Quarterly Report • Jul 30, 2025
Quarterly Report
Open in ViewerOpens in native device viewer

Well-diversified and resilient business model, ready to succeed in any scenario


| Best-in-class profitability | €5.2bn | Net income, the best six months ever, with record-high revenues, Commissions and Insurance income |
||
|---|---|---|---|---|
| Effective cost management | 38.0% | Lowest-ever Cost/Income ratio, best-in-class in Europe |
||
| Zero-NPL Bank | 1.0% | Net NPL ratio(1) , at historical lows |
||
| Rock -solid capital position |
13.5% | Fully phased-in CET1 ratio(2) (3) , up 65bps in H1 |
||
| Cash dividends accrued in H1 (~€3.2bn to be paid in November) |
||||
| ~€3.7bn | ||||
| Strong and sustainable value | €2.0bn | Share buyback, launched in June |
||
| creation and distribution | >7% | Dividend yield(4) |
||
| World-class position in Social Impact |
€0.8bn | deployed(5) Contribution already to fight poverty and reduce inequalities |
(1) According to EBA definition
(2) Taking into account €2bn buyback launched in June, 70% cash payout ratio and post >40bps Basel 4 impact. 13.0% not including any 1H25 Net income, in compliance with the ECB's guidance, which specifically states that a supervised entity is not allowed to include any interim or year-end profits in CET1 capital in case it adopts a distribution policy that does not specify any upper limit for cash dividends and any share buybacks, and it does not commit not to distribute via cash dividends or via share buybacks the profits that it wants to include in CET1
(3) Vs 1.1.25 post Basel 4 impact
(4) Based on: ISP share price as at 28.7.25, 70% cash payout ratio and 2025 Net income guidance of well above €9bn. Subject to shareholders' approval
(5) Over the 2023-1H25 period (of which €154m in 1H25), out of €1.5bn total contribution over the 2023-2027 period. As a cost for the Bank (including ~€0.5bn structure costs related to the ~1,000 People dedicated to sustain the initiatives/projects)



(1) Excluding capital gain made on the sales of Cariparma, FriulAdria and other branches
(2) Restated for the adoption of IFRS 17 and IFRS 9 by the Group's insurance companies

Note: figures may not add up exactly due to rounding
2025 Net income guidance upgraded to well above €9bn including Q4 managerial actions to strengthen future profitability


(1) Based on: ISP share price as at 28.7.25, 70% cash payout ratio and 2025 Net income guidance of well above €9bn. Subject to shareholders' approval

(3) Deriving from Non-performing loans outflow

1H25: the best six months ever
ISP is fully equipped to succeed in any scenario
Final remarks
Appendix: 2022-2025 Business Plan nearing completion
€5.2bn Net income in H1 (+9% vs 1H24) and €2.6bn Net income in Q2 (+6% vs 2Q24), the best six months and Q2 ever
~€3.7bn cash dividends already accrued in H1, of which ~€3.2bn to be paid in November as an interim dividend(1)
The best six months and quarter ever for Operating income, Operating margin and Gross income
Increase in revenues, with record-high six months and Q2 for Commissions (+5% vs 1H24) and Insurance income (+2% vs 1H24)
Strong growth in non-motor P&C revenues (+12% vs 1H24) and significant quarterly increase in Net interest income (+5% vs 1Q25)
€1.4 trillion in Customer financial assets (+€37bn vs 30.6.24), with €12bn increase in Q2
Costs down (-0.2% vs 1H24) while strongly investing in technology, with lowest-ever Cost/Income ratio (38.0%)
NPL inflows and stock at historical lows, driving annualised Cost of risk down to 24bps, with no overlays released
Fully phased-in CET1 ratio up 65bps in H1(2) at 13.5%(3) (up >20bps in Q2)
Note: 1H24 data restated to reflect the current consolidation perimeter
(2) Vs 1.1.25 post Basel 4 impact
(3) Taking into account €2bn buyback launched in June, 70% cash payout ratio and post >40bps Basel 4 impact. 13.0% not including any 1H25 Net income, in compliance with the ECB's guidance, which specifically states that a supervised entity is not allowed to include any interim or year-end profits in CET1 capital in case it adopts a distribution policy that does not specify any upper limit for cash dividends and any share buybacks, and it does not commit not to distribute via cash dividends or via share buybacks the profits that it wants to include in CET1

(1) Relevant resolution from the Board of Directors to be defined on 31.10.25 when approving results as at 30.9.25
1H25 P&L; € m

Note: figures may not add up exactly due to rounding. 1H24 data restated to reflect the current consolidation perimeter
(1) Net provisions and net impairment losses on other assets, Other income (expenses), Income (Loss) from discontinued operations
(2) Charges (net of tax) for integration and exit incentives, Effect of purchase price allocation (net of tax), Levies and other charges concerning the banking and insurance industry (net of tax), Impairment (net of tax) of goodwill and other intangible assets, Minority interests

2Q25 P&L; € m

Note: figures may not add up exactly due to rounding. 2Q24 data restated to reflect the current consolidation perimeter
(1) Net provisions and net impairment losses on other assets, Other income (expenses), Income (Loss) from discontinued operations
(2) Charges (net of tax) for integration and exit incentives, Effect of purchase price allocation (net of tax), Levies and other charges concerning the banking and insurance industry (net of tax), Impairment (net of tax) of goodwill and other intangible assets, Minority interests


Note: figures may not add up exactly due to rounding. 1H24 data restated to reflect the current consolidation perimeter


Note: 2023 and 1H24 data restated to reflect the current consolidation perimeter


Note: figures may not add up exactly due to rounding. 1H24 data restated to reflect the current consolidation perimeter


▪ >€900bn in Direct deposits and Assets under administration will fuel our Wealth Management, Protection & Advisory businesses
▪ Unmatched client advisory network with ~17,000 People(2) dedicated to fueling AuM growth, up to ~20,000 by 2027
Note: figures may not add up exactly due to rounding. 1H24 data restated to reflect the current consolidation perimeter
(1) Net of duplications between Direct deposits and Indirect customer deposits
(2) ~6,950 Private Bankers and Financial Advisors in the Private Banking Division and ~10,000 Relationship Managers in the Banca dei Territori Division

Note: figures may not add up exactly due to rounding. 1H24 data restated to reflect the current consolidation perimeter


Note: figures may not add up exactly due to rounding
(1) Commissions + Insurance income
(2) Individuals. Not including Credit Protection Insurance. Banca dei Territori Division perimeter
(3) Including collective policies

(1) Sample: Barclays, BNP Paribas, Deutsche Bank, Lloyds Banking Group, Nordea and UniCredit (30.6.25 data); BBVA, Commerzbank, HSBC, ING Group, Santander, Standard Chartered and UBS (31.3.25 data); Société Générale (31.12.24 data)


Note: figures may not add up exactly due to rounding. 1H24 data restated to reflect the current consolidation perimeter (1) In the 2022-1H25 period


Note: figures may not add up exactly due to rounding. 1H24 data restated to reflect the consolidation perimeter


(1) In the 2022-1H25 period
(2) Agreement with Italian Labour Unions signed in October 2024, with related costs (~€440m pre-tax, ~€300m net of tax) booked in 4Q24
(3) Agreed with Italian Labour Unions

(1) Sample: Barclays, BNP Paribas, Deutsche Bank, Lloyds Banking Group, Nordea and UniCredit (30.6.25 data); BBVA, Commerzbank, Crédit Agricole S.A., HSBC, ING Group, Santander, Société Générale, Standard Chartered and UBS (31.3.25 data)


▪ Stage 2 loans down €1.4bn vs 30.6.24 with a low incidence on Net loans
▪ Well-diversified loan portfolio, with no economic business sector exceeding 5% of Loans to customers
Note: figures may not add up exactly due to rounding. 1H24 data restated to reflect the current consolidation perimeter
(1) According to EBA definition
(2) Inflow to NPL (Bad loans, Unlikely to pay and Past due) from Performing loans
(3) Inflow to NPL (Bad loans, Unlikely to pay and Past due) from Performing loans minus outflow from NPL into Performing loans


(1) Including only banks in the EBA Transparency Exercise. Sample: BNP Paribas, Deutsche Bank, Nordea and UniCredit (30.6.25 data); BBVA, Crédit Agricole Group, ING Group, Santander and Société Générale (31.3.25 data); Commerzbank (31.12.24 data)
(2) According to EBA definition. Data as at 30.6.24
Source: EBA Transparency Exercise, Investor presentations, press releases, conference calls and financial statements

(1) Including only banks in the EBA Transparency Exercise. Sample: BNP Paribas, Deutsche Bank, Nordea and UniCredit (30.6.25 data); BBVA and Société Générale (31.3.25 data); Crédit Agricole Group, ING Group and Santander (31.12.24 data) Source: Investor presentations, press releases, conference calls and financial statements



Note: figures may not add up exactly due to rounding. 1H24 data restated to reflect the current consolidation perimeter


Note: figures may not add up exactly due to rounding (1) Export Credit Agencies



Note: figures may not add up exactly due to rounding
(1) Considering 70% cash payout ratio. 13.0% not including any 1H25 Net income, in compliance with the ECB's recent guidance, which specifically states that a supervised entity is not allowed to include any interim or year-end profits in CET1 capital in case it adopts a distribution policy that does not specify any upper limit for cash dividends and any share buybacks, and it does not commit not to distribute via cash dividends or via share buybacks the profits that it wants to include in CET1
(2) ~€3.7bn accrued cash dividends and €0.2bn AT1 coupon for 1H25



