Earnings Release • Jul 30, 2025
Earnings Release
Open in ViewerOpens in native device viewer

July 30, 2025



Rob Koremans Chief Executive Officer

Luigi La Corte Chief Financial Officer

2) Net income before income taxes, financial income and expenses, depreciation, amortization and write-downs of property, plant and equipment, intangible assets and goodwill, non-recurring items and non-cash charges arising from the allocation of the purchase price of acquisitions to the gross margin of acquired inventory as foreseen by IFRS 3 3) Net income excluding amortization and write-downs of intangible assets (except software) and goodwill, non-recurring items, non-cash charges arising from the allocation of the purchase price of acquisitions to the gross margin of acquired inventory as foreseen by IFRS 3, monetary net gains/losses from hyperinflation (IAS 29), net of tax effects. 4) Total cash flow excluding financing items, milestones, dividends, purchases of treasury shares net of proceeds from exercise of stock options


1) Pro-forma growth calculated excluding revenue of Enjaymo® for H1 2025

Vazkepa® is indicated to reduce the risk of cardiovascular events in statin-treated adult patients with high cardiovascular risk, which brings patent protection in Europe up to 2039

Approved in 2021 in the EU and UK and in 2022 in Switzerland based on REDUCE-IT, a Phase 3 Cardiovascular Outcomes Trial in over 8,000 patients with statistically significant and clinically meaningful results

Complements existing Specialty & Primary Care business and Cardiovascular portfolio in core markets while enhancing the UK

Net sales of € 12 million in 2024, expected to be EBITDA positive from 2026 and to achieve over € 40 million in revenues in 2027

FY 2025 impact expected to be minimal on the top line (<€ 10 million) and slightly negative at EBITDA level due to integration and launch costs

Upfront cash payment of US\$ 25 million. Amarin eligible to receive commercial milestones up to a total of US\$ 150 million if annual revenues for Vazkepa® exceed certain sales thresholds starting from € 100 million

1) Excluding Chemicals € 33.7 million in H1 2025 and € 31.5 million in H1 2024
2) IQVIA May YTD Evolution Index on promoted products in SPC territories
3) Trademarks are owned by or licensed to the GSK group of companies. Note: details on corporate products in Appendix


1) Of which Isturisa® of € 113.2 million and Signifor® and Signifor® LAR of € 65.1 million
2) Proforma growth calculated excluding contribution of Enjaymo® for 2025
3) Comparing 1H 2025 revenue (which considers also the margin retained by Sanofi's on in market sales for those countries where it was still holding the MA) with 1H 2024 revenue totally realized by Sanofi
| (million euro) | H1 2025 | H1 2024 | Change % |
|---|---|---|---|
| U.S.A. | 241.3 | 184.1 | 31.0 |
| Italy | 181.9 | 176.3 | 3.2 |
| Spain | 110.4 | 109.4 | 0.9 |
| France | 93.2 | 90.3 | 3.2 |
| Germany | 88.7 | 81.4 | 9.0 |
| Russia, other CIS countries and Ukraine | 81.1 | 71.8 | 13.0 |
| Türkiye | 70.5 | 70.0 | 0.6 |
| Portugal | 35.7 | 32.6 | 9.5 |
| Other C.E.E. countries | 96.0 | 82.0 | 17.0 |
| Other W. European countries | 80.2 | 81.4 | (1.5) |
| North Africa | 27.5 | 24.3 | 13.4 |
| Other international sales | 183.6 | 150.5 | 22.0 |
| TOTAL PHARMACEUTICALS | 1,290.2 | 1,154.2 | 11.8 |
| CHEMICALS | 33.7 | 31.5 | 6.8 |
| in local currency, million | H1 2025 | H1 2024 | Change % |
|---|---|---|---|
| U.S.A. (USD) | 263.6 | 199.1 | 32.4 |
| Türkiye (TRY) | 3,000.1 | 2,278.4 | 31.7 |
| Russia (RUB)1 | 4,936.3 | 4,212.7 | 17.2 |

