Earnings Release • Oct 22, 2015
Earnings Release
Open in ViewerOpens in native device viewer
Press release 22 October 2015
"In the past quarter we decided to expand the upcoming clinical studies and thereby get more solid data for two of our projects that have advanced the furthest: BI-505 and TB-403. We are pleased that our discussions with potential partners regarding preclinical and clinical projects have become more concrete.
BI-505 is a potentially groundbreaking treatment for the haematological disease multiple myeloma. Researchers and clinicians at the University of Pennsylvania have shown great interest in our project and are therefore offering to support its continued development with significant resources.
The TB-403 project has also attracted a lot of interest among clinicians, and as a result we have succeeded, in cooperation with our commercial partner Oncurious BV, in attracting a leading clinical network in the US to implement an important efficacy and safety study. It will be conducted on children with life-threatening cancers where current treatments are inadequate. In July we announced that the
planned clinical trial would be expanded to include, in addition to the original indication medulloblastoma, also children with Ewing's sarcoma and children with neuroblastoma.
The interest that leading clinicians who have good knowledge of the needs of healthcare and patients for improved treatments are showing in BI-505 and TB-403 is a strong indication of the project's commercial potential.
In a short time we have transformed BioInvent from a preclinical company into a company with three clinical projects: BI-505, TB-403 and BI-1206, which all are close to launching important clinical trials. All of the planned studies are so-called "open studies" making it possible to follow the results continuously during the course of the study. The new clinical studies have great potential to increase the projects' commercial attractiveness significantly over the next few years," says Michael Oredsson, CEO of BioInvent.
Any questions regarding this report will be answered by Michael Oredsson, CEO, phone.+46 (0)46 286 85 67, mobile +46 (0)707 18 89 30. The report is also available at www.bioinvent.com
BioInvent International AB develops immune oncology drugs. With one of the world's largest antibody libraries, and a unique, proprietary discovery method, BioInvent can identify the optimal cellular targets and antibodies for the treatment of various tumor types. BioInvent has also considerable experience in and a facility for process development and production of antibodies for clinical studies. This makes it possible to develop proprietary drug projects, but also to supply leading international pharmaceutical companies with effective tools for their drug development. BioInvent currently has three proprietary projects in or close to clinical development and partnership agreements with seven global pharmaceutical and biotech companies.
BioInvent is developing a clinical oncology portfolio with a focus on strategic value creation, retained market rights and a balanced risk.
| Project | Primary Indication | Discovery | Preclinic | Phase I | Phase II | Collaboration |
|---|---|---|---|---|---|---|
| Development pipeline | ||||||
| BI-505 | Multiple Myeloma | University of Pennsylvania | ||||
| BI-1206 | CLL, NHL | Cancer Research UK, Univ. of Southampton | ||||
| TB-403 | Medulloblastoma | Oncurious | ||||
| Preclinical pipeline (based on F.I.R.S.T.TM and n-CoDeR®)1) T-reg Oncology |
University of Southampton | |||||
| Tumor Macrophage | Oncology | Cancer Research Technology | ||||
| AML | Hematologic cancer | Internal development |
1) The preclinical CLL project has been removed from the list of preclinical projects as this part is included in the development project BI-1206.
In the western world, an average of 5.6 new cases of multiple myeloma per 100,000 people are registered every year, which is equivalent to around 60,000 new cases a year. Multiple myeloma is an incurable type of cancer and there are no good drugs to prevent the relapses that affect all patients after treatment with drugs or after a stem cell transplant. Expression of an adhesion protein, ICAM-1 (also called CD54), is elevated in myeloma cells, which makes it a suitable target for a drug candidate. The BI-505 drug candidate is a human antibody that specifically binds to the ICAM-1 and affects tumours in two ways – by inducing cell death of myeloma cells and by engaging the patient's immune cells, known as macrophages, to attack myeloma cells. Macrophages are abundant in the bone marrow of myeloma patients, where they are thought to contribute to disease progression and development of resistance to currently available drugs. BI-505 has the ability to get macrophages to attack myeloma cells and has, in several relevant animal models, proved to be more effective at killing tumours than existing drugs. The good safety profile and the effectiveness of the substance against cancer cells that do not bind to tumours, even where these are expressed in low quantities, makes BI-505 especially suitable in preventing multiple myeloma relapses.