Note: figures may not add up exactly due to rounding
(1) Preliminary management data. Taking into account €2bn buyback launched in June. The Total Ratio would be 36.4% (10.9% or €34bn buffer vs requirement) and the Subordination ratio 22.1% (4.1% or €13bn buffer vs requirement) not including any 1H25 Net income, in compliance with the ECB's guidance, which specifically states that a supervised entity is not allowed to include any interim or year-end profits in CET1 capital in case it adopts a distribution policy that does not specify any upper limit for cash dividends and any share buybacks, and it does not commit not to distribute neither via cash dividends nor via share buybacks the profits that it wants to include in CET1
(2) Combined Buffer Requirement
(3) Last twelve-month average
(4) Preliminary data
(5) Stock of own-account eligible assets (including assets used as collateral and excluding eligible assets received as collateral) and cash and deposits with Central Banks

| NOT EXHAUSTIVE Result achieved vs BP target x |
|||||
|---|---|---|---|---|---|
| 2022-2025 Business Plan main ESG initiatives | Results achieved as at 30.6.25 (2022-1H25) |
2022-2025 Business Plan targets |
|||
| Unparalleled support to address social needs |
Expanding food and shelter program for people in need |
60.3m interventions |
50m >100% |
||
| Strong focus on financial inclusion |
New social lending(1) | €23.4bn | €25bn 94% |
||
| Continuous commitment to culture |
Progetto Cultura and Gallerie d'Italia museums |
30,000sqm across 4 venues with ~2,335,000 visitors |
30,000sqm 100% |
||
| Promoting innovation |
Promoting innovation | €172m investments in startups 763 innovation projects launched |
€100m >100% 800 95% |
World-class position in Social Impact further strengthened with ~€1.5bn contribution(2) (€0.8bn already deployed(3)) and ~1,000 dedicated People
(1) New lending to support non-profit activities, vulnerable and young people and urban regeneration
(2) Over the 2023-2027 period. As a cost for the Bank (including ~€0.5bn structure costs related to the ~1,000 People dedicated to sustain the initiatives/projects), already taken into account in the 2024-2025 guidance
(3) Over the 2023-1H25 period, of which €154m in 1H25

| NOT EXHAUSTIVE | x | Result achieved vs BP target | |||
|---|---|---|---|---|---|
| 2022-2025 Business Plan main ESG initiatives | Results achieved as at 30.6.25 (2022-1H25) |
2022-2025 Business Plan targets |
|||
| Supporting clients | New lending to support the green economy, circular economy and ecological transition (including Mission 2 NRRP(1)) |
€78.6bn(3) | €76bn(4) | >100% | |
| of which circular economy new lending(2) |
€14bn | €8bn | >100% | ||
| through the ESG/climate transition |
New green lending to individuals(5) | €11.9bn | €12bn | 99% | |
| ESG Labs | 16 opened |
>12 | >100% | ||
| AuM invested in ESG products in % of total AuM(6) |
76% | 60% | >100% | ||
| Accelerating on commitment to Net-Zero |
Energy acquired from renewable sources | 93%(7) | 100% In 2030 |
93% |
(1) National Recovery and Resilience Plan
(2) Including green and circular criteria
(3) 2021-1H25. Starting from 30.6.24 the figure also includes the 2022-1H25 cumulative amount of transition finance pertaining to the foreign activities of the Group
(4) In the 2021-2026 period
(5) Starting from 30.6.24 the cumulative amount of green mortgages issued by the International Banks Division since 2023 is also included
(6) Eurizon perimeter - funds and AM products pursuant to art.8 and 9 SFDR 2019/2088
(7) As at 31.12.24
Emissions reduction (main achievements):
▪ The Group's own emissions were reduced by 35% at end 2024 (since 2019) vs a 2030 reduction target of 53%
▪ On 27.1.25 received the validation by SBTi of targets for the reduction of own and Group financed emissions
(8) Agriculture – Primary Farming, Aluminium, Automotive, Cement, Commercial Real Estate, Coal mining, Iron and Steel, Oil and Gas, Power generation, Residential Real Estate. No targets were set for the Shipping and Aviation sectors, which were not material in terms of exposure and/or financed emissions as of the baseline date

Contents
1H25: the best six months ever
Final remarks
Appendix: 2022-2025 Business Plan nearing completion
Resilient profitability, rock-solid capital position even in adverse scenarios, low leverage and strong liquidity
Well-diversified and resilient business model, with revenues managed in an integrated manner to create value
Low Cost/Income ratio and significant tech investments (€4.6bn already deployed(1)) with ~2,350 IT specialists already hired(1)
High strategic flexibility in managing Costs also thanks to an acceleration in our tech transformation (9,000 exits by 2027(2))
Zero-NPL Bank with net NPL stock at only €4.9bn, net NPL ratio at 1.0%(3) and €0.9bn as overlays
Well-diversified loan portfolio and best-in-class proactive credit management
Very low and adequately provisioned Russia exposure (<0.1% of Group customer loans, with local loans near zero)
Long-standing, motivated and cohesive management team with strong track record in delivering on commitments
Leadership in technology, risk profile, Cost management and Wealth Management, Protection & Advisory activities


Note: figures may not add up exactly due to rounding
(1) Sample (latest available data): Barclays, BBVA, BNP Paribas, Commerzbank, Crédit Agricole S.A., Deutsche Bank, HSBC, ING Group, Lloyds Banking Group, Nordea, Santander, Société Générale, Standard Chartered, UBS and UniCredit
(2) Total illiquid assets include net NPL stock, Level 2 assets and Level 3 assets
(3) Calculated as the difference between the fully phased-in CET1 ratio vs requirements SREP + combined buffer considering macroprudential capital buffers and estimating the Countercyclical Capital Buffer and the Systemic Risk Buffer
(4) And the expected distribution on the Net income of insurance companies
(5) Including in CET1 1H25 accrued Net income, considering 70% cash payout ratio
(6) Sample (latest available data): BBVA, BNP Paribas, Commerzbank, Crédit Agricole S.A., Deutsche Bank, ING Group, Nordea, Santander, Société Générale and UniCredit
(7) Sample (latest available data): Barclays, BBVA, BNP Paribas, Commerzbank, Deutsche Bank, HSBC, ING Group, Lloyds Banking Group, Nordea, Santander, Société Générale, Standard Chartered, UBS and UniCredit


(1) Sample: Barclays, BNP Paribas, Deutsche Bank, Lloyds Banking Group, Nordea and UniCredit (30.6.25 data); BBVA, Commerzbank, HSBC, ING Group, Santander, Société Générale, Standard Chartered and UBS (31.3.25 data) (2) Sample: Barclays, BNP Paribas, Lloyds Banking Group, Nordea and UniCredit (30.6.25 data); BBVA, Commerzbank, Santander, Standard Chartered and UBS (31.3.25 data); Deutsche Bank, HSBC, ING Group and Société Générale (31.12.24 data) (3) Sample: Barclays, BNP Paribas, Deutsche Bank, Lloyds Banking Group, Nordea and UniCredit (30.6.25 data); BBVA, Commerzbank, HSBC, ING Group, Santander, Standard Chartered and UBS (31.3.25 data); Société Générale (31.12.24 data)
NOT EXHAUSTIVE
| Resilient and adaptive corporates |
Export-oriented companies highly diversified in terms of industry and destination markets, with the US representing only 10% of exports and 3% of GDP |
|||||
|---|---|---|---|---|---|---|
| Very resilient Italian companies with high liquidity buffers and improved financial leverage | ||||||
| Strongly adaptive ecosystem with low default rates even throughout the COVID-19 crisis | ||||||
| Solid banking | Banking system massively capitalised, highly liquid and profitable | |||||
| system | Low risk profile (net NPL ratio at ~1.5%(1) ) |
|||||
| Low debt/high wealth households |
Strong gross wealth (€12.3 trillion, of which €5.7 trillion in financial assets) paired with low household debt | |||||
| Outstanding deposits, ~60% higher than 2008 and almost double the stock of loans | ||||||
| Unemployment rate close to historical lows, with employment and activity rates at their highest levels | ||||||
| Significant investments at European level |
Positive impact on GDP growth from EU defence spending increase and German boost in infrastructure spending |
|||||
| EU financial support (Next Generation EU) to fund the NRRP(2) (~€120bn of spending expected by the Government in 2025-26) |
||||||
| ▪ Italian GDP expected to grow 0.7% in 2025 and 1.0% in 2026(3) |
▪ In May, Moody's confirmed Italy's rating and modified its outlook to positive
(1) December 2024 data
(2) National Recovery and Resilience Plan
(3) Source: ISP Research Department forecasts (July 2025), on working-day adjusted annual data

Italian corporates are far better capitalised than in the past… … with liquidity buffers at historical highs
Financial Debt/Financial Debt + Equity, %

Deposits/Loans to non-financial companies, %

Resilient and adaptive Italian corporates

Contents
1H25: the best six months ever
ISP is fully equipped to succeed in any scenario
Final remarks
Appendix: 2022-2025 Business Plan nearing completion

(1) Based on: ISP share price as at 28.7.25, 70% cash payout ratio and 2025 Net income guidance of well above €9bn. Subject to shareholders' approval
(2) Vs 1.1.25 post Basel 4 impact
(3) Taking into account 70% cash payout ratio and €2bn buyback launched in June. 13.0% not including any 1H25 Net income, in compliance with the ECB's guidance, which specifically states that a supervised entity is not allowed to include any interim or year-end profits in CET1 capital in case it adopts a distribution policy that does not specify any upper limit for cash dividends and any share buybacks, and it does not commit not to distribute via cash dividends or via share buybacks the profits that it wants to include in CET1
(4) According to EBA definition
(5) In the 2022-1H25 period

| Increase in revenues, managed in an integrated manner |
▪ Resilient Net interest income (thanks to a higher contribution from core deposits hedging) ▪ Growth in Commissions and Insurance, leveraging on our leadership in Wealth Management, Protection & Advisory ▪ Strong increase in Trading profits |
2025 Net income guidance | Q4 managerial actions to strengthen future profitability |
|
|---|---|---|---|---|
| Cost reduction despite tech investments |
▪ Workforce reduction due to the already agreed voluntary exits and natural turnover ▪ Additional benefits from technology (e.g., branch reduction, IT/process streamlining) ▪ Real estate rationalisation |
Well above €9bn |
Well above €9bn including Q4 managerial actions |
|
| Low Cost of risk | ▪ Low NPL stock ▪ High-quality loan portfolio ▪ Proactive credit management |
May 2025 | July 2025 |
|
| Lower Levies and other charges concerning the banking and insurance industry |
▪ No further contribution to the Italian Deposit Guarantee Scheme |
▪ ▪ ▪ ▪ |
Growth in DPS and EPS 70% cash payout ratio Additional distribution for 2025 full-year results approval Dividend yield(1) |
to be quantified at >7%, best-in-class in Europe |
(1) Based on: ISP share price as at 28.7.25, 70% cash payout ratio and 2025 Net income guidance of well above €9bn. Subject to shareholders' approval

