Annual Report • Mar 23, 2016
Annual Report
Open in ViewerOpens in native device viewer
| Key indicators. | 2 |
|---|---|
| 2015 in brief. | 3 |
| This is Nederman | 4 |
| CEO's statement. | 6 |
| Strategic focus. | 8 |
| Products and solutions. | 12 |
| Strong global position. | 18 |
| Americas. | 20 |
| EMEA. | 24 |
| APAC. | 28 |
| Sustainability. | 32 |
| The share. | 36 |
| Corporate governance report | 38 |
|---|---|
| Auditor's statement | 41 |
| Directors' report for 2015. 42 |
|---|
| Five-year review. 47 |
| Consolidated income statement 48 |
| Consolidated statement of |
| comprehensive income 48 |
| Consolidated statement of |
| financial position 49 |
| Consolidated statement of |
| changes in equity 50 |
| Consolidated cash flow statement 51 |
| Notes, the Group. 52 |
| Parent company's income statement 74 |
| Parent company's statement of |
| comprehensive income 74 |
| Parent company's balance sheet 75 |
| Pledged assets 75 |
| Parent company's statement of |
| changes in equity. 76 |
| Parent company's cash flow statement. 77 |
| Notes, parent company. 78 |
| Signatures. 84 |
| Auditor's report. 85 |
| Board of Directors | 86 |
|---|---|
| Senior executives | 87 |
| Definitions | 88 |
| Articles of association | 89 |
| Notification to attend the AGM | 90 |
For more details, see page 90.
| SEK m | 2015 | 2014 | 2013 |
|---|---|---|---|
| Net sales | 3,198.0 | 2,826.9 | 2,659.2 |
| Adjusted EBITDA | 311.0 | 247.9 | 219.4 |
| Adjusted EBITDA margin, % | 9.7 | 8.8 | 8.3 |
| Operating profit | 242.0 | 165.7 | 127.5 |
| Operating margin, % | 7.6 | 5.9 | 4.8 |
| Adjusted operating profit | 263.1 | 200.7 | 170.2 |
| Adjusted operating margin, % | 8.2 | 7.1 | 6.4 |
| Profit/loss before tax | 214.9 | 139.0 | 99.7 |
| Profit/loss after tax | 152.8 | 94.3 | 69.7 |
| Earnings per share, SEK | 13.07 | 8.05 | 5.94 |
| Return on shareholders' equity, % | 19.5 | 13.9 | 11.4 |
| Return on operating capital, % | 19.0 | 16.2 | 14.2 |
| Net debt | 635.6 | 556.6 | 570.9 |
| Net debt/equity ratio, % | 75.9 | 75.9 | 92.1 |
| Net debt/EBITDA, multiple | 2.0 | 2.2 | 2.6 |
| Interest coverage | 8.9 | 7.0 | 5.8 |
Net sales SEK 3,198 million (2,826.9) . An increase of 1.7% when adjusted for currency effects and acquisitions.
Adjusted operating profit SEK 263.1 million (200.7). The adjusted operating margin was 8.2% (7.1).
Operating profit SEK 242.0 million (165.7).
Operating margin 7.6% (5.9).
Net profit SEK 152.8 million (94.3).
Earnings per share SEK 13.07 (8.05).
1st quarter. Good development in incoming orders, especially in Americas.
2nd quarter. Nederman Holding AB's AGM. Continued positive development in profitability and continued strong development in Americas plus good sales in core business in EMEA. Order worth around SEK 30 million from aluminium smelter in the UK.
3rd quarter. Organic growth in incoming orders and within all operating segments. Continued good development in core business for EMEA. Uncertainty in market situation in APAC remained. Continued strength in incoming orders in Americas.
4th quarter. Good invoicing levels in Americas and EMEA. Fall in incoming orders compared with corresponding quarter in previous year, which was related to lower volumes in all operating segments.
Americas 2015
Net sales SEK 1,379.6 million Adjusted operating profit: SEK 163.8 million Average number of employees: 540
APAC 2015
Net sales SEK 362.6 million Adjusted operating loss: SEK -5.7 million Average number of employees 316
3
The printed version of the Nederman annual report is distributed to shareholders who request it. The annual report is available in full on the Group's website: www.nederman.com
Figures in brackets refer, unless otherwise specified, to results in 2014. The currency is Swedish Krona (SEK) throughout. Amounts are abbreviated to SEK million. In the Annual Report, information concerning markets, competition and future growth are Nederman's own assessments based mainly on material compiled within the Group.
Nederman has a strong global presence in its sales and production. Sales are managed via the company's own sales companies and distributors in over 50 countries. The main focus for sales is Europe and North America, but Nederman is also active in several growth markets. Production takes place on five continents. Sales in 2015 amounted to SEK 3.2 billion.
We filter, clean and recycle. Nederman is a world-leading environmental technology company. With our products we filter and clean air in demanding industrial environments. This creates safe and healthy working environments while ensuring that the production environment is efficient and product quality remains high. This interaction between health, the environment and efficiency is what we mean by eco-efficiency. Metal fabrication, fibre-based production, process industry operations and the auto industry aftermarket are some of the places where Nederman's products make a clear difference, all over the world, every day.
Eco-efficiency means creating both ecological and economic efficiency. Economic efficiency means improving the efficiency of production, boosting product quality and minimising environmental fees. Ecological efficiency is about improving the environment and safety through more efficient use of materials, lower energy consumption and reduced emissions. It's also about strengthening our customer's brand and creating safer, more attractive workplaces.
Swift development. Over the past ten years Nederman has developed from being a company with a relatively small product range into a comprehensive environmental technology business. We aim to continually develop Nederman by adding new skills and solutions, expanding our geographic presence and – above all – helping our customers to develop their business both economically and ecologically.
Employees. At the end of 2015 Nederman had 1,916 employees (1,902). The average number of employees during the year was 1,833 (1,803), of whom 20% were women and 80% men. In geographic terms the company has most employees in Europe (Nordic countries 18%, other European countries 35%, North America 28%, rest of the world 19%).
Profitable customer focus
OUR VALUES
Respect for the environment and each other
Courage and initiative
2015 was a good year for the Nederman Group with improved profitability, organic growth and several bright spots, including positive development in the US. The strong result for the Group as a whole was achieved in spite of the fact that 2015, just like the previous two years was characterised by a reluctance to make investments throughout large parts of the world and political uncertainty in parts of Eastern Europe and Asia.
The US market showed its strength during the year. The trend of the return to America of energy-intensive production, including the textile industry, continued and contributed to good demand for Nederman's products and solutions. The acquisition of National Conveyors Company Inc., completed in Q4, also means that Nederman reinforces its offer to customers in the foundry and steel industries. Orders grew organically by 12.5%. In recent years Nederman has continually advanced its positions on the US market and has established itself as a key player on the market in a short period.
Unlike the US, the Brazilian economy saw negative growth in 2015. Despite this Nederman reported a record year on this market with a major increase in market share. Sales increased organically by 16.5% on the back of good sales in the country's auto sector. Nederman has now established a good position for the future in Brazil.
APAC experienced weak demand on most markets for large periods in 2015. In China, decisions were delayed and despite a large number of outstanding quotations, incoming orders fell by 14.4% organically. One positive area was Nederman's breakthrough on the district heating market, which we view as very interesting and expect to see grow in coming years. In Thailand,
demand was low during the year due to political uncertainty. In Australia, there continued to be weak demand in the raw materials sector. The market that developed best in this region was India. Most of the countries in the APAC region continue to face major environmental problems and we still see significant potential in this operating segment.
The willingness to invest in Europe remained low during 2015 and the number of large projects was small. Nederman has in recent years focused on product sales and aftermarket sales to compensate for low project volumes. In parallel to this, we have made significant improvements to our own business in terms of processes and structure. Overall, this has resulted in a stable situation in the European market with significantly higher profitability than three years ago.
Nederman's strategy is focused on developing the company's organic growth, and additional acquisitions that can strengthen or expand our offering. Organic growth will be achieved mainly through investments in selected markets with great potential. Currently we see good opportunities to continue to grow in our Americas segment. Although growth in China was relatively weak in 2015, we remain positive about the long-term opportunities in this market. In other markets we see great challenges in current levels of demand and we will therefore increase our efforts to
strengthen product sales and, not least, develop our service offer. In the long term, we see an increased interest in environmental technology, such as our smaller system solutions, which are not as dependent on the economic situation as larger installation. Demand for environmental technology is also driven by the fact that the authorities in many markets supervise the observance of existing environmental laws stricter than before. In 2015 we began a strategic effort to streamline our sales and distribution. The focus of this work is on establishing digital channels that will increase demand for our products and solutions while positioning Nederman as the market's absolute knowledge leader.
Parallel to improving Nederman's growth, we also aim to strengthen the Group's profitability and during the year our efficiency programme within EMEA was very successful.
We are also continuing the gradual regionalization of manufacturing and purchasing, leading to both lower costs and more efficient distribution as we stay close to our customers. We also expect that the new products currently under development will not only give our customers more value, but also make manufacturing and distribution more cost effective. For 2015 as a whole we are pleased with how we managed to improve our profitability. Our operating margin increased by one percentage point despite a slowdown during the fourth quarter and our earnings per share rose by an impressive 60%.
Nederman's assessment for 2016 is that the market will be similar to that which prevailed in 2015 with limited willingness to invest in many of our markets. The development in Americans and APAC is presently rather difficult to assess. In Europe, we expect to see development that is broadly in line with 2015. Despite the challenging market situation, we expect to achieve improvements in 2016 by continuing our efforts to strengthen Nederman's positions in key areas.
Because of what we do, Nederman is a natural player in sustainability issues such as the external environment and working environment. In coming years we intend to strengthen our sustainability profile to build long-term relationships with major international companies that are advancing sustainability issues on a global level.
With our long experience and strong offering in environmental technology, Nederman is in a good position to continue to grow. For this I wish to thank Nederman's employees, customers and owners.
Sven Kristensson President and CEO
Stricter demands concerning energy production and the environment along with intensive investment to make energy usage more efficient meant that deliveries to the energy sector, including the wind power segment, increased in number during 2015.
Rotor blades on wind turbines are subjected to high stresses and therefore the selection of material is very important. Various types of fibre-reinforced composite materials are commonly used to make today's rotor blades. Hazardous dust is generated when cutting, drilling or sanding in composite materials. A clean environment is important primarily so that the workers do not get sick, but it also has a positive effect on the machines' life and the quality of the product. The effective capture and handling of composite dust is also important from a safety aspect, so as to avoid dust explosions. Nederman's expertise and efficient solutions offer great benefits by delivering high safety, production efficiency and minimized emissions.
Nederman contributes to sustainable social development by providing products and systems that create good workplaces while minimising environmental impacts from industrial processes.
With a unique knowledge base in applications, products and systems, our mission is to contribute to efficient production, environmental benefits and safer workspaces.
Our vision is to have world-leading competence in solutions for eco-efficient production. Nederman today is a world leader in industrial air filtration.
Nederman works within a broad area in environmental technology. The Group is world leading in filtration, cleaning and recycling in demanding industrial environments with strong positions mainly in Europe and North America, and a presence on several growth markets.
Nederman meets customers' requirements for solutions in industrial air filtration by offering the broadest range of equipment on the market. Solutions are based on technology that captures, transports and filters contaminated air and waste products. In addition there are complementary solutions for handling consumable fluids, recycling of consumable materials, waste products and energy recycling, plus hose and cable reels, etc. Solutions are designed to increase production efficiency, reduce the external environmental impact from industrial production and create a clean and safe working environment. Solutions can be adapted with great flexibility for specific processes and work assignments in a wide range of industries, with the Nederman offer covering everything from engineering design to installation, commissioning and service.
To achieve its financial goals, Nederman gives priority to four areas:
Introducing customer and market segments Developing the offer, optimising sales channels and increasing the portion of service
new
Expanding geographically with focus on growth markets
Develop and acquire new products and offers
Knowledge about the importance of the internal and external environment is growing globally, resulting in stricter legislation and controls. Strong forces linked to efficient production, the environment and health are driving demand for Nederman's products and solutions.
Awareness about responsibility for health and the environment. As awareness of climate change and other environmental problems increases there is growing interest in investments that protect the environment and reduce energy consumption. As companies become more international this also leads to a spread of technology and customer requirements.
Demands for safe and good working environment. Competition for labour is getting tougher, which means that a good working environment is becoming a more important factor in recruiting and retaining staff.
Strong incentives for recycling. Rising raw material and energy costs are creating incentives for businesses to invest in solutions that recycle waste products and energy.
Focus on efficiency and quality in production. Tougher requirements for efficiency and disruption-free production provide incentives for investments that achieve productivity and quality benefits.
Stricter legislation. More and more countries are introducing tougher laws and controls concerning the workplace. New and prospective EU member states are adapting to EU demands while emerging industrial nations are also tightening up their laws.
Focus on sustainable business. Sustainability has become more important for brands and is contributing to greater focus on the environment and health.
Nederman's business is focused on three main areas:
In 2015 Nederman completed two acquisitions in order to add additional cutting-edge competence to the business.
Filtac AB has leading comptence in industrial process and air treatment, including technology and products for handling the oil mist that is generated when metals are machined. The company has sales of around SEK 50 million and 18 employees.
Since 2003 Nederman's sales have grown from SEK 735 million to SEK 3,198 million in 2015. This positive development has been achieved through, among other efforts, a major expansion in our offer to customers through acquisitions made in 2010 and 2013. In 2015 a further two acquisitions were made of companies that have leading technology in industrial air filtration.
National Conveyors Company Inc. has leading competence and systems for separation, transport and handling of metal shavings and systems for handling ash and lime. The company fits neatly into Nederman's existing business in metal machining and gives Nederman broader access to the North American market. Further synergies have been identified between National Conveyors Company and Nederman in the field of equipment for handling ash and lime, which is often part of Nederman's filter solutions for customers in the foundry and steel industry. National Conveyors Company has sales of around SEK 50 million and 17 employees.
With a strategic focus on streamlining sales and distribution, Nederman has begun a digital transformation that will change the way we communicate and do business. By focusing on digital channels, Nederman will increase demand and create qualified sales opportunities. The work also aims to position Nederman as a knowledge leader in selected areas and make it easy to do business. In 2015 Nederman began to work actively with content and online marketing. A webshop for distributors is being developed.
The global market for industrial air filtration is estimated to around EUR 6-7 billion and it is growing around 1% faster than global GNP growth. The key concentration of Nederman's sales is in Europe and North America, but the Group is developing positions in East Europe, Asia, the Pacific region and Brazil. Competitors generally have a narrower product range and more limited geographic coverage. Within specific application and product areas competition comes from national or local businesses.
The Group's market success is mainly due to the following factors:
For 70 years customers have been relying on Nederman's ability to supply innovative and high quality products and solutions. Nederman is a well-known brand and continued brand building is important to support our sales, profitability and ability to distinguish us from our competitors. We are continually developing our market position and our brand so that it feels modern, relevant and in line with our business goals.
Over the past five years sales growth on average has been 13.6%, which is much higher than our target of 8-10%. In the same period the adjusted operating margin has varied between 6.4 and 8.5%. On average the dividend paid to shareholders over the past five years has been 48% of the net profit.
2011 2012 2013 2014 2015
We are specialists in solving problems concerning filtration, cleaning and recycling in demanding industrial environments. Our solutions contribute to reduced environmental impact, create good working environments and boost production efficiency.
Nederman's offer includes individual products, engineering design, installation, commissioning and service. Many of our solutions have been pioneering through their ability to improve production efficiency, reduce environmental impact and improve the working environment within the following four prioritised market segments:
pharmaceutical production, waste handling, minerals, agriculture, textiles and chemicals.
Contaminated air that includes welding fumes and oil mist is a common problem in metal fabrication. The particles that are released can endanger the health of employees, contaminate sur-
faces and damage electronic components used in production. There are also strong economic incentives for recycling waste such as cutting fluids, blasting media and metal chips. Tougher legislation concerning the working environment is also driving demand for good solutions.
Nederman's products solve metal fabrication challenges by capturing welding fumes, oil mist and other particles directly at source and then separating cutting fluids, blasting media and metal chips for recycling. Our range is comprehensive, with everything from mobile filters to complete solutions for entire production lines and plants. There are also solutions for welding robots and machines in automated production processes.
The handling of materials that generate dust is a major problem in many industries. The wood processing and composite processing industries are good examples, alongside the pharmaceutical and food industries where there are strict demands for hygiene and safety. Process dust that forms in the handling of materials such as wood and composites can cause health problems when inhaled, while they may also damage product quality. Some types of dust also cause fire and explosion risks. Customers often need Nederman's products and solutions for safe and efficient operations. The offer includes products that not only secure a safe working and production environment but also handle waste products for various forms of recycling. In larger plants, Nederman's equipment is often fully integrated in the customer's process to contribute to greater energy efficiency. In smaller plants and processing operations there are tool-specific applications for capturing particles at source.
A global expansion of the process industry and incineration plants is taking place to meet growing demand for metals and energy. These production plants produce hot gases that contain harmful particles.
Nederman has developed a complete system for foundries, smelters and other types of incineration plant. The Group also supplies solutions for recycling of resources in waste management plants. Nederman's solutions mainly comprise filter systems that meet high demands for performance and also minimize energy consumption and maintenance costs. In many instances the Group takes complete responsibility for solutions, which means design, installation and commissioning as well as continual servicing.
Nederman supplies solutions that safeguard a good working environment in vehicle repair shops, MOT centres and emergency service stations. The company is a world leader in systems for handling exhaust fumes and also supplies a wide range of solutions for large and small vehicle repair shops. Solutions safeguard a clean and safe working environment and make repair shops more efficient with better ergonomic conditions. The systems take care of exhaust fumes directly from the exhaust pipe. There are solutions for easier handling of hoses and cables. Other products take care of particles and smoke that are produced through grinding, welding and painting.
| Feasibility | Planning and | Installation, commissioning | Service |
|---|---|---|---|
| study | system design | and training | and aftermarket |
| Analysis of fundamental con cepts. Assessment of customer requirements and requests to lay basis for an optimum system. |
Generation of proposals for overall system and products. Presentation for customer to ensure all requirements are met. |
Delivery, assembly and connec tion to control system. Checking of installation and test runs to prove promised functionality. Presentation for operators and training prior to handover. |
Preventive maintenance, repairs and upgrades to ensure continual and effective oper ation, low emissions and good working environment. |
Nederman has a broad range of standard products that solve common problems relating to smoke, gas, dust, material recycling, working environment and efficient production. The product range covers filter systems, fans, extraction solutions, material separation, etc. Product sales mostly take place through distributors and retailers and do not include any form of consultation, installation, start-up or similar from Nederman.
Share of Group's total sales turnover
Configured Solutions mostly comprise individual products in Nederman's range that are combined in small or medium-sized systems to solve complex assignments. Examples include solutions for welding and processing of wood or composites. Business involving Configured Solutions also includes detailed feasibility studies of the customer's business and needs, planning and system design as well as installation, start-up and training. Nederman's own sales team carry out sales in this area.
Engineered Solutions include larger systems and involve a large measure of customisation to solve a specific problem for the customer. The component parts of an Engineered Solutions project are wholly or partly developed specifically for the individual project. Components from other suppliers may be included. Examples include solutions for foundries, energy production and metal production. Business involving Engineered Solutions also includes detailed feasibility studies of the customer's business and needs, planning and system design as well as installation, start-up and training. Nederman's own sales team carry out sales in this area.
Share of Group's total sales turnover
44% SEK 1,396 million
Service is an integrated part of Nederman's offer to customers and a focus area for growth. Carrying out more service for customers makes Nederman less sensitive to turbulence in the business cycle while a developed service organization helps to strengthen relationships with customers. By offering qualified service with high availability Nederman helps customers to secure continuous operation without expensive downtime in production. In addition to technical service this area also includes service contracts, spare parts and consumables.
Share of Group's total sales turnover
17% SEK 562 million
Dust explosions are a great danger in many industries and the consequences can be devastating. Preventing dust explosions by providing adequate equipment and expert knowledge is therefore a priority area for Nederman.
Explosive dust comprises tiny particles that can catch fire and explode when they come in contact with air. The particles can come from various materials: solid, organic materials such as sugar, flour, wood, etc; particles from a wide range of metals; and some non-metallic, inorganic materials. Most of these particles are typically not seen as explosive, but they can burn or explode when they reach certain sizes and concentrations.
Dust occurs in many situations, including when materials are transported, handled, blasted or polished. This means that all work that generates dust creates a risk of dust explosions. Among the most vulnerable industries are the food industry, chemical industry, wood industry, metal industry, recycling industry and coal-fired power plants.
Accidents involving explosive dust can be devastating and claim a large number of human lives. For example, a dust explosion at an aluminium plant in China left 80 people dead in 2014. That plant did not have any equipment from Nederman.
Nederman has built up over many years a wide range of products that minimize the risk of dust explosions. To further strengthen its ability to help its customers with this fundamental aspect of safety, the company has since 2014 trained and certified 62 staff members in 26 countries. With these experts and their collective knowledge Nederman has strengthened its ability to professionally manage critical safety issues. Nederman has partnered with the Chinese authorities to ensure that accidents like the one that occurred in 2014 are not repeated.
Nederman has a wide range of products that minimize the risk of dust explosions for various industries.
Since 2014, Nederman has trained 62 staff members in 26 countries to help customers work to prevent dust explosions.
Nederman has a strong global presence in both sales and production. Sales are managed through the Group's own sales offices and distributors in over 50 countries. The main focus for sales is in Europe and North America, but Nederman is also active in a number of growth markets. Production is carried out in 11 countries on five continents.
Nederman has four principal business offers for the market:
The group has its own sales companies in 25 countries, and distributors in more than 30 other countries. The company aims to maintain a good balance between direct sales and sales via distributors in order to reach customers with varying demands as effectively as possible. A strong local presence is of great importance to Nederman to meet changes in market requirements and deliver comprehensive solutions. Sales through distributors meanwhile give Nederman a high market coverage for individual products and smaller systems. During recent years the
company's own sales organization was developed to strengthen presence on new and existing markets. A regional structure has been established for sales and technical support on developing markets and within specific business segments.
By offering advanced service with high availability, Nederman helps its customers to secure continuous, optimized production. This applies with special significance as the Group increasingly supplies complete solutions to large plants that are often production-critical. The demand for good service is also increasing as the installed base of Nederman equipment is expanding on all markets. To serve this base, Nederman has an established service organization in many countries. This organisation is being expanded to meet demand from Asia and Eastern Europe, among other growth markets.
During the year the Group operated production units and assembly plants in 11 countries. There are eight units in Europe, of which three are in Sweden and one each in Denmark, the UK, Poland, France and Germany. In Asia, there are plants in China and in Thailand. There are also units in Australia, the US and Brazil.
Sales per operating segment, SEK m
The Americas operating segment reported positive development in 2015 similar to 2014. Incoming orders grew organically by 12.5% to reach SEK 1,380.1 million (1,056.8), while sales strengthened organically by 8.2% to SEK 1,379.6 million (1,076.9). The positive sales development is partly due to the new business structure based on four separate sales segments – Product sales, Configured Solutions, Engineered Solutions and Service – that was set up in 2014.
Growth in incoming orders in 2015 was very good compared with 2014, mostly because the number of large orders increased significantly. For the full year organic growth in orders was 12.5%.
Invoicing progressed well in 2015. Total sales were SEK 1,379.6 million (1,076.9), representing organic growth of 8.2%. Thanks to higher sales the operating profit increased to SEK 163.8 million (144.9), while the operating margin was 11.9% (13.5) for the full year.
The US, which is the largest market in the region, developed well partly due to sales of larger projects. The macroeconomic development is generally good and energy-intensive production has returned to the US thanks to low energy prices. Industries where there is good demand for Nederman's products include textiles and timber, although the expanding energy sector is fertile ground for Nederman as there is strong demand for filter systems for gas turbines. Other market segments with positive development are the composites industry and welding work places. The signs of economic slowdown noted in the US in the final quarter of the year make development difficult to predict for 2016.
Incoming orders and sales continued to develop well in Brazil in 2015, despite the negative development of the general economy in the country. The explanation for the good development is that Nederman has continued to win market share. There is also growing interest for environmental technology with legislation at a high international level and increasing levels of compliance due to the focus on inspections by the authorities. This could be noted not least in the country's auto industry, which is an important customer segment for Nederman.
2015 was a challenging year in Canada. On the back of falling raw material prices, demand weakened for Nederman's products in the important mining, minerals and oil sectors. Even though weak development in sales was mainly due to external factors, Nederman considers that increased market efforts in 2016 will have a positive impact on incoming orders and sales.
The sales structure in Mexico was further strengthened in 2015. The Mexican market remains a small part of Nederman's total sales in this operating segment but growth potential remains good. Among the highlights in 2015 were an order for a complete air filtration system for gas turbines at a power station that Nederman received in the middle of the year for delivery in 2016.
A number of driving forces indicate that Nederman Americas will experience positive long-term development. Providing a good working environment in various process industries is increasingly important in being able to recruit staff and comply with legislation. In many countries there are strict requirements about emissions to air, which boosts demand for Nederman's products and solutions. Another trend that is growing in significance is interest in energy recycling, which Nederman Americas considers to be an area that will see growth in coming years. Nederman markets products and solutions that make the production environment cleaner and thus operation more stable with minimum disruptions to activities. The economic arguments for Nederman's solutions are thus gaining extra force. In the Americas there is growth in the auto, construction, timber and textile industries, which means increased demand for the Group's products and solutions. Thanks to lower energy prices, American companies are also relocating production back home that was previously based in Asia, which is further boosting industrial activity.
Nederman Americas is represented by its own sales companies, which handle product sales and service in the US, Canada, Mexico and Brazil. In the other countries in the region local distributors handle these activities.
In addition to the national sales companies, Nederman Americas has a regional organization with responsibility for project sales
of customer-adapted systems, which requires high competence and significant resources. The clear separation between product sales and service on the one side and project sales on the other, implemented in 2014, made a strong contribution to the positive development in 2015.