The initial results from the phase I study of BI-505 on patients in advanced stages of multiple myeloma showed that the substance has a good safety profile. In the dosage groups to which extended therapy was offered, about a quarter of these severely ill patients indicated stable disease for at least two
months. This positive effect of BI-505 is in parity with Phase I data for Elotuzumab – a monoclonal antibody against multiple myeloma for which there is positive interim data from Phase III. Results from the phase I study were presented in an international conference on multiple myeloma in Kyoto, Japan, and were published in the scientific journal, Clinical Cancer Research, in February 2015.
The scientific journal, Cancer Cell, presented data showing preclinical proof-of-concept for both BI-505 and for BioInvent's function-based F.I.R.S.T.™ platform. The article presents data showing potent activity of BI-505 in several preclinical multiple myeloma models.
In April 2013 a phase II study in patients with asymptomatic smoldering myeloma was initiated. Asymptomatic multiple myeloma is currently not treated with drugs because the side effects are not acceptable in symptom free patients.
The study has now been prematurely terminated due to a strategic review of the commercial potential of BI-505. BI-505 will be repositioned to target residual disease in combination with modern standardof-care drugs, including stem cell transplantation in patients with myeloma.
A new clinical study in collaboration with Penn Medicine will be initiated to investigate if BI-505 can deepen the response after autologous stem cell transplantation. The Phase II randomized study will include patients undergoing autologous stem cell transplant (ASCT) and chemotherapy with high-dose melphalan (HDM). The number of patients receiving supplementary treatment with BI-505 will be increased to 45 patients, up from the previously announced 30. In addition, a control group of a total of 45 patients will be added to the study. These patients will receive the standard of care treatment. Altogether the number of patients in the study is being tripled compared to the original plan. The greater patient numbers will allow for a more accurate evaluation of the effect of supplementary therapy with BioInvent's antibody. The study will begin with a safety evaluation of five patients, which is in keeping with the original plan, and will also include an interim analysis. The clinical effect of BI-505 will be evaluated 100 days after transplantation and after one year. All patients will also be monitored for up to five years to evaluate progression-free survival. The study is still expected to be initiated in accordance with the previously announced timetable.
BioInvent has also identified an opportunity to develop BI-505 in other orphan indications, and is evaluating parallel clinical development of these.
BI-505 has received Orphan Drug Designation for the multiple myeloma indication by both the U.S. Federal Drug Administration (FDA) and European Medicines Agency (EMA).
Non-Hodgkin lymphoma (NHL) is an umbrella term for a group of cancers that develop in the body's lymphatic system. Since lymphatic tissue is present throughout the body, lymphoma can start anywhere. High-grade lymphoma is treated with radiation and/or cytostatic drugs and in many cases with rituximab (Rituxan® , Mabthera® , Roche). Low-grade lymphoma has a better prognosis and treatment is often only initiated once a patient has disease symptoms.
Chronic lymphatic leukaemia (CLL) is an incurable lymphoma that most commonly affects older men. The disease progression is often slow and patients are normally treated with cytostatic drugs, often in combination with monoclonal antibodies. In Europe and North America, around 157,000 people every year are diagnosed with NHL and around 35,000 with CLL.
BioInvent's drug candidate BI-1206 is a fully human antibody aimed at CD32b, an immunosuppressive protein that is overexpressed in patients with lymphoma.