Contents
1H25: the best six months ever
ISP is fully equipped to succeed in any scenario
Final remarks
Appendix: 2022-2025 Business Plan nearing completion


| Massive upfront de-risking, slashing Cost of risk |
Structural Cost reduction, enabled by technology |
Growth in Commissions, driven by Wealth Management, Protection & Advisory |
Significant ESG commitment, with a world-class position in Social Impact and strong focus on climate |
||
|---|---|---|---|---|---|
| Massive NPL stock reduction and continuous preemption through a |
A new Digital Bank and footprint optimisation |
Dedicated service model for Exclusive clients |
Unparalleled support to address social needs |
||
| modular strategy | Workforce renewal | Strengthened leadership in Private Banking |
Strong focus on financial inclusion |
||
| A new credit decisioning model |
Smart real estate | Continuous focus on fully-owned product factories (Asset management and Insurance) |
Continuous commitment to culture |
||
| management | Further growth in payments business |
Promoting innovation | |||
| Proactive management of other risks |
Advanced Analytics empowered Cost management |
Double-down on Advisory for all Corporate clients |
Accelerating on commitment to Net-Zero |
||
| IT efficiency | Growth across International Banks businesses |
Supporting clients through the ESG/climate transition |
▪ ISP recognised as Top Employer Europe 2025(1) and confirmed Top Employer Italy(1) for the fourth consecutive year
▪ Ranked first among Banking & Finance companies in the LinkedIn Top Companies 2025 for career development and professional growth
(1) By Top Employers Institute
| ▪ Massive deleveraging with €5.4bn gross NPL stock reduction in 2022-1H25, reducing Net NPL ratio to 1%(1) and anticipating Business Plan target |
|
|---|---|
| ▪ Focus on modular approach and sectorial forward looking – factoring in the macroeconomic scenario – and on proactive credit management |
|
| ▪ Focus on Banca dei Territori Division action plan, with strong management of underlying Cost of risk, NPL inflow from Performing loans and new solutions for new needs arising in the current scenario |
|
| ▪ Enhanced risk management capabilities: comprehensive and robust Risk Appetite Framework encompasses all the key risk dimensions of the Group |
|
| Massive upfront | ▪ Introduction of a Sectorial Framework which assesses the forward-looking profile of each economic sector on a quarterly basis across different countries. The sectorial view, approved by a specific management committee, feeds all the credit processes in order to prioritise credit decisions and action plans |
| de-risking, slashing | ▪ Cybersecurity anti-fraud protection extended to new products and services for retail customers, including the use of Artificial Intelligence; adoption of Open Source Intelligence solutions to empower cyber threat intelligence capability |
| Cost of risk | ▪ Enhanced protection of both the remote access to company applications and the access to corporate workstations enabling multi-factor authentication, and at the same time improving user experiences through frictionless processes |
| ▪ Enhanced protection from cyber-attacks in terms of detection/recovery and improved internal awareness of cyber-attacks (e.g., phishing) |
|
| ▪ Further enhanced security levels of digital services also through the adoption of advanced solutions and technologies for the remote biometric recognition of internal users and customers, improving their user experience |
|
| ▪ In the EBA Clearing "Fraud Pattern and Anomaly Detection" (FPAD) project, ISP is among the first European banks to integrate the risk score provided by the EBA into its anti-fraud systems for corporate transactions (bank transfers and instant credit transfers) |
|
| ▪ Set up of the Anti Financial Crime (AFC) Digital Hub, aimed at becoming a national and international centre open to other financial institutions and intermediaries, with the goal of combating money laundering and terrorism through new technologies and Artificial Intelligence, based on a public-private collaboration model |
|
| ▪ Set up of the new AFC model based on an international platform and competence centres specialised in Transaction Monitoring, Know Your Customers and Financial Sanctions |
|
| ▪ The Balance Sheet Optimisation unit continued expanding the credit risk hedging schemes to optimise capital absorption. In 2Q25, two new synthetic securitisations were completed for a total of ~€3.5bn: the first on a ~\$2.4bn corporate loan portfolio and the second on a ~€1.5bn corporate portfolio with a high ESG score and/or assessed within the circular economy framework. As at 30.6.25, the outstanding securitised portfolio of synthetic securitisation transactions included in the GARC Program (Gestione Attiva Rischio di Credito - Active Credit Risk Management) was equal to ~€29bn |
|
| ▪ Further strengthened the capital efficiency initiatives and extended the scope of Credit Strategy to ESG criteria, shifting €15.4bn of new lending in 1H25 (~€21bn in 2024 and >€18bn in 2023) to more sustainable economic sectors with the best risk/return profile |

(1) Instalment payment
(2) Referring to the agreements already signed with Labour Unions

New technology backbone already available to mass market retail clients through , being progressively extended to the entire Group

New digital channels ( ) to attract new customers and better serve ISP customers with a low cost-to-serve model

Artificial intelligence to further unlock new business opportunities, increase operational efficiency and further improve the management of risks
~€500m additional contribution to 2025 Gross income(1), not envisaged in the 2022-2025 Business Plan
(1) Additional contribution to 2025 Gross income from isytech, isybank, Fideuram Direct and AI not envisaged in the Business Plan, offsetting the impact from higher inflation and renewal of the Labour contract



Key elements of our cloud-based digital platform
▪ Across segments ▪ Across products
▪ Across

The first leading bank fully adopting a next-gen, cloud-based core banking solution
2022-2025 Business Plan nearing completion

Unique digital customer experience…
<3 minutes
average onboarding time
<30 clicks required to open an account
accounts and cards for client banking needs

▪ Top-notch customer security thanks to the ISP control framework
… already chosen by ~1m clients…

>740,000 accounts opened(2) by
new customers
(78% under 35 years old)
~€2.5bn customer deposits(2)


| Additional benefits vs Business Plan Product offering broader than digital challengers(1) from ~1 million new customers |
|||||||
|---|---|---|---|---|---|---|---|
| Product catalogue | Peer 1 | Peer 2 | Peer 3 | Peer 4 | € m, by 2025 | ||
| Cards | Debit cards | ||||||
| Cards in eco-sustainable material |
~200 | ||||||
| EU and extra-EU withdrawals |
|||||||
| Payments | Transfers | ||||||
| Tax incentives related transfer |
|||||||
| Payments from account to account |
|||||||
| Payments to Public Administration |
(2) | (3) | (3) | (3) | |||
| Credit | Salary advance | ||||||
| Personal loans | |||||||
| Mortgages | |||||||
| Protection & Investments |
Insurance services | Gross income | |||||
| Saving services | |||||||
| Ready to succeed even against fintechs: |

~150

digital branch, regulatory analysis, technical support and coding)
adoption of generative AI solutions


(1) Valore Insieme also available for Banca dei Territori Affluent clients

Note: figures may not add up exactly due to rounding
(1) In Italy and abroad
(2) Employed with part-time indefinite-term contracts and on a self-employed basis, in order to ensure greater proximity to customers, specifically in Wealth Management & Protection
(3) Clients currently served by Banca dei Territori with one of the following features: high income/spending or combinations of significant AuM/age/complex investment products
Growth in Commissions, driven by Wealth Management, Protection & Advisory

(1) Fideuram Asset Management/Fideuram Asset Management Ireland (2) Ultra High Net Worth Individuals

(1) Luxembourg Hub of Fideuram - Intesa Sanpaolo Private Banking
(2) Eurizon perimeter – funds and AM products pursuant to art.8 and 9 SFDR 2019/2088
(3) National Recovery and Resilience Plan
Advisory

IMI C&IB awarded Best Investment Bank and Best Bank for Corporates in Italy by Euromoney. (1) Fixed-Income, Currencies and Commodities The Group's Banks in Croatia, Slovakia and Serbia also awarded as best banks in their local markets

A unique Digital Wealth Platform for customers seeking to invest remotely in listed markets and asset management products enabled by state-of-the-art technology

Significant development for all services with €3.1bn Customer financial assets and ~79k clients as at 30.6.25(2)
(1) July 2023 (2) ~2,000 prospects under development
Recent
Overview
… to expand the European Digital

… Intesa Sanpaolo is developing
An innovative wealth management concept…
An external growth engine to:
Simple digital product offering (e.g., saving plans on ETFs, brokerage)
Advanced digital product offering (discretionary portfolio management and hybrid digitalhuman advisory services)


Accelerate the growth of the Digital Wealth Management offering in Italy and across Europe
Geographical extension of Fideuram Direct Digital platform
leveraging on our operations in Luxembourg, expected to be launched in
4Q25


Unparalleled support to
address social
needs


▪ Further learning and promotion of cultural professions: Executive Course by the Gallerie d'Italia Academy (conclusion of the 5th edition, 30 participants, 14 scholarships for under 35s); conclusion of the first phase of a three-year project with IED (Istituto Europeo di Design) school of design
Continuous commitment to culture
MIL-BVA362-03032014-90141/VR

Innovation projects: 117 innovation projects released in 1H25 by Intesa Sanpaolo Innovation Center (ISPIC) for a total of 763 projects released since 2022, in the following areas of action:
58


(2) On 25.4.24, UNEP announced the creation of the Forum for Insurance Transition to Net-Zero (FIT), a new UN-led and convened structured dialogue and multistakeholder forum to support the necessary acceleration and scaling up of voluntary climate action by the insurance industry and key stakeholders. Intesa Sanpaolo Assicurazioni (ex Intesa Sanpaolo Vita) is one of the Founding FIT Participants. On the same date, the NZIA was discontinued
(3) Institutional Investors' Group on Climate Change
Accelerating commitment to
Net-Zero
(1) Agriculture – Primary Farming, Aluminium, Automotive, Cement, Commercial Real Estate, Coal mining, Iron and Steel, Oil and Gas, Power generation, Residential Real Estate. No targets were set for the Shipping and Aviation sectors, which were not material in terms of exposure and/or financed emissions as of the baseline date


Top ranking for Sustainability(1)

In the 2025 ranking by Extel (formerly Institutional Investor), ISP was confirmed first in Europe for the 6th consecutive year for ESG aspects in the banking sector
| The only Italian bank included in the Dow | |||||||
|---|---|---|---|---|---|---|---|
| Jones Best-in-Class Indices and in CDP Climate A List |
A | AA | 89 | 9.5 | |||
| Only bank in Italy, first bank in Europe and | A | AA | 85 | 12.8 | |||
| second bank worldwide in 2025 Corporate | A | AA | 72 | 14.0 | |||
| Knights ''Global 100 Most Sustainable Corporations in the World Index'' |
A | AA | 70 | 14.3 | |||
| A | AA | 69 | 15.4 | ||||
| Ranked first among peer group by | A | AA | 67 | 16.9 | |||
| Sustainalytics (2025 ESG Industry Top rated and 2025 ESG Regional Top rated) |
A | AA | 64 | 17.1 | |||
| B | AA | 64 | 17.2 | ||||
| In September 2024, ISP was ranked the first | B | AA | 60 | 17.7 | |||
| bank in the world and the only Italian Bank in | B | AA | 58 | 18.0 | |||
| the FTSE D&I Index 2024 – TOP 100 |
C | AA | 57 | 19.7 | |||
| In March 2025, ISP was included in the Equileap Top Ranking 2025 among the 100 |
C | AA | 57 | 19.7 | |||
| best companies in the world for gender | NA | AA | 57 | 21.1 | |||
| equality | NA | AA | 56 | 23.6 | |||
| In the 2025 ranking by Extel (formerly |
NA | AA | 52 | 23.7 | |||
| Institutional Investor), ISP was confirmed |
NA | AA | 41 | 25.6 |

