating receivables/payables | (20.0) | (16.5) | (3.5) |
| Change in provisions for employee benefits | (0.1) | (0.1) | 0.0 |
| Change in operating provisions and Other changes | (1.6) | (3.7) | 2.0 |
| Free cash flow a) |
304.2 | 283.3 | 20.9 |
| % on EBITDA | 62.1% | 60.5% | 1.6pp |
| Financial income and expenses balance | (64.5) | (62.5) | (2.0) |
| Total income taxes for the year | (39.1) | (36.8) | (2.3) |
| Total Other P&L Items b) |
(103.6) | (99.2) | (4.3) |
| Change in miscellaneous receivables and payables | 18.9 | 19.0 | (0.1) |
| Other non-monetary changes | 3.7 | 4.6 | (0.9) |
| Other changes in non-current assets (tang/intang/rights of use/part/securities) |
(0.5) | (0.0) | (0.5) |
| Other causes of change in NFP | (64.3) | (76.7) | 12.4 |
| Total changes in receivables and payables and other c) assets/liabilities |
(42.2) | (53.2) | 11.0 |
| NET CASH FLOW (before payment of dividends and purchase d)= of treasury shares) on NFP (a+b+c) (a+b+c) |
158.4 | 130.9 | 27.5 |
| Treasury shares acquired | (107.8) | (130.6) | 22.8 |
| Dividend payment | (477.8) | (450.7) | (27.1) |
| Capital increases/repayments | 6.5 | 0.0 | 6.5 |
| Total changes in Equity e) |
(579.0) | (581.3) | 2.3 |
| NET CASH FLOW (d+e) |
(420.6) | (450.4) | 29.8 |
| NET FINANCIAL DEBT AT THE BEGINNING OF THE YEAR | 4,517.1 | 4,207.3 | 309.8 |
| NET FINANCIAL DEBT AT THE END OF THE YEAR | 4,937.7 | 4,657.7 | 280.0 |
| CHANGE IN DEBT | (420.6) | (450.4) | 29.8 |
(*) Net of consideration received from the sale of fixed assets. (**) Includes change in trade payables for investment activities.
Recurring Free Cash Flow as of June 30, 2025 stood at euros 316.0 million, an increase of 2.3% compared to the corresponding previous period.
A description of the affected items is given in the table below:

| Recurring Free Cash Flow (€ mln) | 1st Half 2025 |
1st Half 2024 |
change |
|---|---|---|---|
| EBITDA | 490.0 | 468.6 | 4.6% |
| recurring investments | (8.9) | (10.3) | 14.2% |
| taxes paid | (19.5) | (30.4) | 35.7% |
| change in net working capital (*) | 1.3 | 15.0 | -91.5% |
| lease payment | (108.7) | (103.4) | -5.1% |
| recurring financial expenses | (38.2) | (30.6) | -25.0% |
| Recurring Free Cash Flow | 316.0 | 309.0 | 2.3% |
recurring investments consist of extraordinary maintenance carried out on operational infrastructure; the negative change of 13.8 million euros in Net Working Capital is mainly due to the impact of the overall change in receivables and payables (net of the change in asset payables);
lease payments made during the first half of 2025 amounted to 108.7 million euros;
recurring financial expenses, amounting to 38.2 million, relate to expenses incurred for bank fees and interest.
(*) excluding the change in liabilities for assets.
No significant events have occurred since the closing of the Condensed Consolidated Half-Year Financial Statements as of June 30, 2025.
Pursuant to Consob Communication No. DEM/6064293 of July 28, 2006, it should be noted that no atypical and/or unusual transactions, as defined by the Communication, were conducted in the first six months of 2025.
Pursuant to Consob Communication no. DEM/6064293 of July 28, 2006, regarding the impact of nonrecurring events and transactions on INWIT's economic, financial and equity results, it is noted that no significant events were found in the six months under review.
INWIT is a leading digital infrastructure company and the leading Italian tower company. With a network of about 25 thousand towers (macro grid) and over 680 DAS coverage areas for active indoor locations (Distributed Antenna Systems), as well as around 11 thousand remote units (DAS, repeaters and small cell - micro grid), INWIT enables widespread and integrated national coverage of the country to support connectivity, with a "tower as a service" business model to support all mobile, FWA and IoT operators.
The macroeconomic, technological and market scenario for the Tower Companies sector is characterised by positive structural trends, such as the growing use of mobile data, the technological transition to 5G, the need to complete and densify the coverage of regions, also contributing to the reduction of the digital divide, through significant investments in infrastructure and digital technologies.
In the short term, growing demand for connectivity is expected, together with limited inflation growth and the persistence of difficulties in the Italian telecommunications market, including high competition and limited cash generation, with a consequent impact on the investment trend. At the same time, however, there is a strong dynamic in terms of significant extraordinary industrial operations, with the potential to restore a healthier market equilibrium and a greater capacity for investment in digital infrastructure by operators. INWIT's business model, based on long-term hosting contracts and indexing to inflation, is a protective and supportive element in this context.
IINWIT's 2025-2030 Business Plan foresees a continuous expansion of the main industrial, economic and financial indicators, supported by a significant investment plan aimed at intercepting the demand for digital infrastructures and the completion of a significant efficiency plan through the acquisition of land.
With regard to the outlook for 2025, the following are expected:
The financial metrics mentioned above do not include the impact of the 400 million euros share buyback plan and the 200 million euros extraordinary dividend approved by the Board of Directors on March 4, 2025, and by the Shareholders' Meeting on April 15, 2025.
The outlook for FY2025 could be affected by risks and uncertainties dependent on multiple factors. The following are the main risks concerning the Company's activities, which may affect, to varying degrees, the ability to achieve business objectives. The identified risks are classified into the following macrocategories:
global economic conditions and arising from specific aspects of the industry in which INWIT operates;
In this context, the following risks related to global and sectoral economic conditions have been identified:
The Company has inflation-indexed agreements and, in particular, the MSAs are 100% inflation-linked, with no cap and a zero floor. However, there may be an indirect impact of inflation on INWIT's customers in relation to a more reduced investment capacity on further development plans. Inflation also impacts the company's operating costs, investments and financial leases.
It is a risk that relates to the uncertainty of the political environment with particular reference to the current situations in Europe and the Middle East as well as the ongoing changes in the balance of power relations between states, with impacts on rising raw material costs, import strategies and potential supply delays. In particular, recent US trade policies, although having a limited direct impact on the Company's procurement, could lead to imbalances in the global macroeconomic environment with potential indirect effects on customers and suppliers.


This risk is related to unfavourable fluctuations in interest rates, with impacts on the cost of debt and on the expenditure incurred for borrowing expenses. In this regard, it should be noted that as of June 30, 2025, 82% of the Company's debt is characterised by fixed-rate instruments, therefore, interest rate fluctuations concern only the variable component of debt equal to the remaining 18%. With respect to the additional financing needed to develop the company's plans and future bond maturities, starting with the remaining 700 million euros of the 1 billion euros bond maturing in July 2026, the financing may be impacted by the prevailing market rate at the date the new debt is issued and may not occur in the manner, terms and conditions provided.
The Company's objectives are influenced by the current context of the TLC sector characterised by factors of discontinuity from the recent past such as the progressive consolidation among the main players in the sector, with financial pressures resulting from declining revenues and low returns that impact the development and investment plans of the same operators. The phenomena of concentration and consolidation of the TLC market, together with dependence on a small number of customers for a significant share of revenues, make this risk an emerging risk for the business. This is a risk characterised by potential unexpected changes, with significant impacts in the long term. It is mitigated by the company through market monitoring and scouting for new business opportunities.
The market in which the Company operates, is characterised by a constant evolution of technology as well as alternative technologies that are bringing out new competitors with disruptive business models and new competitive dynamics. In view of these aspects, the risk is assessed as an emerging risk for the Company and is mitigated mainly through continuous monitoring of technological developments and multi-year contracts in place with the main operators of the company.
As part of the management of the existing site stock and the construction of new infrastructure, the following main risks have been identified:
This is a risk related to possible difficulties or slowdowns in managing new hosting on sites due to both infrastructural and electromagnetic limitations. The risk is being monitored by the Company, which, due to the significance of this risk with respect to the core business and its development plans in the contractual and regulatory spheres, has ongoing mitigation actions.
This is a risk related, inter alia, to the management of the existing site stock with potential negative impacts from unauthorised access or damage and theft. The risk is monitored by the Company through actions aimed at strengthening security measures on the Company's fleet of sites.
This is a risk that reflects possible difficulties or slowdowns in the implementation of new infrastructure that may jeopardise the achievement of business objectives as well as customer satisfaction. The risk is also affected by the relevance of some strategic projects that will be implemented through the use of public fund allocations (in particular the Call for Proposals "Italia 5G Plan - NRRP" and the "Roma 5G" Call for Proposals). The Company oversees this risk through end-to-end management of the process, from scouting areas to designing and building the site. Scouting the areas where the project will be built and the availability of new areas for the development of projects consistent with customer requests, as well as the timely issuance of authorisations, are of particular importance.
This is a risk related to the energy market environment. The Company has a power purchase policy aimed at optimising purchase costs and ensuring an acceptable risk profile. In addition, INWIT is committed to and invests in reducing energy consumption.
Risk reflecting the complexity and large number of passive leases. This risk is related to the possible critical issues arising from the renegotiation of leases including to the Public Administration and related to contracts for which the Single Property Fee (CUP) is applied. The risk is managed by the Company through the establishment of a structured process and constant monitoring of passive lease costs and contractual compliance.
In the context of INWIT's activities, the litigation generated by the application of the CUP assumes particular importance and by administrative denials of its implementation is of particular importance. The risk is monitored through an organisational structure dedicated to litigation management. Notwithstanding the foregoing, as of the closing date of this document, the Company considers the provisions set aside in the Financial Statements as of June 30, 2025 to be adequate.
The main risks relating to the Company's strategic and commercial objectives are related to possible difficulties in meeting or developing demand from both anchor and third-party customers, as well as the relevance of the Master Service Agreements in place with anchor customers. In this area, the following risks have been identified:
The Company's ability to increase its revenues and improve profitability also depends on the successful implementation of its growth strategy, which is based on developing and meeting customer demand. Possible contraction or lack of growth in demand due to, for example, concentration, budget unavailability or customer dissatisfaction could lead to negative impacts on growth targets. The Company guards against this risk to anchor tenants mainly through MSA agreements (both with an 8-year term and tacit renewal every 8 years with an "all or nothing" clause), which provide for guaranteed services from anchor tenants. The company, however, cannot exclude the risk of premature termination of the effects of the MSAs due to events beyond its control. In addition, there are dedicated figures for the two anchor tenants aimed at intercepting needs and developing additional services. Third parties customers are provided with multi-year (mainly 6-9 year duration) commercial contracts and dedicated functions. Activities aimed at measuring customer satisfaction are also planned. The company has also strengthened the development of micro-grid demand by establishing a dedicated micro-grid hosting organisation.
This is a risk related to possible breaches of contract and/or incorrect execution of the obligations provided for (such as, for example, compliance with the technical maintenance SLA), which could result in the application of penalties to the Company. To mitigate this risk, INWIT has established a dedicated MSA management function, responsible for monitoring the fulfilment of contractual obligations and the roll-out of commitments undertaken, also through periodic reporting to the company's top management.
The Company operates in a complex legal and regulatory framework and, in this context, aims to implement all actions to ensure the adequacy of business processes to the applicable laws and regulations, in terms of procedures, supporting information systems and required business behaviours. INWIT is, moreover, oriented towards the pursuit of sustainable success of business objectives.
In this context, the following main risks have been identified:
It is a risk that reflects the relevant market presence and the impact, including reputational, direct and indirect, associated with proceedings against the Company and consequent sanctions in a complex regulatory environment. Safeguards in line with compliance best practices have been introduced (Antitrust Compliance Program and Antitrust Officer Compliance) and there is an ongoing commitment to staff training and awareness-raising initiatives.
It is a risk reflecting the complex regulatory framework and related to compliance with the commitments imposed by the Commission ("commitment remedies") under Article 6(2) of the Merger Regulation. Under these commitments, INWIT, will have to make 4,000 sites available over eight years to operators who request them in municipalities with populations over 35,000, guaranteeing non-discriminatory access. The Company ensures the control of this risk within the framework of a specific process (Transparency Register) supervised by a third party (Monitoring Trustee).
This is a risk related to the legislation in Legislative Decree 231/01, which introduced the administrative liability of entities for offences committed in the interest or for the benefit of those entities. The risk reflects the impact related to criminal prosecution of the Company and consequent penalties arising from crimes relevant to 231 and also reputational. In line with compliance best practices (Organisational Model 231 and Supervisory Body), INWIT is also constantly engaged in staff training and awareness initiatives.
In this respect, the Company is committed to ensuring compliance with applicable regulations as well as following industry best practices. The risk reflects the potential negative impacts of workplace accidents and is controlled through organisational, procedural and training initiatives.
The management of ICT systems and the need to ensure the security of the systems and their continuous operation are important aspects of corporate management. In this context, loss of data, inadequate dissemination of data, and/or interruptions in the operation of ICT systems upon the occurrence of accidental events or malicious actions inherent in the information system, may result in potential adverse effects on the Company's business and economic, asset, and financial situation. Risk is monitored through the introduction of dedicated resources and expertise, continuous monitoring and awareness campaigns.
INWIT aims to analyse climate-related risks arising from the scenarios analysed, as well as to qualitatively and quantitatively assess their effects and impacts on its business. The risk related to Climate Change is defined as the set of Risks related to changes in weather/climate/physical phenomena with direct repercussions on the assets, activities and services provided, and/or related to the legal, technological, reputational or market effects that the transition to a zero-emission economy may have on the company's business. Starting from the scenario analysis that considered the physical and transitional risks and opportunities associated with climate change, an economic assessment of the impact of key physical risks on INWIT's assets was conducted, considering a time horizon of up to 2050. INWIT has defined a Climate Transition Plan, approved by the Shareholders' Meeting, which integrates decarbonisation, climate resilience and governance commitments to ensure transparency and long-term value towards the Net Zero 2040 goal.
The following Transition Risks were also identified:
Increased prices for electricity from fossil fuels. The Company monitors this risk through the
The evolution of the Organisational Model is a risk related to the adequacy of the organisational structure in terms of organisation, sizing and skills. The evolution of the corporate organisational model has been steady since 2020. The risk is related to the continuous evolution of market scenarios, business objectives, and new growth opportunities that require continuous adjustment and evaluation of the organisational structure and skills necessary for development. The Company constantly monitors the evolution of the Organisational Model and has initiated a project to strengthen the organisational structure to cope with the increase in business volumes and complexity.

