AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Euronext N.V.

Interim / Quarterly Report Jul 31, 2025

3839_ir_2025-07-31_c9def8e9-dbec-4a56-9c56-832eb85530d3.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

TABLE OF CONTENTS

I. Semi-Annual Financial Report for the six month period ended 30 June 2025 3
II. Condensed Interim Consolidated Financial Statements as at 30 June 2025 4
III. Management Statement 31
IV. Independent auditor's review report 32

I. Semi Annual Financial Report for the six month period ended 30 June 2025

Performance and important events in the first half-year of 2025

For an overview of the main events that occurred during the first six months of 2025 and their impact on the unaudited Condensed Interim Consolidated Financial Statements as at 30 June 2025 please refer to Note 2 "Significant events and transactions" of the Condensed Interim Consolidated Financial Statements attached hereto and to the Press Releases comprising the earnings of Q1 and Q2 2025, issued and available on Euronext's website (www.euronext.com) as from 14 May 2025 and 31 July 2025 respectively.

Related party transactions

Euronext has related party relationships with its associates, joint ventures and key management personnel. Transactions with subsidiaries are eliminated on consolidation. For more details, please refer to Note 22 "Related parties" of the Condensed Interim Consolidated Financial Statements attached hereto.

Risks and uncertainties

In the 2024 Universal Registration Document issued by Euronext N.V. on 28 March 2025, Euronext has described certain risks and risk factors, whose occurrence could have a material adverse effect on the Company's financial position and results. Those risk categories and risk factors can be found in Chapter 2 (pages 53 to 75) of the 2024 Universal Registration Document.

During the first six-months of 2025, these risk categories and risk factors did not substantially change. The Group actively manages all impacts that it is aware of and analyses potential new risks on an ongoing basis.

For the second half-year of 2025, Euronext currently considers the risk categories and risk factors as described in the 2024 Universal Registration Document to be applicable. Additional risks not known to Euronext, or currently believed not to be material, could later turn out to have a material impact on Euronext's business or financial position.

II. Condensed Interim Consolidated Financial Statements as at 30 June 2025

Contents

Condensed Interim Consolidated Statement of Profit or Loss 5
Condensed Interim Consolidated Statement of Comprehensive Income 6
Condensed Interim Consolidated Statement of Financial Position 7
Condensed Interim Consolidated Statement of Cash Flows 8
Condensed Interim Consolidated Statement of Changes in Equity 9
Notes to the Condensed Interim Consolidated Financial Statements 10
1. General information 10
2. Significant events and transactions 10
3. Basis of preparation, significant accounting policies and judgments 11
4. Segment information… 11
5. Group information 12
6. Business combinations 13
7. Revenue and geographical information 15
8. Salaries and employee benefits 16
9. Depreciation and amortization 16
10. Other operational expenses 17
11. Non-underlying items 17
12. Net financing income / (expense) 18
13. Results from equity investments 18
14. Gain / (loss) on disposals 18
15. Share of net profit/(loss) of associates and joint ventures 18
16. Income tax expense 18
17. Goodwill and other intangible assets 19
18. Shareholders' equity 19
19. Earnings per Share 20
20. Borrowings 21
21. Financial instruments 22
22. Related parties 29
23. Contingencies 29
24. Events after the reporting period 30

Condensed Interim Consolidated Statement of Profit or Loss

Six months ended 30 June 2025 Six months ended 30 June 2024
Underlying Non-underlying Underlying Non-underlying
In thousands of euros (except per share data) Note items items (a) Total items items (a) Total
Revenue 7 885,326 885,326 788,667 788,667
Net treasury income through CCP business 7 38,564 38,564 25,476 25,476
Other income 7 394 394 658 658
Total revenue and income 924,284 924,284 814,801 814,801
Salaries and employee benefits 8 (179,050) (1,613) (180,663) (160,594) (4,754) (165,348)
Depreciation and amortisation 9 (44,035) (52,429) (96,464) (40,938) (50,993) (91,931)
Other operational expenses 10 (153,851) (1,644) (155,495) (146,177) (10,781) (156,958)
Operating profit 547,348 (55,686) 491,662 467,092 (66,528) 400,564
Finance costs 12 (19,595) (19,595) (17,776) (2) (17,778)
Finance income 12 16,878 16,878 23,529 23,529
Other net financing result 12 (4,461) (4,461) 2,412 2,412
Results from equity investments 13 24,463 24,463
Gain on sale of associates 14 1,179 1,179
Share of net profit/(loss) of associates and
joint ventures accounted for using the equity
method, and impairments thereof
15 57 57
Profit before income tax 564,633 (55,686) 508,947 475,314 (65,351) 409,963
Income tax expense 16 (150,514) 14,622 (135,892) (127,434) 17,058 (110,376)
Profit for the period 414,119 (41,064) 373,055 347,880 (48,293) 299,587
Profit attributable to:
– Owners of the parent 387,941 (39,384) 348,557 329,369 (47,917) 281,452
– Non-controlling interests 26,178 (1,680) 24,498 18,511 (376) 18,135
Basic earnings per share 19 3.83 (0.39) 3.44 3.18 (0.46) 2.72
Diluted earnings per share 19 3.81 (0.39) 3.42 3.17 (0.46) 2.71

(a) Details of non-underlying items are disclosed in Note 11.

The above Condensed Interim Consolidated Statement of Profit or Loss should be read in conjunction with the accompanying notes.

Condensed Interim Consolidated Statement of Comprehensive Income

Six months ended
30 June 30 June
In thousands of euros Note 2025 2024
Profit for the period 373,055 299,587
Other comprehensive income
Items that may be reclassified to profit or loss:
– Exchange differences on translation of foreign operations (36,788) (11,034)
– Income tax impact on exchange differences on translation of foreign operations 6,363 705
– Change in value of debt investments at fair value through other comprehensive income 2 467
– Income tax impact on change in value of debt investments at fair value through
other comprehensive income (1) (136)
Items that will not be reclassified to profit or loss:
– Change in value of equity investments at fair value through other comprehensive income 21 46,134 6,537
– Income tax impact on change in value of equity investments at fair value through
other comprehensive income (420) (967)
– Remeasurements of post-employment benefit obligations (672) 1,604
– Income tax impact on remeasurements of post-employment benefit obligations 20 (190)
Other comprehensive income for the period, net of tax 14,638 (3,014)
Total comprehensive income for the period 387,693 296,573
Comprehensive income attributable to:
– Owners of the parent 363,918 279,116
– Non-controlling interests 23,775 17,457

The above Condensed Interim Consolidated Statement of Comprehensive Income should be read in conjunction with the accompanying notes.

Condensed Interim Consolidated Statement of Financial Position

As at 30 June As at 31 December
In thousands of euros Note 2025 2024
Assets
Non-current assets
Property, plant and equipment 103,028 106,233
Right-of-use assets 85,100 57,471
Goodwill and other intangible assets 17 6,586,674 6,096,232
Deferred tax assets 24,041 30,380
Investments in associates and joint ventures 753 756
Financial assets at fair value through other comprehensive income 21 403,142 357,011
Financial assets at amortised cost 21 2,756 2,685
Other non-current assets 662 789
Total non-current assets 7,206,156 6,651,557
Current assets
Trade and other receivables 21 414,844 381,090
Other current assets 48,937 31,829
Income tax receivables 32,210 11,368
Derivative financial instruments
CCP clearing business assets 21 84
Other current financial assets 21 348,903,347 270,288,740
21 59,322 63,809
Cash and cash equivalents 21 919,317 1,673,455
Total current assets 350,378,061 272,450,291
Total assets 357,584,217 279,101,848
Equity and liabilities
Equity
Issued capital 18 166,777 166,777
Share premium 2,237,019 2,237,019
Reserve own shares (326,277) (137,412)
Retained earnings 1,885,815 1,839,923
Other reserves 190,197 138,868
Shareholders' equity 4,153,531 4,245,175
Non-controlling interests 144,343 156,805
Total equity 4,297,874 4,401,980
Non-current liabilities
Borrowings 20 2,311,705 2,537,031
Lease liabilities 69,832 46,225
Other non-current financial liabilities 3,477 3,500
Deferred tax liabilities 488,359 496,836
Post-employment benefits 21,235 21,013
Contract liabilities 53,298 56,402
Provisions 7,124 7,164
Total non-current liabilities 2,955,030 3,168,171
Current liabilities
Borrowings 20 602,730 516,479
Lease liabilities 22,167 15,792
Other current financial liabilities 21 103,545
Derivative financial instruments 147
CCP clearing business liabilities 21 348,949,315 270,357,949
Current income tax liabilities 68,819 91,065
Trade and other payables 21 422,533 464,267
Contract liabilities 158,505 80,109
Provisions 3,699 5,889
Total current liabilities 350,331,313 271,531,697
Total equity and liabilities 357,584,217 279,101,848

The above Condensed Interim Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes.

Condensed Interim Consolidated Statement of Cash Flows

Six months ended
30 June 30 June
In thousands of euros Note 2025 2024
Profit before income tax 508,947 409,963
Adjustments for:
• Depreciation and amortisation 9 96,464 91,931
• Share based payments 8 9,549 6,827
• Results from equity investments 13 (24,463)
• Gain on sale of associates 14 (1,179)
• Share of net profit/(loss) of associates and joint ventures accounted for using the
equity method, and impairments thereof
15 (57)
• Changes in working capital and provisions (81,239) (104,421)
Cash flow from operating activities 509,258 403,064
Income tax paid (183,717) (106,959)
Net cash generated by operating activities 325,541 296,105
Cash flow from investing activities
Acquisition of business combinations, net of cash acquired (400,420) (38,456)
Purchase of other current financial assets (1,055) (22,333)
Redemption of other current financial assets 5,457 36,314
Proceeds from sale of associates 900
Purchase of property, plant and equipment (10,037) (4,908)
Purchase of intangible assets 17 (51,075) (32,126)
Asset acquisitions (27,706)
Dividends received from equity investments 13 24,463
Dividends received from associates 57
Interest received 17,599 21,662
Net cash (used in) investing activities (442,774) (38,890)
Cash flow from financing activities
Proceeds from borrowings 20 846,175
Repayment of borrowings, net of transaction fees 20 (925,000)
Interest paid 20 (29,976) (28,423)
Dividends paid to the company's shareholders 18 (293,362) (257,268)
Dividends paid to non-controlling interests (18,190) (19,134)
Payment of lease liabilities (8,976) (9,692)
Transactions in own shares 18 (204,449) (12,091)
Withholding tax paid at vesting of shares (1,921) (1,178)
Net cash (used in) / generated by financing activities (635,699) (327,786)
Net (decrease)/increase in cash and cash equivalents (752,932) (70,571)
Cash and cash equivalents - Beginning of the period 1,673,455 1,448,788
Non-cash exchange (losses)/gains on cash and cash equivalents (1,206) (2,199)
Cash and cash equivalents - End of the period (a) 919,317 1,376,018

(a) Cash and cash equivalents at end of period included €18.5 million (2024: €10.3 million) of 'cash in transit' related to power trading settlements at NordPool.