Mexico has potential that has not been fully tapped and in 2015 the Nederman Americas management team continued the longterm development of this market where growth is expected to be very good in the future.
Nederman had a total of 540 (482) employees on average in its Americas organization in 2015.
A key reason for Nederman America's success in recent years has been the local manufacturing capacity. Being able to produce large parts of the product range close to the company's key customers and doing business in the dominant currency gives significant benefits in terms of lead time. To ensure continued growth and shorter lead time for both products and system solutions, production of filter housing and related products was consolidated at the Charlotte, North Carolina, plant in 2015. As a consequence of this structural change, assembly in Canada was discontinued during the year. All manufacturing and assembly in the region is now based at Nederman facilities in the US and Brazil.
The energy industry is an important market for Nederman Americas. Gas turbines for power plants are sensitive to particles in the surrounding air that can damage sensitive parts and adversely affect both performance and longevity. In 2015, Nederman received an order for two complete air filtration systems for gas turbines for power plants in the US. The solutions for the power plants comprise filter housings and filter cartridges with pulse-jet cleaning and condensation cooling. Both systems help to protect the compressors in the turbines. The total order value amounted to SEK 26 million and delivery of all systems will be completed during Q4, 2016.
Per Lind, SVP & Head of Division Americas
"2015 was a good year for the Americas. The US market continued to progress well. In Brazil our positive trend continued despite the economic slowdown. We continued to invest in the Mexican market during the year."
"The year's single most important event was the changes we made in our production. By investing in a production structure with fewer but larger facilities, we have achieved significant economies of scale so that we can supply the market more efficiently. We enter 2016 with a strong production platform that will benefit both us and our customers."
"Generally speaking, I see positive development in 2016. The market with the greatest potential to contribute to good growth is the US where we see high activity in several key customer segments. The market in Mexico has potential to contribute to positive development. In Brazil and Canada the market conditions are more challenging, but for the region as a whole, I project 2016 to be another year of good growth."
The EMEA operating segment reported positive development in 2015 with improved profitability in each quarter compared with 2014. Development was driven by rising demand for system solutions while core business remained stable. Organic net sales were down 1.1% at SEK 1,455.8 million (1,413.7). Around SEK 18 million of sales came from the acquisition of Filtac, which was purchased in Q3. Profitability improved for the third year in a row, with adjusted operating profit reaching SEK 168.6 million (110.4).
Incoming orders increased in 2015, the first time in three years, amounting to SEK 1,431.5 million (1,345.6). Orders grew organically by 3.3% and invoicing was SEK 1455.8 million (1,413.7), meaning an organic decline of 1.1%. Thanks to a favourable programme of improvements, product mix, focus on profitability in product sales and favourable currency development, profitability improved for the third year in a row. Operating profit increased by 52.7% to SEK 168.6 million (110.4) and the operating margin increased to 11.6% (7.8).
Most countries in Western Europe, EMEA's most important market, had cautiously positive development in 2015. Demand for core business was stable and the development of medium-sized projects was positive, while activity on major projects improved after a long period of declining demand.
After a long period of weak demand, the Nordic region experienced improved growth with a particularly good performance in the market in Sweden. In Germany the new organization delivered good results with growth in all business areas. In the UK, Nederman won a major order during the year, while the core business developed positively during the first six months. During the final two quarters there was a slowdown in orders, but the year ended with a high activity level. Belgium had a good year in 2015, while demand in the Netherlands and France was weaker. Sales in Spain and Portugal developed positively while orders did not match the very good level seen in 2014.
For the second consecutive year, Czech Republic and Slovakia reported very positive development with strong demand from the region's prominent auto sector. The market in Turkey, which to some extent was marked by the unrest in the region, had a good performance in the beginning of 2015, but then saw a slowdown during the final six months. In Poland, product sales and service developed well, but the lack of major projects during the year meant that sales declined overall. Sales in Russia and Ukraine remained weak during the year.
Nederman's penetration of Eastern Europe is still lower than in Western Europe, and the company predicts that the potential in these countries in the long term is considerable.
In other countries in EMEA where Nederman has no representation and sales are handled through distributors, no large project orders were booked and consequently incoming orders developed weaker. Core business developed positively, however. In the Middle East the distributor base has evolved but the political turmoil makes the short-term business opportunities here difficult to assess.
2015 was a year of good growth in EMEA. Product and service sales generally developed favourably. The number of large projects increased slightly. At the same time, Nederman's competence to deal with these more complex sales was strengthened effectively through a more centralized project organization.
25
During Q3 Nederman acquired Filtac AB, a company with leading expertise in industrial process and air treatment. Filtac offers leading technology and products for handling oil mist generated during metal machining. Through the acquisition of Filtac Nederman now has the widest range of products and expertise for handling oil mist. This means we can offer our customers the most optimal and cost-effective solution for their specific challenges.
Demands for safer working environments and reduced emissions from industrial operations along with growing awareness of the real costs of environmental damage are some of the factors that have a long-term impact on Nederman's activities in the EMEA region. For new and prospective EU member states that must adapt to EU demands, stricter legal requirements are important driving forces. The way that companies act on environmental issues has become more important for their brand image. As globalisation increases competition, there are also distinct economic arguments for Nederman's products and systems. By investing in Nederman's products, companies can secure higher production efficiency and a better working environment.
Nederman EMEA carried out a rationalisation scheme in 2015 aimed at strengthening the organization's long-term competitiveness and improving the focus on delivering high customer value. The organization is also working on comprehensive digitalisation of the sales process in order to increase demand and improve the efficiency of the sales process. The aim is to position Nederman as a knowledge leader and the first-choice partner in selected areas.
Nederman EMEA is represented by its own sales companies in most Western European countries and in several countries in Eastern Europe, including Poland and Russia. In countries where the Group does not have its own representation, sales are made through distributors.
Nederman had a total of 977 employees (1,004) on average in the EMEA organization in 2015.
In 2015 Nederman EMEA improved its delivery accuracy considerably. During the year a programme of measures was introduced for improved efficiency through continuous improvement aimed at further strengthening competitiveness.
Nederman has production facilities at the following centres in Europe: Assens, Denmark, (production); Poncharra, France (production); Marki, Poland (production); Leeds, UK (production); Helsingborg, Sweden (assembly and distribution); Kinna, Sweden (production); Töredal, Sweden (production); Friesenheim, Germany (assembly).
Over recent years Nederman has become the knowledge leader concerning the handling of combustible dust in industrial environments. In the EMEA organization, today there are 58 certified experts who help customers to find the right safety solutions that will ensure compliance with the European ATEX Directive. One example of this successful work comes from Spain where Nederman EMEA during the year installed equipment to handle potentially combustible sanding dust at the Ronal Group facility in Teruel. Founded in 1969, Ronal is a leading manufacturer of alloy wheels.
Hans Dahlén, SVP & Head of Division EMEA
"2015 was a good year for EMEA. The changes we have implemented to strengthen our competitiveness had good effect during the year, resulting in, among other things, a significant improvement in our profitability. We also noted an improvement in demand, which led to an increase in incoming orders for the first time in three years."
"The increased demand for large projects was of course very welcome, but what I'm most proud of is how together we have succeeded in developing our business. During the year we reduced our costs, while having moved our market position forward and improved our offering."
"In recent years, we have built a solid platform for our business. We will continue this work in 2016 with continued focus on establishing good profitability, delivering high customer value and continuing development of a professional and proactive organization with the ability to effectively utilize all their skills. All this means that I look to the future with great confidence."
In the first two quarters of the year the APAC operating segment reported weak development. There was uncertainty in several markets and decisions were taking a long time. Development in the region for the full year was slightly positive, despite significant challenges in several markets.
The APAC operating segment reported negative development in invoicing during 2015. Net sales reached SEK 362.6 million (336.3), an organic decline of 6.0%.
Operating earnings had a negative trend and resulted in a loss of SEK 5.7 million (4.1) with the operating margin also falling to -1.6% (1.2).
Incoming orders fell organically by 14.4% to reach SEK 360.2 million (362.4).
In 2015 there was a slowdown in the Chinese market in terms of the number of large projects. For remaining projects there was increased competition. One of the most important orders received in 2015 was for flue gas cleaning for district heating. This order shows that Nederman has competitive solutions that can help China to fight air pollution in a market which is expected to grow in coming years.
During the year Nederman APAC also won a number of prestigious orders from Japanese and European automakers with production in China. The orders are proof of Nederman's strong position as a supplier of high-quality solutions.
The positive development in China is being driven in part by growing awareness of the significance of environmental issues and by new legislation in the environmental field. The new laws mean that the authorities have increased power and that non-compliance will result in fines. Working environment issues are being driven by leading businesses that wish to establish good working and production environments.
Nederman's assessment remains that the company has good prospects for continued growth on the Chinese market, partly by expanding its presence on interesting new markets such as flue gas treatment in district heating plants.
The business in Indonesia progressed well in 2015 with advances in positions and good growth, not least among the important auto industry and the Japanese carmakers. The market in Malaysia is dominated by the oil and gas industry, but despite challenging market conditions in the form of low commodity prices, Nederman continued to grow in this market during 2015. Development in Thailand was weaker, but after measures were implemented to make the organization more efficient and competitive there were signs of positive development by the end of the year.
In India, incoming orders and sales progressed strongly during the year. The positive trend is partly the result of Nederman's consistent efforts to strengthen its presence, increase the share of local production in the Indian market and thereby increase the company's competitive ability in relation to domestic manufacturers.
As a consequence of continued low commodity prices, demand from Australia's mining and other commodity-dependent industries was low in 2015. As a result of the weak sales trend, a programme of cost savings was carried out during the year, which included staff reductions. Product sales to small and medium enterprises and the services sector, which is extensive thanks to a large installed base, progressed well during the year.
29
There is great potential in the APAC region for sustainable growth over the long term. Much of the production infrastructure in the region lacks environmental technology solutions or is using poor equipment. In other words, there is a large need for high quality environmental technology. By investing in Nederman's systems and products, considerable advantages can be achieved in the form of operational reliability and efficient recycling of waste products and energy. Working environment issues are becoming increasingly important as general living standards rise while the regulatory demands for eco-adapted production are getting stricter in China and other countries. This growing understanding of environmental problems and the need to invest in high quality solutions is improving Nederman's dialogue with its customers. The customer segment currently showing the strongest development is the machine and vehicle industry, which is powering much of the region's growth. Foundries and smelters, welders and mechanical processing are also reporting positive signs. The food industry, which was previously fragmented and underdeveloped, is now growing to become an important player with high demands for quality and safety.
Nederman has its own sales companies in Australia, India, Indonesia, China, Malaysia and Thailand. In other countries, distributors manage sales. In China the head office is in Shanghai, but there are also several regional offices. The major competence in larger systems and installations within the Australian organization is being used increasingly throughout the entire region
to ensure that these projects are carried out as efficiently and successfully as possible. Service sales remain relatively low although they are expected to grow as the number of sold products and systems increases. Today it is especially Australia and China that have significant service activities. Job layoffs were carried out in Australia in 2015 to adapt costs to the lower sales volume.
Nederman had a total of 316 (317) employees on average in APAC in 2015.
Nederman has a strong production structure within APAC with plants in Melbourne, Australia (assembly and distribution); Suzhou, China (production); Qingpu, China (assembly and distribution), and Bangkok, Thailand (production). The plant in Thailand, which was taken into operation in 2013, serves the South East Asia market. The plants in China serve the Chinese market as well as other Asian markets.
Nederman is currently increasing local production in the region, while purchases from local suppliers is also rising. By having an increasing portion of local production and purchasing, Nederman can make faster deliveries at lower cost.
China's energy market is important for Nederman. One example of this is the emerging market for district heating plants with eco-friendly coal-fired power plants. In 2015, Nederman made an important breakthrough in this important market when it received an order for a flue gas treatment project. The order is worth SEK 26 million and Nederman's solution includes filtration and purification in two steps to minimize flue gas. The delivery includes design, complete engineering solution and installation.
Torbjörn Bäck, SVP & Head of Division APAC
"The slowdown in the economy created uncertainty that led to long decision-making processes and general caution."
"The orders we received from the car industry in China were very important and show that Nederman has a strong position and good reputation. I was very pleased to receive our first order for the district heating market in China. This is a growing market that I think can be very important for us."
"The underlying driving forces in the form of continued industrialization, urbanization and a growing middle class still exist in the region and will mean that strong and sustainable businesses like Nederman's will have good opportunities to grow. The need to reduce emissions will remain a strong political factor. Chinese law in this area is currently at a high international level. At the same time, there is growing demand for good working and production environments among international companies operating in the region. To lift Nederman to the next level, we are focusing on identifying new growth areas that, like the market for district heating, could drive our growth in coming years."
The goal of Nederman's sustainability activities is to create value for our customers, employees and shareholders. By continuously developing our sustainability activities we will minimize risk, develop and refine our offer, identify new business opportunities and thereby further reinforce our financial strength.
Nederman's code of conduct applies for all employees and business partners and describes how Nederman views its role in society and how the Group works with central issues such as the environment, the fundamental rights of all employees and business practices.
As a world leader in industrial air filtration and resource management, Nederman plays an important role in the development of sustainable and efficient industrial production – both externally for the company's customers, and internally within its own operations. Internal environmental activities are focused on the following areas:
tion waste. This work is continuous for all of the Group's production units.
Within all of these areas there are both global targets and activities as well as local ones. All of the Group's production units have been certified with ISO 9001 for quality management and ISO 14001 for environment management. Environment and quality work is coordinated within a global environment and quality management system and within its framework there is a continuous exchange of experience and ideas among the units. During the year, Nederman has worked to minimize risks in production and further enhance its ability to deliver products with the right
Reduced energy consumption in production by 20% until 2020 compared with 2013.
Reduced emissions of carbon dioxide from freight transport by 20% until 2020 compared with 2013.
Achieve 95% recycling of waste from production by 2020.
Nederman's ambition is to have 100% of suppliers dedicated to our code of conduct.
The numbers for 2015 include acquired companies and changes in the production structure.
quality at the right time. Another focus area was to ensure that Nederman meets the requirements of customers as stated in their codes of conduct.
In 2015 Nederman continued its long-term efforts to strengthen the company's values, develop the Group's managers and strengthen staff competence, knowledge and understanding of key areas.
Code of conduct for staff. Nederman's code of conduct, which is based on international principles and guidelines, including the UN's Global Compact, summarises the company's values and describes how the company views central issues such as the fundamental rights of all employees concerning equal treatment, salaries and working hours, and their health and safety. Training in the code is compulsory for all employees.
Code of conduct for suppliers. The code of conduct for suppliers clarifies Nederman's requirements and expectations concerning all suppliers, namely that applicable laws must be followed, no form of corruption may occur, fundamental workers' rights in terms of equality, wages and working hours must be respected, no child labour may occur, and there must be adequate procedures to protect employees' health and ensure their safety. In 2015, 86% of all material used in Nederman's production came from suppliers that have signed our code of conduct.
As Nederman carries out more production and purchasing on a regional basis, there is a growing need to develop cooperation with the Group's suppliers to ensure that Nederman's values and demands obtain full impact throughout the entire value chain. In addition to its code of conduct for suppliers, Nederman has therefore developed a system for checking supplier compliance with the code. Implementation of this system began in 2015. During the year 50 members of staff were trained in the planning, execution and follow-up of these checks.
Staff development and knowledge transfer. Nederman's HR department works continually to establish and maintain efficient systems for managing HR activities with the overall aim of developing competence, utilising talent, offering attractive career opportunities and strengthening the company's management.
In 2015, Nederman conducted several training courses aimed at strengthening the company's competitiveness. Nederman Training Centre has developed training programmes in various areas of expertise for employees. Parts of the course are also available for selected external distributors. The courses have 1,500 active users and include four compulsory courses, including courses on the Nederman code of conduct and a global introduction course. Other focus areas in 2015 included different types of training in value-based sales and training in project management.
Nederman also continued during the year to strengthen its position as a knowledge leader in combustible dust. There is a great risk in a range of industries of the formation of combustible dust that can lead to serious accidents. In 2014 Nederman conducted training and certification of internal experts in the field. These experts will assist clients worldwide to minimize the risk of this
type of accident. In 2015, the knowledge was distributed among more levels within the organization.
A structured transfer of knowledge took place in different parts of Nederman in 2015. The aim was to ensure that knowledge is transferred effectively from experienced staff to younger employees and between geographic regions. Furthermore, the aim is that knowledge from acquired companies is reliably spread throughout the Group. This will include, for example, the blended learning that has been developed concerning oil mist following the acquisition of Filtac.
Work to develop Nederman's managers continued in 2015. The aim of these courses is to increase managers' ability to work constructively with change and communication. Management training was carried out in the Nordic countries, Germany, the UK, Australia, and China.
Improved safety. Nederman works continuously to create a safe and secure environment in which the business and the employees are given opportunities to develop without the constraints of physical danger or that the business is affected by downtime due to criminal or other undesirable activities. To strengthen security, a new security policy was implemented in 2015. It includes instructions on information security, a general safety manual and a manual for IT security.
Employee Survey. In 2014 Nederman conducted a pilot-scale employee survey. In 2015 this concept was further developed and during the year 753 people voluntarily chose to participate. The survey contains a number of questions about key areas. The result was an ESI (Employee Satisfaction Index) of 68, which is a clear improvement on the pilot survey where the corresponding ESI was 64. Measurement of staff attitudes towards Nederman will continue in 2016.
Nederman had 1,916 employees (1,902) at year-end. The average number of employees during the year was 1,833 (1,803), of whom 20% were women and 80% men. Geographically, Nederman has most employees in Europe (Nordic region 18%, rest of Europe 35%, North America 28%, rest of the world 19%), but the aim is to increase numbers in Asia, South America and other regions.
Scan the code with your mobile phone or tablet or go to Nederman's website, "www.nederman.com/Nederman_sustainability_2015_EN" to read more about our work on sustainability.
Nederman's ambition is to continuously provide the financial market, shareholders and other stakeholders with accurate, consistent and relevant information in order to increase understanding of the company and meet the rules for listed companies. The Nederman share has, since 16 May 2007, been listed on Nasdaq Stockholm under the NMAN ticker. Since January 2014 the share has been listed on Nasdaq Stockholm Mid Cap.
A brief history of the company and the share is presented in the tables on the next page. The parent company's shareholders' equity at year-end was SEK 715.5 million (564.7). The capitalization value was SEK 2,993.3 million (1,962.3).
Nederman's representatives meet regularly with analysts, creditors and shareholders to provide a continuous picture of developments during the fiscal year. Printed interim reports, financial statements and annual report are distributed to shareholders who so wish. These reports, together with the company's press releases are also available on the website in English and Swedish.
The number of shareholders at year-end was 2,371 (2,403). Each share in Nederman gives entitlement to one vote. The share of Swedish ownership was 90.4% (89.6). The ten largest shareholders accounted for 85.2% (82.6) of the total shares. The
largest individual shareholder is Investment AB Latour. The table on the next page shows Nederman ownership at 31 December 2015.
Nederman's dividend policy is to pay a dividend amounting to 30-50 percent of net profit after tax, taking into account the capital structure and acquisition plans. For fiscal year 2015, the Board of Directors and CEO are proposing a dividend of SEK 5.00 per share (4.00).
| Share data | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|
| Earnings per share after tax | 13.08 | 8.07 | 5.95 | 10.06 | 7.41 |
| Share price, 31 Dec. | 255.5 | 167.5 | 190.0 | 138.0 | 100.0 |
| Market value | 2,993.3 | 1,962.3 | 2,225.9 | 1,616.7 | 1,171.5 |
| Cash flow | -68.4 | 39.3 | 41.3 | 83.0 | -77.4 |
| Proposed dividend per share | 5.00 | 4.00 | 4.00 | 4.00 | 3.25 |
| Dividend growth, % | 25.0% | 0.0% | 0.0% | 23.1% | 116.7% |
| Direct yield, % | 1.96% | 2.39% | 2.11% | 2.90% | 3.25% |
| P/E ratio | 19.5 | 20.7 | 31.9 | 13.7 | 13.5 |
| Portion of profit as dividend, % | 38% | 50% | 67% | 40% | 44% |
| Shareholders' equity | 837.1 | 733.3 | 619.8 | 601.2 | 556.8 |
| No. of shares, 31 Dec. | 11,715,340 | 11,715,340 | 11,715,340 | 11,715,340 | 11,715,340 |
| Proposed dividend as percentage of equity | 7.0% | 6.4% | 7.6% | 7.8% | 6.8% |
| Largest shareholders in Nederman | Holding | Votes, % |
|---|---|---|
| Investmentaktiebolaget Latour | 3,512,829 | 29.98 |
| Lannebo fonder | 1,757,282 | 15.00 |
| Ernström Kapitalpartner AB | 1,175,000 | 10.03 |
| CBLDN-IF Skadeforsakring AB | 1,160,400 | 9.90 |
| Swedbank Robur fonder | 958,130 | 8.18 |
| Fondita Nordic Micro Cap SR | 400,000 | 3.41 |
| Fjärde AP-Fonden | 376,235 | 3.21 |
| Handelsbanken Fonder | 282,761 | 2.41 |
| NTC UN Joint Staff | 239,605 | 2.05 |
| STATE STREET BANK & TRUST COM, BOSTON | 122,100 | 1.04 |
| Övriga ägare | 1,730,998 | 14.79 |
| Total | 11,715,340 | 100.00 |
| Total | 100.00 |
|---|---|
| Foreign owners | 9.59 |
| Private Swedish individuals | 7.88 |
| Non-categorized legal entities | 2.34 |
| Other Swedish legal entities | 11.47 |
| Non profits | 0.19 |
| Social insurance funds | 3.21 |
| Financial organizations | 65.32 |
| 1944 | Company founded by Phillip Nederman. |
|---|---|
| 1983 | Listing on the Stockholm Stock Exchange. |
| 1985 | Active becomes the new majority owner. The company is delisted. |
| 1991 | Nederman sold to Esab. |
| 1994 | Charter acquires Esab and becomes the new majority owner. |
| 1999 | Venture capital company EQT acquires Nederman. |
| 2007 | Listing on the Nasdaq Stockholm Small Cap list. |
| 2010 | Nederman acquires Dantherm Filtration from Dantherm A/S. |
| 2012 | Nederman acquires Environmental Filtration Technologies. |
| 2013 | Nederman qualifies for Nasdaq Stockholm Mid Cap. |
| 2014 | Nederman switched to Nasdaq Stockholm Mid Cap. |
| Total | 100.0 |
|---|---|
| Other | 0.3 |
| Luxembourg | 0.3 |
| France | 0.3 |
| USA | 1.2 |
| UK | 3.5 |
| Finland | 4.0 |
| Sweden | 90.4 |
Nederman Holding AB (publ) is a Swedish public limited company with its registered office in Helsingborg, Sweden. Nederman was listed on the Nasdaq Stockholm, Small Cap list in 2007 and since 1 January 2014 the company is registered on the Nasdaq Stockholm Mid Cap list.
Governance of the Nederman Group is performed through shareholders via the Annual General Meeting, the board of directors, the Chief Executive Officer and Nederman's executive management team in accordance with, amongst others, the Swedish Companies Act, other rules and regulations, the Articles of Association, and the rules of procedure for the board of directors. Considering Nederman's group structure, the composition of the board of directors in operating subsidiaries, often with representatives from the executive management team, constitutes yet another share of governance for the Group.
At the end of 2015 the company had 2,371 shareholders. Investment AB Latour was the largest shareholder with 29.98 per cent of the shares, Lannebo Fonder owned 15.00 per cent and Ernström Kapitalpartner AB owned 10.03 per cent. The ten largest shareholders had a total holding corresponding to 85.21 per cent of the shares. Foreign investors held 9.59 per cent of the shares. For further information about the share and shareholders, see pages 36-37.
The Annual General Meeting (AGM) is the highest decision-making body in which shareholders can exercise their influence by voting on key issues, such as adoption of income statements and balance sheets, allocation of the Company's profit, discharge from liability of board members and the Chief Executive Officer, election of board members, Chairman of the Board and auditors, as well as remuneration to the board of directors and auditors. The AGM was held in Helsingborg on 22 April 2015. At the meeting 38 shareholders were in attendance, representing 73.28 per cent of shares and votes.
• The AGM adopted the income statement and balance sheet for the parent company as well as the consolidated statements of comprehensive income and financial position, decided that the profit be dealt with in accordance with the proposed appropriation of profits, and that the dividend to be paid for the 2014 financial year be SEK 4.00 per share. The AGM discharged the board of directors and CEO from liability for the financial year.
• The AGM resolved, in accordance with the proposal in the notification to attend the AGM, to elect seven board members, that remuneration to the board should amount to SEK 1,400,000, of which SEK 400,000 to the Chairman of the board SEK 200,000 to other regular members, with exception to the CEO. It was further decided that no remuneration be paid to the remuneration committee and that the auditors be paid on current account. In line with the proposal of the nominations committee, Jan Svensson, Gunnar Gremlin, Per Borgvall, Sven Kristensson, Ylva Hammargren, Fabian Hielte and Susanne Pahlén Åklundh should be re-elected as board members, and that Jan Svensson should be re-elected Chairman of the board.
The 2015 AGM adopted instructions for the nomination committee concerning its composition and assignments. According to the instructions, the nominations committee will consist of one representative from each of the three largest shareholders and the Chairman of the board. If any of the three largest shareholders decline from their right to appoint a representative to the committee, then the right will pass to the next largest shareholder. The nominations committee's tasks will be to prepare proposals, before the next AGM, for electing the Chairman of the board and other board members, election of the Chairman of the meeting, remuneration issues and related issues, and where applicable, election of auditors.
In accordance with the Annual General Meeting's instructions, Göran Espelund (chairman), Lannebo Fonder, Anders Mörck, Investment AB Latour, Sophia Pettersson, Ernström & Co, and chairman of the board Jan Svensson have been appointed members of the nominations committee before the 2016 Annual General Meeting. Inquiries relating to the work of the nominations committee may be sent to [email protected]
The board of directors is the second highest decision-making body after the Annual General Meeting. The overall assignment of the board is to decide on the Company's business direction, its resources and capital structure, as well as its organisation and management. The board's general obligations also include continuously evaluating the Company's financial situation and approving the Company's business plan. In its general undertaking, the board addresses issues such as the Company's strategy, acquisitions, major investments, divestments, issuing annual reports and interim reports, as well as appointing the Chief Executive Officer, etc.