| (million Euro) | H1 2025 | H1 2024 | Change % |
|---|---|---|---|
| Revenue | 1,323.8 | 1,185.7 | 11.7 |
| Gross Profit | 882.6 | 801.8 | 10.1 |
| as % of revenue | 66.7% | 67.6% | |
| Adjusted Gross Profit1 | 929.5 | 828.8 | 12.2 |
| as % of revenue | 70.2% | 69.9% | |
| SG&A Expenses | (368.4) | (321.4) | 14.6 |
| as % of revenue | (27.8%) | (27.1%) | |
| R&D Expenses | (167.1) | (139.1) | 20.1 |
| as % of revenue | (12.6%) | (11.7%) | |
| Other Income (Expense), net | (16.1) | (2.7) | n.s. |
| as % of revenue | (1.2%) | (0.2%) | |
| Operating Income | 331.0 | 338.5 | (2.2) |
| as % of revenue | 25.0% | 28.6% | |
| Adjusted Operating Income2 | 394.7 | 367.9 | 7.3 |
| as % of revenue | 29.8% | 31.0% | |
| Financial income/(Expenses), net | (46.7) | (46.8) | (0.2) |
| as % of revenue | (3.5%) | (3.9%) | |
| Net Income | 216.1 | 225.4 | (4.1) |
| as % of revenue | 16.3% | 19.0% | |
| Adjusted Net Income3 | 327.8 | 301.0 | 8.9 |
| as % of revenue | 24.8% | 25.4% | |
| EBITDA4 | 496.3 | 452.9 | 9.6 |
| as % of revenue | 37.5% | 38.2% |
1) Gross profit adjusted from impact of non-cash charges arising from the allocation of the purchase price of acquisitions to the gross margin of acquired inventory as foreseen by IFRS 3
2) Net income before income taxes, financial income and expenses, non-recurring items, and non-cash charges arising from the allocation of acquisitions to the gross margin of acquired inventory as foreseen by IFRS 3
3) Net income before income taxes, financial income and expenses, depreciation, amortization and write-downs of property, plant and equipment, intangible assets and goodwill, non-recurring items and non-cash charges arising from the allocation of the purchase price of acquisitions to the gross margin of acquired inventory as foreseen by IFRS 3

8
| (million Euro) | H1 2025 | H1 2024 | Change |
|---|---|---|---|
| EBITDA1 | 496.3 | 452.9 | 43.4 |
| Movements in working capital | (102.9) | (73.6) | (29.3) |
| Changes in other assets & liabilities | (2.7) | (20.9) | 18.2 |
| Interest received/(paid) | (45.5) | (39.1) | (6.4) |
| Income tax Paid | (75.9) | (54.7) | (21.2) |
| Other | 2.9 | 2.6 | 0.3 |
| Cash Flow from Operating Activities | 272.2 | 267.2 | 5.0 |
| Capex (net of disposals) | (15.4) | (10.6) | (4.8) |
| Free cash flow2 | 256.8 | 256.6 | 0.2 |
| Increase in intangible assets (net of disposals) | (27.6) | (9.0) | (18.6) |
| Dividends paid | (137.6) | (128.8) | (8.8) |
| Purchase of treasury shares (net of proceeds) | (48.4) | (7.7) | (40.7) |
| Other financing cash flows3 | (24.1) | (132.3) | 108.2 |
| Change in cash and cash equivalents | 19.1 | (21.2) | 40.3 |
9
1) Net income before income taxes, financial income and expenses, depreciation, amortization and write-downs of property, plant and equipment, intangible assets and goodwill, non-recurring items and non-cash charges arising from the allocation of the purchase price of acquisitions to the gross margin of acquired inventory as foreseen by IFRS 3 2) Total cash flow excluding financing items, milestones, dividends, purchases of treasury shares net of proceeds from exercise of stock options
3) Opening of financial debts net of repayments and currency translation effect on cash and cash equivalents.
| (million Euro) | 30-Jun-25 | 31-Dec-24 | Change |
|---|---|---|---|
| Cash and cash equivalents | 341.6 | 322.4 | 19.2 |
| Short-term debts to banks and other lenders | (80.9) | (22.8) | (58.1) |
| due within one year2 Loans and leases - |
(302.8) | (284.9) | (17.9) |
| due after one year2 Loans and leases - |
(2,085.0) | (2,169.0) | 84.0 |
| NET FINANCIAL POSITION3 | (2,127.1) | (2,154.3) | 27.2 |
1) Pro-forma calculated by adding Enjaymo's® estimated contribution from April to November 2024 (when it still was propriety of Sanofi) to EBITDA.
2) Includes the fair value measurement of the relative currency risk hedging instruments (cash flow hedge)
3) Cash and cash equivalents, less bank debts and loans, which include the measurement at fair value of hedging derivatives