(1) ISP peer group
Source: CDP Climate Change Score 2024 (https://www.cdp.net/en/companies/companies-scores); MSCI ESG Score (https://www.msci.com/esg-ratings) data as at 15.7.25; S&P Global ESG Score (https://www.spglobal.com/esg/solutions/data-intelligence-esgscores as at 15.7.25); Sustainalytics score (https://www.sustainalytics.com/esg-ratings as at 15.7.25)
Our People are our most important asset



| emarket sdir storage |
|---|
| CERTIFIED |
| € m | 1H25 | 30.6.25 | |
|---|---|---|---|
| Operating income | 13,789 | Loans to customers | 418,591 |
| Operating costs | (5,242) | Customer financial assets(1) | 1,390,613 |
| Cost/Income ratio | 38.0% | of which Direct deposits from banking business | 570,153 |
| Operating margin | 8,547 | of which Direct deposits from insurance business | 176,267 |
| Gross income (loss) | 7,956 | of which Indirect customer deposits | 809,859 |
| Net income | 5,216 | - Assets under management |
476,229 |
| - Assets under administration |
333,630 | ||
| RWA | 308,508 | ||
| Total assets | 943,452 |

Detailed consolidated P&L results
Liquidity, funding and capital base
Asset quality
Divisional results and other information
| 1H25 vs 1H24: the best six months ever with €5.2bn Net income | |||
|---|---|---|---|
| 1H24 | 1H25 | % |
|
| Net interest income | 7,975 | 7,432 | (6.8) |
| Net fee and commission income | 4,663 | 4,884 | 4.7 |
| Income from insurance business | 903 | 922 | 2.1 |
| Profits on financial assets and liabilities at fair value | 101 | 552 | 446.5 |
| Other operating income (expenses) | (5) | (1) | (80.0) |
| Operating income | 13,637 | 13,789 | 1.1 |
| Personnel expenses | (3,221) | (3,189) | (1.0) |
| Other administrative expenses | (1,355) | (1,345) | (0.7) |
| Adjustments to property, equipment and intangible assets | (674) | (708) | 5.0 |
| Operating costs | (5,250) | (5,242) | (0.2) |
| Operating margin | 8,387 | 8,547 | 1.9 |
| Net adjustments to loans | (554) | (505) | (8.8) |
| Net provisions and net impairment losses on other assets | (177) | (107) | (39.5) |
| Other income (expenses) | 88 | 21 | (76.1) |
| Income (Loss) from discontinued operations | 0 | 0 | n.m. |
| Gross income (loss) | 7,744 | 7,956 | 2.7 |
| Taxes on income | (2,514) | (2,504) | (0.4) |
| Charges (net of tax) for integration and exit incentives | (102) | (125) | 22.5 |
| Effect of purchase price allocation (net of tax) | (54) | (45) | (16.7) |
| Levies and other charges concerning the banking and insurance industry (net of tax) | (294) | (50) | (83.0) |
| Impairment (net of tax) of goodwill and other intangible assets | 0 | 0 | n.m. |
| Minority interests | (14) | (16) | 14.3 |
| Net income | 4,766 | 5,216 | 9.4 |
| 1Q25 | 2Q25 | % |
|
|---|---|---|---|
| Net interest income | 3,632 | 3,800 | 4.6 |
| Net fee and commission income | 2,435 | 2,449 | 0.6 |
| Income from insurance business | 462 | 460 | (0.4) |
| Profits on financial assets and liabilities at fair value | 265 | 287 | 8.3 |
| Other operating income (expenses) | (2) | 1 | n.m. |
| Operating income | 6,792 | 6,997 | 3.0 |
| Personnel expenses | (1,583) | (1,606) | 1.5 |
| Other administrative expenses | (623) | (722) | 15.9 |
| Adjustments to property, equipment and intangible assets | (372) | (336) | (9.7) |
| Operating costs | (2,578) | (2,664) | 3.3 |
| Operating margin | 4,214 | 4,333 | 2.8 |
| Net adjustments to loans | (224) | (281) | 25.4 |
| Net provisions and net impairment losses on other assets | (23) | (84) | 265.2 |
| Other income (expenses) | (4) | 25 | n.m. |
| Income (Loss) from discontinued operations | 0 | 0 | n.m. |
| Gross income (loss) | 3,963 | 3,993 | 0.8 |
| Taxes on income | (1,250) | (1,254) | 0.3 |
| Charges (net of tax) for integration and exit incentives | (57) | (68) | 19.3 |
| Effect of purchase price allocation (net of tax) | (24) | (21) | (12.5) |
| Levies and other charges concerning the banking and insurance industry (net of tax) | (9) | (41) | 355.6 |
| Impairment (net of tax) of goodwill and other intangible assets | 0 | 0 | n.m. |
| Minority interests | (8) | (8) | 0.0 |
| Net income | 2,615 | 2,601 | (0.5) |
€ m
| 1Q24 | 2Q24 | 3Q24 | 4Q24 | 1Q25 | 2Q25 | |
|---|---|---|---|---|---|---|
| Net interest income | 3,947 | 4,028 | 3,942 | 3,801 | 3,632 | 3,800 |
| Net fee and commission income | 2,276 | 2,387 | 2,307 | 2,416 | 2,435 | 2,449 |
| Income from insurance business | 455 | 448 | 408 | 424 | 462 | 460 |
| Profits on financial assets and liabilities at fair value | 81 | 20 | 150 | 5 | 265 | 287 |
| Other operating income (expenses) | (3) | (2) | (5) | 22 | (2) | 1 |
| Operating income | 6,756 | 6,881 | 6,802 | 6,668 | 6,792 | 6,997 |
| Personnel expenses | (1,602) | (1,619) | (1,679) | (2,285) | (1,583) | (1,606) |
| Other administrative expenses | (630) | (725) | (713) | (911) | (623) | (722) |
| Adjustments to property, equipment and intangible assets | (359) | (315) | (344) | (388) | (372) | (336) |
| Operating costs | (2,591) | (2,659) | (2,736) | (3,584) | (2,578) | (2,664) |
| Operating margin | 4,165 | 4,222 | 4,066 | 3,084 | 4,214 | 4,333 |
| Net adjustments to loans | (234) | (320) | (238) | (482) | (224) | (281) |
| Net provisions and net impairment losses on other assets | (52) | (125) | (150) | (353) | (23) | (84) |
| Other income (expenses) | 57 | 31 | (2) | 67 | (4) | 25 |
| Income (Loss) from discontinued operations | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross income (loss) | 3,936 | 3,808 | 3,676 | 2,316 | 3,963 | 3,993 |
| Taxes on income | (1,280) | (1,234) | (1,189) | (345) | (1,250) | (1,254) |
| Charges (net of tax) for integration and exit incentives | (56) | (46) | (61) | (424) | (57) | (68) |
| Effect of purchase price allocation (net of tax) | (29) | (25) | (28) | (12) | (24) | (21) |
| Levies and other charges concerning the banking and insurance industry (net of tax) | (257) | (37) | 1 | (55) | (9) | (41) |
| Impairment (net of tax) of goodwill and other intangible assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority interests | (13) | (1) | 2 | 19 | (8) | (8) |
| Net income | 2,301 | 2,465 | 2,401 | 1,499 | 2,615 | 2,601 |



€ m
| Net fee and commission income | ||||||||
|---|---|---|---|---|---|---|---|---|
| 1Q24 | 2Q24 | 3Q24 | 4Q24 | 1Q25 | 2Q25 | 1H24 | 1H25 | |
| Guarantees given / received | 48 | 50 | 44 | 45 | 38 | 43 | 98 | 81 |
| Collection and payment services | 167 | 178 | 178 | 188 | 170 | 176 | 345 | 346 |
| Current accounts | 327 | 328 | 332 | 335 | 323 | 327 | 655 | 650 |
| Credit and debit cards | 96 | 120 | 102 | 101 | 86 | 116 | 216 | 202 |
| Commercial banking activities | 638 | 676 | 656 | 669 | 617 | 662 | 1,314 | 1,279 |
| Dealing and placement of securities | 303 | 282 | 230 | 235 | 373 | 360 | 585 | 733 |
| Currency dealing | 3 | 3 | 2 | 3 | 3 | 2 | 6 | 5 |
| Portfolio management | 660 | 679 | 683 | 688 | 685 | 659 | 1,339 | 1,344 |
| Distribution of insurance products | 375 | 402 | 404 | 394 | 400 | 412 | 777 | 812 |
| Other | 73 | 84 | 97 | 132 | 112 | 108 | 157 | 220 |
| Management, dealing and consultancy activities | 1,414 | 1,450 | 1,416 | 1,452 | 1,573 | 1,541 | 2,864 | 3,114 |
| Other net fee and commission income | 224 | 261 | 235 | 295 | 245 | 246 | 485 | 491 |
| Net fee and commission income | 2,276 | 2,387 | 2,307 | 2,416 | 2,435 | 2,449 | 4,663 | 4,884 |




| 2Q24 | 1Q25 | 2Q25 | 1H24 | 1H25 | |
|---|---|---|---|---|---|
| Customers | 78 | 83 | 96 | 150 | 179 |
| Capital markets | (145) | 90 | 82 | (342) | 172 |
| Securities portfolio and Treasury | 87 | 92 | 109 | 293 | 201 |
Note: figures may not add up exactly due to rounding. 1Q24 and 2Q24 data restated to reflect the current consolidation perimeter

Note: 1Q24 and 2Q24 data restated to reflect the current consolidation perimeter (1) In the 2022-1H25 period



Detailed consolidated P&L results
Liquidity, funding and capital base
Asset quality
Divisional results and other information
QoQ decline mainly due to
wholesale funding


Note: figures may not add up exactly due to rounding. 1H24 data restated to reflect the current consolidation perimeter (1) Net of duplications between Direct deposits and Indirect customer deposits



Note: figures may not add up exactly due to rounding
(1) Including Senior non-preferred
(2) Certificates of deposit + Commercial papers

Note: figures may not add up exactly due to rounding


Note: figures may not add up exactly due to rounding
(1) Stock of own-account eligible assets (including assets used as collateral and excluding eligible assets received as collateral) and cash and deposits with Central Banks
(2) Eligible assets freely available (excluding assets used as collateral and including eligible assets received as collateral) and cash and deposits with Central Banks
(3) Loans to customers/Direct deposits from banking business
(4) Last twelve-month average
(5) Preliminary data


▪ ~100bps additional benefit from DTA absorption after 30.6.25 not included in the fully phased-in CET1 ratio