The above Condensed Interim Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.

Condensed Interim Consolidated Statement of Changes in Equity

Other reserves
In thousands of euros Note Issued capital Share
premium
Reserve own
shares
Retained
Earnings
Foreign
currency
translation
reserve
Fair value
reserve of
financial
assets at
FVOCI
Equity
component of
convertible
notes
Total other
reserves
Total
Shareholders'
equity
Non
controlling
interests
Total equity
Balance as at 1 January 2024 171,370 2,432,426 (242,117) 1,543,458 (87,345) 127,899 40,554 3,945,691 139,655 4,085,346
Profit for the period 281,452 281,452 18,135 299,587
Other comprehensive income for the period 1,414 (9,651) 5,901 (3,750) (2,336) (678) (3,014)
Total comprehensive income for the period 282,866 (9,651) 5,901 (3,750) 279,116 17,457 296,573
Transfer of revaluation result to retained
earnings
(32,614) 32,614 32,614
Share based payments 6,978 6,978 6,978
Dividends paid or provided for 18 (257,268) (257,268) (24,272) (281,540)
Transactions in own shares 18 (12,091) (12,091) (12,091)
Non-controlling interests on acquisition/
(disposal) of subsidiary
1,308 1,308
Other movements 9,219 (10,396) (1,177) (1,177)
Balance as at 30 June 2024 171,370 2,432,426 (244,989) 1,533,024 (96,996) 166,414 69,418 3,961,249 134,148 4,095,397
Balance as at 1 January 2025 166,777 2,237,019 (137,412) 1,839,923 (111,604) 250,472 138,868 4,245,175 156,805 4,401,980
Profit for the period 348,557 348,557 24,498 373,055
Other comprehensive income for the period (652) (29,702) 45,715 16,013 15,361 (723) 14,638
Total comprehensive income for the period 347,905 (29,702) 45,715 16,013 363,918 23,775 387,693
Issue of convertible notes 35,316 35,316 35,316 35,316
Share based payments 8,854 8,854 8,854
Dividends paid or provided for 18 (293,362) (293,362) (36,237) (329,599)
Transactions in own shares 18 (204,449) (204,449) (204,449)
Other movements 15,584 (17,505) (1,921) (1,921)
Balance as at 30 June 2025 166,777 2,237,019 (326,277) 1,885,815 (141,306) 296,187 35,316 190,197 4,153,531 144,343 4,297,874

The above Condensed Interim Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.

1. General information

Euronext N.V. ("the Group" or "the Company") is a public limited liability company incorporated and domiciled at Beursplein 5, 1012 JW Amsterdam in the Netherlands under Chamber of Commerce number 60234520 and is listed at the following Euronext local markets: Euronext Amsterdam, Euronext Brussels, Euronext Lisbon and Euronext Paris.

The Group operates securities and derivatives exchanges in Continental Europe, Ireland and Norway. It offers a full range of exchangeand corporate services, including security listings, cash and derivatives trading, and market data dissemination. It combines the Amsterdam, Brussels, Dublin, Lisbon, Milan, Oslo and Paris exchanges in a highly integrated, cross-border organisation. The Group also operates Interbolsa S.A. (Euronext Securities Porto), Verdipapirsentralen ASA (Euronext Securities Oslo), VP Securities AS (Euronext Securities Copenhagen) and Monte Titoli S.p.A. (Euronext Securities Milan) (respectively the Portuguese, Norwegian, Danish and Italian national Central Securities Depositories (CSDs)) and Cassa di Compensatione e Garanzia S.p.A. (Euronext Clearing), a fully owned Italian multi-asset clearing house.

The Group further owns Euronext FX Inc., a US-based Electronic Communication Network in the spot foreign exchange market, and has majority stakes in i) Nord Pool, a leading power market in Europe offering intraday and day-ahead trading in the physical energy markets, ii) MTS S.p.A., a leading trading platform for European government bonds, and iii) Global Rate Set Systems Ltd., a provider of services to benchmark administrators.

The Group's in-house IT function supports its exchange operations. In addition, the Group provides software licenses as well as IT development, operation and maintenance services to third-party exchanges.

These Condensed Interim Consolidated Financial Statements were authorised for issuance by Euronext N.V.'s Supervisory Board on 31 July 2025.

2. Significant events and transactions

The following significant events and transactions have occurred during the six-months period ended 30 June 2025:

Acquisition of Admincontrol

On 13 May 2025, Euronext completed the acquisition of 100% of the shares of Admincontrol, a leader in the governance SaaS space, at a purchase price of NOK 4.908 million (€426 million). This acquisition supports the Group's strategy to expand its Corporate Solutions offering. For more details on the acquisition, reference is made to Note 6.

Acquisition of open interest positions in Nasdaq's Nordic power futures business

On 23 June 2025, the Group closed the acquisition of open interest positions in Nasdaq's Nordic power futures business. The acquisition entails the transfer of existing open interest positions in Nasdaq's Nordic power derivatives to Euronext Clearing, with approval of the members. Trading of power futures will be operated from Euronext Amsterdam and will be cleared through Euronext Clearing. The transaction qualifies as an 'asset acquisition'. The full purchase price, consisting of a fixed amount of US\$35.0 million and a contingent consideration amount depending on specified future conditions estimated at US\$115.0 million, is allocated to customer relationships (see Note 17). The Group has chosen to apply the liability approach that follows IFRIC 1 principles for recognition of the contingent consideration liability, whereby subsequent changes in the liability are adjusted against the carrying amount of the related asset.

Repayment of Senior Unsecured Note #1

On 18 April 2025, the Group repaid the Senior Unsecured Note #1 amounting to €500 million (see Note 20). The Bond had a seven year maturity, with an annual coupon of 1%. It was rated "A" by Standard & Poor's rating agency, and was listed on Euronext Dublin.

Issuance of Convertible Bond

On 30 May 2025, the Group issued a Senior Unsecured Bond, convertible into new Shares and/or exchangeable for existing Shares of Euronext for a nominal amount of €425.0 million (the "Offering"). Transaction costs amounted to €4.0 million. The Bond has a seven year maturity, and coupon is set at 1.50% per annum, payable semi-annually in arrears. The conversion price of the Bond is set at €191.2, representing a conversion premium of 35% above the Group's reference share price of €141.6. The Convertible Bond is accounted for as a compound financial instrument, split into a liability component of €373.2 million and an equity component of €47.8 million, both net of transaction costs (see Note 20). In addition, a deferred tax liability was formed, lowering the equity component by €12.4 million, to recognise deferred tax effects due to the difference in carrying amount of the liability component and its tax base.

The net proceeds from the Offering were used for repayment of the bridge loan facility, that the Group entered into on 17 April 2025 to finance the acquisition of Admincontrol.

Share Repurchase Programme of €300 million

On 11 March 2025, the Group announced that it had completed the share repurchase programme. Between 11 November 2024 and 10 March 2025, 2,692,979 shares, or approximately 2.58% of Euronext's share capital, were repurchased at an average price of €111.40 per share. Following the shareholders' approval received at the Annual General Meeting on 15 May 2025, the 2,692,979 shares that were repurchased under the programme will be cancelled during the third quarter of 2025.

Revaluation of direct- and indirect stakes in Euroclear S.A./N.V.

For the determination of fair value of its direct and indirect investments in Euroclear S.A./N.V., the Group applied a weighted approach of the Gordon Growth model and recent observed market transactions. This valuation method resulted in an increase in fair value of Euronext S.A./N.V.'s direct- and indirect investments of €46.1 million as per 30 June 2025. This revaluation was recognised in Other Comprehensive Income (see Note 21).

Long-Term Incentive Plan 2025

On 19 May 2025, a Long-Term Incentive plan ("LTI 2025") was established under the revised Remuneration Policy that was approved by the AGM in May 2021. The LTI cliff vests after 3 years whereby performance criteria will impact the actual number of shares at vesting date. The share price for this grant at grant date was €147.70 and 137,657 Restricted Stock Units ("RSU's") were granted. The total share-based payment expense at the vesting date in 2028 is estimated to be €19.2 million. As from the grant date, compensation expense recorded for this LTI 2025 plan amounted to €0.7 million in the income statement for the six months period ended 30 June 2025.

3. Basis of preparation, accounting policies and significant judgments

A. Basis of preparation

The Group has prepared these Condensed Interim Consolidated Financial Statements in accordance with International Accounting Standard ("IAS") 34, Interim Financial Reporting, as adopted by the European Union. These Condensed Interim Consolidated Financial Statements should be read in conjunction with the Group's Consolidated Financial Statements as of and for the fiscal year ended 31 December 2024, which were prepared in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union ("EU"). They do not include all of the information required for a complete set of financial statements prepared in accordance with IFRS Accounting Standards. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group's financial position and performance since the last annual financial statements.

B. Accounting policies and significant judgments

The principal accounting policies and critical accounting estimates and judgments applied in the preparation of these Condensed Interim Consolidated Financial Statements are consistent with those described in the Consolidated Financial Statements as of and for the year ended 31 December 2024, except for (i) a new accounting policy for the recognition of contingent consideration resulting from an asset acquisition (see below), (ii) the adoption of new and amended standards effective as of 1 January 2025 (see below), (iii) taxes on income in the interim periods which are accrued using the tax rate that would be applicable to expected total annual earnings in each tax jurisdiction and (iv) a change in presentation of the Group's major revenue streams, in order to provide more meaningful information to the users of the financial statements (see Note 7).

New accounting policy: Contingent consideration resulting from an asset acquisition

The Group may structure its asset acquisitions in a way that leads to recognition of contingent consideration, i.e. variable future payments to the seller. The Group applies the liability approach that follows IFRIC 1 principles for recognition of contingent consideration incurred in asset acquisitions.

Following this approach, a liability for the contingent consideration is recognised at fair value at the acquisition date. Subsequent changes in the liability are adjusted against the carrying amount of the related asset if the asset is still recognised. If the asset is no longer recognized or fully depreciated, changes are recognized in profit or loss.