It is well known that CD32b is involved in the development of resistance to current state-of-the-art treatments for NHL and CLL – rituximab. In models for different cancers, CD32b has also been shown to be involved in the development of resistance to treatment with other antibodies. BI-1206 therefore has a very interesting mechanism with the potential for use in both NHL and CLL, as well as other cancers. As BI-1206 blocks the immunosuppressant effect of CD32b, the immune system can be stimulated, which can strengthen the therapeutic effect of both rituximab as well as other antibodybased drugs. Combination therapy with BI-1206 and rituximab in clinically relevant animal models with tumour cells from patients with NHL has demonstrated significantly improved antitumour effects compared to monotherapy with rituximab. A series of studies have shown that as many as half of the cancer patients who responded to an initial rituximab treatment proved to be resistant to the drug at relapse, which indicates a significant need for improved therapies for these patients. Combination therapy therefore has the potential to significantly improve the treatment of patients with this disease. BI-1206 has also shown a strong ability to kill lymphoma cells in preclinical models using tumour cells
taken directly from patients. The results indicate that BI-1206 may have the potential to be used as a monotherapy.
In January 2015 BioInvent entered into an agreement with Cancer Research UK (CRUK), Cancer Research Technology (CRT) and Leukaemia & Lymphoma Research (LLR) on implementation of a phase I/II study with BI-1206 in patients with CLL and NHL. The first study in patients will be financed and executed by CRUK, CRT and LLR. BioInvent has the opportunity to utilise an exclusive licence for the study data in return for low milestone payments and royalties paid to Cancer Research Technology.
The plan is for this open phase I study to include 50–60 patients who will be treated either with BI-1206 in combination with rituximab or only BI-1206.
Data from clinically relevant animal models showing that BI-1206 has a tumour supressing effect – and can also overcome resistance to antibody treatment – has been an important basis in the design of the study. This data was published in the respected scientific journal Cancel Cell in April 2015.
Patients with CLL with be recruited first, but smaller groups of patients with different types of NHL, such as mantle cell lymphoma, follicular lymphoma and diffuse large B cell lymphoma, may also be included in the study.
Alongside this clinical study, preclinical studies will continue, principally focused on proving the combination effects of BI-1206 and CD38 antibodies within multiple myeloma. CD38 antibodies constitute a new, very promising class of drug where several products are pending for market approval in the multiple myeloma indication. Despite proven good effects in clinical studies, the data indicates that patients develop resistance to these new antibodies as well. This shows that there is a need to complement this class of drugs to optimise the treatment of patients. Studies will also be made regarding CD32b expression in subpopulations within NHL will be done, with the potential to identify the optimal population for treatment with BI-1206 in further clinical development.
Medulloblastoma, neuroblastoma and Ewing's sarcoma are life-threatening, debilitating cancer diseases that exclusively affect children and adolescents. The diseases are rare and are diagnosed in a total of approximately 20 individuals per million and year. Preclinical data from medulloblastoma models using the monoclonal antibody TB-403 indicates the potential for better clinical results for these patients than with available therapies. The antibody will therefore be evaluated in a clinical study for these indications.
The TB-403 drug project is conducted in cooperation with Oncurious, a subsidiary of the Belgian biopharma company ThromboGenics. BioInvent is paying half of the development costs and has the right to 40 percent of all future revenue from the project.
A new clinical study with TB-403 in children with medulloblastoma will start in the fourth quarter of 2015 and in parallel preclinical work is on going to better understand the mechanism of action of TB-403. The decision to launch a new clinical trial and further preclinical evaluations is based on new knowledge about the antibody's mechanism of action, which is described in an article published by Jain et al in the respected journal Cell. The antibody TB-403 has demonstrated an excellent safety profile in previous clinical trials in patients with liver cancer and glioblastoma.
BioInvent announced in July that the upcoming phase I/IIa study of TB-403 will be expanded to include children with Ewing's sarcoma and children with neuroblastoma in a dose escalation phase of the trial. Late stage negotiations are on-going with a leading clinical network in the US to conduct the trial. Preclinical studies evaluating the effect of the antibody in models for neuroblastoma are ongoing, a type of tumor with many similarities to medulloblastoma.
