AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

MAX Automation SE

Interim / Quarterly Report Aug 1, 2025

278_rns_2025-08-01_72bead50-2e02-41dd-be75-d0064143e1ff.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

MAX Automation SE

INTERIM FINANCIAL REPORT for the first half of financial year 2025

Highlights

  • Order intake above previous year due to market recovery in the NSM + Jücker segment as well as major orders in the ELWEMA segment
  • EBITDA remains positive despite lower capacity utilisation and delayed revenue recognition
  • Significant improvement in operating cash flow due to a reduction in working capital

Key Share Data H1 2025

Ticker/ISIN MXHN/DE000A2DA588
Number of shares 41.24 million
Closing price
(30/06/2025)*
EUR 6.00
Highest/lowest price EUR 6.26 / EUR 5.10
Price performance** -2.3%
Market capitalisation
(30/06/2025)
EUR 247.5 million

* Closing prices on the Xetra trading system of Deutsche Börse AG ** Comparison of the price on 30/06/2025 with the price on 30 December 2024

Financial Calendar 2025

7 November 2025 Publication of the 9M Quarterly Statement

24 - 26 November 2025 German Equity Forum, Frankfurt/Main

Statement by the Managing Directors

The MAX Group once again held its own in a challenging economic environment in the first half of 2025. Although the continued reluctance to invest in key sales markets, geopolitical uncertainties and customs risks left their mark on the course of business, order intake in particular showed a positive trend, pointing to a revival in the awarding of contracts. The NSM + Jücker segment benefited from rising demand in packaging automation, while the ELWEMA segment once again secured major orders, as in the previous year. Overall, however, order intake growth in the segments remained largely below expectations.

The decline in sales from continuing operations in the first half of 2025 is therefore attributable to weaker order intake at the beginning of the year and project-related postponements on the customer side. As a result, earnings before interest, taxes, depreciation and amortisation (EBITDA) and the EBITDA margin were below the previous year's figures due to lower capacity utilisation and delayed revenue recognition, but remained in the positive single-digit range. Cost reductions and capacity adjustments were initiated in the bdtronic Group and Vecoplan Group segments in July to offset project postponements and overcapacity.

On a positive note, operating cash flow improved significantly, with cash inflows of EUR 2.3 million thanks to a targeted reduction in working capital, also supported by advance payments received for new projects. Net debt remained stable and, together with the early refinancing of the syndicated loan, contributed to the MAX Group's financial flexibility and planning security.

Coupled with the cost adjustment measures initiated and a solid order backlog, we are well equipped to continue operating flexibly and in a targeted manner in what remains a challenging market environment.

Despite this progress, the economic environment remains volatile. While there are initial signs of stabilisation in certain areas, such as packaging automation and certain largescale projects, global trade conflicts – in particular US tariff policy – and continued reluctance to invest remain major sources of uncertainty.

In light of these circumstances, MAX Automation SE revised its forecast for the full year on 15 July 2025. The main reasons for this include weaker and delayed order intake in the first half of 2025 compared with the original expectations, which is attributable to the general economic situation and uncertainties surrounding US tariff policy. In addition, some ongoing projects – primarily in the areas of automotive and environmental technology – have been postponed. Furthermore, non-recurring expenses in the mid-single-digit million euro range are expected in connection with costcutting measures. With sales expected to be between EUR 300 million and EUR 340 million (previously: EUR 340 million to EUR 400 million), we now anticipate EBITDA of between EUR 12 million and EUR 18 million (previously: EUR 21 million to EUR 28 million).

STATEMENT BY THE MANAGING DIRECTORS

Group figures at a glance

in EUR million 01/01/-30/06/2025 01/01/-30/06/2024 Change
Order intake 176.5 166.9 5.7%
Order backlog* 174.8 154.3 13.3%
Working capital* 99.6 105.3 -5.4%
Sales 154.4 188.2 -17.9%
EBITDA 3.9 15.6 -74.7%
Employees 1,547 1,558 -0.7%
bdtronic Group
Sales 31.4 50.7 -38.1%
EBITDA -1.3 4.2 n/a
Vecoplan Group
Sales 74.5 79.7 -6.5%
EBITDA 4.6 7.8 -40.2%
AIM Micro
Sales 2.3 3.7 -39.1%
EBITDA 0.4 1.1 -65.2%
NSM + Jücker
Sales 20.0 25.9 -22.6%
EBITDA 1.4 1.0 34.3%
ELWEMA
Sales 25.8 27.9 -7.5%
EBITDA 3.1 3.3 -5.8%
Other
Sales 0.3 0.3 2.9%
EBITDA 0.3 0.0 n/a
Discontinued operation iNDAT
Sales 0.0 0.0 n/a
EBITDA 0.0 0.0 n/a
Discontinued operation MA micro Group
Sales 0.0 14.8 -100.0%
EBITDA 0.0 0.8 -100.0%

*Balance sheet date comparison 30 June 2025 to 31 December 2024

Significant events in the reporting period

At the end of March 2025, MAX Automation SE entered into a new syndicated loan agreement ahead of schedule under the lead management of Commerzbank with its long-standing banking partners UniCredit, LBBW and Deutsche Bank, as well as Raiffeisenlandesbank Oberösterreich as a new banking partner. The refinancing was carried out at market conditions. The total volume of the syndicated loan amounts to up to EUR 165 million with a term of three years, plus two extension options of one year each.

Economic Report

General economic and industry environment

According to the Kiel Institute for the World Economy (IfW), global economic output grew only slightly slower in the first months of the current financial year 2025 than in the two previous quarters. There was a slowdown in the advanced economies, which was attributable to an economic downturn in the United States. At the beginning of the year, the threat of tariffs had actually stimulated economic activity, as deliveries to the United States were brought forward. In contrast, the economy grew more strongly in emerging markets, particularly due to significantly higher momentum in India. 1

According to the Federal Statistical Office (Destatis), the priceadjusted gross domestic product in Germany declined by around 0.2% in the first quarter of 2025 compared to the same period last year. Investment in equipment was down 3.8%. While gross value added in the service sector stagnated, the manufacturing industry recorded another decline of 1.6%. While exports of services rose slightly by 0.2%, exports of goods fell by 1.4%. This was due, among other factors, to lower exports of machinery, vehicles and vehicle parts. Imports, on the other hand, rose by 2.5%. Both imports of goods (2.8%) and services (2.0%) rose significantly. In particular, imports of metals and other vehicle construction products increased. 2

According to the industry association VDMA, German mechanical and plant engineering companies got off to a successful start in 2025. From January to March, order intake rose by 4.0% in real terms compared to the same period last year. Domestic orders were up 1.0% in the first quarter, while orders from abroad were 5.0% higher. 3 In view of the uncertainties surrounding the US trade tariff announcements, order intake declined by 6.0% in April. 4 This was offset by a 9.0% increase in May, as the same period last year was weak. This means that orders received in the first five months of the current year rose slightly by 3.0% overall, driven by a 4.0% increase in foreign business. 5

1 https://www.ifw-kiel.de/fileadmin/Dateiverwaltung/IfW-Publications/fis-import/a893cdfbcc56-46ea-95a7-35cbf181cbd2-KKB_124_2025-Q2_Welt_DE.pdf

2 https://www.destatis.de/DE/Presse/Pressemitteilungen/2025/05/PD25_182_811.html 3 https://www.vdma.eu/viewer/-/v2article/render/144505841

4 https://www.vdma.eu/viewer/-/v2article/render/145220297 5 https://www.vdma.eu/viewer/-/v2article/render/145790859

Key figures of the Group

Order intake and Order backlog (in EUR million)

Sales and EBITDA

(in EUR million)

