Regulatory News Service • Jul 31, 2025
Regulatory News Service
Open in ViewerOpens in native device viewer

PIRELLI 1H 2025 RESULTS Thursday, 31 July, 2025
Milan


| 2 PIRELLI & C. – 1H 2025 RESULTS |
|---|
| ---------------------------------------- |
| 3 | FY 2025 OUTLOOK AND TARGETS |
|---|---|
| --- | ----------------------------- |
| 4 APPENDIX |
|---|
| --------------- |
PIRELLI 1H 2025 RESULTS Thursday, 31 July, 2025




| 2 | PIRELLI & C. – 1H 2025 RESULTS |
|---|---|
| 3 FY 2025 OUTLOOK AND TARGETS |
|
|---|---|
| ---------------------------------- | -- |
| 4 APPENDIX |
|---|
| --------------- |
PIRELLI 1H 2025 RESULTS Thursday, 31 July, 2025

| NET SALES |
3,448 STD H.V. 77% 1H'24 |
3,499 80% 1H'25 |
+1.5% YoY | +4.4% organic growth supported by a solid commercial performance |
|
|---|---|---|---|---|---|
| ADJ. EBIT |
539 1H'24 |
558 1H'25 |
+3.6% YoY | 16% adj. EBIT margin (+0.4pp yoy) tariffs mitigation actions already effective in 2Q |
|
| NET INCOME |
231 1H'24 |
264 1H'25 |
+14% YoY | Earnings growth due to operating performance & lower financial expenses |
|
| NET FINANCIAL POSITION |
2,978 1H'24 |
1,926 FY'24 |
2,679 1H'25 |
-€299M YoY | Deleveraging in progress yoy €193M positive NCF bef. dividends in 2Q'25 (€154M in 2Q'24), stable YoY excluding the sale of Däckia |
Thursday, 31 July, 2025

5
| PEOPLE | -3% Accident Frequency Index1 vs FY 24 |
Driven by a continuous focus on health & safety |
|---|---|---|
| CLIMATE | Scope 3 absolute emissions - 16.5% yoy on track with 2025 target Scope 1+2 emissions (- 27% vs 2018) |
Progressing towards our target NET ZERO by 2040 (Scope 1+2+3) - SBTi approved |
| PRODUCT | >70% Bio-based and Recycled Materials on best product (P-Zero developed for JLR) |
Maximum transparency for consumers: 2 - FSC and ISCC certified Pirelli logo for bio-based & recycled materials3 - Claim verified by third party vs ISO140214 - |
| NATURE | -7.2% Water specific withdrawal5 (group) vs FY 24 |
Water dependency reduction – a key priority in our Biodiversity action plans |
| Leading the tyre sector in major Sustainability Rankings & Initiatives |
1. Frequency Index calculated on 1.000.000 worked hours; |
SUSTAINALYTICS |
Specific water withdrawal is the amount of water withdrawn (m3) per ton of finished product produced (tyres) in the timeframe considered..
Pirelli logo identifying products containing at least 50% of bio-based and recycled materials.
Claim verified at start of productions.


Gaining share on Car ≥18'' in both channels, while further reducing the exposure to Standard



Leveraging on best-in-class technology and partnerships with leading Premium & Prestige OEMs

1H'25 NEW HOMOLOGATIONS WITH LEADING PRESTIGE & PREMIUM OEMS


The Iconic Tyre leading the UHP evolution in the last 40 years, fitting racing and the most prestigious cars
INNOVATION

Developed with virtual design and AI to provide superior performances and control.