| € million | FY 2025 Targets* |
Comments |
|---|---|---|
| Revenue 2,600 – 2,670 yoy growth +12.5% |
Strong underlying business performance Further step up of Isturisa® and Enjaymo® in H2, in line with plan Contribution from Vazkepa® < € 10 million |
|
| FX headwind now expected approx. -3% for FY (vs. -1% original est.) | ||
| EBITDA1 970 – 1,000 margin on sales +/- 37.5% |
Operating leverage Positive mix Efficiency initiatives |
|
| FX impact (USD) Continued investment behind Cushing's syndome opportunity in U.S. Vazkepa® transition and integration costs |
||
| Adjusted Net 640 – Income2 +/- 25.0% margin on sales |
670 | Operating results in line with plan Part retain FX gains upside (financial income) |
| Tax rate ~24.0% |
*Growth at mid-point of guidance range
1) Net income before income taxes, financial income and expenses, depreciation, amortization and write-downs of property, plant and equipment, intangible assets and goodwill, non-recurring items and non-cash charges arising from the allocation of the purchase price of EUSA Pharma and Enjaymo® to the gross margin of acquired inventory according to IFRS 3 2) Net income excluding amortization and write-downs of intangible assets (except software) and goodwill, non-recurring items, non-cash charges arising from the allocation of the purchase price of EUSA Pharma and Enjaymo® to the gross margin of acquired inventory (IFRS 3) and monetary net gains/losses from hyperinflation (IAS 29), net of tax effects 11











*Excluding sales of pharmaceutical chemicals, which were €33.7 million


| (million Euro) | H1 2025 | H1 2024 | Change % |
|---|---|---|---|
| Specialty & Primary Care | 774.4 | 754.9 | 2.6 |
| Zanidip® (lercanidipine) and Zanipress® (lercanidipine+enalapril)1 |
106.6 | 101.4 | 5.1 |
| Eligard® (leuprorelin acetate) |
63.1 | 64.0 | (1.4) |
| Seloken®/Seloken® ZOK/Logimax® (metoprolol/metoprolol+felodipine) |
57.4 | 53.1 | 8.0 |
| Avodart® (dutasteride) and Combodart®/Duodart® (dutasteride/tamsulosin)2 |
52.7 | 57.3 | (8.1) |
| Urorec® (silodosin) |
44.1 | 40.0 | 10.3 |
| Livazo® (pitavastatin) | 28.2 | 27.1 | 3.9 |
| Rare Diseases | 515.6 | 399.3 | 29.1 |
| Isturisa® (osilodrostat) | 113.2 | 96.3 | 17.5 |
| Signifor® (pasireotide) | 65.1 | 56.6 | 15.0 |
| Qarziba® (dinutuximab beta) | 78.5 | 70.4 | 11.6 |
| Sylvant® (siltuximab) | 45.2 | 39.6 | 14.1 |
| Enjaymo® (sutimlimab) | 69.4 | - | n.s. |
2) Trademarks are owned by or licensed to the GSK group of companies
3) Includes the OTC corporate products for an amount of € 74.2 million in H1 2025 and € 74.3 million in H1 2024; Total OTC € 184.7 million in H1 2025 and € 178.2 million in H1 2024



Margin on Revenue: Rare Diseases: EBITDA141.7% Specialty and Primary Care: EBITDA1 34.8%

| (million Euro) | H1 2025 | H1 2024 | Change % |
|---|---|---|---|
| Net Income | 216.1 | 225.4 | (4.1) |
| Income Taxes | 68.2 | 66.4 | |
| Financial (income)/expenses, net | 46.7 | 46.8 | |
| o/w net FX (gains)/losses2 | (7.5) | 7.5 | |
| o/w net monetary (gains)/losses from application of IAS 29 |
2.5 | 1.0 | |
| Non-recurring expenses | 16.8 | 2.4 | |
| Non-cash charges from PPA inventory uplift | 46.9 | 27.0 | |
| Adjusted Operating Income3 | 394.7 | 367.9 | 7.3 |
| Depreciation, amortization and write downs | 101.6 | 85.0 | |
| EBITDA1 | 496.3 | 452.9 | 9.6 |
| (million Euro) | H1 2025 | H1 2024 | Change % |
|---|---|---|---|
| Net income | 216.1 | 225.4 | (4.1) |
| Net monetary (gains)/losses (IAS 29) | 2.5 | 1.0 | |
| Non-recurring expenses | 16.8 | 2.4 | |
| Non-cash charges from PPA inventory uplift | 46.9 | 27.0 | |
| Amortization and write-downs of intangible assets (exc. software) |
81.8 | 68.2 | |
| Tax effects | (36.3) | (22.9) | |
| Adjusted Net income4 | 327.8 | 301.0 | 8.9 |
1) Net income before income taxes, financial income and expenses, depreciation, amortization and write-downs of property, plant and equipment, intangible assets and goodwill, non-recurring items and non-cash charges arising from the allocation of the purchase price of acquisitions to the gross margin of acquired inventory as foreseen by IFRS 3 2) FX losses and FX driven consolidation adjustments
3) Net income before income taxes, financial income and expenses, non-recurring items, and non-cash charges arising from the allocation of the purchase price of acquisitions to the gross margin of acquired inventory as foreseen by IFRS 3
4) Net income excluding amortization and write-downs of intangible assets (except software) and goodwill, non-recurring items, non-cash charges arising from the allocation of the purchase price of acquisitions to the gross margin of acquired inventory as foreseen by IFRS 3 , monetary net gains/losses from hyperinflation (IAS 29), net of tax effects.