In compliance with the principles and criteria of Borsa Italiana's Corporate Governance Code, INWIT has adopted an Internal Control and Risk Management System (ICRMS), in line with Article 6 of the Corporate Governance Code, consisting of the set of rules, procedures and organisational structures aimed at enabling the identification, measurement, management and monitoring of the main corporate risks. This System, defined on the basis of the best reference practices, aims at a healthy, correct and coherent management of the company in compliance with the provisions of the Code of Ethics and the Principles of Self-Discipline of the Company approved by the Board of Directors.
The system is an integral part of the general organisational structure of the Company, and involves several components that act in a coordinated way according to their respective responsibilities: the Board of Directors, which plays a role in guiding and assessing the adequacy of the system, including defining the nature and level of risk compatible with the company's specific strategic objectives; the General Manager, as the person in charge of setting up and maintaining the internal control and risk management system; the Audit and Risk Committee, which is responsible for supporting the board's evaluations and decisions related to the internal control and risk management system and the approval of periodic financial and non-financial reports; the head of the Internal Audit Department, responsible for verifying that the internal control and risk management system is functioning, adequate and consistent with the guidelines set by the governing body; the other corporate functions involved in controls and the control body, which monitors the effectiveness of the internal control and risk management system.
In order to ensure the adequacy and effective and efficient application of the rules and controls defined, the ICRMS is subject to periodic review and verification, taking into account the evolution of the Company's business and the macro-economic context in which it operates as well as national and international best practices.
INWIT has also implemented a "combined assurance" system with the aim of increasing coordination and alignment between the second-level assurance functions (Compliance, QHSE and other assurance providers based on skills) and third-level (Internal Audit) as well as achieving greater synergies resulting from similar or complementary activities carried out by the different assurance functions.
For more information about the ICRMS, please refer to the appropriate section of the Report on Corporate Governance and Ownership Structure for FY2024. On the website www.inwit.it – Governance section – there are also sections devoted to, inter alia, the Code of Ethics, Model 231 and the aforementioned corporate rules and procedures.
The Code of Ethics, identified as a founding component of the organisational model and of the Company's internal control and risk management system, is placed upstream of the entire Corporate Governance system and represents INWIT's charter of values, founding, in programmatic terms, the body of principles that inspire the actions of the members of the corporate bodies, management, business partners, and internal and external collaborators. The Code of Ethics thus constitutes a tool through which INWIT directs its business activities to conduct business based on the following values and principles: ethics and compliance, health and safety, human resources, community, communication, competition, and service excellence.
The Code includes the standards of conduct to be observed in the performance of internal and external activities and the resulting relationships, and also provides guidelines to be adopted in the event of reports on the propriety of conduct.
During 2023, to reflect the value system adopted by INWIT, the new Code of Ethics was drafted, which at the same time enhances the principles of transparency, honesty and fairness, which underlie the conduct of business, and the consolidation of a culture of "ethics & business integrity", as well as INWIT's ESG commitments.
In particular, the Company's commitment to the promotion and protection of human rights, developed in line with the United Nations Guiding Principles on Business and Human Rights (UNGP) and the OECD Guidelines for Multinational Enterprises, has been reinforced in the new Code of Ethics, which also extends to its supply chain.
On November 9, 2023, the Board of Directors approved the new Code of Ethics, which is available on the website.
In order to ensure that the behaviour of all those acting on behalf of or in the interest of the Company always complies with the principles of legality, fairness and transparency in the conduct of business and corporate activities, INWIT, has adopted a Management and Control Organisational Model pursuant to Legislative Decree 231/01 ("Model 231"). In particular, Model 231 is the result of a thorough analysis of the company processes at risk of the crimes provided for in the Decree, which can be identified in the areas of activity, with the involvement of the relevant company structures.
The Company promotes training initiatives for the entire company population on the topics covered by Legislative Decree 231/01, in detail:
targeted training, specifically aimed at updating and developing the skills on the subject of Legislative
Decree 231/01 of the corporate roles most involved in the sensitive activities referred to in the Model 231 and the Anti-Corruption Policy;
widespread training aimed at the entire company population; induction training for new recruits.
Information sessions were periodically held for the corporate population on Compliance & Business Ethics with a focus also on liability pursuant to Legislative Decree 231/01 and related predicate offences and whistleblowing, as well as on anti-corruption issues. These initiatives are designed and implemented by the Legal Operations & Corporate Security Function with the organisational support and coordination of the Human Resources & Organisation Department. Following its establishment, INWIT adopted its own 231 Model, last updated by resolution of the Board of Directors on March 4, 2025, in order to incorporate the corporate, organisational and regulatory changes that had occurred in the meantime.
The Organisational Model pursuant to Legislative Decree 231/01 is divided into:
General Part: containing a brief description of the Company, the contents and purposes of Model 231 and the methodology used for its implementation, the functions of the Supervisory Body and the whistleblowing system adopted. In the General Part, the initiatives for the dissemination and knowledge

Special part: describes in detail, with reference to the specific Sensitive Processes and the types of crime associated with them, the map of Sensitive Activities, as well as the system of controls placed to monitor and protect these activities, divided into general principles of behaviour and specific control

Pursuant to Article 6 of Legislative Decree 231/01, the Company has entrusted the task of supervising the operation of and compliance with the Model 231 and of updating it to a special Supervisory Body ("SB").
The set of company rules and procedures are considered an integral part of the 231 Model, among which are:
the Inside Information and Internal Dealing Procedure, last updated on November 9, 2023.
It should also be noted that in the first half of 2025, no sanctions9 were received for significant cases of noncompliance with laws and regulations.
INWIT claims, moreover, that it did not cause any potential or actual negative impacts in the first half of 2025, such that its stakeholders did not express concerns about it through grievance mechanisms.
As part of the risk management system, the Company has adopted a dedicated Enterprise Risk Management Framework (hereinafter ERM), aimed at identifying and assessing potential events whose occurrence may affect the achievement of the main corporate objectives defined within the Strategic Plan.
Responsibility for the process lies with the Head of Legal Operations & Corporate Security, with the aim of ensuring integrated governance for risks and supported compliance of corporate management and risk owners, which are a determining factor in strengthening the corporate Risk Culture. The INWIT ERM framework, as provided for by the ERM Policy, is organised in a cyclical process - carried out annually - that starts with the identification of risks (Risk Identification), understood as identifying the list of risks that could impact the Company in terms of sustainable achievement of the company's activities or keeping risks within a level that does not compromise the financial, operational and reputational stability of the company, and on the achievement of corporate objectives. Risk identification is carried out both through analysis of the main company documents, sector documentation, as well as through direct discussions with the managers of the structure in order to cyclically intercept any emerging risks or intercept developments on the impact of existing risks.
These risks are subject to a detailed assessment (Risk Evaluation):
Assessment of the risk at the inherent level, through the identification of the levels of impact and probability of occurrence assuming the absence of control controls and subsequent selection of the Inherent Top Risks, understood as the risks with the highest level of inherent risk. The probability of the occurrence of risks is assessed both on the basis of the frequency with which the risk has historically occurred and on the probability that it will occur in the future over the Plan's time horizon.
Residual risk assessment for the Inherent Top Risks, through the assessment of the existing control controls and determination of the level of Residual Risk, combining the impact and probability values following the application of the reduction coefficient calculated on the basis of the existing controls. The selection of the Residual Top Risks is carried out because of the positioning on the residual risk matrix (impact * probability following the application of the safeguards) or by identifying those risks that are positioned in the orange and / or red area of the matrix that, being higher than the levels of risk
For each Residual Top Risk determined during the Risk Evaluation phase, mitigation actions (Risk Mitigation) are periodically monitored to verify their effective implementation. The process ends with a report to Top Management and corporate bodies (Risk Reporting phase) and with quarterly follow-ups for each issue developed as part of the Risk Management process, including indications on the progress of the Action Plans and insights on specific risks.
This integration allows INWIT to have a comprehensive and strategic view of risks considering both financial and sustainability aspects in its decision making and long-term planning. In fact, the sustainability issues that are significant for the Company, identified pursuant to Legislative Decree 125/2024, regarding sustainability reporting, are integrated into the Risk Universe.
With reference to the main risks to which the Company is exposed, including emerging risks that are new or impact the exposure level of already known risks, please refer to the section "Main Risks and Uncertainties".
Pursuant to Article 5, paragraph 8, of Consob Regulation no. 17221/2010 concerning "transactions with related parties" and the subsequent Consob Resolution no. 17389/2010, in the first half of 2025 there were no transactions of major significance, as defined by Article 4, paragraph 1, letter a) of the aforementioned regulation, as well as other transactions with related parties that had a significant impact on the Group's financial position or results as of June 30, 2025.
Related party transactions, when not dictated by specific regulatory conditions, were settled at arm's length; their implementation took place in compliance with a special internal procedure (available at www. inwit.it Governance section), which defines their terms and methods of verification and monitoring.
The information on related party transactions required by Consob Communication no. DEM/6064293 of July 28, 2006 is presented in the financial statement schedules and in the Note "Related Parties" in the Condensed Consolidated Financial Statements as of June 30, 2025.
In this Interim Management Report as of June 30, 2025 of the INWIT Group, in addition to the conventional financial indicators required by IFRS, a number of alternative performance indicators are presented in order to allow for a better assessment of the Group's operating performance and financial position. These indicators, which are also presented in other financial reports (interim), should not, however, be considered as substitutes for conventional IFRS indicators.
The alternative performance indicators used are outlined below:
EBITDA: this indicator is used by the Group as a financial target in internal (business plan) and external (to analysts and investors) presentations and is a useful unit of measurement for assessing the Group's operating performance in addition to EBIT. This indicator is determined as follows:
| Profit (loss) before tax from continuing operations | ||
|---|---|---|
| + | Financial expenses | |
| - | Financial income | |
| EBIT - Operating profit (loss) | ||
| +/- | Impairment losses (reversals) on non-current assets | |
| +/- | Losses (gains) on disposals of non-current assets | |
| + | Depreciation and amortisation | |
| EBITDA - Operating profit (loss) before depreciation and amortisation, Capital gains (losses) and Impairment reversals (losses) on non-current assets |
EBITDaL: this indicator is used by the Group as a financial target in internal (business plan) and external (to analysts and investors) presentations and is a useful unit of measurement for assessing the Group's operating performance in addition to EBIT. This indicator is determined as follows:
ESMA Net Financial Debt and INWIT Net Financial Debt: The Group's ESMA Net Financial Debt is determined in accordance with the "Guidance on Disclosure Requirements under the Prospectus
Regulation" issued by ESMA as reported in the "Net Financial Debt" section included in the "Operating, capital and financial performance" section.
To monitor the performance of its financial position, INWIT Group also uses the financial indicator "INWIT Net Financial Debt," which is defined as ESMA Net Financial Debt less, where applicable, non-current financial receivables and assets.
EBITDA - Operating profit (loss) before depreciation and amortisation, Capital gains (losses) and Impairment reversals (losses) on non-current assets
Impact on Operating profit (loss) before depreciation and amortisation, capital gains (losses) and impairment reversals (losses) on non-current assets (EBITDA)
| ESMA Net Financial Debt | |||||
|---|---|---|---|---|---|
| Other financial receivables and non-current financial assets (*) | |||||
| INWIT Net Financial Debt | |||||
Operating Free Cash Flow: è determinato come segue:
| EBITDA |
|---|
| Investment (Capex) |
| EBITDA - Investments (Capex) |
| Change in trade receivables |
| Change in trade payables (*) |
| Other changes in operating receivables/payables |
| Change in provisions for employee benefits |
| Change in operating provisions and Other changes |
| Change in net operating working capital: |
| Operating free cash flow |
(*) Excluding trade payables for investment activities.

