AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Brembo

Interim Report Jul 29, 2025

4472_ir_2025-07-29_ac5dabba-7e5c-4795-b618-fdda5ec5fd6a.pdf

Interim Report

Open in Viewer

Opens in native device viewer

Brembo Six Monthly Financial Report 2025

INTRODUCTION

This Six Monthly Financial Report (the "Report") includes the Directors' Report on Operations, the Condensed Consolidated Six Monthly Financial Report and the Board of Directors' Statement required by Section 5:25d, paragraph 2, of the Dutch Financial Supervision Act.

The Condensed Consolidated Six Monthly Financial Report has been drawn up according to the applicable International Accounting Standards (IAS/IFRS) issued by the International Accounting Standards Board (IASB) and endorsed by the European Union, and in accordance with the contents prescribed by IAS 34 - Interim Financial Reporting.

The notes to the Condensed Consolidated Six Monthly Financial Report are therefore not comparable with those of the full financial statements drawn up in accordance with IAS 1 and should therefore be read together with those contained in the Consolidated Annual Report for the year ended 31 December 2024. The accounting standards and measurement and valuation criteria used in drawing up this Report are consistent with those applied in drawing up the Consolidated Annual Report as at 31 December 2024. There were no significant events or transactions during the reporting period that would have resulted in adopting accounting criteria or policies different from those used as at 31 December 2024. The structure and content of the reclassified consolidated financial statements illustrated in the Directors' Report on Operations are the same as those contained in the

Annual Financial Report. The Alternative Performance
Measures (APMs) contained in these financial statements
are summarised in section Definition of the Alternative
Performance Measures in the Directors' Report on
Operations.
Unless otherwise indicated, all figures in this Report are
expressed in thousands of euros, whereas the original
figures have been recorded and consolidated in euros.
Similarly, all percentages relating to changes between
two periods or to percentages of net revenue or other
indicators are always calculated using the original data
in euro. The use of amounts expressed in millions of euro
may therefore result in apparent discrepancies in both
absolute amounts and data expressed as a percentage.

The language of this Report is English. Certain legislative references and technical terms have been cited in their original language in order to give them their correct technical meaning under the applicable law.

The Condensed Consolidated Six Monthly Financial Report contained in this Report has undergone a limited review by Deloitte Accountants B.V.

1

Index 1. Corporate Highlights

INDEX

Introduction 1
1. Corporate Highlights 3
1.1 Corporate Bodies 4
1.2 Key Financial Highlights 5
2. Directors' Report on Operations 7
2.1 Significant Events during the Six-month Period 8
2.2 Risk Management 9
2.3 Group Financial Review 15
2.3.1
Group Activities and Reference Market
15
2.3.2
Brembo's Consolidated Results
17
2.3.3
Definition of the Alternative Performance Measures
19
2.3.4
Outlook
20
2.4 Significant Events after 30 June 2025 20
3. Consolidated Financial Statements 21
3.1 Consolidated Financial Statements at 30 June 2025 22
3.2 Explanatory Notes to the Consolidated Financial Statements
at 30 June 2025
26
3.3 Statement of Compliance by the Board of Directors 47
3.4 Independent Auditors' Reports 48

2

1. Corporate 2. Directors' 3. Consolidated
Index Highlights Report Financial Statements

CORPORATE HIGHLIGHTS

1.

  • 1.1 Corporate Bodies 4
  • 1.2 Key Financial Highlights 5

1.1 CORPORATE BODIES (1)

Chairman Emeritus (2) Alberto Bombassei Board of Directors (3) Executive Chairman Matteo Tiraboschi (8) Chief Executive Officer Daniele Schillaci (8) Directors Cristina Bombassei (5) (8) Giancarlo Dallera (4) Elisabetta Magistretti (4) Umberto Nicodano (7) Elizabeth M. Robinson (4) Gianfelice Rocca (4) Michela Schizzi (4) (6)

Independent Auditors Deloitte Accountants B.V. (10)

Committees
Audit, Risk and Sustainability Committee (11) Elisabetta Magistretti (Chairwoman)
Michela Schizzi
Manuela Soffientini
Remuneration and Appointment Committee Giancarlo Dallera (Chairman)
Elizabeth M. Robinson
Manuela Soffientini
Giancarlo Dallera (4)
Elisabetta Magistretti (4)
Umberto Nicodano (7)
Elizabeth M. Robinson (4)
Gianfelice Rocca (4)
Michela Schizzi (4) (6)
Manuela Soffientini (4) (9)
Roberto Vavassori (8)
Supervisory Committee Giovanni Canavotto (Chairman) (12)
Elisabetta Magistretti
Matteo Tradii (13)
  • (1) Upon the entering into effect of the cross-border conversion, Brembo adopted a one-tier board management and control system pursuant to the Dutch Civil Code that does not provide for a Board of Statutory Auditors or any control body separate from the Board of Directors. Accordingly, the term of Brembo's Board of Statutory Auditors ended on the effective date of the transaction (24 April 2024). The control function is therefore carried out by the Non-executive Directors, who, in compliance with the Dutch Corporate Governance Code, make up the majority of the members of the Board of Directors. The Dutch law does not provide for the position of the Manager in Charge of the Company's Financial Reports. Therefore, on that same date, Brembo's Manager in Charge of the Company's Financial Reports ceased his position, without prejudice to the Company's capability to ensure an adequate internal control and risk management system, suitable administrative and accounting procedures for preparing the Consolidated and Separate Financial Statements and any other financial disclosure.
  • (2) Appointed for an indefinite period.
  • (3) In office until the Annual General Meeting called to approve the Financial Statements for the year ending 31 December 2025.
  • (4) Non-executive and Independent Directors.
  • (5) The Director also holds the position of Executive Director in charge of the Internal Control and Risk Management System, as well as of Chief Legacy Officer.
  • (6) Director elected from a minority list.
  • (7) Non-Executive Director.
  • (8) Executive Director.
  • (9) This Director also holds the position of Lead Non-Executive Director.
  • (10) As of the Transaction Effective Date of the Cross-Border Conversion (24 April 2024), the statutory audit of the accounts has been carried out by the auditing firm belonging to the Deloitte network based in Amsterdam (i.e., Deloitte Accountants B.V.), since in accordance with the Dutch law, the statutory audit of the accounts of the Company must be carried out by an auditing firm based in the Netherlands. In accordance with the resolution of Brembo's 2025 Annual General Meeting, Deloitte Accountants B.V. will act as the Company's external auditor until the Annual General Meeting called to approve the Financial Statements for the year ending 31 December 2025.
  • (11) This Committee also acts as the Related Party Transactions Committee.
  • (12) Independent Expert.
  • (13) Chief Internal Audit Officer.

Index 1. Corporate Highlights 2. Directors' Report

1.2 KEY FINANCIAL HIGHLIGHTS

5

Economic results

(euro thousand) 30.06.2021 30.06.2022 30.06.2023 30.06.2024 30.06.2025 % 2025/2024 (euro thousand) 30.06.2021 30.06.2022 30.06.2023 30.06.2024 30.06.2025 % 2025/2024
Revenue from contracts with customers 1,360,789 1,746,471 1,949,875 2,004,835 1,880,969 -6.2% Employees at end of period (number) 11,402 12,797 13,533 14,268 14,833 4.0%
Gross operating income 270,215 305,338 344,037 351,420 300,893 -14.4% Turnover per employee 119.3 136.5 144.1 140.5 126.8 -9.8%
% of revenue from contracts with customers 19.9% 17.5% 17.6% 17.5% 16.0% Net investments (*) 92,213 112,758 154,292 167,749 185,916 10.8%
Net operating income 165,797 187,512 217,913 218,826 162,436 -25.8% Increases in leased assets 7,690 8,794 10,931 18,760 13,926 -25.8%
% of revenue from contracts with customers 12.2% 10.7% 11.2% 10.9% 8.6%
Result before taxes 168,237 198,249 223,423 211,914 141,050 -33.4%
% of revenue from contracts with customers 12.4% 11.4% 11.5% 10.6% 7.5%
Net result for the period 126,938 148,928 167,773 156,293 97,851 -37.4% Main ratios
% of revenue from contracts with customers 9.3% 8.5% 8.6% 7.8% 5.2%

Financial results

Employees and investments

30.06.2021 30.06.2022 30.06.2023 30.06.2024 30.06.2025
Net operating income/Revenue from contracts with
customers
12.2% 10.7% 11.2% 10.9% 8.6%
Financial results Result before taxes/Revenue from contracts with
customers
12.4% 11.4% 11.5% 10.6% 7.5%
(euro thousand) 30.06.2021 30.06.2022 30.06.2023 30.06.2024 30.06.2025 % 2025/2024 Net investments (*)/Revenue from contracts with
customers
6.8% 6.5% 7.9% 8.4% 9.9%
Net invested capital 2,120,187 2,454,268 2,606,373 2,864,072 3,158,184 10.3% Net financial debt/Equity 31.0% 32.4% 27.9% 27.8% 42.5%
Equity 1,601,244 1,837,958 2,015,517 2,210,463 2,203,137 -0.3% Adjusted net interest expense (**)/Revenue from
contracts with customers
0.4% 0.3% 0.5% 0.7% 0.9%
Net financial debt 496,936 595,101 562,288 613,593 935,542 52.5% Adjusted net interest expense (**)/Net operating income 3.2% 3.2% 4.6% 6.0% 10.4%
ROI 14.5% 12.6% 15.9% 14.5% 10.7%
ROE 15.3% 13.0% 15.5% 13.4% 9.5%

Notes:

ROI: Net operating income (rolling 12 months)/Net invested capital.

ROE: Net income (loss) before minority interests (rolling 12 months) (net of Result from discontinued operations)/Equity.

(*) Net investments in property, plant, equipment and intangible assets, calculated as the sum total of increases (net of decreases) of property, plant and equipment and intangible assets.

(**) This item does not include exchange gains and losses.

1. Corporate 2. Directors'
Index Highlights Report

DIRECTORS' REPORT ON OPERATIONS

7

Index

2. Directors' Report

2.1
Significant Events during the Six-month Period
8
2.2
Risk Management
9
2.3
Group Financial Review
15
2.4
Significant Events after 30 June 2025
20

Following the agreement signed on 11 October 2024, on 2 January 2025 Brembo completed the acquisition of a 100% stake in Öhlins Group, the leading manufacturer of premium, high-performance suspension technology for motorbikes and cars. The total consideration for the transaction was €366 million, paid using available liquidity. The transaction was accounted for using the acquisition method and the Condensed Consolidated Six Monthly Financial Report includes the result of Öhlins Group from 1 January 2025.

The Annual General Meeting (the "AGM") of the Parent Brembo N.V. held on 29 April 2025 approved the Financial Statements for the financial year ended 31 December 2024, allocating net income for the year amounting to €163,751,872.04 as follows:

  • to the Shareholders, a gross ordinary dividend of €0.30 per ordinary share outstanding, excluding own shares;
  • the remaining amount carried forward.

Upon the Board's proposal, the AGM appointed EY Accountants B.V. as external auditor to audit the annual accounts and to provide assurance on the sustainability statements for financial years from 2026 to 2030, included.

Furthermore, the AGM authorized the Board of Directors, for a period of 18 months as of the date of the AGM, to repurchase up to 10,000,000 ordinary shares for a total consideration not exceeding €180,000,000, to be drawn from unrestricted reserves. Strictly complying with all applicable rules and regulations, purchases will take place for a minimum price per share not lower than the closing price of the ordinary shares on the day preceding each repurchase transaction, reduced by 10%, and for a maximum price not higher than the closing price of the ordinary shares on the day preceding each repurchase transaction, increased by 10%.

2.1 SIGNIFICANT EVENTS DURING THE SIX-MONTH PERIOD

d EY
he annual
tainability
030, included.
of Directors,
e AGM, to
or a total
oe drawn
with all
ill take
r than the
/ preceding
and for a
rice of the
ourchase

1) RISK MANAGEMENT PROCESS

Risk management is key to protecting the Company's value in a historical period that continues to be marked by great volatility and uncertainty at global level. This is particularly relevant for the automotive sector, which is facing major transformations from different perspectives (technological, geographical, etc.) that create both risks and opportunities.

At Brembo, risk management is strongly embedded in the decision-making and business management processes and is considered instrumental to achieving the Company's long-term objectives. Within its Internal Control and Risk Management System, Brembo has established an Enterprise Risk Management framework that defines processes to be followed by corporate functions to identify, assess, manage and monitor company risks. This framework includes the maintenance of a Risk Register, which is updated at least once a year and encompasses the main risks, including the emerging ones, that the Group may face in the short and medium term, as well as the related mitigating actions ("as is" and "to be"). Risks are also monitored during regular management meetings where the results, opportunities and risks for all business functions and all geographies in which Brembo operates are analyzed and where necessary actions are also defined to mitigate new internal or external risks emerged during corporate activities.

Brembo has always pursued a careful approach to Risk Management.

After moving its legal domicile to the Netherlands in 2024, Brembo began developing its Risk Appetite Framework to comply with the Dutch Corporate Governance Code. The Risk Appetite Framework has been approved by the

RISK FINANCING

In order to minimize the volatility and financial impact of possible detrimental events, Brembo transfers the residual risks, when insurable, to the insurance market.

Board of Directors on 8 May 2025 as part of the Company's Internal Control and Risk Management System. It includes key concepts such as risk capacity, risk appetite, risk tolerance, and residual risk profile. organization and is also responsible for the compliance and management of Group insurance programmes at global level.

Brembo's changing needs through the years have been largely and specifically reflected in its customized insurance coverages, which have been optimized and upgraded to significantly decrease the Company's exposures. Thanks to international insurance programmes, all Brembo Group companies are currently covered against the following key risks: property all risks and business interruption, general liability, general product liability, product recall, marine and transportation, environmental liability and Directors & Officers liability. Additional coverage has been arranged locally based on the specific requirements of local legislation, collective labour contracts and/or corporate agreements. Insurance analysis and transfer of the risks to which the Group is exposed are conducted in collaboration with a leading insurance broker, which supports this process with its international

The Company has defined its risk appetite and risk statement for certain risk categories, identified within the risk families defined by Brembo's risk model. The risk appetite has been rated using a system with four levels: zero-tolerance vision, low, medium, and high. Specific tolerances have also been defined for certain financial risks. In line with the approach pursued also by other multinationals, in 2023, Brembo set up its own captive reinsurance company — Brembo Reinsurance AG based in Zürich, Switzerland — that reinsures a portion of the risks transferred to the insurance market, such as liability, product recall, property damage, and business interruption. This operation, also driven by the expansion of the Brembo Group's business, stemmed from the strategic need to increase the Group's level of autonomy towards the insurance market trends, as well as from the need to enhance the flexibility of the Group's risk transfer strategy.

2) RISK FACTORS AND MITIGATION STRATEGIES

The Group is exposed to the consequences of both volatility and changes of external factors (e.g., currencies fluctuations) and internal risks associated to business operations and processes. In order to mitigate its business risk exposures, the Group implements relevant mitigation strategies aimed at reducing the likelihood occurrence and the potential impact of those risks:

  • strategic risks;
  • operational risks;
  • legal and compliance risks;
  • financial risks.

The risks outlined below are not exhaustive. There may be additional risks, currently unknown to Brembo or deemed immaterial, that could evolve into significant factors affecting the Group.

For an in-depth focus on sustainability risks, please refer to the Sustainability Statement section of the 2024 Brembo Annual Report, while for more information on financial risks, please refer to "Financial Risk Management" in the Financial Statements section of the 2024 Annual Report.

The order in which the risks are discussed does not imply classification in terms of likelihood occurrence or possible impact.

STRATEGIC RISKS

Geopolitical Instability and Macroeconomic Risks

Key topics: geopolitical instability, trade tariffs, supply chain resilience, economic conditions, deterioration of macro indicators

Having an international footprint and business partners worldwide, Brembo is exposed to risks related to geopolitical conditions. This is especially exacerbated in the current context of increasing geopolitical tensions, with several political and economic disputes and conflicts both at regional and global level. For nearly all companies, such tensions have or could have a ripple effect on the supply chain resilience, translating into trade tariffs and impacting sales and manufacturing processes and the value of corporate assets worldwide.

Brembo's exposure to geopolitical risks is "naturally" hedged through geographical diversification both in terms of production/supply chain footprint and sales, that thus allows to balance off the risk at Group level. In addition, thanks to a largely "local for local" approach, handling of raw materials and products is generally limited, thus reducing also the exposure to the risk of supply chain disruption.

2.2 RISK MANAGEMENT

Brembo constantly monitors the development of political, financial and security risks associated with the countries in which the political and economic context could prove unstable in the future. In case of escalation, the Crisis Committee is activated to define and implement the most adequate risk management solutions as soon as possible.

Brembo's results are also exposed to the effects of macroeconomic factors (e.g., GDP fluctuations, interest rates level, inflation, energy and commodity prices, global trade trends) that might impact the demand level and Brembo's operational and financial performance.

Brembo's focus on the top-end and premium market and its geographical diversification translate into a lower Group overall exposure to the volatility of those factors.

In order to constantly align its production and sales forecasts and monitor the risks associated with macroeconomic and demand changes, Brembo keeps constant control of its order portfolio, the performance of the automotive market in the various countries in which it operates and the related macroeconomic indicators.

Innovation

Key topics: competitors' innovation, intellectual property protection, success of Brembo's R&D and product development strategy

Brembo is exposed to risks associated with the evolution of technology, namely the risk that more competitive and/ or disruptive products, technologies and/or more efficient processes are developed.

To maintain its competitive edge, also in the Motorsport sector, Brembo invests sizeable resources in R&D,

Product and process innovations — those currently being used, as well as those that may be used for production in the future — are patented to protect the Group's technological leadership. The Intellectual Property Rights function within the Research and Development GCF is responsible for managing patents and, more generally, all aspects associated with protecting the Group's IPRs, in addition to monitoring Brembo's potential infringement of third parties' IPRs.

Market Trends

Key topics: structural changes of the changes in regulations, electrification

conducting applied and basic research on both existing and newly applied technologies, such as those associated with digital innovation, in addition to mechatronics. associated with the transformation that is impacting the automotive industry.

automotive industry, growth of new OEMs, crisis of traditional OEMs, protectionism, The automotive industry is undergoing a profound and structural transformation mostly driven by the electrification. Such transition is posing several challenges to traditional OEMs as they must concurrently deal with new and more stringent regulations, new competitors, the slowing demand in the EU and the rise of more protectionist stances at political level. This is generating pressures on traditional OEMs on several fronts (loss of market share, industrial overcapacity, labour conflicts) and is translating, for many of them, into weak results and profit warnings. Brembo is strongly committed to responding to the challenges posed by climate change, to improving the Group's resilience and to seizing the opportunities arising from the transition to a low-carbon economy. A key element to achieve these objectives is the active management of climate-related risks and opportunities and their impacts. In this context, Brembo has been conducting a Climate Change Risk Assessment (CCRA) in line with the recommendations of the Task Force on Climate-related Financial Disclosures (TCFD) for some years. The evaluation, which is updated annually with the support of an external specialized firm, involves a scenario analysis and a qualitative and quantitative assessment of the main risks and opportunities with regard to physical risks and transition risks over various time horizons.

To reduce the risk of segment/market saturation in the countries where it operates, the Group has forged ahead with its sales geographical diversification strategy, increasingly and successfully looking for business opportunities with new OEMs and is gradually broadening its product range by developing new products, solutions and services for its customers, in line with its corporate mission statement.

Climate Change Key topics: climate change transition, physical risks

Brembo targets the top-end and premium segments of the automotive sector and generates most of its sales in Europe, North America and China. Nevertheless, Brembo remains subject to the risks Main exposures to physical risks regard: flood risk, limited to certain sites which are already protected with hydraulic barriers; water stress, for which specific mitigation solutions have been implemented (water supply alternatives, storages, etc.); and atmospheric

events (for which limited impacts are expected). The main opportunities generated by the climate change transition include the possibility of expanding the Group's segments and value chain thanks to new products (e.g., Sensify) and the appreciation and spread in the market of products with a high environmental performance (e.g., Greenance Discs). Additional possible risks include the spread of alternative mobility solutions, risks in connection to the achievement of the net zero target and the possible implementation of systems of taxation associated with externalities (e.g., "cap-and-trade" systems).

For further details, reference should be made to the Sustainability Statement section of the 2024 Annual Report.

Investment Projects

Key topics: country risks, natural hazards, damages to assets, interdependencies Investments in certain countries may be influenced by major modifications of the local regulatory framework, which could result in changes in the economic conditions existing at the time of the investment. Moreover, climate change is reshaping the appeal of industrial production sites — and in the future it will perhaps redefine also their suitability — because of high or increasing exposures to risks such as water scarcity and natural hazards. For this reason, before investing in a country, Brembo assesses the country risks and the site's exposure to natural hazards.

Additionally, risks connected to real-estate developments (delays, damages, liabilities, etc.) are managed through the support of different internal functions and external consultants.

As regards M&A activities, transactions are coordinated by the Business Development Global Central Function

10

to mitigate the risks through a structured due diligence process. The evaluation of the target risks plays a central role in this process and also covers Environmental, Social and Governance aspects.

OPERATIONAL RISKS

The main operational risks, which are intrinsic in Brembo's business, are associated with the supply chain, the unavailability of production facilities, product quality, Information Technology, the environment, health and safety, and people and organization.