The liability is remeasured at each reporting date to reflect updated estimates of timing, amount, and probability of payment.

New IFRS standards, amendments and interpretations

One new amended standard became applicable for the current reporting period, but did not have a material impact on the Group's Condensed Interim Consolidated Financial Statements:

▪ Amendments to IAS 21 - 'Lack of exchangeability'

Impact of standards issued but not yet effective

A number of new standards and amendments to standards are effective for annual periods beginning after 1 January 2025, which the Group has not applied in preparing these Condensed Interim Consolidated Financial Statements.

In the Consolidated Financial Statements of the Group as of and for the year ended 31 December 2024, the (potential) impact for a number of these new standards and amendments were mentioned. No updates on these mentioned new standards and amendments are to be reported in these Condensed Interim Consolidated Financial Statements.

4. Segment information

Segments are reported in a manner consistent with how the business is operated and reviewed by the chief operating decision maker, who is responsible for allocating resources and assessing performance of the operating segments. The chief operating decision maker of the Group is the Extended Managing Board, comprising the Managing Board and Executive Committee. The organisation of the Group reflects the high level of mutualisation of resources across geographies and product lines. Operating results are monitored on a group-wide basis and, accordingly, the Group represents one operating segment and one reportable segment. Operating results reported to the Extended Managing Board are prepared on a measurement basis consistent with the reported Condensed Interim Consolidated Statement of Profit or Loss.

5. Group information

The following tables provide an overview of the Group's subsidiaries, associates, joint-ventures and non-current investments:

Ownership %
As at
30 June
As at
31 December
Subsidiaries Domicile 2025 2024
Accuratus Tax and CA Services LLC United States 100.00 100.00
Admincontrol AS (a) Norway 100.00 0.00
Admincontrol Denmark ApS (a) Denmark 100.00 0.00
Admincontrol Finland Oy (a) Finland 100.00 0.00
Admincontrol Sweden AB (a) Sweden 100.00 0.00
Admincontrol UK Ltd (a) United Kingdom 100.00 0.00
Borsa Italiana S.p.A. Italy 99.99 99.99
Cassa di Compensazione e Garanzia S.p.A. (b) Italy 99.99 99.99
Chilean Benchmark Facility S.p.A. Chile 75.00 75.00
Commcise Software Ltd. United Kingdom 100.00 100.00
Company Webcast B.V. The Netherlands 100.00 100.00
Czech Financial Benchmark Facility S.r.o. Czech Republic 75.00 75.00
Danish Financial Benchmark Facility A.p.S. Denmark 75.00 75.00
Elite S.p.A. Italy 74.99 74.99
Euro MTS Ltd. United Kingdom 63.14 63.14
Euronext Amsterdam N.V. The Netherlands 100.00 100.00
Euronext Brussels S.A./N.V. Belgium 100.00 100.00
Euronext Corporate Services GmbH Germany 100.00 100.00
Euronext Corporate Services S.r.l. Italy 100.00 100.00
Euronext Corporate Solutions B.V. The Netherlands 100.00 100.00
Euronext Corporate Solutions Finland Oy Finland 100.00 100.00
Euronext Corporate Solutions France S.A.S. France 100.00 100.00
Euronext Corporate Solutions Norge Holding AS (a) Norway 100.00 0.00
Euronext Corporate Solutions Sweden AB Sweden 100.00 100.00
Euronext Corporate Solutions UK Ltd. United Kingdom 100.00 100.00
Euronext FX Inc. United States 100.00 100.00
Euronext Holding Italia S.p.A. Italy 100.00 100.00
Euronext India Private Limited India 100.00 100.00
Euronext IP & IT Holding B.V. The Netherlands 100.00 100.00
Euronext Italy Merger 2 S.r.l. Italy 100.00 100.00
Euronext Lisbon S.A. (c) Portugal 100.00 100.00
Euronext London Ltd. United Kingdom 100.00 100.00
Euronext Market Services LLC United States 100.00 100.00
Euronext Markets Americas LLC United States 100.00 100.00
Euronext Markets Singapore Pte Ltd. Singapore 100.00 100.00
Euronext New Zealand Holdings Ltd. New Zealand 100.00 100.00
Euronext Nordics Holding AS Norway 100.00 100.00
Euronext Paris S.A. France 100.00 100.00
Euronext Securities Shared Services Unipessoal Lda Portugal 100.00 100.00
Euronext Technologies S.A.S. France 100.00 100.00
Euronext Technologies S.r.l. Italy 100.00 100.00
Euronext Technologies Unipessoal Lda. Portugal 100.00 100.00
Euronext UK Holdings Ltd. United Kingdom 100.00 100.00
Euronext US Inc. United States 100.00 100.00
Fish Pool ASA (d) Norway 0.00 100.00
GATElab Ltd. United Kingdom 100.00 100.00
GATElab S.r.l. Italy 100.00 100.00
Global Rate Set Systems Ltd. New Zealand 75.00 75.00
iBabs B.V. The Netherlands 100.00 100.00
Interbolsa S.A. (e),(f) Portugal 100.00 100.00
Marche de Titres France SAS France 63.14 63.14
Monte Titoli S.p.A. (f) Italy 98.92 98.92
MTS S.p.A. Italy 63.14 63.14
Nord Pool AB Sweden 66.00 66.00
Nord Pool AS Norway 66.00 66.00
Nord Pool European Market Coupling Operator AS Norway 66.00 66.00

Nord Pool Finland Oy Finland 66.00 66.00
Nord Pool Holding AS Norway 66.00 66.00
Oslo Børs ASA Norway 100.00 100.00
Stichting Euronext Foundation (g) The Netherlands 0.00 0.00
Substantive Research Limited United Kingdom 100.00 100.00
The Irish Stock Exchange Plc. (h) Ireland 100.00 100.00
Verdipapirsentralen ASA ("VPS") (f) Norway 100.00 100.00
VP Securities AS (f) Denmark 100.00 100.00
Associates Domicile
MTS Associated Markets SA Belgium 23.00 23.00
Joint Ventures Domicile
FinansNett Norge AS Norway 50.00 50.00
Non-current investments Domicile
Association of National Numbering Agencies Belgium 2.20 2.20
Euroclear S.A./N.V. Belgium 3.53 3.53
EuroCTP B.V. The Netherlands 18.95 18.95
Investor Compensation Company Designated Activity Company Ireland 33.30 33.30
Nordic Credit Rating AS Norway 5.00 5.00
Sicovam Holding S.A. France 9.60 9.60

(a) On 13 May 2025, the Group acquired a 100% interest in Admincontrol subsidiaries (see Note 6). In addition, Euronext Corporate Solutions Norge Holding AS was incorporated in relation to this transaction.

(b) Cassa di Compensazione e Garanzia S.p.A.operates under the business name "Euronext Clearing".

  • (c) Legal name of Euronext Lisbon S.A. is Euronext Lisbon Sociedade Gestora de Mercados Regulamentados, S.A.
  • (d) During the first half-year of 2025, Fish Pool ASA merged into Oslo Børs ASA.

(e) Legal name of Interbolsa S.A. is Interbolsa - Sociedade Gestora de Sistemas de Liquidaçao e de Sistemas Centralizados de Valores Mobiliários, S.A.

(f) Interbolsa S.A., Verdipapirsentralen ASA, VP Securities AS and Monte Titoli S.p.A. respectively operate under the business names "Euronext Securities Porto", "Euronext Securities Oslo", "Euronext Securities Copenhagen" and "Euronext Securities Milan".

(g) Stichting Euronext Foundation is not owned by the Group but included in the scope of consolidation.

(h) The Irish Stock Exchange plc. operates under the business name "Euronext Dublin".

6. Business combinations

The following business acquisitions occurred during the six months period ended 30 June 2025.

6.1. Acquisition of Admincontrol

On 13 May 2025, the Group acquired 100% of the share capital of Admincontrol, a leader in the governance SaaS space. The purchase consideration for the 100% stake was NOK4.908 million, or €426 million.

The Group has acquired Admincontrol to support the Group's strategy to expand its Corporate Solutions offering. The acquisition contributes to the growth of Euronext's fixed and subscription-based revenue.

Details of the purchase consideration, the preliminary net assets acquired and preliminary goodwill are reflected in the tables below.

Purchase consideration:

In thousands of euros Fair Value
Cash paid 425,610
Total purchase consideration 425,610

The preliminary purchase price allocation yielded the following results:

Preliminary
calculation
Fair Value
In thousands of euros (a)
Assets
Property, plant and equipment 233
Right of use asset 2,535
Intangible assets: brand names
Intangible assets: customer relationships
Intangible assets: software
Intangible assets: other 2,379
Deferred tax assets 1,186
Non-current other assets 206
Trade and other receivables 1,800
Other current assets 598
Cash and cash equivalents 24,957
Liabilities
Non-current lease liabilities (2,097)
Deferred tax liabilities (10)
Current lease liabilities (438)
Current income tax liabilities (256)
Trade and other payables (2,285)
Current contract liabilities (17,853)
Current other provision (402)
Net identifiable assets acquired 10,553
Less: non-controlling interest
Add: Goodwill 415,057
Total purchase consideration 425,610

(a) The valuation of the net identifiable assets acquired had not been completed by the date these interim financial statements were authorised for issuance by Euronext N.V.'s Supervisory Board, as the transaction was closed shortly before the reporting date. Therefore, all line items except for 'cash and cash equivalents' are subject to subsequent fair value adjustments, with a corresponding adjustment in Goodwill, within the one year measurement period after acquisition.

The goodwill is primarily attributable to the expected synergies and other benefits from combining the assets and activities of Admincontrol, with those of the Group. The goodwill is not deductible for income tax purposes. See Note 17 for the changes in goodwill as a result from the acquisition.

Acquired receivables

The fair value of trade and other receivables was €1.8 million (almost fully related to trade receivables), which is not materially different to the gross contractual amount. None of the trade receivables have been impaired and it is expected that the full contractual amounts can be collected.

Revenue and profit contribution

From the date of the acquisition, Admincontrol has contributed €5.7 million of revenue and €1.7 million of net profit to the Group. If the acquisition would have occurred on 1 January 2025, consolidated revenue and income and consolidated net profit (attributable to the shareholders of the Company) for the six months ended 30 June 2025 would have been €939.5 million and €352.8 million respectively.