  • Order intake from continuing operations rose by 5.7% to EUR 176.5 million in the first half of 2025 (6M 2024: EUR 166.9 million). A slight upturn in customer ordering activity was observed.
  • The NSM + Jücker segment benefited from a market upturn in packaging automation. Also the ELWEMA segment once again secured major orders as in the same period of the previous year.
  • The book-to-bill ratio increased to 1.14 (6M 2024: 0.89) on the back of rising order intake and lower sales realisation.
  • The order backlog for continuing operations rose accordingly at the end of the first half of 2025 by 13.3% to EUR 174.8 million (31 December 2024: EUR 154.3 million).
  • Salesfrom continuing operations declined to EUR 154.4 million in the first half of 2025, mainly due to the weaker order situation in the previous months and project postponements (6M 2024: EUR 188.2 million). Exports accounted for 71.3% of sales (6M 2024: 78.5%).
  • The total performance of the continuing operations declined accordingly by 16.7% to EUR 150.7 million (6M 2024: EUR 181.0 million) due to a lower reduction in inventories.
  • Earnings before interest, taxes, depreciation and amortisation (EBITDA) from continuing operations declined to EUR 3.9 million (6M 2024: EUR 15.6 million), mainly due to lower capacity utilisation and the absence of earnings contributions from temporarily postponed realisations of orders. The EBITDA margin fell accordingly to 2.5% (6M 2024: 8.3%).
  • Cost-cutting measures and adjustments to the necessary personnel structures were initiated in the bdtronic Group and Vecoplan Group segments in July to take account of postponements of projects and overcapacities.

Cash flow

(in EUR million)

Working capital

(in EUR million)

Net debt

(in EUR million)

  • The MAX Group's operating cash flow improved in the first half of 2025, mainly due to the reduction in working capital to a cash inflow of EUR 2.3 million (6M 2024: cash outflow of EUR 1.3 million).
  • In Cash flow from investing activities, the cash outflow declined to EUR 0.4 million (6M 2024: cash outflow of EUR 5.7 million) due to the sale of a building.
  • Cash flow from financing activities resulted from the repayment of lease liabilities and interest payments, resulting in a cash outflow of EUR 4.7 million (6M 2024: cash inflow of EUR 0.7 million).
  • The decline in working capital to EUR 99.6 million (31 December 2024: EUR 105.3 million) was offset by a reduction in inventories, which was largely offset by retained advance payments for new projects.

The net debt (including leasing) of the MAX Group remained at the previous year's level of EUR 58.7 million as of 30 June 2025 (31 December 2024: EUR 58.2 million). Net debt (excluding leasing) amounted to EUR 43.2 million as of 30 June 2025 (31 December 2024: EUR 40.8 million).

Assets and Financial Position

Assets

(in EUR million)

The MAX Group's total assets declined to EUR 349.2 million as of 30 June 2025 (31 December 2024: EUR 363.8 million). Fixed assets (excluding deferred taxes) are financed by equity and noncurrent liabilities. Current assets cover current liabilities.

Non-current assets declined to EUR 179.5 million as of 30 June 2025 (31 December 2024: EUR 185.2 million). Besides a decline in rights of use, the fair value measurement of the shares in ZEAL Network SE ("ZEAL") had a reducing effect.

The share of non-current assets in total assets remained at the previous year's level of 51.4% (31 December 2024: 50.9%).

Current assets were 4.9% lower at EUR 169.8 million as of 30 June 2025 (31 December 2024: EUR 178.6 million) due to the reduction in inventories and supplies in connection with project completions and more efficient use of cash and cash equivalents as a result of cash pooling. Inventories decreased by 8.3% to EUR 72.8 million (31 December 2024: EUR 79.4 million) and contract assets by 3.7% to EUR 33.1 million (31 December 2024: EUR 34.4 million).

Trade receivables, on the other hand, rose by 4.0% to EUR 44.9 million (31 December 2024: EUR 43.2 million). Overall, current assets accounted for 48.6% of total assets and thus remained at the previous year's level (31 December 2024: 49.1%).

Financial Position (in EUR million)

The MAX Group's balance sheet equity decreased to EUR 189.8 million (31 December 2024: EUR 198.4 million). Besides the net income for the period, negative currency effects also had an impact. The equity ratio remained at the previous year's level of 54.3% (31 December 2024: 54.6%).

Long-term liabilities declined to EUR 71.7 million (31 December 2024: EUR 80.1 million), partly due to the temporary use of short-term credit lines under the syndicated loan and the reduction in long-term lease liabilities.

Current liabilities rose to EUR 87.8 million as of 30 June 2025 (31 December 2024: EUR 85.3 million). Trade payables and other liabilities decreased by 6.0% to EUR 45.2 million (31 December 2024: EUR 48.0 million) in connection with lower material requirements as projects progressed. Contract liabilities rose by 1.9% to EUR 22.2 million (31 December 2024: EUR 21.8 million) due to advance payments received for new orders.

INTERIM GROUP MANAGEMENT REPORT

Segment key figures

bdtronic Group

Order intake and order backlog (in EUR million)

  • Order intake in the bdtronic Group segment remained at the previous year's level of EUR 32.9 million in the first half of 2025 (6M 2024: EUR 32.3 million). Following declines at the beginning of the year, a slight market upturn was noticeable with the awarding of initial larger projects in dispensing technology.
  • The order backlog rose by 2.6% to EUR 34.8 million at the end of the first half of 2025 (31 December 2024: EUR 33.9 million).

Sales and EBITDA

(in EUR million)

  • Sales declined by 38.1% to EUR 31.4 million (6M 2024: EUR 50.7 million) due to project postponements on the customer side and lower capacity utilisation as a result of weaker demand. The same period of the previous year was characterised by the realisation of sales from the high order backlog.
  • EBITDA amounted to EUR -1.3 million (6M 2024: EUR 4.2 million). The EBITDA margin decreased accordingly to -4.3% (6M 2024: 8.4%).
  • The bdtronic Group has initiated measures to adjust the necessary personnel structures to reflect overcapacities.

Vecoplan Group

Order intake and order backlog (in EUR million)

  • At EUR 78.3 million, order intake in the Vecoplan Group segment remained at the previous year's level (6M 2024: EUR 77.6 million).
  • Both the increase in investment activity in the recycling / waste sector and the upturn in demand in the wood / biomass sector at the beginning of the year failed to continue in the further course of the year due to the ongoing trade and tariff disputes.
  • The order backlog rose slightly by 4.3% to EUR 56.7 million at the end of the first half of 2025 (31 December 2024: EUR 54.4 million).

Sales and EBITDA (in EUR million)

  • Sales declined by 6.5% to EUR 74.5 million (6M 2024: EUR 79.7 million), primarily due to project postponements on the customer side.
  • EBITDA declined disproportionately to sales by 40.2% to EUR 4.6 million (6M 2024: EUR 7.8 million) due to the current cost structures combined with lower capacity utilisation. The EBITDA margin decreased accordingly to 6.2% (6M 2024: 9.8%). The effects of cost reduction measures already initiated are expected to be felt from the second half of the year on.

AIM Micro

Order intake and order backlog (in EUR million)

Sales and EBITDA

(in EUR million)

  • Order intake in the AIM Micro segment declined by 4.3% to EUR 2.9 million (6M 2024: EUR 3.1 million).
  • By contrast, the order backlog rose to EUR 2.8 million at the end of the first half of 2025 (31 December 2024: EUR 2.2 million).

  • Sales declined by 39.1% to EUR 2.3 million (6M 2024: EUR 3.7 million) as the realisation of sales from new orders is subject to a time lag.

  • EBITDA decreased by 65.2% to EUR 0.4 million (6M 2024: EUR 1.1 million) due to lower sales. Accordingly, the EBITDA margin was 17.0%, below the previous year's level (6M 2024: 29.8%).