Supply Chain

Key topics: single sourcing, high dependency on suppliers, supply chain resilience, logistics and transportation, suppliers' quality, suppliers' compliance to sustainability requirements

The main risks associated with the supply chain include dependency on single suppliers, i.e., the event in which supplier disruption may jeopardize Brembo's ability to fulfil clients' orders in a timely manner. In response to this risk, the Purchasing GCF identifies, where possible, alternative suppliers as potential replacements for goods and services deemed strategic, whereas the Quality GCF monitors and ensures the robustness and stability of the supply chain in providing products that meet the requirements of Brembo and its customers.

The supplier monitoring process has been reinforced for the purpose of prevention, particularly as regards suppliers' financial stability, which is expected to be under increasing pressure in 2025 due to the potential effects on suppliers' profitability of the automotive market trends (OEMs'

in place to mitigate the risk of disruption/limitation of Brembo's operations due to events related to its supply chain. In particular, besides its broadly "local for local" approach that reduces the handling of raw materials and products, strategies adopted include production replanning/ reallocation, changes in the transport channels and constant monitoring of the order backlog, also with a view to properly managing stocks. Brembo considers as highly relevant the sustainability of its supply chain and has defined, in a specific policy, the requirements for its suppliers on topics such as labour and human rights, health and safety, ethics and environment. Specific assessment and monitoring measures have been implemented to mitigate the risk of suppliers' non-compliance with the principles and requirements set out in the above-mentioned policy.

market share redistribution, UE market stagnation), and the availability of production capacity able to cope with sudden demand fluctuations and/or difficulties linked to logistics and transportation — aspects that have become increasingly important following the pandemic emergency, the conflict in Ukraine and the spread of the effects of the Israeli-Palestinian war to the Red Sea, associated with the redefinition of maritime routes and the concurrent Panama Canal restrictions on transit volumes. Those preliminary measures are part of the actions put To monitor its exposure to natural hazards, Brembo carries out specific assessments by means of different tools and databases (see also the Sustainability Statement section in the 2024 Annual Report). In addition, Brembo has reinforced its risk mitigation process, through the planning of loss prevention engineering activities. The aim of this process is to reduce risk factors in terms of probability of occurrence and to implement protective measures aimed at limiting the impact of these risks and maintaining the operating continuity levels of the Group's production facilities.

Property Damage and Business Interruption Key topics: natural hazards, utilities supply discontinuity, damages to assets, production and deliveries disruption, interdependencies Natural or accidental events (e.g., flood, earthquakes or fires), malicious behaviour (e.g., acts of vandalism) or systems malfunctioning may result in damage to assets, unavailability of production facilities and discontinuity of

operation of such facilities.

Furthermore, Brembo's expansion of its industrial capacity is also contributing to mitigating its business interruption risk and to strengthening Brembo's resilience in case of a disruptive event involving one of its production plants.

Product Quality

Key topics: safety and quality, recall, product liability, suppliers' quality

As braking systems, together with other vehicle's components and features, play a fundamental role in ensuring the vehicle's safety, Brembo attaches utmost importance to the risk related to product features, both in terms of safety and quality.

As well known, safety represents a very critical topic within the entire automotive industry, as demonstrated for instance by the number of recall campaigns occurred in the past in this sector. The Group has a consolidated experience and has always been committed to mitigating this risk through robust and efficient product design, product and components traceability, and quality management, both at its own and at suppliers' plants. As part of this process, Brembo has established a worldwide Supplier Quality Assurance function, specifically dedicated to quality control of components, in addition to constantly optimising prevention activities, such as for instance the Failure Mode & Effect Analysis (FMEA).

In addition, the Quality GCF bears global responsibility for properly managing binding requirements and the safety behaviour of products, with particular regard to the risk of recall from the market, for which specific company procedures have been set up in order to properly and timely manage the related risk. Preliminary feasibility analyses involving suppliers are also carried out to enable adequate management of technical risks as soon as from the initial development phases, thereby ensuring product durability.

Information Technology

Key topics: IT systems continuity, data protection, cybersecurity, artificial intelligence

Brembo considers the operating continuity of its IT systems to be a significant priority, and it has implemented a framework for managing cyber risks aimed at ensuring business continuity and the availability, integrity and confidentiality of data, while also ensuring compliance with the European GDPR and the national legislation applicable in the countries in which it operates. These issues are growing in importance also in light of the start of the Group's smart factory (Industry 4.0) process and the implementation of the strategic pillars associated with the corporate mission.

In 2020, the Group's three Italian companies were certified according to the ISO 27001 international standard, which sets the requirements and defines the methods for proper, secure management of information within the Company. Over the years, certification was extended to Poland, the Czech Republic and North America.

11

A Security Operations Center (SOC), reporting to the Head of Information Security, was also established to ensure real-time monitoring of cyber events in order to prevent and promptly react to possible cyber-attacks.

As part of its Ishango programme, Brembo is implementing or migrating towards new digital systems/ solutions. This programme involves the migration of Group companies' ERP (Enterprise Resource Planning), starting with pilot projects. In 2024, the first two pilot projects were implemented. As part of the project governance framework, the related risks have been evaluated and their mitigation strategies defined.

Artificial Intelligence

Key topics: artificial intelligence, Brembo Solutions, cybersecurity

Brembo continues to develop its own AI solutions, both to improve its processes in terms of efficiency and quality, and to effectively respond to the needs of Brembo Solutions customers. Furthermore, the Group is using licensed AI solutions provided by third parties for internal processes and tasks, including tools to protect itself from cyber-attacks. The risks concerning AI use are related with its responsible, safe and efficient use, while failing in the implementation of AI technologies could lead to suboptimal business decisions and jeopardize the Group's competitive ability. The mitigation actions put in place by the Group are based on two main pillars: creating an AI team formed by qualified and skilled developers and data scientists, and properly educating the internal users to the correct, efficient and responsible use of AI tools.

In addition, AI aggravates the risk of fraud as more sophisticated attempts exploiting AI features (deepfakes, social engineering, phishing campaign, etc.) could target Brembo, causing financial damage and/or loss of information. Mitigating actions include double signature for payment execution, bank power of attorney approved by the Board, release of guidelines on AI use, ISO 27001 controls in place, antispam, antivirus and IP filtering systems.

Environment, Safety and Health

Key topics: working conditions, workers' health and safety, environmental protection, pollution, pandemics

These types of risks are intrinsic to the nature of corporate industrial operations. The Group manages them by carrying out ongoing and systematic evaluations of its exposure to specific risks and reducing or eliminating those considered unacceptable. This process is organized within a Management System that covers health and safety, as well as environmental aspects, and that is compliant with the international ISO 45001 and ISO 14001 standards, respectively, and certified by an independent body.

In summary, the Group has implemented systematic rules and management procedures that allow it to minimize the number of accidents, as well as the impact they may have. A clear-cut assignment of responsibility at all levels, the presence of independent internal control bodies up to the Company's highest officers, and the application of best practices in terms of international management standards testify to the Group's commitment to health, safety and environmental matters. For more information about environmental, health and safety aspects, reference should be made to the Sustainability Statement section of the 2024 Annual Report.

Planning and Reporting

Key topics: financial and sustainability reporting consistency and reliability, doublemateriality analysis

As a listed company, in addition to applying a precautionary approach in managing compliance matters, Brembo complies with applicable financial reporting standards and regulations.

An ERP software is implemented at nearly all Group companies to prepare accurate and reliable financial reporting for the Group, while also improving the Internal Control and Risk Management System and the quality, timeliness and comparability of the data provided by the various consolidated companies. As mentioned in the Information Technology section, as part of the Digital Transformation Programme, the Group is expected to be gradually migrated to the new ERP IT programme, according to the project timelines centrally defined at global level. The quality and reliability of the reporting, as well as the security of Brembo's assets, are exposed to the risk of fraud. This is defined as an intentional act perpetrated by internal stakeholders or third parties with the aim of obtaining unlawful advantages and potentially resulting in errors in financial statements and/ or misappropriation of the Company's assets. To mitigate such risk, Brembo implements specific measures that include Financial Compliance guidelines, Code of Ethics, 231 model and local compliance program, Anti-Bribery Code of Conduct, whistleblowing channel, property loss control inspections, CCTV cameras and security guards.

In compliance with applicable sustainability reporting regulations, Brembo manages and monitors the achievement of its internal sustainability targets and its compliance with regulatory requirements. In order to mitigate the risk of non-conformity and/or incorrectness of the reporting, Brembo adopts best practices and avails of specialized external advisors to support the preparation of sustainability reporting.

People and Organization

Key topics: diversity, equity and inclusion (DEI), talent attraction and retention

Brembo is committed to promoting a fair and inclusive environment, and to fostering a culture of respect for diversity and inclusion. Similarly, the Company adopts, maintains and improves systems and processes designed to eliminate slavery and human trafficking from its business. While strongly focused on achieving these goals, the Company is exposed to the risk of delays in the implementation of its strategic plan in these fields and to the risk of partial non-achievement of its objectives. Mitigation actions include a clear and committed governance, specific training initiatives aimed at improving awareness, disseminating a solid DEI culture and preventing any form of discrimination, access for the employees to specific programmes of assistance and support, active monitoring through communication channels (e.g., whistleblowing) open to the employees, as well as to all stakeholders.

Attracting and retaining qualified personnel with the required background, values, set of skills and motivation is key for the present and future success of Brembo. However, the new trends and challenges in the labour market worldwide may affect Brembo's capability to recruit and retain talents. Additionally, the success of the Company's strategy is increasingly relying on skills (e.g., data and software) that are particularly sought-after in the market.

Several measures are implemented by the Company to address and mitigate the above-mentioned risks, including:

12

enhanced recruiting and employer branding strategy, continuous benchmark of the compensation and benefits offered, implementation of talent attracting and retaining strategies, monitoring of employee engagement, training and skill upgrade strategies, strengthened partnerships with universities, schools and R&D centres.

LEGAL AND COMPLIANCE RISKS

Brembo is exposed to risks arising from the failure to rapidly comply with changing laws and new regulations in the sectors and markets in which it operates. To mitigate these risks, each compliance function stays abreast of the relevant legal and regulatory developments, with the assistance of outside consultants, where necessary, through a constant process of legal and regulatory updates and research.

Legal

Key topics: litigation, personal data processing

With reference to contractual matters and litigation, the Legal and Corporate Affairs GCF has defined a structured contractual management process and periodically monitors the progress of existing and potential litigations, determining the strategy to be applied and the most appropriate steps to be taken in managing them, involving specific corporate functions and major external law firms.

The risk of presence of counterfeited products in the Aftermarket (especially in the Far East) is also managed by the Legal and Corporate Affair GCF with the support of other functions by applying multiple approaches and actions (e.g., online and local investigations, QR code, etc.).

Key topics: local tax laws and regulations, tax control framework

With reference to the risk of tax non-compliance, or of operating in conflict with the principles or spirit of the systems in the jurisdictions in which the Group operates, in accordance with the guidelines laid down in the Global Tax Strategy and in Brembo N.V.'s Tax Strategy adopted in 2019, Brembo pursues the goal of proactively managing the tax non-compliance risk by ensuring that such risk is timely recognized, properly measured, monitored and contained through the Tax Control Framework.

Compliance

Key topics: product regulations, value-chain regulations, market abuse regulations, antitrust regulations, corporate governance regulations, code of ethics and code of conduct

In the 2024 cross-border conversion from Italy to the Netherlands, Brembo was assisted by external consultants specialized in the matter, who contributed to assessing all possible non-compliance risks linked to the transaction. Tax More specifically, increasing effort is demanded by regulatory requirements on trade compliance (CBAM, EU Deforestation Regulation, dual-use export controls, "Made In" labels, plastic tax, US Custom legislation, sanctions and embargo rules, etc.), alongside other more traditional compliance matters (privacy, market abuse, antitrust regulations, administrative liability, etc.).

The regulatory environment in which international companies like Brembo operate is continuously evolving and becoming more multifaceted. As all other companies, Brembo faces the theoretical risk of breaching national, international and industry regulations (e.g., product regulations, including regulations on chemicals, market abuse, antitrust, etc.). Consequently, the Company may be exposed to fines, legal penalties, and reputational damage.

The mitigating measures taken by the Group are aimed at ensuring the global spread of a culture of compliance through the establishment of specific principles of ethics and conduct, in addition to identifying compliance functions and processes and constantly monitoring legal changes. The application of the provisions and preventive measures takes also the form of training activities and progressive monitoring conducted by competent bodies within the framework of ordinary regulatory activities.

For example, with regard to personal data processing, the Group is supported by a Data Protection Officer and other dedicated functions, such as the Privacy Supervisory Board and the Privacy Reference Persons identified in sensitive company areas, in order to guarantee compliance to applicable data protection laws and regulations (e.g., GDPR in Europe).

FINANCIAL RISKS

In conducting its business, the Brembo Group is exposed to various financial risks, including interest rate, exchange rate, liquidity and credit risks. Financial risk management is the responsibility of the Corporate Treasury & Credit area, which, together with the Group's Finance Department and the Purchasing function, evaluates the main financial transactions and related hedging policies.

The various risk management strategies adopted by the Group are illustrated in greater detail here below.

Interest Rate and Exchange Rate Risks Key topics: interest rates, exchange rates

Since its financial debt is partly subject to variable interest rates, Brembo is exposed to the risk of interest-rate fluctuations. To reduce this risk, the Group has entered into several medium/long-term fixed-rate loan agreements, as well as specific hedging contracts (IRS), which account — including lease liabilities — for approximately 44% of gross financial position.

The objective is to eliminate the variability of the borrowing costs associated with a portion of debt and to benefit from sustainable fixed rates. The Group's Corporate Treasury & Credit area constantly monitors rate trends to evaluate in advance the need for any changes to the financial indebtedness structure.

Brembo operates in international markets, and it is therefore exposed to exchange rate risks. To mitigate these risks, the Group relies on natural hedging (offsetting receivables and payables) and only hedges net positions in foreign currency, using mostly, and where advisable, forward contracts in order to reduce exchange rate risk exposure.

Commodity Risk

Key topics: raw materials and commodities prices, energy price

Through a dedicated task force, the Brembo Group closely analyses and monitors the course of the risk associated with fluctuations in the prices of raw materials and

13

commodities. In particular, the Group undertakes specific financial transactions to hedge against the risk of energy price fluctuation.

Moreover, fixed prices are set in supply contracts with certain commodities suppliers for a given period of time and the contracts in place with the main customers also provide for automatic periodic indexing based on commodities prices. Both these approaches mitigate the risk of fluctuations in commodities prices.

Liquidity Risk

Key topics: financial resource availability, cash management, debt management

Liquidity risk can arise from Brembo's inability to obtain the financial resources necessary to guarantee its operation. The Corporate Treasury & Credit area implements the main measures indicated below to minimize such risk:

  • it constantly assesses estimated financial requirements to ensure that appropriate measures are taken in a timely manner (obtaining additional credit lines, capital increases, etc.);
  • it obtains adequate credit lines;
  • it optimizes liquidity, where feasible, through cashpooling arrangements;
  • it ensures that the composition of net financial debt is adequate for the investments carried out;
  • it ensures a proper balance between short- and medium-/long-term debt.

Credit Risk

Key topics: credit management, customer financial rating, changes in the customer base

Credit risk is the risk that a customer or one of the parties to a financial instrument will cause a financial loss by failing to perform an obligation. Exposure to credit risk arises in relation to trade receivables. Brembo has traditionally entered into commercial dealings primarily with leading car and motorbike makers. More recently, however, with a view to expanding its customer-base and implementing its geographical diversification strategy, the Group has also started to establish important business relations with new OEMs. This strategic move, coupled with the tensions in the automotive industry discussed in the Strategic Risks — Market Trends section, has contributed to further increasing the Company's attention to this risk. Mitigation actions focus on credit monitoring, so that situations where there is a risk of insolvency or late payment with respect to contractual terms can be anticipated, and, where possible, on active management of the customer relationship in case of distress.

14

2.3 GROUP FINANCIAL REVIEW

2.3.1 GROUP ACTIVITIES AND REFERENCE MARKET

Brembo is the world leader and acknowledged innovator in the development of braking solutions for automotive vehicles. It currently operates in 18 countries on 4 continents, through its production and business sites, and employs over 16,000 people worldwide. Brembo's reference market is represented by the most important manufacturers of cars, motorbikes, commercial vehicles and racing cars and motorbikes. Constant focus on innovation, as well as technological and process development — factors that have always been fundamental to Brembo's philosophy — have earned the Group a strong international leadership position in the research, design and production of highperformance braking systems for a wide range of road and racing vehicles. Brembo operates in both the original equipment market and the aftermarket. Brembo's range of products for car and commercial vehicle applications includes brake discs, brake calipers, the side-wheel module and, increasingly often, the complete braking system, including integrated engineering services. All of these back the development of new models produced by vehicle manufacturers. In addition to brake discs and brake calipers, motorbike manufacturers are also offered brake master cylinders, light-alloy wheels, brake hoses and complete braking systems. In the car aftermarket, Brembo offers in particular brake discs, in addition to pads, drums, brake shoes, drum-brake kits and hydraulic components. Following the acquisition of a 100% stake in Öhlins Racing, Brembo increased its product range with high-performance suspension technology for motorbikes and cars.

Global production of passenger cars and light commercial vehicles up to 6 tons rose by 3% in the first five months of 2025 compared to the same period of 2024, reaching 37.2 million units. However, the global automotive industry

is experiencing disruptions in 2025, marked by several key risks. Ongoing US tariff actions and trade disputes continue to pose significant threats to global trade flows and investment decisions. In addition, China's export restrictions on rare earth magnets have increased shortterm supply risks for components critical to EV drive motors. While recent trade talks have eased short-term concerns, the industry remains vulnerable to future disruptions. On top of this, geopolitical instability remains high, with multiple ongoing international conflicts such as the Russia-Ukraine war, the Israel-Hamas/Hezbollah conflict, and tensions between Israel and Iran driving widespread social impacts, disrupting global energy markets and further fueling inflation. At the same time, the macroeconomic conditions remain fragile. Global GDP growth is forecast at 2.4% for 2025, reflecting a slight upward revision in part due to the temporary, yet substantial, reduction in tariffs between the US and China. However, the U.S. trade policy continues to be a significant source of uncertainty, and the overall outlook is less favorable than anticipated before the tariff announcements in early April. Meanwhile, high interest rates, tight credit conditions, persistent inflation, and weakening consumer purchasing power continue to affect vehicle affordability in many regions. The electrification of the automotive market continues to face headwinds, including automakers' delayed or revised plans, affordability concerns, uneven charging infrastructure, and rising protectionist policies. Sustained government support remains crucial to maintaining momentum and driving broader adoption. Looking at regional trends, the European automotive market recorded a slow start in 2025, with a 5% decline primarily driven by trade uncertainty caused by ongoing trade disputes, subdued real GDP growth, and consumer caution, particularly regarding the transition to electric vehicles. In addition, rising imports, especially from China, put further pressure on regional production. Following the partial easing of trade tensions, light vehicle production is now projected to decrease by 3% compared to 2024. In North America, light vehicle production declined by 5% year-to-date through May 2025. The primary driver of this underperformance was the economic uncertainty triggered by the Trump administration's trade policies and tariffs. Affordability challenges also persisted, fueled by high interest rates, tight credit conditions, and vehicle prices that were not adjusted downward quickly enough. While production has shown resilience so far, a slowdown is expected to materialize to some extent starting in the fourth quarter of 2025. Full-year 2025 production is now projected to drop by 5%. In China, vehicle production rose sharply through May 2025, up 13% year-to-date. This strong performance was driven by several key factors, including government stimulus measures such as scrappage and replacement incentives and new energy vehicle (NEV) subsidies, favorable trade policies that supported the export rebound, and robust domestic demand, particularly for NEVs. Despite this momentum, China is unlikely to meet its 5% GDP growth target, with current projections pointing to a 4.3% growth. Looking ahead, light vehicle production in China is expected to mark a 3% increase compared to 2024. Moving to Medium and Heavy commercial vehicles (trucks and buses over 6 tons), worldwide production declined by 6% in the first five months of 2025. Brembo's core market, Europe, saw an even steeper contraction of 15%, with East Europe particularly hard hit. Full year 2025 is now projected to close with a 1% decrease compared to 2024. From a registration perspective, global passenger car sales increased by 3% year-to-date through May 2025 compared to the same period of 2024. At regional level, Europe recorded a 1% decline and North America fell by 3%, while China posted a 5% increase. In the commercial vehicle segment, worldwide registrations rose by 3% year-to-date through May 2025, mainly driven by growth in North America (+5%) and

China (+2%). In contrast, Europe saw a sharp 13% decline. As regards the motorbike industry (two/three wheelers above 50cc), European registrations declined by 10% through May 2025. Considering the engine sizes, motorbikes above 500cc underperformed, with a 14% decrease in the same period. In the United States, overall registrations, including also ATVs (All Terrain Vehicles), decreased by 8% in the first quarter of 2025; motorbikes alone also dropped by 10%. The Indian market showed a decrease of 3% through May 2025, whereas registrations in the Japanese market grew by 5% in the first five months of the year. As regards the aftermarket, global UIO (units in operation) are forecast to reach 1.7 billion in 2025, increasing by 2% compared to 2024. All regions are expected to show positive UIO growth compared to 2024: Europe (+1%), China (+2%), North America (+1%), South America (+1%), South Asia (+2%), and Japan/Korea (+1%).

In the first half of 2025, Brembo's consolidated net sales amounted to €1,880,969 thousand, down 6.2% compared to €2,004,835 thousand for the same period of 2024.

Note: Sources of LV and M&H production and sales data: third-party S&P Global Mobility and Brembo in-house marketing analyses. Sources of motorbike data: third party entities and Brembo in-house marketing analyses. Source of macro-economic data: Oxford Economics.