The board of directors follows written procedures that are adopted annually at the first board meeting. The rules of procedure indicate how the work shall be allocated, where appropriate, among the board members, how often the board meets, and to what extent the deputies shall take part in the board and are called to meetings. In addition, the rules of procedure regulate the board's obligations, quorum, division of responsibilities between the board and the CEO, etc. The board meets according to an annual schedule that is decided in advance. In addition to these meetings, additional meetings may be arranged to deal with events of unusual importance. In addition to meetings, the Chairman of the board and the Chief Executive Officer conduct an ongoing dialogue with respect to managing the Company.
Once a year the board evaluates the Management team in a systematic fashion. In this context, the Management team includes certain non-senior managers, i.e. broader group of employees.
In the most recent business year, the Board made decisions concerning several matters of strategic importance. In 2015 special focus was placed on continued adaption of the Group's capacity and cost levels to the current business climate, the strategy and continued expansion of the Group and the financial framework and objectives. In 2015 the Board held five minuted meetings. To date, one minuted meeting has been held in 2016. The 2015 AGM resolved that SEK 1,400,000 would be paid as directors' fees, with SEK 400,000 to the Chairman of the board and SEK 200,000 to each regular member. No board remuneration is paid to the CEO. It was further decided that no remuneration be paid to the remuneration committee and that the auditors be paid on current account.
The AGM elects board members annually for the time until the next AGM is held. The board of directors shall consist of at least three and no more than eight ordinary members and may be supplemented with a maximum of three deputies. In addition to this there may be employee representatives.
The main shareholders and board members carry out an annual, detailed, evaluation of the board. The evaluation regards among other things the board's composition, board members and the board's work and routines.
Nederman's board of directors consists of seven members elected by the 2015 AGM and one employee representative. The Chief Executive Officer is a member of the board. The Chief Financial Officer is not a member of the board of directors but participates at meetings by presenting information. The Chairman of the board does not participate in the operating management of the Company.
| 5 of 5 possible |
|---|
| 5 of 5 possible |
| 3 of 5 possible |
| 5 of 5 possible |
| 4 of 5 possible |
| 5 of 5 possible |
| 4 of 5 possible |
| 5 of 5 possible |
The distribution of work between the board of directors and the Chief Executive Officer is regulated in the rules of procedure for the board of directors and in the guidelines for the Chief Executive Officer. The Chief Executive Officer is responsible for implementing the business plan as well as day-to-day management of the Company's affairs and the daily operations of the Company. This means that the Chief Executive Officer makes decisions on those issues that can be considered to fall under the day-to-day management of the Company. The Chief Executive Officer may also take action without the authorisation of the board, in matters which, considering the scope and nature of the Company's business, are unusual or of great importance, and awaiting a decision from the Board would cause substantial trouble for the Company's business. Instructions to the Chief Executive Officer also regulate responsibilities for reporting to the board of directors. The board receives a monthly written report containing information following up the Company's sales, orders statistics, operating results and working capital's developments. Moreover, the material contains comments from the Chief Executive Officer and the Chief Financial Officer e.g. brief comments on the different markets. During months when the board meets the monthly report is more extensive and also includes statements of the financial position and cash flow statement, among other things.
Every year the senior executives formulate a strategy proposal, which is discussed and adopted at the board meeting held about halfway through the year. Work on the business plan (including the budget for the coming year) is usually carried out "bottom-up" and based on the strategy adopted by the board of directors. The Chief Executive Officer and the Chief Financial Officer present the business plan proposal to the board of directors. After the board discussions of the business plan, it is usually adopted at the last meeting during the autumn. Moreover, the Company usually issues an updated forecast at the end of each quarter in conjunction with the quarterly reports.
Questions about salary structuring and benefits for the Chief Executive Officer and management are addressed and approved by a remuneration committee. This committee consists of Jan Svensson and Fabian Hielte. Jan Svensson is Chairman of the committee. The committee is a body within the company's Board assigned to draft matters for the Board related to remuneration and other terms of employment for senior executive management. The committee also has the task of preparing guidelines regarding remuneration for other executive management, which the Board will present as a proposal to the Annual General Meeting.
The 2015 Annual General Meeting resolved on principles for remuneration to the Chief Executive Officer and senior executives, which is presented in greater detail under the subheading 'Remuneration to the board of directors and senior executives' below.
The Company's auditor informs the entire board about the results of the work by at least once a year participating at the board meeting to give an account of the year's audit and their view on the Company's control system without anyone from the management being present. Therefore Nederman complies with the demand on having an audit committee within the framework of the Swedish Code for Corporate Governance. The principles for remuneration to the Company's auditor are resolved by the AGM. The 2015 AGM agreed to establish instructions for the nominations committee concerning the composition of the committee and its assignments. The nominations committee shall comprise the Chairman of the board and two representatives. Once a year the committee shall convene the major shareholders well in advance of the AGM in order to gain support for proposals to the AGM's election of a new board of directors.
The auditor audits the Company's annual reports and accounting, as well as the management of the board of directors and the Chief Executive Officer. The auditor submits an audit report to the AGM after each financial year. From 2011, the AGM appoints an auditor for a period of one year. At the AGM on 22 April 2015, Ernst & Young AB with Staffan Landén as lead auditor, was elected until further notice. Staffan Landén is an authorised public accountant and member of FAR, the Swedish Institute of Authorised Public Accountants. He is the lead auditor for, among others, Vattenfall AB, Capio AB, AcadeMedia AB, Papyrus AB and Viking Supply Ships AB. Staffan is an appointed Exchange Auditor by Nasdaq Stockholm.
The Company's auditor audits the annual accounts and financial statements and the Company's current operations and routines, to make an opinion on the accounting and management of the board of directors and the Chief Executive Officer. The annual
accounts and financial statements are reviewed during January and February.
Apart from Nederman, Staffan Landén is the auditor of Oxeon AB, of which Investment AB Latour is the principal owner. Independence towards Nederman is not affected. Staffan Landén does not otherwise have any assignments in companies over which Nederman's principal shareholders, board members or Chief Executive Officer have any material influence. Remuneration to Ernst & Young AB for assignments other than auditing amounted to SEK 0.9m in 2015 and related mainly to tax advice and specific auditing assignments in connection with acquisitions.
The 2015 AGM adopted a policy relating to remuneration and terms of employment for 2015, applying the following underlying principles: fixed salary is paid for satisfactory work. In addition there is a potential for variable remuneration linked to the Company's performance and tied up capital. Variable remuneration can amount to a maximum of 30 to 50 per cent of the annual salary, depending on the individual's position in the Company.
The Chief Executive Officer's pension plan is a defined contribution plan with an annual premium equivalent to 35 per cent of the annual base salary. Pension payments for other senior executives follow the ITP collective agreement, except for two executives for whom pension payments amount to 8 times the basic index amount per year and 30 per cent of basic salary, respectively. If the CEO resigns, the term of notice is six months. If the company gives notice of termination the CEO is entitled to monthly pay for the equivalent of 18 to 24 months (the last six months with reservations for new employment). For others in the management the term of notice is twelve months if the Company gives notice of dismissal, and six months if the employee resigns. The AGM on 29 April 2013 agreed to the Board's proposal to introduce a share savings scheme that initially concerns seven individuals comprising key decision makers and executives in the senior management team of the Group. In summary, the scheme means that participants, provided they invest in Nederman shares, shall receive at the earliest on the day after publication of Nederman's Q1 report in 2016, and at the latest 30 days afterwards, shares in Nederman. These shares shall be free of charge and shall be in part so-called matching shares and in part so-called performance shares. To receive matching shares, participants must still be employed by Nederman and their own investment in Nederman shares shall have continued up to the allocation of matching shares. Allocation of performance shares is dependent on the Group achieving specific financial performance targets in 2013, 2014 and 2015. The AGM decided that the share savings scheme may involve the allocation of a maximum of 75,000 shares in Nederman. To secure the share allocation the AGM agreed to a buy back of the company's shares. Nederman's
executive management team currently consists of eight people (including the CEO).
The Annual General Meeting held on 22 April 2015 approved the Board's proposal that the annual programmes for variable remuneration should be supplemented with a long-term incentive (LTI) programme. Consequently, the 2015-2016 LTI programme has been established for a period of two years and is targeted in a way that makes it particularly favourable for the company's shareholders. The outcome of the LTI programme for the leading executive (net of income tax) shall be reinvested in Nederman share options (such options to be subject to approval by a future Annual General Meeting) or Nederman shares purchased on the stock exchange. The reinvested shares and options shall be retained by the senior executive for at least three years. The 2015-2016 LTI programme covers two years and may amount in maximum to 35 percent of the annual salary for the CEO and 20 percent of annual salary for other senior executives.
Control environment. Operational decisions are made at a company or business area level, while decisions about strategy, aims, acquisitions and comprehensive financial issues, are made by the parent company's board and Group management. The internal controls at the Group are designed to function in this organisation. The Group has clear rules and regulations for delegating responsibility and authority in accordance with the Group's structure. The platform for internal controls concerning financial reporting consists of the comprehensive control environment and organisation, decision processes, authority and responsibility that is documented and communicated. In the Group the most significant components are documented in the form of instructions and policies, e.g. financial manuals, ethics policy (Code of Conduct), communication policy, IT policy, financial policy and authorization lists.
Control activities. To safeguard the internal controls there are both automated controls, such as authorization controls in the IT system, and approval controls, as well as manual controls such as auditing and stock-taking. Financial analyses of the results as well as following up plans and forecasts, complete the controls and give a comprehensive confirmation to the quality of the reporting.
Information and communication. Documentation of governing policies and instructions are constantly updated and communicated in electronic or printed format. For communications with external parties, there is a communication policy that contains guidelines for ensuring that the Company's information obligations are applied fully and correctly.
Following-up. The CEO is responsible for the internal controls being organised and followed up according to the guidelines that the board has decided on. Financial management and control is carried out by the Group's financial department. Financial reporting is analysed monthly and at a detailed level. The board has dealt with the Company's financial position at its meetings and has also received reports and observations from the Company's auditor.
The Articles of Association include establishing the Company's activities, the number of board meetings, the auditors, how notification of the AGM will be made, how matters will be handled at the AGM and where the meeting will be held. The current Articles of Association were adopted at an Extraordinary General Meeting on 26 April 2011, and can be found on the company's website at www.nederman.com and in the annual report for 2015 on page 89.
The corporate governance report has been subject to review by the Company's auditors.
To the annual meeting of the shareholders of Nederman Holding AB, corporate identity number 556576-4205
It is the board of directors who is responsible for the corporate governance statement for the year 2015 on pages 38–41 and that it has been prepared in accordance with the Annual Accounts Act.
We have read the corporate governance statement and based on that reading and our knowledge of the company and the group we believe that we have a sufficient basis for our opinions. This means that our statutory examination of the corporate governance statement is different and substantially less in scope than an audit conducted in accordance with International Standards on Auditing and generally accepted auditing standards in Sweden.
In our opinion, the corporate governance statement has been prepared and its statutory content is consistent with the annual accounts and the consolidated accounts.
Helsingborg, 11 March 2016 Ernst & Young AB
Authorized Public Accountant
The Board and CEO of Nederman Holding AB (publ) Reg. No. 556576-4205, hereby submit their annual report for the 2015 financial year.
Nederman is a world-leading supplier of products and systems in environmental technology, focusing on air filtration and recycling. The company's products contribute to reducing the environmental impact from industrial manufacturing, creating clean and safe working environments and increasing production efficiency.
The business offer to customers ranges from feasibility studies and project planning to installation, commissioning and service. Manufacturing is certified in accordance with ISO 9001 and ISO 14001. Units for production and assembly are located in Australia, Brazil, China, Denmark, France, Germany, Poland, Sweden, Thailand, UK and USA.
Sales are performed by the company's own sales companies and distributors in over 50 countries. Most sales take place in Europe and North America, although Nederman is also active on a number of growth markets. The Group had 1,916 employees at the end of 2015.
Nederman Holding AB (publ) is the parent company of the Group with directly or indirectly wholly-owned subsidiaries as stated in note 19.
Operationally, the Group works in three geographic segments: EMEA (Europe, Middle East and Africa), Americas (North and South America) and APAC (Asia and Pacific region).
The operations organization has responsibility for manufacturing, distribution, product maintenance, product development, logistics, purchasing and quality systems. Production, assembly and distribution are performed in 11 countries on five continents.
Corporate Development is responsible for marketing and communication, strategic product planning, internal training and strategic business development.
Finance & IT and Human Resources are two Group-wide departments that support operations and take responsibility for global coordination of their departments' assignments.
Since January 2014 the company's shares are listed under the "NMAN" ticker on the Nasdaq Stockholm Mid Cap list. The Mid Cap segment includes companies that have a market value between EUR 150m and EUR one billion. As of 31 December 2015, there were 2,371 shareholders.
On 1 September 2015 Nederman acquired Filtac AB, which is active in process and air treatment for industrial applications. Filtac has sales of around SEK 50m and its head office is in Kinna, Sweden.
On 5 November 2015 Nederman acquired National Conveyors Company Inc. which has leading competence in systems for separation, transport and handling of metal scrap and systems for handling ash. National Conveyors Company Inc. has revenues of around SEK 50m.
Group total. Incoming orders amounted to SEK 3,171.8m (2,764.8), which adjusted is an increase of 4.4 % compared with the same period last year. Net sales amounted to SEK 3,198.0m (2,826.9), which adjusted is an increase of 1.7% compared with the same period last year.
Americas. Incoming orders for the full year amounted to SEK 1,380.1m (1,056.8). This was a rise of 12.5 per cent compared with the previous year when adjusted for currency effects. Net sales for the full year amounted to SEK 1,379.6m (1,076.9). This was a rise of 8.2 per cent compared with the previous year when adjusted for currency effects and acquisitions.
EMEA. Incoming orders for the full year amounted to SEK 1,431.5m (1,345.6). This was an increase of 3.3 per cent compared with the previous year when adjusted for currency effects and acquisitions. Net sales for the full year amounted to SEK 1,455.8m (1,413.7). This was a fall of 1.1 per cent compared with the previous year when adjusted for currency effects and acquisitions.
APAC. Incoming orders for the full year amounted to SEK 360.2m (362.4). This was a decrease of 14.4 per cent compared with the previous year when adjusted for currency effects. Net sales for the full year amounted to SEK 362.6m (336.3). This was a fall of 6.0 per cent compared with the previous year when adjusted for currency effects.
The consolidated operating profit for 2015 was SEK 242.0m (165.7). Adjusted for acquisition and restructuring costs, the operating profit was SEK 263.1m (200.7), giving an adjusted operating margin of 8.2 per cent (7.1). Operating profit was affected by SEK 20.0m in restructuring costs and SEK 1.1m in acquisition costs. The profit before tax was SEK 214.9m (139.0). The net profit was SEK 152.8m (94.3), giving earnings per share of SEK 13.07 (8:05).
In the Americas operating segment, which comprises countries in North and South America, Nederman is represented by its own sales companies in the US, Canada, Brazil and Mexico. The US is the largest market in this region and is also the largest single market for the Nederman Group. The operating segment reported positive development in 2015 with a rise of 8.2 per cent in net sales compared with the previous year when adjusted for currency effects and acquisitions. Net sales for the full year amounted to SEK 1,379.6 m (1,076.9).
Continued development. The good macroeconomic development in the region means that Nederman expects continued progress to be made in the Americas. Over the longer term there are several trends combining that will drive demand for high quality environmental technology in this region, such as rising industrial production and increased environmental awareness. Nederman is well positioned to benefit from this development. For further information, see pages 20-23.
The EMEA market region comprises countries in Europe, the Middle East and Africa. Sales are concentrated in Western Europe where Nederman has a strong presence and leading market positions. Market conditions in several countries in the region improved slowly during 2015. Net sales for the year reached SEK 1,455.8m (1,413.7).
Continued development. Nederman expects demand in Europe will stabilise slowly. The development potential in Eastern Europe, however, should be significant over the longer term. The Group is currently assessing its possibilities in the other markets in this region, i.e. in the Middle East and Africa. In 2016, as in the previous year, the major focus will be on improving the operating segment's profitability. For further information, see pages 24-27.
The APAC market region comprises countries in Asia and the Pacific, with the largest markets in Australia and China. Nederman has its own sales companies in Australia, India, Indonesia, China, Malaysia and Thailand. In 2015 a slowdown was noted in China with more mixed development on other markets. Net sales reached SEK 362.6m (336.3).
Continued development. APAC is a market with great potential. Nederman has strong infrastructure in place and the focus in 2016 will be to build volumes in sales. Alongside efforts to boost sales Nederman will have a sharp focus on increased efficiency in the organization. For further information, see pages 28-31.
The Group's expenses for development of the existing product range and new products amounted to SEK 6.4m (10.3). SEK 7.9m (1.8) was recognized in the statement of the consolidated financial position.
The Group's capital expenditures in intangible assets for the year amounted to SEK 22.4m (5.9). Depreciation of intangible assets for the year was SEK 14.5m (15.9). The Group's investments in tangible assets for the year amounted to SEK 44.6m (33.4). Depreciation of tangible assets for the year was SEK 33.4m (31.3).
Operating cash flow was positively affected by the improved operating profit, but affected to a larger extent negatively by the changes in operating capital. Cash flow for the year was SEK -68.4m (39.3).
As of 31 December 2015, the Group's liquid funds were SEK 261.4m and SEK 89.2m in unutilized credit. In addition there is a loan facility for a further SEK 344.5m within the framework of Nederman's loan arrangements with SEB and a further SEK 268.3m within Nederman's loan agreements with SHB. In December 2015, Nederman entered into a new agreement with SEB concerning a revolving credit arrangement worth up to SEK 1,000.0m.
Net debt was SEK 635.6m (556.6). Equity was SEK 837.1m (733.3), giving an equity/assets ratio of 32.6 (30,9) per cent and net financial debt/equity ratio of 75.9 per cent (75.9).
There are 11,715,340 shares in the company, all of which are the same class and offer the same voting entitlement. There are no restrictions on transfer rights for shares in the articles of association or through other agreement. At the end of the period the number of shares outstanding was 11,681,340.
On 31 December 2015, Investment AB Latour owned 29.98 per cent of the company's shares, making it the largest shareholder. Lannebo Fonder owned 15.00 per cent and Ernström Kapitalpartner AB had 10.03 per cent. No other shareholders have a holding higher than 10 per cent.
The following amounts are at the disposition of the Annual Ge-
| Total, SEK | 421,840,740 |
|---|---|
| Profit for the year | 195,076,328 |
| Profits brought forward | 220,897,712 |
| Share premium reserve | 5,866,700 |
| neral Meeting of Nederman AB (publ): |
The Board of directors and CEO propose that funds be allocated as follows:
| Total SEK | 421 840 740 |
|---|---|
| transferred to profits brought forward | 357 567 340 |
| transferred to the share premium reserve | 5 866 700 |
| a dividend of SEK 5.00 per share to shareholders | 58 406 700* |
* Based on the number of shares outstanding as of 31 December 2015. The amount paid as dividends may change as the number of shares held by the company may change up to the reconciliation date of 14 April 2016.
The average number of employees during the year was 1,833 (1,803). Other data on personnel is presented in note 7 and on pages 34-35 of this annual report.
The activities of the parent company comprise Group functions. The parent company shall own and manage shares in the subsidiaries and manage financing for the Group.
The company is exposed to both operational and financial risks.
Competition. Nederman does business on a competitive market that is fragmented in global terms. Competitors are made up of a large number of smaller local and regional companies and a limited number of global businesses. In this context Nederman currently has a relatively strong position, but it cannot be ruled out that changes in this competitive structure would put greater pressure on the company's price levels and its market shares. This might mean that Nederman would have to reduce its prices or increase its marketing efforts, which could have negative effects on the company's earnings and financial position.
Market risks. The company's products are mainly used in the manufacturing industry, although some are also used in the public sector. The market for products and complete projects normally follows a cyclical pattern, while aftermarket sales compensate for the cyclical effects. There are variations between quarters, but they are not considered significant. Naturally, the market is affected by the general economic situation, which in turn is affected by interest rate levels, inflation, political decisions and other factors.
Production sites and distribution centre. Nederman has a number of production sites and distribution centres around the world that are vital for supplying the company's products. If any of them were to be destroyed or damaged this would lead to more or less serious disruptions to distribution of the company's products. To counter these risks the company implements a programme of proactive measures to identify and manage risk areas. The company has also signed insurance policies to protect against damage to property and operational stoppages, which cover the amounts that the company considers to be sufficient to cover losses.
Product liability. Nederman has high ambitions regarding the development of products with consistent high quality and good safety. However, it cannot be ruled out that Nederman might sell products that do not mach specifications, which could lead to demands for compensation. The company has therefore signed a global product liability insurance that is considered sufficient to cover possible demands for compensation and damages.
Financial risks. The Nederman Group is exposed to a number of risks mainly arising due to purchasing and selling products in foreign currencies. Currency risks and interest rates affect the Group's result and cash flow. The Nederman Group is also exposed to refinancing and liquidity risks, credit risks and counterparty risks. The company's finance policy is set by the board and contains guidelines for handling financial risks in the Group. The purpose of the finance policy is to set up guidelines for managing financial risk and exposure of different kinds. The Group's central finance department is responsible for identifying and effectively limiting the Group's financial risks. For more information, see note 24.
Environment. As a world leader in industrial air filtration and resource handling, Nederman plays an important role in the development of a sustainable and efficient industrial production – both externally for customers and internally within the Group's own operations. Internal environmental activity focuses on the following areas:
in 2016 with a focus on reduced air transport and higher environmental demands for transport by road.
The subsidiary, AB Ph. Nederman & Co receives a permit under the Swedish environmental protection law. This permit applies for a production area of a maximum 7,000 square metres. The permit is valid until further notice. According to the law the current business has a duty to report activities relating to the work space. The current business is assembly only, so there are no emissions to air or water. The company has had ISO 14001 certification for many years.
Development of suppliers. Nederman's code of conduct for its suppliers describes Nederman's expectations and demands for all suppliers, i.e. applicable laws must be followed, no form of corruption may occur, employees' basic rights with regard to equal treatment, wages and working hours must be respected, no child labour may occur, and there must bee adequate procedures to protect employees' health and ensure their safety.
The 2015 AGM adopted a policy regarding remuneration and employment terms for 2015. The proposal for the 2016 AGM is that the policy remains unchanged. The following key principles are applied: a fixed salary is paid for full-time work. In addition a variable bonus may be earned that is linked to the company's tied-up capital and earnings. This variable bonus can be a maximum of 30-50% of annual salary depending on the individual's position within the company. The CEO's pension plan is premium-based and the annual premium corresponds to 35 per cent of annual salary. Pension payments for other senior executives follow the ITP collective agreement, except for two executives for whom pension payments amount to 8 times the basic index amount per year for one executive and a maximum of 30% of basic salary for the other. The CEO must give six months' notice of his intention to resign. If dismissed by the company, the CEO has the right to receive an amount corresponding to 18-24 months' salary (the final six months are dependent on new employment). For other executives, notification is 12 months for the company and six months for the individual. There are no agreements between Board members or senior executives and Nederman or any of its subsidiaries concerning benefits after the end of their employment.
After the Annual General Meeting, the Board of Directors is the highest decision-making body in the company. The overall assignment of the Board is to take decisions regarding the business direction of the company, its resources, capital structure, organization and the management of urgent matters. Other general assignments include continuous assessment of the company's economic situation and approving business plans.
The Board shall comprise at least three (3) and at most eight (8) members with at most three (3) deputies. Board members are elected annually at the AGM for the period up to the next AGM.
The Board decides on matters such as strategy, acquisitions, larger investments, company divestments, publication of the annual report and interim reports, appointment of the CEO, etc. The Board follows written procedures adopted once a year at the first Board meeting convened after the AGM. The procedures state how assignments shall be divided between Board members, how often the Board shall meet and to what extent deputies shall participate in the work of the Board and attend meetings. The procedures also state Board members' commitments, decision-making powers and the division of responsibility between the Board and the CEO, etc.
The Board meets according to an annual timetable. Extra meetings may be called to address events of unusual importance. In addition to regular meetings, the chairman and CEO maintain a continuous dialogue concerning the management of the company.
The division of activities between the Board and the CEO is regulated by the working procedures of the Board and in the instructions to the CEO. The CEO is responsible for implementation of the business plan and the daily activities of the company. This means that the CEO has the right to make decisions on matters that fall within the framework of the ongoing management of the company. The CEO shall also take action without prior approval from the Board, with consideration to the scope and type of company activity, which is of unusual urgency or of great significance and which cannot await a decision by the Board without seriously compromising the company's business. The instructions to the CEO also regulate the CEO's responsibility for reporting to the Board.
In the most recent business years the Board made decisions concerning several matters of strategic importance. In 2015, special focus was placed on adapting of the Group's capacity and costs levels to the current business climate, the Group's strategy for continued expansion, the financial framework and objectives. In 2015, the Board held five minuted meetings. To date, one minuted meeting has been held in 2016.
Nederman's Board comprises seven ordinary members elected by the 2015 AGM, including the CEO and one employee representative chosen by the trade unions. The CFO is not a member of the Board but regular makes presentations at Board meetings. The chairman of the Board does not take part in the operational management of the company.
Notification of the Annual General Meeting, and of Extra General Meetings at which changes to the articles of association will be addressed, shall be issued six weeks at the earliest and four weeks at the latest before the meeting.
In accordance with the nominations committee's instructions, established at the 2015 AGM, a nominations committee has been appointed comprising Göran Espelund (chairman), Lannebo Fonder, Anders Mörck, Investment AB Latour, Sophia Pettersson, Ernström & Co, and chairman of the board Jan Svensson.