Analyses of cash flow on acquisition

In thousands of euros 2025
Acquisition related costs (1,749)
Included in cash flow from operating activities (1,749)
Cash consideration (425,610)
Less: balances acquired 24,957
Included in cash flow from investing activities (400,653)
Net cash flow on acquisition (402,402)

Acquisition related costs

Acquisition related costs of €1.7 million were expensed and recognised in 'non-underlying' other operational expenses.

7. Revenue and income

7.1 Revenue from contracts with customers

Substantially all of the Group's revenues are considered to be revenues from contracts with customers.

The Group's power trading revenue is closely correlated to seasonal fluctuations caused by higher energy demands in winter versus lower energy demands in summer. The Group's other revenue streams are not subject to significant seasonality patterns, except that there are generally lower trading volumes and listing admissions during the summer period. Trading volumes are subject to market volatility.

Change in presentation

From 2025, the Group reorganised its revenue reporting structure to provide more meaningful information to the users of the financial statements, following the completion of the expansion of Euronext Clearing. More specifically, the new reporting structure aims to provide more insight in the revenues earned from volume driven activities versus non-volume related services.

The Group now reports four major revenue streams:

  • Securities Services comprises revenue earned from Custody and Settlement and other post trade services.
  • Capital Markets and Data Solutions comprises revenue earned from Primary Markets (Listing) and various Solution driven services.
  • FICC Markets comprises revenue earned from trading and clearing activities linked to Fixed income, Commodities and FX.
  • Equity Markets comprises revenue earned from trading and clearing activities linked to Cash equity and Financial derivatives.

The main changes to previous revenue reporting are as follows: (i) clearing revenue is now allocated to its underlying traded product, which also better aligns with the Group's performance obligation to provide for a 'cleared trade', and (ii) the derivatives trading revenue line has been split in two product lines 'Commodity derivatives' and 'Financial derivatives' to allow for proper allocation into the related major revenue streams.

The revenue information for the six month period ended 30 June 2024 has been re-presented accordingly. The reorganisation of the revenue reporting structure led to some refinements in the disclosure of timing of revenue recognition, whereby a total of €5.5 million of revenues were represented from 'point in time' to 'over time' classification.

Set out below is the disaggregation of the Group's revenue from contracts with customers for the six months ended 30 June:

Six months Timing of revenue recognition Six months Timing of revenue recognition
In thousands of euros ended Product or service transferred ended Product or service transferred
Major revenue stream 30 June 2025 at a point in
time
over time 30 June 2024 at a point in
time
over time
Securities Services 169,593 70,989 98,604 159,058 70,906 88,071
Custody and Settlement 153,346 54,742 98,604 137,925 49,774 88,071
Other Post Trade 16,247 16,247 21,132 21,132
Capital Markets and Data Solutions 322,773 8,880 313,894 295,241 8,174 287,148
Primary Markets 92,896 1,507 91,389 91,054 1,395 89,658
Advanced Data Solutions 130,279 442 129,837 120,817 371 120,527
Corporate, Technology and Investor Solutions 99,598 6,931 92,667 83,371 6,408 76,963
of which
Corporate Solutions 33,197 6,482 26,715 25,558 6,293 19,264
Technology Solutions and other revenue 57,711 449 57,262 51,461 115 51,347
Investor Solutions 8,690 8,690 6,351 6,351
FICC markets 178,329 167,086 11,243 145,463 134,894 10,569
Fixed income trading and clearing 103,473 96,440 7,033 78,296 71,151 7,145
Commodities trading and clearing 56,347 52,136 4,210 52,283 48,858 3,424
of which
Commodity derivatives trading and clearing 29,391 29,391 28,976 28,972 4
Power trading 26,956 22,745 4,210 23,307 19,887 3,420
FX trading 18,509 18,509 14,885 14,885
Equity markets 214,631 213,980 650 188,905 188,267 638
Cash equity trading and clearing 187,432 187,432 157,183 157,183
Financial derivatives trading and clearing 27,199 26,548 650 31,722 31,084 638
Total revenue from contracts with customers 885,326 460,935 424,391 788,667 402,241 386,426

7.2 Geographical information

Set out below is the geographical information of the Group's revenue for the six months ended:

In thousands of
euros
France Italy Nether
lands
United
Kingdom
Belgium Portugal Ireland United
States
Norway Sweden Denmark Finland Germany New
Zealand
Total
30 June 2025
Revenue from
contracts with
customers (a)
190,958 341,674 91,968 6,913 16,766 20,558 19,202 25,481 115,873 2,585 47,592 187 365 5,204 885,326
30 June 2024 (b)
Revenue from
contracts with
customers (a)
190,120 280,688 93,061 5,165 15,801 19,061 18,364 16,824 102,509 2,603 43,342 216 172 741 788,667

(a) Revenues from Cash trading, Derivatives trading, Fixed income trading (executed outside MTS S.p.A.), Clearing (executed under the LCH contract), Advanced data services, Colocation services (Bergamo data centre) and Connection services are attributed to the country where the exchange is domiciled. Revenues from other categories are attributed to the billing entity.

(b) The comparative figures were adjusted to reflect the correct attribution of Fixed income trading (executed outside MTS S.p.A.) and Connection services to the country where the exchange is domiciled.

7.3 Net treasury income through CCP business

Income recognised in the CCP clearing business executed by Euronext Clearing includes net treasury income earned on margin and default funds, held as part of the risk management process.

For the six months period ended 30 June 2025, net treasury income through CCP business amounted to €38.6 million and is the result of gross interest income of €332.8 million, less interests paid on clearing members' margin and default fund as treasury expense, which amounted to €294.2 million (see Note 21.2.6). In a context of positive interest rates, the Group realized total interest earnings from Central Bank and LCH deposits of €331.7 million and a net treasury income from financial assets of €1.1 million.

7.4 Other income

Other income generally consists of income that is earned from non-operating activities.

8. Salaries and employee benefits

Six months ended Six months ended
30 June 2024
30 June 2025
In thousands of euros Underlying
items
Non
Underlying
items
Total Underlying
items
Non
Underlying
items
Total
Salaries and other short term benefits (116,632) (1,530) (118,162) (111,915) (4,000) (115,915)
Social security contributions (45,383) (112) (45,495) (34,476) (664) (35,140)
Share-based payment costs (9,549) (9,549) (6,827) (6,827)
Pension cost - defined benefit plans (5,165) (7) (5,172) (4,846) (92) (4,938)
Pension cost - defined contribution plans (2,321) 36 (2,285) (2,530) 2 (2,528)
Total salaries and employee benefits (179,050) (1,613) (180,663) (160,594) (4,754) (165,348)

During the comparative period, non-underlying salaries and employee benefits mainly related to cost incurred to integrate the Borsa Italiana Group activities with those of the Group and termination expenses in the various Euronext entities (see Note 11).

9. Depreciation and amortisation

Six months ended Six months ended
30 June 2024
30 June 2025
Non Non
Underlying Underlying Underlying Underlying
In thousands of euros items items Total items items Total
Depreciation of tangible fixed assets (10,980) (2,058) (13,038) (10,076) (2,681) (12,757)
Amortisation of intangible fixed assets (22,822) (50,371) (73,193) (20,437) (47,276) (67,713)
Depreciation of right-of-use assets (10,233) (10,233) (10,425) (1,036) (11,461)
Total depreciation and amortisation (44,035) (52,429) (96,464) (40,938) (50,993) (91,931)

Underlying depreciation and amortisation increased, primarily due to the (phased) go-live of several internally developed software assets.

10. Other operational expenses

Six months ended Six months ended
30 June 2024
30 June 2025
Non Non
In thousands of euros Underlying
items
Underlying
items
Total Underlying
items
Underlying
items
Total
Systems and communications (52,395) (300) (52,695) (49,362) (2,521) (51,883)
Professional services (35,768) (1,173) (36,941) (25,485) (6,238) (31,723)
Clearing expenses (a) (428) (428) (18,951) (18,951)
Accommodation (9,112) (130) (9,242) (7,846) (631) (8,477)
Other expenses (b) (56,148) (41) (56,189) (44,533) (1,391) (45,924)
Total other operational expenses (153,851) (1,644) (155,495) (146,177) (10,781) (156,958)

(a) Clearing expenses consist of the fees paid to LCH SA for services received under the Derivatives Clearing Agreement, which expired on 9 September 2024.

(b) Other expenses include marketing, taxes, insurance, travel, professional membership fees, corporate management and other expenses.

11. Non-underlying items

Six months ended
In thousands of euros 30 June 2025 30 June 2024
Non-underlying salaries and employee benefits
Integration -and double run costs (a) (170) (3,467)
Restructuring costs (1,443) (1,287)
(1,613) (4,754)
Non-underlying depreciation and amortisation
Integration -and double run costs (a) (11,010) (9,045)
Amortisation and impairment of acquired intangible assets (PPA) (b) (40,380) (40,311)
Amortisation and impairment of other (in)tangible assets (1,039) (1,637)
(52,429) (50,993)
Non-underlying other operational expenses
Integration -and double run costs (a) (879) (9,186)
Acquisition costs (c) (3,179) (1,492)
Litigation provisions/settlements 95 (103)
Release of accruals from prior years (d) 2,319
(1,644) (10,781)
Non-underlying non-operating items (e)
Finance costs (2)
(Loss) on sale of subsidiaries
Gain on sale of associates 1,179
1,177
Non-underlying items before tax (55,686) (65,351)
Tax on non-underlying items (f) 14,622 17,058
Non-controlling interest 1,680 376
Non-underlying profit / (loss) for the period attributable to the shareholders of the Company (39,384) (47,917)

a) The total integration- and double run costs amounted to €12.1 million (2024: €21.7 million). The comparative period included cost attributable to significant projects and activities to integrate the Borsa Italiana Group businesses with those of the Group.

b) Amortisation of intangible assets that were recorded as a result of acquisitions amounted to €40.4 million (2024: €40.3 million).

c) The acquisition costs of €3.2 million (2024: €1.5 million), mainly related to acquisitions that would increase the perimeter of the Group. These included the cost incurred for the acquisition of Admincontrol during the first six months of 2025 (see Note 6).

d) During the first six months of 2025, some accruals from prior years (initially formed as non-underlying expenses) were released.

e) The comparative period included a €1.2 million gain on sale of associate ATS.

f) After the determination that an item is taxable, the tax impact of the Group's non-underlying items of the individual entities of the Group to which the non-underlying items relate, is computed based on the tax rates applicable to the respective territories in which the entity operates.