15

The following tables show net sales at 30 June 2025, broken down by geographical area and application.

Geographical area

(euro thousand) 30.06.2025 % 30.06.2024 % Change %
Italy 198,792 10.5% 197,780 9.9% 1,012 0.5%
Germany 380,910 20.3% 408,548 20.4% (27,638) -6.8%
France 55,761 3.0% 54,568 2.7% 1,193 2.2%
United Kingdom 119,977 6.4% 112,199 5.6% 7,778 6.9%
Other European countries 181,142 9.5% 241,670 12.0% (60,528) -25.0%
India 74,394 4.0% 80,678 4.0% (6,284) -7.8%
China 261,330 13.9% 278,702 14.0% (17,372) -6.2%
Japan 31,793 1.7% 15,994 0.8% 15,799 98.8%
Other Asian Countries 41,110 2.2% 26,989 1.3% 14,121 52.3%
South America (Argentina and Brazil) 41,246 2.2% 38,161 1.9% 3,085 8.1%
North America (USA, Mexico & Canada) 476,230 25.3% 533,145 26.6% (56,915) -10.7%
Other Countries 18,284 1.0% 16,401 0.8% 1,883 11.5%
Total 1,880,969 100.0% 2,004,835 100.0% (123,866) -6.2%

Following an in-depht analysis, data at 30 June 2024 have been restated.

Application

(euro thousand) 30.06.2025 % 30.06.2024 % Change %
Passenger car 1,370,243 72.9% 1,467,363 73.1% (97,120) -6.6%
Motorbike 206,674 11.0% 249,662 12.5% (42,988) -17.2%
Commercial Vehicle 156,033 8.3% 184,153 9.2% (28,120) -15.3%
Racing 147,630 7.8% 103,285 5.2% 44,345 42.9%
Miscellaneous 389 0.0% 372 0.0% 17 4.6%
Total 1,880,969 100.0% 2,004,835 100.0% (123,866) -6.2%

16
1. Corporate
Index Highlights

2.3.2 BREMBO'S CONSOLIDATED RESULTS

Consolidated Statement of Income

(euro thousand) 30.06.2025 30.06.2024 Change %
Revenue from contracts with customers 1,880,969 2,004,835 (123,866) -6.2%
Cost of sales, operating costs and other net charges/income (*) (1,192,272) (1,290,130) 97,858 -7.6%
Income (expense) from non-financial investments 5,256 8,129 (2,873) -35.3%
Personnel expenses (393,060) (371,414) (21,646) 5.8%
GROSS OPERATING INCOME 300,893 351,420 (50,527) -14.4%
% of revenue from contracts with customers 16.0% 17.5%
Depreciation, amortization and impairment losses (138,457) (132,594) (5,863) 4.4%
NET OPERATING INCOME 162,436 218,826 (56,390) -25.8%
% of revenue from contracts with customers 8.6% 10.9%
Net interest income (expense) and from investments (21,386) (6,912) (14,474) 209.4%
RESULT BEFORE TAXES 141,050 211,914 (70,864) -33.4%
% of revenue from contracts with customers 7.5% 10.6%
Taxes (40,514) (53,685) 13,171 -24.5%
RESULT BEFORE MINORITY INTERESTS 100,536 158,229 (57,693) -36.5%
% of revenue from contracts with customers 5.3% 7.9%
Minority interests (2,685) (1,936) (749) 38.7%
GROUP NET RESULT 97,851 156,293 (58,442) -37.4%
% of revenue from contracts with customers 5.2% 7.8%
BASIC/DILUTED EARNINGS PER SHARE (euro) 0.31 0.49

(*) The item is obtained by adding the following items of the Consolidated Statement of Income: "Other revenues and income", "Costs for capitalised internal works", "Raw materials, consumables and goods" and "Other operating costs".

ors,
t

The Group's net sales for the first half of 2025 amounted to €1,880,969 thousand, down 6.2% compared to the same period of the previous year. On a like-for-like consolidation basis — thus excluding the contribution of Öhlins Racing — the Group's sales decreased by 9.8%.

The car applications sector, which accounted for 72.9% of the Group's sales, closed the first six months of 2025 with a 6.6% decrease compared to the same period of the previous year; in the same period, motorbike applications declined by 17.2% and applications for commercial vehicles by 15.3%, while racing applications rose by 42.9%.

At geographical level, and with specific reference to Europe, Germany declined by 6.8% compared to the first half of 2024. Among the other European countries, France grew by 2.2% , Italy by 0.5% and the United Kingdom by 6.9%. In South America, sales rose by 8.1%, while North America showed a 10.7% decline. In the Far East, India decreased compared to the first half of 2024 (-7.8%) as did China (-6.2%), while Japan reported growth (+98.8%).

In the first half of 2025, the cost of sales and other net operating costs amounted to €1,192,272 thousand, with a ratio to sales of 63.4%, slightly down on 64.4% for the first half of 2024. Within this item, development costs capitalised under intangible assets amounted to €15,613 thousand compared to €15,451 thousand for the first half of the previous year.

Income (expense) from non-financial investments amounted to €5,256 thousand and was chiefly attributable to the effects of the valuation of the BSCCB Group and the company Shandong BRGP Friction Technology Co. Ltd using the equity method (€8,129 thousand in the first half of 2024).

Personnel expenses amounted to €393,060 thousand, with a ratio to sales of 20.9%, increasing compared to the same period of the previous year (18.5%). At 30 June 2025, people numbered 16,059 (15,461 at 31 December 2024

and 16,191 at 30 June 2024), including agency workers, amounting to 1,226 (1,113 at 31 December 2024 and 1,923 at 30 June 2024).

Gross operating income was €300,893 thousand compared to €351,420 thousand for the first half of 2024, with a 16.0% ratio to sales (17.5% for the same period of 2024).

Net operating income amounted to €162,436 thousand (8.6% of sales), compared to €218,826 thousand (10.9% of sales) for the first half of 2024, after depreciation, amortisation and impairment losses of €138,457 thousand, compared to depreciation, amortisation and impairment losses amounting to €132,594 thousand for the same period of 2024.

Net interest expense amounted to €21,489 thousand (€17,966 thousand in the first half of 2024) and consisted of net exchange losses of €4,574 thousand (net exchange losses of €4,768 thousand in the first half of 2024) and interest expense of €16,915 thousand (€13,198 thousand for the same period of 2024).

Net interest income from investments, which amounted to €103 thousand (€11,054 thousand in the first half of 2024 including also dividends received by investees not in the consolidation area), was attributable to the effects of valuing investments in associates using the equity method.

Result before taxes was a profit of €141,050 thousand, compared to €211,914 thousand for the first half of 2024. Based on the tax rates applicable under current tax regulations in force in each country, estimated taxation amounted to €40,514 thousand, with a tax rate of 28.7% compared to 25.3% for the same period of the previous year.

The Group's net result for the first half of 2025 amounted to €97.851 thousand (5.2% of sales), down compared to €156,293 thousand for the first half of 2024 (7.8% of sales).

17

Statement of Financial Position

(euro thousand) 30.06.2025 31.12.2024 Change
Property, plant and equipment 1,768,133 1,774,996 (6,863)
Intangible assets 688,681 311,425 377,256
Financial assets/liabilities 67,179 72,908 (5,729)
Other receivables and non-current liabilities 152,082 159,419 (7,337)
Fixed capital 2,676,075 2,318,748 357,327
15.4%
Inventories 683,031 638,310 44,721
Trade receivables 679,142 631,395 47,747
Other receivables and current assets 140,365 137,676 2,689
Current liabilities (932,413) (956,216) 23,803
Provisions/deferred taxes (88,016) (51,005) (37,011)
Hedging assets/liabilities 0 18,618 (18,618)
Net working capital 482,109 418,778 63,331
15.1%
NET INVESTED CAPITAL 3,158,184 2,737,526 420,658
15.4%
Equity 2,203,137 2,329,817 (126,680)
Employees' leaving entitlement and other provisions for personnel 19,505 47,356 (27,851)
Medium/long-term net financial debt 888,143 715,274 172,869
Short-term net financial debt 47,399 (354,921) 402,320
Net Financial Debt 935,542 360,353 575,189
159.6%
COVERAGE 3,158,184 2,737,526 420,658

15.4% 15.1% 15.4% 159.6%

15.4%

The Group's Statement of Financial Position reflects reclassifications of consolidated accounting statements, as described in the following pages. In detail:

  • "Net financial assets" include the following items: "Investments" and "Other financial assets";
  • the item "Other receivables and non-current liabilities" is made up of the following items: "Receivables and other non-current assets", "Deferred tax assets" and "Other non-current liabilities";
  • "Net financial debt" includes current and non-current payables to banks and other financial liabilities (including lease liabilities), net of cash and cash equivalents and current financial assets.

Net Invested Capital at the end of the first half of 2025 amounted to €3,158,184 thousand, up by €420,658 thousand compared to €2,737,526 thousand at 31 December 2024.

Net financial debt at 30 June 2025 was €935,542 thousand, compared to €360,353 thousand at 31 December 2024. The €575,189 thousand increase for the period was mainly attributable to the combined effect of the following factors:

  • the positive effect of gross operating income of €300,893 thousand;
  • the amount paid for the acquisition of Öhlins Group, net of its net financial positions, for €365,909 thousand;
  • net investments totalling €185,916 thousand, of which €15,464 thousand for development costs; they were mainly concentrated in Poland (36.2%), North America (26.8%), Italy (22.9%), and China (5.8%);
  • increases in leased assets for €13,926 thousand;
  • the overall €133,365 thousand increase in working capital;
  • payment of taxes totalling €35,993 thousand;
  • the Parent's payment of the approved dividends in the amount of €95,461 thousand;
  • dividends received by the associates totalling €5,000 thousand.

The Explanatory Notes to the Condensed Consolidated Six Monthly Financial Report provide detailed information on the financial position and its assets and liabilities items.

18

1. Corporate
Index Highlights
2. Directors'
Report

Statement of Cash Flows

NET FINANCIAL POSITION AT BEGINNING OF PERIOD ()
(360,353)
Net operating income
162,436
Depreciation, amortization and impairment losses
138,457
Gross operating income
300,893
Investments in property, plant and equipment
(159,912)
Investments in intangible assets
(26,665)
Increases in leased assets
(13,926)
Investments in financial assets
(32)
Disposal of tangible and intangible assets
661
Amounts(paid)/received for the acquisition/disposal of subsidiaries , net of the net financial positions
(365,909)
Net investments
(565,783)
Change in inventories
(19,615)
Change in trade receivables
(24,464)
Change in trade payables
(37,068)
Change in other liabilities
(10,793)
Change in receivables from others and other assets
(6,039)
Translation adjustment reserve not allocated to specific items
(35,386)
Change in working capital
(133,365)
Change in provisions for employee benefits and other provisions
(34,467)
Operating cash flow
(432,722)
Interest income and expense
(21,082)
Current taxes paid
(35,993)
Dividend paid in the period to minority shareholders
(960)
Interest (income)/expense from investments, net of dividends received
(256)
Dividends paid in the period
(95,461)
Net cash flow
(586,474)
Effect of translation differences on net financial positions
11,285
NET FINANCIAL POSITION AT THE END OF PERIOD (
)
(935,542)
(euro thousand) 30.06.2025 30.06.2024
(454,768)
218,826
132,594
351,420
(146,582)
(21,948)
(18,760)
(2,760)
781
0
(189,269)
(52,720)
(127,598)
23,067
(11,091)
(24,111)
5,750
(186,703)
17,335
(7,217)
(6,345)
(48,437)
(960)
1,871
(95,562)
(156,650)
(2,175)
(613,593)

(*) See Note 13 of the Explanatory Notes to the Condensed Financial Statements for a reconcilition with financial statement data.

2.3.3 DEFINITION OF THE ALTERNATIVE PERFORMANCE MEASURES

Brembo's Directors have identified some alternative performance measures ("APMs") in the previous paragraphs, in order to provide a better understanding of the Brembo Group's operating and financial performance. These indicators are also tools that help the Directors to identify operating trends and make decisions about investments, allocation of resources and other operating decisions.

The following points enable a correct interpretation of the above-mentioned APMs:

  • these indicators are constructed starting from the Group's historical data only and are not indicative of the Group's future performance;
  • the APMs are not laid down by the IFRS and are not subject to audit, although they are taken from the Group's Consolidated Financial Statements; specifically, the Statement of Income APMs and the Statement of Financial Position APMs are reconciled in the Consolidated Statement of Income on p. 17 and the Consolidated Statement of Financial Position on p. 19, respectively;
  • the APMs must not be considered to replace the indicators provided for by the IFRS;
  • the APMs are to be read together with the Group's financial information, taken from the Brembo Group's Consolidated Financial Statements;
  • the definitions used by the Group may not match those adopted by other companies/groups, therefore they are not comparable, since they are not derived from reference accounting standards;
    • the APMs used by the Group are applied on an ongoing basis and are consistently defined and represented

for all the periods for which financial information is included in these Financial Statements.

The APMs indicated below have been selected and represented in the Directors' Report on Operations since the Group deems that:

  • Net Financial Debt, combined with other indicators such as Investments/Revenue from contracts with customers, Net Financial Debt/Equity, Net interest expense (less exchange gains or losses)/Revenue from contracts with customers and Net interest expense (less exchange gains or losses)/Net operating income allow a better assessment of the overall level of debt, capital solidity and debt payment capacity;
  • Fixed Capital and thus net investments in property, plant, equipment and intangible assets, calculated as the sum total of increases (net of decreases) of property, plant and equipment and intangible assets —, Net Working Capital, and Net Invested Capital allow a better assessment of both the ability to meet shortterm trade commitments through current trade assets, and the consistency between the structure of the use and that of the sources of financing over time;
  • Gross Operating Income (EBITDA) and Net Operating Income (EBIT), combined with other relative profitability indicators, allow changes in operating performance to be illustrated and provide useful information on the Group's capacity to sustain debt; these indicators are also commonly used by analysts and investors in the sector to which the Group belongs to evaluate company performance.

19

Index 1. Corporate Highlights

2.3.4 OUTLOOK

In a scenario still marked by significant uncertainties and volatility, on a like-for-like exchange rate basis and including Öhlins, Brembo expects revenues in line with the previous year and an EBITDA margin above 16%, assuming a more stable geopolitical context in the second half of the year. Additionally, Brembo confirms investments at €400 million for the full year and a net debt of approximately €780 million.

2.4 SIGNIFICANT EVENTS AFTER 30 JUNE 2025

No significant events occurred after the end of the first half of the year and up to 29 July 2025.

CONSOLIDATED FINANCIAL STATEMENTS

3.1
Consolidated Financial Statements at 30 June 2025
22
3.2 Explanatory Notes to the Consolidated Financial Statements
at 30 June 2025
26
3.3
Statement of Compliance by the Board of Directors
47
3.4
Independent Auditors' Reports
48

3.3.1 CONSOLIDATED STATEMENT OF FINANCIAL POSITION

Assets

3.1 CONSOLIDATED FINANCIAL STATEMENTS AT 30 JUNE 2025 Equity and Liabilities

(euro thousand) Notes 30.06.2025 31.12.2024 Change
NON-CURRENT ASSETS
Property, plant and equipment 1 1,602,621 1,542,335 60,286
Right-of-use assets 1 165,512 232,661 (67,149)
Development costs 2 114,921 109,012 5,909
Goodwill and other indefinite useful life assets 2 369,415 122,978 246,437
Other intangible assets 2 204,345 79,435 124,910
Shareholdings valued using the equity method 3 63,950 64,541 (591)
Investments in other companies 4 3,673 3,641 32
Financial derivatives 4 5,024 8,998 (3,974)
Other non-current financial assets 4 3,272 2,565 707
Receivables and other non-current assets 5 48,360 52,928 (4,568)
Deferred tax assets 6 106,728 109,284 (2,556)
TOTAL NON-CURRENT ASSETS 2,687,821 2,328,378 359,443
CURRENT ASSETS
Inventories 7 683,031 638,310 44,721
Trade receivables 8 679,142 631,395 47,747
Other receivables and current assets 9 140,365 137,676 2,689
Financial derivatives 10 5,617 23,985 (18,368)
Other current financial assets 10 2,680 3,130 (450)
Cash and cash equivalents 11 440,008 867,216 (427,208)
TOTAL CURRENT ASSETS 1,950,843 2,301,712 (350,869)
TOTAL ASSETS 4,638,664 4,630,090 8,574
(euro thousand) Notes 30.06.2025 31.12.2024 Change
GROUP EQUITY
Share capital 12 8,797 7,007 1,790
Statutory reserve 12 25,931 27,721 (1,790)
Revaluation reserve 12 13,369 13,369 0
Hedging reserve 12 (1,189) 25,007 (26,196)
Treasury Shares 12 (90,425) (90,425) 0
Share premium 12 26,650 26,650 0
Other reserves and retained earnings/(losses) 12 2,165,177 1,998,177 167,000
Reserve for cumulative translation adjustments 12 (77,185) 24,365 (101,550)
Net result for the period 12 97,851 262,603 (164,752)
TOTAL GROUP EQUITY 2,168,976 2,294,474 (125,498)
TOTAL MINORITY INTERESTS 34,161 35,343 (1,182)
TOTAL EQUITY 2,203,137 2,329,817 (126,680)
NON-CURRENT LIABILITIES
Non-current payables to banks 13 741,710 574,236 167,474
Long-term lease liabilities 13 149,226 145,146 4,080
Financial derivatives 13 5,947 2,574 3,373
Other non-current financial payables 13 0 155 (155)
Other non-current liabilities 14 3,006 2,793 213
Non-current provisions 15 19,585 20,438 (853)
Employee benefits 16 19,505 47,356 (27,851)
Deferred tax liabilities 6 65,984 25,202 40,782
TOTAL NON-CURRENT LIABILITIES 1,004,963 817,900 187,063
CURRENT LIABILITIES
Current payables to banks 13 472,875 425,294 47,581
Short-term lease liabilities 13 21,043 93,346 (72,303)
Financial derivatives 13 1,501 1,607 (106)
Other current financial payables 13 285 545 (260)
Trade payables 17 669,622 697,574 (27,952)
Tax payables 18 13,630 11,719 1,911
Current provisions 15 2,447 5,365 (2,918)
Contract liabilities 19 80,393 80,347 46
Other current liabilities 19 168,768 166,576 2,192
TOTAL CURRENT LIABILITIES 1,430,564 1,482,373 (51,809)
TOTAL LIABILITIES 2,435,527 2,300,273 135,254
TOTAL EQUITY AND LIABILITIES 4,638,664 4,630,090 8,574

22

3.1.2 CONSOLIDATED STATEMENT OF INCOME

3.1.3 CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

(euro thousand) Notes 30.06.2025 30.06.2024 Change (euro thousand) 30.06.2025 30.06.2024 Change
Revenue from contracts with customers 20 1,880,969 2,004,835 (123,866) NET RESULT FOR THE PERIOD 100,536 158,229 (57,693)
Other revenues and income 21 12,090 11,264 826 Other comprehensive income/(losses) that will not be subsequently reclassified
Costs for capitalized internal works 22 15,613 15,451 162 to income/(loss) for the period:
Raw materials, consumables and goods 23 (832,318) (915,956) 83,638 Effect of actuarial gain (loss) on defined-benefit plans 205 1,161 (956)
Income (expense) from non-financial investments 24 5,256 8,129 (2,873) Tax effect (49) (287) 238
Other operating costs 25 (387,657) (400,889) 13,232 Effect of actuarial gain (loss) on defined-benefit plans regarding companies
valued using the equity method
(98) 0 (98)
Personnel expenses 26 (393,060) (371,414) (21,646) Fair value measurement of investments 0 32,066 (32,066)
GROSS OPERATING INCOME 300,893 351,420 (50,527) Tax effect 0 (385) 385
Depreciation, amortization and impairment losses 27 (138,457) (132,594) (5,863) Total other comprehensive income/(losses) that will not be subsequently
NET OPERATING INCOME 162,436 218,826 (56,390) reclassified to income/(loss) for the period 58 32,555 (32,497)
Financial income 28 138,159 163,461 (25,302) Other comprehensive income/(losses) that will be subsequently reclassified
Financial expense 28 (159,648) (181,427) 21,779 to income/(loss) for the period:
Net interest income (expense) 28 (21,489) (17,966) (3,523) Effect of hedge accounting (cash flow hedge) of derivatives (28,230) (5,931) (22,299)
Interest income (expense) from investments 29 103 11,054 (10,951) Tax effect 2,034 1,248 786
RESULT BEFORE TAXES 141,050 211,914 (70,864) Change in translation adjustment reserve (104,457) 21,648 (126,105)
Taxes 30 (40,514) (53,685) 13,171 Total other comprehensive income/(losses) that will be subsequently
reclassified to income/(loss) for the period
(130,653) 16,965 (147,618)
NET RESULT FOR THE PERIOD 100,536 158,229 (57,693) COMPREHENSIVE RESULT FOR THE PERIOD (30,059) 207,749 (237,808)
Of which attributable to: Of which attributable to:
– Minority interests 2,685 1,936 749 – Minority interests (222) 2,189 (2,411)
– the Group 97,851 156,293 (58,442) – the Group (29,837) 205,560 (235,397)
BASIC/DILUTED EARNINGS PER SHARE (euro) 31 0.31 0.49