New instructions for the nominations committee will be adopted by the AGM held on 20 April 2016. Matters concerning salary and benefits for the CEO and senior executives are handled and decided by the remunerations committee. This committee comprises Jan Svensson and Fabian Hielte. The chairman is Jan Svensson. The company's auditor reports to the Board on the findings, and the Board therefore does not have an audit committee. The principles for remuneration to the company's auditor are decided by the AGM. Nederman produces a corporate governance report separate from the directors' report. The corporate governance report is on pages 38-41.
Investment in European industry remains at historically low levels, which will continue to mean that relatively few large projects will be initiated. Some stability can be noted in the underlying basic business even though the situation in Europe is different from country to country. The assessment is that growth in Europe will remain at low levels.
In the Americas risks remain in the economies of Brazil and Canada, which are reliant on raw materials. On the important USA market a downturn in industrial production has been noted since late autumn 2015. Nederman also noted lower demand in some segments in Q4. It is too early to say whether this situation will remain. There is still a good level of quotations and business opportunities on the USA market.
In the APAC region the development in China is the dominant issue for Nederman. Industrial production has cooled down while the authorities have increased their demands for measures that generate environmental improvements. Among other developments, China has introduced new and stricter environment legislation as of 1 January 2016. It remains our assessment that demand for investment in environmental improvements is considerable.
There were no significant events after the end of the reporting period.
| SEK m | 2015 | 2014 | 2013 | 2012* | 2011 |
|---|---|---|---|---|---|
| Operating revenues and earnings | |||||
| Net sales | 3,198.0 | 2,826.9 | 2,659.2 | 2,272.6 | 2,000.9 |
| EBITDA | 289.9 | 212.9 | 176.7 | 220.5 | 182.6 |
| Adjusted EBITDA | 311.0 | 247.9 | 219.4 | 236.7 | 209.1 |
| Operating profit | 242.0 | 165.7 | 127.5 | 176.5 | 140.5 |
| Adjusted operating profit | 263.1 | 200.7 | 170.2 | 192.7 | 167.0 |
| Profit before tax | 214.9 | 139.0 | 99.7 | 153.7 | 107.8 |
| Profit after tax | 152.8 | 94.3 | 69.7 | 117.8 | 86.8 |
| Assets, equity and liabilities | |||||
| Fixed assets | 1,135.2 | 1,071.5 | 998.4 | 998.0 | 740.1 |
| Current assets | 1,430.6 | 1,301.6 | 909.7 | 923.4 | 764.3 |
| Liquid assets | 261.4 | 325.0 | 270.0 | 224.6 | 149.1 |
| Equity | 837.1 | 733.3 | 619.8 | 601.2 | 556.8 |
| Interest-bearing liabilities | 897.0 | 881.6 | 840.9 | 825.9 | 535.8 |
| Non-interest-bearing liabilities | 831.7 | 758.2 | 717.4 | 718.9 | 560.9 |
| Balance sheet total | 2,565.8 | 2,373.1 | 2,178.1 | 2,146.0 | 1,653.5 |
| Profitability | |||||
| EBITDA margin, % | 9.1 | 7.5 | 6.6 | 9.7 | 9.1 |
| Adjusted EBITDA margin, % | 9.7 | 8.8 | 8.3 | 10.4 | 10.5 |
| Operating margin, % | 7.6 | 5.9 | 4.8 | 7.8 | 7.0 |
| Adjusted operating margin, % | 8.2 | 7.1 | 6.4 | 8.5 | 8.3 |
| Return on equity, % | 19.5 | 13.9 | 11.4 | 20.6 | 16.5 |
| Return on operating capital, % | 19.0 | 16.2 | 14.2 | 17.9 | 18.2 |
| Capital turnover rate, multiple | 2.3 | 2.3 | 2.2 | 2.1 | 2.2 |
| Capital structure | |||||
| Net debt | 635.6 | 556.6 | 570.9 | 601.3 | 386.7 |
| Net debt/equity ratio, % | 75.9 | 75.9 | 92.1 | 100.0 | 69.5 |
| Net debt/Adjusted EBITDA, multiple** | 2.0 | 2.2 | 2.6 | 2.3 | 1.8 |
| Adjusted EBITDA/net financial items, multiple | 11.5 | 9.3 | 7.9 | 10.4 | 6.4 |
| Interest coverage, multiple | 8.9 | 7.0 | 5.8 | 7.7 | 5.0 |
| Equity/assets ratio, % | 32.6 | 30.9 | 28.5 | 28.0 | 33.7 |
| Operating capital | 1,472.7 | 1,289.9 | 1,190.7 | 1,202.5 | 943.5 |
| Share data | |||||
| Number of shares on closing date | 11,715,340 | 11,715,340 | 11,715,340 | 11,715,340 | 11,715,340 |
| Average no. of shares during the year, before dilution | 11,681,340 | 11,681,340 | 11,715,340 | 11,715,340 | 11,715,340 |
| Average no. of shares during the year, after dilution | 11,725,969 | 11,725,969 | 11,746,765 | 11,715,340 | 11,715,340 |
| Equity per share, before dilution, SEK | 71.66 | 62.78 | 52.90 | 51.32 | 47.53 |
| Equity per share, after dilution, SEK | 71.39 | 62.54 | 52.76 | 51.32 | 47.53 |
| Earnings per share, before dilution, SEK | 13.08 | 8.07 | 5.95 | 10.06 | 7.41 |
| Earnings per share, after dilution, SEK | 13.03 | 8.04 | 5.93 | 10.06 | 7.41 |
| Proposed dividend per share, SEK | 5.00 | 4.00 | 4.00 | 4.00 | 3.25 |
| Employees | |||||
| Average number of employees | 1,833 | 1,803 | 1,924 | 1,613 | 1,434 |
* Comparable figures for 2012 have been restated in accordance with amendments to IAS19R. Figures for 2010-2011 have not been adjusted. ** Includes EFT pro forma January-September 2012.
| 1 January – 31 December | |||
|---|---|---|---|
| SEK m | Note | 2015 | 2014 |
| Net sales | 2, 3 | 3,198.0 | 2,826.9 |
| Costs of goods sold | -2,070.4 | -1,812.7 | |
| Gross profit | 1,127.6 | 1,014.2 | |
| Other operating income | 5 | 10.0 | 22.2 |
| Selling expenses | -640.7 | -614.9 | |
| Administrative expenses | -212.0 | -183.9 | |
| Research and development expenses | -6.4 | -10.3 | |
| Acquisition costs | 4 | -1.1 | – |
| Restructuring costs | -20.0 | -35.0 | |
| Other operating expenses | 6 | -15.4 | -26.6 |
| Operating profit | 3, 7, 8, 9, 20, 25 | 242.0 | 165.7 |
| Financial income | 2.9 | 2.3 | |
| Financial expenses | -30.0 | -29.0 | |
| Net Financial items | 10 | -27.1 | -26.7 |
| Profit before taxes | 214.9 | 139.0 | |
| Taxes | 11 | -62.1 | -44.7 |
| Net profit | 152.8 | 94.3 | |
| Net profit attributable to: | |||
| The parent company's shareholders | 152.8 | 94.3 | |
| Earnings per share | 18 | ||
| before dilution (SEK) | 13.08 | 8.07 | |
| after dilution (SEK) | 13.03 | 8.04 |
| 1 January – 31 December | |||
|---|---|---|---|
| SEK m | 2015 | 2014 | |
| Net profit | 152.8 | 94.3 | |
| Other comprehensive income | |||
| Items that cannot be included in net profit | |||
| Restatement of defined-benefit pension plans | 1.8 | -17.2 | |
| Tax attributable to items that cannot be included in net profit | -0.5 | 5.2 | |
| 1.3 | -12.0 | ||
| Items that have been included or may be included in net profit | |||
| Translation differences attributable to foreign activities | -7.1 | 84.7 | |
| Cash flow hedging | 17 | 1.4 | – |
| Tax attributable to items that cannot be included in net profit | 17 | -0.3 | – |
| -6.0 | 84.7 | ||
| Other comprehensive income | -4.7 | 72.7 | |
| Total other comprehensive income | 148.1 | 167.0 | |
| Total comprehensive income attributable to: | |||
| Parent company's shareholders | 148.1 | 167.0 |
| 31 December | |||
|---|---|---|---|
| SEK m | Note | 2015 | 2014 |
| Assets | 4, 26 | ||
| Intangible fixed assets | 12 | 791.0 | 737.5 |
| Tangible fixed assets | 13 | 262.8 | 246.2 |
| Long-term receivables | 14 | 5.1 | 6.1 |
| Deferred tax assets | 11 | 76.3 | 81.7 |
| Total fixed assets | 1,135.2 | 1,071.5 | |
| Inventories | 15 | 330.7 | 308.1 |
| Current tax receivable | 11 | 48.5 | 10.2 |
| Accounts receivable | 24 | 538.8 | 496.9 |
| Prepaid expenses and accrued income | 16 | 27.7 | 28.7 |
| Other receivables | 14 | 223.5 | 132.7 |
| Cash and cash equivalents | 28 | 261.4 | 325.0 |
| Total current assets | 1,430.6 | 1,301.6 | |
| Total assets | 3 | 2,565.8 | 2,373.1 |
| Equity | 17 | ||
| Share capital | 1.2 | 1.2 | |
| Other capital contribution | 345.9 | 345.9 | |
| Reserves | 26.2 | 32.2 | |
| Profit brought forward, including net profit | 463.8 | 354.0 | |
| Shareholders' equity attributable to parent company shareholders | 837.1 | 733.3 | |
| Total equity | 837.1 | 733.3 | |
| Liabilities | 4, 26 | ||
| Long-term interest bearing liabilities Other long-term liabilities |
19, 24 22 |
788.2 1.2 |
739.7 1.5 |
| Provision for pensions | 20 | 107.7 | 110.8 |
| Other provisions | 21 | 8.2 | 12.0 |
| Deferred tax liabilities Total long-term liabilities |
11 | 29.8 935.1 |
17.0 881.0 |
| Current interest bearing liabilities | 19, 24 | 1.1 | 31.1 |
| Accounts payable | 24 | 362.1 | 327.7 |
| Current tax liabilities | 11 | 41.2 | 17.6 |
| Other liabilities | 22 | 193.7 | 211.5 |
| Accrued expenses and prepaid income | 23 | 149.4 | 130.3 |
| Provisions | 21 | 46.1 | 40.6 |
| Total current liabilities | 793.6 | 758.8 | |
| Total liabilities | 3 | 1,728.7 | 1,639.8 |
| Total equity and liabilities | 2,565.8 | 2,373.1 |
For information on the Group's pledged assets and contingent liabilities, see note 26.
| Equity attributable to the parent company's shareholders | ||||||
|---|---|---|---|---|---|---|
| Other | Profit/loss | |||||
| Share | capital | Translation | Hedging | brought | ||
| capital | contributed | reserve | reserve | forward | Total equity | |
| Opening balance 1 Jan. 2014 | 1,2 | 345,9 | -52,5 | – | 325,2 | 619,8 |
| Net profit for the year | – | – | – | – | 94,3 | 94,3 |
| Other comprehensive income | – | – | – | – | – | – |
| Change in translation reserve | – | – | 84,7 | – | – | 84,7 |
| Restatement of defined-benefit pension plans after | ||||||
| tax | – | – | – | – | -12,0 | -12,0 |
| Total other comprehensive income | – | – | 84,7 | – | -12,0 | 72,7 |
| Total comprehensive income | – | – | 84,7 | – | 82,3 | 167,0 |
| Transactions with Group's owners | – | – | – | – | – | – |
| Dividends | – | – | – | – | -46,7 | -46,7 |
| Share buy backs Share-related remuneration |
– – |
– – |
– – |
– – |
-6,7 -0,1 |
-6,7 -0,1 |
| Closing balance 31 Dec. 2014 | 1,2 | 345,9 | 32,2 | – | 354,0 | 733,3 |
| Opening balance 1 Jan. 2015 | 1,2 | 345,9 | 32,2 | – | 354,0 | 733,3 |
| Net profit for the year | – | – | – | – | 152,8 | 152,8 |
| Other comprehensive income | – | – | – | – | – | – |
| Change in translation reserve | – | – | -7,1 | – | – | -7,1 |
| Cash flow hedging after tax | – | – | – | 1,1 | – | 1,1 |
| Restatement of defined-benefit pension plans after | ||||||
| tax | – | – | – | – | 1,3 | 1,3 |
| Total other comprehensive income | – | – | -7,1 | 1,1 | 1,3 | -4,7 |
| Total comprehensive income | – | – | -7,1 | 1,1 | 154,1 | 148,1 |
| Transactions with Group's owners | – | – | – | – | – | – |
| Dividends | – | – | – | – | -46,7 | -46,7 |
| Share-related remuneration | – | – | – | – | 2,4 | 2,4 |
| Closing balance 31 Dec. 2015 | 1,2 | 345,9 | 25,1 | 1,1 | 463,8 | 837,1 |
| 1 January – 31 December | |||
|---|---|---|---|
| SEK m | Note | 2015 | 2014 |
| Operating activities | |||
| Operating profit | 242.0 | 165.7 | |
| Adjustment for: | |||
| Depreciation of fixed assets | 47.9 | 47.2 | |
| Other adjustments | 28 | 1.4 | -15.9 |
| Interest received | 2.9 | 11.3 | |
| Interest paid | -28.6 | -28.4 | |
| Income tax paid | -60.8 | -46.1 | |
| Cash flow from operating activities before changes in working capital | 204.8 | 133.8 | |
| Cash flow from changes in working capital | |||
| Increase (-)/Decrease(+) of inventories | -15.2 | 12.3 | |
| Increase (-)/Decrease(+) of operating receivables | -122.9 | -0.7 | |
| Increase (+)/Decrease (-) of operating liabilities | 14.0 | -1.4 | |
| -124.1 | 10.2 | ||
| Cash flow from operating activities | 80.7 | 144.0 | |
| Investing activities | |||
| Capital expenditure for tangible fixed assets | -43.6 | -33.9 | |
| Sale of tangible fixed assets | 1.6 | 13.3 | |
| Capital expenditure for capitalized development costs | -7.9 | -6.0 | |
| Capital expenditure for other intangible fixed assets | -14.5 | – | |
| Acquisition of subsidies/business, net of cash | 4 | -43.2 | – |
| Sale of financial assets | 0.8 | 0.4 | |
| Cash flow from investing activities | -106.8 | -26.2 | |
| Financial activities | |||
| New loans | 19.9 | 0.3 | |
| Change in interest-bearing liabilities | -0.5 | -2.1 | |
| Amortisation of loans | -15.0 | -30.0 | |
| Dividend paid to parent company shareholders | -46.7 | -46.7 | |
| Cash flow from financing activities | -42.3 | -78.5 | |
| Cash flow for the year | -68.4 | 39.3 | |
| Cash and cash equivalents at the beginning of the year | 325.0 | 270.0 | |
| Translation differences | 4.8 | 15.7 | |
| Cash and cash equivalents at the end of the year | 28 | 261.4 | 325.0 |
Nederman Holding AB (publ) 556576-4205, the parent company of the Nederman Group, has its registered office in Helsingborg, Sweden.
The consolidated Financial statements have been prepared in accordance with the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB). In addition, RFR 1, Supplementary Accounting Principles for Groups, issued by the Swedish Council for Financial Reporting, has been applied.
The parent company applies the same accounting principles as the Group except in the instances stated below under the section on the parent company's accounting principles. The differences between the parent company's and the consolidated policies are due to restrictions in applying IFRS in the parent company as a result of the Swedish Annual Accounts Act (Årsredovisningslagen) and the Pension Obligations Vesting Act (Tryggandelagen), as well as in particular cases due to tax laws.
Nederman Holding AB's annual report and group accounts were approved and signed by the Board of Directors for publication on 26 February 2016. The income statement balance sheet and statement of comprehensive income for the parent company, along with the consolidated income statement, consolidated statement of comprehensive income and the financial position of the Group will be subject to adoption at the Annual General Meeting on 20 April 2016.
Standards and amendments of interpretations of existing standards that came into effect on 1 January 2015 have not had any significant effect on the consolidated financial reports.
Depreciation of research and development projects. In 2014 the Group chose to restate depreciation of research and development projects, concerning product development, as costs for sold goods. Comparable figures relating to the restatement have been adjusted. This has meant that research and development costs in 2014 have been reduced by SEK 1.5m and that the cost of sold goods has increased by the same amount.
A number of new standards and amendments of interpretations and existing standards that will come into effect in future fiscal years have not been applied when preparing the consolidated reports. None of these changes are expected to have any significant effect on the consolidated financial reports.
IFRS 15, with application for fiscal year beginning 1 January 2018, will not have any effect on reporting of consolidated income, although the Group will be affected by extended disclosure requirements.
IFRS 9, effective for fiscal years beginning no earlier than 1 January 2018, will not have any material impact on the consolidated reporting of financial instruments.
IFRS 16 replacing IAS 17 from 1 January 2019. So far there is no information when the EU will approve the standard, so no decision has been made about when or how the standard will be applied. Any evaluation of the impact of the standard has not yet begun.
Assets and liabilities are prepared on historic acquisition cost basis, apart from financial assets and liabilities valued to fair value via the result. This category is principally made up of derivative instruments, which are stated at fair value.
Items included in the financial statements of the various entities of the Group are valued in the currency used in the financial environment of the companies (functional currency). The consolidated accounts use SEK, which is the parent company's functional currency and presentation currency. All amounts, unless otherwise stated, are stated in SEK m (million).
The company management and board of directors make assessments, estimates and assumptions about the future that affect the recorded assets, liabilities, income and expenses and other information reported, including contingent liabilities. These assessments are based on historical experience and assumptions that are considered reasonable in existing circumstances. The actual results might deviate from these estimates and assessments. Estimations and assumptions are reviewed regularly. Changes in estimates and assessments are reported during the period when the change is made if the change only affects that period, or in the period when the change is made and future periods if the change affects both the current period and future periods. Assessments that have a significant impact on the Group's earnings and financial position are described in Note 30.
The Group's business is managed and reported by operating segment, based on geographic distribution. These segments form the basis for the highest executive decision-maker's allocation of the Group's resources. The segments are evaluated and consolidated according to the same principles as the Group as a whole. Intra-Group sales within segments are performed on market terms. The results of the operating segments include results up to the level of operating profit. Assets and liabilities include directly attributable items as well as items that can be divided in a reasonable way.
The Group's operating segments are:
Descriptions of the operating segments are given on pages 20-31.
Fixed assets and long-term liabilities consist essentially of amounts expected to be recovered or paid back later than twelve months from the balance sheet date. The current assets and current liabilities consist essentially of amounts, which are expected to be regained or paid out within twelve months, calculated from the close of the reporting period and amounts for which the Group does not have an unconditional right to delay settlement of the debt for at least 12 months after the end of the reporting period.
Subsidiaries. Subsidiaries are companies in which Nederman Holding AB has a controlling influence. A controlling influence exists if Nederman Holding AB has influence over the investment object, is exposed to or has a right to variable yields from its involvement and can use its influence over the investment to affect yield. In assessing whether there is controlling influence consideration is given to shares liked to voting rights. Subsidiaries are consolidated according to the purchase method. The cost of acquiring an activity or business is measured as the fair value of the identifiable assets, liabilities and contingent liabilities at the date of acquisition, irrespective of the extent of ownership without definitive influence in the acquired activity. The difference between the acquisition value and the fair value of the Group's acquired identifiable net assets and assumed liabilities and contingencies is recorded as goodwill if this difference is positive. If the difference is negative the amount is recognised directly in the income statement. Acquisition-related costs, such as fees for legal advice, legal aid, due diligence etc. are reported as a cost in the period they arise. Financial reports from the acquired activities are included in the consolidated accounts from the time of the acquisition. Divested activities are included in the consolidated accounts until the date the definitive influence ceases. The accounting principles have been applied consistently by Group companies.
Transactions eliminated during consolidation. Intra-Group receivables and liabilities, income or expenses and unrealised profits or losses arising from intra-Group transactions, are entirely eliminated when preparing the consolidated financial statements.
Financial statements of foreign group companies. Assets and liabilities in foreign group companies (of which none have high inflation currencies), including goodwill and other consolidated surpluses and deficits are translated from the functional currencies of the foreign group companies to the Group's presentation currency, at the prevailing exchange rate on the balance sheet date. The income and expenses of foreign companies are translated to SEK at an average exchange rate for the applicable year. Translation differences arising from translation are reported in the consolidated statement of comprehensive income and are accumulated in a separate section of shareholders' capital named translation reserve. When a foreign group company is sold the attributable accumulated translation differences, previously realized directly against shareholders' equity are realized in the consolidated income statement during the same period as the gain or loss of the divestment.
Transactions and balance sheet items in foreign currency. Foreign currency transactions are translated to the functional currency at the exchange rate on the transaction date. Monetary assets and liabilities in foreign currencies are translated to the functional currency at the exchange rate on the balance sheet date. Gains and losses on operating receivables and liabilities are recognized in operating income, while gains and losses on financial assets and liabilities are recognized in net financial items.
Revenue is assessed at the fair value of what will be received, and represents the amount that is received, after deducting discounts, returns and sales tax.
Revenue from sale of goods is recognised in the income statement when significant risks and benefits associated with the ownership of the goods have been transferred to the buyer. Revenue recognition of services takes place as the services are carried out.
Revenue and costs from project activities are reported as the project progresses. This principle is referred to as percentage of completion. Revenue and costs are reported in the income statement in relation to the degree of completion on the balance sheet date. The degree of completion is established on the basis of project costs spent in relation to the project cost corresponding to project revenue for the entire project. A precondition for percentage of completion is that the outcome can be determined reliably. Revenue is not reported if it is not probable that the company will obtain the financial benefits. Anticipated losses are expensed immediately.
In the balance sheet, project work is reported project by project either as a current receivable concerning accrued project income not yet invoiced, or as a current liability concerning project work not yet performed but already invoiced.
Financial income and expenses consist of interest income on bank deposits, interest- bearing financial assets, interest expenses on loans, dividends received, exchange rate fluctuations on interest-bearing financial assets and liabilities and gain/loss on derivative instruments used in the financial operations.
Interest income on interest-bearing financial receivables and interest expenses on financial interest-bearing debts are calculated with the application of the effective interest rate method.
Interest income and interest costs include accrued transaction costs and any discounts, bonuses and other differences between the initial recognised value of the receivable or liability, and the calculated future payments received or paid during the term of the agreement. The interest component in financial lease payments is reported in the income statement via the application of the effective interest rate method.
Income from dividends received is recorded when the right to receive the payment has been established.
Financial instruments recorded among assets in the balance sheet include cash and cash equivalents, receivables from customers, shares, loans and derivative instruments. On the liability side, are accounts payable to suppliers, borrowings, and derivative instruments.
A financial asset or financial liability is taken up in the balance sheet when the company becomes a party to the contractual conditions of the instrument. Account receivables are included when the invoice has been distributed. Liabilities are included when the other party has performed and a contractual obligation to pay exists, even if invoice has not yet been received. Accounts payable are recognised when invoice has been received. A financial asset, or part of financial asset, is derecognised from the balance sheet when the right of the contract are realised, fall due or the company loses control of them. A financial liability, or part of liability, is derecognised from the balance sheet when the company has met its commitments or the liability has been otherwise extinguished. The same applies for a financial liability.
A financial asset and a financial liability are offset against each other and recorded with a net value only when there exists a legal right to offset the amount and the intention is to settle the items with a net amount or to sell the asset and to pay of the debt at the same time.
Acquisition and sale of financial assets are recorded on the transaction date, which is the day when the company undertakes to purchase or sell the asset.
Classification and valuation. The classification depends on the purpose for which the instrument was acquired.
The classification of a financial asset is determined on the initial recording of the instrument. Classification is then crucial for how the financial instrument is valued.
Financial instruments, which are not derivatives, are initially measured at cost corresponding to the instrument's fair value with the addition of transaction costs apart from those financial instruments, which are categorised as financial assets at fair value through the income statement, which are reported at fair value excluding transaction costs. Accounts receivable and accounts payable have a short expected duration and are valued without discount at nominal value.
Financial assets assessed at fair value through the income statement. Assets in this category are measured continually at fair value with changes recorded in the income statement. This category consists of financial assets, which are held for trade and other financial assets designated into this category. Independent derivatives and embedded derivatives are classified as being held for trade except when they are used for hedge accounting. Derivatives are used to cover the risk for exchange-rate fluctuations and changes in interest rates. Derivatives with positive values (unrealised gains) are recorded as other long-term or current receivables. Changes in fair value are reported in the income statement.
Loans receivable and accounts receivable. Loans receivable and accounts receivable are financial assets which are not derivatives, which have fixed payments or payments which are able to be determined, and which are not listed on an active market. These assets are measured at amortised cost. The value is determined on the basis of the effective interest rate calculated at the time of the acquisition. Accounts receivable are reported at the amount expected to be received, i.e. after deductions for doubtful receivables.
Impairment of accounts receivable is reported in operating costs. Testing for impairment is performed individually.
Cash and cash equivalents. Cash and cash equivalents consist of cash, cash at bank and other financial institutions.
Financial liabilities assessed at fair value through the income statement. This category comprises derivatives with a negative fair value not used for hedge accounting. Changes in fair value are recognised in 'Other operating income/Other operating costs' in the income statement.
Other financial liabilities. Financial liabilities not held for trading, such as accounts payable and other liabilities are recognized at accrued acquisition value. Loans and other financial liabilities are reported initially at received loan amount with deductions for transaction costs. After the acquisition date loans are assessed at the accrued acquisition value using the effective interest rate method.
Hedge accounting. If the hedge accounting criteria are met, the effective portion of the change in fair value of the derivative is reported in other comprehensive income and is accumulated in the hedging reserve in equity. The accumulated profits or losses recognized in the hedging reserve are reversed to income in the same period as the hedged cash flow affects income. Any ineffective part of the change in value is recognized directly in income.
If the hedging relationship is interrupted and cash flow is still expected, the accumulated change in value is reported in the hedging reserve until the cash flow attributable to the hedged item affects earnings. In the event that the forecast cash flow underpinning the hedge transaction is no longer expected to occur, the cumulative change in value recognized in the hedging reserve is transferred directly to earnings.