The relatively high development risk of the project is being weighed against the favourable safety profile that TB-403 has demonstrated in earlier trials. The planned study's low development cost and the potential through orphan drug designation to obtain a faster regulatory process justifies the investment.
BioInvent's preclinical research is aimed at expanding the Company's portfolio of drug candidates. Since 2012 the Company has focused its own research resources entirely on cancer. Over the past decade the Company has accumulated a significant body of experience of disease models within cancer biology and tumour immunology. The basis of the preclinical research are the experimental models used to identify the most effective and potent antibody candidates. These models make it possible to simultaneously conduct an extensive study of the safety and tolerability of the antibody, based on the biology of the disease and the mechanism of action of the antibody.
BioInvent's research is aimed at developing antibodies with the ability to kill tumour cells through apoptosis (programmed cell death) or by activating the body's own immune system. With the help of the F.I.R.S.T.™ platform, the Company is actively seeking new drug candidates for the treatment of different cancers. BioInvent collaborates with leading Swedish and international academic groups to gain access to new therapeutic concepts for the treatment of serious haematological and solid cancers, which can serve as a basis for the development of new projects. One example is a partnership with Professor Martin Glennie and Professor Mark Cragg and their team at the University of Southampton with whom BioInvent is conducting several parallel collaborative immuno-oncology projects.
| Project | Discovery | Preclinic | Phase I | Phase II |
|---|---|---|---|---|
| Licensing agreements and research collaborations (based on n-CoDeR®)1) | ||||
| Partner project 1 | ||||
| Partner project 2 | ||||
| Partner project 7 | ||||
| Partner project 4 | ||||
| Partner project 5 | ||||
| Partner project 10 | ||||
| Partner project 6 | ||||
| Partner project 8 | ||||
| Partner project 9 |
1) Include Bayer Pharma, Daiichi Sankyo, Mitsubishi Tanabe Pharma, Servier and Xoma
The Company has entered into several licensing agreements and, in some cases, research collaborations with a number of external partners including Bayer Pharma, Daiichi Sankyo, Mitsubishi Tanabe Pharma, Servier and Xoma. The structure and terms of these agreements and partnerships vary, but they all have in common that BioInvent receives licence fees, research financing, milestone payments and royalties on the sale of commercial products. Of these external drug development programmes, four projects are currently in phase I and five are in the preclinical phase.
Net sales for the July-September period amounted to SEK 1.7 million (11). Revenues for the period are derived from partners developing therapeutic antibodies from the n-CoDeR® antibody library.
The Company's total costs for the July-September period amounted to SEK 25 million (23). Operating costs are divided between external costs of SEK 16 million (16), personnel costs of SEK 8.4 million (6.2) and depreciation of SEK 0.4 million (0.5). Research and development costs for July-September amounted to SEK 18 million (17).
Earnings after tax for July-September amounted to SEK -23 million (-10). The net financial items, July-September, amounted to SEK -0.1 million (0.3). Earnings per share before and after dilution, July-September, amounted to SEK -0.14 (-0.09).
Net sales for the January-September period amounted to SEK 5.9 million (45). Revenues for the period are derived from partners developing therapeutic antibodies from the n-CoDeR® antibody library. BioInvent received in the second quarter of 2014 revenue from sales of the Company's rights to the drug development candidate ADC-1013 to Alligator Bioscience AB.
The Company's total costs for the January- September period amounted to SEK 77 million (74). Operating costs are divided between external costs of SEK 48 million (47), personnel costs of SEK 28 million (26) and depreciation of SEK 1.2 million (1.5). Research and development costs for the January-September period amounted to SEK 54 million (51).
Earnings after tax for the January-September period amounted to SEK -70 million (-26). The net financial items amounted to SEK 0.0 million (0.7). Earnings per share before and after dilution amounted to SEK -0.51 (-0.26).