1. Corporate
Index Highlights

3.1.4 CONSOLIDATED STATEMENT OF CASH FLOWS

(euro thousand) Notes 30.06.2025 30.06.2024 (euro thousand) Notes 30.06.2025 30.06.2024
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 11 605,595 345,867 Investments in:
Result before taxes 141,050 211,914 property, plant and equipment 1 (159,912) (146,582)
Depreciation, amortization and impairment losses 27 138,457 132,594 intangible assets 2 (26,665) (21,948)
Capital gains/losses (99) (222) financial assets (shareholdings) (32) (2,760)
Income/expense from investments 3 (5,359) (8,135) Price for disposal or reimbursement value of fixed assets 760 1,003
Financial income/expense 28 16,531 12,804 Amounts (paid)/received for the acquisition/disposal of subsidiaries,
Dividends received 29 0 (11,048) net of the associated cash and cash equivalents (358,792) 0
Financial portion of provisions for defined benefits and payables for personnel 16-18 407 573 Interests received 9,415 11,470
Long-term provisions for employee benefits 16 7,303 7,862 Dividends received 5,000 21,048
Other provisions net of utilisations (7,190) 12,980 Net cash flows from/(for) investing activities (530,226) (137,769)
Cash flows generated by operating activities 291,100 359,322 Dividends paid in the period (95,461) (95,562)
Current taxes paid (35,993) (48,437) Interests paid 11 (22,708) (21,874)
Uses of long-term provisions for employee benefits 16 (34,580) (3,507) Acquisition of own shares 12 0 (57,456)
(Increase)/reduction in current assets: Dividends paid to minority shareholders in the period (960) (960)
inventories (19,615) (52,720) Change in fair value of derivatives (2,604) 3,528
financial assets (707) (19) Payment of lease liabilities (87,346) (14,436)
trade receivables (24,464) (127,598) Loans and financing granted by banks and other financial institutions in the period 13 260,000 0
receivables from others and other assets (1,117) (22,419) Repayment of long-term loans and other financing (82,318) (38,997)
Increase/(reduction) in current liabilities: Net cash flows from/(for) financing activities (31,397) (225,757)
trade payables (37,068) 23,067 Total cash flows (467,620) (240,911)
payables to others and other liabilities (10,101) (11,233) Translation differences on cash and cash equivalents 4,155 (1,974)
Translation differences on net working capital (33,452) 6,159 CASH AND CASH EQUIVALENTS AT END OF PERIOD 11 142,130 102,982
Net cash flows from/(for) operating activities 94,003 122,615

24

11,470
21,048
(137,769)
(95,562)
(21,874)
(57,456)
(960)
3,528
(14,436)
O
(38,997)
(225,757)
(240,911)
(1,974)
102,982
1. Corporate 2. Directors'
Index Highlights Report

3.1.5 CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

Legal reserves

(euro thousand) Notes Issued share
capital
Statutory
reserve
Revaluation
reserve
Hedging
reserve
Treasury
shares
Share
premium
Other reserves
and retained
earnings/
(losses)
Reserve for
cumulative
translation
adjustments
Net result
for the period
Group
equity
Equity of
minority
interests
Equity
Balance at 1 January 2024 12 34,728 0 13,369 20,894 (90,425) 26,650 1,783,622 (26,082) 305,039 2,067,795 31,624 2,099,419
Allocation of profit for the previous year 209,378 (209,378) 0 0 0
Payment of dividends (95,661) (95,661) (960) (96,621)
Acquisition of own shares (5) (5) 0 (5)
Other changes (79) (79) 0 (79)
Reduction of share capital due to relocation (27,721) 27,721 0 0 0
Components of comprehensive income:
Effect of actuarial income/(loss) on defined benefit plans 16 874 874 0 874
Fair value measurement of investments 4 31,681 31,681 0 31,681
Effect of hedge accounting (cash flow hedge) of derivatives 13 (4,683) (4,683) 0 (4,683)
Change in translation adjustment reserve 32 21,395 21,395 253 21,648
Net result for the period 156,293 156,293 1,936 158,229
Balance at 30 June 2024 12 7,007 27,721 13,369 16,211 (90,425) 26,650 2,025,471 (4,687) 156,293 2,177,610 32,853 2,210,463
Balance at 1 January 2025 12 7,007 27,721 13,369 25,007 (90,425) 26,650 1,998,177 24,365 262,603 2,294,474 35,343 2,329,817
Allocation of profit for the previous year 166,942 (166,942) 0 0 0
Payment of dividends (95,661) (95,661) (960) (96,621)
Other changes 1,790 (1,790) 0 0 0 0
Components of comprehensive income:
Effect of actuarial income/(loss) on defined benefit plans 16 156 156 0 156
Effect actuarial income/(loss) on defined benefit plans, for companies
valued using the equity method
3 (98) (98) 0 (98)
Effect of hedge accounting (cash flow hedge) of derivatives 13 (26,196) (26,196) 0 (26,196)
Change in translation adjustment reserve 32 (101,550) (101,550) (2,907) (104,457)
Net result for the period 97,851 97,851 2,685 100,536
Balance at 30 June 2025 12 8,797 25,931 13,369 (1,189) (90,425) 26,650 2,165,177 (77,185) 97,851 2,168,976 34,161 2,203,137

Note: Following the relocation of the Company in the Netherlands, data at 1 January 2024 have been restated.

25

1. Corporate 2. Directors'
Index Highlights Report

3.2 EXPLANATORY NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS AT 30 JUNE 2025

FORM AND CONTENT OF THE CONDENSED CONSOLIDATED SIX MONTHLY FINANCIAL REPORT

INTRODUCTION

The Condensed Consolidated Six Monthly Financial Report has been prepared in accordance with the provisions of IAS 34 – Interim Financial Reporting, and has been subjected to a limited audit. In further detail, the Financial Report for the period ended 30 June 2025 has been prepared in condensed form and does not contain all the information and notes required for the consolidated annual financial statements. Consequently, the Report should be read in conjunction with the Consolidated Financial Statements for the year ended 31 December 2024.

The Condensed Consolidated Six Monthly Financial Report comprises the Consolidated Statement of Financial Position, the Consolidated Statement of Income, the Consolidated Statement of Comprehensive Income, the Consolidated Statement of Cash Flows, the Consolidated Statement of Changes in Equity, and these Explanatory Notes; it includes figures at 30 June 2025 of Brembo N.V., the Parent, and of the companies controlled by Brembo N.V. pursuant to IFRS 10.

The Group has prepared the financial statements on the assumption that it will continue as a going concern, in the belief that there is no material uncertainty that might give rise to significant doubt with regard to this assumption. The Directors believe that there is a reasonable expectation that the Group possesses adequate resources to continue to operate in the near future and for a period of no less than 12 months from the reporting date. On 29 July 2025, the Board of Directors approved the

Condensed Consolidated Six Monthly Financial Report and requested that it be made available to the public, within the terms and according to the procedures provided for by applicable laws and regulations.

BASIS OF PREPARATION AND PRESENTATION

The accounting standards adopted to prepare the Condensed Consolidated Six Monthly Financial Report comply with those used to prepare the Consolidated Financial Statements at 31 December 2024, without prejudice to the adoption of the new standards in effect from 1 January 2025. Their adoption had no impact on the information or the amounts indicated in these Financial Statements. The Group did not opt for early adoption of any standard, interpretation or amendment that has been issued but has not entered into force yet.

Amendments to IAS 21 – The Effects of Changes in Foreign Exchange Rates: Lack of Exchangeability (issued on 15 August 2023)

These amendments clarify when a currency is considered exchangeable and how to determine the exchange rate when it is not. The amendments also specify the disclosures required when a currency is not exchangeable. These amendments did not have any impact on the Group's Consolidated Financial Statements.

The Condensed Consolidated Six Monthly Financial Report has been prepared on the basis of the half-yearly financial statements at 30 June 2025 drawn up by the Boards of

Directors of the relevant consolidated companies.
Due to the type of business, data included in the
Condensed Consolidated Six Monthly Financial Report
are not influenced by material seasonal or cyclical effects,
compared to full year data.
The Condensed Consolidated Six Monthly Financial
Report has been prepared in accordance with the general
principle of providing a true and fair presentation of the
Group's assets and liabilities, financial position, statement
of income results and cash flows, based on the following
general assumptions: going concern, accrual accounting,
consistency of presentation, materiality and aggregation,
prohibition of offsetting, and comparative information.
The Condensed Consolidated Six Monthly Financial Report
is presented in euro, which is the functional currency of
the Parent, Brembo N.V., and all amounts are rounded to
the nearest thousand unless otherwise indicated.
Preparing financial statements in compliance with the
applicable accounting standards requires management to
make estimates that may have a significant effect on the
items reported in the accounts. Estimates and associated
assumptions are based on historical experience and
other factors that are believed to be reasonable under the
current circumstances and given the information available
at the reporting date. Actual results may differ from these
estimates. Estimates and associated assumptions are
reviewed on an ongoing basis. Revisions of estimates

are recognised in the period in which such estimates are

revised. Management's decisions that have a significant

impact on the financial statements and estimates, and

have a significant risk of material adjustments to the

book value of assets and liabilities in the next accounting

period, are discussed in the notes to the individual financial statement entries.

The main estimates are used to recognise the capitalisation of development costs, recognition of taxes (including the estimate of any tax liabilities associated with tax litigation, underway or that is likely to occur), impairment of non-financial assets and the actuarial assumptions used in the valuation of defined benefit plans. Other estimates relate to provisions for contingencies, product warranties, inventory obsolescence, useful lives of certain assets, the designation of lease contracts and the determination of the fair value of financial instruments, including derivatives. It should also be noted that certain measurement processes, particularly the most complex ones such as the determination of any impairment of non-current assets, are typically carried out in full only during preparation of the Annual Financial Statements, when all necessary information is available, unless impairment indicators require immediate analysis. Actuarial evaluations necessary to determine net employee benefits are conducted in complete form when preparing the Annual Financial Statements and in simplified form when preparing the Condensed Six Monthly Financial Report.

CONSOLIDATION AREA

The list of consolidated subsidiaries, associates and joint ventures that are accounted for using the equity method, along with information regarding their registered offices and the percentage of share capital held, is included in the paragraph "Information About the Group" of these Explanatory Notes.

26

Compared to the first half of 2024, the following corporate transactions impacting the Group's consolidation area were performed:

  • in July 2024, a new entity named Brembo Australia Pty. Ltd., fully owned by Brembo N.V. was established. The company carries out marketing activities within the Australian market for the aftermarket only.
  • In August 2024, a new entity named Brembo France Sas, fully owned by Brembo N.V. was established. It deals with promoting the sale of car brake discs for the aftermarket only.
  • In April 2025, Brembo, through its new entity Brembo (Shanghai) AI Technology Co. Ltd., inaugurated its first Brembo Inspiration Lab in Asia, located in Shanghai. The Brembo Inspiration Lab will focus on advancing the company's capabilities in software development, artificial intelligence applications and data science
  • Following the agreement signed on 11 October 2024, on 2 January 2025 Brembo completed the acquisition of a 100% stake in Öhlins, the leading manufacturer of premium, high-performance suspension technology for motorbikes and cars. The acquisition of Öhlins enables the Group to expand its offerings for the automotive market, to enhance its role as a provider of integrated, intelligent solutions to its customers and it further strengthens the Group's brand portfolio.

The total consideration for the transaction was €366 million, paid using available liquidity. The amount includes also the post closing price adjustment, determined accordingly to the contractual agreement and equal to €4 million.

The transaction was accounted for using the acquisition method and the Consolidated Financial Statements include the result of Öhlins Group from 1 January 2025.

The breakdown of the acquisition date fair value of the Öhlins Group assets and liabilities is as follows:

Net assets
(euro thousand)
Acquisition date
fair value
Property, plant and equipment 14,048
Intangible assets 178,975
Other receivables and non-current liabilities 866
Inventories 20,547
Trade receivables 20,444
Other receivables and current assets 2,426
Cash and cash equivalents 7,245
Trade payables (9,116)
Other payables and current liabilities (21,108)
Provisions/deferred taxes (37,005)
Medium/long-term financial debt (5,456)
Short-term financial debt (1,662)
Total net assets measured at fair value 170,204
Group equity (100% of net assets) (170,204)
Consideration agreed 366,038
Goodwill arising from acquisition 195,834
Cash flows
at acquisition
Subsidiary's net cash and cash equivalents 7,245
Amount paid (366,038)
Net cash flows at acquisition (358,793)
fair value The fair value of trade receivables (€20,444 thousand) and
Other receivables (€2,426 thousand) equals to their gross
contractual amount, represents the value that is expected
to be received from these receivables.
Recognised goodwill is attributable to the synergies and
other economic benefits generated by the integration of
the commercial activities and transactions of Öhlins into
the Brembo Group.
With regard to intangible assets, identified using the
acquisition method, fair value was measured based on the
methods commonly used for this purpose by international
valuation practices (i.e. the relief from royalty method
applied to value technology and trademark and the multi
period excess earnings method applied to customer
relationships). The useful life of technology is estimated at
10 years and that of the customer relationships at 15 years,
liabilities.
one (euro).
€51,117 thousand. while trademark has an indefinite useful life. According
to the purchase agreement, there are no contingent
In the purchase price allocation process, customer
relationships have been valued at €84,622 thousand,
technology at €43,236 thousand and trademark at
Sales generated by Öhlins Group in the first semester of
2025 amounted to €71,686 thousand (accounted in racing
applications) and net income to €4,532 thousand.
The following table shows the exchange rates used in
the translation of six monthly accounting statements
denominated in currencies other than the functional
Exchange Average exchange Trading price high Trading price low
rate 2025 rate 2025 for the period for the period
U.S. Dollar 1.172000 1.093020 1.1720 1.0198
Japanese Yen 169.170000 162.085525 169.2700 156.5000
Swedish Krona 11.146500 11.093265 11.5125 10.7205
Exchange
rate 2025
Average exchange
rate 2025
Trading price high
for the period
Trading price low
for the period
U.S. Dollar 1.172000 1.093020 1.1720 1.0198
Japanese Yen 169.170000 162.085525 169.2700 156.5000
Swedish Krona 11.146500 11.093265 11.5125 10.7205
Danish Krone 7.460900 7.460710 7.4690 7.4581
Polish Zloty 4.242300 4.230947 4.2953 4.1308
Czech Koruna 24.746000 25.001217 25.2940 24.7460
Mexican Peso 22.089900 21.809343 23.1597 21.0093
Pound Sterling 0.855500 0.842318 0.8668 0.8253
Brazilian Real 6.438400 6.290891 6.6875 5.9526
Indian Rupee 100.560500 94.094693 100.5605 88.3335
Chinese Renminbi 8.397000 7.926027 8.3970 7.4500
Russian Rouble 91.150000 95.013806 114.9765 90.0888
Swiss Franc 0.934700 0.941356 0.9641 0.9242
Thai Baht 38.125000 36.624123 38.1840 34.9150
Australian Dollar 1.794800 1.723333 1.8391 1.6382

27

SEGMENT REPORT

Based on the IFRS 8 definition, an operating segment is a component of an entity:

  • that engages in business activities from which it may earn revenues and incur expenses;
  • whose operating results are reviewed regularly by the entity's chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance; and
  • for which discrete financial information is available.

In light of such definition, the Brembo Group's operating segments are: Discs, Systems, Motorbikes, Performance Group, Aftermarket and Suspensions.

Each Director reports to the top management and periodically discusses with them operating activities, financial statements results, forecasts or plans.

The Group thus aggregated the operating segments as follows for the purposes of financial reporting:

  • Discs Systems Motorbikes;
  • Aftermarket Performance Group Suspensions.

The segments that are included in each aggregate are similar in terms of:

  • the nature of products (braking systems);
  • the nature of production processes (melting process, subsequent processing for finishing and assembly);
  • the type of customers (manufacturers for Group 1 and distributors for Group 2);
  • the methods used to distribute the products (targeted to manufacturers for Group 1 and through distribution chains for Group 2);
  • the economic characteristics (gross manufacturing margin percentage for Group 1 and gross operating income for Group 2).

Transfer prices applied to transactions between segments for the exchange of goods and services are settled according to usual market conditions.

In light of the requirements of IFRS 8 in terms of revenues earned from major customers, where a single customer is defined as all companies that belong to a given Group, Brembo had one customer in the first half of 2025 that accounted for over 10% of consolidated net revenues; also considering the individual car manufacturers that compose such group, none of the single car manufacturers comprising such groups exceeded this threshold.

The following table shows segment information on operating data at 30 June 2025 and 30 June 2024:

(euro thousand)

Total Aftermarket/Performance
Discs/Systems/Motorbikes
Group/Suspensions
Interdivision Non-segment data
(euro thousand) 30.06.2025 30.06.2024 30.06.2025 30.06.2024 30.06.2025 30.06.2024 30.06.2025 30.06.2024 30.06.2025 30.06.2024
Sales 1,933,547 2,039,442 1,493,280 1,675,069 497,501 398,472 (7,206) (4,211) (50,028) (29,888)
Allowances and discounts (58,442) (53,831) (7,795) (6,852) (52,565) (48,369) 0 0 1,918 1,390
Net sales 1,875,105 1,985,611 1,485,485 1,668,217 444,936 350,103 (7,206) (4,211) (48,110) (28,498)
Transport costs 14,686 14,472 8,020 8,253 6,660 6,194 0 0 6 25
Variable production costs 1,150,073 1,252,314 942,520 1,071,686 259,469 210,080 (7,124) (4,196) (44,792) (25,256)
Contribution margin 710,346 718,825 534,945 588,278 178,807 133,829 (82) (15) (3,324) (3,267)
Fixed production costs 282,173 280,983 253,759 262,345 27,290 17,585 0 0 1,124 1,053
Production gross operating income 428,173 437,842 281,186 325,933 151,517 116,244 (82) (15) (4,448) (4,320)
BU personnel costs 163,211 143,940 82,069 81,571 65,690 47,655 (82) (15) 15,534 14,729
BU gross operating income 264,962 293,902 199,117 244,362 85,827 68,589 0 0 (19,982) (19,049)
Costs for Central Functions 110,163 97,584 74,200 73,306 18,623 11,356 0 0 17,340 12,922
Operating income (loss) 154,799 196,318 124,917 171,056 67,204 57,233 0 0 (37,322) (31,971)
Extraordinary costs and revenues 5,044 4,022 0 0 0 0 0 0 5,044 4,022
Financial costs and revenues (22,173) (7,557) 0 0 0 0 0 0 (22,173) (7,557)
Income (expense) from investments 5,359 8,135 0 0 0 0 0 0 5,359 8,135
Non-operating costs and revenues (1,979) 10,996 0 0 0 0 0 0 (1,979) 10,996
Result before taxes 141,050 211,914 124,917 171,056 67,204 57,233 0 0 (51,071) (16,375)
Taxes (40,514) (53,685) 0 0 0 0 0 0 (40,514) (53,685)
Result before minority interests 100,536 158,229 124,917 171,056 67,204 57,233 0 0 (91,585) (70,060)
Minority interests (2,685) (1,936) 0 0 0 0 0 0 (2,685) (1,936)
Net result 97,851 156,293 124,917 171,056 67,204 57,233 0 0 (94,270) (71,996)
Group EBITDA 280,856 313,933 231,953 278,982 82,135 63,864 0 0 (33,232) (28,913)

28

A reconciliation between the Consolidated Six Monthly Financial Report data and the above operating data is provided below:

(euro thousand) 30.06.2025 30.06.2024
Revenue from contracts
with customers
1,880,969 2,004,835
Scrap sales (in the segment
report they are subtracted
from "Variable production costs")
(11,557) (14,507)
Differences between internal
and statutory reports relating
to developments activities
72 (5,969)
Capital gains on sale
of equipment (in the
Consolidated Financial
Statements they are included in
"Other revenues and income")
242 660
Effect of adjustment
of transactions among
consolidated companies
329 130
Miscellaneous recharges
(in the Consolidated Financial
Statements they are included
in "Other revenues and income")
524 1,283
Other 4,526 (821)
Net sales 1,875,105 1,985,611

Segment information on Statement of Financial Position

(euro thousand) 30.06.2025 30.06.2024 Segment information on Statement of Financial Position
NET OPERATING INCOME 162,436 218,826 data at 30 June 2025 and 31 December 2024 is provided in
the following table:
Differences between internal
and statutory reports relating
to development activities
(4,178) (7,794) Discs/Systems/ Aftermarket/
Performance Group/
Other differences between (euro thousand) Total Motorbikes Suspensions
30.06.2025 31.12.2024 30.06.2025 31.12.2024 30.06.2025 31.12.2024 30.06.2025 31.12.2024 30.06.2025 31.12.2024
Interdivision Non-segment data
internal and statutory reports 2,749 (5,052)
Income (expense) from
non-financial investments
(5,256) (8,129) Tangible assets
Intangible assets
573,760 202,413 1,768,133 1,774,996 1,589,607 1,619,178
166,562
176,871 125,932
399,835
103,349
20,797
0
0
5
0
52,594
7,363
52,464
4,745
Claim compensation
and subsidies
(1,737) (2,439) Financial assets and other
non-current assets/liabilities
48,625 52,700 205 548 0 0 0 0 48,420 52,152
Capital gain/losses on disposal Total fixed assets (A) 2,390,518 2,030,109 1,756,374 1,796,597 525,767 124,146 0 5 108,377 109,361
assets (in the segment report
they are included in "Non
Inventories 685,537 638,015 450,534 451,945 234,094 185,198 0 0 909 872
operating costs and revenues") 143 370 Current assets 783,175 725,166 513,486 558,720 188,385 92,114 (26,509) (35,612) 107,813 109,944
Different classification of banking Current liabilities (924,038) (945,102) (502,465) (564,310) (198,164) (172,423) 26,509 35,612 (249,918) (243,981)
expenses (in the segment report
they are included in "Financial
costs and revenues")
681 640 Provisions for contingencies
and charges and other
Other (39) (104) provisions (19,760) (23,847) (179) (143) 0 0 0 0 (19,581) (23,704)
OPERATING RESULT 154,799 196,318 Net working capital (B) 524,914 394,232 461,376 446,212 224,315 104,889 0 0 (160,777) (156,869)
NET INVESTED OPERATING
CAPITAL (A + B)
2,915,432 2,424,341 2,217,750 2,242,809 750,082 229,035 0 5 (52,400) (47,508)
The breakdown of Group sales by geographical area of
destination and by application is provided in the Directors'
Extraordinary components 242,752 313,185 0 0 0 0 0 0 242,752 313,185
Report on Operations. NET INVESTED CAPITAL 3,158,184 2,737,526 2,217,750 2,242,809 750,082 229,035 0 5 190,352 265,677
Total Group equity 2,168,976 2,294,474 0 0 0 0 0 0 2,168,976 2,294,474
Total Minority interests 34,161 35,343 0 0 0 0 0 0 34,161 35,343
Equity (D) 2,203,137 2,329,817 0 0 0 0 0 0 2,203,137 2,329,817
Provisions for employees
benefits (E)
19,505 47,356 0 0 0 0 0 0 19,505 47,356
Medium-/long-term net
financial debt
888,143 715,274 0 0 0 0 0 0 888,143 715,274
Short-term net financial debt 47,399 (354,921) 0 0 0 0 0 0 47,399 (354,921)
Net financial debt (F) 935,542 360,353 0 0 0 0 0 0 935,542 360,353
COVERAGE (D + E + F) 3,158,184 2,737,526 0 0 0 0 0 0 3,158,184 2,737,526

Note: following an in-depth analysis, data at 31 December 2024 have been restated.