Goodwill. Goodwill is the amount by which the cost of an acquisition exceeds the fair value of the acquired identifiable assets, assumed liabilities and contingent liabilities.
Goodwill is allocated to cash-generating units or groups of cash-generating units that are expected to benefit from synergies from the acquisition, and is tested for impairment annually, and when there is an indication of reduction in value. Any impairment is not reversed.
Research and development. Expenditures for development, where the research result or other knowledge is applied in order to produce new or improved products or processes, are reported as an asset in the balance sheet, if the product or the process is technically and commercially viable and the company has sufficient resources in order to proceed with development and thereafter use or sell the intangible asset. The reported value includes expenditure for materials and other immediate expenses attributable to the asset in a reasonable and consistent manner. In the balance sheet, reported development costs are reported at cost less accumulated amortisation and any impairment.
Costs for research aimed at acquiring new scientific or technical knowledge are reported in the income statement as costs as they arise.
Trademarks with indeterminable lifetime. Trademarks that are acquired via business acquisitions are recorded at fair value on the acquisition date. Trademarks with indeterminable lifetime are allocated to cash-generating units or groups of cash-generating units that are expected to benefit from the trademark and are tested for impairment annually, and when there is an indication of reduction in value.
Customer relations and trademarks with determinable lifetime. Customer relations that are acquired via business acquisitions are recorded at fair value on the acquisition date. Trademarks with determinable lifetime are reported at acquired value less depreciation and any accumulated impairment.
Other intangible assets. Other intangible assets are reported at cost less accumulated depreciation and impairment.
Subsequent expenditures. Subsequent expenditures for capitalised intangible assets are reported as an asset in the balance sheet only when they increase the future economic benefits for the specific assets to which they are related. All other expenditures are expensed as they arise.
Depreciation. Depreciation is recorded linearly in the income statement over the intangible assets' expected useful life, if the useful life is not indefinite.
The expected useful life is:
| Capitalised development expenditures. . | 5 years |
|---|---|
| Computer software programs. | 3–5 years |
| Customer relations. . | 10 years |
The depreciation methods, residual value and useful life periods used are re-assessed at the end of each year.
Owned assets. Tangible fixed assets are measured at cost less accumulated depreciation and any impairment. Cost includes the purchase price and costs directly attributable to the asset in order to move it into place and in the proper condition to be used in accordance with the purpose of the acquisition. The cost for self-produced fixed assets includes expenditures for materials, expenditures for salaries and other remuneration to employees, and if applicable other production costs considered to be directly attributable to the fixed asset.
The reported value of a tangible fixed asset is removed with its scrapping or sale or when no future financial benefits are expected from its use. A gain or loss arising from the sale or scrapping of an asset consists of the difference between selling price and the asset's reported value with deductions for the directly attributable selling costs. Any gain or loss is reported as other operating income/expense.
Subsequent expenditures. Subsequent expenditures are added to the carrying amount only if it is likely that the company will receive future financial benefits associated with the asset and the cost of the assets can be calculated reliably. All other subsequent expenditures are expensed in the period they arise. Crucial for the assessment when a subsequent expenditure is added to the carrying amount is if it concerns exchange of components, or parts thereof, whereupon such expenditures are capitalised. Even in cases when new components are constructed the expenditure is added to the carrying amount. Any remaining carrying amount of exchanged components, or parts of components, is expensed at the time of the exchange.
Repairs are expensed as they arise.
Depreciation. Depreciation occurs linearly over the asset's anticipated useful life. The Group applies component depreciation, meaning that the components' estimated useful life forms the basis for the depreciation.
| buildings, real estate used in business operations. . | 15-30 years |
|---|---|
| machinery and other technical fixed assets. | 3-8 years |
| equipment, tools and fixtures. | 3–10 years |
| land. | Not depreciated |
Depreciation of components is based on each component's estimated useful life.
The deprecation methods used and the residual value of assets and their useful life are reviewed annually.
Leasing is classified in the consolidated financial statements either as financial or operational leasing. Financial leasing occurs when the financial risks and benefits associated with the ownership are substantially transferred to the lessee. If this is not the case, then it is classed as operational leasing.
Financial leasing agreements. Leasing of fixed assets where the group essentially takes over the same risks and benefits as direct ownership are classified as financial leasing. Financial leasing is recognised at the start of the leasing period. Assets that are hired under financial leasing agreements are recognized as assets in the consolidated balance sheet in the same way as owned assets. The obligation to pay future leasing payments is recognized as long-term and current liabilities. Lease payments are allocated between interest expense and repayment of the outstanding debt. The interest expense is amortized over the lease period so that each accounting period includes an amount corresponding to a fixed interest rate for the respective period of the liability. Variable costs are expensed in the periods in which they arise.
Operational leasing agreements. Leasing of fixed assets where the risks and rewards relating to ownership remain with the lessor are classified as operational leasing. Costs for operational leasing are recognized in the income statement on a straight-line basis over the lease term. Benefits obtained from with the signing of an agreement are recognized as a part of the total lease expense in the income statement on a straight-line basis over the lease term. Variable fees are expensed in the period they are incurred.
Impairments are charged to the income statement. The impairment of financial, tangible and intangible fixed assets affects the operating profit/loss.
Previously recorded impairments are reversed if reasons for the former impairment no longer exist. The increased carrying amount attributable to a reversal of impairment shall not exceed the carrying amount that would have determined if no impairment had been recorded in previous years.
Impairment of goodwill is not reversed.
Test of need for an impairment of tangible and intangible assets, and for shares in subsidiaries. The test of need for an impairment exists if any event occurs or if circumstances change, indicating that the recorded value might be above the recoverable value. The test is carried out at the cash-generating unit that the asset belongs to. The cash-generating units consist of the Group's operating segments. For goodwill, other intangible assets with an indefinite useful life, and intangible assets not yet ready for use, the recoverable value is calculated annually. An impairment is recorded when an asset's or cash-generating unit's carrying amount exceeds the recoverable value.
The recoverable value is the highest of the fair value less sales costs and estimated value in use. When calculating the estimated value in use, the future cash flows are discounted at a rate considering risk-free interest rate and market risk premium associated with the specific asset.
An impairment of assets belonging to a cash-generating unit is primarily allocated to goodwill. Then other assets are written down on a proportional basis.
An impairment is reversed, with the exception of impairment of goodwill, if there has been a positive change in the recoverable value.
Test of the need for an impairment of financial assets. An impairment of a financial asset should happen if objective evidence shows that one or more events have had a negative impact on the assets' estimated future cash flows.
An impairment of a financial asset valued at the accrued acquisition cost is estimated as the difference between its carrying amount and net present value of the estimated future cash flows, discounted by the original effective interest rate. Previous impairments shall be reversed, if reasons for the former impairment no more exist.
Inventories are measured at the lower of cost and net realisable value, including any obsolescence provision. The cost is calculated by applying the First In First Out method (FIFO), including expenses arising with the purchase of the inventory and the transportation to the current place and condition. Manufactured goods and work in progress, includes the purchase price and a reasonable proportion of indirect costs based on normal capacity. Loan costs are not included. The net realisable value is calculated as the estimated selling price less applicable variable sales expenses.
Dividends are reported as a liability after the Annual General Meeting has approved the dividend.
The calculation of earnings per share is based on the net result in the Group, attributable to the parent company's shareholders and on the weighted average number of shares outstanding during the year.
Short-term remuneration. Short-term remuneration to employees is calculated without discounting and is reported as an expense when the related services are received.
A provision is reported for planned bonus payments when the Group has an obligation to make such payments based on services received or other contractual conditions fulfilled.
Defined-contribution pension plans. Defined-contribution pension plans are plans where the company's obligation is limited to the charges the company has undertaken to pay. The size of the employee's pension depends on the fees paid by the company and the return on capital generated by these fees. The company obligations concerning payments to defined-contribution pension plans are reported as an expense as they are earned. The part of the Swedish ITP plan financed through Alecta is a defined-benefit pension plan. Alecta has currently no possibility of providing the requisite information, which is why the aforementioned pension plan is reported as a defined-contribution pension plan, meaning that the premiums paid to Alecta will be reported in the period they refer to.
Defined-benefit pension plan. Defined-benefit pension plans are other plans for remunerating employees upon retirement than defined-contribution pension plans. The Group's net obligation concerning defined-benefit pension plans are calculated separately for each plan by estimating the future remuneration, which each employee has earned via their employment in both the current and previous periods; this remuneration is then discounted to a current value. Discount interest is the interest rate on the closing date for a first-class corporate bond or mortgage with a remaining maturity that corresponds to the Group's obligations. If there is no effective market for corporate bonds, the market rate for government bonds over a corresponding period is used. The actuarial calculation is carried out by a registered actuary using the Projected Unit Credit Method. The Group's net obligations constitute the current value of the obligations minus the fair value of the plan's assets adjusted for any access restrictions.
Net interest costs/income for the defined-benefit obligation/asset are reported under net financial items in the income statement. Net interest is based on the interest that occurs upon discounting of the net obligation, i.e. interest on the obligation, plan assets and interest on the effect of any access restrictions. Other components are reported as operating profit.
Restatement effects comprise actuarial gains and losses, the difference between actual returns on plan assets and the amount included in net interest and any changes in the effects of access restrictions (excluding interest that was included in net interest). Restatement effects are reported in other comprehensive income.
Changes or reductions in a defined-benefit plan are reported at the earliest of the following dates: a) when the change or reduction in the plan occurs, or b) when the company reports related restructuring costs and remuneration upon termination of employment. Changes and reductions are reported directly in profits.
Payroll tax is a part of the actuarial assumption and is therefore reported as part of the net obligation/asset. The portion of payroll tax calculated based on the Pension Obligations Vesting Act (Tryggandelagen) for a legal entity is stated, for reasons of simplicity, as accrued costs instead of as part of the net obligation/asset.
Tax on returns is reported in the income statement for the period the tax refers to and is thus not included in the calculation of debt. For schemes run as funds, tax is levied on returns for plan assets and this is reported in other comprehensive income. For schemes not run as funds or run partly as funds, tax is included in profits for the year.
If there is a difference between how pension costs are established for a legal entity and the Group, an allocation or a receivable is reported concerning payroll tax based on this difference. The allocation or receivable is not calculated at present value.
Share saving scheme. The 2013 share saving scheme is reported as share-related remuneration settled with an equity instrument. This means that the fair value is calculated initially from estimated fulfilment of targets established for the period. The value is distributed across the income period. After fair value is established, no further reassessment is made during the remainder of the income period except for changes in the number of shares if the condition concerning continued employment during the income period is no longer met.
Social fees. Social fees paid due to share-related remuneration are reported in accordance with statement UFR 7 of the Swedish council for financial reporting. The costs for social fees are distributed over the periods in which services are performed. The allocation that arises is reassessed on each report date to correspond to the estimated fees to be paid at the end of each income period.
A provision is recognised in the balance sheet when the Group has an existing legal or informal obligation as a result of an event that has occurred, and it is likely that an out-flow of financial resources will be required in order to meet the obligation and a reliable estimate of the amount can be made. Provisions are assessed at the end of every year. Provisions are divided between long-term and current provisions.
Provisions for guarantees. A provision for a product guarantee is recorded when the underlying products or services are sold. Provisions are based on historical data about the guarantees and a total appraisal of possible outcomes in relation to the probability of the outcome.
Provisions for restructuring and redundancy payments. A provision for restructuring is recorded when the Group has decided on a detailed and formal restructuring plan, and the plan has been established and become public. Provisions for restructuring often include redundancy payments, where the redundancy is either voluntary or involuntary. Redundancy payments are reported according to the same principles as provisions for restructuring, except if there are requirements to work out a period of notice when costs are charged over the period of notice. No provisions are made for future operating costs.
Income taxes consist of current taxes and deferred taxes. Income taxes are reported in the income statement except when the underlying transaction is reported directly against equity or other comprehensive income whereupon the related tax effect also is reported in equity or other comprehensive income. Current taxes are taxes that will be paid or are to be received for the current year, with the application of the tax rates that have been determined or announced as of the close of the reporting period. Included here are also adjustments of current tax attributable to earlier periods. A current tax liability or tax receivable is reported for the estimated tax that will be paid or received for the current year or previous years.
Deferred tax is calculated according to the balance sheet method based on the temporary difference between the tax-related values for assets and liabilities, and the values reported for the Group.
Temporary differences that arise on initial recognition of an asset or liability, and which are not attributable to business acquisitions or other acquisition and have not affected reported or taxable earnings, do not entail a deferred tax asset or liability.
Deferred tax is valued at the nominal amount with the application of the tax rates and tax regulations decided upon or announced on the balance sheet date. Temporary differences are not recognised in participations in subsidiaries, since the Group can control the date when these temporary differences are reversed and it is unlikely that they will be reversed in the foreseeable future. Temporary differences are not considered for goodwill. Deferred tax assets concerning tax-deductible temporary differences and retained losses are recorded only to the extent it is probable that tax surpluses will be available in the future, against which temporary differences can be utilised.
A contingent liability is recorded when there are possible commitments arising from events that have occurred and the liability is not reported, due to the unlikelihood that an outflow of resources will be required.
The parent company has prepared its financial statements according to the Swedish Annual Accounts Act (Arsredovisningslagen 1995:1554) and RFR 2. Financial Reporting for Legal Entities. This means that the parent company's financial reports must apply all EU approved IFRS and statements to the extent that it is possible within the framework of the Swedish Annual Accounts Act and with regard to the connection between the accounting and taxation.
Subsidiaries. Shares in subsidiaries are reported in the parent company according to the purchase method. All expenses connected with business acquisitions, i.e. including acquisition-related costs, are capitalised in the parent company's financial statements as a part of the acquisition value for shares in subsidiaries. Dividend income is reported when there is a legal authority to receive the dividend. Received dividends are reported as income irrespective of whether the dividends are linked to profit earned before the acquisition date.
Revenue. The parent company's revenue consists of intra-Group management fees. The income statement reports this as net sales.
Taxes. Untaxed reserves recorded in the parent company include deferred tax liabilities. In the consolidated financial statements untaxed reserves are allocated between deferred tax liability and shareholders' equity. For the parent company no comparable allocation is therefore made of appropriations as deferred tax expenses.
Group contributions and shareholder's contributions for legal entities. Shareholders' contributions are added to the value of shares in subsidiaries in the balance sheet and are then tested for impairment.
Group contributions are booked as an appropriation in the income statement.
Financial guarantees. The parent company's financial guarantee agreements mainly consist of guarantees benefitting subsidiaries. Financial guarantees mean that the company has an undertaking to remunerate the holder of a debt instrument for losses accrued because a specific debtor has not completed payment on the due date according to the terms of the agreement. The parent company reports financial guarantee agreements as a provision in the balance sheet when the company has a commitment for which payment is likely to be required to regulate the commitment.
| SEK m | 2015 | 2014 |
|---|---|---|
| Net sales | ||
| Products | 1,240.0 | 1,112.2 |
| Solutions | 1,395.7 | 1,196.8 |
| Service | 562.3 | 517.9 |
| 3,198.0 | 2,826.9 |
Segment reporting is based on reports submitted to the Group's chief operating decision makers in order to assess performance and allocation of resources to the segments. The operating segments consist of different business operations that are affected by revenues and expenses. The segments are measured and consolidated according to the same accounting principles as the Group in total. The Group is a global market leader in producing products and systems within environmental technology. The products and systems contribute to creating a clean and safe working environment with focus on clean air, recycling solutions and reduced environmental impact of transport handling.
The Group is divided into the following operating segments:
The operating segments are presented on pages 20-31 of the annual report. The Group's internal reporting system is built up in order to make it possible to follow up net sales, gross profit and variable costs per segment. Operating general expenses are allocated to the operating segments as appropriate. Operating capital is reported separately when this is possible while other operating capital is allocated as suitable. Earnings, assets and liabilities for the segments include directly attributable items plus items that can be allocated to the segments in an appropriate way. Items not allocated primarily refer to expenses relating to the parent company, Nederman Holding AB, which includes the central head office staffs. Items not allocated also refer to financial income and expenses and tax expenses. Assets and liabilities that have not been allocated between the segments include tax receivables and tax liabilities (current and deferred), financial investments and financial liabilities, including pension obligations. Operating assets are defined as total assets with deductions for liquid funds, tax receivables (current and deferred) and financial investments. Operating liabilities are defined as total assets minus financial investments, tax liabilities (current and deferred) and financial liabilities including pension obligations. The segment's capital expenditures in tangible and intangible fixed assets include all capital expenditures except expendable equipment, equipment of minor value and goodwill. No individual customer accounts for 10 per cent or more of the Group's revenues.
The Group is divided into the following geographic regions: Sweden, Nordic region, Germany, Other Europe, North America and Rest of the world. The information presented concerning the income for each region concerns the geographic areas, where the customers are located. Information concerning operating assets, fixed assets excluding goodwill and capital expenditures for the period in tangible and intangible fixed assets, with the exception of goodwill, is based on geographic regions, where the assets are located. Fixed assets are defined as total assets minus goodwill, long-term receivables and deferred tax assets.
| Other, not | |||||
|---|---|---|---|---|---|
| 2015, SEK m | EMEA | Asia Pacific | Americas | allocated | Total |
| Net sales | 1,455.8 | 362.6 | 1,379.6 | – | 3,198.0 |
| Adjusted operating profit by operating segment | 168.6 | -5.7 | 163.8 | -63.6 | 263.1 |
| Acquisition costs | – | – | – | -1.1 | -1.1 |
| Restructuring costs | – | – | – | -20.0 | -20.0 |
| Operating profit | 168.6 | -5.7 | 163.8 | -84.7 | 242.0 |
| Financial income | – | – | – | 2.9 | 2.9 |
| Financial expenses | – | – | – | -30.0 | -30.0 |
| Tax expenses | – | – | – | -62.1 | -62.1 |
| Net profit | 152.8 | ||||
| Operating assets | 1,252.0 | 236.5 | 1,102.9 | -414.8 | 2,176.6 |
| Other assets | – | – | – | 389.2 | 389.2 |
| Total assets | 1,252.0 | 236.5 | 1,102.9 | -25.6 | 2,565.8 |
| Operating liabilities | 367.6 | 186.2 | 479.4 | -272.6 | 760.6 |
| Other liabilities | – | – | – | 968.1 | 968.1 |
| Total liabilities | 367.6 | 186.2 | 479.4 | 695.5 | 1,728.7 |
| Capital expenditures | 14.0 | 1.0 | 30.1 | 21.9 | 67.0 |
| Depreciation | -21.6 | -5.3 | -12.8 | -8.2 | -47.9 |
| Nordic | Other | North | Rest of | Not | ||||
|---|---|---|---|---|---|---|---|---|
| 2015, SEK m | Sweden | region | Germany | European | America | the world | allocated | Total |
| Net sales | 143.1 | 194.8 | 255.4 | 776.3 | 1,177.9 | 650.5 | – | 3,198.0 |
| Operating assets | 640.1 | 24.7 | 275.0 | 312.2 | 1,088.8 | 250.6 | -414.8 | 2,176.6 |
| Capital expenditures | 7.0 | 0.5 | 1.4 | 5.1 | 29.4 | 1.7 | 21.9 | 67.0 |
| Fixed assets | 33.8 | 1.9 | 46.0 | 46.5 | 175.7 | 28.6 | 32.7 | 365.2 |
| Other, not | |||||
|---|---|---|---|---|---|
| 2014*, SEK M | EMEA | Asia Pacific | Americas | allocated | Total |
| Net sales | 1,413.7 | 336.3 | 1,076.9 | – | 2,826.9 |
| Adjusted operating profit by operating segment | 110.4 | 4.1 | 144.9 | -58.7 | 200.7 |
| Restructuring costs | – | – | – | -35.0 | -35.0 |
| Operating profit | 110.4 | 4.1 | 144.9 | -93.7 | 165.7 |
| Financial income | – | – | – | 2.3 | 2.3 |
| Financial expenses | – | – | – | -29.0 | -29.0 |
| Tax expenses | – | – | – | -44.7 | -44.7 |
| Net profit | 94.3 | ||||
| Operating assets | 1,233.1 | 192.7 | 1,082.0 | -555.6 | 1,952.2 |
| Other assets | – | – | – | 420.9 | 420.9 |
| Total assets | 1,233.1 | 192.7 | 1,082.0 | -134.7 | 2,373.1 |
| Operating liabilities | 411.3 | 133.9 | 417.0 | -238.5 | 723.7 |
| Other liabilities | – | – | – | 916.1 | 916.1 |
| Total liabilities | 411.3 | 133.9 | 417.0 | 677.6 | 1,639.8 |
| Capital expenditures | 9.3 | 1.1 | 24.1 | 4.8 | 39.3 |
| Depreciation | -23.4 | -6.4 | -9.0 | -8.4 | -47.2 |
*) Comparable figures have been adjusted in accordance with minor structural changes to the organization.
| Nordic | Other | North | Rest of | Not | ||||
|---|---|---|---|---|---|---|---|---|
| 2014, SEK m | Sweden | region | Germany | European | America | the world | allocated | Total |
| Net sales | 143.3 | 208.0 | 252.8 | 669.9 | 907.7 | 645.2 | – | 2,826.9 |
| Operating assets | 595.0 | 23.1 | 269.0 | 346.0 | 1,061.5 | 213.2 | -555.6 | 1,952.2 |
| Capital expenditures | 3.8 | – | 2.5 | 3.0 | 23.6 | 1.6 | 4.8 | 39.3 |
| Fixed assets | 29.3 | 1.2 | 51.6 | 51.1 | 142.0 | 33.9 | 19.5 | 328.6 |
On 1 September 2015 Nederman acquired 100% of the shares in Filtac AB for SEK 22.9m. Filtac has sales of around SEK 50m and its head office is in Kinna, Sweden. The company has 18 employees. The acquisition of Filtac gives Nederman access to world-leading technology and in-depth knowledge of, for example, the capture and filtration of oil mist that arises when metal is machined. Combined with Nederman's global sales network this gives Nederman a strong position on this interesting market.
Fees relating to the acquisition amounted to SEK 0.2m and comprise payments to consultants in connection with due diligence. These fees affected operating profit. Fair value of accounts receivable and other receivables were SEK 6.6m and include accounts receivable with fair value of SEK 6.5m.
The acquisition analysis is preliminary.
On 5 November 2015 Nederman acquired 100% of the shares in National Conveyors Company Inc. for SEK 21.8m. National Conveyors Company Inc. (NCC) supplies products and systems for separation, transport and handling of metal scrap and systems for handling ash and lime. NCC fits very well with Nederman's existing machining business and will give Nederman entry to the North American machining market. Synergies between NCC and Nederman have also been identified in the area of equipment for handling of lime and ash, which is commonly utilized in Nederman's filter solutions for the foundry and steel making industries. NCC has revenues of SEK 50m and has 17 employees. NCC will act as a bridge head for the launch of technology for oil mist filtration, a market where Nederman strengthened its position through the acquisition of Filtac AB in September 2015.
Fees relating to the acquisition amounted to SEK 0.9m and comprise payments to consultants in connection with due diligence. These fees affected operating profit. Fair value of accounts receivable and other receivables were SEK 4.4m and include accounts receivable with fair value of SEK 3.7m.
The acquisition analysis is preliminary.