As of 30 September 2015, the Group's liquid funds amounted to SEK 51 million (70). The cash flow from current operations and investment activities for the January-September period amounted to SEK -63 million (-52).
The annual general meeting in April 2015 approved the Board of Directors' resolutions in March 2015 to carry out a new share issue with pre-emptive rights for shareholders of SEK 77.7 before issue costs. The new share issue was completed in May 2015. The subscription price for the new share issues was set to SEK 1.55 per share. The rights issue was oversubscribed. After the share issue the share capital consists of 162,918,961 shares.
The shareholders' equity amounted to SEK 50 million (81) at the end of the period. The Company's share capital at the end of the period was SEK 13 million. The equity/assets ratio at the end of the period was 73 (80) per cent. Shareholders' equity per share amounted to SEK 0.31 (0.72). The Group had no interest-bearing liabilities.
Investments in tangible fixed assets amounted to SEK 0.3 million (0.3). No investments were made in intangible assets during the period (-).
All operations of the Group are conducted by the Parent Company. The Group's and the Parent Company's financial statements coincide in every material way.
As of 30 September 2015, BioInvent had 41 (38) employees. 35 (32) of these work in research and development.
The 2011 Annual General Meeting voted in favour of complementing the already established Employee Incentive Programme 2008/2012 aimed at newly employed senior executives and key individuals not participating in Employee Incentive Programme 2008/2012. The number of employee options was within the framework of the number of options still not exercised in Employee Incentive Programme 2008/2012, including previous supplementary programmes.
Each employee option entitles the holder to acquire 1.163 new shares in BioInvent for a subscription price of SEK 26.13 up to 1 December 2015. Subscription price and number of shares that each employee option entitles to are converted pursuant to rights issues carried out. Under the programme 48,105 employee options have been allotted.
The 2013 Annual General Meeting voted in favour of establishing a new, long-term employee incentive programme involving the allotment of a maximum of 900,000 employee options free of charge to all Group employees.
The employees will receive options based on their performance in the 2013, 2014 or 2015 financial years and allotment will take place in connection with the publication of the year-end financial statement for the subsequent year. Each employee option will entitle the holder to acquire 1.157 new share in BioInvent for a subscription price of SEK 3.04 during the period from the date of publication of the Company's year-end financial statement for the 2016 financial year up to and including 1 December 2017. Subscription price and number of shares that each employee option entitles to are converted pursuant to rights issues carried out. Allotment of 100,747 employee options took place in February 2014 and 74,516 employee options took place in February 2015.
To guarantee BioInvent's commitment and cover the costs associated with Employee Incentive programme 2013/2017, the 2013 Annual General Meeting resolved to issue a maximum of 1,182,780 warrants to BioInvent Finans AB.
If fully exercised, Employee Incentive Programme 2011/2015 and Employee Incentive Programme 2013/2017 will represent a dilution equivalent to around 0.8 percent of the shares in the Company.
For description of benefits to senior executives, see page 45 in the company's annual report 2014. The Company has, in accordance with the decision of the Annual General Meeting 2015 decided to implement a stay-on bonus program which for a three year period may amount to a maximum of 100 per cent of the fixed salary for a year. Otherwise there are no transactions with related parties, in accordance with IAS 24, to report.
The Company's operations are associated with risks related to factors such as pharmaceutical development, clinical trials and product responsibility, commercialisation and partners, competition and fast technological development, biotechnology and patent risk, compensation for pharmaceutical sales, qualified personnel and key individuals, additional financing requirements, currency risk and interest risk. The aforementioned risks summarize the factors of significance for BioInvent and thus an investment in the BioInvent share.
No significant changes to the risks and uncertainty factors occurred during the period. For a more detailed description of risk factors, see section "Risks and Risk Management", page 29, in the company's annual report 2014.