29

1. Corporate
Index Highlights

2. Directors' Report

The following should be noted in regard to the nonsegment data:

  • intangible assets mainly consist of development costs;
  • financial assets mainly refer to the value of shareholdings in associates or other companies;
  • current assets and liabilities mainly consist of trade receivables and payables;
  • provisions for contingencies and charges and other provisions are not allocated.

FINANCIAL RISK MANAGEMENT

The Brembo Group is exposed to market, commodity, liquidity and credit risks, all of which are tied to the use of financial instruments. For a description of each type of risk, please refer to the Consolidated Financial Statements for the year ended 31 December 2024, as no significant changes have occurred in the reporting period.

Financial risk management is the responsibility of the central Treasury & Credit Department of Brembo N.V., which, together with the Group Finance Department, evaluates the main financial transactions and the related hedging policies.

Fair Value Measurement

With regard to the disclosure on financial risks, the following information is provided:

a) the fair value hierarchy for the Group's assets and liabilities:

30.06.2025 31.12.2024
(euro thousand) Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Financial assets measured at fair
value through profit or loss:
Current derivatives 0 1,907 0 1,907 0 91 0 91
Hedging derivatives:
Current derivatives 0 3,710 0 3,710 0 23,894 0 23,894
Non-current derivatives 0 2,997 2,027 5,024 0 4,565 4,433 8,998
Total financial assets measured
at fair value
0 8,614 2,027 10,641 0 28,550 4,433 32,983
Financial liabilities measured
at fair value:
Current derivatives 0 (755) 0 (755) 0 (1,598) 0 (1,598)
Hedging derivatives:
Current derivatives 0 (746) 0 (746) 0 (9) 0 (9)
Non-current derivatives 0 (204) (5,743) (5,947) 0 (302) (2,272) (2,574)
Total financial liabilities measured
at fair value
0 (1,705) (5,743) (7,448) 0 (1,909) (2,272) (4,181)
Assets (liabilities) for which fair value
is indicated:
Current and non-current payables to banks 0 (934,436) 0 (934,436) 0 (757,028) 0 (757,028)
Current and non-current lease liabilities 0 (170,269) 0 (170,269) 0 (238,492) 0 (238,492)
Other current and non-current financial
liabilities
0 (285) 0 (285) 0 (700) 0 (700)
Total assets (liabilities) for which
fair value is indicated
0 (1,104,990) 0 (1,104,990) 0 (996,220) 0 (996,220)

b) a reconciliation between the classes of financial assets and liabilities identified in the Group's Statement of Financial Position and the types of financial assets and liabilities identified based on the requirements of IFRS 7:

(euro thousand) 30.06.2025 31.12.2024
Financial assets
Financial assets at fair value through profit or loss
Current derivatives 1,907 91
Financial assets at amortised cost
Other non-current receivables 49,834 53,197
Current trade receivables 678,513 631,395
Other current receivables 102,791 94,533
Cash and cash equivalents 440,750 867,216
Financial assets measured at fair value through other comprehensive income (FVOCI)
Other financial assets at fair value through other comprehensive income 914 914
Hedging derivatives
Current derivatives 3,710 23,894
Non-current derivatives 5,024 8,998
Total financial assets 1,283,443 1,680,238

Financial liabilities

Financial liabilities at fair value through profit or loss
Current derivatives (755) (1,598)
Financial liabilities measured at amortised cost
Non-current payables to banks and other financial institutions (excluding lease payables) (741,710) (574,391)
Other non-current payables (3,006) (2,793)
Current payables to banks and other financial institutions (excluding lease payables) (473,159) (425,839)
Trade payables (669,622) (697,574)
Other current payables (168,768) (166,576)
Lease payables
Long-term lease liabilities (149,226) (145,146)
Current lease payables (21,043) (93,346)
Hedging derivatives
Non-current derivatives (5,947) (2,574)
Current derivatives (746) (9)
Total financial liabilities (2,233,982) (2,109,846)

The approach used to calculate fair value is the present value of the future cash flows expected to derive from the instrument being measured, determined by discounting the scheduled instalments at a rate equal to the forward rate curve applicable to each account payable. In detail:

  • loans and payables to other lenders with a duration of more than 12 months were measured at fair value determined by applying the forward rates curve to the residual duration of the loan;
  • receivables, trade payables, held-to-maturity financial assets, payables and receivables to and from banks due within 12 months were measured at their carrying amounts, inasmuch as this is believed to approximate fair values;
  • the fair value of derivatives was determined on the basis of valuation techniques that take into account market parameters other than the prices of the financial instrument.

RELATED PARTIES

The Group carries out transactions with parents, subsidiaries, associates, joint ventures, directors, key management personnel and other related parties. The Parent Brembo N.V. is a subsidiary of Nuova FourB S.r.l., which holds 81.31% of voting rights. Brembo did not engage in dealings with its parent in 2025, except for the dividend distribution.

Sales of products, supply of services and the transfer of fixed assets between Group companies were carried out at prices reflecting fair market conditions. The trading volumes reflect the internationalization process aimed at constantly improving both operating and organizational standards and optimising synergies within the Company. From a financial standpoint, the subsidiaries operate independently, although some benefit from various forms of centralized financing. Since 2008, a zero-balance cashpooling system has been effective, with Brembo N.V. as the pool leader. In 2013, an additional cash pooling arrangement was put in place, denominated in CNY, with Brembo Nanjing Brake Systems Co. Ltd. as pooler and Brembo Nanjing Automobile Components Co. Ltd., Qingdao Brembo Trading Co. Ltd., Brembo Huilian (Langfang) Brake Systems Co. Ltd., Jiaxing Ciju Control Systems Co. Ltd. and Brembo (Shanghai) AI Technology Co. Ltd. The cash pooling is entirely based in China, and Citibank China is the service provider.

The following table provides a summary of related party transactions with reference to balances of the Statement of Financial Position and Statement of Income:

30.06.2025 31.12.2024
(euro thousand) Carrying
value
Total Key management
personnel
Other
companies
Joint
ventures
Associates % Carrying
value
Total Key management
personnel
Other
companies
Joint
ventures
Associates %
a) Weight of transactions or positions
with related parties on items
of the Statement of Financial Position
Other non-current financial assets 3,272 539 0 539 0 0 16.5% 2,565 0 0 0 0 0 0.0%
Trade receivables 679,142 2,822 7 0 2,568 247 0.4% 631,395 2,400 7 5 2,297 91 0.4%
Employee benefits 19,505 69 (1,581) 1,650 0 0 0.4% 47,356 (11,377) (13,085) 1,708 0 0 -24.0%
Trade payables 669,622 (19,817) (31) (264) (19,370) (152) -3.0% 697,574 (14,594) 0 (422) (13,855) (317) -2.1%
Other current liabilities 168,768 (3,193) (3,066) 0 (127) 0 -1.9% 166,576 (4,678) (4,548) 0 (130) 0 -2.8%
30.06.2025 30.06.2024
b) Weight of transactions or positions
with related parties on items
of the Statement of Income
Revenue from contracts with customers 1,880,969 865 0 0 842 23 0.0% 2,004,835 238 0 0 238 0 0.0%
Other revenues and income 12,090 2,681 14 206 2,314 147 22.2% 11,264 2,285 14 6 2,151 114 20.3%
Raw materials, consumables and goods (832,318) (53,646) 0 (3) (53,634) (9) 6.4% (915,956) (52,224) 0 (10) (52,195) (19) 5.7%
Income (expense) from non-financial
investments
5,256 5,256 0 0 5,256 0 100.0% 8,129 17,044 0 0 17,044 0 100.0%
Other operating costs (387,657) (5,049) (3,072) (582) (1,233) (162) 1.3% (400,889) (5,564) (3,564) (828) (1,036) (136) 1.4%
Personnel expenses (393,060) (2,850) (3,103) 253 0 0 0.7% (371,414) (3,133) (3,077) (56) 0 0 0.8%
Net interest income (expense) (21,489) 67 (35) 0 (1) 103 -0.3% (17,966) (18) (97) 0 (1) 80 0.1%
Interest income (expense)
from investments
103 0 0 0 0 0 0.0% 11,054 11,048 0 11,048 0 0 99.9%

32

Index 1. Corporate Highlights 2. Directors' Report

INFORMATION ABOUT THE GROUP

The list of equity investments included in the Condensed Consolidated Six Monthly Financial Report as at 30 June 2025 is reported here below:

Company Headquarters Share capital Stake held by group companies Company Headquarters Share capital Stake held by group companies
Brembo N.V. Bergamo Italy Eur 8,796,873 Qingdao Brembo Trading Co. Ltd. Qingdao China Cny 1,365,700 100% Brembo N.V.
AP Racing Ltd. Coventry United Gbp 135,935 100% Brembo N.V. Brembo (Nanjing) Automobile Nanjing China Cny 226,565,500 60% Brembo N.V.
Kingdom Components Co. Ltd. 40% Brembo Brake India Pvt. Ltd.
AP Racing North America Corp. Huntersville, North Carolina USA Usd 300,000 100% AP Racing Ltd. SBS Friction A/S Svendborg Denmark Dkk 12,001,000 60% Brembo N.V.
Brembo Australia Pty Ltd. Melbourne Australia Aus 300,000 100% Brembo N.V. 40% Brembo Brake India Pvt. Ltd.
Brembo Czech S.r.o. Ostrava-Hrabová Czech
Republic
Czk 605,850,000 100% Brembo N.V. Brembo México S.A. de C.V. Apodaca Mexico Usd 20,428,836 49% Brembo N.V.
Brembo Deutschland GmbH Leinfelden-Echterdingen Germany Eur 25,000 100% Brembo N.V. 51% Brembo North America Inc.
Brembo France SAS Paris France Eur 50,000 100% Brembo N.V. Brembo Brake India Pvt. Ltd. Pune India Inr 140,000,000 99.99% Brembo N.V.
Brembo Inspiration Lab Corp. Sunnyvale, California USA Usd 300,000 100% Brembo N.V. Brembo do Brasil Ltda. Betim Brazil Brl 159,136,227 99.99% Brembo N.V.
Brembo Japan Co. Ltd. Tokyo Japan Jpy 11,000,000 100% Brembo N.V. Brembo Thailand Ltd. Rayong Thailand Thb 273,280,000 99.99% Brembo N.V.
Brembo Nanjing Brake Systems Co. Ltd. Nanjing China Cny 492,030,169 100% Brembo N.V. Corporación Upwards '98 S.A. Zaragoza Spain Eur 498,043 68% Brembo N.V.
Brembo North America Inc. Plymouth, Michigan USA Usd 33,798,805 100% Brembo N.V. Brembo Huilian (Langfang) Brake
Systems Co. Ltd.
Langfang China Cny 170,549,133 66% Brembo N.V.
Brembo Poland Spolka Zo.o. Dąbrowa Górnizca Poland Pln 144,879,500 100% Brembo N.V. Shandong BRGP Friction Technology Co. Ltd. Jinan China Cny 124,900,000 50% Brembo N.V.
Brembo Poland Manufacturing Sp.Zo.o. Dąbrowa Górnizca Poland Pln 50,000,000 100% Brembo Poland Spolka Zo.o. Brembo SGL Carbon Ceramic Brakes S.p.A. Stezzano Italy Eur 4,000,000 50% Brembo N.V.
Brembo Poland Heratech Sp. Zo.o. Dąbrowa Górnizca Poland Pln 5,000 100% Brembo Poland Spolka Zo.o. Brembo SGL Carbon Ceramic Brakes GmbH Meitingen Germany Eur 25,000 100% Brembo SGL Carbon Ceramic
Brembo Reinsurance AG Zürich Switzerland Eur 6,148,533 100% Brembo N.V. Brakes S.p.A.
Brembo Russia LLC Moscow Russia Rub 1,250,000 100% Brembo N.V. Infibra Technologies S.r.l. Pisa Italy Eur 53,133 20% Brembo N.V.
Brembo (Shanghai) AI Technology Co. Ltd. Shanghai China Cny 1,200,000 100% Brembo N.V. Petroceramics S.p.A. Stezzano Italy Eur 123,750 20% Brembo N.V.
Brembo Scandinavia A.B. Göteborg Sweden Sek 4,500,000 100% Brembo N.V.
J.Juan S.A.U. Barcelona Spain Eur 150,260 100% Brembo N.V.
Jiaxing Ciju Control Systems Co. Ltd. Jiaxing China Cny 16,309,640 100% J.Juan S.A.U. COMMITMENTS SIGNIFICANT EVENTS AFTER 30 JUNE 2025
La.Cam (Lavorazioni Camune) S.r.l. Stezzano Italy Eur 100,000 100% Brembo N.V. Contractual commitments for investments in property, No significant events occurred after the end of the first
Öhlins Intressenter AB Upplands Väsby Sweden Sek 16,842,100 100% Brembo N.V. plant and equipment and intangible assets already half of the year and up to 29 July 2025.
Öhlins Racing AB Upplands Väsby Sweden Sek 4,250,000 100% Öhlins Intressenter AB entered into with third parties at 30 June 2025 and not yet
Öhlins Asia Co. Ltd. Chonburi Thailand Thb 22,500,000 100% Öhlins Racing AB recognised in the Condensed Consolidated Six Monthly
Financial Report amounted to approximately €453 million.
Öhlins USA Inc. Hendersonville, North
Carolina
USA Usd 1,035,000 100% Öhlins Racing AB

SIGNIFICANT EVENTS AFTER 30 JUNE 2025

33

ANALYSIS OF EACH ITEM

STATEMENT OF FINANCIAL POSITION

1. PROPERTY, PLANT, EQUIPMENT AND RIGHT OF USE ASSETS

Property, plant and equipment

The changes in property, plant and equipment are shown in the table below and described in this section.

(euro thousand) Land Buildings Plant and
machinery
Industrial and
commercial
equipment
Other assets Assets in course
of construction
and payments
on account
Total (euro thousand) Land Buildings Plant and
machinery
Industrial and
commercial
equipment
Other assets Assets in course
of construction
and payments
on account
Total
Historical cost 58,243 569,758 1,922,562 326,205 89,442 233,023 3,199,233 Write-down provision 0 (176) (2,282) (3,636) (11) (288) (6,393)
Accumulated depreciation 0 (204,816) (1,295,852) (270,036) (68,205) 0 (1,838,909) Balance at 1 January 2025 59,950 402,825 620,299 60,300 23,474 375,487 1,542,335
Write-down provision 0 (176) (1,927) (4,299) (7) (367) (6,776) Changes:
Balance at 1 January 2024 58,243 364,766 624,783 51,870 21,230 232,656 1,353,548 Translation differences (2,824) (23,777) (23,994) (1,022) (1,447) (20,464) (73,528)
Changes: Change in consolidation area 0 1,486 3,340 548 722 785 6,881
Translation differences 764 5,731 6,389 108 145 3,171 16,308 Reclassifications 0 6,763 40,553 2,219 2,667 (52,241) (39)
Reclassifications (1) 28,075 48,597 6,577 2,868 (91,164) (5,048) Additions 1,291 6,648 17,443 7,795 1,138 125,597 159,912
Additions 140 2,806 27,313 7,424 2,600 106,299 146,582 Disposals 0 0 (346) (109) (32) (174) (661)
Disposals 0 (11) (732) (6) (32) 0 (781) Other 21,602 48,760 0 (1,499) 0 0 68,863
Depreciation 0 (10,957) (73,491) (11,116) (3,312) 0 (98,876) Depreciation 0 (12,250) (73,105) (11,905) (3,828) 0 (101,088)
Impairment losses 0 0 (941) 0 0 (80) (1,021) Impairment losses 0 0 (22) (17) 0 (15) (54)
Total changes 903 25,644 7,135 2,987 2,269 18,226 57,164 Total changes 20,069 27,630 (36,131) (3,990) (780) 53,488 60,286
Historical cost 59,146 608,028 2,005,253 338,999 94,688 251,252 3,357,366 Historical cost 80,019 665,115 2,044,330 358,582 102,016 429,265 3,679,327
Accumulated depreciation 0 (217,442) (1,371,391) (279,843) (71,182) 0 (1,939,858) Accumulated depreciation 0 (234,484) (1,458,491) (297,124) (79,286) 0 (2,069,385)
Write-down provision 0 (176) (1,944) (4,299) (7) (370) (6,796) Write-down provision 0 (176) (1,671) (5,148) (36) (290) (7,321)
Balance at 30 June 2024 59,146 390,410 631,918 54,857 23,499 250,882 1,410,712 Balance at 30 June 2025 80,019 430,455 584,168 56,310 22,694 428,975 1,602,621
Historical cost 59,950 634,963 2,064,611 356,109 98,273 375,775 3,589,681
Accumulated depreciation 0 (231,962) (1,442,030) (292,173) (74,788) 0 (2,040,953) In the first half of 2025, investments in tangible fixed amounted to €101,088 thousand (€98,876 thousand at 30

assets amounted to €159,912 thousand, including €125,597 thousand in fixed assets in course of construction, mainly made in North America, Italy and Poland.

Net disposals amounted to €661 thousand and refer to the normal cycle of machinery replacement, as it becomes unusable in production processes.

Total depreciation charges for the first half of 2025

amounted to €101,088 thousand (€98,876 thousand at 30 June 2024).

The item "other" mainly refers to the purchase of the building in Stezzano previously held on lease. The item "change in consolidation area" is attributable to the consolidation of Öhlins into the Group.

Right of use assets

The following table shows the movements in item "Right of use assets":

(euro thousand) Land Buildings Plant and
machinery
Other
assets
Total
Historical cost 4,648 222,769 441 32,495 260,353
Accumulated depreciation (594) (68,276) (399) (21,753) (91,022)
Balance at 1 January 2024 4,054 154,493 42 10,742 169,331
Changes:
Translation differences 39 (269) (1) 61 (170)
Reclassification from leased assets to property, plant and equipment 0 0 0 (29) (29)
New contracts/leases for the period 270 13,102 0 5,388 18,760
Unwinding of lease contract 0 (3) (11) 5 (9)
Depreciation (47) (8,878) (56) (3,782) (12,763)
Total changes 262 3,952 (68) 1,643 5,789
Historical cost 4,962 235,694 441 33,134 274,231
Accumulated depreciation (646) (77,249) (467) (20,749) (99,111)
Balance at 30 June 2024 4,316 158,445 (26) 12,385 175,120
Historical cost 15,388 285,630 0 36,320 337,338
Accumulated depreciation (823) (81,235) 0 (22,619) (104,677)
Balance at 1 January 2025 14,565 204,395 0 13,701 232,661
Changes:
Translation differences (967) (2,881) 0 (398) (4,246)
Change in consolidation area 0 6,583 0 582 7,165
Reclassification from leased assets to property, plant and equipment 0 (70,362) 0 0 (70,362)
New contracts/leases for the period 0 11,083 0 2,843 13,926
Unwinding of lease contract 0 (24) 0 (230) (254)
Depreciation (378) (9,268) 0 (3,732) (13,378)
Total changes (1,345) (64,869) 0 (935) (67,149)
Historical cost 14,336 201,651 0 31,469 247,456
Accumulated depreciation (1,116) (62,125) 0 (18,703) (81,944)
Balance at 30 June 2025 13,220 139,526 0 12,766 165,512
3. Consolidated
Financial Statements
Brembo N.V. decreased the right of use of its own property
in Stezzano following the decision to proceed with the
purchase of the same.
The item "change in consolidation area" is attributable to
the consolidation of Öhlins into the Group.

35

2. INTANGIBLE ASSETS (DEVELOPMENT COSTS, GOODWILL AND OTHER INTANGIBLE ASSETS)

The changes in this item are shown in the table below and described in this section.