Continued on next page.
| Transferred remuneration | Filtac AB | National Conveyors Company Inc. |
Total |
|---|---|---|---|
| Liquid funds | 22.9 | 21.8 | 44.7 |
| Total transferred remuneration | 22.9 | 21.8 | 44.7 |
| National | |||
|---|---|---|---|
| Reported amounts of identifiable acquired assets and taken-over liabilities at time of acquisition |
Filtac AB | Conveyors Company Inc. |
Total |
| Intangible assets | 5.0 | 4.9 | 9.9 |
| Tangible assets | 0.9 | 3.2 | 4.1 |
| Inventories | 4.2 | 2.4 | 6.6 |
| Accounts receivable and other receivables | 6.6 | 4.4 | 11.0 |
| Tax assets | 0.2 | – | 0.2 |
| Liquid funds | 0.5 | 1.0 | 1.5 |
| Interest-bearing liabilities | -1.2 | – | -1.2 |
| Accounts payable other operating liabilities | -8.2 | -8.8 | -17.0 |
| Deferred tax liabilities | – | -2.0 | -2.0 |
| Total identifiable net assets | 8.0 | 5.1 | 13.1 |
| Goodwill | 14.9 | 16.7 | 31.6 |
| Total | 22.9 | 21.8 | 44.7 |
| Transferred remuneration | -22.9 | -21.8 | -44.7 |
| Acquired liquid funds | 0.5 | 1.0 | 1.5 |
| Effect on consolidated liquid funds | -22.4 | -20.8 | -43.2 |
| Net sales during ownership of acquired units | 18.3 | 21.1 | 39.4 |
| Net sales 2015 before acquisition | 31.4 | 31.1 | 62.5 |
| Net earnings during ownership of acquired units | 0.2 | 3.8 | 4.0 |
| Net earnings 2015 before acquisition | 1.5 | -1.3 | 0.2 |
| 5 Other operating income |
6 Other operating expenses |
||
|---|---|---|---|
| SEK m | 2015 | 2014 | |
| Profit from sale of fixed assets | 0.4 | 7.8 | |
| Recovered customer losses | 3.8 | 2.7 | |
| Foreign exchange profit on operating receivables/liabilities | – | 5.2 | |
| Other | 5.8 | 6.5 | |
| 10.0 | 22.2 |
| SEK m | 2015 | 2014 |
|---|---|---|
| Loss from sale of fixed assets | -0.1 | -0.7 |
| Customer losses | -6.9 | -6.5 |
| Foreign exchange losses on operating receivables/liabilities | -4.1 | -12.2 |
| Other | -4.3 | -7.2 |
| -15.4 | -26.6 |
| 2015 | 2014 | |||||
|---|---|---|---|---|---|---|
| Average number of employees | Women | Men | Total | Women | Men | Total |
| Australia | 3 | 17 | 20 | 3 | 24 | 27 |
| Austria | 1 | 3 | 4 | 1 | 3 | 4 |
| Belgium | 3 | 12 | 15 | 3 | 11 | 14 |
| Brazil | 4 | 19 | 23 | 4 | 18 | 22 |
| Canada | 8 | 23 | 31 | 8 | 32 | 40 |
| China | 37 | 128 | 165 | 36 | 132 | 168 |
| Czech Republic | 2 | 15 | 17 | 2 | 15 | 17 |
| Denmark | 10 | 64 | 74 | 13 | 71 | 84 |
| France | 21 | 24 | 45 | 21 | 25 | 46 |
| Germany | 43 | 148 | 191 | 46 | 153 | 199 |
| Hungary | – | 2 | 2 | – | 2 | 2 |
| India | 1 | 16 | 17 | 1 | 16 | 17 |
| Indonesia | 1 | 8 | 9 | 2 | 7 | 9 |
| Malaysia | 1 | 6 | 7 | 1 | 5 | 6 |
| Mexico | 2 | 2 | 4 | 1 | 2 | 3 |
| Netherlands | 5 | 34 | 39 | 5 | 36 | 41 |
| Norway | 2 | 19 | 21 | 3 | 19 | 22 |
| Poland | 26 | 177 | 203 | 29 | 200 | 229 |
| Russia | 3 | 5 | 8 | 3 | 4 | 7 |
| Spain | 2 | 12 | 14 | 2 | 12 | 14 |
| Sweden | 59 | 173 | 232 | 57 | 161 | 218 |
| Thailand | 20 | 78 | 98 | 27 | 63 | 90 |
| Turkey | 3 | 8 | 11 | 2 | 8 | 10 |
| UK | 13 | 88 | 101 | 13 | 84 | 97 |
| USA | 102 | 380 | 482 | 111 | 306 | 417 |
| Group total | 372 | 1,461 | 1,833 | 394 | 1,409 | 1,803 |
| Of whom, senior executives | 14 | 74 | 88 | 16 | 86 | 102 |
| Distribution according to gender in senior | ||
|---|---|---|
| management, percentage of women | 2015 | 2014 |
| Board | 4% | 4% |
| Other senior executives | 16% | 16% |
| Expenses for remuneration to employees, SEK m | 2015 | 2014 |
| Salaries and other remuneration | 748.0 | 660.0 |
| Pensions expenses, defined-benefit plans (see also note 20) | 0.0 | 0.0 |
| Pensions expenses, defined-contribution plans (see also note 20) | 33.0 1) | 31.2 1) |
| Social security expenses | 112.2 | 109.1 |
| 893.2 | 800.3 |
| Salaries and other remuneration allocated between | ||
|---|---|---|
| the board of directors and other employees, SEK m | 2015 | 2014 |
| Board of Directors, CEO and senior executives | 52.6 | 53.2 |
| (of which variable compensation) | (6.0) | (4.4) |
| Other employees | 695.4 | 606.8 |
| 748.0 | 660.0 | |
1) Of the parent company's pension costs SEK 1.3m (1.2) concern the CEO for the parent company. There are no outstanding pension obligations to the Group's Board of Directors, CEO and senior executives.
| SEK m | 2015 | 2014 |
|---|---|---|
| EY | ||
| Audit assignment | 4.6 | – |
| Tax advice | 0.7 | – |
| Other assignments | 0.2 | – |
| KPMG | ||
| Audit assignment | – | 5.3 |
| Tax advice | – | 0.3 |
| Other assignments | – | 0.1 |
| Other auditors |
| Audit assignment | 0.7 | 0.6 |
|---|---|---|
| Tax advice | 0.4 | 0.1 |
| Other assignments | 0.1 | 0.2 |
Audit assignments refer to the statutory audit of annual and consolidated accounts, the administration of the board of directors and CEO, and auditing and other verifications as agreed. Other audit assignments include other duties incumbent on the company's auditors and advice or other assistance required by the findings in the audit or performance of other tasks.
| SEK m | 2015 | 2014 |
|---|---|---|
| Cost of material | -1,525.6 | -1,357.7 |
| Cost of personnel | -893.2 | -800.3 |
| Other external costs and other personnel costs | -467.6 | -426.3 |
| Acquisition costs | -1.1 | – |
| Restructuring costs*) | -15.2 | -25.4 |
| Depreciation | -47.9 | -47.2 |
| Other costs of operations | -15.4 | -26.5 |
| -2,966.0 | -2,683.4 | |
| *) excl cost of personnel | -4.8 | -9.6 |
| SEK m | 2015 | 2014 |
|---|---|---|
| Interest income on bank deposits | 2.4 | 2.2 |
| Other interest income | 0.5 | 0.1 |
| Financial income | 2.9 | 2.3 |
| Interest expenses, credit institutions | -17.4 | -21.9 |
| Interest expenses, other | -4.6 | -3.3 |
| Exchange rate changes, net | -8.0 | -3.8 |
| Financial expenses | -30.0 | -29.0 |
| Net financial income/expenses | -27.1 | -26.7 |
All interest income/expense derived from financial assets and liabilities which are measured at amortised cost.
| 11 Taxes |
||
|---|---|---|
| REPORTED IN CONSOLIDATED INCOME STATEMENT, SEK M | 2015 | 2014 |
| Current tax expense (-) | ||
| Tax expense for the period | -47.5 | -54.9 |
| Adjustment of tax relating to previous years | 0.7 | -0.3 |
| -46.8 | -55.2 | |
| Deferred tax expense (–) /tax income (+) | ||
| Deferred tax concerning temporary differences | -7.7 | 8.4 |
| Utilisation of previously activated loss carryforwards | 0.0 | 0.0 |
| Revaluation of loss carryforwards | -7.6 | 2.1 |
| Deferred tax assets in the year capitalised tax value in loss carryforward | 0.0 | 0.0 |
| -15.3 | 10.5 | |
| Total consolidated tax expenses | -62.1 | -44.7 |
The Swedish tax rate is 22 per cent. The main reasons for the deviation between Swedish tax rate and the consolidated effective tax rate, based on profit before tax are presented below:
| 2015, % | 2015, SEK m | 2014, % | 2014, SEK m | |
|---|---|---|---|---|
| Profit before tax | 214.9 | 139.0 | ||
| Tax according to the applicable tax rate for the Parent company | 22.0 | -47.3 | 22.0 | -30.6 |
| Effect of other tax rates for foreign subsidiaries | 9.7 | -20.9 | 11.9 | -16.6 |
| Non-tax deductible expenses | 3.9 | -8.5 | 6.9 | -9.6 |
| Non-taxable income | -2.7 | 5.9 | -1.7 | 2.4 |
| Increase of loss carryforwards without corresponding capitalisation of deferred tax | 1.5 | -3.2 | 2.2 | -3.0 |
| Utilisation of loss carryforwards not recognised as deferred tax | -6.3 | 13.6 | -11.2 | 15.6 |
| Tax relating to previous years | 0.8 | -1.7 | 2.1 | -2.9 |
| Effect of changes in tax rates/ and tax rules | – | – | 0.0 | 0.0 |
| Reported effective tax | 28.9 | -62.1 | 32.1 | -44.7 |
Current tax receivables amount to SEK 48.5m (10.2) and representing the recoverable amount of current tax on the result for the year.
| 2015 | 2014 | |||||
|---|---|---|---|---|---|---|
| Deferred tax assets and deferred tax liabilities | Receivables | Liabilities | Net | Receivables | Liabilities | Net |
| Deferred tax assets and deferred tax liabilities relate to: | ||||||
| Tangible fixed assets | 26.4 | 36.5 | -10.1 | 26.6 | 31.2 | -4.6 |
| Intangible fixed assets | 6.7 | 22.0 | -15.3 | 7.6 | 18.5 | -10.9 |
| Financial fixed assets | 0.6 | – | 0.6 | 0.6 | – | 0.6 |
| Inventories | 8.4 | 1.1 | 7.3 | 5.8 | 1.9 | 3.9 |
| Accounts receivable | 1.8 | 4.0 | -2.2 | 3.3 | 0.6 | 2.7 |
| Provisions for pensions | 7.9 | 0.7 | 7.2 | 7.3 | 0.3 | 7.0 |
| Provisions | 16.7 | 0.3 | 16.4 | 14.0 | – | 14.0 |
| Loss carryforwards | 40.5 | – | 40.5 | 47.6 | – | 47.6 |
| Other | 2.1 | – | 2.1 | 8.9 | 4.5 | 4.4 |
| Tax receivables/liabilities | 111.1 | 64.6 | 46.5 | 121.7 | 57.0 | 64.7 |
| Netting | -34.8 | -34.8 | -40.0 | -40.0 | ||
| Deferred tax assets/liabilities according to consolidated statement of financial position |
76.3 | 29.8 | 46.5 | 81.7 | 17.0 | 64.7 |
Recognised loss carryforwards are not time limited except for losses in China and India, amounting to SEK 5.4m that is valid until 2018. Deferred tax receivables have been reported to the extent that it is considered probable that the loss can be set off against future profits
Deductible temporary differences and loss carryforwards for which deferred tax assets have not been reported in the
consolidated statement of comprehensive income and financial position.
| SEK m | 2015 | 2014 *) |
|---|---|---|
| Temporary differences/Loss carryforwards | 103.0 | 139.4 |
Deferred tax receivables not recognised relate to loss carryforwards in the Netherlands, Germany and the US, which will probably not be used for settlement of future taxable gains. There are no time limits for loss carryforwards.
*) figures for 2014 have been adjusted to reflect new information.
The note continues on the next page.
| SEK m | Balance 1 Jan 2014 |
Recorded via income statement |
Translation difference |
Acquisition of business |
Balance 31 Dec 2014 |
|---|---|---|---|---|---|
| Tangible fixed assets | -4.9 | 0.2 | 0.1 | – | -4.6 |
| Intangible fixed assets | -8.3 | -2.8 | 0.2 | – | -10.9 |
| Financial fixed assets | 0.6 | 0.0 | – | – | 0.6 |
| Inventories | 0.7 | 2.8 | 0.4 | – | 3.9 |
| Accounts receivable | 1.5 | 1.1 | 0.1 | – | 2.7 |
| Provision for pensions | 5.5 | 1.4 | 0.1 | – | 7.0 |
| Provisions | 13.2 | 0.7 | 0.1 | – | 14.0 |
| Loss carryforwards | 45.3 | 2.1 | 0.2 | – | 47.6 |
| Other | -1.4 | 5.0 | 0.8 | – | 4.4 |
| 52.2 | 10.5 | 2.0 | – | 64.7 |
| SEK m | Balance 1 Jan 2015 |
Recorded via income statement |
Translation difference |
Acquisition of business |
Balance 31 Dec 2015 |
|---|---|---|---|---|---|
| Tangible fixed assets | -4.6 | -5.2 | -0.3 | – | -10.1 |
| Intangible fixed assets | -10.9 | -1.2 | -0.2 | -3.0 | -15.3 |
| Financial fixed assets | 0.6 | 0.0 | 0.0 | – | 0.6 |
| Inventories | 3.9 | 3.2 | 0.2 | – | 7.3 |
| Accounts receivable | 2.7 | -4.7 | -0.2 | – | -2.2 |
| Provision for pensions | 7.0 | 0.2 | 0.0 | – | 7.2 |
| Provisions | 14.0 | 2.4 | 0.0 | – | 16.4 |
| Loss carryforwards | 47.6 | -7.8 | -0.3 | 1.0 | 40.5 |
| Other | 4.4 | -2.2 | -0.1 | – | 2.1 |
| 64.7 | -15.3 | -0.9 | -2.0 | 46.5 |
| 2015 | 2014 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SEK m | Customer relations |
Trade marks |
Develop ment |
activities Goodwill Software | Total | Customer relations |
Trade marks |
Develop ment |
activities Goodwill Software | Total | ||
| Accumulated cost | ||||||||||||
| Opening balance | 14.8 | 42.3 | 99.3 | 655.1 | 64.2 | 875.7 | 12.7 | 36.3 | 94.2 | 605.4 | 62.2 | 810.8 |
| Acquisitions | 3.6 | – | 8.8 | 31.6 | – | 44.0 | – | – | – | – | – | – |
| Internally developed assets | – | – | 7.9 | – | – | 7.9 | – | – | 1.8 | – | – | 1.8 |
| Other capital expenditures | – | – | 0.0 | – | 14.5 | 14.5 | – | – | 0.4 | – | 3.7 | 4.1 |
| Sold and scrapped | – | – | – | – | -1.5 | -1.5 | – | – | – | – | -2.7 | -2.7 |
| Reclassifications | – | – | – | – | 0.4 | 0.4 | – | – | – | – | – | – |
| Translation difference | 0.5 | 1.5 | -0.9 | 1.9 | -1.4 | 1.6 | 2.1 | 6.0 | 2.9 | 49.7 | 1.0 | 61.7 |
| Closing balance | 18.9 | 43.8 | 115.1 | 688.6 | 76.2 | 942.6 | 14.8 | 42.3 | 99.3 | 655.1 | 64.2 | 875.7 |
| Accumulated amortisation and impairment | ||||||||||||
| Opening balance | -3.0 | – | -81.5 | 0.0 | -53.7 | -138.2 | -1.3 | – | -69.7 | 0.0 | -50.4 | -121.4 |
| Acquisitions | – | – | -2.5 | – | – | -2.5 | – | – | – | – | – | – |
| Sold and scrapped | – | – | – | – | 1.5 | 1.5 | – | – | – | – | 2.7 | 2.7 |
| Amortisation for the year | -1.5 | – | -6.5 | – | -6.5 | -14.5 | -1.3 | – | -9.6 | – | -5.0 | -15.9 |
| Translation difference | -0.1 | – | 1.1 | – | 1.1 | 2.1 | -0.4 | – | -2.2 | – | -1.0 | -3.6 |
| Closing balance | -4.6 | – | -89.4 | 0.0 | -57.6 | -151.6 | -3.0 | – | -81.5 | 0.0 | -53.7 | -138.2 |
| Book value | ||||||||||||
| Opening balance | 11.8 | 42.3 | 17.8 | 655.1 | 10.5 | 737.5 | 11.4 | 36.3 | 24.5 | 605.4 | 11.8 | 689.4 |
| Closing balance | 14.3 | 43.8 | 25.7 | 688.6 | 18.6 | 791.0 | 11.8 | 42.3 | 17.8 | 655.1 | 10.5 | 737.5 |
The Group's expenses for development of the existing product range and new products amounted to SEK 6.4 m (10.3m). SEK 7.9m was capitalised in the consolidated statement of financial position.
| Amortisation and impairments, SEK m | 2015 | 2014*) |
|---|---|---|
| Depreciation is included in the following lines in the income statement | ||
| Cost of goods sold | -5.3 | -6.2 |
| Selling expenses | -2.6 | -1.9 |
| Administrative expenses | -5.3 | -4.5 |
| Research and development expenses | -1.3 | -3.3 |
| -14.5 | -15.9 |
*) The Group has chosen to reclassify the amortization of research and development projects, to the extent that they relate to product development, as 'Cost of goods sold'. Comparable figures relating to the reclassification have been adjusted.
The amount of goodwill represents the future economic benefits arising from the acquisition that are not individually identified and separately recognised and the value of being established on the market with a functioning market organisation. The goodwill is split per operating segment.
| Goodwill | 2015 | 2014 |
|---|---|---|
| EMEA | 392.5 | 373.4 |
| Asia Pacific | 41.3 | 39.3 |
| Americas | 254.8 | 242.4 |
| 688.6 | 655.1 | |
| Cash-generating unit | Annual growth during forecast period | Annual growth after forecast period | Discount factor before tax |
|---|---|---|---|
| Goodwill | |||
| EMEA | 1% (1%) | 1% (1%) | 13.35% (10.41%) |
| Asia Pacific | 7% (7%) | 3% (3%) | 10.24% (9.32%) |
| Americas | 3% (5%) | 2% (2%) | 15.90% (14.00%) |
| Trademarks | 2%(2%) | 2%(2%) | 13.16% (11.24%) |
Goodwill is tested annually for impairment, or more frequently if there are indications of a reduction in value. The test is based on defined cash-generating units, which are the same as the operating segments. The recoverable amounts have been determined on the basis of calculations of value in use. These calculations are based on projected cash flows by the management for at period of five years. The growth for the cash-generating units is based on historical growth, estimated market growth and expected price development. The forecasts reflect previous experience and external sources of information. Assumed growth is based on a cautious assumption and does not exceed the long-term growth of the industry as a whole.
Sensitivity in all calculations means that the goodwill value will be defended even if the discount rate is raised by a few percentage points or if long-term growth would fall by a percentage point. The annual test of goodwill did not reveal an impairment requirement.
In addition to goodwill there are acquired trademarks which are considered to have an indefinite useful life. The useful life is deemed indefinite if it is a question of a well-established brand in its market, which the Group intends to maintain and develop further. The brands that have been identified and valued were established in connection with the 2012 acquisition of EFT. The cost of the trademarks was established at the time of the acquisition under the so-called relief from royalty method. Impairment testing is performed annually. The test includes an assessment of the royalty rate on the acquisition date fixed and estimated future sales performance for five years. Sustained growth of 2 per cent has been used. Cash flow for the period beyond five years has been calculated using a multiple applied to estimated sustainable cash flow. When calculating the present value of expected future cash flows, the current weighted average capital cost (WACC) for the market is used. In 2015 the discount rate was 13.16% (11.24%). Impairment testing is done in Q4, or whenever the need arises, and with the assumptions used showed there was no need for any impairment of trademarks with an indefinite useful life. The book value of trademarks with an indefinite useful life amounted to SEK 43.8m (42.3).
| 2015 | 2014 | |||||||
|---|---|---|---|---|---|---|---|---|
| SEK m | Buildings and land |
Plant and machinery |
Equipment, tools and fittings |
Total | Buildings and land |
Plant and machinery |
Equipment, tools and fittings |
Total |
| Accumulated cost | ||||||||
| Opening balance | 346.2 | 183.1 | 295.7 | 825.0 | 317.1 | 146.6 | 296.6 | 760.3 |
| Acquisitions | 0.5 | 7.0 | 3.3 | 10.8 | – | – | – | – |
| Capital expenditures | 14.6 | 12.7 | 17.3 | 44.6 | 7.4 | 19.2 | 6.8 | 33.4 |
| Sold and scrapped | -3.1 | -4.5 | -9.9 | -17.5 | -4.6 | -4.7 | -13.4 | -22.7 |
| Reclassifications | – | 0.0 | – | 0.0 | 9.6 | 3.2 | 0.9 | 13.7 |
| Translation difference | 0.0 | 2.9 | -1.7 | 1.2 | 16.7 | 18.8 | 4.8 | 40.3 |
| Closing balance | 358.2 | 201.2 | 304.7 | 864.1 | 346.2 | 183.1 | 295.7 | 825.0 |
| Accumulated depreciation and impairment | ||||||||
| Opening balance | -179.5 | -134.7 | -264.6 | -578.8 | -157.8 | -116.1 | -262.3 | -536.2 |
| Acquisitions | -0.5 | -3.8 | -2.4 | -6.7 | – | – | – | – |
| Depreciation for the year | -10.4 | -10.9 | -12.1 | -33.4 | -9.8 | -9.2 | -12.3 | -31.3 |
| Sold and scrapped | 3.1 | 4.5 | 8.9 | 16.5 | 0.6 | 3.7 | 12.4 | 16.7 |
| Reclassifications | – | -0.2 | – | -0.2 | 0.0 | 0.2 | 0.3 | 0.5 |
| Translation difference | 2.0 | -1.5 | 0.8 | 1.3 | -12.5 | -13.3 | -2.7 | -28.5 |
| Closing balance | -185.3 | -146.6 | -269.4 | -601.3 | -179.5 | -134.7 | -264.6 | -578.8 |
| Book value | ||||||||
| Opening balance | 166.7 | 48.4 | 31.1 | 246.2 | 159.3 | 30.5 | 34.3 | 224.1 |
| Closing balance | 172.9 | 54.6 | 35.3 | 262.8 | 166.7 | 48.4 | 31.1 | 246.2 |
| Financial leasing, SEK m | 2015 | 2014 | ||||||
| Book value for assets during leasing agreement | ||||||||
| Equipment, tools and installations | 0.9 | 1.4 |
The Group leases cars and computer equipment under a number of different financial leasing agreements. The leased assets are pledged assets for the leasing liabilities. See also note 19 and 26.
| Depreciation and impairment, SEK m | 2015 | 2014 |
|---|---|---|
| Depreciation is included in the following items in the income statement | ||
| Cost of sold goods | -18.2 | -15.4 |
| Selling costs | -9.5 | -9.4 |
| Administration costs | -5.7 | -6.5 |
| -33.4 | -31.3 |
| SEK m | 2015 | 2014 |
|---|---|---|
| Long term receivables which are fixed assets | ||
| Other | 5.1 | 6.1 |
| 5.1 | 6.1 | |
| Other receivables which are current assets | ||
| VAT receivable | 12.3 | 12.8 |
| Project work in progress, not invoiced | 163.0 | 86.9 |
| Fair value of currency derivatives | 2.0 | – |
| Other receivables | 46.2 | 33.0 |
| 223.5 | 132.7 |
| SEK m | 2015 | 2014 |
|---|---|---|
| Raw materials and consumables | 154.0 | 122.7 |
| Work in progress | 47.4 | 47.7 |
| Finished goods and tradable goods | 129.3 | 137.7 |
| 330.7 | 308.1 | |
| Impairment of inventory value reported gross | 85.1 | 65.8 |
| SEK m | 2015 | 2014 |
|---|---|---|
| Rent/leasing | 5.3 | 6.4 |
| Computer/license costs | 3.5 | 3.5 |
| Insurance | 1.7 | 2.1 |
| Bank costs | 0.9 | 0.4 |
| Other | 16.3 | 16.3 |
| 27.7 | 28.7 |
forward, including net profit.
| Amounts | ||||
|---|---|---|---|---|
| Number of shares | affecting equity | |||
| 2015 | 2014 | 2015 | 2014 | |
| Opening balance, bought-back | ||||
| shares | 34,000 | – | -6.7 | – |
| Purchases during the year | – | 34,000 | – | -6.7 |
| Closing balance, | ||||
| bought-back shares | 34,000 | 34,000 | -6.7 | -6.7 |
| Hedging reserve | 2015 | 2014 | ||
| Cash flow hedging | ||||
| Value on opening balance | – | – | ||
| Changes in fair value of cash flow hedges | 1.5 | – | ||
| Transferred to income statement for the period | -0.1 | – | ||
| Tax relating to cash flow hedges | -0.3 | – | ||
| Value on closing balance | 1.1 | – | ||
| Share capital and number of shares | 2015 | 2014 | ||
| Number of shares | 11,715,340 11,715,340 | |||
| Registered share capital | 1,171,534 | 1,171,534 | ||
Share ratio value is SEK 0.10.
The board proposes a dividend of SEK 5.00 (4.00) per share, in total SEK 58.4 *)m (46.9). The dividend amount will be adopted by the AGM on 20 April 2016.
*) Based on the number of shares outstanding on 31 December 2015. The dividend amount may change due to any change in share buy backs up to 14 April 2016, the reconciliation date.
The Group's capital corresponds to the total amount of shareholders' equity, SEK 837.1m. According to the Board's policy, the Group's financial objective is to achieve a good capital structure and financial stability in order to maintain the trust of investors, creditors and the market, and to form a good base for continued development of the business, while the long-term return generated for shareholders remains satisfactory.
| Capital defined as total equity, SEK m | 2015 | 2014 |
|---|---|---|
| Total equity | 837.1 | 733.3 |
| Net debt/equity ratio, % | 2015 | 2014 |
| Interest-bearing liabilities and allocations | 897.0 | 881.6 |
| Liquid funds | -261.4 | -325.0 |
| Net debt | 635.6 | 556.6 |
| Net debt/equity ratio (Net debt/total equity) | 0.76 | 0.76 |
|---|---|---|
The level of the net debt/equity ratio is due to the fact that both net debt and equity have increased by the same ratio. The increase in net debt is mainly due to the currency effects of external loans in USD and EUR, and weaker cash flow during the year. The weaker cash flow was due to a larger need for operating capital mainly related to inventories and ongoing projects, an increased investment requirement and the acquisition of two companies. Equity was mostly affected by the good profitability. These effects have meant that the net debt/equity ratio was at the same level as the previous year and good access to liquidity provides an opportunity to take advantage of the growth prospects anticipated in coming years, while the level of the ordinary dividend is expected to be maintained. New share issues will probably not be needed for the same reason in coming years, except in the event of major acquisitions.
The Group seeks to pay an ordinary dividend each year amounting to 30-50% of net income. The Board has proposed a dividend of SEK 5.00 per share to the Annual General Meeting in 2016, representing 7% of the equity. In the past five years, the ordinary dividend has averaged around 7% of equity. This has meant that around 48% of earnings per share has been distributed in ordinary dividends.