This interim report was prepared in accordance with IAS 34, Interim Financial Reporting, and applicable sections of the Swedish Annual Accounts Act. The accounting principles applied here are the same as those applied in the preparation of the most recent annual report. Changes in IFRS standards entered into force in 2015 has had no material impact on the financial statements. The financial statements of the Parent company coincide in every material way with the consolidated financial statements.
This report has been reviewed by the auditors.
The Annual General Meeting will be held on Tuesday 26 April 2016 at 4 p.m. in Lund.
BioInvent will present the following financial reports: Financial statement 2015 17 February 2016
| 3 MONTHS 2015 July-Sep. |
3 MONTHS 2014 July-Sep. |
9 MONTHS 2015 Jan.- Sep. |
9 MONTHS 2014 Jan.- Sep. |
12 MONTHS 2014 Jan.-Dec. |
|
|---|---|---|---|---|---|
| Net sales | 1,668 | 11,054 | 5,941 | 45,260 | 46,932 |
| Operating costs Research and development costs Sales and administrative costs Other operating revenues and costs |
-17,879 -6,929 606 -24,202 |
-16,557 -6,205 1,139 -21,623 |
-53,694 -22,910 1,093 -75,511 |
-50,530 -23,315 2,352 -71,493 |
-73,372 -31,900 3,415 -101,857 |
| Operating profit/loss | -22,534 | -10,569 | -69,570 | -26,233 | -54,925 |
| Profit/loss from financial investments | -82 | 271 | -16 | 716 | 940 |
| Profit/loss before tax | -22,616 | -10,298 | -69,586 | -25,517 | -53,985 |
| Tax | - | - | - | - | - |
| Profit/loss | -22,616 | -10,298 | -69,586 | -25,517 | -53,985 |
| Other comprehensive income Items that have been or may be reclassified subsequently to profit or loss Changes in actual value current investments |
- | 5 | - | - | - |
| Comprehensive income | -22,616 | -10,293 | -69,586 | -25,517 | -53,985 |
| Other comprehensive income attributable to parent company's shareholders |
-22,616 | -10,293 | -69,586 | -25,517 | -53,985 |
| Earnings per share, SEK Before dilution After dilution |
-0.14 -0.14 |
-0.09 -0.09 |
-0.51 -0.51 |
-0.26 -0.26 |
-0.53 -0.53 |
| 2015 | 2014 | 2014 | |
|---|---|---|---|
| 30 Sep. | 30 Sep. | 31 Dec. | |
| Assets | |||
| Fixed assets | |||
| Intangible fixed assets | 0 | 0 | 0 |
| Tangible fixed assets | 1,414 | 2,667 | 2,301 |
| Financial fixed assets | - | 9,000 | 4,500 |
| Total fixed assets | 1,414 | 11,667 | 6,801 |
| Current assets | |||
| Inventories | 2,911 | 105 | 61 |
| Current receivables | 14,334 | 18,671 | 21,619 |
| Liquid funds | 50,534 | 70,394 | 45,627 |
| Total current assets | 67,779 | 89,170 | 67,307 |
| Total assets | 69,193 | 100,837 | 74,108 |
| Shareholders' equity and liabilities | |||
| Shareholders' equity | 50,498 | 80,891 | 52,428 |
| Current liabilities | 18,695 | 19,946 | 21,680 |
| Shareholders' equity and liabilities | 69,193 | 100,837 | 74,108 |
| 2015 July-Sep. |
2014 July-Sep. |
2015 Jan.- Sep. |
2014 Jan.- Sep. |
2014 Jan.-Dec. |
|
|---|---|---|---|---|---|
| Shareholders' equity at beginning of period | 73,096 | 91,163 | 52,428 | 49,007 | 49,007 |
| Comprehensive income | |||||
| Profit/loss | -22,616 | -10,298 | -69,586 | -25,517 | -53,985 |
| Comprehensive other income Total comprehensive income |
- -22,616 |
5 -10,293 |
- -69,586 |
- -25,517 |
- -53,985 |
| Total, excluding transactions with equity | |||||
| holders of the Company | 50,480 | 80,870 | -17,158 | 23,490 | -4,978 |
| Transactions with equity holders of the | |||||
| Company | |||||
| Employee incentive programme | 18 | 21 | 65 | 77 | 82 |
| Rights issue and directed new share issue | 57,324 | 57,324 | |||
| Rights issue Shareholders' equity at end of period |
50,498 | 80,891 | 67,591 50,498 |
80,891 | 52,428 |
The share capital as of 30 September 2015 consists of 162,918,961 shares and the share's ratio value is 0.08. The rights issue carried out in May 2015 raised SEK 67,591 thousands after issue expenses of SEK 10,108 thousands. The rights issue and the directed new share issue carried out in April 2014 raised SEK 57,324 thousands after issue expenses of SEK 6,559 thousands.