1 st place in comparative test of Ultra High Performance (UHP) tyres, thanks to excellent balance between safety & performance
>70% Bio-based and Recycled Materials for the P Zero developed for JLR
Milan HQ & Monza Circuit – May 2025



Global participation ~300 guests from all continents
~100 journalists from 19 countries, global coverage on press, digital channels and TVs
engagement of influencers producing contents with >6M views

INNOVATION
Strengthening our positioning on both Moto and Cycling business




Cyber Tyre: Technology development is speeding up
Renewed partnership agreement with
New OE integration projects with Premium and Prestige OEMs already active and others ongoing


INNOVATION

Amplifying our reach through sponsorships in global competitions

Exclusive global tyre partner F1 gaining audience worldwide

Sole Tyre Supplier from 2027 Highest level of motorbike competition

Official Tyre Partner Olympic fleet Tyre supplier
New 2025
Sponsor & Technical Partner Virtualization, modelling & innovative materials
New 2025
Official tyre partner of Australian Open Presence in the Grande Slam from 2025


Efficiencies achieved ~45% of the annual target; R&D and manufacturing programs expected to drive second half benefits
| FY 2025 GUI | 1H 2025 | MAIN PROJECTS | |
|---|---|---|---|
| Product Cost | ~40% of FY | Design Modularity (tyre structure, weight and cost optimization). |
|
| High tech automated solutions in finishing, handling and material flow |
|||
| Manufacturing | ~35% of FY | Digital solutions to increase productivity, quality and flexibility | |
| Energy efficiency through curing electrification and B.E.M.S.1 | |||
| SG&A | ~70% of FY | Warehouse efficiencies and distribution optimization | |
| Supplier base rationalization and centralization | |||
| Organization | ~65% of FY | Upskilling and change in the mix of competences | |
| Total Gross Impact | ~€150M | ~€70M, ~45% of FY | |
| PIRELLI 1H 2025 RESULTS Thursday, 31 July, 2025 |
1. Building Energy Management System | Crash program to be added on top | 13 |

Leveraging on automation & digitization to improve our manufacturing performance
development phase execution phase
Benefits: real-time monitoring of factory data to optimize operations & boost efficiency (quality, waste, interruptions)
Benefits: enhancing capabilities & plant efficiency (faster developments, predictive maintenance, waste reduction)
Benefits: higher efficiency, remote & flexible control of handling system

Benefits : -80% energy consumption in curing phase for each press (kWh/pcs)
Benefits: centralized, real-time monitoring and optimization of energy consumption

Benefits: higher precision, faster processes

OPERATIONS
Leveraging on Integrated approach, local-for-local, digitization and suppliers' engagement

Mid-single-digit organic growth supported by a solid commercial performance

Volumes: High Value growth more than offsetting Standard decline
Price/Mix: improvement driven by consistent product mix enhancement and slight price contribution
Forex trend: headwinds due to USD and emerging market currencies depreciation

Profitability improvement driven by internal levers. Tariffs mitigation actions already effective in 2Q


Earnings growth supported by operating performance and lower financial expenses € million

Taxes: higher than 1H'24 which was benefitting from positive effect of tax litigation settlement in addition to Patent Box incentive

Net Cash Flow in line with business seasonality. Däckia divestment (~€43M) partially offsetting FX and tariffs impact

Inventory at ~xx.x% (vs xx.x% in 1H'24 and xx.x% FY24). xxx NWC: Inventories at ~21% on sales, stable YoY. Receivables (~13% on sales) and Payables (~14% on sales) substantially in line with 1H 2024
Receivables at ~xx.x% and Payables at ~xx.x% xxxx Other: including positive effect from M&A activities and FX impact

Liquidity margin covers 3.5 years of debt maturity protecting the company in current volatile markets. ESG linked financings on track with 2025 targets




| 2 PIRELLI & C. – 1H 2025 RESULTS |
|
|---|---|
| ---------------------------------------- | -- |
| 3 FY 2025 OUTLOOK AND TARGETS |
|
|---|---|
| ---------------------------------- | -- |
| 4 APPENDIX |
|---|
| --------------- |
PIRELLI 1H 2025 RESULTS Thursday, 31 July, 2025
Replacement Consumer Demand still holding. Potential impact of GDP slowdown to be monitored