NSM + Jücker

Order intake and order backlog (in EUR million)

  • Order intake in the NSM + Jücker segment rose by 81.9% to EUR 24.5 million (6M 2024: EUR 13.5 million).
  • The strong increase in investment activity in packaging automation continued. While inquiries in press automation remained high, customers delayed their investment decisions.
  • The order backlog rose accordingly to EUR 24.5 million at the end of the first half of 2025 (31 December 2024: EUR 20.1 million).

Sales and EBITDA (in EUR million)

  • Sales, on the other hand, declined by 22.6% to EUR 20.0 million (6M 2024: EUR 25.9 million), as the realisation of sales from new orders is subject to a time lag.
  • EBITDA improved to EUR 1.4 million (6M 2024: EUR 1.0 million) thanks to optimisations in project management. The EBITDA margin rose accordingly to 6.8% (6M 2024: 3.9%).

ELWEMA

Order intake and order backlog (in EUR million)

  • Order intake in the ELWEMA segment declined only slightly by 6.3% to EUR 37.9 million (6M 2024: EUR 40.4 million). With new major orders in the second quarter of 2025, the segment was able to build on the success of the same period of the previous year.
  • The order backlog increased by 27.7% to EUR 55.9 million at the end of the first half of 2025 (31 December 2024: EUR 43.8 million) on the back of continued high order intake and lower sales realisation.

Sales and EBITDA (in EUR million)

  • Sales declined by 7.5% to EUR 25.8 million (6M 2024: EUR 27.9 million), mainly due to project delays. This was also due to the effect of completed contract orders, which only lead to sales recognition upon completion.
  • EBITDA fell accordingly by 5.8% to EUR 3.1 million (6M 2024: EUR 3.3 million). The EBITDA margin remained at the previous year's level of 12.0% (6M 2024: 11.8%).

Other

Order intake and the order backlog for the Other segment are reported at EUR 0 million, as in the previous year, due to ongoing wind-up and liquidation. As in the previous year, sales of EUR 0.3 million resulted from the subletting of a building. EBITDA amounted to EUR 0.3 million (6M 2024: EUR 0 million) due to a reversal of provisions.

Discontinued operation

iNDAT

Order intake and order backlog as well as sales and EBITDA of the discontinued iNDAT business segment are reported at EUR 0 million, as in the previous year, due to the ongoing wind-up process.

Opportunity and Risk Report

A detailed description of the opportunities and risks as well as the related management systems of the MAX Group can be found in the 2024 Financial Report starting on page 55. No further significant opportunities and risks were identified during the reporting period that exceed those listed in the Financial Report and in this Interim Financial Report.

Disproportionate price increases for certain third-party components and electronic components and longer delivery times due to geopolitical uncertainties and potential trade barriers resulting from tariff disputes could once again adversely affect the business performance of the MAX Group companies. In addition, the increasing intensity of competition observed in some tenders in Europe could have an impact on business performance. In addition to a possible strain on margin development in completing projects, this would also be associated with higher working capital requirements.

At present, there are no identifiable risks that could jeopardise the company's continued existence, either individually or in combination with other risks.

Forecast Report

For 2025 as a whole, the Kiel Institute for the World Economy (IfW) expects global economic growth to slow to 2.9%. This represents a downward revision of 0.4 percentage points compared to the spring forecast. According to the IfW, the negative effects of US tariff policy are unfolding, while economic policy uncertainty remains high. At the same time, monetary policy is having less of a dampening effect or has already shifted to a neutral course. The IfW expects economic momentum to shift back more strongly from services to manufacturing.

According to the IfW, there is some light at the end of the economic tunnel for the German economy. The Kiel-based economic researchers expect slightly higher gross domestic product growth rates of 0.3% for 2025. In its spring forecast, the IfW had still assumed zero growth. Inflation is expected to be 2.2% in the current year.

Uncertainty over the global economic outlook will remain high in 2025. According to estimates by the industry association VDMA, the German mechanical and plant engineering sector will again record a decline in the current financial year 2025. Falling interest rates and the associated expectation of increased investment willingness are giving the VDMA cause for slight optimism, even if a spectacular upturn in the global economy is unlikely. The VDMA expects sales to decline by 2.0% in the current financial year 2025.

After the end of the reporting period, MAX Automation SE revised its forecast downwards for the current financial year 2025 on 15 July 2025. Based on the figures for the first half of 2025 and an updated projection for the full year, MAX Automation SE now expects sales of between EUR 300 million and EUR 340 million (previously: between EUR 340 million and EUR 400 million) and operating earnings before interest, taxes, depreciation and amortisation (EBITDA) of between EUR 12 million and EUR 18 million (previously: between EUR 21 million and EUR 28 million).

The main reason for the revision of the sales forecast is weaker and delayed order intake in the first half of 2025 as a result of the overall economic development and the uncertainties caused by US tariff policy. In addition, there has been a postponement of projects in the order book, particularly in the automotive industry and in environmental technology. On top of that, nonrecurring costs in the mid-single-digit million range related to cost-cutting measures can be expected.

Forward-Looking Statements

This report contains forward-looking statements based on current assumptions and forecasts made by the management of MAX Automation SE. Such statements are subject to risks and uncertainties. These and other factors could cause the actual results, financial position, development or performance of the company to differ materially from the estimates made herein.

The company assumes no obligation whatsoever to update these forward-looking statements or to adjust them to future events or developments.

Hamburg, 30 July 2025 MAX Automation SE

The Managing Directors

Dr. Ralf Guckert Hartmut Buscher

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

of MAX Automation SE, Hamburg, as of 30 June 2025

ASSETS 30/06/2025 31/12/2024
EUR thousand EUR thousand
Non-current assets
Property, plant and equipment 52,599 52,591
Investment properties 3,290 3,425
Intangible assets 4,807 5,074
Goodwill 21,715 21,761
Right-of-use assets 12,166 14,979
Non-current financial assets 63,396 65,087
Deferred tax assets 21,505 22,290
Total non-current assets 179,478 185,207
Current assets
Inventories 72,812 79,395
Contract assets 33,087 34,356
Trade receivables 44,902 43,195
Other current financial assets 2,530 3,539
Tax refund claims 4,371 3,043
Other current assets 4,384 3,452
Cash and cash equivalents 7,671 8,987
Assets held for sale 0 2,588
Total current assets 169,757 178,555
Total assets 349,235 363,762

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

of MAX Automation SE, Hamburg, as of 30 June 2025

EQUITY AND LIABILITIES 30/06/2025 31/12/2024
EUR thousand EUR thousand
Equity
Subscribed capital 41,243 41,243
Capital reserve 55,571 55,571
Retained earnings 67,457 69,698
Revaluation reserve 11,994 12,476
Reserve for remeasurements of defined benefit plans 124 124
Revaluation reserve for financial assets recognised at fair value through other comprehensive income 14,778 16,508
Reserve for exchange rate differences -1,393 2,815
Capital and reserves attributable to the owners of MAX Automation SE 189,774 198,435
Total equity 189,774 198,435
Non-current liabilities
Long-term loans 44,162 49,617
Non-current lease liabilities 11,183 13,756
Deferred tax liabilities 9,572 10,584
Liabilities from defined benefit pension plans 529 529
Non-current provisions 6,244 5,567
Other non-current liabilities 14 15
Total non-current liabilities 71,704 80,068
Current liabilities
Trade payables and other liabilities 45,169 48,041
Contract liabilities 22,226 21,807
Current loans 6,688 159
Income tax liabilities 4,688 4,834
Current lease liabilities 4,292 3,642
Current provisions 4,694 6,776
Total current liabilities 87,757 85,259
Total liabilities 349,235 363,762