| 2015 | 2014 | 2015 | 2014 | 2014 | |
|---|---|---|---|---|---|
| July-Sep. | July-Sep. | Jan.- Sep. | Jan.- Sep. | Jan.-Dec. | |
| Current operations | |||||
| Operating profit/loss | -22,534 | -10,569 | -69,570 | -26,233 | -54,925 |
| Depreciation | 414 | 515 | 1,220 | 1,519 | 2,041 |
| Adjustment for other non-cash items | 18 | 21 | 65 | 77 | 82 |
| Interest received and paid | -59 | 196 | 50 | 487 | 622 |
| Cash flow from current operations | |||||
| before changes in working capital | -22,161 | -9,837 | -68,235 | -24,150 | -52,180 |
| Changes in working capital | 10,099 | 6,191 | 5,883 | -27,268 | -23,848 |
| Cash flow from current operations | -12,062 | -3,646 | -62,352 | -51,418 | -76,028 |
| Investment activities | |||||
| Acquisition of tangible fixed assets | -112 | -257 | -332 | -257 | -414 |
| Cash flow from investment activities | -112 | -257 | -332 | -257 | -414 |
| Cash flow from current operations and investment activities |
-12,174 | -3,903 | -62,684 | -51,675 | -76,442 |
| Financing activities | |||||
| Rights issue | - | 67,591 | 57,324 | ||
| Rights issue and directed new share issue | - | - | 57,324 | ||
| Cash flow from financing activities | - | - | 67,591 | 57,324 | 57,324 |
| Change in liquid funds | -12,174 | -3,903 | 4,907 | 5,649 | -19,118 |
| Opening liquid funds | 62,708 | 74,297 | 45,627 | 64,745 | 64,745 |
| Liquid funds at end of period | 50,534 | 70,394 | 50,534 | 70,394 | 45,627 |
| Liquid funds, specification: | |||||
| Current investments | - | 50,040 | - | 50,040 | 37,029 |
| Cash and bank | 50,534 | 20,354 | 50,534 | 20,354 | 8,598 |
| 50,534 | 70,394 | 50,534 | 70,394 | 45,627 |
| 2015 | 2014 | 2014 | |
|---|---|---|---|
| 30 Sep. | 30 Sep. | 31 Dec. | |
| Shareholders' equity per share at end of period, SEK | 0.31 | 0.72 | 0.46 |
| Number of shares at end of period (thousands) | 162,919 | 112,790 | 112,790 |
| Equity/assets ratio, % | 73.0 | 80.2 | 70.7 |
| Number of employees at end of period | 41 | 38 | 39 |
| 3 MONTHS 2015 July-Sep. |
3 MONTHS 2014 July-Sep. |
9 MONTHS 2015 Jan.- Sep. |
9 MONTHS 2014 Jan.- Sep. |
12 MONTHS 2014 Jan.-Dec. |
|
|---|---|---|---|---|---|
| Net sales | 1,668 | 11,054 | 5,941 | 45,260 | 46,932 |
| Operating costs Research and development costs Sales and administrative costs Other operating revenues and costs |
-17,879 -6,929 606 -24,202 |
-16,557 -6,205 1,139 -21,623 |
-53,694 -22,910 1,093 -75,511 |
-50,530 -23,315 2,352 -71,493 |
-73,372 -31,900 3,415 -101,857 |
| Operating profit/loss | -22,534 | -10,569 | -69,570 | -26,233 | -54,925 |
| Profit/loss from financial investments | -82 | 271 | -16 | 716 | 940 |
| Profit/loss after financial items | -22,616 | -10,298 | -69,586 | -25,517 | -53,985 |
| Tax | - | - | - | - | - |
| Profit/loss | -22,616 | -10,298 | -69,586 | -25,517 | -53,985 |
| Other comprehensive income Changes in actual value current investments |
- | 5 | - | 10 | 10 |
| Comprehensive income | -22,616 | -10,293 | -69,586 | -25,507 | -53,975 |
| 2015 | 2014 | 2014 | |
|---|---|---|---|
| Assets | 30 Sep. | 30 Sep. | 31 Dec. |
| Fixed assets | |||