Detailed consolidated P&L results
Liquidity, funding and capital base
Asset quality
Divisional results and other information

| x Gross NPL ratio, % |
x Net NPL ratio, % |
x Gross and net NPL ratio based on EBA definition, % |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| Gross NPL | Net NPL | ||||||||
| € bn |
30.6.24 | 31.3.25 | 30.6.25 | € bn |
30.6.24 | 31.3.25 | 30.6.25 | ||
| Bad loans - of which forborne |
3.6 0.8 |
3.8 0.8 |
3.9 0.9 |
Bad loans - of which forborne |
1.0 0.2 |
1.2 0.3 |
1.3 0.3 |
||
| Unlikely to pay - of which forborne |
5.5 2.3 |
5.7 2.2 |
5.4 2.1 |
Unlikely to pay - of which forborne |
3.3 1.4 |
3.4 1.4 |
3.2 1.4 |
||
| Past due - of which forborne |
0.6 - |
0.5 - |
0.6 0.1 |
Past due - of which forborne |
0.4 - |
0.3 - |
0.4 - |
||
| Total | 9.7 | 9.9 | 9.9 | Total | 4.8 | 5.0 | 4.9 1.2 |
||
| 2.2 1.9 |
2.3 2.0 |
2.3 2.0 |
1.1 1.0 |
1.2 1.0 |
1.0 |
Note: figures may not add up exactly due to rounding. 1H24 data restated to reflect the current consolidation perimeter
Cash coverage; %

Note: figures may not add up exactly due to rounding. 1H24 data restated to reflect the current consolidation perimeter (1) Bad loans (Sofferenze), Unlikely to pay (Inadempienze probabili) and Past due (Scaduti e sconfinanti)


1H25

Note: figures may not add up exactly due to rounding
(1) Bad loans (Sofferenze), Unlikely to pay (Inadempienze probabili) and Past due (Scaduti e sconfinanti)

Note: figures may not add up exactly due to rounding
(1) Bad loans (Sofferenze), Unlikely to pay (Inadempienze probabili) and Past due (Scaduti e sconfinanti)



| 30.6.25 | |
|---|---|
| Public Administration | 5.1% |
| Financial companies | 7.3% |
| Non-financial companies | 39.4% |
| of which: | |
| UTILITIES | 4.7% |
| SERVICES | 4.5% |
| REAL ESTATE | 3.1% |
| DISTRIBUTION | 2.7% |
| FOOD AND DRINK | 2.6% |
| CONSTRUCTION AND MATERIALS FOR CONSTR. | 2.4% |
| INFRASTRUCTURE | 2.2% |
| TRANSPORTATION MEANS | 2.0% |
| METALS AND METAL PRODUCTS | 1.9% |
| ENERGY AND EXTRACTION | 1.8% |
| FASHION | 1.6% |
| AGRICULTURE | 1.5% |
| TOURISM | 1.4% |
| MECHANICAL | 1.4% |
| CHEMICALS, RUBBER AND PLASTICS | 1.3% |
| ELECTRICAL COMPONENTS AND EQUIPMENT | 1.0% |
| TRANSPORT | 0.9% |
| PHARMACEUTICAL | 0.7% |
| FURNITURE AND WHITE GOODS | 0.6% |
| WOOD AND PAPER | 0.4% |
| MEDIA | 0.4% |
| OTHER CONSUMPTION GOODS | 0.2% |