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

of MAX Automation SE, Hamburg,

for the period from 1 January to 30 June 2025

01/01/-30/06/2025 01/01/-30/06/2024 01/04/-30/06/20251)
01/04/-30/06/20241)
EUR thousand EUR thousand EUR thousand EUR thousand
Sales 154,398 188,166 84,896 97,550
Change in finished goods and work-in-progress -3,927 -7,667 -7,171 -11,277
Own work capitalised 244 452 122 277
Total performance 150,715 180,951 77,847 86,550
Other operating income 7,943 5,509 4,525 3,070
Result from the valuation of investment properties -135 -98 -67 -49
Cost of materials -63,599 -79,060 -32,851 -35,757
Personnel expenses -63,947 -64,619 -31,487 -31,457
Depreciation and amortisation -6,246 -5,558 -3,164 -2,881
Other operating expenses -27,049 -27,128 -14,149 -14,738
Operating result -2,318 9,997 654 4,738
Investment income 3,059 1,402 3,059 1,402
Financial income 83 106 65 0
Financial expenses -3,377 -6,870 -1,535 -4,279
Financial result -235 -5,362 1,589 -2,877
Earnings before income taxes -2,553 4,635 2,243 1,861
Income taxes -168 -1,814 -681 -699
Result from continuing operations -2,721 2,821 1,562 1,162
Result after taxes from discontinued operations -2 -19 -1 -801
Annual result -2,723 2,802 1,561 361
Annual result - thereof attributable to non-controlling
interests 0 0 0 0
Annual result - thereof attributable to shareholders of
MAX Automation SE -2,723 2,802 1,561 361
Other comprehensive income that is never to be
reclassified to the income statement -1,730 1,530 5,930 0
Revaluation of land and buildings 0 0 0 0
Actuarial gains and losses on employee benefits 0 0 0 0
Income taxes on actuarial gains and losses 0 0 0 0
Changes in the fair value of financial investments in equity
instruments -1,730 1,530 5,930 0
Other comprehensive income that may be reclassified to
the income statement -4,208 961 -2,736 310
Change arising from currency translation -4,208 961 -2,736 310
Total comprehensive income -8,661 5,293 4,755 671
Total comprehensive income - thereof attributable to non
controlling interests 0 0 0 0
Total comprehensive income - thereof attributable to
shareholders of MAX Automation SE -8,661 5,293 4,755 671
Earnings per share (diluted and undiluted) in EUR -0.07 0.07 0.04 0.01
Earnings per share (diluted and undiluted) in EUR - thereof
from continuing operations -0.07 0.07 0.04 0.03
Earnings per share (diluted and undiluted) in EUR - thereof
from discontinued operations 0.00 0.00 0.00 -0.02

1) Additional information: Not the subject of the audit review.

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

of MAX Automation SE, Hamburg,

for the periods from 1 January to 30 June 2024 and from 1 January to 30 June 2025

Revaluation
reserve for
financial assets
Reserve for recognised at
remeasure fair value
ments of through other Reserve for Non
Subscribed Capital Retained Revaluation defined comprehensive exchange rate controlling
capital reserve earnings reserve benefit plans income differences interests Total
EUR thousand EUR thousand EUR thousand EUR thousand EUR thousand EUR thousand EUR thousand EUR thousand EUR thousand
As of 01/01/2024 41,243 55,571 9,243 12,426 144 -4,530 768 0 114,865
Revaluation of real estate and buildings 0 0 0 0 0 0 0 0 0
Total comprehensive income 0 0 2,802 0 1 1,530 961 0 5,293
As of 30/06/2024 41,243 55,571 12,044 12,426 145 -3,000 1,729 0 120,158
As of 01/01/2025 41,243 55,571 69,698 12,476 124 16,508 2,815 0 198,435
Revaluation of real estate and buildings 0 0 482 -482 0 0 0 0 0
Total comprehensive income 0 0 -2,723 0 0 -1,730 -4,208 0 -8,661
As of 30/06/2025 41,243 55,571 67,457 11,994 124 14,778 -1,393 0 189,774

CONSOLIDATED STATMENT OF CASH FLOWS

of MAX Automation SE, Hamburg,

for the period from 1 January to 30 June 2025

01/01/-30/06/2025 01/01/-30/06/2024
EUR thousand EUR thousand
1 Cash flow from operating activities
Annual result -2,723 2,802
Adjustments relating to the reconciliation of consolidated annual
result for the year to cash flow from operating activities
Income taxes 168 1,632
Net interest result 3,270 6,741
Amortisation of intangible assets including right-of-use 3,235 2,851
Depreciation of property, plant and equipment 3,011 2,707
Adjustment of investment property 135 98
Gain (-) / loss (+) on disposal of property, plant and equipment -1,063 10
Other non-cash expenses (+) and income (-) -1,818 925
Changes in assets and liabilities
Increase (-) / decrease (+) in other non-current assets -4 0
Increase (-) / decrease (+) in inventories 2,976 4,819
Increase (-) / decrease (+) in trade receivables 781 2,736
Increase (-) / decrease (+) in contract assets -1,952 -3,548
Increase (-) / decrease (+) in other financial and other assets -228 -227
Increase (+) / decrease (-) in other non-current financial liabilities 0 3
Increase (+) / decrease (-) in liabilities from defined benefit pension plans 0 1
Increase (+) / decrease (-) in trade payables and contract liabilities 779 -18,050
Increase (+) / decrease (-) in other provisions and liabilities -3,311 -3,312
Income tax paid -1,144 -1,494
Income tax reimbursed 146 14
= Cash flow from operating activities 2,258 -1,292
2 Cash flow from investing activities
Outgoing payments for investments in intangible assets -595 -959
Outgoing payments for investments in property, plant and equipment -3,671 -4,771
Payments received (+) / outgoing payments (-) for loans granted to third parties -100 -92
Payments received from disposals of intangible assets 0 1
Payments received from disposals of property, plant and equipment 511 78
Proceeds from the sale of assets held for sale 3,424 0
= Cash flow from investing activities -431 -5,743
3 Cash flow from financing activities
Borrowing of non-current financial loans 37,685 6,000
Borrowing of current financial loans 6,912 4,266
Repayment of non-current financial loans -42,611 -3,251
Repayment of current financial loans 0 0
Change in non-current financial debt -528 899
Change in current financial debt -184 293
Repayment of lease liabilities -2,286 -2,836
Interest paid -3,728 -4,878
Interest received 77 242
= Cash flow from financing activities -4,663 735

CONSOLIDATED INTERIM GROUP FINANCIAL STATEMENTS

01/01/-30/06/2025 01/01/-30/06/2024
EUR thousand EUR thousand
4 Cash and cash equivalents
Increase/decrease in cash and cash equivalents -2,836 -6,301
Effect of changes in exchange rates 1,520 -259
Cash and cash equivalents at the start of the financial year 8,987 26,616
Cash and cash equivalents at the end of the reporting period 7,671 20,056
5 Composition of cash and cash equivalents
= Cash and cash equivalents 7,671 20,056
01/01/-30/06/2025 01/01/-30/06/2024
EUR thousand EUR thousand
Cash and cash equivalents at the start of the financial year 8,987 26,616
Cash flow from operating activities 2,258 -1,292
Cash flow from investing activities -431 -5,743
Cash flow from financing activities -4,663 735
Effect of changes in exchange rates 1,520 -259
Cash and cash equivalents at the end of the reporting period 7,671 20,056
Cash and cash equivalents of the discontinued operation 0 1,566
Cash and cash equivalents at the end of the reporting period according to the balance sheet 7,671 18,490

Accounting and valuation methods

The accounting and valuation in the Interim Consolidated Financial Report of MAX Automation SE as of 30 June 2025 were carried out in accordance with the International Financial Reporting Standards (IFRS) of the International Accounting Standards Board, London, (IASB) valid in the EU on the reporting date, taking the interpretation of the Standing Interpretations Committee (SIC) and the International Financial Reporting Standards Interpretations Committee (IFRS IC) into account. The corresponding comparative figures of the previous year were determined according to the same principles. Accordingly, these Interim Consolidated Financial Statements were prepared in accordance with IAS 34.