The nature and composition of the non-underlying items are explained in the material accounting policies section in Note 3 of the Group's annual consolidated financial statements for the year ended 31 December 2024. The Group uses its judgment to classify items as non-underlying. The determination of non-underlying items is not measured under EU-IFRS and should be considered in addition to, and not as a substitute for IFRS measures.

12. Net financing income / (expense)

Six months ended
In thousands of euros 30 June 2025 30 June 2024
Interest expense (effective interest method) (17,550) (16,841)
Interest in respect of lease liabilities (2,045) (935)
Underlying finance costs (19,595) (17,776)
Non-underlying finance costs (2)
Total finance costs (19,595) (17,778)
Interest income (effective interest method) 16,878 23,529
Finance income 16,878 23,529
Gain / (loss) on disposal of treasury investments 1,455 3,082
Net foreign exchange gain/(loss) (5,916) (670)
Other net financing result (4,461) 2,412
Total (7,178) 8,163

Underlying finance costs includes the impact of interest expenses on the Senior Unsecured Notes, that are held by the Group.

Finance income comprises interest income (effective interest method) that is incurred on the Group's outstanding cash balances.

Gain/(loss) on disposal of treasury investments includes the impact from changes in fair value of short-term investments in money market funds (see Note 21).

The interest income and interest expenses from CCP clearing business assets and liabilities are shown in net treasury income through CCP business (see Note 7.2).

13. Results from equity investments

Six months ended
In thousands of euros 30 June 2025 30 June 2024
Dividend income 24,463
Total 24,463

During the six months period ended 30 June 2025, only dividends were received from Euroclear S.A./N.V. During the comparative period, no dividends were received.

14. Gain/(loss) on disposals

No gains or losses on disposals were recognised during the first six month period of 2025.

During the comparative period, the Group sold its 30% interest in associate Advanced Technology Solutions S.p.A. The purchase consideration comprises €0.9 million of cash, a €0.9 million receivable and a contingent receivable that is conditional to future performance levels of ATS. As the carrying amount of the investment amounted to €0.6 million, the Group recognised a €1.2 million gain on sale of associate. The above gain was reflected as non-underlying item in the condensed interim consolidated statement of profit or loss (see Note 11).

15. Share of net profit/(loss) of associates and joint ventures

No share of net profit /(loss) of associates and joint ventures was recognised during the first six month period of 2025.

In the comparative period, the share of net profit /(loss) of associates and joint ventures was contributed by associate MTS Associated markets S.A.

16. Income tax expense

Income tax expense for the interim period is recognised by reference to management's estimate of the weighted average income tax rate expected for the full fiscal year, with the exception of discrete "one-off" items which are recorded in full in the interim period.

The underlying effective tax rate slightly decreased from 26.8% for the six months ended 30 June 2024 to 26.7% for the six months ended 30 June 2025. The total effective tax rate slightly decreased from 26.9% for the six months ended 30 June 2024 to 26.7% for the six months ended 30 June 2025.

Intangible assets recognised on business combinations and asset acquisitions

Goodwill Internally
developed
software
Purchased
software and
other
Fair Value
adjustment
Software
Customer
Relations
Brand
Names
Total
4,050,823 443,048 62,761 169,417 2,066,157 31,658 6,823,864
(52,165) (270,160) (59,250) (92,829) (247,935) (5,293) (727,632)
3,998,658 172,888 26,365 6,096,232
3,511
76,588
1,818,222
As at 1 January 2025 net book amount 3,998,658 172,888 3,511 76,588 1,818,222 26,365 6,096,232
Exchange differences (32,045) (436) (78) (342) (6,152) (823) (39,876)
Additions 50,862 213 51,075
Impairment charge / write off
Transfers and other (82) 23 (59)
Business combinations (Note 6) / asset
acquisitions
415,057 2,379 135,059 552,495
Disposal of subsidiaries / business
Amortisation charge (31,385) (873) (9,733) (31,162) (40) (73,193)
As at 30 June 2025 net book amount 4,381,670 191,847 5,175 66,513 1,915,967 25,502 6,586,674
As at 30 June 2025
Cost 4,433,835 490,999 65,123 168,540 2,192,532 30,835 7,381,864
Accumulated amortisation and impairment (52,165) (299,152) (59,948) (102,027) (276,565) (5,333) (795,190)

During the first six months of 2025, the increase in internally developed software investments is primarily related to projects initiated as part of the Strategic Plan "Innovate for Growth 2027", as well as the ongoing pan-Europeanisation of Euronext CSDs, and further expansion of clearing activities by Euronext Clearing.

Net book amount 4,381,670 191,847 5,175 66,513 1,915,967 25,502 6,586,674

The increase in goodwill is due to the acquisition of Admincontrol, whereas the increase in customer relations is related to the identified customer relationship in the acquisition of open interest positions in Nasdaq's Nordic power futures business. The open interest positions comprise the number of power future contracts that are still "open" in the market. These contracts have been bought or sold but not yet closed out by taking an opposite position or through expiration.

Furthermore, no indicators of impairment of goodwill and other intangible assets were identified and as such no detailed impairment test was performed.

18. Shareholders' equity

Under the Articles of Association, the Company's authorised share capital amounts to €200,000,001.60 and is divided into 125,000,000 Ordinary Shares and one Priority Share, each with a nominal value of €1.60 per share. All of Euronext's shares have been or will be created under Dutch law.

As of 30 June 2025, the Company's issued share capital amounts to €166,776,811 and is divided into 104,235,507 Ordinary Shares. The Priority Share is currently not outstanding. The fully paid ordinary shares carry one vote per share and rights to dividends, if declared. The Group's ability to declare dividends is limited to distributable reserves as defined by Dutch law.

Reserve own shares (for opening and closing balance, see Condensed Interim Consolidated Statement of Changes in Equity)

The movements in treasury shares were as follows, during the six months period ended 30 June:

Total Total
Movements in treasury shares Shares Shares Value Value
during the half-year 2025 2024 2025 2024
(In thousands of euros) (In thousands of euros)
Liquidity contract (a) 10,000 (21) 849
Share Repurchase Programmes (b) 1,786,221 124,405 204,471 11,243
From share-based payments (c) (185,541) (101,497) (15,584) (9,219)

(a) The movement in value of €21k during the first half of 2025, relates to the transactions in Euronext N.V. shares conducted by the liquidity provider on behalf of the Group under the liquidity contract established.

(b) Under the Share Repurchase Programmes, 1,786,221 shares were repurchased by the Group during the first six months of 2025.

(c) 185,541 shares were delivered to employees for whom share plans had already vested during the first six months of 2025.

Dividend

On 15 May 2025, the Annual General Meeting of shareholders voted for the adoption of the proposed €2.90 dividend per ordinary share, representing a 50% pay-out ratio of net profit attributable to the shareholders of the Company for the year ended 31 December 2024. On 28 May 2025, the dividend of €293.4 million was paid to the shareholders of Euronext N.V.

19. Earnings per Share (EPS)

Earnings per share is presented on four bases: (i) basic earnings per share, (ii) diluted earnings per share, (iii) 'underlying' basic earnings per share and (iv) 'underlying' diluted earnings per share.

Basic earnings per share is calculated by dividing the profit for the period attributable to the shareholders of the Company by the weighted average number of ordinary shares outstanding for the period.

The calculation of 'underlying' basic earnings per share excludes non-underlying items, as disclosed in Note 11, from the profit for the period attributable to the shareholders of the Company.

Diluted earnings per share is calculated by dividing the diluted profit for the period attributable to the shareholders of the Company by the weighted average number of ordinary shares outstanding for the period plus the weighted average number of ordinary shares that would be issued on conversion of all the dilutive potential ordinary shares into ordinary shares.

The calculation of 'underlying' diluted earnings per share excludes non-underlying items, as disclosed in Note 11, from the dilutive profit for the period attributable to the shareholders of the Company.

The following table reflects the income and share data used in the basic and diluted EPS calculations and 'underlying' basic and diluted EPS calculations:

Six months ended
In thousands of euros 30 June 2025 30 June 2024
Profit attributable to the shareholders of the Company 348,557 281,452
Adjusted for:
Non-underlying items for the period attributable to the shareholders of the Company (see Note 11) 39,384 47,917
Underlying Profit attributable to the shareholders of the Company 387,941 329,369
Profit attributable to the shareholders of the Company 348,557 281,452
Adjusted for:
Interest expense on convertible bonds (net of tax) saved as a result of the conversion 809
Diluted Profit attributable to the shareholders of the Company 349,366 281,452
Adjusted for:
Non-underlying items for the period attributable to the shareholders of the Company (see Note 11) 39,384 47,917
Diluted Underlying Profit attributable to the shareholders of the Company 388,750 329,369
In number of shares
Weighted average number of ordinary shares for basic EPS (a) 101,374,346 103,653,544
Effects of dilution from:
Share plans 363,394 332,748
Assumed conversion of convertible bonds 393,053
Weighted average number of ordinary shares adjusted for the effect of dilution (a) 102,130,793 103,986,292

(a) The weighted average number of shares takes into account the weighted average effect of changes in treasury shares during the year.

The impact of share plans is determined by the number of shares that could have been acquired at fair value (determined as the average quarterly market price of Euronext's shares) based on the fair value (measured in accordance with IFRS 2) of any services to be supplied to Euronext in the future under these plans.

The convertible bonds, issued on 30 May 2025, are considered to be potential ordinary shares and have been included in the calculation of diluted earnings per share as of 30 June 2025. A maximum conversion in future would increase the number of shares by 2,223,206 based on the conversion price. As per 30 June 2025, the weighted number of assumed converted shares amounted to 393,053 (one month since the issue date).

There have been no other transactions involving ordinary shares or potential ordinary shares between the reporting date and the date of authorisation of these financial statements.

20. Borrowings

In thousands of euros Balance at 31
December
2024
Transfers Repayments Amortisation
of Fair Value
adjustments
Issuances Other
movements
Balance at
30 June
2025
Non-current
Borrowings
Senior Unsecured note #2 (1.125% / June 2029) 750,000 750,000
Senior Unsecured note #3 (0.125% / May 2026) 600,000 (600,000)
Senior Unsecured note #4 (0.75% / May 2031) 600,000 600,000
Senior Unsecured note #5 (1.50% / May 2041) 600,000 600,000
Convertible note (1.50% / May 2032) 376,793 376,793
Discount, premium and issue costs (18,524) (3,544) 3 (22,065)
Amortisation discount, premium and issue costs 5,555 838 6,393
Other 584 584
Total 2,537,031 (599,416) 373,249 841 2,311,705
Current
Borrowings
Senior Unsecured note #1 (1.0% / April 2025) 499,142 (500,000) 858
Senior Unsecured note #3 (0.125% / May 2026) 599,416 599,416
Bridge Loan Facility (425,000) 425,000
Accrued interest and other 17,337 (29,976) 15,953 3,314
Total 516,479 599,416 (954,976) 858 425,000 15,953 602,730

Senior Unsecured Note #1

On 18 April 2025, the Group repaid the Senior Unsecured Note #1 amounting to €500 million. The Bond had a seven year maturity, with an annual coupon of 1%. It was rated "A" by Standard & Poor's rating agency, and was listed on Euronext Dublin.