(euro thousand) Development
costs
Goodwill
(A)
Intangible
assets with
indefinite
useful lives
(B)
Sub-total
(A + B)
Industrial
patents,
trademarks
and similar
rights
(C)
Other
intangible
assets
(D)
Total other
intangible
assets
(C + D)
Total (euro thousand) Development
costs
Goodwill
(A)
Intangible
assets with
indefinite
useful lives
(B)
Sub-total
(A + B)
Industrial
patents,
trademarks
and similar
rights
(C)
Other
intangible
assets
(D)
Total other
intangible
assets
(C + D)
Total
Historical cost 315,056 120,203 11,305 131,508 51,252 203,754 255,006 701,570 Historical cost 347,969 124,164 11,317 135,481 53,389 219,205 272,594 756,044
Accumulated amortisation (201,631) 0 0 0 (38,410) (137,277) (175,687) (377,318) Accumulated amortisation (227,427) 0 0 0 (40,696) (149,874) (190,570) (417,997)
Write-down provision (9,002) (11,927) (2) (11,929) (2,589) 0 (2,589) (23,520) Write-down provision (11,530) (12,501) (2) (12,503) (2,589) 0 (2,589) (26,622)
Balance at 1 January 2024 104,423 108,276 11,303 119,579 10,253 66,477 76,730 300,732 Balance at 1 January 2025 109,012 111,663 11,315 122,978 10,104 69,331 79,435 311,425
Changes: Changes:
Translation differences 324 1,477 2 1,479 7 261 268 2,071 Translation differences (1,009) (2,130) 1,395 (735) 5 1,634 1,639 (105)
Reclassifications (2) 0 0 0 323 (298) 25 23 Change in consolidation area 2,817 195,835 51,117 246,952 0 125,040 125,040 374,809
Additions 15,520 0 0 0 544 5,884 6,428 21,948 Reclassifications 0 0 0 0 591 (773) (182) (182)
Amortisation (11,829) 0 0 0 (1,158) (5,149) (6,307) (18,136) Additions 15,464 220 0 220 613 10,368 10,981 26,665
Impairment losses (1,798) 0 0 0 0 0 0 (1,798) Other 0 0 0 0 6 0 6 6
Total changes 2,215 1,477 2 1,479 (284) 698 414 4,108 Amortisation (11,189) 0 0 0 (1,234) (11,340) (12,574) (23,763)
Historical cost 331,670 121,999 11,307 133,306 52,139 210,015 262,154 727,130 Impairment losses (174) 0 0 0 0 0 0 (174)
Accumulated amortisation (214,231) 0 0 0 (39,580) (142,840) (182,420) (396,651) Total changes 5,909 193,925 52,512 246,437 (19) 124,929 124,910 377,256
Write-down provision (10,801) (12,246) (2) (12,248) (2,590) 0 (2,590) (25,639) Historical cost 362,469 317,704 63,829 381,533 54,102 352,687 406,789 1,150,791
Balance at 30 June 2024 106,638 109,753 11,305 121,058 9,969 67,175 77,144 304,840 Accumulated amortisation (235,843) 0 0 0 (41,428) (158,427) (199,855) (435,698)
Write-down provision (11,705) (12,116) (2) (12,118) (2,589) 0 (2,589) (26,412)
Balance at 30 June 2025 114,921 305,588 63,827 369,415 10,085 194,260 204,345 688,681

Development costs

The item "Development costs" includes costs for development, internal and external, for a gross historical cost of €362,469 thousand. They refer to development projects — of which the Group regularly monitors the progress and profitability perspectives —, agreed upon with end customers and confirmed, that at the reporting date have neither been suspended or cancelled. During the reporting period, this item changed due to higher costs incurred in the first half of 2025 for development orders received both during the half-year period and in previous periods, for which additional development costs were incurred; amortisation amounting to €11,189 thousand was recognised for development costs associated with orders regarding products that have already entered production. The item "change in consolidation area" is attributable to the consolidation of Öhlins into the Group.

The gross amount includes development activities for projects underway totalling €63,582 thousand. The total amount of costs for capitalised internal works charged to the Statement of Income in the item "Costs for capitalised internal works" in the reporting period amounted to €15,613 thousand (first half of 2024: €15,451 thousand).

Impairment losses totalled €174 thousand (€1, 798 thousand in the first half of 2024) and are recognised in the Statement of Income under "Amortisation, depreciation and impairment losses." Impairment losses refer to development costs incurred mainly by the Parent, Brembo N.V., in relation to projects that, consistent with the desire of the customer or Brembo, were not completed or underwent changes in terms of their end destination.

Goodwill

The item "Goodwill" arose from the following business combinations:

(euro thousand) 30.06.2025 31.12.2024
Discs – Systems – Motorbikes:
Brembo North America Inc.
(Hayes Lemmerz)
14,564 16,430
Brembo México S.A. de C.V.
(Hayes Lemmerz)
887 1,000
Brembo Nanjing Brake Systems
Co. Ltd.
834 923
Brembo Brake India Pvt. Ltd. 6,548 7,404
Brembo Huilian (Langfang)
Brake Systems Co. Ltd.
40,093 44,396
SBS Friction A/S 20,681 20,690
J.Juan group 6,296 6,296
Brembo N.V. (I.TRA) 220 0
After Market – Performance
Group - Suspensions:
Total 305,588 111,663
Öhlins Group 201,326 0
AP Racing Ltd. 12,133 12,518
Corporación Upwards '98
(Frenco S.A.)
2,006 2,006

The change compared to 31 December 2024 was mainly attributable to the consideration paid for acquiring the 100% stake in Öhlins Group and recognised under goodwill and to the change in consolidation exchange rates differences.

CGUs are typically identified as the business being acquired and therefore tested for impairment. If the asset being tested for impairment refers to businesses operating in multiple business lines, it is attributed to all business lines in existence at the date of acquisition; this approach is consistent with valuations carried out at the acquisition date, which are typically based on the estimated recoverable amount of the entire investment.

Intangible assets with indefinite useful lives

This item includes €52,550 thousand for Öhlins trademark, €1,030 thousand related to the Villar trademark, owned by the subsidiary Corporación Upwards '98 S.A., €1,316 thousand for the SBS Friction trademark, €8,585 thousand for the J.Juan trademark and €346 thousand for the trademark LF of Brembo Huilian

(Langfang) Brake Systems Co. Ltd.

Impairment test

The Group conducts an impairment test at year-end and whenever there are indicators of impairment losses. The Group's impairment test on goodwill and intangible assets with indefinite useful lives is based on the value in use; the key assumptions used to determine the recoverable amount of invested capital for the various CGUs have been set out in the Consolidated Financial Statements for the year ended 31 December 2024.

Among the various indicators of impairment losses, the Group considers the relationship between its market capitalisation and equity, which at 30 June 2025 did not show any indicators of impairment losses.

With regard to the identification of internal indicators, an internal impairment indicator was considered to be the occurrence of a simultaneous deterioration in both the final results for the first six months of 2025 compared to the 2025 budget and the 2025 annual 5+7 forecast compared to the 2025 budget.

Some of the biggest CGUs, both in the Discs-Systems-Moto and in the Performance and Suspensions segments, showed this internal impairment indicator, due to the negative automotive market trend that affected the first half of 2025.

The Group assessed the performance of these CGUs using the 2026-2029 Plan approved by the Board of Directors on 29 July 2025, updating the estimate of the Group discount rate (Group WACC) to 8.67% (8.91% in 2024) and maintaining the growth rate (g-rate), used to determine the terminal value, at 1.5% without the need to make any write-down, since the carrying amount is lower than its recoverable amount.

After carrying out the base tests, starting from the calculation for each CGU subject to impairment, sensitivity analyses were performed, varying the WACC from 8.67% to 9.67% and the growth rate from 1.5% to 1% with one CGU having to be potentially subject to write-down.

In addition, the Group introduced an additional sensitivity scenario on cash flows at consolidated level to reflect its carbon neutrality goals. Accordingly, cash outflows were simulated, both during the explicit period and in the estimate of terminal value, which simulate the cost of neutralising CO2 emissions (Scope 1) on the basis of the market values that would be incurred to neutralise them. The result of the analysis showed no impairment of the assets recognised in the financial statements.

Other intangible assets

Acquisitions recognised under "Other intangible assets" totalled €10,981 thousand and refer for €613 thousand to the filing of specific patents and trademarks, and for the remaining amount mainly to the share of the investment for the reporting year associated with the development of the Group's Digital Transformation plan.

3. SHAREHOLDINGS VALUED USING THE EQUITY METHOD (ASSOCIATES AND JOINT VENTURES)

This item includes the amounts attributable to the Group related to the shareholdings valued using the equity method. The following table shows all relevant movements:

(euro thousand) 31.12.2024 Exchange rate
fluctuations
Write-ups/
write-downs
Dividends Other
changes
30.06.2025
Brembo SGL Carbon Ceramic
Brakes Group
54,833 0 4,937 (5,000) (98) 54,672
Shandong BRGP Friction
Technology Co. Ltd.
7,555 (854) 319 0 0 7,020
Petroceramics S.p.A. 1,405 2 137 0 0 1,544
Infibra Technologies S.r.l. 748 0 (34) 0 0 714
Total 64,541 (852) 5,359 (5,000) (98) 63,950

It should be noted that the impact on the Statement of Income of valuation of shareholdings using the equity method is classified in two items: "Income (expense) from non-financial investments", attributable to the effects of the valuation using the equity method of the BSCCB Group and the company Shandong BRGP Friction Technology Co. Ltd., and "Interest income (expense) from investments", attributable to the valuation of associates using the equity method.

The investment in Brembo SGL Carbon Ceramic Brakes Group was written up by €4,937 thousand and that in Shandong BRGP Friction Technology Co. Ltd. by €319 thousand, mainly to account for net income for the period.

4. INVESTMENTS IN OTHER COMPANIES, DERIVATIVES AND OTHER FINANCIAL ASSETS

This item is broken down as follows:

(euro thousand) 30.06.2025 31.12.2024
Investments in other companies
measured at fair value
914 914
Investments in other companies
measured at cost
2,759 2,727
Derivatives measured at fair value 5,024 8,998
Other securities 53 53
Other 3,219 2,512
Total 11,969 15,204

The item "Investments in other companies measured at fair value" consisted of the fair value of the 10.33% interest held in E-Novia S.p.A. for €914 thousand.

"Investments in other companies measured at cost" includes the 10% interest in International Sport Automobile S.àr.l. the 2.11% interest in Spoke Safety and the 1.20% interest in Fuji Co. The change of €32 thousand compared to 31 December 2024 was attributable to the Parent's interest in consortium funds intended for research.

The item "Derivatives" refers for €2,027 thousand to the fair value of derivative assets relating to a specific financial transaction hedging against the risk of fluctuation in the electricity price undertaken in 2021 by Brembo Poland Sp.Zo.o. and for €2,997 thousand to the noncurrent portion of the fair value of three IRSs entered into directly by the Parent Brembo N.V hedging the change in interest rate risk associated with a specific outstanding loan. These IRSs fall within the requirements set forth in the accounting standards relating to hedge accounting (cash flow hedge). The change in fair value compared to 31 December 2024 was recognised as a component of comprehensive income, net of the tax effect, given that the hedge is fully effective.

The item "Other" includes interest-free security deposits for utilities and car rental agreements and, for €539 thousand, refers to a bond loan issued by E-Novia S.p.A. subscribed by Brembo N.V.

5. RECEIVABLES AND OTHER NON-CURRENT ASSETS

This item is broken down as follows:

Total 48,360 52,928
Non-income tax receivables 34 34
Income tax receivables 3,814 5,024
Other non-current assets 44,512 47,870
(euro thousand) 30.06.2025 31.12.2024

The item "Other non-current assets" mainly includes the amounts related to contributions towards clients for the acquisition of long-term exclusive supply arrangements, which were subsequently released to the Statement of Income in accordance with the supply schedule for the clients.

Income tax receivables mainly refer to tax credits that can be used beyond one year, granted on the purchase of new property, plant and equipment, and other tax credits for which refunds have been requested.

6. DEFERRED TAX ASSETS AND LIABILITIES

The net balance of deferred tax assets and liabilities at 30 June 2025 is broken down as follows:

Total 40,744 84,082
Deferred tax liabilities (65,984) (25,202)
Deferred tax assets 106,728 109,284
(euro thousand) 30.06.2025 31.12.2024

38

Deferred tax assets and liabilities were generated mainly due to temporary differences for capital gains with deferred taxation, other income items subject to future deductions or taxation, prior years' tax losses and other consolidation adjustments.

Movements for the period are reported in the following table:

(euro thousand) 30.06.2025 30.06.2024
Balance at beginning of period 84,082 66,705
Change in consolidation area (35,670) 0
Deferred tax liabilities generated (253) (250)
Deferred tax assets generated 13,464 18,304
Use of deferred tax assets
and liabilities
(8,278) (2,219)
Exchange rate fluctuations (7,010) 731
Reclassifications (7,549) 0
Other movements 1,958 576
Balance at end of period 40,744 83,847

It should also be noted that:

  • unrecognised deferred tax assets of Brembo do Brasil Ltda. — calculated on prior years' losses (BRL 54 million) eligible to be unlimitedly carried forward amounted to BRL 18.53 million, whereas recognised deferred tax assets amounted to BRL 13.86 million;
  • unrecognised deferred tax assets of J.Juan S.A.U. calculated on prior years' losses (€8,488 thousand) eligible to be unlimitedly carried forward — amounted to €2,122 thousand;
  • Brembo Czech S.r.o. has three tax incentive plans, one of CZK 133.1 million (expiring in 2026), one of CZK 63.8 million (expiring in 2029) and another of CZK 367.0 million (expiring in 2031), on which the company did not recognise any deferred tax assets, whereas recognised deferred tax assets amounted to CZK 102.2 million.

7. INVENTORIES

A breakdown of net inventories, which are stated net of the inventory write-down provision, is shown below:

The change compared to 31 December 2024 was attributable for €20,547 thousand to the consolidation of Öhlins into the Group as well as to a policy aimed at supply chain-related risks.

(euro thousand) 30.06.2025 31.12.2024 (euro thousand) 30.06.2025 31.12.2024
Raw materials 271,489 249,033 Receivables from customers 676,327 629,007
Work in progress 128,113 123,415 Receivables from associates
Finished products 235,604 216,357 and joint ventures 2,815 2,388
Goods in transit 47,825 49,505 Total 679,142 631,395
Total 683,031 638,310

value.

8. TRADE RECEIVABLES

At 30 June 2025, the balance of trade receivables compared to the end of the previous year was as follows:

increasing the supply of inventories in order to tackle any Movements in the inventory write-down provision are reported in the following table: The bad debt risk is not concentrated in any one area, as the Group has a client portfolio spread across the various geographical areas in which it operates. In this regard, the customers' risk profile is substantially unchanged compared to that assessed in the previous year.

The increase in trade receivables is mainly due to the consolidation of Öhlins's for €20,444 thousand and to the sales volumes mix sold to customer with higher payment terms.

(euro thousand) 30.06.2025 30.06.2024 Account receivables from customers are recognised net
Balance at the beginning
of period
88,494 76,913 of the provision for bad debts, which amounted to
€15,362 thousand. Movements in the provision for bad
Provisions 9,488 16,633 debts are shown below:
Use/Release (12,239) (7,733) (euro thousand) 30.06.2025 30.06.2024
Exchange rate fluctuations (1,808) 287 Balance at beginning of period 17,946 8,455
Reclassification 0 13 Provisions 512 2,846
Change in consolidation area 2,014 0 Use/Release (2,857) (374)
Balance at end of period 85,949 86,113 Exchange rate fluctuations (571) (15)
Reclassifications 77 0
The inventory write-down provision is determined in order Change in consolidation area 255 0
to align the cost of inventories to their estimated realisable Balance at end of period 15,362 10,912

The increase of provision for bad debts, compared to 30 June 2024, is related to legal restructuring proceeding with self-administration of a primary listed OE producer started at the end of 2024 and not fully closed at 30 June 2025.

The Brembo Group's maximum credit risk exposure is the book value of the gross financial assets recognised in the financial statements, net of any amounts offset in accordance with IAS 32 and any impairment losses recognised in accordance with IFRS 9. It bears noting that Brembo has no credit insurance contracts as its credit risk is modest since its main business partners are leading car and motorbike manufacturers with high credit standing.

9. OTHER RECEIVABLES AND CURRENT ASSETS

This item is broken down as follows:

Total 140,365 137,676
Other receivables 32,254 28,551
Non-income tax receivables 68,152 63,247
Income tax receivables 39,959 45,878
(euro thousand) 30.06.2025 31.12.2024

The item "Income tax receivables" includes the receivable recognised by the Parent in prior years in relation to the application of an IRES refund, concerning the nondeductibility for IRAP purposes of personnel expenses, and other applications for IRES and IRAP refunds, besides the R&D tax credit.

The item "Non-income tax receivables" primarily includes the VAT receivables of Brembo N.V. and of subsidiaries, in particular those located in Poland and Mexico.

The item "Other receivables" mainly includes advances paid to suppliers for goods and services, as well as other accrued income.

10. DERIVATIVES AND CURRENT FINANCIAL ASSETS

This item is broken down as follows:

(euro thousand) 30.06.2025 31.12.2024
Other securities 295 395
Derivatives measured at fair value 5,617 23,985
Security deposits 2,304 2,636
Other receivables 81 99
Total 8,297 27,115

The item "Derivatives" refers for €3,710 thousand to the current portion of the fair value of two IRSs entered into directly by the Parent Brembo N.V. hedging the change in interest rate risk associated with a specific outstanding loan. These IRSs fall within the requirements set forth in the accounting standards relating to hedge accounting (cash flow hedge). The change in fair value compared to 31 December 2024 was recognised as a component of comprehensive income, net of the tax effect, given that the hedge is fully effective.

The item also includes the fair value of derivative assets relating to hedging through currency forwards for €1,907 thousand.

11. CASH AND CASH EQUIVALENTS

Cash and cash equivalents include:

Cash and cash equivalents from
the Statement of Cash Flow
142,130 605,595
Payables to banks: overdrafts (297,878) (261,621)
Total cash and cash equivalents 440,008 867,216
Cash-in-hand and cash equivalents 121 150
Bank and postal account 439,887 867,066
(euro thousand) 30.06.2025 31.12.2024

The items listed above can be converted readily into cash and are not exposed to a significant risk that their value may change. It is deemed that the book value of cash and cash equivalents approximates their fair value at the reporting date. Cash is on deposit with credit institutions whose ratings are constantly monitored in order to select only financially sound counterparties.

The decrease is mainly due to the price paid for the acquisition of a 100% stake in Öhlins for €366 million.

It should be noted that, with regard to the amount recognised in the Statement of Cash Flows, interest paid in the half year totalled €24,838 thousand (€24,370 thousand at 30 June 2024). This interest does not include the €3,673 thousand positive differentials on the IRSs entered into the hedge against the change in interest-rate on the variablerate loans.

12. EQUITY

Group consolidated equity at 30 June 2025 decreased by €125,498 thousand compared to 31 December 2024 (€104,457 due to the change in translation adjustment reserve). For further details, reference should be made to the paragraph "Significant events during the six-month period". Movements are given in the relevant statement within the Condensed Consolidated Six Monthly Financial Report.

Share capital

The issued share capital amounted to €8,797 thousand at 30 June 2025. The table below shows the composition of the share capital and the number of shares outstanding at 30 June 2025:

Total 8,796,873.15 521,888,933 879,687,315
Special Voting
Shares C (*)
Nominal value:
€0.03
5,364,938.13 178,831,271 536,493,813
Special Voting
Shares B (*)
Nominal value:
€0.02
2,716.80 135,840 271,680
Special Voting
Shares A (*)
Nominal value:
€0.01
89,995.72 8,999,572 8,999,572
Ordinary shares
nominal value:
€0.01
3,339,222.50 333,922,250 333,922,250
Issued share
capital (€)
No. of shares
making up the
share capital
No. of voting
rights

(*) For further information on the share capital, please see the Brembo website: Share Capital | Brembo Corporate.

On 24 April 2025, the Special Voting Shares "A" and "B" – registered in the Loyalty Register for an uninterrupted period of one year – were converted, respectively, into Special Voting Shares "B" and "C".

As part of Brembo's buy-back plan, during the first half of 2025 the Company neither purchased nor sold own shares.

Statutory reserve

The statutory reserve, created in 2024 from share capital decrease, is aimed to generate a reserve for future issues of special voting share, without any need to amend the Articles of Association.

Other reserves and retained earnings/(losses)

The Annual General Meeting (the "AGM") of the Parent Brembo N.V. held on 29 April 2025 approved the Financial Statements for the financial year ended 31 December 2024, allocating net income for the year amounting to €163,751,872.04 as follows:

  • to the Shareholders, a gross ordinary dividend of €0.30 per ordinary share outstanding, excluding own shares;
  • the remaining amount carried forward.

Share capital and reserves of minority interests

This item changed due to dividends paid to minority shareholders, as well as to the change in consolidation exchange rates differences.