During the year there were no changes in the Group 's capital management.
| SEK | 2015 | 2014 |
|---|---|---|
| Earnings per share before dilution | 13.08 | 8.07 |
| Earnings per share after dilution | 13.03 | 8.04 |
| Weighted average number of outstanding shares | 2015 | 2014 |
| Weighted average number of shares during the year, | ||
| before dilution | 11,715,340 11,715,340 | |
| Share buy backs | -34,000 | -34,000 |
| Weighted average number of shares during the year, | ||
| before dilution | 11,681,340 11,681,340 | |
| Weighted average number of shares during the year, | ||
| after dilution | 11,715,340 11,715,340 | |
| Effect of share saving scheme | 10,629 | 10,629 |
| Weighted average number of shares during the year, after | ||
| dilution | 11,725,969 11,725,969 |
For more information about the company's exposure to interest rate risks and currency risks, see note 24.
| Long-term liabilities, SEK m | 2015 | 2014 |
|---|---|---|
| Bank loans | 787.6 | 739.3 |
| Financial leasing liabilities | 0.6 | 0.4 |
| 788.2 | 739.7 | |
| Current liabilities, SEK m | 2015 | 2014 |
| Bank overdraft | 0.5 | – |
| Current part of bank loan | 0.3 | 30.5 |
| Current part of financial leasing liabilities | 0.3 | 0.6 |
| 1.1 | 31.1 | |
| Total interest-bearing liabilities | 789.3 | 770.8 |
For terms and repayments due dates see the table below. No security for the bank loans has been provided.
| 2015, SEK m | Currency | Nom. interest rate |
Due date |
Nominal value in original currency |
Book value |
|---|---|---|---|---|---|
| Bank loans (revolving) | SEK | 1.400% | 20-12-28 | 123.0 | 122.5 |
| Bank loans (revolving) | SEK | 1.400% | 20-12-29 | 50.0 | 50.0 |
| Bank loans (revolving) | SEK | 0.950% | 18-08-04 | 110.8 | 110.0 |
| Bank loans (revolving) | EUR | 1.400% | 20-12-31 | 19.5 | 178.5 |
| Bank loans (revolving) | USD | 1.633% | 20-12-30 | 36.5 | 305.2 |
| Bank loans (revolving) | USD | 1.357% | 18-08-04 | 2.6 | 21.7 |
| Bank overdraft | 0.5 | ||||
| Financial leasing liabilities | 0.9 | ||||
| Total interest bearing liabilities | 789.3 |
| 2014, SEK m | Currency | Nom. interest rate |
Due date |
Nominal value in original currency |
Book value |
|---|---|---|---|---|---|
| Term loan | SEK | 1.171% | 15-08-31 | 125.4 | 125.0 |
| Bank loans (revolving) | SEK | 1.171% | 16-12-22 | 123.5 | 122.5 |
| Bank loans (revolving) | SEK | 1.171% | 16-12-22 | 51.0 | 50.0 |
| Bank loans (revolving) | EUR | 1.548% | 16-12-22 | 19.5 | 185.6 |
| Bank loans (revolving) | USD | 1.715% | 16-12-22 | 36.7 | 286.6 |
| Financial leasing liabilities | 1.0 | ||||
| Total interest bearing liabilities | 770.8 |
This note continues on the following page.
Financial leasing liabilities are due for payment according to the following:
| 2015, SEK m | Minimum leasing payment |
Interest | Capital amount |
|---|---|---|---|
| Within one year | 0,3 | 0,0 | 0,3 |
| Between one and five years | 0,6 | 0,0 | 0,6 |
| 0,9 | 0,0 | 0,9 |
| 2014, SEK m | Minimum leasing payment |
Interest | Capital amount |
|---|---|---|---|
| Within one year | 0,6 | 0,0 | 0,6 |
| Between one and five years | 0,4 | 0,0 | 0,4 |
| 1,0 | 0,0 | 1,0 |
| SEK m | 2015 | 2014 |
|---|---|---|
| Present value of unfunded obligations | 107.7 | 110.8 |
| Present value of entirely or partially funded obligations | 0.6 | 0.6 |
| Total present value of defined-benefit obligations | 108.3 | 111.4 |
| Fair value of plan assets | -0.6 | -0.6 |
| Defined-benefit net liability, reported in statement of financial position |
107.7 | 110.8 |
The Group has defined-benefit plans that pay remuneration in the form of oldage pensions and remuneration for healthcare costs to employees when they retire in Sweden, Germany, USA, France and Poland. Most are obligations where no additional benefits are earned. Defined-benefit plans are exposed to actuarial risks such as length of life, currency, interest and investment risks.
| Changes in current value of | ||
|---|---|---|
| defined-benefit plans, SEK m | 2015 | 2014 |
| Obligations for defined benefit plans, 1 January | 111.4 | 97.8 |
| Benefits paid | -4.6 | -4.1 |
| Reductions and settlements | 0.1 | -0.9 |
| Cost of service in current period | 0.0 | 0.0 |
| Interest cost | 3.4 | 3.7 |
| Revaluations | ||
| Actuarial gains and losses for the revised demographic assumptions |
-1.1 | -1.0 |
| Actuarial gains and losses for changes in financial assumptions |
0.3 | 15.3 |
| Exchange differences | -1.2 | 0.6 |
| Obligations for defined benefit plans, 31 December | 108.3 | 111.4 |
| Changes in fair value of defined-benefit plan assets, SEK m |
2015 | 2014 |
| Fair value of plan assets, 1 January | 0.6 | 0.6 |
| Charges from participants in the plan | 0.0 | 0.4 |
| Payment of pension benefits | -0.1 | -0.6 |
| Interest on plan assets | 0.1 | 0.1 |
| Settlements | – | 0.1 |
| Translation differences | – | – |
| Fair value of plan assets, 31 December | 0.6 | 0.6 |
| Costs reported in profit for the year, SEK m | 2015 | 2014 |
| Costs for service in current period | 0.0 | 0.0 |
| Costs for service in earlier periods | 0.1 | 0.0 |
| Net interest income/expenses | 3.4 | 3.7 |
| Effects of reductions and settlements | 0.1 | – |
| Total net costs in the income statement | 3.6 | 3.7 |
| of which, amounts affecting operating profit | 0.0 | 0.0 |
| of which, amounts affecting financial costs | 3.6 | 3.7 |
| Total net costs | 3.6 | 3.7 |
| 2015 | 2014 |
|---|---|
| 0.8 | -14.3 |
| – | -2.0 |
| 1.0 | -0.9 |
| 1.8 | -17.2 |
| 2015 | 2014 |
| The significant actuarial assumptions per the balance sheet date |
| Discount rate at 31 December, % | 2.3-3.0 | 2.3 - 2.8 |
|---|---|---|
| Future increase in medical expenses, % | -0.5 | -0.5 |
| Future pension increases, % | 1.5 | 1.5 - 1.75 |
The following table presents possible changes in actuarial assumptions on the closing date, with the other assumptions unchanged, and how these would impact on the defined-benefit obligation.
| SEK m | Increase Decrease | |
|---|---|---|
| Increase/decrease in discount rate (0.5% change) | -6.7 | 7.4 |
| Increase / decrease in health care costs (1% change) | 0.5 | -0.5 |
As of 31 December 2015 the weighted average duration of commitments was 14.1 years (17.3). Expected payments in 2016 for defined-benefit pension plans amount to SEK 4.9m.
Obligations for old-age pensions and family pensions for employees in Sweden are safeguarded via insurance in Alecta. According to a statement from the Swedish Financial Accounting Standards Council, UFR 10, this is a defined-benefit plan that covers multiple employers. For the financial year 2015 the company has not had access to such information which makes it possible to report this plan as a defined-benefit plan. The pension plan according to ITP which is safeguarded via insurance in Alecta is therefore reported as a defined-contribution pension plan. The annual charges for retirement annuities which are covered by Alecta amounts to SEK 4.3m (3.9). Alecta's surplus can be distributed to the holders of the insurance policies and/or the ensured parties. The Group's share of total savings premiums for ITP in Alecta amounted to 0.021% (0.029) and the Group's share of the total number of active insured individuals amounts to 0.025% (0.027). At the end of 2015, Alecta's surpluses, in the form of the collective consolidation level, amounted to 153 per cent (143). The collective consolidation level consists of the market value of Alecta's assets as a percentage of the insurance obligations calculated according to Alecta's actuarial assumptions, which are not in accordance with IAS 19.
In Sweden, there are defined-contribution plans, which are fully paid by the subsidiary. Outside of Sweden, there are defined-contribution plans, which are paid for partly by the subsidiaries, and partly by payment from the employees. The payment to these plans occurred on an on-going basis according to the conditions of the respective plans.
| SEK m | 2015 | 2014 |
|---|---|---|
| Expenses for defined-contribution plans | 33.0 | 31.2 |
Directors' fees are paid to the Chairman of the board of directors and other members according to the decision of the Annual General Meeting. Employee representatives in the board of directors do not receive director's fees. The Annual General Meeting 2015 decided that fees to the board of directors for the work during 2015 would be paid in the amount of SEK 400,000 to the Chairman of the board of directors, and SEK 200,000 each to Per Borgvall, Fabian Hielte, Susanne Pahlén Åklundh, Ylva Hammargren and Gunnar Gremlin.
Compensation. Compensation is paid to the CEO and Group President in the form of a base salary, pensions and variable compensation. During 2015, the base salary was SEK 3,868,000. The variable compensation can amount to at most 50 per cent of the base salary. Any variable compensation is established on the basis of the Nederman Group's earnings per share. During 2015, compensation to the CEO and Group President was SEK 8,323,000, of which SEK 1,800,000 consisted of a variable compensation and SEK 1,234,000 consisted of booked amounts for the share saving scheme/LTI for the 2015 financial year.
Notice period for termination of employment and severance pay. For a notice of resignation from the CEO, an advance notice of 6 months is required. With notice of termination of employment on the part of the company, the CEO has the right to a payment corresponding to 18–24 monthly salaries. The six last months with a reservation regarding new employment.
Pension payments. The CEO and Group President is entitled to retire with a pension at age 65. The pension plan is premium-based pension plan and the annual premium corresponds to 35 per cent of the annual base salary. The company's obligation is limited to the payment of the annual premium. During 2015 the premium expenses were SEK 1,301,000 for the CEO and Group President.
Managers at subsidiaries have termination of employment contracts with 6-12 months' salary.
Remunerations. Those members in the Group management, who are employed by companies other than the parent company, receive their remuneration from the respective company. The remuneration is determined by the CEO with the assistance of the Chairman of the board in accordance with principles determined by the 2015 AGM and consists of base salary, pension contribution, variable compensation and other benefits. For other members in the group management the variable compensation may amount to no more than 30 per cent of the base salary. Any variable compensation and its size is determined by the CEO in consultation with the Chairman of the board, based upon the result and tied-up capital in the Nederman Group. During 2015, remunerations to other members of the group management amounted to SEK 21,709,000, of which SEK 3,276,000 consisted of variable compensations and SEK 2,324,000 consisted of booked amounts for the share serving scheme/LTI for the 2015 financial year.
Notice period for termination of employment and severance pay. Other members in the group management have a twelve month notice period for termination of employment if it is initiated on the part of the company, and six months if they give notice. During the period of notice, other members in the group management are entitled to full salary and other employment benefits. None of the other members of the group management are entitled to severance pay.
Pension payments. Other members of the group management are entitled to retire with a pension at age 65. The pension contributions follow the contractual ITP with exception for two members where the pension contribution occurs with 8 price base amounts per year respectively at the most 30 per cent of base salary. The companies' obligations are limited to the annual premiums. The pension-based salary consists of the fixed annual salary plus the average variable compensations during the previous three years..
| SEK '000 | Base salary, director's fees |
Variable remuneration |
Share Saving Scheme/LTI |
Other benefits |
Pension expenses |
Total |
|---|---|---|---|---|---|---|
| Chairman of the board Jan Svensson | 400 | – | – | – | – | 400 |
| Member of the board Per Borgvall | 200 | – | – | – | – | 200 |
| Member of the board Fabian Hielte | 200 | – | – | – | – | 200 |
| Member of the board Susanne Pahlén Åklundh | 200 | – | – | – | – | 200 |
| Member of the board Gunnar Gremlin | 200 | – | – | – | – | 200 |
| Member of the board Ylva Hammargren | 200 | – | – | – | – | 200 |
| CEO Sven Kristensson | 3,868 | 1,800 | 1,234 | 120 | 1,301 | 8,323 |
| Other senior executives (7 individuals) | 12,188 | 3,276 | 2,324 | 950 | 2,971 | 21,709 |
| Total | 17,456 | 5,076 | 3,558 | 1,070 | 4,272 | 31,432 |
| of which subsidiaries (4 individuals) | 6,967 | 1,852 | 1,235 | 718 | 1,885 | 12,657 |
| SEK '000 | Base salary, director's fees |
Variable remuneration |
Share Saving Scheme/LTI |
Other benefits |
Pension expenses |
Total |
|---|---|---|---|---|---|---|
| Chairman of the board Jan Svensson | 400 | – | – | – | – | 400 |
| Member of the board Per Borgvall | 200 | – | – | – | – | 200 |
| Member of the board Fabian Hielte | 200 | – | – | – | – | 200 |
| Member of the board Susanne Pahlén Åklundh | 200 | – | – | – | – | 200 |
| Member of the board Gunnar Gremlin | 200 | – | – | – | – | 200 |
| Member of the board Ylva Hammargren | 200 | – | – | – | – | 200 |
| CEO Sven Kristensson | 3,493 | – | 55 | 116 | 1,210 | 4,874 |
| Other senior executives (7 individuals) | 11,287 | – | 129 | 924 | 2,885 | 15,225 |
| Total | 16,180 | – | 184 | 1,040 | 4,095 | 21,499 |
| of which subsidiaries (4 individuals) | 6,211 | – | 64 | 679 | 1,882 | 8,836 |
The Annual General Meeting held on 29 April 2013 approved the Board's proposal to introduce a share saving scheme that initially covers seven people in senior management positions and operating in the Group management team. The terms are such that the people involved in the scheme, provided they invest in Nederman shares themselves, may be assigned without charge Nederman shares, in part so-called matching shares and in part so-called performance shares, at the earliest on the day after publication of Nederman's interim report for the first quarter of 2016 and within 30 days thereafter. For participants to be eligible to receive matching shares requires that their employment within the Group continues and that their investment in Nederman shares continues up to the allocation. The allocation of performance shares also assumes that the Group achieves certain financial performance targets for the years 2013, 2014 and 2015. The AGM decided that the share saving scheme entails a maximum allocation of 75,000 Nederman shares. To secure supplies of the Nederman share, the AGM decided to buy back Nederman shares.
The Annual General Meeting held on 22 April 2015 approved the Board's proposal that the annual programmes for variable remuneration should be supplemented with a long-term incentive (LTI) programme. Consequently, the 2015-2016 LTI programme has been established for a period of two years and is targeted in a way that makes it particularly favourable for the company's shareholders. The outcome of the LTI programme for the leading executive (net of income tax), shall be reinvested in Nederman share options (such options to be subject to approval by a future Annual General Meeting) or Nederman shares purchased on the stock exchange. The reinvested shares and options shall be retained by the senior executive for at least three years. The 2015-2016 LTI programme covers two years and amount in maximum to 35 percent of the annual salary for the CEO and 20 percent of annual salary for other senior executives.
| Provisions that are long-term liabilities, SEK m | 2015 | 2014 |
|---|---|---|
| Warranty exposure | 7.8 | 11.5 |
| Other | 0.4 | 0.5 |
| Total | 8.2 | 12.0 |
Provisions reported as long-term liabilities fall due more
| than 12 months after the balance sheet date. | ||
|---|---|---|
| Provisions that are current liabilities, SEK m | 2015 | 2014 |
| Restructuring /severance pay | 15.1 | 11.9 |
| Warranty exposure | 26.4 | 26.3 |
| Loss contract | 2.8 | – |
| Other | 1.8 | 2.4 |
| Total | 46.1 | 40.6 |
| Restructuring /severance pay, SEK m | 2015 | 2014 |
| Reported value, opening balance | 11.9 | 6.7 |
| Provisions during the period | 21.0 | 35.1 |
| Amount used during the period | -17.8 | -30.0 |
| Translation differences | 0.0 | 0.1 |
| Reported value, closing balance | 15.1 | 11.9 |
| Warranty exposure, SEK m | 2015 | 2014 |
| Reported value, opening balance | 37.8 | 36.0 |
| Provisions during the period | 6.6 | 7.6 |
| Amount used during the period | -2.2 | -3.8 |
| Business acquisition | 0.1 | – |
| Reclassification | -0.1 | – |
| Unutilised amount returned during the period | -8.3 | -6.0 |
| Translation differences | 0.1 | 4.0 |
| Reported value, closing balance | 34.0 | 37.8 |
| Loss contract | 2015 | 2014 |
|---|---|---|
| Reported value, opening balance | – | – |
| Provisions during the period | 3.0 | – |
| Translation differences | -0.1 | – |
| Reported value, closing balance | 2.9 | – |
| Other, SEK m | 2015 | 2014 |
| Reported value, opening balance | 2.9 | 14.4 |
| Provisions during the period | -0.6 | 1.7 |
| Reclassification | – | -12.8 |
| Unutilised amount returned during the period | – | -0.5 |
| Translation differences | – | 0.1 |
| Reported value, closing balance | 2.3 | 2.9 |
| Total provisions, SEK m | 2015 | 2014 |
| Reported value, opening balance | 52.6 | 57.1 |
| Provisions during the period | 30.0 | 44.4 |
| Amount used during the period | -20.0 | -33.8 |
| Business acquisition | 0.1 | – |
| Reclassification | -0.1 | -12.8 |
| Unutilised amount returned during the period | -8.3 | -6.5 |
| Translation differences | 0.0 | 4.2 |
| Reported value, closing balance | 54.3 | 52.6 |
Warranties
Provision for product warranties are based on a calculation made on historical data.
| Other long-term liabilities, SEK m | 2015 | 2014 |
|---|---|---|
| Other liabilities | 1.2 | 1.5 |
| 1.2 | 1.5 | |
| Other current liabilities | 2015 | 2014 |
| Personnel-related expenses | 26.0 | 39.4 |
| VAT payable | 26.8 | 32.8 |
| Fair value of currency derivatives | 0.5 | 4.4 |
| Advances from customers | 80.6 | 68.2 |
| Invoiced income not yet recognized concerning projects | 55.4 | 56.0 |
| Other liabilities | 4.4 | 10.7 |
| 193.7 | 211.5 |
| SEK m | 2015 | 2014 |
|---|---|---|
| Personnel-related expenses | 107.2 | 87.2 |
| Interest costs | 0.1 | 0.0 |
| Audit costs | 5.3 | 6.5 |
| Sales costs | 9.0 | 9.0 |
| Freight and customs costs | 0.3 | 0.2 |
| Other | 27.5 | 27.4 |
| 149.4 | 130.3 |
The Nederman Group is exposed to a number of risks mainly arising due to purchasing and selling products in foreign currencies. Currency rates and interest rates affect the Group's profits and cash flow. The Nederman Group is also exposed to refinancing and liquidity risks, credit risks and counterparty risks. The Group's central finance department is responsible for identifying and effectively limiting the Group's financial risks. The finance function reports via CFO to the Board.
The liquidity in the Group is not exposed to any significant seasonal fluctuations. The parent company has a financing agreement with Skandinaviska Enskilda Banken formulated as a 5-year framework agreement amounting to SEK 1,000m. The agreement runs to December 2020. At the end of the year this had been utilised to the amount of SEK 655.9m (644.8) in revolving credit. The parent company also has a financing agreement with Svenska Handelsbanken formulated as a 3-year framework agreement amounting to SEK 400m. The agreement runs to August 2018. At the end of the year this had been utilised to the amount of SEK 131.7m (-) in revolving credit. During the year SEK 19.9m (-) was raised in loans. In the event of a change of ownership, where a party or parties acting together, acquire shares corresponding to more than 50 per cent of the votes, the bank has the right to cancel the agreement in advance under certain conditions.
The Nederman Group is via its net debt exposed to interest rate risk. The Group's interest-bearing assets and liabilities are subject to variable interest rates or with a maximum term or interest rate commitment of three months, according to financing agreements with the Group's lenders. A change in interest rate of 1 per cent would have affected net financial items in 2015 by SEK 6.5m (6.3) based on the average of capital tied-up during the year. The Nederman Group has made the assessment that any reasonable changes in interest rates will not affect the Group's earnings in such a significant way that there is any need to hedge against interest rate rises via financial instruments. This assessment is updated regularly.
The table below presents the effective interest rate on the balance sheet day and the financial liabilities' maturity structure/interest rate renegotiation. The effective interest rate is 1.75% (2.12).
| Nominal amount |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| Interest | Interest | in original | Within 3 | 3-12 | 1-3 | ||||
| 2015, SEK m | rate | fixing period | Currency | currency | Total | months | months | years | 3-5 years |
| Bank loan (revolving) | 1.400% | 16-03-31 | SEK | 123.0 | 133.3 | 0.5 | 1.6 | 4.3 | 126.8 |
| Bank loan (revolving) | 1.400% | 16-03-31 | SEK | 50.0 | 54.4 | 0.2 | 0.7 | 1.8 | 51.8 |
| Bank loan (revolving) | 0.950% | 16-02-09 | SEK | 110.8 | 116.0 | 0.5 | 1.5 | 114.0 | – |
| Bank loan (revolving) | 1.400% | 16-03-31 | EUR | 19.5 | 194.1 | 0.8 | 2.3 | 6.2 | 184.7 |
| Bank loan (revolving) | 1.633% | 16-03-31 | USD | 36.5 | 331.9 | 1.3 | 4.0 | 10.7 | 315.9 |
| Bank loan (revolving) | 1.357% | 16-02-29 | USD | 2.6 | 22.7 | 0.1 | 0.3 | 22.3 | – |
| Bank overdraft | 0.5 | 0.5 | – | – | – | ||||
| Financial leasing liabilities | 0.9 | 0.0 | 0.2 | 0.7 | – | ||||
| Accounts payable | 362.1 | 352.2 | 9.9 | – | – | ||||
| Derivat | 1.5 | 0.7 | 0.8 | – | – | ||||
| 2014, SEK m | |||||||||
| Term loan | 1.171% | 15-02-28 | SEK | 125.0 | 134.4 | 8.2 | 126.2 | – | – |
| Bank loan (revolving) | 1.171% | 15-02-28 | SEK | 122.5 | 127.7 | 0.6 | 1.9 | 125.1 | – |
| Bank loan (revolving) | 1.171% | 15-02-28 | SEK | 50.0 | 52.1 | 0.3 | 0.8 | 51.1 | – |
| Bank loan (revolving) | 1.548% | 15-02-28 | EUR | 19.5 | 193.6 | 1.0 | 3.0 | 189.6 | – |
| Bank loan (revolving) | 1.715% | 15-02-28 | USD | 36.7 | 298.8 | 1.5 | 4.6 | 292.7 | – |
| Financial leasing liabilities | 1.0 | 0.2 | 0.4 | 0.4 | – | ||||
| Accounts payable | 327.7 | 323.2 | 4.5 | 0.0 | – | ||||
| Derivatives | 4.4 | 2.6 | 1.8 | – | – |
The Group's agreements with Skandinaviska Enskilda Banken (SEB) and Svenska Handelsbanken (SHB) on bank loans include net debt covenants whereby net debt/EBIT-DA shall be a maximum of 3.5 times and interest rate coverage shall be a minimum of 3.75. On the closing date all covenants had been fulfilled.
According to the Group's finance policy, the board of directors establishes from time to time whether interest rate swaps will be used in order to hedge interest rates. At the present time the Board has decided that there shall be no interest rate hedges. This decision may be reviewed in connection with a possible increase of the loan exposure.
The Group's financial liabilities, excluding provision for pensions amounted at the end of the year to SEK 789.3m of which SEK 787.9m was for revolving credit and SEK 0.9m for financial leasing liabilities. SEK 0.5m of the bank overdraft was utilised.
The Group had SEK 261.4m in liquid funds and SEK 89.2m in unutilised credit. In addition there was a credit facility of SEK 344.5m, which is a part of Nederman's loan agreement with SEB and a further SEK 268.3 as part of Nederman's loan agreement with SHB. On 31 December 2015 the disposable amount of funds was therefore SEK 702.0m.
Credit risks in accounts receivable. The risk that the Group's customers may not pay their trade debts constitutes a customer credit risk. In order to limit this, the Nederman Group uses credit policies which limit the outstanding amounts and credit terms for different customers. For new customers and for risk markets it is normally required a letter of credit or advance payment. For established customers the credit limit is set and carefully monitored in order to limit the risks. The Group's largest individual customer accounted for 2.9 per cent of sales. The five largest customers accounted for 9.0 per cent of sales. The allocation of risk may thus be considered to be very good.
The Group's bad debt losses amounted to SEK 6.9m in 2015. Of the Group's total accounts receivable after impairment of SEK 538.8m, around 8 per cent (8) is made up of receivables overdue by more than 90 days. Provisions for credit losses are made after an individual assessment. As of 31 December 2015, the provisions for credit losses amounted to SEK 20.2m (21.5) corresponding to 3.6 per cent of total accounts receivables.
In certain cases, credit insurance is used to secure the payments from customers. In larger projects requires payment terms include a fixed-payment plan with payments based on the degree of completion.
| SEK m | 2015 | 2014 |
|---|---|---|
| Not overdue | 364.6 | 354.5 |
| Overdue accounts receivables: | ||
| 1-30 days | 107.7 | 85.6 |
| 31-60 days | 31.6 | 22.9 |
| 61-90 days | 10.6 | 15.9 |
| 91-180 days | 18.8 | 7.8 |
| 181-360 days | 8.5 | 10.5 |
| >360 days | 17.2 | 21.2 |
| Total overdue accounts receivables | 194.4 | 163.9 |
The provision for bad debt losses changed during the year as follows:
| Business acquisition -0.1 Provisions for uncertain receivables -0.8 |
-21.5 -26.4 |
|---|---|
| - | |
| -5.4 | |
| Receivables written off and not recoverable | 0.8 10.4 |
| Reversed provisions | 1.4 1.8 |
| Translation differences | 0.0 -1.9 |
| Closing balance -20.2 |
-21.5 |
| Total accounts receivables | 538.8 | 496.9 |
|---|---|---|
Credit exposure arises with the investments of liquid funds and trading in derivative instruments. The risk that the counterparty does not fulfil its obligations is limited via the choice of creditworthy counterparties. According to the Group's finance policy, liquid funds will only be invested in first-class banks.
The Nederman Group is via its international operations exposed to currency risks due to changes in exchange rates, which influence the Group's income statement and statement of financial position. The Group's currency exposure encompasses both transaction exposure and translation exposure.
Transaction exposure arises when Group companies make purchases in one currency and sell in another currency. In order to limit the transaction exposure in the Nederman Group, the main rule is that the providing companies sell to the sales companies in the sales company's local currency. The transaction exposure in this way thus becomes very small in the sales companies.
The largest operations unit is located in Sweden. Approximately 70 per cent of the purchases are conducted in SEK and the rest primarily in EUR and to a minor extent in USD and CZK.