| Intangible fixed assets | 0 | 0 | 0 |
| Tangible fixed assets | 1,414 | 2,667 | 2,301 |
| Financial fixed assets | 100 | 9,100 | 4,600 |
| Total fixed assets | 1,514 | 11,767 | 6,901 |
| Current assets | |||
| Inventories | 2,911 | 105 | 61 |
| Current receivables | 14,334 | 18,671 | 21,619 |
| Current investments | - | 50,040 | 37,029 |
| Cash and bank | 50,534 | 20,354 | 8,598 |
| Total current assets | 67,779 | 89,170 | 67,307 |
| Total assets | 69,293 | 100,937 | 74,208 |
| Shareholders' equity and liabilities | |||
| Shareholders' equity | |||
| Restricted equity | 40,726 | 36,716 | 36,716 |
| Non-restricted equitys | 9,810 | 44,213 | 15,750 |
| Total shareholders' equity | 50,536 | 80,929 | 52,466 |
| Liabilities | |||
| Current liabilities | 18,757 | 20,008 | 21,742 |
| Total shareholders' equity and liabilities | 69,293 | 100,937 | 74,208 |
Lund, 22 October 2015
Michael Oredsson President and CEO
We have reviewed the summarised interim financial information for BioInvent International AB (publ) on 30 September and for the nine month period then ended. The board of directors and the CEO are responsible for the preparation and presentation of this interim report in accordance with IAS 34 and the Annual Accounts Act. Our responsibility is to express a conclusion on this interim report based on our review.
We conducted our review in accordance with the Standard on Review Engagements SÖG 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the International Standards on Auditing, ISA, and other generally accepted auditing practices. The procedures performed in a review do not enable us to obtain a level of assurance that would make us aware of all significant matters that might be identified in an audit. Therefore, the conclusion expressed based on a review does not give the same level of assurance as a conclusion expressed based on an audit.
Based on our review, nothing has come to our attention that causes us to believe that the interim report is not prepared, in all material respects, for the group's part according to IAS 34 and the Annual Accounts Act and for the parent company's part according to the Annual Accounts Act.
Lund, 22 October 2015 KPMG AB
Alf Svensson Authorised Public Accountant
Co. reg. no. 556537-7263 Address: Sölvegatan 41, 223 70 Lund Tel.: +46 (0)46 286 85 50 [email protected]
This interim report contains statements about the future, consisting of subjective assumptions and forecasts for future scenarios. Predictions for the future only apply as of the date they are made and are, by their very nature, in the same way as research and development work in the biotech segment, associated with risk and uncertainty. With this in mind, the actual out-come may deviate significantly from the scenarios described in this press release.
Information disclosed in this interim report is provided herein pursuant to the Swedish Securities Markets Act and/or the Swedish Financial Instruments Trading Act. The information was submitted for publication at 8.40 a.m. CET, on 22 October, 2015.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.