Senior Unsecured Note #3

As the Senior Unsecured Note #3 (amounting to €600 million) will mature in May 2026, it was reclassified to current borrowings during the first six months period of 2025.

Issuance of Convertible Bond

On 30 May 2025, the Group issued a Senior Unsecured Note, convertible into new Shares and/or exchangeable for existing Shares of Euronext for a nominal amount of €425.0 million (the "Convertible Bond"). Transaction costs amounted to €4.0 million. The Convertible Bond has a seven year maturity, and coupon is set at 1.50% per annum, payable semi-annually in arrears. The conversion price of the Convertible Bond is set at €191.2, representing a conversion premium of 35% above the Group's reference share price of €141.6. The Convertible Bond is accounted for as a compound financial instrument, split into a liability component of €373.2 million and an equity component of €47.8 million, both net of an appropriate allocation of transaction costs.

The net proceeds from the Convertible Bond were used for repayment of the bridge loan facility, that the Group entered into on 17 April 2025 to finance the acquisition of Admincontrol. The Group repaid the Bridge Loan on 2 June 2025.

Revolving credit facility at NordPool

On 20 March 2025, NordPool entered into a revolving credit facility agreement (RCF) of €100.0 million. It allows NordPool to apply all amounts borrowed by it towards general corporate and/or working capital purposes. The RCF has a maturity of 364 days and bears an interest rate equal to the relevant EURIBOR rate for the period of the advance plus a 0.70% margin. The revolving facility has not been drawn and is not drawn as per 30 June 2025.

21. Financial instruments

Set out below are the financial instruments held by the Group at 30 June 2025 and 31 December 2024.

21.1. Financial instruments by category

As at 30 June 2025
FVOCI FVOCI
Amortised equity debt
In thousands of euros cost instruments instruments FVPL Total
Financial assets
CCP trading assets at fair value 155,440,188 155,440,188
Assets under repurchase transactions 164,636,225 164,636,225
Other financial assets traded but not yet settled 67,746 67,746
Debt instruments at fair value through other comprehensive income 66,351 66,351
Other instruments held at fair value 3,960 3,960
Other receivables from clearing members 8,578,744 8,578,744
Cash and cash equivalents of clearing members 20,110,133 20,110,133
Total financial assets of the CCP clearing business 193,325,102 66,351 155,511,894 348,903,347
Financial assets at fair value through other comprehensive income 403,142 403,142
Financial assets at amortised cost 2,756 2,756
Trade and other receivables 414,844 414,844
Derivative financial instruments 84 84
Other current financial assets 16,352 42,970 59,322
Cash and cash equivalents 902,217 17,100 919,317
Total 194,661,271 403,142 109,321 155,529,078 350,702,812
Financial liabilities
CCP trading liabilities at fair value 155,440,188 155,440,188
Liabilities under repurchase transactions 164,636,225 164,636,225
Other financial liabilities traded but not yet settled 67,746 67,746
Other payables to clearing members 28,805,156 28,805,156
Total financial liabilities of the CCP clearing business 193,441,381 155,507,934 348,949,315
Borrowings (non-current) 2,311,705 2,311,705
Other non-current financial liabilities 3,477 3,477
Borrowings (current) 602,730 602,730
Other current financial liabilities 103,545 103,545
Trade and other payables 422,533 422,533
Total 196,881,894 155,511,411 352,393,305

The nature and composition of the CCP clearing business assets and liabilities are explained in the accounting policies section in Note 3 of the Group's annual consolidated financial statements for the year ended 31 December 2024.

As at 31 December 2024
FVOCI FVOCI
Amortised equity debt
In thousands of euros cost instruments instruments FVPL Total
Financial assets
CCP trading assets at fair value 106,259,188 106,259,188
Assets under repurchase transactions 136,993,506 136,993,506
Other financial assets traded but not yet settled 20,906 20,906
Debt instruments at fair value through other comprehensive income 66,068 66,068
Other instruments held at fair value 4,130 4,130
Other receivables from clearing members 7,849,595 7,849,595
Cash and cash equivalents of clearing members 19,095,347 19,095,347
Total financial assets of the CCP clearing business 163,938,448 66,068 106,284,224 270,288,740
Financial assets at fair value through other comprehensive income 357,011 357,011
Financial assets at amortised cost 2,685 2,685
Trade and other receivables 381,090 381,090
Other current financial assets 21,884 41,925 63,809
Cash and cash equivalents 1,509,729 163,726 1,673,455
Total 165,853,836 357,011 107,993 106,447,950 272,766,790
Financial liabilities
CCP trading liabilities at fair value 106,259,188 106,259,188
Liabilities under repurchase transactions 136,993,506 136,993,506
Other financial liabilities traded but not yet settled 20,906 20,906
Other payables to clearing members 27,084,349 27,084,349
Total financial liabilities of the CCP clearing business 164,077,855 106,280,094 270,357,949
Borrowings (non-current) 2,537,031 2,537,031
Other non-current financial liabilities 3,500 3,500
Borrowings (current) 516,479 516,479
Derivative financial instruments 147 147
Trade and other payables 464,267 464,267
Total 167,595,632 106,283,741 273,879,373

21.2. Fair value measurement

This note provides an update on the judgments and estimates made by the Group in determining the fair values of the financial instruments since the last annual financial report.

21.2.1. Fair value hierarchy

The table below analyses financial instruments carried at fair value, by valuation method. The different levels have been defined as follows:

  • Level 1: quoted prices in active markets for identical assets or liabilities
  • Level 2: inputs that are based on observable market data, directly or indirectly
  • Level 3: unobservable inputs

In thousands of euros Level 1 Level 2 Level 3 Total
As at 30 June 2025
Assets
Financial assets at FVOCI
Unlisted equity securities 403,142 403,142
Quoted debt instruments 42,970 42,970
Quoted debt instruments of CCP clearing business 66,351 66,351
Financial assets at FVPL
Derivative instruments of CCP clearing business 155,440,188 155,440,188
Other instruments of CCP clearing business 71,706 71,706
Other derivative instruments (a) 84 84
Money market funds 17,100 17,100
Total assets 155,638,315 84 403,142 156,041,541
Liabilities
Financial liabilities at FVPL
Derivative instruments of CCP clearing business 155,440,188 155,440,188
Other instruments of CCP clearing business 67,746 67,746
Contingent consideration payable 1,227 1,227
Combined derivative instrument 2,250 2,250
Total liabilities 155,507,934 3,477 155,511,411

a) Includes foreign exchange spot transactions of €84k in Nord Pool.

As at 31 December 2024

a) Includes foreign exchange spot transactions of €147k in Nord Pool.

There were no transfers between the levels of fair value hierarchy in the six months period ended 30 June 2025.

21.2.2. Fair value measurements using quoted prices in active markets for identical assets or liabilities (level 1)

The quoted debt instruments primarily relate to investments in listed bonds held by Euronext Securities Copenhagen and Euronext Clearing's own fund investments in government bonds.

The quoted debt instruments of CCP clearing business represent an investment portfolio in predominantly government bonds funded by the margins and default funds deposited by members of the CCP clearing business.

The derivative instruments of CCP clearing business comprise open transactions not settled at the reporting date on the derivatives market in which Euronext Clearing operates as a central counterparty. The other instruments of CCP clearing business include clearing member trading balances for equity and debt instruments that are marked to market on a daily basis.

Investments in funds are solely composed of money market funds which are redeemed within a three-month cycle after acquisition and have contractual cash flows that do not represent solely payments of principal and interest.

Fair values of the instruments mentioned above are determined by reference to published price quotations in an active market.

21.2.3. Fair value measurements using observable market data, directly or indirectly (level 2)

Foreign exchange spot transactions comprises agreements between two parties to buy one currency against selling another currency at an agreed price for settlement on the spot date. Fair value is based on the foreign exchange rates at the reporting date.

21.2.4. Fair value measurements using unobservable inputs (level 3)

The following table presents the changes in level 3 instruments for the six months period ended 30 June 2025, which are recognised in the line item 'Financial assets at fair value through other comprehensive income' in the statement of financial position:

Unlisted equity
securities
Contingent
consideration
payable
Combined
derivative
instrument
357,011 1,250 2,250
46,134
(3) (23)
403,142 1,227 2,250

Valuation process

Concerning the valuation process for fair value measurement categorised within level 3 of the fair value hierarchy, the Group's central treasury department collects and validates the available level 3 inputs and performs the valuation according to the Group's valuation methodology for each reporting period. The fair value estimates are discussed with-, and challenged by the Group Finance Director and the Chief Financial Officer. Periodically the values of investments categorized in "level 3" are validated by staff with extensive knowledge of the industry in which the invested companies operate. Although valuation techniques are applied consistently as a principle, Management, upon advice from the Group's valuation experts, may decide to replace a valuation technique if such a change would improve the quality or the reliability of the valuation process.

Unlisted equity securities in Euroclear S.A./N.V. and Sicovam Holding S.A.

For measuring fair value of its long-term investments in unlisted equity securities in Euroclear S.A/N.V. and Sicovam Holding S.A., the Group applied a weighted approach, using both the Gordon Growth Model (with return on equity and expected dividend growth rate as key non-observable parameters) and recent observed market transactions. In addition, for measuring the fair value of Sicovam Holding S.A, the Group applied a holding discount as an unobservable input for which a sensitivity impact of +10%/(-10%) would amount to a decrease or (increase) of €12.5 million in the fair value (2024: €11.0 million).

The key assumptions used in the Gordon Growth Model valuation model are shown in the tables below. The sensitivity analysis shows the impact on fair value using the most favorable combination (increase), or least favorable combination (decrease) of the unobservable inputs per investment in unlisted equity securities.