50 51
Half-year Financial Report as at June 30, 2025
02


AS AT JUNE 30, 2025
| NOTES | 53 | |
|---|---|---|
| Condensed Consolidated Half-Year Financial Statements as at June 30, 2025 | 53 | |
| Consolidated statements of financial position | 53 | |
| Consolidated Income Statement | 55 | |
| Consolidated Statements of Comprehensive Income | 56 | |
| Consolidated Statements of Changes in Equity | 57 | |
| Consolidated statements of cash flows | 58 | |
| Note 1 - Form, content, and other general information | 60 | |
| Note 2 - Accounting policies | 62 | |
| Note 3 – Scope of consolidation | 66 | |
| Note 4 - Financial risk management and other risks | 67 | |
| Note 5 - Goodwill | 71 | |
| Note 6 – Intangible assets with a finite useful life | 71 | |
| Note 7 - Property, plant and equipment | 72 | |
| Note 8 – Right-of-use assets | 73 | |
| Note 9 - Non-current and current financial receivables | 74 | |
| Note 10 – Trade and miscellaneous receivables and other assets (non current and current) | 75 | |
| Note 11 - Equity | 76 | |
| Note 12 – Liabilities for employee benefits | 77 | |
| Note 13 – Provisions | 77 | |
| Note 14 – Financial liabilities (non-current and current) | 78 | |
| Note 15 – Net Financial Debt | 80 | |
| Note 16 - Trade and miscellaneous payables and other (non-current and current) net liabilities | 81 | |
| Note 17 - Revenues | 82 | |
| Note 18 – Acquisition of goods and services | 83 | |
| Note 19 – Depreciation and Amortisation, Gains/Losses on Disposals and Impairment | ||
| Losses on Non-Current Assets | 83 | |
| Note 20 – Finance income and expenses | 84 | |
| Note 21 - Profit (Loss) for the Period and Earnings per Share | 85 | |
| Note 22 – Contingent liabilities, commitments and guarantees | 85 | |
| Note 23 - Related parties | 86 | |
| Note 24 – Significant non-recurring events and transaction | 90 | |
| Note 25 – Positions or transactions resulting from atypical and/or unusual operations | 90 | |
| Note 26 - Events after June 30, 2025 | 90 |
| (thousands of euros) | Notes( 10) | 06/30/2025 | of which with related parties |
12/31/2024 | of which with related parties |
|---|---|---|---|---|---|
| Assets | |||||
| Non-current assets | |||||
| Intangible assets | |||||
| Goodwill | 5) | 6,169,592 | 6,167,348 | ||
| Intangible assets with a finite useful life | 6) | 332,748 | 376,927 | ||
| Tangible assets | |||||
| Property, plant and equipment | 7) | 1,382,352 | 1,340,425 | ||
| Right-of-use assets | 8) | 1,171,950 | 1,160,421 | ||
| Other non-current assets | |||||
| Non-current financial assets | 9) | 8,136 | 8,727 | 8,516 | |
| Miscellaneous receivables and other non-current assets |
10) | 73,580 | 105,409 | ||
| Deferred tax assets | 7,858 | 7,858 | |||
| Total Non-current assets | 9,146,216 | 9,167,115 | |||
| Current assets | |||||
| Trade and miscellaneous receivables and other current assets |
10) | 211,995 | 198,996 | 40,319 | |
| Financial receivables and other current financial assets |
9) | 1,367 | 1,033 | 792 | |
| Current income tax receivables | 10) | 14,065 | 4 | ||
| Cash and cash equivalents | 109,952 | 115,133 | |||
| Total Current assets | 337,379 | 315,166 | |||
| Total Assets | 9,483,595 | 9,482,281 |

| (thousands of euros) | Notes( 11) | 06/30/2025 | of which with related parties |
12/31/2024 | of which with related parties |
|---|---|---|---|---|---|
| Equity | 11) | ||||
| Share capital issued | 600,000 | 600,000 | |||
| Treasury shares | (10,553) | (116) | |||
| Share capital | 589,447 | 599,884 | |||
| Share premium reserve | 1,513,358 | 1,639,816 | |||
| Legal reserve | 120,000 | 120,010 | |||
| Other reserves | 1,268,402 | 1,362,731 | |||
| Retained earnings (losses) including earnings (losses) for the period |
185,875 | 354,105 | |||
| Equity attributable to owners of the Parent Company |
3,677,082 | 4,076,546 | |||
| Non-controlling interests | 9,468 | 5,623 | |||
| Total Equity | 3,686,550 | 4,082,169 | |||
| Liabilities | |||||
| Non-current liabilities | |||||
| Liabilities for employee benefits | 2,263 | 2,320 | |||
| Deferred tax liabilities | 13) | 148,682 | 142,032 | ||
| Provisions | 12) | 286,890 | 286,133 | ||
| Non-current financial liabilities | 14) | 4,832,390 | 4,062,561 | 109,180 | |
| Miscellaneous payables and other non-current liabilities |
16) | 56,199 | 55,444 | 27,149 | |
| Total Non-current liabilities | 5,326,424 | 4,548,490 | |||
| Current liabilities | |||||
| Current financial liabilities | 14) | 224,772 | 579,427 | 26,630 | |
| Trade and miscellaneous payables and other current liabilities |
16) | 245,399 | 1,561 | 266,300 | 54,976 |
| Provisions | 13) | 450 | 450 | ||
| Current income tax payables | 16) | - | 5,445 | ||
| Total current liabilities | 470,621 | 851,622 | |||
| Total liabilities | 5,797,045 | 5,400,112 | |||
| Total Equity and liabilities | 9,483,595 | 9,482,281 |
| (thousands of euros) | Notes( 12) | 1st Half 2025 |
of which with related parties |
1st Half 2024 |
of which with related parties |
|---|---|---|---|---|---|
| Revenues | 17) | 535,268 | 511,748 | 443,265 | |
| Acquisition of goods and services | 18) | (26,292) | (24,837) | (1,929) | |
| Employee benefits expenses | (12,524) | (1,188) | (11,343) | (1,196) | |
| Other operating expenses | (6,404) | (6,944) | (1,442) | ||
| Operating profit (loss) before depreciation and amortisation, capital gains (losses) and impairment reversals (losses) on non-current assets (EBITDA)* |
490,048 | 468,624 | |||
| Depreciation and amortisation, gains/losses on disposals and impairment losses on non-current assets |
19) | (201,881) | (190,333) | ||
| Operating profit (loss) (EBIT) | 288,167 | 278,291 | |||
| Financial income | 20) | 2,900 | 319 | ||
| Financial expenses | 20) | (67,405) | (62,796) | (2,838) | |
| Profit (loss) before tax | 223,662 | 215,814 | |||
| Income taxes | (39,068) | (36,754) | |||
| Profit for the period | 184,594 | 179,060 | |||
| attributable to | |||||
| Owners of the Parent | 185,245 | 179,060 | |||
| Non-controlling interests | (651) | - | |||
| Basic and Diluted Earnings Per Share | 0.20 | 0.19 |