Detailed consolidated P&L results
Liquidity, funding and capital base
Asset quality
Divisional results and other information
| Data as at 30.6.25 | Divisions | |||||||
|---|---|---|---|---|---|---|---|---|
| Banca dei Territori |
IMI Corporate & Investment Banking |
International Banks(1) |
Private Banking(2) |
Asset Management(3) |
(4) Insurance |
Corporate Centre / Others(5) |
Total | |
| Wealth Management Divisions | ||||||||
| Operating income (€ m) | 6,100 | 2,520 | 1,641 | 1,722 | 475 | 914 | 417 | 13,789 |
| Operating margin (€ m) | 3,148 | 1,837 | 981 | 1,217 | 368 | 743 | 253 | 8,547 |
| Net income (€ m) | 1,685 | 1,202 | 719 | 813 | 272 | 482 | 43 | 5,216 |
| Cost/Income (%) | 48.4 | 27.1 | 40.2 | 29.3 | 22.5 | 18.7 | n.m. | 38.0 |
| RWA (€ bn) | 88.2 | 110.8 | 40.9 | 15.1 | 2.9 | 0.0 | 50.6 | 308.5 |
| Direct deposits from banking business (€ bn) | 257.1 | 119.8 | 61.2 | 43.3 | 0.0 | 0.0 | 88.7 | 570.2 |
| Loans to customers (€ bn) | 221.3 | 122.9 | 47.0 | 14.0 | 0.3 | 0.0 | 13.1 | 418.6 |
Note: figures may not add up exactly due to rounding. 1H24 data restated to reflect the current consolidation perimeter
(1) Excluding the Russian subsidiary Banca Intesa which is included in the Corporate Centre
(2) Fideuram, Intesa Sanpaolo Private Banking, Intesa Sanpaolo Wealth Management, REYL Intesa Sanpaolo, and Siref Fiduciaria
(3) Eurizon
(4) Intesa Sanpaolo Assicurazioni - which controls Intesa Sanpaolo Protezione, Intesa Sanpaolo Insurance Agency and InSalute Servizi - and Fideuram Vita
(5) Treasury Department, Central Structures and consolidation adjustments
| 1H24 | 1H25 | % | |
|---|---|---|---|
| Net interest income | 3,483 | 3,462 | (0.6) |
| Net fee and commission income | 2,424 | 2,558 | 5.5 |
| Income from insurance business | 0 | 0 | n.m. |
| Profits on financial assets and liabilities at fair value | 58 | 76 | 31.0 |
| Other operating income (expenses) | 8 | 4 | (50.0) |
| Operating income | 5,973 | 6,100 | 2.1 |
| Personnel expenses | (1,621) | (1,633) | 0.7 |
| Other administrative expenses | (1,398) | (1,318) | (5.7) |
| Adjustments to property, equipment and intangible assets | (1) | (1) | 0.0 |
| Operating costs | (3,020) | (2,952) | (2.3) |
| Operating margin | 2,953 | 3,148 | 6.6 |
| Net adjustments to loans | (565) | (561) | (0.7) |
| Net provisions and net impairment losses on other assets | (46) | (68) | 47.8 |
| Other income (expenses) | 17 | 51 | 200.0 |
| Income (Loss) from discontinued operations | 0 | 0 | n.m. |
| Gross income (loss) | 2,359 | 2,570 | 8.9 |
| Taxes on income | (773) | (824) | 6.6 |
| Charges (net of tax) for integration and exit incentives | (40) | (50) | 25.0 |
| Effect of purchase price allocation (net of tax) | (11) | (8) | (27.3) |
| Levies and other charges concerning the banking and insurance industry (net of tax) | (187) | (3) | (98.4) |
| Impairment (net of tax) of goodwill and other intangible assets | 0 | 0 | n.m. |
| Minority interests | 0 | 0 | n.m. |
| Net income | 1,348 | 1,685 | 25.0 |
| 1Q25 | 2Q25 | % | |
|---|---|---|---|
| Net interest income | 1,745 | 1,717 | (1.6) |
| Net fee and commission income | 1,278 | 1,281 | 0.3 |
| Income from insurance business | 0 | 0 | n.m. |
| Profits on financial assets and liabilities at fair value | 31 | 45 | 45.2 |
| Other operating income (expenses) | 3 | 0 | (84.1) |
| Operating income | 3,057 | 3,043 | (0.5) |
| Personnel expenses | (821) | (812) | (1.0) |
| Other administrative expenses | (629) | (689) | 9.7 |
| Adjustments to property, equipment and intangible assets | (1) | (0) | (9.5) |
| Operating costs | (1,450) | (1,502) | 3.6 |
| Operating margin | 1,607 | 1,541 | (4.1) |
| Net adjustments to loans | (279) | (282) | 1.3 |
| Net provisions and net impairment losses on other assets | (18) | (50) | 183.5 |
| Other income (expenses) | 0 | 51 | n.m. |
| Income (Loss) from discontinued operations | 0 | 0 | n.m. |
| Gross income (loss) | 1,311 | 1,260 | (3.9) |
| Taxes on income | (429) | (395) | (8.0) |
| Charges (net of tax) for integration and exit incentives | (26) | (24) | (9.1) |
| Effect of purchase price allocation (net of tax) | (6) | (2) | (55.2) |
| Levies and other charges concerning the banking and insurance industry (net of tax) | 0 | (3) | n.m. |
| Impairment (net of tax) of goodwill and other intangible assets | 0 | 0 | n.m. |
| Minority interests | 0 | 0 | n.m. |
| Net income | 850 | 835 | (1.7) |
| € m | |||
|---|---|---|---|
| 1H24 | 1H25 | % | |
|---|---|---|---|
| Net interest income | 1,553 | 1,501 | (3.3) |
| Net fee and commission income | 615 | 604 | (1.8) |
| Income from insurance business | 0 | 0 | n.m. |
| Profits on financial assets and liabilities at fair value | (121) | 415 | n.m. |
| Other operating income (expenses) | 0 | 0 | n.m. |
| Operating income | 2,047 | 2,520 | 23.1 |
| Personnel expenses | (257) | (254) | (1.2) |
| Other administrative expenses | (454) | (421) | (7.3) |
| Adjustments to property, equipment and intangible assets | (8) | (8) | 0.0 |
| Operating costs | (719) | (683) | (5.0) |
| Operating margin | 1,328 | 1,837 | 38.3 |
| Net adjustments to loans | 26 | (32) | n.m. |
| Net provisions and net impairment losses on other assets | 4 | (11) | n.m. |
| Other income (expenses) | 0 | 0 | n.m. |
| Income (Loss) from discontinued operations | 0 | 0 | n.m. |
| Gross income (loss) | 1,358 | 1,794 | 32.1 |
| Taxes on income | (432) | (579) | 34.0 |
| Charges (net of tax) for integration and exit incentives | (11) | (13) | 18.2 |
| Effect of purchase price allocation (net of tax) | 0 | 0 | n.m. |
| Levies and other charges concerning the banking and insurance industry (net of tax) | 0 | 0 | n.m. |
| Impairment (net of tax) of goodwill and other intangible assets | 0 | 0 | n.m. |
| Minority interests | 0 | 0 | n.m. |
| Net income | 915 | 1,202 | 31.4 |
| 1Q25 | 2Q25 | % | |
|---|---|---|---|
| Net interest income | 722 | 779 | 7.8 |
| Net fee and commission income | 313 | 291 | (7.0) |
| Income from insurance business | 0 | 0 | n.m. |
| Profits on financial assets and liabilities at fair value | 194 | 221 | 14.3 |
| Other operating income (expenses) | (0) | 0 | n.m. |
| Operating income | 1,228 | 1,291 | 5.1 |
| Personnel expenses | (128) | (126) | (2.2) |
| Other administrative expenses | (207) | (214) | 3.8 |
| Adjustments to property, equipment and intangible assets | (4) | (4) | (8.6) |
| Operating costs | (339) | (343) | 1.4 |
| Operating margin | 890 | 948 | 6.5 |
| Net adjustments to loans | 19 | (50) | n.m. |
| Net provisions and net impairment losses on other assets | (3) | (8) | 141.2 |
| Other income (expenses) | (1) | 1 | n.m. |
| Income (Loss) from discontinued operations | 0 | 0 | n.m. |
| Gross income (loss) | 904 | 891 | (1.5) |
| Taxes on income | (291) | (288) | (1.0) |
| Charges (net of tax) for integration and exit incentives | (6) | (7) | 6.0 |
| Effect of purchase price allocation (net of tax) | 0 | 0 | n.m. |
| Levies and other charges concerning the banking and insurance industry (net of tax) | 0 | 0 | n.m. |
| Impairment (net of tax) of goodwill and other intangible assets | 0 | 0 | n.m. |
| Minority interests | 0 | 0 | n.m. |
| Net income | 606 | 595 | (1.8) |
| 1H24 | 1H25 | % | |
|---|---|---|---|
| Net interest income | 1,275 | 1,222 | (4.2) |
| Net fee and commission income | 330 | 365 | 10.6 |
| Income from insurance business | 0 | 0 | n.m. |
| Profits on financial assets and liabilities at fair value | 78 | 86 | 10.3 |
| Other operating income (expenses) | (36) | (32) | (11.1) |
| Operating income | 1,647 | 1,641 | (0.4) |
| Personnel expenses | (327) | (344) | 5.2 |
| Other administrative expenses | (242) | (251) | 3.7 |
| Adjustments to property, equipment and intangible assets | (63) | (65) | 3.2 |
| Operating costs | (632) | (660) | 4.4 |
| Operating margin | 1,015 | 981 | (3.3) |
| Net adjustments to loans | (33) | 54 | n.m. |
| Net provisions and net impairment losses on other assets | (3) | 4 | n.m. |
| Other income (expenses) | 1 | 0 | (100.0) |
| Income (Loss) from discontinued operations | 0 | 0 | n.m. |
| Gross income (loss) | 980 | 1,039 | 6.0 |
| Taxes on income | (245) | (267) | 9.0 |
| Charges (net of tax) for integration and exit incentives | (23) | (33) | 43.5 |
| Effect of purchase price allocation (net of tax) | (1) | (2) | 100.0 |
| Levies and other charges concerning the banking and insurance industry (net of tax) | (12) | (17) | 41.7 |
| Impairment (net of tax) of goodwill and other intangible assets | 0 | 0 | n.m. |
| Minority interests | (12) | (1) | (91.7) |
| Net income | 687 | 719 | 4.7 |
Note: figures may not add up exactly due to rounding. 1H24 data restated to reflect the current consolidation perimeter
| emarket sdir scorage |
|---|
| CERTIFIED |
| 1Q25 | 2Q25 | % | |
|---|---|---|---|
| Net interest income | 613 | 609 | (0.6) |
| Net fee and commission income | 168 | 196 | 16.8 |
| Income from insurance business | 0 | 0 | n.m. |
| Profits on financial assets and liabilities at fair value | 32 | 54 | 70.5 |
| Other operating income (expenses) | (14) | (18) | 32.8 |
| Operating income | 799 | 842 | 5.3 |
| Personnel expenses | (174) | (170) | (2.0) |
| Other administrative expenses | (122) | (129) | 5.9 |
| Adjustments to property, equipment and intangible assets | (33) | (32) | (1.9) |
| Operating costs | (329) | (332) | 0.9 |
| Operating margin | 471 | 510 | 8.3 |
| Net adjustments to loans | 17 | 37 | 117.8 |
| Net provisions and net impairment losses on other assets | (5) | 9 | n.m. |
| Other income (expenses) | 0 | 0 | n.m. |
| Income (Loss) from discontinued operations | 0 | 0 | n.m. |
| Gross income (loss) | 482 | 556 | 15.4 |
| Taxes on income | (143) | (123) | (13.9) |
| Charges (net of tax) for integration and exit incentives | (9) | (24) | 151.5 |
| Effect of purchase price allocation (net of tax) | (1) | (1) | 174.9 |
| Levies and other charges concerning the banking and insurance industry (net of tax) | (10) | (8) | (22.3) |
| Impairment (net of tax) of goodwill and other intangible assets | 0 | 0 | n.m. |
| Minority interests | (1) | (0) | (62.2) |
| Net income | 319 | 400 | 25.5 |
| 1H24 | 1H25 | % | |
|---|---|---|---|
| Net interest income | 622 | 538 | (13.5) |
| Net fee and commission income | 1,055 | 1,132 | 7.3 |
| Income from insurance business | 0 | 0 | n.m. |
| Profits on financial assets and liabilities at fair value | 24 | 42 | 75.0 |
| Other operating income (expenses) | 13 | 10 | (23.1) |
| Operating income | 1,714 | 1,722 | 0.5 |
| Personnel expenses | (248) | (247) | (0.4) |
| Other administrative expenses | (201) | (204) | 1.5 |
| Adjustments to property, equipment and intangible assets | (52) | (54) | 3.8 |
| Operating costs | (501) | (505) | 0.8 |
| Operating margin | 1,213 | 1,217 | 0.3 |
| Net adjustments to loans | (18) | (10) | (44.4) |
| Net provisions and net impairment losses on other assets | (17) | (21) | 23.5 |
| Other income (expenses) | 20 | 0 | (100.0) |
| Income (Loss) from discontinued operations | 0 | 0 | n.m. |
| Gross income (loss) | 1,198 | 1,186 | (1.0) |
| Taxes on income | (376) | (355) | (5.6) |
| Charges (net of tax) for integration and exit incentives | (10) | (12) | 20.0 |
| Effect of purchase price allocation (net of tax) | (10) | (10) | 0.0 |
| Levies and other charges concerning the banking and insurance industry (net of tax) | (19) | (2) | (89.5) |
| Impairment (net of tax) of goodwill and other intangible assets | 0 | 0 | n.m. |
| Minority interests | 10 | 6 | (40.0) |
| Net income | 793 | 813 | 2.5 |
| 1Q25 | 2Q25 | % | |
|---|---|---|---|
| Net interest income | 260 | 277 | 6.5 |
| Net fee and commission income | 562 | 570 | 1.4 |
| Income from insurance business | 0 | 0 | n.m. |
| Profits on financial assets and liabilities at fair value | 20 | 22 | 12.0 |
| Other operating income (expenses) | 5 | 5 | (7.8) |
| Operating income | 847 | 874 | 3.2 |
| Personnel expenses | (123) | (124) | 0.4 |
| Other administrative expenses | (100) | (103) | 2.9 |
| Adjustments to property, equipment and intangible assets | (28) | (27) | (3.5) |
| Operating costs | (251) | (253) | 1.0 |
| Operating margin | 596 | 621 | 4.1 |
| Net adjustments to loans | (3) | (7) | 118.8 |
| Net provisions and net impairment losses on other assets | (4) | (17) | 293.0 |
| Other income (expenses) | 0 | 0 | n.m. |
| Income (Loss) from discontinued operations | 0 | 0 | n.m. |
| Gross income (loss) | 589 | 597 | 1.4 |
| Taxes on income | (173) | (183) | 5.8 |
| Charges (net of tax) for integration and exit incentives | (5) | (7) | 25.4 |
| Effect of purchase price allocation (net of tax) | (5) | (5) | 0.0 |
| Levies and other charges concerning the banking and insurance industry (net of tax) | (0) | (2) | n.m. |
| Impairment (net of tax) of goodwill and other intangible assets | 0 | 0 | n.m. |
| Minority interests | 3 | 3 | 24.0 |
| Net income | 409 | 404 | (1.2) |
Note: figures may not add up exactly due to rounding. Included in the single oversight unit Wealth Management Divisions
| 1H24 | 1H25 | % | |
|---|---|---|---|
| Net interest income | 29 | 21 | (27.6) |
| Net fee and commission income | 436 | 429 | (1.6) |
| Income from insurance business | 0 | 0 | n.m. |
| Profits on financial assets and liabilities at fair value | 1 | 1 | 0.0 |
| Other operating income (expenses) | 24 | 24 | 0.0 |
| Operating income | 490 | 475 | (3.1) |
| Personnel expenses | (51) | (46) | (9.8) |
| Other administrative expenses | (57) | (56) | (1.8) |
| Adjustments to property, equipment and intangible assets | (5) | (5) | 0.0 |
| Operating costs | (113) | (107) | (5.3) |
| Operating margin | 377 | 368 | (2.4) |
| Net adjustments to loans | 0 | 2 | n.m. |
| Net provisions and net impairment losses on other assets | 0 | 0 | n.m. |
| Other income (expenses) | 30 | 0 | (100.0) |
| Income (Loss) from discontinued operations | 0 | 0 | n.m. |
| Gross income (loss) | 407 | 370 | (9.1) |
| Taxes on income | (99) | (94) | (5.1) |
| Charges (net of tax) for integration and exit incentives | 0 | (2) | n.m. |
| Effect of purchase price allocation (net of tax) | (2) | (2) | 0.0 |
| Levies and other charges concerning the banking and insurance industry (net of tax) | 0 | 0 | n.m. |
| Impairment (net of tax) of goodwill and other intangible assets | 0 | 0 | n.m. |
| Minority interests | 0 | 0 | n.m. |
| Net income | 306 | 272 | (11.1) |
| 1Q25 | 2Q25 | % | |
|---|---|---|---|
| Net interest income | 11 | 10 | (7.5) |
| Net fee and commission income | 215 | 214 | (0.2) |
| Income from insurance business | 0 | 0 | n.m. |
| Profits on financial assets and liabilities at fair value | 0 | 1 | 123.8 |
| Other operating income (expenses) | 13 | 12 | (8.4) |
| Operating income | 239 | 237 | (0.8) |
| Personnel expenses | (23) | (23) | (0.5) |
| Other administrative expenses | (28) | (29) | 3.4 |
| Adjustments to property, equipment and intangible assets | (3) | (3) | 0.4 |
| Operating costs | (53) | (54) | 1.6 |
| Operating margin | 186 | 183 | (1.5) |
| Net adjustments to loans | 2 | 0 | (77.8) |
| Net provisions and net impairment losses on other assets | 0 | 0 | 68.5 |
| Other income (expenses) | 0 | 0 | n.m. |
| Income (Loss) from discontinued operations | 0 | 0 | n.m. |
| Gross income (loss) | 188 | 183 | (2.3) |
| Taxes on income | (50) | (45) | (8.4) |
| Charges (net of tax) for integration and exit incentives | (1) | (1) | 38.8 |
| Effect of purchase price allocation (net of tax) | (1) | (1) | (0.0) |
| Levies and other charges concerning the banking and insurance industry (net of tax) | 0 | 0 | n.m. |
| Impairment (net of tax) of goodwill and other intangible assets | 0 | 0 | n.m. |
| Minority interests | (0) | (0) | 328.2 |
| Net income | 136 | 136 | (0.4) |
Note: figures may not add up exactly due to rounding. Included in the single oversight unit Wealth Management Divisions
| 1H24 | 1H25 | % | |
|---|---|---|---|
| Net interest income | 0 | 0 | n.m. |
| Net fee and commission income | 2 | 2 | 0.0 |
| Income from insurance business | 889 | 918 | 3.3 |
| Profits on financial assets and liabilities at fair value | 0 | 0 | n.m. |
| Other operating income (expenses) | (5) | (6) | 20.0 |
| Operating income | 886 | 914 | 3.2 |
| Personnel expenses | (72) | (71) | (1.4) |
| Other administrative expenses | (85) | (83) | (2.4) |
| Adjustments to property, equipment and intangible assets | (17) | (17) | 0.0 |
| Operating costs | (174) | (171) | (1.7) |
| Operating margin | 712 | 743 | 4.4 |
| Net adjustments to loans | 0 | 0 | n.m. |
| Net provisions and net impairment losses on other assets | 0 | 0 | n.m. |
| Other income (expenses) | 0 | 0 | n.m. |
| Income (Loss) from discontinued operations | 0 | 0 | n.m. |
| Gross income (loss) | 712 | 743 | 4.4 |
| Taxes on income | (214) | (224) | 4.7 |
| Charges (net of tax) for integration and exit incentives | (8) | (10) | 25.0 |
| Effect of purchase price allocation (net of tax) | (5) | (3) | (40.0) |
| Levies and other charges concerning the banking and insurance industry (net of tax) | (23) | (24) | 4.3 |
| Impairment (net of tax) of goodwill and other intangible assets | 0 | 0 | n.m. |
| Minority interests | 0 | 0 | n.m. |
| Net income | 462 | 482 | 4.3 |
€ m
| 1Q25 | 2Q25 | % | |
|---|---|---|---|
| Net interest income | (0) | (0) | (283.5) |
| Net fee and commission income | 1 | 1 | (0.3) |
| Income from insurance business | 461 | 457 | (1.0) |
| Profits on financial assets and liabilities at fair value | 0 | 0 | (80.2) |
| Other operating income (expenses) | (3) | (4) | 41.2 |
| Operating income | 460 | 454 | (1.3) |
| Personnel expenses | (37) | (34) | (6.8) |
| Other administrative expenses | (37) | (45) | 20.7 |
| Adjustments to property, equipment and intangible assets | (9) | (8) | (11.5) |
| Operating costs | (84) | (88) | 5.0 |
| Operating margin | 376 | 366 | (2.7) |
| Net adjustments to loans | 0 | 0 | n.m. |
| Net provisions and net impairment losses on other assets | (0) | 0 | n.m. |
| Other income (expenses) | (0) | 0 | n.m. |
| Income (Loss) from discontinued operations | 0 | 0 | n.m. |
| Gross income (loss) | 376 | 366 | (2.6) |
| Taxes on income | (120) | (104) | (13.2) |
| Charges (net of tax) for integration and exit incentives | (4) | (6) | 45.8 |
| Effect of purchase price allocation (net of tax) | (1) | (2) | 71.8 |
| Levies and other charges concerning the banking and insurance industry (net of tax) | 0 | (24) | n.m. |
| Impairment (net of tax) of goodwill and other intangible assets | 0 | 0 | n.m. |
| Minority interests | (0) | (0) | (78.2) |
| Net income | 251 | 231 | (7.9) |
Note: figures may not add up exactly due to rounding. Included in the single oversight unit Wealth Management Divisions