30 June 2025:

In thousands of euros Fair value at
30 June
2025
Unobservable inputs *) Range of inputs
(probability-weighted
average)
Relationship of unobservable inputs
to fair value
Increase decrease
Euroclear S.A./N.V. 286,256 Return on equity 15.8% - 16.8% (16.3%) 2,442 (3,122)
Expected dividend growth
rate
1.2% - 2.2%
(1.7%)
Sicovam Holding S.A. 112,457 Return on equity 15.8% - 16.8% (16.3%) 1,031 (2,029)
Expected dividend growth
rate
1.2% - 2.2%
(1.7%)

*) There were no significant inter-relationships between unobservable inputs that materially affect fair value

In thousands of euros Fair value at 31
December 2023
Unobservable inputs *) Range of inputs
(probability-weighted
average)
Relationship of unobservable
inputs to fair value
Increase decrease
Euroclear S.A./N.V. 253,681 Return on equity 11.7% - 12.7% (12.2%) 4,382 (5,195)
Expected dividend growth
rate
1.0% - 2.0%
(1.5%)
Sicovam Holding S.A. 98,900 Return on equity 11.7% - 12.7% (12.2%) 1,776 (1,949)
Expected dividend growth
rate
1.0% - 2.0%
(1.5%)

*) There were no significant inter-relationships between unobservable inputs that materially affect fair value

Contingent consideration payable

The contingent consideration payable of €1.2 million related to the acquisition of Substantive Research and is estimated based on a multiple of total revenue. Management considers the impact of changes of these unobservable inputs not material for the total level 3 portfolio.

Combined derivative instrument

The combined derivative instrument related to the acquisition of GRSS and combines the Group's right to acquire all of the remaining shares of the other minority shareholders and the obligation to compensate for any variance between a third party exercise price of the option (normalized EBITDA x multiple) and a lower actual third party price offered. The fair value of this combined derivative instrument is estimated at a negative €2.3 million, based on a multiple of earnings and forecasted EBITDA.

21.2.5. Fair values of other financial instruments

The Group has a number of financial instruments which are not measured at fair value in the statement of financial position. For these instruments the fair values approximate their carrying amounts, except for non-current borrowings which fair value amounts to €2,269 million as per 30 June 2025 (31 December 2024: €2,747 million).

As per 30 June 2025, trade and other receivables included €132.3 million (31 December 2024: €109.9 million) of Nord Pool power sales positions and trade and other payables included €159.1 million (31 December 2024: €200.4 million) of Nord Pool power purchases positions.

21.2.6. Net Treasury Income by classification

For the six months period ended 30 June 2025, net treasury income from CCP clearing business is earned from instruments held at amortised cost or fair value as follows:

  • A total €37.7 million gain was earned from financial assets and financial liabilities held at amortised cost (€331.7 million from interest income on assets held at amortized cost and €294.0 million on interest expenses on liabilities held at amortized cost).
  • A net €0.9 million gain was incurred from assets held at fair value.

21.2.7. Offsetting within clearing member balances

CCP clearing business financial assets and liabilities are offset and only the net amount is presented in the consolidated statement of financial position when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. The following tables show the offsetting breakdown by products:

30 June 2025
In thousands of euros Gross amounts Amount offset Net amount as
reported
Derivative financial asset 302,024,394 (146,584,206) 155,440,188
Reverse repurchase agreements 191,204,167 (26,567,941) 164,636,225
Other 293,986 (226,239) 67,746
Total assets 493,522,546 (173,378,387) 320,144,159
Derivative financial liabilities (302,024,394) 146,584,206 (155,440,188)
Reverse repurchase agreements (191,204,167) 26,567,941 (164,636,225)
Other (293,986) 226,239 (67,746)
Total liabilities (493,522,546) 173,378,387 (320,144,159)

31 December 2024
In thousands of euros Gross amounts Amount offset Net amount as
reported
Derivative financial asset 224,690,912 (118,431,724) 106,259,188
Reverse repurchase agreements 151,377,811 (14,384,305) 136,993,506
Other 55,779 (34,873) 20,906
Total assets 376,124,502 (132,850,902) 243,273,600
Derivative financial liabilities (224,690,912) 118,431,724 (106,259,188)
Reverse repurchase agreements (151,377,811) 14,384,305 (136,993,506)
Other (55,779) 34,873 (20,906)
Total liabilities (376,124,502) 132,850,902 (243,273,600)

21.2.8. Risk management within clearing member business

Credit risk

In its role as CCP clearer to financial market participants, the Group's CCP guarantees final settlement of transactions acting as buyer towards each seller and as seller towards each buyer. It manages substantial credit risks as part of its operations including unmatched risk positions that might arise from the default of a party to a cleared transaction.

Clearing membership selection is based upon supervisory capital, technical and organisational criteria. Each member must pay margins, computed and collected at least daily, to cover the exposures and theoretical costs which the CCP might incur in order to close out open positions in the event of the member's default. Margins are calculated using established and internationally acknowledged risk models and are debited from participants' accounts through central bank accounts and via commercial bank payment systems. Minimum levels of cash collateral are required. Non-cash collateral is revalued daily but the members retain title of the asset and the Group only has a claim on these assets in the event of a default by the member.

Clearing members also contribute to default funds managed by the CCP to guarantee the integrity of the markets in the event of multiple defaults in extreme market circumstances. Amounts are determined on the basis of the results of periodic stress testing examined by the risk committees of the CCP. Furthermore, the Group's CCP reinforces its capital position to meet the most stringent relevant regulatory requirements applicable to it, including holding a minimum amount of dedicated own resources to further underpin the protective credit risk framework in the event of a significant market stress event or participant failure.

An analysis of the aggregate clearing member contributions of margin and default funds across the CCP is shown below:

In thousands of euros 30 June 2025 31 December 2024
Total collateral pledged
Margin received in cash 17,389,379 17,594,249
Margin received by title transfer 2,077,810 2,079,405
Default fund total 6,817,184 6,204,892
Total collateral on the statement of financial position (a) 26,284,373 25,878,546
Total member collateral pledged 26,284,373 25,878,546

(a) The total member collateral on the statement of financial position is included in the line 'other payables to clearing members' in the table at Note 21.1.

Investment counterparty risk for CCP margin and default funds is managed by investing the cash element in instruments or structures deemed 'secure', including through direct investments in highly rated, 'regulatory qualifying' sovereign bonds and supra-national debt, investments in tri-party and bilateral reverse repos (receiving high-quality government securities as collateral) in certain jurisdictions and deposits with the central bank of Italy. As per June 2025, the margin and default funds were mainly deposited with the Central Bank of Italy. The small proportion of cash that is invested unsecured is placed for short durations with highly rated counterparties where strict limits are applied with respect to credit quality, concentration and tenor.

In thousands of euros 30 June 2025 31 December 2024
Investment portfolio 66,351 66,068
CCP other financial assets (a) 66,351 66,068
Clearing member cash equivalents - short term deposits 10,024 10,011
Clearing member cash - central bank deposits 20,098,388 19,085,474
Clearing member cash - other banks 1,721 (138)
Total clearing member cash (b) 20,110,133 19,095,347

(a) The CCP other financial assets are included in the line 'Debt instruments at fair value through other comprehensive income' in the table at Note 21.1. (b) The total clearing member cash is included in the line 'Cash and cash equivalents of clearing members'' in the table at Note 21.1.

Distress can result from the risk that certain governments may be unable or find it difficult to service their debts. This could have adverse effects, particularly on the Group's CCP, potentially impacting cleared products, margin collateral, investments, the clearing membership and the financial industry as a whole.

Specific risk frameworks manage country risk for both fixed income clearing and margin collateral and all clearing members' portfolios are monitored regularly against a suite of sovereign stress scenarios. Investment limits and counterparty and clearing membership monitoring are sensitive to changes in ratings and other financial market indicators, to ensure the Group's CCP is able to measure, monitor and mitigate exposures to sovereign risk and respond quickly to anticipated changes. Risk Committees maintain an ongoing watch over these risks and the associated policy frameworks to protect the Group against potentially severe volatility in the sovereign debt markets.

The Group's CCP sovereign exposures at the end of the financial reporting period were:

In thousands of euros 30 June 2025 31 December 2024
Sovereign investments
Italy 53,459 31,365
Spain 10,011
EU Central (a) 17,914
Portugal
France 5,924
Germany
Ireland
Netherlands
Belgium 16,993 16,789
Total for all countries (b) 76,375 76,079

(a) 'EU Central' consists of supra-national debts.

(b) The total sovereign investments include the investment portfolio of CCP clearing business assets as disclosed in the line 'Debt instruments at fair value through other comprehensive income' in the table at Note 21.1.

Liquidity risk

The Group's CCP must maintain a level of liquidity (consistent with regulatory requirements) to ensure the smooth operation of its respective markets and to maintain operations in the event of a single or multiple market stress event or member failure. This includes the potential requirement to liquidate the position of a clearing member under a default scenario including covering the associated losses and the settlement obligations of the defaulting member.

The Group's CCP maintains sufficient cash and cash equivalents and has access to intraday central bank refinancing (collateralized with ECB eligible bonds) along with commercial bank credit lines to meet in a timely manner its payment obligations. As at 30 June 2025, the Group's CCP had €450 million credit lines granted by commercial banks serving as liquid recourse to mitigate liquidity risks according to EMIR regulation. None of the credit lines had been used as of 30 June 2025.

Revised regulations requires the CCP to ensure that appropriate levels of back-up liquidity are in place to underpin the dynamics of a largely secured cash investment requirement, ensuring that the maximum potential outflow under extreme market conditions is covered (see credit risk section). The Group's CCP monitors its liquidity needs daily under normal and stressed market conditions. Where possible, the Group employs guaranteed delivery versus payment settlement techniques and manages CCP margin and default fund flows through central bank or long-established, bespoke commercial bank settlement mechanisms. Monies due from clearing members remain the clearing members' liability if the payment agent is unable to effect the appropriate transfer. In addition, the Group's CCP maintains operational facilities with commercial banks to manage intraday and overnight liquidity.

In line with the investment policy and the regulatory requirements, the Group's CCP has deposited the default funds and margin mainly at the Central Bank of Italy as per 30 June 2025. The default funds and margin were partially invested in government bonds, with an

average maturity of below 12 months, as per 30 June 2025. Even though these financial assets are generally held to maturity, a forced liquidation of the investment portfolio could lead to losses and lack of required liquidity.

In thousands of euros Maturity < 1
year
Maturity
between 1 and
2 years
Maturity
between 2 and
3 years
Total
30 June 2025
Investment portfolio 66,351 66,351
31 December 2024
Investment portfolio 66,068 66,068

The table below analyses the Group's CCP financial liabilities into relevant maturity groupings based on the remaining period from the reporting date to the contractual maturity date. The amounts disclosed in the table reflect the contractual undiscounted cash flows.