(*) For the determination of the EBITDA indicator, please refer to Note 1 - Form, content and other general information.
| (thousands of euros) | Notes( 13) | 1st Half 2025 |
1st Half 2024 |
|---|---|---|---|
| Profit for the period | (a) | 184,594 | 179,060 |
| Other components of the Consolidated Statement of Comprehensive Income |
- | - | |
| Other components that will not subsequently be reclassified in the Consolidated Income Statement |
- | - | |
| Re-measurements of employee defined benefit plans (IAS 19): |
- | - | |
| Actuarial gains (losses) | 12 | 113 | |
| Net fiscal impact | (3) | (27) | |
| Total other components that will not subsequently be reclassified in the Consolidated Income Statement |
(b) | 9 | 86 |
| Other components that will subsequently be reclassified in the Consolidated Income Statement |
- | - | |
| Total other components that will subsequently be reclassified in the Consolidated Income Statement |
(c) | - | - |
| Total other components of the Consolidated Statement of Comprehensive Income |
(d=b+c) | - | - |
| Total Comprehensive income for the period | (e=a+d) | 184,603 | 179,146 |
| attributable to | |||
| Owners of the Parent | 185,254 | 179,146 | |
| Non-controlling interests | (651) | - |
| (thousands of euros) |
Share capital |
Treasury share reserve in excess of nominal value |
Share premium reserve |
Other reserves and earnings (losses) carried forward, including the result for the period |
Total | Non-controlling interests |
Total Equity |
|---|---|---|---|---|---|---|---|
| Amounts at January 1, 2024 |
587,345 | (126,379) | 2,053,205 | 1,822,228 | 4,336,399 | - | 4,336,399 |
| Total Comprehensive income for the period |
- | - | - | 179,146 | 179,146 | - | 179,146 |
| Dividends approved |
- | - | (113,390) | (339,421) | (452,811) | - | - |
| Other changes | (12,830) | (117,755) | - | (224) | (130,809) | - | (130,809) |
| Values as at June 30, 2025 |
574,515 | (244,134) | 1,939,815 | 1,661,729 | 3,931,925 | - | 3,931,925 |
| (thousands of euros) |
Share capital |
Treasury share reserve in excess of nominal value |
Share premium reserve |
Other reserves and earnings (losses) carried forward, including the result for the period |
Total | Non-controlling interests |
Total Equity |
|---|---|---|---|---|---|---|---|
| Amounts at January 1, 2025 |
599,884 | (1,520) | 1,639,816 | 1,838,366 | 4,076,546 | 5,623 | 4,082,169 |
| Total Comprehensive income for the period |
- | - | - | 185,323 | 185,323 | (651) | 184,672 |
| Dividends approved |
- | - | (126,458) | (353,830) | (480,288) | - | (480,288) |
| Other changes | (10,437) | (96,488) | - | 2,426 | (104,499) | 4,496 | (100,003) |
| Values as at June 30, 2025 |
589,447 | (98,008) | 1,513,358 | 1,672,285 | 3,677,082 | 9,468 | 3,686,550 |

| 1st Half | 1st Half | ||
|---|---|---|---|
| (thousands of euros) | 2025 | 2024 | |
| Cash flows from operating activities: | |||
| Profit for the period | 184,594 | 179,060 | |
| Adjustments for: Depreciation and amortisation, losses/gains on disposals and impairment losses on non-current assets |
201,881 | 190,333 | |
| Net change in deferred tax assets and liabilities | 6,650 | 3,517 | |
| Change in provisions for employee benefits | (93) | (118) | |
| Change in trade receivables | 10,991 | 406 | |
| Change in trade payables | (27,169) | 8,848 | |
| Net change in miscellaneous receivables/payables and other assets/liabilities |
(8,852) | (4,725) | |
| Other non-monetary changes | 3,724 | 4,625 | |
| Cash flows from operating activities | (a) | 371,726 | 381,946 |
| Cash flows from investing activities: | |||
| Total purchases of tangible and intangible assets for the period and right-of-use assets |
(211,459) | (230,995) | |
| Of which change in amounts due to fixed asset suppliers |
63,023 | 56,745 | |
| Total purchases of tangible and intangible assets and right-of-use assets on a cash basis |
(148,436) | (174,250) | |
| Capital grants received | - | - | |
| Change in financial receivables and other financial assets | 257 | 224 | |
| Other non-current changes | (503) | (1) | |
| Cash flows used in investing activities | (b) | (148,682) | (174,027) |
| Cash flows from financing activities: | |||
| Change in current and non-current financial liabilities | 350,768 | 314,076 | |
| Dividends paid (*) | (477,773) | (450,699) | |
| Treasury shares acquired | (107,761) | (130,585) | |
| Capital increases | 6,541 | - | |
| Cash flows used in financing activities | (c) | (228,225) | (267,208) |
| Aggregate cash flows | (d=a+b+c) | (5,181) | (59,289) |
| Net cash and cash equivalents at beginning of the period | (e) | 115,133 | 95,078 |
| Net cash and cash equivalents – extraordinary flows | (f) | - | 2 |
| Net cash and cash equivalents at end of the period | (g=d+e+f) | 109,952 | 35,791 |
| Dividends paid to Daphne 3 S.p.A. | 148,409 | 135,387 | |
| Dividends paid to Central Tower Holding Company B.V. | 180,588 | 150,208 |
On November 6, 2017, EU Regulation no. 2017/1990 was issued which implemented certain amendments to IAS 7 (Statement of cash flows) at the EU level.

(*) of which related parties


the Consolidated Statement of Comprehensive Income includes, besides the earnings (losses) for the period, as per the Consolidated Income Statement, the other changes in Net Equity other than those
the consolidated statement of cash flows was prepared by showing the cash flows deriving from operating activities in accordance with the "indirect method", as allowed by the IAS 7 - (Statement of
Furthermore, as required by CONSOB resolution no. 15519, of July 27, 2006, in the case of the consolidated income statement, income and expenses deriving from transactions which by their very nature do not regularly occur during normal business transactions (non-recurring transactions), are specifically identified and the corresponding effects on the main interim results are reported separately when of a significant entity. Specifically, non-recurring expenses/income include, for example: income/expenses deriving from the sale of properties, plants and machinery, business units and shareholdings; expenses deriving from corporate reorganisation and rationalisation processes/projects, including those connected to corporate transactions (mergers, demergers, etc.); charges arising from regulatory fines and penalties and related liabilities; other provisions for risks and charges, and the corresponding write-offs; expenses for the settlement of disputes; impairment losses on goodwill and/or other intangible and tangible assets.
In regard, once again, to the aforementioned CONSOB resolution, the amounts of positions or transactions with related parties have been reported separately.
Disclosures relating to business sectors have been prepared in accordance with IFRS 8 "Operating Sectors", which provides for the presentation of disclosures in accordance with the procedures adopted by management for making operational decisions. Therefore, the identification of the operating sectors and the disclosures presented are defined on the basis of internal reporting used by management for the allocation of resources to the different sectors and for the analysis of their performance.
An operating segment is a component of an entity:
that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the same entity);
whose operating results are reviewed periodically by the top operating level of the entity (the Board of Directors for INWIT) in order to adopt decisions concerning the resources to be allocated and to assess


The INWIT Group's Condensed Consolidated Half-Year Financial Statements as of June 30, 2025 (hereinafter referred to as the "Condensed Consolidated Half-Year Financial Statements as of June 30, 2025") have been prepared on a going concern basis (see Note 2 "Accounting Policies" below for more details) and in compliance with International Financial Reporting Standards issued by the International Accounting Standards Board and endorsed by the European Union (referred to as "IFRSs"), as well as applicable laws and regulations in Italy.
Specifically, the INWIT Group's Condensed Consolidated Half-Year Financial Statements as of June 30, 2025 have been prepared in accordance with IAS 34 - Interim Financial Reporting and, as permitted by this standard, do not include all the information required in an annual consolidated financial statement; therefore, should be read in conjunction with INWIT Group's consolidated financial statements prepared for 2024.
The consolidated figures as of June 30, 2025 are compared with the figures in the statement of financial position as of December 31, 2024 as well as the figures in the separate income statement, statement of comprehensive income, statement of cash flows, and changes in equity for the first half of 2024.
The Group's financial year-end is December 31.
The INWIT Group's Condensed Consolidated Half-Year Financial Statements as of June 30, 2025 have been prepared in accordance with the general cost principle, except for the initial recognition of financial assets and liabilities for which the application of the fair value criterion is mandatory, and have been prepared in units of euros. The values expressed in the notes to these financial statements are expressed in thousands of euros, unless otherwise indicated.
The publication of INWIT Group's Condensed Consolidated Half-Year Financial Statements as of June 30, 2025 was approved by a resolution of the Board of Directors on July 29, 2025.
The structure of the Financial Statements is in keeping with that provided for by IAS 1; Specifically:
| Profit (loss) before tax from continuing operations | |||
|---|---|---|---|
| + | Financial expenses | ||
| - | Financial income | ||
| EBIT - Operating profit (loss) | |||
| +/- | Impairment losses (reversals) on non-current assets | ||
| +/- | Losses (gains) on disposals of non-current assets | ||
| + | Depreciation and amortisation | ||
| EBITDA - Operating profit (loss) before depreciation and amortisation, Capital gains (losses) and Impairment reversals (losses) on |
non-current assets
The Group has identified only one operating segment (which also represents the level at which the goodwill is monitored by management and will be tested for impairment), namely the Integrated Site Management business.
Specifically, the management information note prepared and made available to the Board of Directors for the aforementioned purposes considers the business activity carried out by INWIT as a unified whole; therefore, the financial statements do not contain any segment reporting. The geographical area coincides with the territory of Italy.
The main accounting policies and the most significant valuation criteria used to prepare these financial statements are described briefly hereafter.
The INWIT Group's Condensed Consolidated Half-Year Financial Statements as of June 30, 2025 have been prepared on a going concern basis as there is a reasonable expectation, based on the 2025 - 2030 Business Plan, that the Group will continue its operations in the foreseeable future (and in any event with a time horizon of more than twelve months).
The accounting policies adopted in the preparation of the Condensed Consolidated Half-Year Financial Statements as of June 30, 2025 are consistent with those used in the Consolidated Financial Statements as of December 31, 2024, to which reference should be made, except for the adjustments required by the nature of the interim reporting.
In addition, in the Condensed Consolidated Half-Year Financial Statements as of June 30, 2025, income taxes for the period are determined on the basis of the best possible estimate in relation to the available information and on the reasonable expectation of the year's performance until the end of the tax period. By convention, liabilities for taxes (current and deferred) on income for the interim period are recorded net of advance payments and tax credits (limited to those for which reimbursement has not been requested), as well as deferred tax assets and classified as an adjustment to the "Provision for deferred taxes"; if said balance is positive it is entered, conventionally, under "Deferred Tax Assets".
Business combinations are accounted for using the acquisition method when all the goods and assets acquired meet the definition of a business activity and the Group gains control of them. In determining whether a given set of goods and assets represents a business activity, the Group assesses whether that set includes, at a minimum, a substantial input and process and whether it has the capacity to create production.
According to the acquisition method, the consideration transferred and the identifiable net assets acquired are usually recognised at fair value at the date of acquisition of control.
The positive difference, if any, between the consideration transferred (plus the value assigned to any nonacquired third party shareholdings) and the value of the identifiable net assets is recognised as goodwill. Any negative difference ("gain from a purchase at favourable prices") is recognised in profit or loss at the date of acquisition of control.
Third-party holdings are initially valued in proportion to their share of the identifiable net assets of the acquired entity at the date of acquisition.
If applicable, the consideration transferred is increased by any contingent consideration (subject to conditional future consideration) measured at fair value and by any equity investment previously held by the Group in the acquired entity, also remeasured at fair value. If contingent consideration meets the definition of a financial instrument and is classified as equity, it is not subsequently measured and future extinguishment is accounted for directly in equity.
Other contingent consideration is measured at fair value at each reporting date and changes in fair value are recognised in profit or loss for the period.
Goodwill arising from a business combination is not amortised but is subject at least annually to impairment tests in the presence of impairment indicators. Any impairment losses of goodwill are never recovered in subsequent periods. (See paragraph "Impairment of intangible and tangible assets (Goodwill)" below.
Included in the Condensed Consolidated Half-Year Financial Statements as of June 30, 2025 are the financial statements of all subsidiaries from the date control is assumed until such control ceases.
The financial statements of all subsidiaries have closing dates that coincide with those of the Parent.
Control exists when the Parent INWIT simultaneously has:
The existence of control is verified whenever facts and circumstances indicate a change in one or more of the three qualifying elements of control.
The scope of reporting of economic data and non-financial information appears to be the same as in the Consolidated Financial Statements, which are therefore composed of the Parent Company and the companies belonging to the Group as at June 30, 2025 consolidated using the full method.
In the preparation of the Condensed Consolidated Half-Year Financial Statements, the assets, liabilities, as well as expenses and revenues of the consolidated enterprises are assumed line by line in their total amount, allocating to non-controlling interests, if any, in appropriate items of the consolidated statements of financial position, consolidated income statement, and consolidated statements of comprehensive income the share of equity and net income for the year to which they are entitled.
Pursuant to IFRS 10 (Consolidated Financial Statements), comprehensive loss (including profit/loss for the year) is attributed to the owners of the parent and non-controlling interests, even when the equity attributable to non-controlling interests has a negative balance.