40

13. FINANCIAL DEBT AND DERIVATIVES

(euro thousand) Amount at
31.12.2024
Amount at
30.06.2025
Portion due
within one year
between
1 and 5 years
Portion due
after 5 years
Loans:
BNL loan (€100 million) 50,143 37,590 25,092 12,498 0
BNL loan (€200 million) 174,849 149,886 49,940 99,946 0
Banca Popolare di Sondrio loan (€125 million) 62,939 50,280 25,283 24,997 0
Intesa Sanpaolo loan (€100 million) 49,882 37,429 24,944 12,485 0
Banca Popolare di Sondrio loan (€150 million) 149,849 131,132 37,446 93,686 0
Mediobanca loan (€100 million) 99,761 99,773 11,041 88,732 0
Mediobanca loan (€150 million) 149,840 149,664 0 149,664 0
Banca Popolare di Sondrio loan (€100 million) 0 101,192 1,251 74,945 24,996
BNL loan (€160 million) 0 159,761 0 79,790 79,971
Bankinter loan (€2 million) 274 0 0 0 0
Banco Sabadell loan (€500 thousand) 43 0 0 0 0
Santander loan (€2 million) 51 0 0 0 0
Santander 2020 loan (€2 million) 174 0 0 0 0
Caixabank loan (€1 million) 104 0 0 0 0
Total loans 737,909 916,707 174,997 636,743 104,967
13.
FINANCIAL DEBT AND DERIVATIVES
The most significant transactions finalized in first half current level of covenants allows the Group to benefit from
This item is broken down as follows:
30.06.2025
31.12.2024
of 2025 include the full draw-down of two medium-term
loans of €100,000 thousand and €160,000 thousand
contracted by Brembo N.V. with Banca Popolare di Sondrio
a safety margin that does not entail the need to reclassify
financial payables subject to such covenants as short-term
financial payables. At 30 June 2025, there were no financial
(euro thousand) Due within
one year
Due after
one year
Total Due within
one year
Due after
one year
Total and Banca Nazionale del Lavoro (BNL), respectively. payables secured by collateral.
Payables to banks: It should be noted that several loans require compliance The following table shows the breakdown of "Other
– overdrafts 297,878 0 297,878 261,621 0 261,621 with certain financial covenants. At the end of the
reporting period, all of these covenants had been met. The
financial liabilities".
– loans 174,997 741,710 916,707 163,673 574,236 737,909
Total 472,875 741,710 1,214,585 425,294 574,236 999,530 Portion due
Lease liabilities 21,043 149,226 170,269 93,346 145,146 238,492 (euro thousand) Amount at
31.12.2024
Amount at
30.06.2025
Portion due
within 1 year
between
1 and 5 years
Portion due
after 5 years
Payables to other financial institutions 285 0 285 545 155 700 Other financial liabilities:
Derivatives measured at fair value 1,501 5,947 7,448 1,607 2,574 4,181 Payables to other financial institutions:
Total 22,829 155,173 178,002 95,498 147,875 243,373 Libra loan 391 261 261 0 0
Ministerio Industria España 257 0 0 0 0
The following table provides a breakdown of "Payables to banks": Ministerio de Ciencia e Innovación 52 24 24 0 0
Amount at Amount at Portion due Portion due
between
Portion due Total payables to other financial institutions 700 285 285 0 0
(euro thousand) 31.12.2024 30.06.2025 within one year 1 and 5 years after 5 years Lease liabilities 238,492 170,269 21,043 67,793 81,433
Loans: Total other financial liabilities 239,192 170,554 21,328 67,793 81,433
BNL loan (€100 million) 50,143 37,590 25,092 12,498 0
BNL loan (€200 million) 174,849 149,886 49,940 99,946 0 The following table shows the structure of loans towards

banks and other financial institutions at 30 June 2025, broken down by annual interest rate and currency:

30.06.2025 31.12.2024
(euro thousand) Fixed rate Variable rate Total Fixed rate Variable rate Total
Total 437,198 479,794 916,992 325,997 412,612 738,609

1. Corporate 2. Directors'
Index Highlights Report

The average variable rate applicable to the Group's debt is 2.93% and the average fixed rate is 2.13%.

The item "Derivatives" includes the fair value relating to hedging through currency forwards for €755 thousand and for €5,743 thousand to the fair value of a derivative liability relating to a specific financial transaction hedging against the risk of fluctuation in the electricity price undertaken in 2024 by Brembo Poland Sp.Zo.o.

It refers also for €949 thousand to the fair value of two IRS entered into directly by the Parent Brembo N.V. hedging the change in interest rate risk associated with a specific outstanding loan. These IRSs fall within the requirements set forth in the accounting standards relating to hedge accounting (cash flow hedge). The change in fair value compared to 31 December 2024 was recognized as a component of comprehensive income, net of the tax effect, given that the hedge is fully effective.

At 30 June 2025, IRS derivatives had an overall positive fair value of €5,758 thousand, entirely recognised in a cash flow hedge reserve, gross of tax effects.

Changes in the Cash Flow Hedge Reserve, gross of tax effects, are as follows:

(euro thousand) 30.06.2025 31.12.2024
Opening value (30,187) (29,873)
Change in fair value reserve 1,399 (16,246)
Change in reserve for payment/
collection of differentials
26,787 15,932
Closing value (2,001) (30,187)

Net financial debt

The following table shows the reconciliation of the net financial debt at 30 June 2025 (€935,542 thousand) and at 31 December 2024 (€360,353 thousand) based on the layout prescribed by ESMA 32-382-1138 Guidelines of 4 March 2021:

(euro thousand) 30.06.2025 31.12.2024
A Cash 440,008 867,216
B Cash equivalents 0 0
C Other current financial assets 8,297 8,497
D Liquidity (A + B + C) 448,305 875,713
E Current financial debt (including debt
instruments, but excluding current
portion of non-current financial debt)
320,707 357,119
F Current portion of non-current
financial debt
174,997 163,673
G Current financial debt (E + F) 495,704 520,792
H Net current financial debt (G - D) 47,399 (354,921)
I Non-current financial debt (excluding
current portion and debt instruments)
888,143 715,274
J Debt instruments 0 0
K Trade payables and other non-current
payables
0 0
L Non-current financial debt (I + J + K) 888,143 715,274
M Total financial debt (H + L) 935,542 360,353

The various components that gave rise to the change in net financial debt during the reporting period are presented in the Statement of Cash Flows in the Directors' Report on Operation.

Item "Non-current financial debt (excluding the current
portion and debt instruments)" includes the non-current
component of IRS derivatives amounting to €2,997
thousand.
Pursuant to IAS 7 — Statement of Cash Flows, changes
in liabilities arising from financing activities are reported
below. The table allows a reconciliation of the cash
flows recognised in the Statement of Cash Flows in the
Directors' Report on Operations and the total changes in
the period of the Statement of Financial Position items
that contribute to financial debt.

Non-cash flow
(euro thousand) 31.12.2024 Cash flows Change in
consolidation
area
Additions Exchange
rate
fluctuations
Fair value Other
movements
30.06.2025
Loans and payables
to other financial institutions
738,609 177,682 0 0 0 0 701 916,992
Lease liabilities 238,492 (87,346) 7,165 7,794 (5,197) 0 9,361 170,269
Derivatives measured
at fair value
4,181 0 0 0 0 3,267 0 7,448
Total liabilities from
financing activities
981,282 90,336 7,165 7,794 (5,197) 3,267 10,062 1,094,709

Non-cash flow
(euro thousand) 31.12.2023 Cash flows Change in
consolidation
area
Additions Exchange
rate
fluctuations
Fair value Other
movements
30.06.2024
Loans and payables
to other financial institutions
654,378 (96,453) 0 0 0 0 6,260 564,185
Lease liabilities 171,240 (14,436) 0 15,731 611 0 5,411 178,557
Derivatives measured
at fair value
160 0 0 0 0 723 0 883
Total liabilities from
financing activities
825,778 (110,889) 0 15,731 611 723 11,671 743,625

42

14. OTHER NON-CURRENT LIABILITIES

This item is broken down as follows:

Total 3,006 2,793
Other payables 52 1
Payables to employees 2,570 2,689
Social security payables 384 103
(euro thousand) 30.06.2025 31.12.2024

15. PROVISIONS

This item is broken down as follows:

30.06.2025 30.06.2024
(euro thousand) Provisions for
contingencies
and charges
Provision
for product
guarantees
Total Provisions for
contingencies
and charges
Provision
for product
guarantees
Total
Balance at beginning of period 14,685 11,118 25,803 19,052 14,766 33,818
Change in consolidation area 0 469 469 0 0 0
Provisions 1,791 1,825 3,616 888 1,866 2,754
Use/Release (4,928) (2,507) (7,435) (2,304) (3,796) (6,100)
Exchange rate fluctuations (15) (406) (421) (41) (13) (54)
Balance at end of period 11,533 10,499 22,032 17,595 12,823 30,418
of which short-term 2,447 9,405

Provisions totalled €22,032 thousand, including a provision for product warranties for probable future costs linked to contractual warranties (€10,499 thousand), supplemental customer indemnities — in connection with the Italian

agency contract — and the valuation of risks related to litigation underway, as well as an estimate of liabilities that could arise as a result of tax litigation in place.

16. NET EMPLOYEE BENEFITS

Group companies provide post-employment benefits through defined contribution plans or defined benefit plans.

In the case of defined contribution plans, the Group companies pay contributions to public or private insurance institutes based on legal or contractual obligations or on a voluntary basis. Once such contributions have been paid,

the companies have no further payment obligations. Defined contribution plans include a plan relating to Brembo Huilian (Langfang) Brake Systems Co. Ltd. and reserved for 16 early retired employees, who have guaranteed monthly payments until they reach pension age.

The employees of the UK subsidiary AP Racing Ltd. have the benefit of a corporate pension plan (AP Racing Pension Scheme), which is made up of two sections: the first is a defined contribution plan for employees hired after 1 April 2001, and the second is a defined benefit plan for those already in service at 1 April 2001 (and previously covered by the AP Group Pension Fund). The defined benefit plan is funded by employer and employee contributions made to a trustee that is legally separate from the enterprise providing benefits to its employees. Brembo México S.A. de C.V., Brembo Japan Co. Ltd. and Brembo Brake India Pvt. Ltd. offer to their employees specific pension plans that qualify as defined benefit plans.

Unfunded defined benefit plans include also the "Employees' leaving entitlement" provided by the Group's Italian companies, in accordance with current applicable regulations.

The value of funds is calculated on an actuarial basis using the "Projected Unit Credit Method".

The item "Other employee benefits" includes the liability associated with the 2025-2027 three-year incentive plan reserved for top managers, to be settled in May 2028. The item "Use/Release" refers to the settlement of the 2022-2024 three-year incentive plan in May 2025.

1. Corporate 2. Directors'
Index Highlights Report

Liabilities at 30 June 2025 are given in the table below:

30.06.2025 30.06.2024
(euro thousand) Employees'
leaving
entitlement
Defined benefit
plans
Defined
contribution
plans
Other long-term
benefits
Total Employees'
leaving
entitlement
Defined benefit
plans
Defined
contribution
plans
Other long-term
benefits
Total
Balance at beginning of period 12,156 3,969 870 30,361 47,356 12,598 4,232 614 19,001 36,445
Provisions 0 644 2,687 3,972 7,303 0 468 2,202 5,192 7,862
Use/Release (629) (662) (2,778) (30,511) (34,580) (459) (264) (2,229) (555) (3,507)
Interest expense 191 194 0 22 407 203 190 0 180 573
Exchange rate fluctuations 0 (573) (29) (174) (776) 0 (236) 5 35 (196)
Other (256) 51 0 0 (205) (314) (847) 0 0 (1,161)
Balance at the end of period 11,462 3,623 750 3,670 19,505 12,028 3,543 592 23,853 40,016

17. TRADE PAYABLES

At 30 June 2025, trade payables were as follows:

(euro thousand) 30.06.2025 31.12.2024
Trade payables 650,106 683,402
Payables to associates and joint
ventures
19,516 14,172
Total 669,622 697,574

The change compared to 31 December 2024 was attributable for €9,116 thousand to the consolidation of Öhlins into the Group.

In order to extend payment terms for an additional 90 days, the company Brembo Huilian (Langfang) Brake Systems Co. Ltd. has issued and granted to some suppliers Bank acceptance drafts (BAD), for an outstanding value (i.e. issued and not yet due) for around €6.5 million at 30 June 2025. Considering the commercial nature of these debts (supply of goods or services), even after the issuance of BAD, their reclassification remains into trade payables. 19. OTHER CURRENT PAYABLES Other current payables at 30 June 2025 are given in the table below:

18. TAX PAYABLES

This item reflects the net amount due for the current taxes of the Group's companies.

(euro thousand) 30.06.2025 31.12.2024
Tax payables 13,630 11,719
(euro thousand) 30.06.2025 31.12.2024
Tax payables other than current tax 10,526 15,607
Social security payables 25,785 30,288
Payables to employees 84,402 79,227
Contract liabilities 80,393 80,347
Other payables 48,055 41,454
Total 249,161 246,923

The item "Contract liabilities" refers to grants received by customers towards development activities suspended until the conclusion of the development activity and then recognised over the useful lives of the products to which the grants refer (2025: €6,698 thousand).

44

1. Corporate 2. Directors'
Index Highlights Report

STATEMENT OF INCOME

20. REVENUE FROM CONTRACTS WITH CUSTOMERS

The item is broken down as follows:

(euro thousand) 30.06.2025 30.06.2024
Revenue from sales of brake
systems
1,861,293 1,975,930
Revenue from equipment 6,702 10,100
Revenue from study and design
activities
12,625 18,345
Revenue from royalties 349 460
Total 1,880,969 2,004,835

The breakdown of Group sales by geographical area of destination and by application is provided in the Directors' Report on Operations.

21. OTHER REVENUES AND INCOME

This item is made up of:

(euro thousand) 30.06.2025 30.06.2024
Miscellaneous recharges 3,429 3,633
Gains on disposal of assets 471 729
Miscellaneous grants 2,934 3,537
Other revenues 5,256 3,365
Total 12,090 11,264

The item "Miscellaneous grants" mainly refers to grants for personnel training, research and development projects and the purchase of new capital goods.

22. COSTS FOR CAPITALISED INTERNAL WORKS

This item refers to the capitalisation of development costs incurred during the period, amounting to €15,613 thousand (first half of 2024: €15,451 thousand).

23. COST OF RAW MATERIALS, CONSUMABLES AND GOODS

The item is broken down as follows:

Total 832,318 915,956
Purchase of consumables 77,700 91,280
Purchase of raw materials, semi
finished and finished products
754,618 824,676
(euro thousand) 30.06.2025 30.06.2024

24. INCOME (EXPENSE) FROM NON-FINANCIAL INVESTMENTS

Income (expense) from non-financial investments amounted to €5,256 thousand and was attributable to the effects of valuing the investment in the BSCCB Group and the company Shandong BRGP Friction Technology Co. Ltd. using the equity method (first half of 2024: €8,129 thousand).

25. OTHER OPERATING COSTS

These costs are broken down as follows:

Transports
48,859
Maintenance, repairs and utilities
125,185
Contracted work
77,527
Leases
23,985
Other operating costs
112,101
(euro thousand) 30.06.2025 30.06.2024
48,653
134,281
82,075
22,420
113,460
Total 387,657 400,889

The item "Other operating costs" mainly includes the costs

of travels, quality-related costs and insurance costs, as well

as fees for legal, technical and commercial consulting.

26. PERSONNEL EXPENSES

Breakdown of personnel expenses is as follows:

Total 393,060 371,414
Other costs 37,033 46,302
Employees' leaving entitlement
and other personnel provisions
12,065 9,255
Social security contributions 62,532 56,914
Wages and salaries 281,430 258,943
(euro thousand) 30.06.2025 30.06.2024

The item "Other costs" refers for €19,737 thousand (€30,592 thousand in the first half of 2024) to the cost of the agency workers incurred by the Group.

The average number and the period-end number of Group employees by category were as follows:

Managers White-collars Blue-collars Total
H1 2025:
average
196 4,689 9,992 14,877
H1 2024:
average
169 4,210 9,699 14,078
Changes 27 479 293 799
Total at
30.06.2025
196 4,678 9,959 14,833
Total at
30.06.2024
175 4,278 9,815 14,268
Changes 21 400 144 565

The number of agency workers at 30 June 2025 was 1,226 (1,113 at 31 December 2024 and 1,923 at 30 June 2024).

45

27. DEPRECIATION, AMORTISATION AND IMPAIRMENT LOSSES

The item is broken down as follows:

(euro thousand) 30.06.2025 30.06.2024
Amortization of intangible
assets:
Development costs 11,189 11,829
Industrial patents and similar rights
for original work
851 751
Licenses, trademarks and similar
rights
383 407
Other intangible assets 11,340 5,149
Total 23,763 18,136
Depreciation of property, plant
and equipment:
Buildings 12,250 10,957
Plant and machinery 73,105 73,491
Industrial and commercial
equipment
11,905 11,116
Other assets 3,828 3,312
Right of use assets 13,378 12,763
Total 114,466 111,639
Impairment losses:
Property, plant and equipment 54 1,021
Intangible assets 174 1,798
Total 228 2,819
TOTAL AMORTIZATION,
DEPRECIATION AND IMPAIRMENT
LOSSES
138,457 132,594

Comments on impairment losses are provided in the notes to the Statement of Financial Position items.

28. NET INTEREST INCOME (EXPENSE)

This item is broken down as follows:

TOTAL NET INTEREST INCOME
(EXPENSE)
(21,489) (17,966)
Total interest expense (159,648) (181,427)
Interest expense (22,716) (21,891)
Lease interest expense (3,229) (2,383)
Interests expense from employee's
leaving entitlement and other
personnel provisions
(1,099) (1,065)
Exchange rate losses (132,604) (156,088)
Total interest income 138,159 163,461
Interest income 9,415 11,469
Interests income from employee's
entitlement indemnity and other
personnel provisions
714 672
Exchange rate gains 128,030 151,320
(euro thousand) 30.06.2025 30.06.2024

The items "Exchange rate gains" and "Exchange rate losses" include the effects of the management of foreign exchange hedges undertaken through forward contracts. For contracts of this type, the Company does not opt to apply hedge accounting pursuant to IFRS 9 since there is no formal designation of the hedged item and hedging instrument, in the belief that the representation of the impact of the strategy for hedging this risk on the Statement of Income and Statement of Financial Position is nonetheless assured.

Net exchange differences as at 30 June 2025, amounting to a negative €4,574 thousand (negative €4,768 thousand at 30 June 2024), relate mainly to the effect of translation into local currency of accounts receivable and payable in foreign currencies included in the financial statements of foreign subsidiaries.

29. INTEREST INCOME (EXPENSE) FROM INVESTMENTS

Net interest income from investments (excluding nonfinancial investments described in Note 24) amounted to €103 thousand (€11,054 thousand in the first half of 2024 including to dividends received by investees not included in the consolidation area) and was attributable to the effects of valuing investments in associates using the equity method.

30. TAXES

This item is broken down as follows:

Total 40,514 53,685
payables 870 1,484
Prior years' taxes and other tax
Deferred taxes (assets) and liabilities (4,933) (15,835)
Current taxes 44,577 68,036
(euro thousand) 30.06.2025 30.06.2024

The Group's actual tax rate was 28.7% (31 December 2024: 27.2% – 30 June 2024: 25.3%).

31. EARNINGS PER SHARE

Basic earnings per share were €0.31 at 30 June 2025 (€0.49 at 30 June 2024) and were calculated by dividing the net income or loss for the period attributable to holders of ordinary equity instruments of the Parent by the weighted average number of ordinary shares outstanding in the first half of 2025, amounting to 318,870,390 (319,597,567 in the first half of 2024). Diluted earnings per share are identical to basic earnings per share inasmuch as no share capital transactions were undertaken in the reporting period.

32. STATEMENT OF COMPREHENSIVE INCOME

The Statement of Comprehensive Income includes:

  • the fair value measurement of derivatives, net of the tax effect, negative for €26,196 thousand (negative for €4,683 thousand in the first half of 2024);
  • the actuarial value on defined benefit plans, net of the tax effect, positive for €58 thousand (positive for €874 thousand in the same period of the previous year);
  • the change in the translation adjustment reserve negative for €104,457 thousand (positive for €21,648 thousand in the first half of 2024);
  • the fair value measurement of the interest in companies valued at fair value net of the tax effect, nil at 30 June 2025, was positive for €31,681 thousand in the first half of 2024.

46

3.3 STATEMENT OF COMPLIANCE BY THE BOARD OF DIRECTORS

The Board of Directors is responsible for preparing the six-monthly financial report, including the condensed consolidated financial statements and the Directors' report, pursuant to the Dutch Financial Supervision Act and in accordance with the applicable International Financial Reporting Standards (IFRS) for IAS34-Interim Financial Statements. Pursuant to Section 5:25d, paragraph 2 of the Dutch Financial Supervision Act, the Board of Directors declares that, to the best of its knowledge, the condensed consolidated financial statements prepared in accordance with the accounting standards applied, give a true and fair view of the assets, liabilities, financial position and profit and loss account for the period of Brembo N.V. and its subsidiaries, and of the companies included in the consolidation as a whole, and that the Directors' Report on Operations gives a true and fair view of the information required under Section 5:25d, paragraphs 8 and 9 of the Dutch Financial Supervision Act.