Pirelli expects to gain share in High Value, while reducing exposure to Standard

PIRELLI 1H 2025 RESULTS Thursday, 31 July, 2025
The tariff scenario is still being defined: an agreement was reached with the EU, discussions underway with Brazil
| 2024 | 2025 | ||||||
|---|---|---|---|---|---|---|---|
| € billion | Act | May Guidance | July Guidance | ||||
| Net Sales | 6.77 | ~ 6.8 ÷ 7.0 |
~ 6.7 ÷ 6.8 |
Volumes: ~ +1% (old +1% ÷ +2%) Price/Mix: ~ +3% ÷ +3.5% (old +2% ÷ +3%) |
|||
| Adj. EBIT Margin | 15.7% | ~ 16% | ~ 16% | Organic Growth: ≥ 4% (confirmed) |
|||
| CapEx % of Sales |
0.42 6.1% |
~ 0.42 ~ 6% |
~ 0.42 ~ 6% |
Forex: ~-4.5% ÷ -4% (old: -2.5% ÷ -1.5%) |
|||
| Net Cash Flow bef. Dividends |
0.53 | ~ 0.55 ÷ 0.57 |
~ 0.55 | ||||
| Net Financial Position NFP / adj. EBITDA |
1.93 1.27x |
~ 1.6 ~ 1.0x |
~ 1.6 ~ 1.0x |
||||
| ROIC* | 23.2% | ~ 23% | ~ 23% |
July guidance includes current tariffs scenario, previously reflected by the low end of May guidance range



| PIRELLI & C. – 1H 2025 RESULTS |
2 | |
|---|---|---|
| ----------------------------------- | --- | -- |
| 3 FY 2025 OUTLOOK AND TARGETS |
|---|
| ---------------------------------- |
| 4 |
|---|
| --- |
PIRELLI 1H 2025 RESULTS Thursday, 31 July, 2025
| emarket sdir scorage |
|---|
| CERTIFIED |
| € million | 2Q 2025 |
2Q 2024 |
∆ YoY |
1H 2025 |
1H 2024 |
∆ YoY |
|---|---|---|---|---|---|---|
| Net Sales |
1 740 0 , |
1 752 0 , |
-0 7% |
3 498 6 , |
3 447 5 , |
+1 5% |
| Organic variation |
+4 0% |
+4 4% |
||||
| EBITDA1 adjusted |
393 9 |
392 0 |
5% +0 |
792 9 |
768 3 |
2% +3 |
| % of net sales |
22 6% |
22 4% |
+0 2 p.p |
22 7% |
22 3% |
+0 4 p.p |
| reported EBITDA |
383 6 |
384 1 |
-0 1% |
771 1 |
752 7 |
+2 4% |
| % of net sales |
22 0% |
21 9% |
+0 1 p.p |
22 0% |
21 8% |
+0 2 p.p |
| EBIT1 adjusted |
278 5 |
276 5 |
7% +0 |
558 3 |
539 1 |
6% +3 |
| % of net sales |
16 0% |
15 8% |
+0 2 p.p |
16 0% |
15 6% |
+0 4 p.p |
| reported EBIT |
239 7 |
240 1 |
-0 2% |
479 6 |
466 6 |
+2 8% |
| % of net sales |
8% 13 |
7% 13 |
+0 1 p.p |
7% 13 |
5% 13 |
+0 2 p.p |
| Net income / (loss) from equity investments |
10 2 |
9 9 |
+3 0% |
16 0 |
15 9 |
+0 6% |
| Financial income / (expenses) |
(63 2) |
(66 0) |
-4 2% |
(122 7) |
(176 1) |
-30 3% |
| EBT | 186 7 |
184 0 |
+1 5% |
372 9 |
306 4 |
+21 7% |
| Taxes | (49 9) |
(53 1) |
0% -6 |
(108 9) |
(75 1) |
0% +45 |
| Tax rate % |
-26 7% |
-28 9% |
-29 2% |
-24 5% |
||
| Net Income / (loss) |
136 8 |
130 9 |
+4 5% |
264 0 |
231 3 |
+14 1% |
| Earnings / (loss) share (€ share) per per |
0 13 , |
0 13 |
0 25 , |
0 22 |
||
| / (loss) Net income adjusted |
163 7 , |
156 8 |
320 2 |
283 0 |