In the preparation of the Condensed Consolidated Half-Year Financial Statements, all balance sheet, income statement, and financial balances between Group companies, as well as unrealised gains and losses on intercompany transactions, are eliminated.
The carrying amount of the investment in each of the subsidiaries is eliminated against the corresponding share of the equity of each of the subsidiaries including any fair value adjustments as of the date of acquisition of control. On that date, goodwill, determined as explained below, is recorded under intangible assets, while any "gain deriving from a purchase at favourable prices (or negative goodwill)" is recorded in the consolidated income statement.
Under IFRS 10, changes in the parent's ownership interest in a subsidiary that do not result in the loss or acquisition of control are accounted for as equity transactions. In such circumstances, the carrying amounts of controlling and non-controlling interests are adjusted to reflect changes in their relative interests in the subsidiary. Any difference between the value by which non-controlling interests are adjusted and the fair value of the consideration paid or received is recognised directly in equity and attributed to the owners of the parent.
Under IFRS 10, the parent, in the event of loss of control over a subsidiary:
The preparation of the Condensed Consolidated Half-Year Financial Statements and related notes, in accordance with the IFRS, requires company management to make estimates and assumptions based also on subjective judgments, past experience and hypotheses considered reasonable and realistic in relation to the information known at the time of the estimate.
Such estimates have an effect on the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as the amount of revenues and costs during the period.
Actual results could thus differ, even significantly, from such estimates owing to possible changes in the factors considered in the determination of such estimates.
Estimates are reviewed periodically and any changes resulting from changes in estimates are recognised prospectively.
The most significant accounting estimates involving a high reliance on assumptions and subjective judgments are given in the Consolidated Financial Statements as of December 31, 2024 to which reference is made.
Pursuant to IAS 8 (Accounting Policies, Changes in Accounting Estimates and Errors), the IFRS in effect since January 1, 2025 are indicated and briefly described hereafter. Specifically:
The purpose of the changes introduced by the new principle is to check whether a currency is exchangeable for another currency. The new IAS 21 introduces new requirements for determining when one currency is convertible into another and when it is not. The newly inserted amendments require the company using IAS 21 to estimate the spot exchange rate when it determines that a given currency is not convertible into another.
The adoption of these amendments had no effect on the Condensed Consolidated Half-Year Financial Statements as of June 30, 2025.
Amendments to the classification and measurement of financial instruments (Amendments to IFRS 9 and IFRS 7) (endorsement May 27, 2025). The amendments apply from fiscal years beginning on or after January 1, 2026;
Amendments to IFRS 9 & IFRS 7 – Nature-dependent electricity contracts (Power Purchase Agreements
Annual improvements - Volume 11. The amendments also apply from the financial years beginning on
As of the date of this financial report, the competent bodies of the European Union have not yet completed the endorsement process necessary for the adoption of the amendments and standards described below. The directors are currently evaluating the possible effects of introducing these changes on INWIT's separate financial statements:
IFRS 18 Presentation and disclsoure in financial statements (published April 9, 2024). The amendments
IFRS 19 Subsidiaries without public accountability: disclosures (published May 9, 2024). The amendments
The potential impacts on the consolidated financial statements from application of these new standards and interpretations are currently being assessed.

IThe number of INWIT Group's subsidiaries and associated companies is broken down as follows:
The list of INWIT Group's subsidiaries and associated companies is broken down as follows:
Furthermore, for the wholly owned subsidiaries 36 TOWERS S.r.l. and GIR TELECOMUNICAZIONI S.r.l., which were part of the INWIT Group as of December 31, 2024, INWIT announced their merger by incorporation by deed executed on December 10, 2024.
The merger is effective vis-à-vis third parties as of January 1, 2025.


The market risk consists in the possibility that changes of the interest and exchange rates or of the rating of the counterparts with which liquidity is utilised, could impact negatively on the value of the assets, liabilities, or expected cash flows.

The floating rate debt component at June 30, 2025 includes: • the 500 million euro KPI-linked ESG financing contract; • short-term uncommitted credit lines drawn down for 42 million euros;
In view of the Group's current financial structure, which has a percentage of fixed-rate debt of 82% of the total financial debt, the Group considers its exposure to the risk of interest rate fluctuations to be under control and did not consider it necessary to enter into derivative contracts to mitigate this risk.
The Group operates exclusively in euros and therefore, is not exposed to exchange rate risk.
The Group's exposure to credit risk consists of the potential losses that could derive from the failure of the counterparts, both commercial and financial, to fulfil the obligations undertaken. Such exposure mainly stems from general economic and financial factors, the potential occurrence of specific insolvency situations of some borrowers and other more strictly technical-commercial or administrative factors.
The maximum theoretical exposure of the Group to credit risk is the book value of the financial assets and trade receivables recorded in the financial statements.
The Group's main customers are TIM and Fastweb + Vodafone, which, during the period of reference of this Consolidated Financial Statement, generated total revenues of 474,804 thousand euros, equal to 88.7% of total revenues.
The other customers of the Group are the leading national mobile operators with which it has entered into multi-year contracts to provide hosting services and other ancillary services.
Therefore, the Group is exposed to the risk of concentration of revenues and to credit risk arising from the possibility that its commercial counterparts are not capable or able to meet their obligations, a risk that is considered moderate in view of the financial solidity of the counterparties.

| 06/30/2025 | |||
|---|---|---|---|
| Companies | Italy | Outside Italy | Total |
| subsidiaries consolidated on a line-by-line basis | 1 | - | 1 |
| Joint ventures accounted for using the equity method | - | - | |
| associates accounted for using the equity method | - | - | - |
| Total companies | 1 | - | 1 |
| Company | Shareholding of INWIT SPA | Month of acquisition | |
|---|---|---|---|
| Smart City Roma S.p.A. | 52.08% | October 2024 |
The possible default by one of its commercial and financial counterparts could involve negative effects on the income, balance sheet, and financial situation of the Group.
With regard to counterparty risk, formalised procedures for the assessment and assignment of commercial and financial partners are adopted for credit management and financial risk management.
To meet its liquidity needs, the Group has a number of uncommitted bank lines and a 500 million euros revolving credit facility (RCF) issued by a pool of domestic and international banks and available until March 2027, to be used to support working capital and for general cash flow needs.
At June 30, 2025, this RCF line was completely unused, while the uncommitted bank lines were drawn down for a total of 42 million euros.
As part of its sustainability strategy, the Group is committed to identifying and assessing climate risks, analysing their effects and impact on its business both qualitatively and quantitatively.
Climate Change risk includes all risks arising from extreme weather events or long-term climate change with possible direct repercussions on the assets, activities and services provided, as well as transition risks related to legal, technological, reputational or market effects in the transition to a zero-emission economy.
The following Physical Risks due to climate change have been identified:
An economic assessment of the impact on INWIT's assets was conducted for these risks, based on the different climate scenarios analysed.
The Group has defined a Climate Transition Plan, approved by the Shareholders' Meeting, which integrates decarbonisation, climate resilience and governance commitments to ensure transparency and long-term value towards the Net Zero 2040 goal.
In addition, the following Transition Risks have been identified:
As of 2023, INWIT publishes a TCFD Report (to which readers should refer) incorporating the reporting framework set out by the Task Force on Climate-related Financial Disclosure (TCFD) and provides key information regarding the functions and processes used by the company to monitor and manage climaterelated risks and opportunities, the climate goals it has set itself, with associated metrics for monitoring them, and the strategy developed to achieve them.
In any case, there is no impact on the Condensed Consolidated Half-Year Financial Statements as of June 30, 2025 or on the Group's business outlook.
Emerging risks are defined as risks with characteristics (of severity, likelihood, interdependence etc.) undergoing unexpected change and "tailing off" (known risks), or relating to events that have not occurred in past time series (new risks) that could have impacts in the short term but also in the long term, understood as the time horizon of the strategic plan.
In this context, the following emerging risks related to global economic conditions have been identified, also in relation to the ongoing conflicts:
Increase in inflation: this is a risk related to the impact of inflation on the Group's operating costs, investments and funding costs and the possibility that these increases due to inflation may not be adequately covered by the indexation of revenues. INWIT has inflation-linked contracts, in particular MSA
increase in commodity costs and delays and blockages in the supply chain: this risk relates to the uncertain market environment and potential problems in global logistical supply chains with impacts
increase in interest rates: this risk is related to the adverse fluctuations in interest rates with potential impacts for borrowing expenses incurred. In this regard, it should be noted that as of June 30, 2025,
macroeconomic contex: the objectives of the company are influenced by the current macroeconomic environment as well as by developments in the telecommunications market. In particular, prolonged competitive and financial pressure on revenues and margins of market participants could reduce the
For full details of the main risks and uncertainties, please refer to the appropriate section "Enterprise Risk Management" in these Condensed Consolidated Half-Year Financial Statements.
For the purpose of providing information to allow a comparison between the book value and fair value of the financial instruments (required by IFRS 7), it is pointed out that the following assumptions were made to determine the fair value (fair value level 2):
for fixed- and variable-rate loans: the nominal repayment amount has been assumed; for trade payables and receivables and for current financial assets and liabilities, it is believed that their book value is a reasonable approximation of their fair value.


| following, with the following changes: | |||
|---|---|---|---|
| 06/30/2025 | Amounts recorded in the financial statements pursuant to IFRS 9 |
|||||
|---|---|---|---|---|---|---|
| (thousands of euros) | Amortised cost | Cost | Fair value recognised in equity |
Fair value recognised in the income statement |
||
| ASSETS | ||||||
| Non-current assets | ||||||
| Non-current financial assets | ||||||
| of which loans and receivables | 8,136 | 8,136 | ||||
| (a) | 8,136 | 8,136 | ||||
| Current assets | ||||||
| Trade and miscellaneous receivables and other current assets |
||||||
| of which loans and receivables | 75,902 | 75,902 | ||||
| Financial receivables and other current financial assets |
||||||
| of which loans and receivables | 1,367 | 1,367 | ||||
| Cash and cash equivalents | 109,952 | 109,952 | ||||
| (b) | 187,221 | 187,221 | ||||
| Total | (a+b) | 195,357 | 195,357 | |||
| LIABILITIES | ||||||
| Non-current liabilities | ||||||
| Non-current financial liabilities | ||||||
| of which liabilities at amortised cost |
4,832,390 | 4,832,390 | ||||
| (c) | 4,832,390 | 4,832,390 | ||||
| Current liabilities | ||||||
| Current financial liabilities | ||||||
| of which liabilities at amortised cost |
224,772 | 224,772 | ||||
| Trade and miscellaneous payables and other current liabilities |
||||||
| of which liabilities at amortised cost |
185,468 | 185,468 | ||||
| (d) | 410,240 | 410,240 | ||||
| Total | (c+d) | 5,242,630 | 5,242,630 |
The increase recorded in the first half of the year corresponds to the goodwill arising from the price adjustment of the purchase of the equity investment in Smart City Roma S.p.A. (581 thousand euros) and to the price allocation arising from the Purchase Price Allocation (PPA) related to the purchase of the business unit of TIM S.p.A. on May 29, 2024. (1,633 thousand euros) and which had not been allocated as of December 31, 2024.
In accordance with IAS 36, goodwill is not subject to amortisation but is tested for impairment at least annually or more frequently if specific events or circumstances arise leading to the presumption of such impairment.
As of June 30, 2025, no exogenous or endogenous events have been identified such that a new impairment test is deemed necessary and will be conducted at year-end.
Intangible assets with a finite useful life comprised the following, with the following changes:
Capital expenditures for the period totalled 12,494 thousand euros, mainly referring to IT development projects, technology and other intangible investments, and are expressed net of the NRRP contribution (98 thousand euros).
| (thousands of euros) | 12/31/2024 | Investments | Other changes | 06/30/2025 |
|---|---|---|---|---|
| Goodwill | 6,167,348 | 581 | 1,663 | 6,169,592 |
| Total | 6,167,348 | 581 | 1,663 | 6,169,592 |
| (thousands of euros) | 12/31/2024 | Investments | Depreciation and amortisation |
Other changes |
06/30/2025 |
|---|---|---|---|---|---|
| Patent rights and utilisation of intellectual property |
17,309 | 4,886 | (5,503) | 1,425 | 18,117 |
| Other intangible assets | 348,237 | - | (51,512) | 1,865 | 298,590 |
| Intangible assets under development and advances |
11,381 | 7,608 | - | (2,948) | 16,041 |
| Total | 376,927 | 12,494 | (57,015) | 342 | 332,748 |
The following table shows the assets and liabilities as of June 30, 2025 according to the categories under IFRS 9.
Right-of-use assets comprised the following, with the following changes:
Additions in the period, amounting to 36,129 thousand euros, are mainly represented by the purchase of surface rights, the capitalisation of lease renegotiation fees, and the capitalisation of labor costs, and are expressed net of the NRRP contribution (229 thousand euros).
Lease increases refer to new leases (in relation to a new site or the renegotiation of leases).
Lease decreases refer to leases that expired or were renegotiated during the period.