| PROGRAM | UPCOMING MILESTONE | |
|---|---|---|
| Osilodrostat | Cushing's syndrome U.S. • |
Expanded label granted by FDA in April 2025 |
| Pasireotide | Post-Bariatric Hypoglycaemia (PBH)1 • |
Phase 2 enrollment completion in the coming weeks |
| Dinutuximab beta |
High Risk relapsed/refractory • Neuroblastoma U.S. |
Meeting with the FDA to discuss further analysis of clinical data in September 2025 |
| Ewing sarcoma2 • |
Clinical trial evaluating safety, dose and early signs of effect initiated in Q2 2025; top-line results expected mid-2026 |
|
| Sutimlimab | • Immune thrombocytopenic purpura (ITP) |
Go/no go decision expected Q1 2026, following FDA Phase 3 feedback |


Statements contained in this presentation, other than historical facts, are "forward-looking statements" (as such term is defined in the Private Securities Litigation Reform Act of 1995). These statements are based on currently available information, on current best estimates, and on assumptions believed to be reasonable by Management. This information, these estimates and assumptions may prove to be incomplete or erroneous, and involve numerous risks and uncertainties, beyond the Company's control.
These risks and uncertainties include among other things, the uncertainties inherent in pharmaceutical marketing and development, impact of decisions by regulatory authorities, such as the FDA or the EMA, regarding whether and when to approve any drug or biological application that may be filed as well as their decisions regarding labelling and other matters that could affect the availability or commercial potential of our products, the future approval and commercial success of therapeutic alternatives, Recordati's ability to benefit from external growth opportunities, to complete capital markets or other transactions and/or obtain regulatory clearances, risks associated with intellectual property and any related pending or future litigation and the ultimate outcome of such litigation, trends in exchange rates and prevailing interest rates, volatile economic and capital market conditions, cost containment initiatives by payors of medicines and subsequent changes thereto, and the impact that pandemics, political disruption or armed conflicts or other global crises may have on our business.
Hence, actual results may differ materially from those expressed or implied by such forward-looking statements. All mentions and descriptions of Recordati products are intended solely as information on the general nature of the company's activities and are not intended to indicate the advisability of administering any product in any particular instance.
Recordati (Reuters RECI.MI, Bloomberg REC IM) is an international pharmaceutical group listed on the Italian Stock Exchange (ISIN IT 0003828271) uniquely structured to bring treatment across specialty and primary care and rare diseases. We believe that health, and the opportunity to live life to the fullest, is a right, not a privilege. We want to support people in unlocking the full potential of their lives. We have fully integrated operations across research & development, chemical and finished product manufacturing through to commercialization and licensing. Established in 1926, Recordati operates in approximately 150 countries across EMEA, Americas and APAC regions. At the end of 2023, Recordati employed over 4,450 people and consolidated revenue of € 2,082.3 million. For more information, please visit www.recordati.com
The manager responsible for preparing the company's financial reports Niccolo Giovannini declares, pursuant to paragraph 2 of Article 154-bis of the Consolidated Law on Finance, that the accounting information contained in this presentation corresponds to the document results, books and accounting records.
Recordati S.p.A. Via M. Civitali 1 20148 Milano, Italy

Investor Relations: Eugenia Litz +44 7824 394 750 [email protected]

Investor Relations: Gianluca Saletta +39 348 9794876 [email protected]
Website: www.recordati.com


Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.