Bergamo, 29 July 2025

BOARD OF DIRECTORS

Matteo Tiraboschi Daniele Schillaci Executive Chairman Chief Executive Officer Cristina Bombassei Giancarlo Dallera Executive Director Non-Executive and Independent Director Elisabetta Magistretti Umberto Nicodano Non-Executive and Independent Director Non-executive Director Elizabeth M. Robinson Gianfelice Rocca Non-Executive and Independent Director Non-Executive and Independent Director Michela Schizzi Manuela Soffientini Non-Executive and Independent Director Non-Executive and Independent Director Roberto Vavassori Executive Director

3.4 INDEPENDENT AUDITORS' REPORTS

ĞůŽŝƚƚĞĐĐŽƵŶƚĂŶƚƐ͘s͘ 'ƵƐƚĂǀDĂŚůĞƌůĂĂŶϮϵϳϬ ϭϬϴϭ>ŵƐƚĞƌĚĂŵ W͘K͘Ždž ϱϴϭϭϬ ϭϬϰϬ,ŵƐƚĞƌĚĂŵ dŚĞEĞƚŚĞƌůĂŶĚƐ

dĞů͗нϯϭ;ϬͿϴϴϮϴϴϮϴϴϴ ǁǁǁ͘ĚĞůŽŝƚƚĞ͘Ŷů

ĞůŽŝƚƚĞĐĐŽƵŶƚĂŶƚƐ͘s͘ŝƐƌĞŐŝƐƚĞƌĞĚǁŝƚŚƚŚĞdƌĂĚĞZĞŐŝƐƚĞƌŽĨƚŚĞŚĂŵďĞƌŽĨŽŵŵĞƌĐĞƵŶĚĞƌŶƵŵďĞƌϮϰϯϲϮϴϱϯ͘ĞůŽŝƚƚĞ ĐĐŽƵŶƚĂŶƚƐ͘s͘ŝƐĂEĞƚŚĞƌůĂŶĚƐĂĨĨŝůŝĂƚĞŽĨĞůŽŝƚƚĞE^>>W͕ĂŵĞŵďĞƌĨŝƌŵŽĨĞůŽŝƚƚĞdŽƵĐŚĞdŽŚŵĂƚƐƵ>ŝŵŝƚĞĚ͘

ϮϱϬϳϮϯϳϲͬE<ͬϭ

INDEPENDENT AUDITOR'S REVIEW REPORT

dŽ ƚŚĞƐŚĂƌĞŚŽůĚĞƌƐŽĨƌĞŵďŽE͘s͘ ĂŶĚƚŚĞďŽĂƌĚŽĨĚŝƌĞĐƚŽƌƐ

KƵƌĐŽŶĐůƵƐŝŽŶ

tĞŚĂǀĞƌĞǀŝĞǁĞĚƚŚĞĂĐĐŽŵƉĂŶLJŝŶŐĐŽŶĚĞŶƐĞĚĐŽŶƐŽůŝĚĂƚĞĚƐŝdžŵŽŶƚŚůLJĨŝŶĂŶĐŝĂůƌĞƉŽƌƚĨŽƌƚŚĞƉĞƌŝŽĚĨƌŽŵ ϭ:ĂŶƵĂƌLJ ϮϬϮϱ ƚŽϯϬ:ƵŶĞ ϮϬϮϱ ŽĨƌĞŵďŽE͘s͘

ĂƐĞĚŽŶŽƵƌƌĞǀŝĞǁ͕ŶŽƚŚŝŶŐŚĂƐĐŽŵĞƚŽŽƵƌĂƚƚĞŶƚŝŽŶƚŚĂƚĐĂƵƐĞƐƵƐƚŽďĞůŝĞǀĞƚŚĂƚƚŚĞĐŽŶĚĞŶƐĞĚĐŽŶƐŽůŝĚĂƚĞĚ ƐŝdžŵŽŶƚŚůLJĨŝŶĂŶĐŝĂůƌĞƉŽƌƚ ĨŽƌƚŚĞƉĞƌŝŽĚĨƌŽŵϭ:ĂŶƵĂƌLJϮϬϮϱ ƚŽϯϬ:ƵŶĞϮϬϮϱ ŽĨƌĞŵďŽE͘s͘ ŝƐŶŽƚƉƌĞƉĂƌĞĚ͕ŝŶ all material respects, in accordance with IAS 34, 'Interim Financial Reporting' as adopted by the European Union.

dŚĞĐŽŶĚĞŶƐĞĚĐŽŶƐŽůŝĚĂƚĞĚƐŝdžŵŽŶƚŚůLJĨŝŶĂŶĐŝĂůƌĞƉŽƌƚĐŽŵƉƌŝƐĞƐ͗

  • dŚĞĐŽŶĚĞŶƐĞĚĐŽŶƐŽůŝĚĂƚĞĚƐƚĂƚĞŵĞŶƚŽĨĨŝŶĂŶĐŝĂůƉŽƐŝƚŝŽŶĂƐĂƚϯϬ:ƵŶĞ͕ ϮϬϮϱ͘
  • dŚĞĐŽŶĚĞŶƐĞĚĐŽŶƐŽůŝĚĂƚĞĚƐƚĂƚĞŵĞŶƚŽĨŝŶĐŽŵĞĨŽƌƚŚĞƉĞƌŝŽĚĨƌŽŵϭ:ĂŶƵĂƌLJϮϬϮϱ ƚŽϯϬ:ƵŶĞϮϬϮϱ͘
  • dŚĞĐŽŶĚĞŶƐĞĚĐŽŶƐŽůŝĚĂƚĞĚƐƚĂƚĞŵĞŶƚŽĨĐŽŵƉƌĞŚĞŶƐŝǀĞŝŶĐŽŵĞĨŽƌƚŚĞƉĞƌŝŽĚĨƌŽŵϭ:ĂŶƵĂƌLJϮϬϮϱ ƚŽ ϯϬ:ƵŶĞϮϬϮϱ͘
  • dŚĞĐŽŶĚĞŶƐĞĚĐŽŶƐŽůŝĚĂƚĞĚƐƚĂƚĞŵĞŶƚŽĨĐĂƐŚĨůŽǁƐĨŽƌƚŚĞƉĞƌŝŽĚĨƌŽŵϭ:ĂŶƵĂƌLJϮϬϮϱ ƚŽϯϬ:ƵŶĞϮϬϮϱ͘
  • dŚĞĐŽŶĚĞŶƐĞĚĐŽŶƐŽůŝĚĂƚĞĚƐƚĂƚĞŵĞŶƚŽĨĐŚĂŶŐĞƐŝŶĞƋƵŝƚLJĨŽƌƚŚĞƉĞƌŝŽĚĨƌŽŵϭ:ĂŶƵĂƌLJϮϬϮϱ ƚŽ ϯϬ:ƵŶĞϮϬϮϱ͘
  • dŚĞĞdžƉůĂŶĂƚŽƌLJŶŽƚĞƐƚŽƚŚĞĐŽŶĚĞŶƐĞĚĐŽŶƐŽůŝĚĂƚĞĚƐŝdžŵŽŶƚŚůLJĨŝŶĂŶĐŝĂůƌĞƉŽƌƚĂƚϯϬ:ƵŶĞϮϬϮϱ͘

ĂƐŝƐĨŽƌŽƵƌĐŽŶĐůƵƐŝŽŶ

We conducted our review in accordance with Dutch law, including the Dutch Standard 2410, 'Het beoordelen van tussentijdse financiële informatie door de accountant van de entiteit' (Review of interim financial information ƉĞƌĨŽƌŵĞĚďLJƚŚĞŝŶĚĞƉĞŶĚĞŶƚĂƵĚŝƚŽƌŽĨƚŚĞĞŶƚŝƚLJͿ͘ƌĞǀŝĞǁŽĨŝŶƚĞƌŝŵĨŝŶĂŶĐŝĂůŝŶĨŽƌŵĂƚŝŽŶŝŶĂĐĐŽƌĚĂŶĐĞǁŝƚŚ ƚŚĞƵƚĐŚ^ƚĂŶĚĂƌĚϮϰϭϬŝƐĂůŝŵŝƚĞĚĂƐƐƵƌĂŶĐĞĞŶŐĂŐĞŵĞŶƚ͘KƵƌƌĞƐƉŽŶƐŝďŝůŝƚŝĞƐƵŶĚĞƌƚŚŝƐƐƚĂŶĚĂƌĚĂƌĞĨƵƌƚŚĞƌ described in the 'Our responsibilities for the review of the interim financial information' section of our report.

tĞĂƌĞŝŶĚĞƉĞŶĚĞŶƚŽĨƌĞŵďŽE͘s͘ ŝŶĂĐĐŽƌĚĂŶĐĞǁŝƚŚƚŚĞsĞƌŽƌĚĞŶŝŶŐŝŶnjĂŬĞĚĞŽŶĂĨŚĂŶŬĞůŝũŬŚĞŝĚǀĂŶ ĂĐĐŽƵŶƚĂŶƚƐďŝũĂƐƐƵƌĂŶĐĞͲŽƉĚƌĂĐŚƚĞŶ;sŝK͕ŽĚĞŽĨƚŚŝĐƐĨŽƌWƌŽĨĞƐƐŝŽŶĂůĐĐŽƵŶƚĂŶƚƐ͕ĂƌĞŐƵůĂƚŝŽŶǁŝƚŚƌĞƐƉĞĐƚ ƚŽŝŶĚĞƉĞŶĚĞŶĐĞͿĂŶĚŽƚŚĞƌƌĞůĞǀĂŶƚŝŶĚĞƉĞŶĚĞŶĐĞƌĞŐƵůĂƚŝŽŶƐŝŶƚŚĞEĞƚŚĞƌůĂŶĚƐ͘&ƵƌƚŚĞƌŵŽƌĞ͕ǁĞŚĂǀĞ ĐŽŵƉůŝĞĚǁŝƚŚƚŚĞsĞƌŽƌĚĞŶŝŶŐŐĞĚƌĂŐƐͲ ĞŶďĞƌŽĞƉƐƌĞŐĞůƐĂĐĐŽƵŶƚĂŶƚƐ;s'͕ƵƚĐŚŽĚĞŽĨƚŚŝĐƐ ĨŽƌ WƌŽĨĞƐƐŝŽŶĂůĐĐŽƵŶƚĂŶƚƐͿ͘

tĞďĞůŝĞǀĞƚŚĞĂƐƐƵƌĂŶĐĞĞǀŝĚĞŶĐĞǁĞŚĂǀĞŽďƚĂŝŶĞĚŝƐƐƵĨĨŝĐŝĞŶƚĂŶĚĂƉƉƌŽƉƌŝĂƚĞƚŽƉƌŽǀŝĚĞĂďĂƐŝƐĨŽƌŽƵƌ ĐŽŶĐůƵƐŝŽŶ͘

ZĞƐƉŽŶƐŝďŝůŝƚŝĞƐŽĨƚŚĞďŽĂƌĚŽĨĚŝƌĞĐƚŽƌƐĨŽƌƚŚĞĐŽŶĚĞŶƐĞĚĐŽŶƐŽůŝĚĂƚĞĚƐŝdžŵŽŶƚŚůLJĨŝŶĂŶĐŝĂůƌĞƉŽƌƚ

DĂŶĂŐĞŵĞŶƚ ŝƐƌĞƐƉŽŶƐŝďůĞĨŽƌƚŚĞƉƌĞƉĂƌĂƚŝŽŶĂŶĚƉƌĞƐĞŶƚĂƚŝŽŶŽĨƚŚĞĐŽŶĚĞŶƐĞĚĐŽŶƐŽůŝĚĂƚĞĚƐŝdžŵŽŶƚŚůLJ ĨŝŶĂŶĐŝĂůƌĞƉŽƌƚin accordance with IAS 34, 'Interim Financial Reporting' as adopted by the European Union.

&ƵƌƚŚĞƌŵŽƌĞ͕ƚŚĞďŽĂƌĚŽĨĚŝƌĞĐƚŽƌƐŝƐƌĞƐƉŽŶƐŝďůĞĨŽƌƐƵĐŚŝŶƚĞƌŶĂůĐŽŶƚƌŽůĂƐŝƚĚĞƚĞƌŵŝŶĞƐŝƐŶĞĐĞƐƐĂƌLJƚŽĞŶĂďůĞ ƚŚĞƉƌĞƉĂƌĂƚŝŽŶŽĨƚŚĞĐŽŶĚĞŶƐĞĚĐŽŶƐŽůŝĚĂƚĞĚƐŝdžŵŽŶƚŚůLJĨŝŶĂŶĐŝĂůƌĞƉŽƌƚƚŚĂƚĂƌĞĨƌĞĞĨƌŽŵŵĂƚĞƌŝĂů ŵŝƐƐƚĂƚĞŵĞŶƚ͕ǁŚĞƚŚĞƌĚƵĞƚŽĨƌĂƵĚŽƌĞƌƌŽƌ͘

KƵƌƌĞƐƉŽŶƐŝďŝůŝƚŝĞƐĨŽƌƚŚĞƌĞǀŝĞǁŽĨ ƚŚĞŝŶƚĞƌŝŵĨŝŶĂŶĐŝĂůŝŶĨŽƌŵĂƚŝŽŶ

KƵƌƌĞƐƉŽŶƐŝďŝůŝƚLJŝƐƚŽƉůĂŶĂŶĚƉĞƌĨŽƌŵƚŚĞƌĞǀŝĞǁŝŶĂŵĂŶŶĞƌƚŚĂƚĂůůŽǁƐƵƐƚŽŽďƚĂŝŶƐƵĨĨŝĐŝĞŶƚĂŶĚĂƉƉƌŽƉƌŝĂƚĞ

ĂƐƐƵƌĂŶĐĞĞǀŝĚĞŶĐĞĨŽƌŽƵƌĐŽŶĐůƵƐŝŽŶ͘

dŚĞůĞǀĞůŽĨĂƐƐƵƌĂŶĐĞŽďƚĂŝŶĞĚŝŶĂƌĞǀŝĞǁ ĞŶŐĂŐĞŵĞŶƚŝƐƐƵďƐƚĂŶƚŝĂůůLJůĞƐƐƚŚĂŶƚŚĞůĞǀĞůŽĨĂƐƐƵƌĂŶĐĞŽďƚĂŝŶĞĚŝŶ ĂŶĂƵĚŝƚĐŽŶĚƵĐƚĞĚŝŶĂĐĐŽƌĚĂŶĐĞǁŝƚŚƚŚĞƵƚĐŚ^ƚĂŶĚĂƌĚƐŽŶƵĚŝƚŝŶŐ͘ĐĐŽƌĚŝŶŐůLJ͕ǁĞĚŽŶŽƚĞdžƉƌĞƐƐĂŶĂƵĚŝƚ

ŽƉŝŶŝŽŶ͘

tĞŚĂǀĞĞdžĞƌĐŝƐĞĚƉƌŽĨĞƐƐŝŽŶĂůũƵĚŐĞŵĞŶƚĂŶĚŚĂǀĞŵĂŝŶƚĂŝŶĞĚƉƌŽĨĞƐƐŝŽŶĂůƐĐĞƉƚŝĐŝƐŵƚŚƌŽƵŐŚŽƵƚƚŚĞƌĞǀŝĞǁ͕ŝŶ

ĂĐĐŽƌĚĂŶĐĞǁŝƚŚƵƚĐŚ^ƚĂŶĚĂƌĚϮϰϭϬ͘

KƵƌƌĞǀŝĞǁŝŶĐůƵĚĞĚĂŵŽŶŐŽƚŚĞƌƐ͗

• KďƚĂŝŶŝŶŐĂŶƵŶĚĞƌƐƚĂŶĚŝŶŐŽĨƚŚĞĞŶƚŝƚLJĂŶĚŝƚƐĞŶǀŝƌŽŶŵĞŶƚ͕ŝŶĐůƵĚŝŶŐŝƚƐŝŶƚĞƌŶĂůĐŽŶƚƌŽů͕ĂŶĚƚŚĞĂƉƉůŝĐĂďůĞ ĨŝŶĂŶĐŝĂůƌĞƉŽƌƚŝŶŐĨƌĂŵĞǁŽƌŬ͕ŝŶŽƌĚĞƌƚŽŝĚĞŶƚŝĨLJĂƌĞĂƐŝŶƚŚĞĐŽŶĚĞŶƐĞĚĐŽŶƐŽůŝĚĂƚĞĚƐŝdžŵŽŶƚŚůLJĨŝŶĂŶĐŝĂů ƌĞƉŽƌƚ ǁŚĞƌĞŵĂƚĞƌŝĂůŵŝƐƐƚĂƚĞŵĞŶƚƐĂƌĞůŝŬĞůLJƚŽĂƌŝƐĞĚƵĞƚŽĨƌĂƵĚŽƌĞƌƌŽƌ͕ĚĞƐŝŐŶŝŶŐĂŶĚƉĞƌĨŽƌŵŝŶŐ ƉƌŽĐĞĚƵƌĞƐƚŽĂĚĚƌĞƐƐƚŚŽƐĞĂƌĞĂƐ͕ĂŶĚŽďƚĂŝŶŝŶŐĂƐƐƵƌĂŶĐĞĞǀŝĚĞŶĐĞƚŚĂƚŝƐƐƵĨĨŝĐŝĞŶƚĂŶĚĂƉƉƌŽƉƌŝĂƚĞƚŽ

• KďƚĂŝŶŝŶŐĂŶƵŶĚĞƌƐƚĂŶĚŝŶŐŽĨŝŶƚĞƌŶĂůĐŽŶƚƌŽů͕ĂƐŝƚƌĞůĂƚĞƐƚŽƚŚĞƉƌĞƉĂƌĂƚŝŽŶŽĨƚŚĞŝŶƚĞƌŝŵĨŝŶĂŶĐŝĂů

• ƉƉůLJŝŶŐĂŶĂůLJƚŝĐĂůƉƌŽĐĞĚƵƌĞƐǁŝƚŚƌĞƐƉĞĐƚƚŽŝŶĨŽƌŵĂƚŝŽŶŝŶĐůƵĚĞĚŝŶƚŚĞĐŽŶĚĞŶƐĞĚĐŽŶƐŽůŝĚĂƚĞĚƐŝdž

  • ƉƌŽǀŝĚĞĂďĂƐŝƐĨŽƌŽƵƌĐŽŶĐůƵƐŝŽŶ͘
  • ŝŶĨŽƌŵĂƚŝŽŶ͘
  • DĂŬŝŶŐŝŶƋƵŝƌŝĞƐŽĨŵĂŶĂŐĞŵĞŶƚĂŶĚŽƚŚĞƌƐǁŝƚŚŝŶƚŚĞĞŶƚŝƚLJ͘
  • ŵŽŶƚŚůLJĨŝŶĂŶĐŝĂůƌĞƉŽƌƚ͘
  • reconciles to the entity's underlying accounting records.
  • ǀĂůƵĂƚŝŶŐƚŚĞĂƐƐƵƌĂŶĐĞĞǀŝĚĞŶĐĞŽďƚĂŝŶĞĚ͘

• KďƚĂŝŶŝŶŐĂƐƐƵƌĂŶĐĞĞǀŝĚĞŶĐĞƚŚĂƚƚŚĞĐŽŶĚĞŶƐĞĚĐŽŶƐŽůŝĚĂƚĞĚƐŝdžŵŽŶƚŚůLJĨŝŶĂŶĐŝĂůƌĞƉŽƌƚĂŐƌĞĞƐǁŝƚŚŽƌ

• ŽŶƐŝĚĞƌŝŶŐǁŚĞƚŚĞƌƚŚĞƌĞŚĂǀĞďĞĞŶĂŶLJĐŚĂŶŐĞƐŝŶĂĐĐŽƵŶƚŝŶŐƉƌŝŶĐŝƉůĞƐŽƌŝŶƚŚĞŵĞƚŚŽĚƐŽĨĂƉƉůLJŝŶŐ ƚŚĞŵĂŶĚǁŚĞƚŚĞƌĂŶLJŶĞǁƚƌĂŶƐĂĐƚŝŽŶƐŚĂǀĞŶĞĐĞƐƐŝƚĂƚĞĚƚŚĞĂƉƉůŝĐĂƚŝŽŶŽĨĂŶĞǁĂĐĐŽƵŶƚŝŶŐƉƌŝŶĐŝƉůĞ͘

  • ŽŶƐŝĚĞƌŝŶŐǁŚĞƚŚĞƌŵĂŶĂŐĞŵĞŶƚŚĂƐŝĚĞŶƚŝĨŝĞĚĂůůĞǀĞŶƚƐƚŚĂƚŵĂLJƌĞƋƵŝƌĞĂĚũƵƐƚŵĞŶƚƚŽŽƌĚŝƐĐůŽƐƵƌĞŝŶƚŚĞ ĐŽŶĚĞŶƐĞĚĐŽŶƐŽůŝĚĂƚĞĚƐŝdžŵŽŶƚŚůLJĨŝŶĂŶĐŝĂůƌĞƉŽƌƚ͘
  • ŽŶƐŝĚĞƌŝŶŐǁŚĞƚŚĞƌƚŚĞĐŽŶĚĞŶƐĞĚĐŽŶƐŽůŝĚĂƚĞĚƐŝdžŵŽŶƚŚůLJĨŝŶĂŶĐŝĂůƌĞƉŽƌƚŚĂƐďĞĞŶƉƌĞƉĂƌĞĚŝŶ ĂĐĐŽƌĚĂŶĐĞǁŝƚŚƚŚĞĂƉƉůŝĐĂďůĞĨŝŶĂŶĐŝĂůƌĞƉŽƌƚŝŶŐĨƌĂŵĞǁŽƌŬĂŶĚƌĞƉƌĞƐĞŶƚƐƚŚĞƵŶĚĞƌůLJŝŶŐƚƌĂŶƐĂĐƚŝŽŶƐĨƌĞĞ ĨƌŽŵŵĂƚĞƌŝĂůŵŝƐƐƚĂƚĞŵĞŶƚ͘

ŵƐƚĞƌĚĂŵ͕ Ϯϵ:ƵůLJϮϬϮϱ

ĞůŽŝƚƚĞĐĐŽƵŶƚĂŶƚƐ͘s͘

͘^ĐŚĞĨĨĞƌ

Brembo N.V.

Registered offices: Amsterdam (NL) Business and Corporate Address: Via Stezzano 87 – 24126 Bergamo – Italy Share capital: €8,796,873.15 Bergamo Register of Companies Tax Code and VAT Code no. 00222620163

Talk to a Data Expert

Have a question? We'll get back to you promptly.