Taking the purpose of the half-year financial report as an information tool based on the Consolidated Financial Statements into account, we refer to the Notes to the Consolidated Financial Statements as of 31 December 2024, in which the accounting, valuation and consolidation methods as well as the exercise of the options contained in the IFRS are explained.

New standards, interpretations and amendments that have already been published but are not yet mandatory are not taken into account. The mandatory changes relating to IAS 21 – The Effects of Changes in Foreign Exchange Rates – have either no or no material effects on the Group.

In addition, the same accounting policies and consolidation principles are applied as in the last Consolidated Financial Statements.

Expected credit losses

In addition to specific allowances for receivables in the case of a default event, an allowance for expected losses was also recognised in accordance with IFRS 9. Financial assets of the MAX Group that are subject to the expected credit loss model are trade receivables and contract assets. The MAX Group applies the simplified approach in accordance with IFRS 9 to measure expected credit losses. Accordingly, the expected credit losses over the term are used for all trade receivables and contract assets.

To measure the expected credit losses, trade receivables and contract assets are clustered: The impairment rates are determined on the basis of the specific debtor, industry or region using credit default swap spreads. The calculation takes the interest rate effect into account. As the credit default swaps reflect the current market situation, they also price in the risks resulting from the war in Ukraine, from disruptions in the supply chains, as well as from current customs and trade disputes between the United States, the European Union, and many other countries. The general economic effects are described in the Management Report.

As of 30 June 2025, there is an expected credit loss of EUR 413 thousand (31 December 2024: EUR 425 thousand). This corresponds to 0.50% (31 December 2024: 0.52%) of the amount of trade receivables and contract assets. Taking the individual value adjustments made into account, this results in an expected loss of EUR 3,858 thousand (31 December 2024: EUR 4,138 thousand); this corresponds to 4.71% (31 December 2024: 5.07%) of the amount of trade receivables and contract assets.

Consolidation principles

The Interim Consolidated Financial Statements include MAX Automation SE and its subsidiaries over which it exercises control. Control exists when MAX Automation SE is exposed to variable returns from its involvement with the associated company and has the ability to affect those returns through its power over the associated company. This is generally the case if MAX Automation SE holds the majority of the voting rights.

The consolidation of a subsidiary begins on the date on which the Group obtains control over the subsidiary and ends as soon as the Group loses control. All intercompany assets and liabilities, equity, income and expenses and cash flows arising from transactions between Group companies are eliminated in full upon consolidation.

Scope of consolidation

All active companies of the Group are included in the scope of consolidation. These are majority shareholdings.

On the balance sheet date, the scope of consolidation included a total of 25 subsidiaries and sub-subsidiaries in addition to MAX Automation SE. In line with the clear strategic orientation, the current companies were divided into the segments bdtronic Group, Vecoplan Group, AIM Micro, NSM + Jücker, ELWEMA and Headquarters as well as Other.

As a formerly reportable segment, iNDAT is reported as a discontinued operation in accordance with IFRS 5. The MA micro Group, which was sold to Hitachi, Ltd, a Nikkei 225-listed, globally active Japanese company, on 30 September 2024 upon receipt of merger control approvals, was still reported as a discontinued operation in accordance with IFRS 5 in the prior-year reporting period. Further information on discontinued operations can be found in the Interim Group Financial Statements in the chapter "Discontinued operations."

The scope of consolidation is composed as follows:

Number of companies included 30/06/2025 31/12/2024
AIM Micro 1 1
bdtronic Group 7 7
ELWEMA 1 1
Headquarters (MAX Management) 1 1
iNDAT 1 1
NSM + Jücker 4 4
Vecoplan Group 9 9
Other 1 2
Group 25 26

Changes in the scope of consolidation

On 24 March 2025, ELWEMA Automotive GmbH, Ellwangen, founded a new subsidiary in Monterrey, Mexico, under the name "ELWEMA AUTOMATION S. de RL de CV." Due to a lack of activity, the company is not yet included in the scope of consolidation.

The company "IWM Automation GmbH" was liquidated and closed on 9 May 2025. The deconsolidation took effect on 31 May 2025.

Disposal of assets

As of 31 December 2024, the building of Vecoplan LLC, Archdale, North Carolina, USA, including the land, was classified as an asset held for sale at its residual carrying amount (EUR 2,588 thousand or USD 2,689 thousand). The asset was sold on 4 February 2025, resulting in a cash inflow of USD 3,559 thousand. This amount already includes any disposal costs. The proceeds from the sale are recognised in other operating income as income from the disposal of property, plant and equipment. The brokerage commission attributable to the sale is shown under other operating expenses.

Segment reporting

The following tables show the segment information for reportable segments for the half-year ended on 30 June 2025.

Further details on the individual segments can be found in the Interim Group Management Report with its explanations on the net assets, financial position, and results of operations.

Segment bdtronic Group Vecoplan Group
Reporting Period 01/01/-30/06/2025 01/01/-30/06/2024 01/01/-30/06/2025 01/01/-30/06/2024
EUR thousand EUR thousand EUR thousand EUR thousand
Order intake 32,857 32,273 78,256 77,629
Order backlog 34,775 33,773 56,737 61,694
Segment sales 31,396 50,704 74,546 79,738
- With external customers 31,396 50,704 74,546 79,738
- Inter-segment sales 0 0 0 0
Cost of materials -9,470 -23,202 -38,170 -37,043
Personnel expenses -19,676 -21,320 -24,652 -24,138
Segment operating profit before depreciation -1,341 4,236 4,648 7,777
and amortisation (EBITDA)
EBITDA margin (in %, in relation to sales) -4.3% 8.4% 6.2% 9.8%
Depreciation/amortisation -2,074 -1,944 -2,779 -2,379
Segment operating profit after depreciation and
amortisation (EBIT)
-3,415 2,292 1,869 5,398
Income from securities held as financial assets 0 0 0 0
Interest and similar income 0 0 207 394
Interest and similar expenses -1,494 -1,904 -571 -316
Segment result from ordinary activities (EBT) -4,909 388 1,505 5,476
Non-current segment assets (excluding deferred
taxes) 22,432 22,804 32,915 33,836
- thereof Germany 16,072 17,111 23,783 24,156
- thereof other EU countries 4,321 4,718 290 393
- thereof North America 1,855 719 8,692 9,115
- thereof rest of the world 184 256 150 172
Investments in non-current segment assets 750 1,213 2,645 2,686
Working capital 34,805 47,103 36,756 31,211
ROCE (in %)1) -10,2% 9,7% 12,1% 19,8%
Net debt -40,374 -44,367 1,604 14,308
Average number of employees, excluding
trainees 551 553 550 547

1) The return on capital employed (ROCE) corresponds to the ratio of EBIT to capital employed. Capital employed corresponds to the sum of intangible assets, property, plant and equipment, working capital, investment properties and goodwill based on the twelve-month average.