| emarket sdir scorage |
|---|
| CERTIFIED |
| € million | 30/06/2025 | 31/12/2024 | 30/06/2024 |
|---|---|---|---|
| Fixed assets |
8 571 9 , |
8 771 6 , |
8 748 0 , |
| Inventories | 1 445 5 , |
1 467 7 , |
1 417 7 , |
| Trade receivables |
896 5 |
622 9 |
937 3 |
| Trade payables |
(1 573 7) , |
(2 081 6) , |
(1 499 1) , |
| Operating net working capital |
768 3 |
9 0 |
855 9 |
| % of sales* net |
11 3% |
0 1% |
12 9% |
| Other receivables / payables |
10 4 |
42 2 |
114 6 |
| Net working capital |
778 7 |
51 2 |
970 5 |
| % of sales* net |
11 4% |
0 8% |
14 6% |
| Total invested capital net |
9 350 6 , |
8 822 8 , |
9 718 5 , |
| Equity | 5 702 9 , |
5 912 3 , |
5 713 3 , |
| Provisions | 969 0 |
984 7 |
1 027 2 , |
| Net financial position |
2 678 7 , |
1 925 8 , |
2 978 0 , |
| financing Total and shareholders' equity |
9 350 6 , |
8 822 8 , |
9 718 5 , |
| Attributable net equity |
5 542 2 , |
1 5 756 , |
1 5 572 , |
| debt1 Total financial net |
2 784 8 , |
2 034 4 , |
3 098 6 , |

1, Total net financial debt = net financial position excluding non-current financial receivables and non-current derivative financial instruments
| € million | 2Q 2025 |
2Q 2024 |
1H 2025 |
1H 2024 |
|---|---|---|---|---|
| Operating (EBIT) Adjusted income |
278 5 |
276 5 |
558 3 |
539 1 |
| & (excl ) Amortiz depreciations PPA amortiz |
115 4 |
115 5 |
234 6 |
229 2 |
| Investments in tangible and intangible assets (Capex) |
(68 0) |
(90 2) |
(128 0) |
(143 6) |
| Increase in right of use |
(43 3) |
(26 1) |
(71 6) |
(41 4) |
| Change in working capital/other |
55 4 |
(16 9) |
(810 3) |
(862 7) |
| Operating Cash Flow |
338 0 |
258 8 |
(217 0) |
(279 4) |
| Financial income/(expenses) paid |
(67 6) |
(45 7) |
(116 7) |
(108 9) |
| Taxes paid |
(35 0) |
(44 8) |
(66 6) |
(69 5) |
| Cash-out for recurring items and restructuring / other costs non |
(9 9) |
(9 5) |
(22 5) |
(29 9) |
| Dividend paid minorities to |
(0 4) |
(5 2) |
(0 4) |
(6 5) |
| Exchange difference/other rates |
(75 0) |
0 1 |
(104 8) |
(2 5) |
| Net Cash Flow before extr / equity transactions / . oper. divid |
150 1 |
153 7 |
(528 0) |
(496 7) |
| Extraordinary operations |
42 9 |
0 5 |
24 3 |
(22 5) |
| Cash before Net Flow dividends |
193 0 |
154 2 |
(503 7) |
(519 2) |
| Dividends paid by Parent |
(249 2) |
(197 1) |
(249 2) |
(197 1) |
| Cash Net Flow |
(56 2) |
(42 9) |
(752 9) |
(716 3) |