Property, Plant and Equipment comprised the following, with the following changes:
The additions during the period, amounting to 99,289 thousand euros, mainly relate the construction of new sites, extraordinary maintenance, the construction of DAS systems and the capitalisation of labor costs (company labor) and are expressed net of the NRRP contribution (9,134 thousand euros).
The gross value and accumulated depreciation as of June 30, 2025 are detailed as follows:
Gli immobili, impianti e macchinari non sono soggetti a pegni, ipoteche o altri vincoli.
| (thousands of euros) | 12/31/2024 | Investments | Disposals | Depreciation and amortisation |
Other changes |
06/30/2025 |
|---|---|---|---|---|---|---|
| Land | 134,206 | 23,765 | (122) | - | 2,422 | 160,271 |
| Plant and equipment | 1,081,789 | 19,676 | (3,654) | (38,315) | 50,844 | 1,110,340 |
| Manufacturing and distribution equipment |
4,835 | 136 | (15) | (591) | 168 | 4,533 |
| Other goods | 798 | 3 | (13) | (169) | 24 | 643 |
| Construction in progress and advance payments |
118,797 | 55,709 | - | - | (67,941) | 106,565 |
| Total | 1,340,425 | 99,289 | (3,804) | (39,075) | (14,483) | 1,382,352 |
| (thousands of euros) | 12/31/2024 | Investments | Lease increases/ (decreases) |
Depreciation and amortisation |
Other changes |
06/30/2025 |
|---|---|---|---|---|---|---|
| Rights of use on civil and industrial buildings |
138,040 | 27,436 | - | (3,908) | 1,085 | 162,653 |
| Rights of use on plant and equipment |
1,021,312 | 8,693 | 62,880 | (95,509) | 10,992 | 1,008,368 |
| Rights of use on other assets |
1,069 | - | 87 | (227) | - | 929 |
| Total | 1,160,421 | 36,129 | 62,967 | (99,644) | 12,077 | 1,171,950 |
| (thousands of euros) | Gross Value as of 06/30/2025 |
Accumulated impairment losses |
Depreciation Provision |
Net value as of 06/30/2025 |
|---|---|---|---|---|
| Land | 160,271 | - | - | 160,271 |
| Plant and equipment | 2,289,416 | (525) | (1,178,551) | 1,110,340 |
| Manufacturing and distribution equipment |
6,113 | - | (1,580) | 4,533 |
| Other goods | 1,796 | - | (1,153) | 643 |
| Construction in progress and advance payments |
106,565 | - | - | 106,565 |
| Total | 2,564,161 | (525) | (1,181,284) | 1,382,352 |
Non-current and current financial receivables have the following breakdown and changes:
Medium/long-term and short-term financial receivables refer to the residual amount of accrued income from financial charges (9,422 thousand euros) related to the discounting of debts with significant financial component and loans granted to employees.


| (thousands of euros) | 12/31/2024 | Changes in the period |
06/30/2025 |
|---|---|---|---|
| Financial receivables (medium/long-term): | |||
| Staff loans | 30 | (14) | 16 |
| Income from financial expenses | 8,697 | (577) | 8,120 |
| Total non-current financial receivables (a) |
8,727 | (591) | 8,136 |
| Financial receivables (short-term): | |||
| Staff loans | 115 | (50) | 65 |
| Income from financial expenses | 918 | 384 | 1,302 |
| Total current financial receivables (b) |
1,033 | 334 | 1,367 |
| Total financial receivables (a+b) |
9,760 | (257) | 9,503 |
Trade receivables, miscellaneous and other non-current and current assets have the following breakdown and changes:
74 75 The book value of the trade and miscellaneous receivables and other assets (non-current and current) is considered a reasonable approximation of their respective fair value.

Miscellaneous receivables and other non-current assets, amounting to 73,580 thousand of euros, mainly relate to the medium/long-term portion of the substitute taxes paid by the company for the realignment and franking of goodwill recorded in the financial statements, which will be deferred over the duration of the fiscally recognised amortisation of the goodwill.
Deferred tax assets, amounting to 7,858 thousand of euros, derive from the recognition of advance taxes on temporary differences between the values of assets and liabilities shown in the financial statements and the values recognised for tax purposes.
Trade receivables, totalling 75,902 thousand of euros, mainly refer to hosting services and the recovery of costs for services provided. Receivables are expressed net of the loan impairment fund of 2,736 thousand of euros.
Miscellaneous receivables and other current assets, amounting to 136,093 thousand of euros, mainly refer to security deposits, advances to suppliers, receivables from the tax authorities for taxes and duties, and the short-term portion of substitute taxes settled by INWIT SpA for the realignment and franking of goodwill recorded in the financial statements, which will be deferred over the duration of the fiscally recognised amortisation of the goodwill.
| (thousands of euros) | 12/31/2024 | of which IFRS 9 Financial Instruments |
Other | changes 06/30/2025 | of which IFRS 9 Financial Instruments |
|
|---|---|---|---|---|---|---|
| Other non-current assets | 3,498 | - | 595 | 4,093 | - | |
| Other non-current miscellaneous receivables |
101,911 | - | (32,424) | 69,487 | - | |
| Total Miscellaneous receivables and other non-current assets |
(a) | 105,409 | - | (31,829) | 73,580 | - |
| Deferred tax assets | (b) | 7,858 | - | 7,858 | - | |
| Total trade receivables | (c) | 86,893 | 86,893 | (10,991) | 75,902 | 75,902 |
| Other current assets | 13,804 | - | 1,839 | 15,643 | - | |
| Non-current miscellaneous receivables - short-term share |
3,105 | - | 669 | 3,774 | - | |
| Miscellaneous operating receivables | 30,352 | - | 21,482 | 51,834 | - | |
| Miscellaneous non-operating receivables |
64,842 | - | - | 64,842 | - | |
| Total miscellaneous receivables and other current assets |
(d) | 112,103 | - | 23,990 | 136,093 | - |
| Total trade and miscellaneous receivables and other current assets |
(c+d) | 198,996 | 86,893 | 12,999 | 211,995 | 75,902 |
| Total Income tax receivables | (e) | 4 | - | 14,061 | 14,065 | - |
| Total | (a+b+c+d+e) | 312,267 | 86,893 | (4,769) | 307,498 | 75,902 |
Consolidated equity is composed as follows:
As at June 30, 2025, the equity attributable to the shareholders of the Parent Company amounted to 3,677,082 thousand euros and is composed as follows:
The change related to Treasury Shares and the Reserve for Treasury Shares in excess of par value mainly refers to the repurchase of treasury shares following the resolution of the Shareholders' Meeting on April 15, 2025 (107,761 thousand euros).
The change related to the Share Premium Reserve and Retained earnings (losses) including earnings (losses) for the period refers to the distribution of dividends for the year 2024 (480,289 thousand euros), offset by the result for the first half of 2025 (185,875 thousand euros).
| (thousands of euros) | 12/31/2024 | Changes in the period |
06/30/2025 |
|---|---|---|---|
| Equity attributable to owners of the Parent Company | 4,076,546 | (399,464) | 3,677,082 |
| Non-controlling interests | 5,623 | 3,845 | 9,468 |
| Total | 4,082,169 | (395,619) | 3,686,550 |
| (thousands of euros) | 12/31/2024 | Changes in the period |
06/30/2025 |
|---|---|---|---|
| Share capital issued | 600,000 | - | 600,000 |
| Treasury shares | (116) | (10,437) | (10,553) |
| Share capital | 599,884 | (10,437) | 589,447 |
| Share premium reserve | 1,639,816 | (126,458) | 1,513,358 |
| Other reserves and earnings (losses) carried forward, including the result for the period |
1,482,741 | (94,339) | 1,388,402 |
| Legal reserve | 120,010 | (10) | 120,000 |
| Provision for instruments representing equity | 2,697 | 444 | 3,141 |
| Treasury share reserve in excess of nominal value | (1,520) | (96,488) | (98,008) |
| Locked-up Reserve under Law 178/202016 | 1,361,880 | - | 1,361,880 |
| Other reserves | (326) | 1,715 | 1,389 |
| Retained earnings (losses) including earnings (losses) for the period |
354,105 | (168,230) | 185,875 |
| Total | 4,076,546 | (399,464) | 3,677,082 |
The item has the following breakdown and movements:
The Provision for restoration costs increased due to both the allocation of costs for the dismantling of sites connected with the passage of time (1,889 thousand euros) and the building of new sites in the first half of 2025 (504 thousand euros). The decrease in the provision for restoration charges relates to the use to cover decommissioning costs incurred in the period (1,488 thousand euros).
Deferred Tax Liabilities changed mainly in an increase due to taxes in the income statement and a decrease mainly due to the release of deferred taxes related the Customer List recognised in the merger with Vodafone Towers.
The Provision for legal disputes and other risks decreased by a total of 148 thousand euros, as the balance between the new allocations and uses from the provision for legal disputes and other risks.