Maturity < 1 Maturity between 1 and
In thousands of euros
year
5 years Maturity > 5 years Total
30 June 2025
CCP clearing member liabilities
348,949,315
348,949,315
31 December 2024
CCP clearing member liabilities
270,357,949
270,357,949

Interest rate risk

As at 30 June 2025 the Group's CCP has deposited the default funds and margin mainly at the Central Bank of Italy reducing the interest rate exposure linked to investment activities. Furthermore, the Group's CCP faces minimal interest rate exposure by applying the same reference rate deriving from the yields achieved through the secured investment activities, to calculate member liabilities.

In the Group's CCP, interest bearing assets are generally invested in secured instruments or structures and for a longer term than interest bearing liabilities, whose interest rate is reset daily. This makes investment revenue vulnerable to volatility in overnight rates and shifts in spreads between overnight and term rates. On daily basis the interest rate risk associated to investments is monitored via the requirements contained in the CCP investment policy.

The Group's CCP has an investment policy, mitigating market risks. The Group's CCP investments have an average duration of less than one year and are generally held until maturity. Losses will not materialise unless the investment portfolio is liquidated before maturity or in an event of portfolio rebalancing before maturity. In case of a forced liquidation of the CCP's financial investment portfolio before maturity to provide necessary liquidity, the CCP may face higher interest rate exposure on its financial investment portfolio. The interest rate exposure of the investment portfolio is predominantly at fixed rates (only a negligible part is at floating rates) at the amounts and maturities as disclosed at Liquidity risk above. As per 30 June 2025, an increase/decrease of the rate by 100 basis points would have an increasing/decreasing impact on the investment portfolio market value of €0.4 million or 0.21%.

22. Related parties

22.1. Transactions with related parties

The Group has related party relationships with its associates, joint ventures and key management personnel. The nature of the related party transactions did not significantly deviate from the nature of transactions as reflected in the consolidated financial statements as at and for the year ended 31 December 2024. Transactions with subsidiaries are eliminated on consolidation. The interests in group companies are set out in Note 5.

22.2. Key management personnel

During the first six months of 2025, the following mutations in the Group's key management personnel have occurred:

Managing Board

On 15 May 2025, at the Annual General Meeting, René van Vlerken was appointed as Member of the Managing Board of Euronext N.V. with immediate effect.

Supervisory Board

Alessandra Ferone retired from the Supervisory Board of Euronext N.V. immediately after the Annual General Meeting that was held on 15 May 2025. Francesca Scaglia was appointed in her place with effect from 29 May 2025.

With the exception of the above, there were no other changes in key management personnel during the six months period ended 30 June 2025. Other arrangements with key management have remained consistent since 31 December 2024.

23. Contingencies

The Group is involved in a number of legal proceedings or activities in the ordinary course of Euronext's business where risks have arisen which are not reflected in whole or in part in the condensed interim consolidated financial statements. Set out below are the legal proceedings that had changes in status, compared to what has been reported in Note 38 "Contingencies" of the Group's Consolidated Financial Statements for the year ended 31 December 2024.

Nord Pool AS incident, 23 November 2023

The were no changes in status to the claim letter related to the NordPool AS incident of 23 November 2023. The Group identified the claim as a contingent liability, but deems an obligation resulting in the outflow of resources following this incident not likely. No provision has been recognised in connection with this case.

24. Events after the reporting period

The following events occurred between 30 June 2025 and the date of this report that could have a material impact on the decisions made based on these condensed interim consolidated financial statements.

Submission of voluntary share exchange offer for all ATHEX shares

On 31 July 2025, Euronext announced it submitted a voluntary share exchange offer to acquire all shares of Hellenic Exchanges-Athex Stock Exchange S.A. ("ATHEX"), in exchange for newly issued Euronext shares.

This offer would be structured as a share exchange at a fixed conversion rate of 20.000 ATHEX ordinary shares for each new Euronext share. Based on Euronext's closing price of €142.7 as of 30 July 2025, the proposed offer values ATHEX at €7.14 per share and the entire issued and to be issued ordinary share capital of ATHEX at approximately €412.8 million on a fully diluted basis.

The offer is expected to be open for acceptance, subject to regulatory approvals, as from Q4 2025. The offer is subject to a minimum acceptance condition of 67% of voting share capital of ATHEX. The transaction is expected to be completed by end of 2025, subject to regulatory approvals.

Amsterdam, 31 July 2025

Stéphane Boujnah Chief Executive Officer and Chairman of the Managing Board

Giorgio Modica

Chief Financial Officer

III. Management Statement

The Company Management hereby declares that to the best of its knowledge:

  • The interim condensed consolidated financial statements for the six months period ended 30 June 2025, prepared in accordance with IAS 34 "Interim Financial Reporting", give a true and fair view of the assets, liabilities, financial position and profit or loss of Euronext N.V. and the undertakings included in the consolidated taken as a whole; and
  • The semi-annual report for the six months period ended 30 June 2025, includes a fair review of the information required pursuant to section 5:25d(8) (9) of the Dutch Financial Markets Supervision Act (Wet op het financieel toezicht), regarding Euronext N.V. and the undertakings included in the consolidation taken as a whole.

Amsterdam, 31 July 2025

Stéphane Boujnah Giorgio Modica Chief Executive Officer and Chairman of the Managing Board Chief Financial Officer

IV. Independent auditor's review report

To: the Shareholders and Supervisory Board of Euronext N.V.

Our conclusion

We have reviewed the accompanying condensed interim consolidated financial statements as at 30 June 2025 and for the six-month period ended 30 June 2025 of Euronext N.V. (or hereafter: the "Company") based in Amsterdam. Based on our review, nothing has come to our attention that causes us to believe that the condensed interim consolidated financial statements are not prepared, in all material respects, in accordance with IAS 34 'Interim Financial Reporting' as endorsed by the European Union.

The condensed interim consolidated financial statements comprise of:

    1. the condensed interim consolidated statement of financial position as at 30 June 2025;
    1. the following statements for six-month period ended 30 June 2025: the condensed interim consolidated profit or loss, the
  • condensed interim consolidated statements of comprehensive income, changes in equity and cash flows; and
    1. the notes comprising material accounting policy information and other explanatory information.

Basis for our conclusion

We conducted our review in accordance with Dutch law, including the Dutch Standard 2410, 'Het beoordelen van tussentijdse financiële informatie door de accountant van de entiteit' (Review of interim financial information performed by the independent auditor of the entity). A review of interim financial information in accordance with the Dutch Standard 2410 is a limited assurance engagement. Our responsibilities under this standard are further described in the 'Our responsibilities for the review of the condensed interim consolidated financial statements' section of our report.

We are independent of Euronext N.V. in accordance with the Verordening inzake de onafhankelijkheid van accountants bij assuranceopdrachten (ViO, Code of Ethics for Professional Accountants, a regulation with respect to independence) and other relevant independence regulations in the Netherlands. Furthermore we have complied with the Verordening gedrags- en beroepsregels accountants (VGBA, Dutch Code of Ethics).

We believe the assurance evidence we have obtained is sufficient and appropriate to provide a basis for our conclusion.

Responsibilities of the Managing Board and the Supervisory Board for the condensed interim consolidated financial statements

The Managing Board is responsible for the preparation and presentation of the condensed interim consolidated financial statements in accordance with IAS 34 'Interim Financial Reporting' as endorsed by the European Union. Furthermore, the Managing Board is responsible for such internal control as it determines is necessary to enable the preparation of the condensed interim consolidated financial statements that are free from material misstatement, whether due to fraud or error.

The Supervisory Board is responsible for overseeing the Company's financial reporting process.

Our responsibilities for the review of the condensed interim consolidated financial statements

Our responsibility is to plan and perform the review in a manner that allows us to obtain sufficient and appropriate assurance evidence for our conclusion.

The level of assurance obtained in a review engagement is substantially less than the level of assurance obtained in an audit conducted in accordance with the Dutch Standards on Auditing. Accordingly, we do not express an audit opinion.

We have exercised professional judgement and have maintained professional skepticism throughout the review, in accordance with Dutch Standard 2410.

32

Our review included among others:

  • Updating our understanding of the entity and its environment, including its internal control, and the applicable financial reporting framework, in order to identify areas in the condensed interim consolidated financial statements where material misstatements are likely to arise due to fraud or error, designing and performing procedures to address those areas, and obtaining assurance evidence that is sufficient and appropriate to provide a basis for our conclusion;
  • Obtaining an understanding in the internal control, as it relates to the preparation of the condensed interim consolidated financial statements;
  • Making inquiries of management and others within the entity;
  • Applying analytical procedures with respect to information included in the condensed interim consolidated financial statements;
  • Obtaining assurance evidence that the condensed interim consolidated financial statements agree with, or reconcile to the entity's underlying accounting records;
  • Evaluating the assurance evidence obtained;
  • Considering whether there have been any changes in accounting principles or in the methods of applying them and whether any new transactions have necessitated the application of a new accounting principle;
  • Considering whether management has identified all events that may require adjustment to or disclosure in the condensed interim consolidated financial statements; and
  • Considering whether the condensed interim consolidated financial statements and the related disclosures represent the underlying transactions and events in a manner that gives a true and fair view.

Amstelveen, 31 July 2025

KPMG Accountants N.V.

W.G. Bakker RA

This publication is for information purposes only and is not a recommendation to engage in investment activities. This publication is provided "as is" without representation or warranty of any kind. Whilst all reasonable care has been taken to ensure the accuracy of the content, Euronext does not guarantee its accuracy or completeness. Euronext will not be held liable for any loss or damages of any nature ensuing from using, trusting or acting on information provided. No information set out or referred to in this publication shall form the basis of any contract. The creation of rights and obligations in respect of financial products that are traded on the exchanges operated by Euronext's subsidiaries shall depend solely on the applicable rules of the market operator. All proprietary rights and interest in or connected with this publication shall vest in Euronext. No part of it may be redistributed or reproduced in any form without the prior written permission of Euronext. All data as of 31 July 2025 Euronext disclaims any duty to update this information. Euronext refers to Euronext N.V. and its affiliates. Information regarding trademarks and intellectual property rights of Euronext is located at https://www.euronext.com/terms-use.

© 2025 Euronext N.V. – All rights reserved.

Talk to a Data Expert

Have a question? We'll get back to you promptly.