| 2023 | 2024 | 2025 | 2030 | |||||
|---|---|---|---|---|---|---|---|---|
| PEOPLE | Safety first Engagement & Retention |
Towards zero accident at work leveraging on employees listening and experience |
Accident Frequency Index1 Global Sustainable engagement Index |
1.69 83% |
1.41 83% |
~1 ≥80% constantly |
<1 ≥80% constantly |
|
| CLIMATE | NET ZERO @2040 (Scope 1+2+3, SBTi approved) |
95.6% of electricity purchased from the grid is renewable Primary data available covering >90% of RM suppliers' total emissions |
CO2 absolute emissions Scope 1+22 CO2 absolute emissions Scope 32 |
-45.0% vs 2018 -25.0% vs 2018 |
-57.1% vs 2018 -26.2% vs 2018 |
-60% vs 2018 -27% vs 2018 |
-80% vs 2018 CARBON NEUTRALITY -30% vs 2018 |
NET ZERO 2040 SBTi approved |
| PRODUCT | Efficiency & Safety Bio-based & Recycled |
reducing rolling resistance, material innovation to increase never compromising on safety non-fossil origin: PZERO E6 , our lighthouse on the market: material innovation to increase non-fossil origin: PZERO E3 , our lighthouse on the market: |
Volumes A+B (Rolling Resistance and Wet Grip) Best product available on the market3 |
29.8% 55.5%3 |
34.5% 58.5%3 |
35% >70% |
>50% >80% |
|
| NATURE | Freshwater Biodiversity |
reducing dependency and preserving water quality Biodiversity action Plan covering the five IPBES4 drivers |
High water Specific water stress areas withdrawal All group sites % on all Pirelli Industrial sites & track test areas |
-30.8% vs 2015 -45.3% vs 2015 - |
-34.6% vs 2015 -51.4% vs 2015 55% |
-36% vs 2015 100% |
-45% vs 2015 -60% vs 2015 100% |
* Full Pirelli sustainability plan and targets available on pirelli.com; Full Plan targets performances 2024 available in Pirelli Sustainability Statement (CSRD) 2024
PIRELLI 1H 2025 RESULTS Thursday, 31 July, 2025
1. Frequency Index(FI): ∑(Fatalities + Serious lost time injuries + Lost time injuries ) x 1,000,000/ worked hours If calculated based on 200,000 hours worked, Index 2024 is 0.28, ~ 0.2 @2025 and <0.2 @2030; 2. Science Based Targets initiative (SBTi) approved; 3. PZERO E measure 255/50R20 - IPcode 42871 - thanks to a combination of physical segregation and mass balance approach. Bio-based materials are natural rubber, textile reinforcements, bio-chemicals, bio-resins and lignin, while recycled materials are metallic reinforcements, chemicals and - through mass balance - synthetic rubber, silica and carbon black; 4. Intergovernmental Science-Policy Platform on Biodiversity and Ecosystem Services (IPBES) – Five Drivers are: resources exploitation, pollution, invasive species, climate change, land/water/sea use change.
Update @ 21/07/25

| Major rankings | Last update | Score | Positioning in the reference sector | |||||
|---|---|---|---|---|---|---|---|---|
| Dow Jones Sustainability Index |
2024 | 84 | Top score Auto Components and Automotive sector |
|||||
| 2025 | TOP 1% ESG | The only tyre maker in Top1% | ||||||
| 2025 | A | A LIST – Max score |
||||||
| 2025 | A | A LIST– Max score Supplier Engagement Leaders |
||||||
| 2024 | B | Prime status - Top score Auto Components |
||||||
| 2024 | AA | AA - ESG Leader Category |
||||||
| SUSTAINALYTICS | 2025 | 8.3 | Top score Tyre industry (Negligible risk); Awarded Industry ESG Top Rating |
|||||
| 2025 | 82 | Platinum - Top 1% |