Segment AIM Micro NSM + Jücker
Reporting Period 01/01/-30/06/2025 01/01/-30/06/2024 01/01/-30/06/2025 01/01/-30/06/2024
EUR thousand EUR thousand EUR thousand EUR thousand
Order intake 2,942 3,073 24,527 13,487
Order backlog 2,827 2,650 24,546 27,066
Segment sales 2,274 3,736 20,043 25,880
- With external customers 2,274 3,736 20,043 25,880
- Inter-segment sales 0 0 0 0
Cost of materials -608 -1,089 -7,239 -9,800
Personnel expenses -1,099 -1,218 -9,510 -9,664
Segment operating profit before depreciation
and amortisation (EBITDA) 388 1,114 1,368 1,019
EBITDA margin (in %, in relation to sales) 17.0% 29.8% 6.8% 3.9%
Depreciation/amortisation -154 -167 -470 -515
Segment operating profit after depreciation and 234 947 898 504
amortisation (EBIT)
Income from securities held as financial assets 0 0 0 0
Interest and similar income 0 0 69 59
Interest and similar expenses -60 -53 -92 -155
Segment result from ordinary activities (EBT) 174 894 875 408
Non-current segment assets (excluding deferred 1,788 1,568 12,866 12,483
taxes)
- thereof Germany 1,788 1,568 12,789 12,468
- thereof other EU countries 0 0 0 0
- thereof North America 0 0 0 0
- thereof rest of the world 0 0 77 15
Investments in non-current segment assets 176 411 571 615
Working capital 1,204 1,513 7,938 13,224
ROCE (in %)1) 16,7% 46,4% 11,1% 4,7%
Net debt -2,079 -1,277 4,804 245
Average number of employees, excluding
trainees 26 25 246 261

1) The return on capital employed (ROCE) corresponds to the ratio of EBIT to capital employed. Capital employed corresponds to the sum of intangible assets, property, plant and equipment, working capital, investment properties and goodwill based on the twelve-month average.

Segment ELWEMA Other
Reporting Period 01/01/-30/06/2025 01/01/-30/06/2024 01/01/-30/06/2025 01/01/-30/06/2024
EUR thousand EUR thousand EUR thousand EUR thousand
Order intake 37,880 40,409 0 0
Order backlog 55,909 58,844 0 0
Segment sales 25,771 27,865 291 282
- With external customers 25,744 27,827 291 282
- Inter-segment sales 27 38 0 0
Cost of materials -8,112 -8,554 0 0
Personnel expenses -6,773 -6,537 0 0
Segment operating profit before depreciation
and amortisation (EBITDA)
3,088 3,280 323 -20
EBITDA margin (in %, in relation to sales) 12.0% 11.8% 111.3% -7.2%
Depreciation/amortisation -636 -439 -10 -9
Segment operating profit after depreciation and
amortisation (EBIT)
2,452 2,841 313 -29
Income from securities held as financial assets 0 0 0 0
Interest and similar income 0 0 0 0
Interest and similar expenses -519 -646 -117 -129
Segment result from ordinary activities (EBT) 1,933 2,195 196 -158
Non-current segment assets (excluding deferred
taxes)
5,935 5,460 4,737 4,752
- thereof Germany 5,935 5,460 4,737 4,752
- thereof other EU countries 0 0 0 0
- thereof North America 0 0 0 0
- thereof rest of the world 0 0 0 0
Investments in non-current segment assets 114 57 0 12
Working capital 19,564 19,485 -9 -29
ROCE (in %)1) 12,4% 13,7% 7,5% 0,6%
Net debt -16,546 -15,043 -4,404 -3,904
Average number of employees, excluding
trainees
159 158 0 0

1) The return on capital employed (ROCE) corresponds to the ratio of EBIT to capital employed. Capital employed corresponds to the sum of intangible assets, property, plant and equipment, working capital, investment properties and goodwill based on the twelve-month average.

Segment Discontinued operation iNDAT2) Discontinued operation MA micro
Group2)
Reporting Period 01/01/-30/06/2025 01/01/-30/06/2024 01/01/-30/06/2025 01/01/-30/06/2024
EUR thousand EUR thousand EUR thousand EUR thousand
Order intake 0 0 0 6,671
Order backlog 0 0 0 14,519
Segment sales 0 0 0 14,778
- With external customers 0 0 0 14,164
- Inter-segment sales 0 0 0 614
Cost of materials 0 0 0 -3,096
Personnel expenses 0 0 0 -9,177
Segment operating profit before depreciation
and amortisation (EBITDA)
-1 2 0 797
EBITDA margin (in %, in relation to sales) - - - 5,4%
Depreciation/amortisation 0 0 0 -1,092
Segment operating profit after depreciation and
amortisation (EBIT) -1 2 0 -295
Income from securities held as financial assets 0 0 0 0
Interest and similar income 0 35 0 90
Interest and similar expenses 0 0 0 -59
Segment result from ordinary activities (EBT) -1 37 0 -264
Non-current segment assets (excluding deferred
taxes)
0 0 0 3,377
- thereof Germany 0 0 0 3,174
- thereof other EU countries 0 0 0 0
- thereof North America 0 0 0 41
- thereof rest of the world 0 0 0 162
Investments in non-current segment assets 0 0 0 706
Working capital 0 -1 0 3,323
ROCE (in %)1) - - - 4,2%
Net debt 918 3,402 0 1,575
Average number of employees, excluding
trainees
0 0 0 185

1) The return on capital employed (ROCE) corresponds to the ratio of EBIT to capital employed. Capital employed corresponds to the sum of intangible assets, property, plant and equipment, working capital, investment properties and goodwill based on the twelve-month average.

2) The discontinued operations iNDAT and MA micro Group are presented as reportable segments for reasons of clarity.

Segment Reconciliation2)
Group
Reporting Period 01/01/-30/06/2025 01/01/-30/06/2024 01/01/-30/06/2025 01/01/-30/06/2024
EUR thousand EUR thousand EUR thousand EUR thousand
Order intake 0 -6,671 176,462 166,871
Order backlog 0 -14,519 174,794 184,027
Segment sales 77 -14,817 154,398 188,166
- With external customers 104 -14,165 154,398 188,166
- Inter-segment sales -27 -652 0 0
Cost of materials 0 3,723 -63,599 -79,060
Personnel expenses -2,237 7,435 -63,947 -64,619
Segment operating profit before depreciation
and amortisation (EBITDA)
-4,545 -2,650 3,928 15,555
EBITDA margin (in %, in relation to sales) - - 2.5% 8.3%
Depreciation/amortisation -123 987 -6,246 -5,558
Segment operating profit after depreciation and
amortisation (EBIT)
-4,668 -1,663 -2,318 9,997
Income from securities held as financial assets 3,059 1,402 3,059 1,402
Interest and similar income -193 -472 83 106
Interest and similar expenses -524 -3,608 -3,377 -6,870
Segment result from ordinary activities (EBT) -2,326 -4,341 -2,553 4,635
Non-current segment assets (excluding deferred
taxes)
77,300 56,028 157,973 140,308
- thereof Germany 77,300 56,231 142,404 124,920
- thereof other EU countries 0 0 4,611 5,111
- thereof North America 0 -41 10,547 9,834
- thereof rest of the world 0 -162 411 443
Investments in non-current segment assets 10 -676 4,266 5,024
Working capital -654 -3,890 99,604 111,939
ROCE (in %)1) - - 2,8% 6,5%
Net debt -2,577 -82,787 -58,654 -127,848
Average number of employees, excluding
trainees
15 -171 1,547 1,558

1) The return on capital employed (ROCE) corresponds to the ratio of EBIT to capital employed. Capital employed corresponds to the sum of intangible assets, property, plant and equipment, working capital, investment properties and goodwill based on the twelve-month average.

2) The column "Reconciliation" contains the figures of the parent company, the figures of another holding company, consolidations for the purpose of eliminating business transactions between the segments and reclassifications relating to the discontinued operations. It serves to reconcile the segment information to the Group figures.