| (thousands of euros) | 12/31/2024 | Increase/ Present Value |
Decrease | Other changes |
06/30/2025 |
|---|---|---|---|---|---|
| Provision for restoration costs | 282,190 | 2,393 | (1,488) | - | 283,095 |
| Deferred tax liabilities | 142,032 | 22,239 | (15,592) | 3 | 148,682 |
| Provision for legal disputes and other risks |
4,393 | 658 | (806) | - | 4,245 |
| Total | 428,615 | 25,290 | (17,886) | 3 | 436,022 |
| Of which: | |||||
| Non-current amount | 428,165 | 435,572 | |||
| Current amount | 450 | 450 |
The Provision for instruments representing equity of 3,141 thousand euros refers to: the LTI plans (3,102 thousand euros) in existence at June 30, 2025, used for retention and long-term
The item has the following breakdown and movements:
Severance pay decreased by 57 thousand euros compared to December 31, 2024.
| (thousands of euros) | 12/31/2024 | Increase/ Present Value |
Decrease | Other changes |
06/30/2025 |
|---|---|---|---|---|---|
| Severance Pay | 2,320 | 36 | (93) | - | 2,263 |
| Total | 2,320 | 36 | (93) | - | 2,263 |
Financial liabilities (non-current and current) (gross financial debt) were broken down as follows:
Financial payables (medium/long-term):
Amounts due to banks mainly refer to the loans net of related accruals and deferrals:
• ESG KPI-linked term loan for a nominal amount of 500,000 thousand euros with bullet repayment and maturity in April 2027;
• a loan from the EIB with a total nominal value of 298,000 thousand euros with amortising repayment beginning in February 2026 and maturing in August 2033;
• a loan from the EIB with a nominal value of 350,000 thousand euros with amortising repayment beginning in November 2029 and maturing in May 2039;
• bank loans with a total nominal amount of 200,000 thousand euros with bullet repayment and maturity in May 2026.
• bond loan originally issued in July 2020 with a nominal value of 1,000,000 thousand euros currently outstanding for a nominal value of 700,000 thousand euros maturing July 8, 2026, coupon 1.875%, issue price 99.809%;
• the bond issued in October 2020 with a nominal value of 750,000 thousand euros maturing October 21, 2028, coupon 1.625%, issue price 99.755%;
• the bond issued in April 2021 with a nominal value of 500,000 thousand euros maturing April 19, 2031, coupon 1.75%, issue price 99.059%;
• the bond issued in April 2025 with a nominal value of 750,000 thousand euros maturing April 01, 2030, coupon 3.75%, issue price 99.584%.
Other financial payables refer to trade payable to Fastweb + Vodafone with a significant financial component.
Finance lease liabilities refer to leases.
| (thousands of euros) | 12/31/2024 | Other changes |
06/30/2025 | |
|---|---|---|---|---|
| Amounts due to banks | 995,461 | 445,609 | 1,327,253 | |
| Corporate Bonds | 2,240,929 | 331,792 | 2,686,538 | |
| Other financial payables | 6,050 | 176 | 6,226 | |
| Leasing liabilities | 820,121 | (7,748) | 812,373 | |
| Total non-current financial liabilities | (a) | 4,062,561 | 769,829 | 4,832,390 |
| Financial payables (short-term): | ||||
| Amounts due to banks | 412,514 | (340,092) | 72,422 | |
| Corporate Bonds | 17,658 | 10,511 | 28,169 | |
| Other financial payables | 4,812 | (1,232) | 3,580 | |
| Leasing liabilities | 144,443 | (23,842) | 120,601 | |
| Total current financial liabilities | (b) | 579,427 | (354,655) | 224,772 |
| Total Financial liabilities (Gross financial debt) | (a+b) | 4,641,988 | 415,174 | 5,057,162 |
| Gross financial debt excluding IFRS16 | 3,677,424 | 4,124,188 |
Financial payables (short-term):
Amounts due to banks mainly refer, net of related accruals, to the use of uncommitted bank lines for
| 3.48% | |
|---|---|
| 2.66% | |
| 2.7% |
Finance lease liabilities refer to leases.
Below is a summary of the average rates applied as at June 30, 2025:
The loan agreements include some general pledges and covenants, both positive and negative, in line with market practice for loans of similar amounts and nature, which give the lending Banks the right to cancel the commitments undertaken and/or request the early repayment of the sums drawn by the Group.
The bonds issued by Inwit S.p.A. and the bank loans do not contain financial covenants.
The loan agreement with the EIB in support of the Digital Infrastructure Development Project and Digital Infrastructure Development II projects, granted for a total of 648 million euros, contain a rating loss clause, according to which the bank may, in certain cases, request guarantees to support the loan.
The loan agreements also provide for a Change and/or Acquisition of Control clause that, following consultation between the parties, would allow the EIB in certain cases to request early repayment of the loan.
With regard to other bank loan and bond agreements, the group is likewise required to disclose a change of control, the circumstances of which and the consequences applicable thereto are precisely regulated in the individual agreements.
At June 30, 2025, no covenant, negative pledge clause or other clause relating to the above-described debt position had been breached or violated.

| Amounts due to banks | 3.48% |
|---|---|
| Corporate bonds | 2.66% |
| Leasing liabilities | 2.7% |
The following table shows the composition of the INWIT Group's net financial debt as at June 30, 2025 and December 31, 2024, determined in accordance with the "Guidance on Disclosure Requirements under the Prospectus Regulation" issued by the European Securities & Markets Authority (ESMA) on March 4, 2021 (ESMA32-382-1138) and implemented by CONSOB with Warning no. 5/21 of April 29, 2021.
The table also includes the reconciliation of net financial debt calculated according to the aforementioned criteria established by ESMA with that calculated according to the criteria of the INWIT Group.
| (thousands of euros) | 06/30/2025 | 12/31/2024 |
|---|---|---|
| A) Cash | - | - |
| B) Cash and cash equivalents | 109,952 | 115,133 |
| C) Total current financial liabilities | - | - |
| D) Liquidity (A + B + C) | 109,952 | 115,133 |
| E) Current financial payables | - | - |
| F) Current portion of financial payables (medium/long-term) | 224,772 | 579,427 |
| G) Current financial debt (E+F) | 224,772 | 579,427 |
| H) Net current financial debt (G-D) | 114,820 | 464,294 |
| I) Financial payables (medium/long-term) | 2,139,626 | 1,815,582 |
| J) Bonds issued | 2,686,538 | 2,240,929 |
| K) Trade payables and other non-current payables | 6,226 | 6,050 |
| L) Non-current financial debt (I+J+K) | 4,832,390 | 4,062,561 |
| M) Net Financial Debt as per ESMA recommendations (H+L) | 4,947,210 | 4,526,855 |
| Other financial receivables and non-current financial assets | (8,136) | (8,727) |
| Other financial receivables and other current financial assets | (1,367) | (1,033) |
| INWIT Group Net Financial Debt | 4,937,707 | 4,517,095 |
As of June 30, 2025, the item is composed as follows:
Miscellaneous payables and other non-current liabilities, amounting to 56,199 thousand euros, mainly refer to prepaid expenses on contracts with customers (27,288 thousand euros) and the financial advance of public grants related to the "Italia 5G densification" Plan (28,913 thousand euros).
Trade payables, totalling 185,468 thousand euros, refer mainly to the supply of electrical power and rents due. It should also be noted that the Group has entered into reverse factoring agreements whose terms do not alter the commercial nature of the payables.
Miscellaneous payables and other current liabilities, amounting to 59,931 thousand euros, mainly refer to prepaid expenses on contracts with customers, tax payables, payables to personnel, and payables to shareholders relating to the dividends in 2024 not yet collected.
The book value of trade and miscellaneous payables and other current liabilities is considered a reasonable approximation of their respective fair value.
| (thousands of euros) | 12/31/2024 | of which IFRS 9 Financial Instruments |
Other changes |
06/30/2025 | of which IFRS 9 Financial Instruments |
|
|---|---|---|---|---|---|---|
| Other non-current liabilities | 55,446 | - | 755 | 56,201 | - | |
| Miscellaneous non-current operating payables |
(2) | - | - | (2) | - | |
| Total miscellaneous payables and other non-current liabilities |
(a) | 55,444 | - | 755 | 56,199 | - |
| Total trade payables | (b) | 212,580 | 212,580 | (27,112) | 185,468 | 185,468 |
| Other current liabilities | 20,370 | - | 9,202 | 29,572 | - | |
| Miscellaneous current operating payables |
32,669 | - | (5,506) | 27,163 | - | |
| Miscellaneous current non-operating payables |
681 | - | 2,515 | 3,196 | - | |
| Total miscellaneous payables and other current liabilities |
(c) | 53,720 | - | 6,211 | 59,931 | - |
| Total trade and miscellaneous payables and other current liabilities |
(b+c) | 266,300 | 212,580 | (20,901) | 245,399 | 185,468 |
| Total income tax payables | (d) | 5,445 | - | (5,445) | - | - |
| Total | (a+b+c+d) | 327,189 | 212,580 | (25,591) | 301,598 | 185,468 |
Acquisition of goods and services totaled 26,292 thousand euros and are detailed below:
The change in this item mainly reflects the increase in costs for the use of third party assets, partially offset by a decrease in costs for the provision of services.
Depreciation and amortisation, gains/losses on disposals and impairment losses on non-current assets amounted to 201,881 thousand euros, and are composed as follows:
For further details, see the Notes "Intangible assets with a finite useful life", "Tangible assets" and "Right-ofuse assets".
(Gains)/losses on disposals and impairment losses on non-current assets includes losses on disposal of right-of-use assets (2,280 thousand euros) and losses on the disposal of property and equipment (3,867 thousand euros).

Revenues amounted to 535,268 thousand euros, broken down as follows:
Revenues from TIM and Revenues from Fastweb + Vodafone mainly refer to services under the Master Service Agreements in place with the two Anchor customers.
The item Revenues from third parties, refers essentially to hosting services and indoor coverage offered by the Group to Italian mobile operators. Relationships with these operators are regulated by long-term commercial agreements.
The following is a breakdown of the composition of Revenue divided by service type:
As regards the breakdown of revenues by geographical area, it should be noted that they are entirely generated in Italy.
| (thousands of euros) | 1st Half 2025 |
1st Half 2024 |
|---|---|---|
| Revenues | ||
| Revenues from TIM | 228,630 | 216,200 |
| Revenues from Fastweb + Vodafone | 246,174 | 227,065 |
| Revenues from third parties | 60,464 | 68,483 |
| Total | 535,268 | 511,748 |
| (thousands of euros) | 1st Half 2025 |
1st Half 2024 |
|
|---|---|---|---|
| Purchases of materials and goods for resale | (a) | 339 | 247 |
| Costs for services | |||
| Maintenance | 6,575 | 7,493 | |
| Professional services | 2,955 | 2,999 | |
| Other service expenses | 10,381 | 10,056 | |
| (b) | 19,911 | 20,548 | |
| Lease and rental costs | (c) | 6,042 | 4,042 |
| Total | (a+b+c) | 26,292 | 24,837 |
| (thousands of euros) | 1st Half 2025 |
1st Half 2024 |
|
|---|---|---|---|
| Amortisation of intangible assets with a finite useful life | (a) | 57,015 | 56,088 |
| Depreciation of owned tangible assets | (b) | 39,075 | 36,762 |
| Depreciation of right-of-use assets | (c) | 99,644 | 96,324 |
| (Gains)/losses on disposals and impairment losses on non-current assets |
(d) | 6,147 | 1,159 |
| Total | (a+b+c+d) | 201,881 | 190,333 |
| (thousands of euros) | 1st Half 2025 |
1st Half 2024 |
|---|---|---|
| Revenues | ||
| Towers - Anchors | 430,721 | 420,592 |
| Towers – OLO & Others | 60,635 | 60,796 |
| Smart Infra - Das, Fiber, others | 43,912 | 30,360 |
| Total | 535,268 | 511,748 |
Financial income amounted to 2,900 thousand euros and referred to the premium from the partial repurchase of 300 million euros of the bond loan originally issued for a nominal value of 1 billion euros maturing in 2026 (2,304 thousand euros) and to interest income on bank deposits (596 thousand euros).
Financial expenses amount to 67,405 thousand euros, broken down as follows:
Interest to banks refers to the interest paid during the period under the loan agreements described in Note 14 - Financial liabilities (non-current and current).
Finance expenses for corporate bonds refer to commissions, issuance inconveniences and corporate bond coupons for the period in question.
Interest expense for finance leases relate to finance leases following the application of IFRS 16.
Bank fees mainly refer to fees paid to banks arising from the 500 million euros ESG KPI-linked Term Loan, the 500 million euros Revolving Credit Facility and the bilateral credit lines, and partly to guarantee fees.
The other financial expenses chiefly refer to the adjustment of the provision for restoration charges.
The following table shows the calculation of the earnings per share:
| (thousands of euros) | 1st Half 2025 |
1st Half 2024 |
|---|---|---|
| Interest expenses and other financial expenses | ||
| Interest to banks | 20,873 | 22,485 |
| Finance expenses for corporate bonds | 27,060 | 21,059 |
| Interest expense for finance leases | 15,272 | 14,269 |
| Bank fees | 1,864 | 1,927 |
| Other financial expenses | 2,336 | 3,056 |
| Total | 67,405 | 62,796 |
| Basic and diluted earnings per share | 1st Half 2025 |
1st Half 2024 |
|---|---|---|
| Profit for the period (euros) |
184,594,027 | 179,059,579 |
| Average number of ordinary shares | 929,046,139 | 943,118,204 |
| Basic and diluted earnings per share (euros) |
0.20 | 0.19 |
As of June 30, 2025, the INWIT Group is involved in 749 disputes, of which 4 are tax-related and 77 initiated by the Group in criminal proceedings through complaint.
There are 50 litigations with which a "probable" risk of losing the case has been associated based on the opinions of external lawyers supporting the Group in its defence as at June 30, 2025.
In view of the progress of the aforementioned legal proceedings and based on the information available at the time of closing these Condensed Consolidated Half-Year Financial Statements as of June 30, 2025, a total amount of 3,795 thousand euros has been allocated to the provision, which correctly reflects the outstanding contingent liabilities.
With regard to guarantees issued by banks or insurance companies to owners of the land where the infrastructure is located, the Group has undertaken to reimburse all sums that for any reason whatsoever the bank or the insurance company were to bear due to failure to comply with contractual obligations, the Company waiving any objection or opposition, including any legal action.
In particular, we highlight the following:
the bank and insurance guarantees of 132 million euros and 1.53 million euros respectively relate to