Note: figures may not add up exactly due to rounding
Data as at 30.6.25
| Total CEE |
Total | % of the Group |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Hungary | Slovakia | Slovenia | Croatia | Bosnia | Serbia | Albania | Romania(*) | Moldova | (**) Ukraine |
Egypt | ||||
| Operating income (€ m) | 200 | 412 | 77 | 349 | 26 | 255 | 40 | 64 | 8 | 4 | 1,436 | 218 | 1,655 | 12.0% |
| Operating costs (€ m) | 73 | 130 | 29 | 122 | 15 | 77 | 18 | 49 | 6 | 5 | 525 | 56 | 581 | 11.1% |
| Net adjustments to loans (€ m) | (14) | 18 | 3 | (36) | (1) | 2 | (0) | (19) | (2) | 2 | (46) | (7) | (54) | n.m. |
| Net income (€ m) | 95 | 154 | 30 | 222 | 9 | 137 | 16 | 13 | 3 | (5) | 675 | 113 | 788 | 15.1% |
| Customer deposits (€ bn) | 6.8 | 20.9 | 3.5 | 13.9 | 1.2 | 7.1 | 1.8 | 2.2 | 0.2 | 0.2 | 57.9 | 3.3 | 61.2 | 10.7% |
| Customer loans (€ bn) | 4.3 | 19.6 | 2.5 | 10.3 | 1.0 | 5.6 | 0.6 | 1.7 | 0.1 | 0.0 | 45.7 | 1.3 | 47.0 | 11.2% |
| Performing loans (€ bn) of which: |
4.2 | 19.4 | 2.5 | 10.2 | 1.0 | 5.6 | 0.6 | 1.6 | 0.1 | 0.0 | 45.3 | 1.3 | 46.6 | 11.3% |
| Retail local currency | 43% | 57% | 39% | 51% | 31% | 19% | 30% | 21% | 72% | n.m. | 47% | 47% | 47% | |
| Retail foreign currency | 0% | 0% | 0% | 0% | 11% | 23% | 9% | 7% | 0% | n.m. | 3% | 0% | 3% | |
| Corporate local currency | 30% | 35% | 61% | 49% | 38% | 20% | 17% | 46% | 15% | n.m. | 37% | 36% | 37% | |
| Corporate foreign currency | 26% | 8% | 0% | 0% | 20% | 38% | 44% | 26% | 13% | n.m. | 13% | 16% | 13% | |
| Non-performing loans (€ m) | 34 | 183 | 21 | 140 | 6 | 39 | 5 | 17 | 0 | 0 | 445 | 8 | 453 | 9.2% |
| Non-performing loans coverage | 60% | 54% | 60% | 54% | 73% | 72% | 72% | 68% | 100% | 100% | 60% | 83% | 61% | |
| Annualised Cost of credit(1) (bps) | n.m. | 19 | 24 | n.m. | n.m. | 8 | n.m. | n.m. | n.m. | n.m. | n.m. | n.m. | n.m. |
Note: figures may not add up exactly due to rounding
(*) Including Intesa Sanpaolo Bank Romania and First Bank
(**) Consolidated on the basis of the countervalue of 31.3.25 figures at the exchange rate as at 30.6.25
(1) Net adjustments to loans/Net customer loans
€ m
| DEBT SECURITIES Banking Business |
||||||
|---|---|---|---|---|---|---|
| AC | FVTOCI | FVTPL(2) | Total(3) | LOANS | ||
| EU Countries | 58,570 | 59,088 | 5,395 | 123,053 | 380,704 | |
| Austria | 705 | 1,753 | 38 | 2,496 | 334 | |
| Belgium | 3,722 | 5,124 | 331 | 9,177 | 887 | |
| Bulgaria | 0 | 42 | 34 | 76 | 8 | |
| Croatia | 1,532 | 428 | 43 | 2,003 | 10,115 | |
| Cyprus | 0 | 0 | 16 | 16 | 8 | |
| Czech Republic | 138 | 273 | 50 | 461 | 1,184 | |
| Denmark | 99 | 239 | 1 | 339 | 198 | |
| Estonia | 0 | 0 | 0 | 0 | 2 | |
| Finland | 312 | 390 | 0 | 702 | 199 | |
| France | 8,502 | 11,205 | 114 | 19,821 | 5,756 | |
| Germany | 1,330 | 3,176 | 182 | 4,688 | 6,375 | |
| Greece | 50 | 82 | 164 | 296 | 2,374 | |
| Hungary | 923 | 1,358 | 123 | 2,404 | 4,666 | |
| Ireland | 1,607 | 1,736 | 313 | 3,656 | 549 | |
| Italy | 25,657 | 13,802 | 2,826 | 42,285 | 310,480 | |
| Latvia | 0 | 0 | 0 | 0 | 10 | |
| Lithuania | 0 | 0 | 0 | 0 | 1 | |
| Luxembourg | 931 | 2,335 | 44 | 3,310 | 7,420 | |
| Malta | 0 | 0 | 0 | 0 | 154 | |
| The Netherlands | 1,341 | 1,397 | 113 | 2,851 | 2,760 | |
| Poland | 488 | 137 | 34 | 659 | 582 | |
| Portugal | 714 | 846 | 35 | 1,595 | 345 | |
| Romania | 80 | 832 | 6 | 918 | 1,786 | |
| Slovakia | 1,586 | 1,061 | 88 | 2,735 | 16,299 | |
| Slovenia | 90 | 225 | 0 | 315 | 2,436 | |
| Spain | 8,630 | 12,474 | 840 | 21,944 | 5,412 | |
| Sweden | 133 | 173 | 0 | 306 | 364 | |
| Albania | 21 | 671 | 1 | 693 | 629 | |
| Egypt | 183 | 987 | 0 | 1,170 | 1,744 | |
| Japan | 114 | 4,092 | -44 | 4,162 | 1,188 | |
| Russia | 3 | 0 | 0 | 3 | 957 | |
| Serbia | 7 | 520 | -1 | 526 | 5,860 | |
| United Kingdom | 736 | 1,809 | 136 | 2,681 | 13,864 | |
| U.S.A. | 4,211 | 10,251 | 479 | 14,941 | 9,638 | |
| Other Countries | 6,727 | 9,175 | 853 | 16,755 | 22,561 | |
| Total | 70,572 | 86,593 | 6,819 | 163,984 | 437,145 |
Note: management accounts. Figures may not add up exactly due to rounding
(1) Exposure to sovereign risks (central and local governments), banks and other customers. Book value of debt securities and net loans as at 30.6.25
(2) Taking into account cash short positions
(3) The total of debt securities from Insurance business (excluding securities in which money is collected through insurance policies where the total risk is retained by the insured) amounts to €74,445m (of which €47,720m in Italy)