Sales

The following tables show sales by segment:

01/01/-30/06/2025 bdtronic Group Vecoplan Group AIM Micro NSM + Jücker ELWEMA
EUR thousand
Total segment sales 31,396 74,546 2,274 20,043 25,771
Intercompany sales 0 0 0 0 27
Sales with external customers 31,396 74,546 2,274 20,043 25,744
Timing of revenue recognition
At a certain time 12,123 50,542 2,274 9,696 17,096
Over a period of time 19,273 24,004 0 10,347 8,648
Sales by region
Germany 11,484 14,005 1,575 10,646 6,230
Other EU countries 10,075 24,992 513 2,288 1,089
North America 4,860 23,598 63 1,972 4,063
China 1,068 0 0 1,891 12,845
Rest of the world 3,909 11,951 123 3,246 1,517
Intercompany sales 0 0 0 0 27
01/01/-30/06/2025 Other Discontinued Discontinued Reconciliation Total
operation operation
EUR thousand iNDAT MA micro Group
Total segment sales 291 0 0 77 154,398
Intercompany sales 0 0 0 -27 0
Sales with external customers 291 0 0 104 154,398
Timing of revenue recognition
At a certain time 291 0 0 104 92,126
Over a period of time 0 0 0 0 62,272
Sales by region
Germany 291 0 0 104 44,335
Other EU countries 0 0 0 0 38,957
North America 0 0 0 0 34,556
China 0 0 0 0 15,804
Rest of the world 0 0 0 0 20,746
Intercompany sales 0 0 0 -27 0
01/01/-30/06/2024 bdtronic Group Vecoplan Group AIM Micro NSM + Jücker ELWEMA
EUR thousand
Total segment sales 50,704 79,738 3,736 25,880 27,865
Intercompany sales 0 0 0 0 38
Sales with external customers 50,704 79,738 3,736 25,880 27,827
Timing of revenue recognition
At a certain time 20,219 55,790 3,736 15,532 18,699
Over a period of time 30,485 23,948 0 10,348 9,128
Sales by region
Germany 15,330 7,925 2,529 9,951 4,485
Other EU countries 21,187 24,863 980 4,132 2,503
North America 4,829 37,033 13 3,629 11,902
China 3,636 0 0 6,064 2,143
Rest of the world 5,722 9,917 214 2,104 6,794
Intercompany sales 0 0 0 0 38
01/01/-30/06/2024 Other Discontinued Discontinued Reconciliation Total
operation operation
EUR thousand iNDAT MA micro Group
Total segment sales 282 0 14,778 -14,817 188,166
Intercompany sales 0 0 614 -652 0
Sales with external customers 282 0 14,164 -14,165 188,166
Timing of revenue recognition
At a certain time 282 0 3,977 -3,977 114,258
Over a period of time 0 0 10,187 -10,188 73,908
Sales by region
Germany 282 0 3,428 -3,428 40,502
Other EU countries 0 0 319 -319 53,665
North America 0 0 3,933 -3,933 57,406
China 0 0 1,337 -1,338 11,842
Rest of the world 0 0 5,147 -5,147 24,751
Intercompany sales 0 0 614 -652 0

Result from the valuation of investment properties

The result from the measurement of investment properties amounts to EUR -135 thousand (previous year: EUR -98 thousand), which corresponds to the amortisation of the fair value measurement over time.

Other operating income and expenses

Other operating income increased by EUR 2,434 thousand to EUR 7,943 thousand in the reporting period (first half of 2024: EUR 5,509 thousand). The main drivers for this are higher income from the disposal of property, plant and equipment, for more information see "Disposal of assets," higher income from the reversal of other provisions and from other miscellaneous income.

Other operating expenses declined by EUR 79 thousand at the end of the first half of 2025, mainly due to lower selling expenses.

Income from investments

Income from investments includes the dividend of EUR 2.40 per share (previous year: EUR 1.10 per share) received from the investment in ZEAL, which was approved at ZEAL's Annual General Meeting on 22 May 2025. This is made up of a basic dividend of EUR 1.30 and a special dividend of EUR 1.10.

The dividend was paid out on 26 May 2025.

Income taxes

Income taxes are determined on the basis of an estimate of the weighted average annual income tax rate.

Deferred taxes on interest carryforwards are capitalised if it is probable that the interest carryforward can be used in the future. Due to the capital structure of the Group and the future development of earnings, it is expected that domestic interest carryforwards can be partially utilized.

The recoverability of deferred tax assets was reviewed in the Interim Group Financial Statements.

The Group had the following loss carryforwards as of the reporting date:

Tax losses Attributable Thereof no
in EUR thousand carried forward to taxes Thereof capitalised recognition
Domestic corporation tax 85,321 13,506 7,584 5,922
Domestic trade tax 75,618 9,696 6,172 3,524
Foreign tax 4,802 1,149 282 867
Total 165,741 24,351 14,038 10,313

The Group had the following interest carryforwards as of the reporting date:

Interest Attributable Thereof no
in EUR thousand carried forward to taxes Thereof capitalised recognition
Domestic corporation tax 14,022 2,220 2,057 163
Domestic trade tax 10,517 1,449 1,342 107
Foreign tax 0 0 0 0
Total 24,539 3,669 3,399 270

Discontinued operations

The Supervisory Board resolved on 8 February 2022 to wind up iNDAT Robotics GmbH in Ginsheim-Gustavsburg. The company has been in liquidation since the beginning of 2023. As a formerly reportable segment, the result after taxes of iNDAT has therefore been reported separately in the Consolidated Statement of Comprehensive Income since 27 June 2023 in accordance with the criteria of IFRS 5.13 in conjunction with IFRS 5.32 (a) under the item "Result after taxes from discontinued operations."

On 30 September 2024, the MAX Group completed the sale of the MA micro Group to Hitachi, Ltd, a globally active Japanese company listed on the Nikkei 225, with the granting of merger control approvals. The MA micro Group was therefore still recognised as a discontinued operation in accordance with IFRS 5 in the previous year's reporting period.

iNDAT MA micro Group
in EUR thousand 01/01/-30/06/2025 01/01/-30/06/2024 01/01/-30/06/2025 01/01/-30/06/2024
Sales 0 0 0 14,778
Thereof intercompany sales 0 0 0 614
External sales 0 0 0 14,164
Other income 0 61 0 888
Thereof other intercompany income 0 0 0 90
Other external income 0 61 0 798
Expenses -2 -24 0 -15,930
Thereof intercompany expenses 0 -24 0 -180
External expenses -2 0 0 -15,750
Result before income taxes -2 37 0 -264
Income tax expense 0 -9 0 290
Result after income taxes -2 27 0 26
Result from discontinued operations -2 52 0 496
Cash flow from operating activities 2 -173 0 -4,772
Cash flow from investing activities 0 0 0 -706
Cash flow from financing activities 0 34 0 3,656
Reconciliation Total from discontinued operations
in EUR thousand 01/01/-30/06/2025 01/01/-30/06/2024 01/01/-30/06/2025 01/01/-30/06/2024
Sales 0 0 0 14,778
Thereof intercompany sales 0 0 0 614
External sales 0 0 0 14,164
Other income 0 0 0 949
Thereof other intercompany income 0 0 0 90
Other external income 0 0 0 859
Expenses 0 525 -2 -15,429
Thereof intercompany expenses 0 0 0 -204
External expenses 0 525 -2 -15,224
Result before income taxes 0 525 -2 298
Income tax expense 0 672 0 953
Result after income taxes 0 1,197 -2 1,251
Result from discontinued operations 0 -567 -2 -19
Cash flow from operating activities 0 0 2 -4,946
Cash flow from investing activities 0 0 0 -706
Cash flow from financing activities 0 0 0 3,689

Additional information on the consolidated statement of cash flow

The original syndicated loan was fully repaid due to the early closing of the new syndicated loan at the end of March 2025. The repayment of EUR 35,000 thousand was made through a drawdown of the new syndicated loan.

Financial instruments

Financial assets and liabilities exist for the categories "at amortised cost" (AC), "at fair value with changes in value in profit and loss" (FVTPL) and "at fair value with changes in value in other comprehensive income" (FVTOCI).