the bank guarantees totalling 163.5 million euros relate to guarantees provided by banks to Infratel under the Italy 5G Plan called "Densification" for the Temporary Grouping of Enterprises composed of INWIT as mandated and TIM and Fastweb + Vodafone as principals; In this context, INWIT received specular bank counter-guarantees totalling 111.2 million euros. Finally, the bank guarantees amounting to a total of 8.9 million euros refer to guarantees provided by banks to the Municipality of Roma Capitale

Related parties transactions, during the first half of 2025, are attributable to relationships with TIM and Fastweb + Vodafone, as well as with the Key Managers with Strategic Responsibilities of INWIT S.p.A. ("Senior Management"). It should be noted that TIM and Fastweb + Vodafone, already excluded from the scope of related parties in accordance with IAS 24, even if voluntarily subjected to the regulations regarding related parties transactions, as of June 30, 2025, have been classified as Significant Clients.
The governance rules adopted by the Group ensure that all related parties transactions are carried out in compliance with the criteria set out in the CONSOB Regulation adopted with resolution no. 17221 of March 12, 2010, and subsequent amendments.
For this purpose, the Group has implemented a procedure regarding related parties transactions, which can be consulted at the following link: "Policies and Procedures – INWIT," last updated on June 16, 2025. It is also specified that, during the first half of 2025, no transactions of greater significance, as defined by the aforementioned CONSOB Regulation, were carried out.
Below are the summary tables of the balances related to related parties transactions, as well as the impact of these amounts on the corresponding values of the consolidated income statement, the balance sheet – financial position, and cash flow statement.

The effects of the transactions with related parties on the items of the statement of financial position at December 31, 2024 and June 30, 2025 are shown below:
Payables to Senior Management refer to amounts payable to key managers of the Company.
| (thousands of euros) | Total (a) |
TIM | Fastweb + Vodafone |
Senior management |
Total related parties (b) |
% of the financial statement item (b)/(a) |
|---|---|---|---|---|---|---|
| NET FINANCIAL DEBT | ||||||
| Non-current financial liabilities | (4,062,561) | (46,891) | (62,289) | - | (109,180) | 2.3% |
| Current financial liabilities | (579,427) | (19,963) | (6,667) | - | (26,630) | 4.6% |
| Non-current financial assets | 8,727 | - | 8,516 | - | 8,516 | 97.6% |
| Current financial assets | 1,033 | - | 792 | - | 792 | 76.7% |
| Total net financial debt | (4,517,095) | (66,854) | (59,648) | - | (126,502) | 2.8% |
| OTHER STATEMENT OF FINANCIAL POSITION LINE ITEMS |
||||||
| Trade and miscellaneous receivables and other current assets |
198,996 | 22,908 | 17,411 | - | 40,319 | 20.3% |
| Miscellaneous payables and other non-current liabilities |
(55,444) | (8,603) | (18,546) | - | (27,149) | 49.0% |
| Trade and miscellaneous payables and other current liabilities |
(266,300) | (35,524) | (17,579) | (1,873) | (54,976) | 20.6% |
| (thousands of euros) | Total (a) |
Senior management |
Total related parties (b) |
% of the financial statement item (b)/(a) |
|---|---|---|---|---|
| Trade and miscellaneous payables and other current liabilities |
(245,399) | (1,561) | (1,561) | 0.7% |
The effects of the transactions with related parties on the items of the income statement at June 30, 2025, and for the corresponding period of the previous financial year, are the following:
| (thousands of euros) | Total (a) |
TIM | Fastweb + Vodafone |
Senior management |
Total related parties (b) |
% of the financial statement item (b)/(a) |
|---|---|---|---|---|---|---|
| Revenues | 511,748 | 216,200 | 227,065 | - | 443,265 | 86.6% |
| Acquisition of goods and services | (24,837) | (1,082) | (847) | - | (1,929) | 7.8% |
| Employee benefits expenses | (11,343) | - | - | (1,196) | (1,196) | 10.5% |
| Other operating expenses | (6,944) | (563) | (879) | - | (1,442) | 20.8% |
| Financial expenses | (62,796) | (1,080) | (1,758) | - | (2,838) | 4.5% |
Employee benefits expenses for senior management refer to compensation due to Company key managers.
| (thousands of euros) | Total (a) |
Senior management |
Total related parties (b) |
% of the financial statement item (b)/(a) |
|---|---|---|---|---|
| Employee benefits expenses | (12,524) | (1,188) | (1,188) | 9.5% |
The effects of the transactions with related parties on the items of the statement of cash flows at June 30, 2025, and for the corresponding period of the previous financial year, are the following:
| (thousands of euros) | Total (a) |
TIM | Fastweb + Vodafone |
Senior management |
Total related parties (b) |
% of the financial statement item (b)/(a) |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES: | ||||||
| Change in trade receivables | 406 | 2,530 | (2,478) | - | 52 | 12.8% |
| Change in trade payables | 8,848 | (8,572) | (22,148) | - | (30,720) | -347.2% |
| Net change in miscellaneous receivables/payables and other assets/liabilities |
(4,725) | 1,450 | (16,603) | (371) | (15,524) | 328.6% |
| Change in current and non-current financial liabilities |
314,076 | (9,841) | (2,730) | - | (12,571) | -4.0% |

| Total | Senior | Total related parties |
% of the financial statement |
|
|---|---|---|---|---|
| (thousands of euros) | (a) | management | (b) | item (b)/(a) |
| OPERATING ACTIVITIES: | ||||
| Net change in miscellaneous receivables/payables and other assets/liabilities |
(8,852) | (312) | (312) | 3.5% |


The remuneration recorded on an accrual basis in respect of key managers amounted to 1,188 thousand euros.
The short-term compensation is paid during the financial year to which it refers and, in any case, within the six months following the end of the financial year (the entitlements related to the 2025 MBO will be paid during the first half of 2026).
The contributions paid in to defined contribution plans (Assida, Fontedir) on behalf of key managers, amounted to 19 thousand euros.
The Company's "key managers", that is, those who have the power and responsibility to plan, manage, and control, directly or indirectly, the Company's activities, including the directors, are identified as follows:
Pursuant to Consob Communication no. DEM/6064293 of July 28, 2006, it should be noted that no significant non-recurring events and transactions occurred in the first half of 2025.
Pursuant to Consob Communication no. DEM/6064293 of July 28, 2006, no atypical and/or unusual transactions, as defined by the above Communication, were carried out during the period.
No significant events have occurred since the closing of the Condensed Consolidated Half-Year Financial Statements as of June 30, 2025.

| INWIT SPA | |
|---|---|
| Managers: | |
| Diego Galli | General Manager |
| Lucio Golinelli | Sales Director |
| Andrea Mondo | Technology & Operations Director |
| Emilia Trudu | Administration Finance and Control Director |
Infrastrutture Wireless Italiane S.p.A.
Sede legale: Milano, Largo Donegani, 2 – 20121 Milano Tel. +39 02 54106032 – Fax +39 02 55196874 [email protected]
Codice Fiscale, Partita IVA e iscrizione al Registro delle Imprese di Milano 08936640963 Numero REA MI 2057238 Capitale Sociale € 600.000.000,00

CERTIFICATION OF THE HALF-YEAR CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AT JUNE 30, 2025 PURSUANT TO ARTICLE 81-TER OF THE CONSOB REGULATION 11971 DATED MAY 14, 1999, WITH AMENDMENTS AND ADDITIONS
July 29, 2025
The General Manager The Manager responsible for preparing the Company's Financial Reports
_______/signed/__________ ________/signed/__________ (Diego galli) (Emilia Trudu)

HALF-YEAR FINANCIAL STATEMENTS
KPMG S.p.A. Revisione e organizzazione contabile Via Curtatone, 3 00185 ROMA RM Telefono +39 06 80961.1 Email [email protected] PEC [email protected]
Ancona Bari Bergamo
Bologna Bolzano Brescia Catania Como Firenze Genova Lecce Milano Napoli Novara Padova Palermo Parma Perugia Pescara Roma Torino Treviso Trieste Varese Verona
Società per azioni Capitale sociale Euro 10.415.500,00 i.v. Registro Imprese Milano Monza Brianza Lodi e Codice Fiscale N. 00709600159 R.E.A. Milano N. 512867 Partita IVA 00709600159 VAT number IT00709600159 Sede legale: Via Vittor Pisani, 25 20124 Milano MI ITALIA
KPMG S.p.A. è una società per azioni di diritto italiano e fa parte del network KPMG di entità indipendenti affiliate a KPMG International Limited, società di diritto inglese.

(This independent auditors' report has been translated into English solely for the convenience of international readers. Accordingly, only the original Italian version is authoritative)
To the Shareholders of Infrastrutture Wireless Italiane S.p.A.
We have reviewed the accompanying condensed interim consolidated financial statements of the Infrastrutture Wireless Italiane Group comprising the consolidated statements of financial position, consolidated income statement and consolidated statements of comprehensive income, consolidated statements of changes in equity, consolidated statements of cash flow and notes thereto, as at and for the six months ended 30 June 2025. The parent's directors are responsible for the preparation of these condensed interim consolidated financial statements in accordance with the IFRS Accounting Standard applicable to interim financial reporting (IAS 34) as issued by the International Accounting Standards Board and endorsed by the European Union. Our responsibility is to express a conclusion on these condensed interim consolidated financial statements based on our review.
We conducted our review in accordance with Consob (the Italian Commission for Listed Companies and the Stock Exchange) guidelines set out in Consob resolution no. 10867 dated 31 July 1997. A review of condensed interim consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (ISA Italia) and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the condensed interim consolidated financial statements.
Based on our review, nothing has come to our attention that causes us to believe that the condensed interim consolidated financial statements of the Infrastrutture Wireless Italiane Group as at and for the six months ended 30 June 2025 have not been prepared, in all material respects, in accordance with the
Registered office Largo Donegani, 2 - 20121 Milano email: [email protected]
Headquarter Piazza Trento, 10 - 00198 Roma


Infrastrutture Wireless Italiane Group Report on review of condensed interim consolidated financial statements 30 June 2025
IFRS Accounting Standard applicable to interim financial reporting (IAS 34) as issued by the International Accounting Standards Board and endorsed by the European Union.
Rome, 30 July 2025
KPMG S.p.A.
(signed on the original)
Marcella Balistreri Director of Audit


96
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.