In General. This disclaimer applies to this document and any oral comments of any person presenting it. This document, taken together with any such oral comments, is referred to herein as the "Presentation". This document has been prepared by Pirelli & C. S.p.A. ("Pirelli" or the "Company" and, together with its subsidiaries the "Group"). The Presentation is being furnished to you for information purposes only and for use in presentations of the results and strategies of the Group.
No distribution of this Presentation. This Presentation is being furnished to you solely for your information and may not be reproduced, in whole or in part, or redistributed to any other individual or legal entity.
Forward-looking statement. ""Forward-looking statements" (which expression shall include opinions, predictions or expectations about any future event) that may be contained in the Presentation are based on a variety of estimates and assumptions by the Group, including, among others, estimates of future operating results, the value of assets and market conditions. These estimates and assumptions are inherently uncertain and are subject to numerous potential risks that are outside of the Group's control. There can be no assurance that the assumptions made in connection with the forward-looking statements will prove accurate, and actual results may differ materially. The inclusion of the forwardlooking statements herein should not be regarded as an indication that the Group considers the forward-looking statements to be a reliable prediction of future events and the forward-looking statements should not be relied upon as such. Neither the Group nor any of its representatives has made or makes any representation to any person regarding the forward-looking statements and none of them intends to update or otherwise revise the forward-looking statements to reflect circumstances existing after the date when made or to reflect the occurrence of future events, even in the event that any or all of the assumptions underlying the forward-looking statements are later shown to be in error.
The forward-looking statements does not take into account any additional negative effects that may arise from impacts on the global market in which Pirelli operates and more generally on the macroeconomic scenario.
No update. The information and opinions in this Presentation is provided to you as of the dates indicated and the Group does not undertake to update the information contained in this Presentation and/or any opinions expressed relating thereto after its presentation, even in the event that the information becomes materially inaccurate, except as otherwise required by applicable laws.
Verbal explanation. This Presentation has to be accompanied by a verbal explanation. A simple reading of this Presentation without the appropriate verbal explanation could give rise to a partial or incorrect understanding.
No offer to purchase or sell securities. The information, statements and opinions contained in this Presentation are for information purposes only and do not constitute a public offer under any applicable legislation or an offer to sell or solicitation of an offer to purchase or subscribe for securities or financial instruments or any advice or recommendation with respect to such securities or other financial instruments. None of the securities referred to herein have been, or will be, registered under the U.S. Securities Act of 1933, as amended, or the securities laws of any state or other jurisdiction of the United States or in Australia, Canada or Japan or any other jurisdiction where such an offer or solicitation would be unlawful (the "Other Countries"), and there will be no public offer of any such securities in the United States. This Presentation does not constitute or form a part of any offer or solicitation to purchase or subscribe for securities in the United States or the Other Countries.
Rounding. Due to rounding, numbers presented throughout this Presentation may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures.
Miscellanea. This Presentation has been prepared on a voluntary basis. Pirelli is therefore not bound to prepare similar presentations in the future, unless where provided by law.
Neither the Company nor any member of the Group nor any of its or their respective representatives, directors, employees or agents accept any liability whatsoever in connection with this Presentation or any of its contents or in relation to any loss arising from its use or from any reliance placed upon it.
Fabio Bocchio, the manager in charge of preparing the corporate accounting documents, declares that, pursuant to art. 154-bis,paragraph 2, of the Legislative Decree no. 58 of February 24, 1998, the accounting information contained herein correspond to document results, books and accounting records.
This Presentation contains certain items as part of the financial disclosure which are not defined under IFRS. Accordingly, these items do not have standardized meanings and may not be directly comparable to similarly-titled items adopted by other entities.
Pirelli management has identified a number of "Alternative Performance Indicators" ("APIs"). These APIs (i) are derived from historical results of Pirelli and are not intended to be indicative of future performance, (ii) are unaudited non-IFRS financial measures derived from the Financial Statements, and (iii) are not an alternative to financial measures prepared in accordance with IFRS.
The APIs presented herein are EBIT, EBIT margin, EBITDA, EBITDA margin, net income and net income margin.
In addition, this Presentation includes certain measures that have been adjusted by us to present operating and financial performance net of any non-recurring events and non-core events. The adjusted indicators are EBITDA adjusted, EBIT adjusted and net income adjusted. In order to facilitate the understanding of our financial position and financial performance, this Presentation contains other performance measures, such as Net Financial Position, Operating Cash Flow, Net Cash Flow before Dividends and extraordinary Operations, Net Cash Flow before Dividends, Net Cash Flow, CapEx (Capital Expenditure), Liquidity Margin and ROIC (Return On Invested Capital).
These measures are not indicative of our historical operating results, nor are they meant to be predictive of future results.
These measures are used by our management to monitor the underlying performance of our business and operations. Similarly entitled non-IFRS financial measures reported by other companies may not be calculated in an identical manner, consequently our measures may not be consistent with similar measures used by other companies. Therefore, investors should not place undue reliance on this data.

Have a question? We'll get back to you promptly.