Valuation
category Carrying Fair value Fair value Carrying Fair value Fair value
according amount Level 1 Level 2 amount Level 1 Level 2
in EUR thousand to IFRS 9 30/06/2025 30/06/2025 30/06/2025 31/12/2024 31/12/2024 31/12/2024
Financial assets
Investments FVTOCI 61,945 61,945 63,730 63,730
Derivative financial instruments FVTPL 140 140 25 25
Borrowings AC 1,314 1,314 1,214 1,214
Trade receivables AC 44,945 43,238
Cash and cash equivalents AC 7,671 8,987
Other financial assets AC 2,624 3,639
Financial liabilities
Loans AC 50,850 50,850 49,776 49,776
Trade payables AC 28,970 29,849
Derivative financial instruments FVTPL 127 127
Other financial liabilities AC 2,768 4,824

All assets and liabilities for which the fair value is determined or recognised in the financial statements are categorised in the valuation hierarchy described below:

Level 1: Financial instruments traded on active markets whose quoted prices are used unchanged for measurement.

  • Level 2: The valuation is based on valuation methods whose influencing factors are derived directly or indirectly from observable market data.
  • Level 3: The valuation is based on valuation methods whose influencing factors used are not exclusively based on observable market data.

The fair value of the loan is calculated from the present value of the corresponding future cash flows, taking the interest rate applicable on the balance sheet date into account.

Reverse factoring

The subsidiary ELWEMA utilises the option of reverse factoring to a limited extent. As of 30 June 2025, the option of reverse factoring was used for trade payables in the amount of EUR 1,379 thousand (31 December 2024: EUR 3,285 thousand).

Earnings per share

Currently, MAX Automation SE has not issued any dilutive instruments, therefore basic and diluted earnings per share are identical. In the reporting period, the number of weighted shares corresponds to the number of shares issued.

in EUR thousand 01/01/-30/06/2025 01/01/-30/06/2024
Result attributable to the shareholders of MAX Automation SE used to determine the undiluted/diluted
earnings per share
-2,723 2,802
from continuing operations -2,721 2,821
from discontinued operations -2 -19
Number 01/01/-30/06/2025 01/01/-30/06/2024
Weighted average number of shares used as denominator to calculate undiluted/diluted earnings per share 41,243,181 41,243,181
in EUR 01/01/-30/06/2025 01/01/-30/06/2024
Undiluted/diluted earnings per share due to shareholders of MAX Automation SE -0.07 0.07
from continuing operations -0.07 0.07
from discontinued operations 0.00 0.00

Events after the 30 June 2025 reporting date

In connection with the 'Act for an immediate tax investment programme to strengthen Germany as a business location' passed by the Bundesrat on 11 July 2025 and the associated gradual reduction in the corporate income tax rate from the 2028 assessment period, the deferred taxes of the German companies of the MAX Group must be revalued. The balance sheet items as of 30 June 2025 are not affected by this. This is expected to result in a one-off tax burden of EUR 438 thousand in the future.

On 15 July 2025, the guidance for the reporting year was adjusted downwards. Based on the figures for the first half of 2025 and an updated projection for the year as a whole, the MAX Group now expects sales of between EUR 300 million and EUR 340 million (previously: between EUR 340 million and EUR 400 million) and earnings before interest, taxes, depreciation and amortisation (EBITDA) of between EUR 12 million and EUR 18 million (previously between EUR 21 million and EUR 28 million).

The main reason for the adjustment to the sales forecast is a weaker and delayed order intake in the first half of 2025 as a result of macroeconomic developments and the uncertainties caused by US customs policy. In addition, projects in the pipeline, particularly in the automotive and environmental technology sectors, have been postponed. Furthermore, non-recurring expenses in the mid-single-digit million range are expected in connection with cost-cutting measures.

RESPONSIBILITY STATEMENT

To the best of our knowledge and in accordance with the applicable accounting principles for interim financial reporting, the condensed Interim Consolidated Financial Statements give a true and fair view of the Group's asset, financial and earnings position and the Interim Management Report of the Group includes a true and fair view of the development and performance of the business and the position of the Group, together with a description of the principal opportunities and risks associated with the expected development of the Group for the remaining months of the financial year.

Hamburg, 30 July 2025 MAX Automation SE

The Managing Directors

Dr. Ralf Guckert Hartmut Buscher

REVIEW REPORT

To MAX Automation SE, Hamburg

We have reviewed the condensed Consolidated Interim Financial Statements – comprising the condensed Consolidated Statement of Financial Position, the condensed Consolidated Statement of Comprehensive Income, the condensed Consolidated Statement of Changes in Equity, the condensed Consolidated Statement of Cash Flows and selected explanatory notes – and the Interim Group Management Report of MAX Automation SE, Hamburg, for the period from 1 January 2025 to 30 June 2025 which are part of the half-year financial report pursuant to § 115 WpHG ("Wertpapierhandelsgesetz": German Securities Trading Act). The preparation of the condensed Consolidated Interim Financial Statements in accordance with the IFRS applicable to interim financial reporting as adopted by the EU and of the Interim Group Management Report in accordance with the provisions of the German Securities Trading Act applicable to interim group management reports is the responsibility of the parent company's Managing Directors. Our responsibility is to issue a review opinion on the condensed Consolidated Interim Financial Statements and on the Interim Group Management Report based on our review.

We conducted our review of the condensed Consolidated Interim Financial Statements and the Interim Group Management Report in accordance with German generally accepted standards for the review of financial statements promulgated by the Institut der Wirtschaftsprüfer (Institute of Public Auditors in Germany) (IDW). Those standards require that we plan and perform the review so that we can preclude through critical evaluation, with moderate assurance, that the condensed Consolidated Interim Financial Statements have not been prepared, in all material respects, in accordance with the IFRS applicable to interim financial reporting as adopted by the EU and that the Interim Group Management Report has not been prepared, in all material respects, in accordance with the provisions of the German Securities Trading Act applicable to interim group management reports. A review is limited primarily to inquiries of company personnel and analytical procedures and therefore does not provide the assurance attainable in a financial statement audit. Since, in accordance with our engagement, we have not performed a financial statement audit, we cannot express an audit opinion.

Based on our review, no matters have come to our attention that cause us to presume that the condensed Consolidated Interim Financial Statements have not been prepared, in all material respects, in accordance with the IFRS applicable to interim financial reporting as adopted by the EU nor that the Interim Group Management Report has not been prepared, in all material respects, in accordance with the provisions of the German Securities Trading Act applicable to interim group management reports.

Düsseldorf, 30 July 2025

PricewaterhouseCoopers GmbH Wirtschaftsprüfungsgesellschaft

Uwe Rittmann ppa. David Schneider

Wirtschaftsprüfer (German Public Auditor) Wirtschaftsprüfer (German Public Auditor)

CONTACT

Marcel Neustock Investor Relations MAX Automation SE

Phone: +49 40 8080 582-75 e-mail: [email protected] www.maxautomation.com

CONTACT FOR MEDIA REPRESENTATIVES

Susan Hoffmeister CROSS ALLIANCE communication GmbH

Phone: +49 89 125 09 03 - 33 e-mail: [email protected] www.crossalliance.de

This report is also available in German. In the event of differences, the German version shall take precedence. The published financial reports of MAX Group are available athttps://www.maxautomation.com/investor-relations/financial-reports/ on MAX Automation SE's website.

DISCLAIMER

This interim report contains forward-looking statements regarding the business, earnings, financial and asset position of MAX Automation SE and its subsidiaries. These statements are based on the company's current plans, estimates, forecasts, and expectations and are therefore subject to risks and uncertainties that could cause the actual development to differ significantly from the expected development. These forward-looking statements are only valid at the time of publication of this interim report. MAX Automation SE does not intend to update these forward-looking statements and assumes no obligation to do so.

Talk to a Data Expert

Have a question? We'll get back to you promptly.