€ m
| DEBT SECURITIES | ||||||
|---|---|---|---|---|---|---|
| Banking Business | LOANS | |||||
| AC | FVTOCI | FVTPL(2) Total(3) | ||||
| EU Countries | 45,088 | 41,896 | 2,022 | 89,006 | 10,963 | |
| Austria | 617 | 1,457 | 2 | 2,076 | 0 | |
| Belgium | 3,555 | 4,834 | 281 | 8,670 | 0 | |
| Bulgaria | 0 | 42 | 34 | 76 | 0 | |
| Croatia | 1,333 | 413 | 43 | 1,789 | 1,296 | |
| Cyprus | 0 | 0 | 0 | 0 | 0 | |
| Czech Republic Denmark |
0 0 |
254 0 |
50 0 |
304 0 |
0 0 |
|
| Estonia | 0 | 0 | 0 | 0 | 0 | |
| Finland | 253 | 225 | 0 | 478 | 0 | |
| France | 7,044 | 6,433 | -163 | 13,314 | 1 | |
| Germany | 352 | 1,604 | -44 | 1,912 | 15 | |
| Greece | 0 | 0 | 31 | 31 | 0 | Banking business government bond |
| Hungary | 777 | 1,326 | 123 | 2,226 | 363 | duration: 7.0y |
| Ireland | 384 | 77 | 0 | 461 | 0 | |
| Italy Latvia |
19,351 0 |
9,445 0 |
1,049 0 |
29,845 0 |
8,535 10 |
Adjusted duration due to hedging: 0.9y |
| Lithuania Luxembourg Malta |
0 313 0 |
0 1,290 0 |
0 1 0 |
0 1,604 0 |
0 0 0 |
|
| The Netherlands | 834 | 299 | 45 | 1,178 | 0 | |
| Poland | 246 | 128 | 36 | 410 | 0 | |
| Portugal | 534 | 629 | -25 | 1,138 | 63 | |
| Romania | 80 | 832 | 3 | 915 | 42 | |
| Slovakia | 1,474 | 971 | 88 | 2,533 | 259 | |
| Slovenia | 88 | 218 | 0 | 306 | 321 | |
| Spain | 7,853 | 11,419 | 467 | 19,739 | 58 | |
| Sweden | 0 | 0 | 1 | 1 | 0 | |
| Albania | 21 | 671 | 1 | 693 | 0 | |
| Egypt | 183 | 987 | 0 | 1,170 | 447 | |
| Japan | 0 | 3,517 | -58 | 3,459 | 0 | |
| Russia | 0 | 0 | 0 | 0 | 0 | |
| Serbia | 7 | 520 | -1 | 526 | 541 | |
| United Kingdom | 0 | 1,261 | 2 | 1,263 | 0 | |
| U.S.A. | 2,978 | 8,120 | 92 | 11,190 | 0 | |
| Other Countries | 2,959 | 5,023 | 180 | 8,162 | 4,058 | |
| Total | 51,236 | 61,995 | 2,238 | 115,469 | 16,009 |
Note: management accounts. Figures may not add up exactly due to rounding
(1) Exposure to central and local governments. Book value of debt securities and net loans as at 30.6.25
(2) Taking into account cash short positions
(3) The total of debt securities from Insurance business (excluding securities in which money is collected through insurance policies where the total risk is retained by the insured) amounts to €53,467m (of which €44,597m in Italy). The total of FVTOCI reserves (net of tax and allocation to insurance products under management) amounts to -€1,779m (of which -€314m in Italy)

€ m
| LOANS | |||||
|---|---|---|---|---|---|
| AC | FVTOCI | FVTPL(2) Total(3) | |||
| EU Countries | 3,831 | 10,489 | 2,437 | 16,757 | 21,513 |
| Austria | 88 | 278 | 26 | 392 | 191 |
| Belgium | 109 | 183 | 49 | 341 | 127 |
| Bulgaria | 0 | 0 | 0 | 0 | 0 |
| Croatia | 0 | 0 | 0 | 0 | 122 |
| Cyprus | 0 | 0 | 16 | 16 | 0 |
| Czech Republic | 0 | 19 | 0 | 19 | 16 |
| Denmark | 38 | 72 | 1 | 111 | 12 |
| Estonia | 0 | 0 | 0 | 0 | 0 |
| Finland | 11 | 88 | 0 | 99 | 13 |
| France | 915 | 3,102 | 230 | 4,247 | 2,554 |
| Germany | 283 | 806 | 188 | 1,277 | 4,112 |
| Greece | 27 | 82 | 128 | 237 | 2,314 |
| Hungary | 96 | 32 | 0 | 128 | 480 |
| Ireland | 77 | 10 | 3 | 90 | 214 |
| Italy | 1,547 | 3,312 | 1,311 | 6,170 | 9,090 |
| Latvia | 0 | 0 | 0 | 0 | 0 |
| Lithuania | 0 | 0 | 0 | 0 | 0 |
| Luxembourg | 93 | 936 | 35 | 1,064 | 11 |
| Malta | 0 | 0 | 0 | 0 | 126 |
| The Netherlands | 160 | 628 | 26 | 814 | 32 |
| Poland | 0 | 0 | -2 | -2 | 3 |
| Portugal | 40 | 175 | 60 | 275 | 251 |
| Romania | 0 | 0 | 3 | 3 | 50 |
| Slovakia | 35 | 90 | 0 | 125 | 1 |
| Slovenia | 0 | 7 | 0 | 7 | 0 |
| Spain | 295 | 609 | 365 | 1,269 | 1,791 |
| Sweden | 17 | 60 | -2 | 75 | 3 |
| Albania | 0 | 0 | 0 | 0 | 2 |
| Egypt | 0 | 0 | 0 | 0 | 80 |
| Japan | 24 | 427 | 13 | 464 | 21 |
| Russia | 0 | 0 | 0 | 0 | 42 |
| Serbia | 0 | 0 | 0 | 0 | 64 |
| United Kingdom | 120 | 254 | 86 | 460 | 1,831 |
| U.S.A. | 138 | 727 | 288 | 1,153 | 725 |
| Other Countries | 297 | 2,521 | 200 | 3,018 | 2,894 |
| Total | 4,410 | 14,418 | 3,024 | 21,852 | 27,172 |
Note: management accounts. Figures may not add up exactly due to rounding
(1) Book value of debt securities and net loans as at 30.6.25
(2) Taking into account cash short positions
(3) The total of debt securities from Insurance business (excluding securities in which money is collected through insurance policies where the total risk is retained by the insured) amounts to €12,089m (of which €1,576m in Italy)
| DEBT SECURITIES | |||||
|---|---|---|---|---|---|
| Banking Business | LOANS | ||||
| AC | FVTOCI | FVTPL(2) | Total(3) | ||
| EU Countries | 9,651 | 6,703 | 936 | 17,290 | 348,228 |
| Austria | 0 | 18 | 10 | 28 | 143 |
| Belgium | 58 | 107 | 1 | 166 | 760 |
| Bulgaria | 0 | 0 | 0 | 0 | 8 |
| Croatia | 199 | 15 | 0 | 214 | 8,697 |
| Cyprus | 0 | 0 | 0 | 0 | 8 |
| Czech Republic | 138 | 0 | 0 | 138 | 1,168 |
| Denmark | 61 | 167 | 0 | 228 | 186 |
| Estonia | 0 | 0 | 0 | 0 | |
| Finland | 48 | 77 | 0 | 125 | 186 |
| France | 543 | 1,670 | 47 | 2,260 | 3,201 |
| Germany | 695 | 766 | 38 | 1,499 | 2,248 |
| Greece | 23 | 0 | 5 | 28 | |
| Hungary | 50 | 0 | 0 | 50 | 3,823 |
| Ireland | 1,146 | 1,649 | 310 | 3,105 | 335 |
| Italy | 4,759 | 1,045 | 466 | 6,270 | 292,855 |
| Latvia | 0 | 0 | 0 | 0 | |
| Lithuania | 0 | 0 | 0 | 0 | |
| Luxembourg | 525 | 109 | 8 | 642 | 7,409 |
| Malta | 0 | 0 | 0 | 0 | |
| The Netherlands | 347 | 470 | 42 | 859 | 2,728 |
| Poland | 242 | 9 | 0 | 251 | 579 |
| Portugal | 140 | 42 | 0 | 182 | |
| Romania | 0 | 0 | 0 | 0 | 1,694 |
| Slovakia | 77 | 0 | 0 | 77 | 16,039 |
| Slovenia | 2 | 0 | 0 | 2 | 2,115 |
| Spain | 482 | 446 | 8 | 936 | 3,563 |
| Sweden | 116 | 113 | 1 | 230 | |
| Albania | 0 | 0 | 0 | 0 | 627 |
| Egypt | 0 | 0 | 0 | 0 | 1,217 |
| Japan | 90 | 148 | 1 | 239 | 1,167 |
| Russia | 3 | 0 | 0 | 3 | 915 |
| Serbia | 0 | 0 | 0 | 0 | 5,255 |
| United Kingdom | 616 | 294 | 48 | 958 | 12,033 |
| U.S.A. | 1,095 | 1,404 | 99 | 2,598 | 8,913 |
| Other Countries | 3,471 | 1,631 | 473 | 5,575 | 15,609 |
| Total | 14,926 | 10,180 | 1,557 | 26,663 | 393,964 |
Note: management accounts. Figures may not add up exactly due to rounding
(1) Book Value of debt securities and net loans as at 30.6.25
(2) Taking into account cash short positions
(3) The total of debt securities from Insurance business (excluding securities in which money is collected through insurance policies where the total risk is retained by the insured) amounts to €8,889m (of which €1,547m in Italy)

"The manager responsible for preparing the company's financial reports, Elisabetta Stegher, declares, pursuant to paragraph 2 of Article 154 bis of the Consolidated Law on Finance, that the accounting information contained in this presentation corresponds to the document results, books and accounting records".
* * *
This presentation includes certain forward looking statements, projections, objectives and estimates reflecting the current views of the management of the Company with respect to future events. Forward looking statements, projections, objectives, estimates and forecasts are generally identifiable by the use of the words "may," "will," "should," "plan," "expect," "anticipate," "estimate," "believe," "intend," "project," "goal" or "target" or the negative of these words or other variations on these words or comparable terminology. These forward-looking statements include, but are not limited to, all statements other than statements of historical facts, including, without limitation, those regarding the Company's future financial position and results of operations, strategy, plans, objectives, goals and targets and future developments in the markets where the Company participates or is seeking to participate.
Due to such uncertainties and risks, readers are cautioned not to place undue reliance on such forward-looking statements as a prediction of actual results. The Group's ability to achieve its projected objectives or results is dependent on many factors which are outside management's control. Actual results may differ materially from (and be more negative than) those projected or implied in the forward-looking statements. Such forward-looking information involves risks and uncertainties that could significantly affect expected results and is based on certain key assumptions.
All forward-looking statements included herein are based on information available to the Company as of the date hereof. The Company undertakes no obligation to update publicly or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as may be required by applicable law. All subsequent written and oral forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these cautionary statements.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.