It is mainly for larger projects on export markets that the pricing is in foreign currencies and in these cases the translation exposure is hedged.
| Group invoicing in 2015 was: | |
|---|---|
| USD | 39% |
| EUR | 19% |
| SEK | 8% |
| GBP | 7% |
| CNY | 6% |
| DKK | 3% |
| PLN | 3% |
| AUD | 2% |
| BRL | 2% |
| CAD | 2% |
| NOK | 2% |
| THB | 2% |
| Other | 5% |
According to the Group's finance policy around 70 per cent of the expected currency flows in foreign currencies are hedged against currency risk eight months forward. In cases where the currency exposure occurs in tangible projects the currency exposure is hedged. In 2015 the Nederman Group used foreign currency forward contracts to hedge currency exposure. Hedge accounting is applied for derivative instruments entered into to hedge highly probable forecasted sales in EUR, GBP, PLN and USD, and for forecasted purchases in EUR, GBP, PLN and USD.
Cash flow hedges have been deemed effective, and in 2015 an unrealized gain of SEK 1.4m (-) was reported in other comprehensive income attributable to revaluation of foreign currency forward contracts at fair value. In 2015 SEK - m (-) was reclassified from equity (hedging reserve) to income, and included in operating profit, as cash flow hedges had not arisen.
Ineffectiveness of cash flow hedges recognized in earnings during the year amounted to SEK 0.1m (-).
The table below shows when the derivatives related to cash flow hedges are expected to affect earnings. Gains or losses are recognized in earnings in the same period in which the forecasted hedged items affect earnings. Cash flow is expected to be affected in the corresponding periods when derivatives affect earnings.
| 2016, SEK m | Q1 | Q2 | Q3 | Q4 | Total |
|---|---|---|---|---|---|
| Currency hedge EUR m | 0.3 | 0.5 | 0.0 | – | 0.8 |
| Currency hedge GBP m | 0.4 | 0.2 | 0.1 | – | 0.7 |
| Currency hedge USD m | -0.1 | -0.1 | 0.1 | – | -0.1 |
| Currency hedge PLN m | 0.1 | 0.0 | 0.0 | – | 0.1 |
would affect operating profit by:
| 2015, SEK m | -3% | +3% |
|---|---|---|
| EUR | -0.3 | 0.3 |
| USD | -3.4 | 3.4 |
| DKK | -0.1 | 0.1 |
| GBP | -0.6 | 0.6 |
| CNY | -0.1 | 0.1 |
| PLN | -0.1 | 0.1 |
| 2014, SEK m | -3% | +3% |
| EUR | -0.1 | 0.1 |
| USD | -3.1 | 3.1 |
| DKK | 0.2 | -0.2 |
| GBP | -0.3 | 0.3 |
| CNY | -0.5 | 0.5 |
| PLN | -0.5 | 0.5 |
based on the Groups net flows in these currencies as well as the translation impact on the Group's Income Statement.
In substance fair value corresponds to recorded value in the statement of financial position. The major part of the Group's financial instruments consists of accounts receivables, liquid funds, interest bearing liabilities and accounts payables measured at amortised cost. For these categories of financial instruments the recorded value at cost corresponds to fair value. The Group holds derivative instruments, classified as financial assets and liabilities at fair value through profit or loss, in the category held for trading. Recorded value and fair value for these instruments are stated below. For this category of financial instruments the fair value has been based upon observable market data not quoted in an active market.
Calculation of fair value. Financial instruments measured at fair value are divided across the following three levels:
The market value used to determine fair value was established using directly observable market data not listed on an active market (level 2).
The note continues on the next page
| Reported value | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| CLASSIFICATIONS, FAIR VALUE AND LEVELS IN THE ASSESSMENT HIERARCHY |
Level | Note | Held for trading |
Initially identified at fair value |
Hedge instrument |
Investment held till maturity |
Loans and accounts receivable |
Financial assets that may be sold |
Other liabilities |
Total |
| 2015, SEK m | ||||||||||
| Financial assets assessed at fair value | ||||||||||
| Foreign exchange forward contracts | 2 | 14 | – | – | 2.0 | – | – | – | – | 2.0 |
| Financial assets not reported at fair value | ||||||||||
| Accounts receivable | – | – | – | – | 538.8 | – | – | 538.8 | ||
| Other current receivables | – | – | – | – | 221.5 | – | – | 221.5 | ||
| Liquid funds | 28 | – | – | – | – | 261.4 | – | – | 261.4 | |
| Financial liabilities assessed at fair value | ||||||||||
| Foreign exchange forward contracts | 2 | 22 | – | – | -0.5 | – | – | – | – | -0.5 |
| Financial liabilities not reported at fair value | ||||||||||
| Bank loans | 19 | – | – | – | – | – | – | -787.9 | -787.9 | |
| Financial leasing liabilities | 19 | – | – | – | – | – | – | -0.9 | -0.9 | |
| Bank overdraft | 19 | – | – | – | – | – | – | -0.5 | -0.5 | |
| Accounts payable | – | – | – | – | – | – | -362.1 | -362.1 | ||
| Other current liabilities | 22, 23 | – | – | – | – | – | – | -342.5 | -342.5 | |
| 2014, SEK m | ||||||||||
| Financial assets assessed at fair value | ||||||||||
| Foreign exchange forward contracts | 2 | 14 | – | – | – | – | – | – | – | – |
| Financial assets not reported at fair value | ||||||||||
| Accounts receivable | – | – | – | – | 496.9 | – | – | 496.9 | ||
| Other current receivables | – | – | – | – | 130.8 | – | – | 130.8 | ||
| Liquid funds | 28 | – | – | – | – | 325.0 | – | – | 325.0 | |
| Financial liabilities assessed at fair value | ||||||||||
| Foreign exchange forward contracts | 2 | 24 | -4.4 | – | – | – | – | – | – | -4.4 |
| Financial liabilities not reported at fair value | ||||||||||
| Bank loans | 19 | – | – | – | – | – | – | -769.8 | -769.8 | |
| Financial leasing liabilities | 19 | – | – | – | – | – | – | -1.0 | -1.0 | |
| Accounts payable | – | – | – | – | – | – | -327.7 | -327.7 | ||
| Other current liabilities | 22, 23 | – | – | – | – | – | – | -341.3 | -341.3 | |
The reported value of accounts receivable, other receivables, liquid funds, accounts payable and other liabilities constitute a reasonable approximation of fair value.
| Type | Assessment method | Significant unobservable input | Link between significant unobservable input and assessment of fair value |
|---|---|---|---|
| Market rates: | |||
| Foreign exchange forward contracts | Fair values are based on quotations of brokers. Similar contracts traded in an active market and rates reflect actual transactions on comparable instruments. |
ET | ET |
| Type | Assessment method | Significant unobservable input |
|---|---|---|
| Other financial liabilities * | Discounted cash flows | ET |
* Other financial liabilities refer to bank loans and financial leasing costs.
The Group enters into derivative contracts under the International Swaps and Derivatives Association (ISDA) master netting agreements. The agreements mean that when a counterparty is unable to regulate their obligations under any transaction the contract is cancelled and all outstanding transactions shall be governed by a net amount. ISDA agreements do not meet criteria for netting in the statement of financial position. This is because the offset under ISDA agreements are only allowed if the other party or the Group can not settle their obligations. Moreover, it is not the other party or the Group's intention to settle the balances on a net basis, or at the same time.
This note continues on the next page.
| 2015, SEK m | Note | Financial assets |
Financial liabilities |
Net amounts in statement of financial position |
Financial instruments that cannot be netted |
Net amounts |
|---|---|---|---|---|---|---|
| Financial assets | ||||||
| Other investments, including derivatives | – | – | – | – | – | |
| - Currency derivatives | 14 | 2.0 | – | – | – | 2.0 |
| Financial liabilities | ||||||
| Accounts payable and other liabilities | – | – | – | – | – | |
| - Currency derivatives | 22 | – | -0.5 | – | – | -0.5 |
| Financial | Financial | Net amounts in statement of financial |
Financial instruments | Net | ||
| 2014, SEK m | Not | assets | liabilities | position | that cannot be netted | amounts |
| Financial assets | ||||||
| Other investments, including derivatives | – | – | – | – | – | |
| - Currency derivatives | 14 | – | – | – | – | – |
| Financial liabilities | ||||||
| Accounts payable and other liabilities | – | – | – | – | – | |
| - Currency derivatives | 22 | – | -4.4 | – | – | -4.4 |
| The following foreign exchange forward contracts had been entered on the closing date: | ||||
|---|---|---|---|---|
| Currency | Amount to sell in original currency | Amount to receive, SEK m | Book value, SEK m | Market value, SEK m |
| EUR | 5.6 m | 52.0 | 0.7 | 0.7 |
| GBP | 2.0 m | 25.6 | 0.7 | 0.7 |
| USD | 5.5 m | 46.0 | 0.0 | 0.0 |
| PLN | 3.1 m | 6.6 | 0.1 | 0.1 |
| 130.2 | 1.5 | 1.5 | ||
| Total market value | 1.5 | 1.5 |
Net assets in the Group are divided across the following currencies:
| Currency, SEK m | 2015 | 2014 | ||
|---|---|---|---|---|
| SEK | 569.1 | 68% | 382.9 | 52% |
| EUR | 145.3 | 17% | 129.5 | 18% |
| GBP | 67.7 | 8% | 45.0 | 6% |
| USD | -10.0 | -1% | 56.4 | 8% |
| CAD | 10.5 | 1% | 33.8 | 5% |
| PLN | 106.4 | 13% | 89.4 | 12% |
| CNY | 58.1 | 7% | 55.4 | 8% |
| DKK | -153.6 | -18% | -155.6 | -21% |
| Other | 43.6 | 5% | 96.5 | 13% |
| 837.1 | 100% | 733.3 | 100% |
The Group's policy is not to hedge translation exposure in foreign currency.
| Future payments for non-cancellable leasing contract amount to: | ||
|---|---|---|
| SEK m | 2015 | 2014 |
| Within one year | 53.8 | 55.3 |
| Between one and five years | 88.3 | 87.2 |
| More than five years | 6.7 | 22.1 |
| 148.8 | 164.6 |
Of the Group's operational leasing contracts the major part concerns rental agreements for property and the premises where the business operations are conducted.
| Expenses for operating leases: | ||
|---|---|---|
| SEK m | 2015 | 2014 |
| Minimum leasing fees | 48.6 | 42.1 |
| Variable fees | 0.0 | 1.1 |
| Total leasing costs | 48.6 | 43.2 |
| 2015 | 2014 |
|---|---|
| none | none |
| none | none |
| none | none |
| 0.9 | 1.4 |
| 0.9 | 1.4 |
| 0.7 | 0.7 |
| 71.7 | 71.2 |
| 72.4 | 71.9 |
No member of the Board of Directors or senior executives have or have had any direct or indirect participation in any business transaction with Group companies which is or was of an exceptional character with regard to terms and conditions that occurred during the year or in any previous year. Nor has any Group company provided any loan, given any guarantees or entered into any surety relationships for any of the members of the Board of Directors or senior executives. For intercompany transactions see, accounting principles note 1.
| Liquid funds | ||
|---|---|---|
| SEK m | 2015 | 2014 |
| Subcomponents in cash and cash equivalents: | ||
| Cash and cash equivalents | 261.4 | 325.0 |
| Total according to statement of financial position | 261.4 | 325.0 |
| Adjustments for items not included in cash flow | ||
| SEK m | 2015 | 2014 |
| Capital gain on sale of tangible assets | -0.2 | -7.2 |
| Provisions | 1.6 | -8.7 |
| 1.4 | -15.9 | |
| Unused credits | ||
| SEK m | 2015 | 2014 |
| Unused credit amounts to: | 702.0 | 261.6 |
Certain assumptions about the future and certain estimations and assessments as of the close of the reporting period have special importance for the value of the assets and liabilities in the balance sheet. Presented below are the areas where the risk of changes in value during the subsequent year is significant because the assumptions or estimations may need to be changed.
The book value of goodwill is reviewed at least once a year with respect to the possible need for impairment. The review requires an assessment of the value in use of the cash-generating unit, or group of cash-generating units, to which the goodwill value relates. This requires that several assumptions about the future situation and estimates of parameters have been made. A report of these are found in note 12. As described in note 12 a change during 2015 in the conditions for these assumptions and estimations might have an effect on the value of the goodwill. The senior executives are of the opinion however that no reasonable changes in important assumptions at the impairment test of the cash-generating units will result in a recoverable value lower than the carrying amount.
When estimating deferred tax assets and tax liabilities an assessment is made concerning the probability of whether the deferred tax assets will be utilised for settlement against future taxable profit. The fair value of these future taxable profits may deviate in terms of the future business climate and earnings capability or due to changed tax rules, see note 11.
Regarding the salaries and other remuneration, costs and commitments for pensions and similar benefits, and severance payment agreements, for Board members, the CEO and other senior executives, see note 20.
No significant events have occurred after the closing date.
Nederman Holding AB (publ) is a Swedish registered limited company with its registered office in Helsingborg, Sweden. The parent company's shares are registered on the Nasdaq Stockholm Mid Cap list.
P.O. Box 602, SE-251 06 Helsingborg, Sweden. Visiting address is Sydhamnsgatan 2.
The consolidated reporting for 2015 comprises the parent company and its subsidiaries, collectively referred to as the Group.
| 1 January – 31 December | |||
|---|---|---|---|
| SEK m | Note | 2015 | 2014 |
| Net sales | 1, 18 | 24.6 | 25.7 |
| Administrative expenses | -82.9 | -68.0 | |
| Research and development expenses | -1.3 | -1.0 | |
| Restructuring costs | -3.0 | -4.8 | |
| Other operating expenses | 2 | -5.5 | -9.8 |
| Operating profit | 3, 4, 13, 16 | -68.1 | -57.9 |
| Earnings from participations in Group companies | 5, 18 | 174.3 | 82.4 |
| Interest income and similar items | 5, 18 | 21.7 | 11.4 |
| Interest expenses and similar items | 5, 18 | -16.5 | -17.1 |
| Profit after financial items | 111.4 | 18.8 | |
| Group contribution | 6, 18 | 82.7 | 21.5 |
| Profit before taxes | 194.1 | 40.3 | |
| Taxes | 7 | 1.0 | 6.9 |
| Net profit | 195.1 | 47.2 |
| 1 January – 31 December | ||
|---|---|---|
| SEK m | 2015 | 2014 |
| Net profit | 195.1 | 47.2 |
| Other comprehensive income | – | – |
| Items that will not be transferred to the income statement | – | – |
| Items that have been transferred, or may be transferred, to the income statement | – | – |
| Other comprehensive income for the period, net after tax | – | – |
| Total comprehensive income for the period | 195.1 | 47.2 |
| 31 December | |||
|---|---|---|---|
| SEK m | Note | 2015 | 2014 |
| Assets | |||
| Intangible fixed assets | 8 | 26.8 | 10.6 |
| Tangible fixed assets | 9 | 0.4 | 1.2 |
| Financial fixed assets | |||
| Long-term receivables, Group companies | 18 | 511.0 | 458.5 |
| Participations in Group companies | 19 | 908.9 | 874.9 |
| Other long-term receivables | 7 | 25.0 | 23.7 |
| Total financial fixed assets | 1,444.9 | 1,357.1 | |
| Total fixed assets | 1,472.1 | 1,368.9 | |
| Current assets | |||
| Receivables from Group companies | 18 | 332.2 | 165.6 |
| Tax receivable | 7 | 0.9 | 0.1 |
| Other receivables | 10 | 4.7 | 7.0 |
| Prepaid expenses and accrued income | 11 | 4.3 | 5.5 |
| Cash and cash equivalents | 20 | 12.0 | 105.4 |
| Total current assets | 354.1 | 283.6 | |
| Total assets | 1,826.2 | 1,652.5 | |
| Equity | |||
| Restricted equity | |||
| Share capital | 1.2 | 1.2 | |
| Reserves | 292.5 | 292.5 | |
| Unrestricted equity | |||
| Premium reserve | 5.9 | 5.9 | |
| Profit brought forward | 220.8 | 217.9 | |
| Net profit for the year | 195.1 | 47.2 | |
| Total equity | 715.5 | 564.7 | |
| Liabilities | |||
| Liabilities to credit institutions | 12 | 787.2 | 738.2 |
| Total long-term liabilities | 787.2 | 738.2 | |
| Liabilities to credit institutions | 12 | – | 30.0 |
| Accounts payable | 10.7 | 9.3 | |
| Liabilities to Group companies | 18 | 294.2 | 296.4 |
| Other liabilities | 14 | 1.2 | 1.2 |
| Accrued expenses and prepaid income | 15 | 17.4 | 12.7 |
| Total current liabilities | 323.5 | 349.6 | |
| Total equity and liabilities | 1,826.2 | 1,652.5 | |
| Pledged assets and contingent liabilities for parent company | |||
| Pledged assets | 17 | Inga | Inga |
| Contingent liabilities | 17 | 131.4 | 145.3 |
| Restricted equity | Unrestricted equity | Total equity | |||
|---|---|---|---|---|---|
| SEK m | Share capital |
Reserve | Premium reserve |
Profit/loss brought forward |
|
| Opening balance 1 Jan. 2014 | 1.2 | 292.5 | 5.9 | 271.4 | 571.0 |
| Net profit for the year | – | – | – | 47.2 | 47.2 |
| Other comprehensive income | – | – | – | – | – |
| Total other comprehensive income | – | – | – | – | – |
| Total comprehensive income | – | – | – | 47.2 | 47.2 |
| Transactions with Group's owners | – | – | – | – | – |
| Dividends | – | – | – | -46.7 | -46.7 |
| Share-related remuneration | – | – | – | -0.1 | -0.1 |
| Share buy-backs | – | – | – | -6.7 | -6.7 |
| Closing balance 31 Dec. 2014 | 1.2 | 292.5 | 5.9 | 265.1 | 564.7 |
| Opening balance 1 Jan. 2015 | 1.2 | 292.5 | 5.9 | 265.1 | 564.7 |
| Net profit for the year | – | – | – | 195.1 | 195.1 |
| Other comprehensive income | – | – | – | – | – |
| Total other comprehensive income | – | – | – | – | – |
| Total comprehensive income | – | – | – | 195.1 | 195.1 |
| Transactions with Group's owners | – | – | – | – | – |
| Dividends | – | – | – | -46.7 | -46.7 |
| Share-related remuneration | – | – | – | 2.4 | 2.4 |
| Closing balance 31 Dec. 2015 | 1.2 | 292.5 | 5.9 | 415.9 | 715.5 |
| 1 January – 31 December | |||
|---|---|---|---|
| SEK m | Note | 2015 | 2014 |
| Operating activities | |||
| Operating profit | -68.1 | -57.9 | |
| Adjustment for items not included in cash flow | 20 | 8.9 | 6.1 |
| Dividends received | 18 | 174.6 | 83.0 |
| Interest received and other financial items | 21.7 | 11.4 | |
| Interest paid and other financial items | -13.8 | -17.1 | |
| Income tax paid | -1.2 | 0.8 | |
| Cash flow from operating activities before changes in working capital | 122.1 | 26.3 | |
| Cash flow from changes in working capital | |||
| Increase (-)/Decrease(+) of operating receivables | 86.1 | 17.1 | |
| Increase (+)/Decrease (-) of operating liabilities | 6.5 | 2.7 | |
| 92.6 | 19.8 | ||
| Cash flow from operating activities | 214.7 | 46.1 | |
| Investing activities | |||
| Capital expenditure for tangible fixed assets | 0.0 | 0.0 | |
| Capital expenditure for intangible fixed assets | -21.8 | -5.5 | |
| Acquisition/capital contribution, subsidiaries | -34.3 | -91.8 | |
| Divestment of subsidiaries/activities, net impact on liquidity | – | 101.6 | |
| Cash flow from investing activities | -56.1 | 4.3 | |
| Financial activities | |||
| New loans | 19.0 | – | |
| Repayment of loans/Change in interest-bearing receivables/ liabilities | -224.3 | 42.0 | |
| Dividend paid | -46.7 | -46.7 | |
| Cash flow from financing activities | -252.0 | -4.7 | |
| Cash flow for the year | -93.4 | 45.7 | |
| Cash and cash equivalents at the beginning of the year | 105.4 | 59.7 | |
| Cash and cash equivalents at the end of the year | 20 | 12.0 | 105.4 |
| SEK m | 2015 | 2014 |
|---|---|---|
| Management charges, debited to subsidiaries | 24.6 | 25.7 |
| 24.6 | 25.7 |
| SEK m | 2015 | 2014 |
|---|---|---|
| Currency losses on operating receivables/liabilities | -5.5 | -9.8 |
| -5.5 | -9.8 |
| Average number of employees | 2015 | 2014 | ||||
|---|---|---|---|---|---|---|
| Women | Men | Total | Women | Men | Total | |
| Sweden | 12 | 14 | 26 | 11 | 12 | 23 |
| Total, parent company | 12 | 14 | 26 | 11 | 12 | 23 |
| Distribution according to gender in senior management, percentage of women |
2015 | 2014 | ||||
| Board, proportion of women | 29 % | 29 % | ||||
| Other senior executives, proportion of women | 25 % | 25 % | ||||
| Salaries, other remuneration and social security expenses, SEK m |
2015 | 2014 | ||||
| Salaries and other remuneration | 27.3 | 22.9 | ||||
| Social security expenses | 17.2 | 13.6 | ||||
| (of which, pension expenses) | (3.5) 1) | (3.3) 1) |
Directors, CEO and senior executives.
| Salaries and other remuneration allocated between | ||
|---|---|---|
| the board of directors and other employees, SEK m | 2015 | 2014 |
| Board of Directors, CEO and senior executives | 7.2 | 4.9 |
| (of which variable compensation) | 1.8 | – |
| Other employees | 20.1 | 18.0 |
| 27.3 | 22.9 |
| 4 | Auditor's fees and compensation | ||
|---|---|---|---|
| SEK m | 2015 | 2014 | |
| EY | |||
| Audit assignment | 0.7 | – | |
| KPMG | |||
| Audit assignment | – | 0.8 |
Audit assignments refer to the statutory audit of annual and consolidated accounts, the administration of the board of directors and CEO, and auditing and other verifications as agreed. Other audit assignments include other duties incumbent on the company's auditors and advice or other assistance required by the findings in the audit or performance of other tasks.
| SEK m | 2015 | 2014 |
|---|---|---|
| Dividend | 174.6 | 83.0 |
| Impairment of book value of shares in subsidiaries | -0.3 | -0.6 |
| Earnings from participations in Group companies | 174.3 | 82.4 |
| Interest income, credit institutions | 0.1 | 0.1 |
| Other financial income, Group companies | 21.6 | 11.3 |
| Interest income and similar items | 21.7 | 11.4 |
| Interest expenses, credit institutions | -13.6 | -16.8 |
| Other financial expenses, Group companies | -0.1 | -0.3 |
| Exchange rate changes | -2.8 | – |
| Interest expenses and similar items | -16.5 | -17.1 |
| 6 | Allocations | ||
|---|---|---|---|
| SEK m | 2015 | 2014 | |
| Group contribution | 82.7 | 21.5 | |
| 82.7 | 21.5 |
| 7 Taxes |
||
|---|---|---|
| Reported in income statement, SEK m | 2015 | 2014 |
| Current tax expense (-)/tax income (+) | ||
| Tax expense for the period | – | 0.0 |
| Adjustment of tax relating to previous years | -0.3 | – |
| -0.3 | 0.0 | |
| Deferred tax expense (–) /tax income (+) | ||
| Deferred tax assets in the year capitalised tax value in loss carryforwards | 1.3 | 6.9 |
| Total reported tax expenses in parent company | 1.0 | 6.9 |
| Reconciliation of effective tax, SEK m | 2015 | 2014 |
| Profit before tax | 194.1 | 40.3 |
| Tax according to the applicable tax rate for the Parent company | -42.7 | -8.9 |
| Non-tax deductible expenses | -0.3 | -0.2 |
| Non-taxable income | 38.4 | 18.3 |
| Increase of loss carryforwards without corresponding capitalisation of deferred tax/temporary differences | – | -2.4 |
| Utilisation of previously uncapitalised loss carry-forward | 5.9 | – |
| Tax relating to previous years | -0.3 | – |
| Reported effective tax | 1.0 | 6.9 |
| 2015 | 2014 | |||||
|---|---|---|---|---|---|---|
| SEK m | Development activities |
Software | Total | Development activities |
Software | Total |
| Accumulated cost | ||||||
| Opening balance | 2.4 | 22.7 | 25.1 | 0.0 | 19.6 | 19.6 |
| Internally developed assets | 7.9 | 13.9 | 21.8 | 1.2 | 3.1 | 4.3 |
| Year's capital expenditure | – | – | – | 1.2 | – | 1.2 |
| Sold and scrapped | – | -1.3 | -1.3 | – | – | – |
| Closing balance | 10.3 | 35.3 | 45.6 | 2.4 | 22.7 | 25.1 |
| Accumulated depreciation and impairment | ||||||
| Opening balance | 0.0 | -14.5 | -14.5 | 0.0 | -10.4 | -10.4 |
| Sold and scrapped | – | 1.3 | 1.3 | – | – | – |
| Depreciation for the year | -0.3 | -5.3 | -5.6 | 0.0 | -4.1 | -4.1 |
| Closing balance | -0.3 | -18.5 | -18.8 | 0.0 | -14.5 | -14.5 |
| Book value | ||||||
| Opening balance | 2.4 | 8.2 | 10.6 | 0.0 | 9.2 | 9.2 |
| Closing balance | 10.0 | 16.8 | 26.8 | 2.4 | 8.2 | 10.6 |
| Depreciation and impairments, SEK m | 2015 | 2014 | ||||
| Depreciation is included in the following lines in the income statement | ||||||
| Cost of sold goods | -0.3 | 0.0 | ||||
| Administrative expenses | -5.3 | -4.1 | ||||
| -5.6 | -4.1 |
| 2015 | 2014 | |||
|---|---|---|---|---|
| SEK m | Equipment, tools and fittings |
Total | Equipment, tools and fittings |
Total |
| Accumulated cost | ||||
| Opening balance | 6.7 | 6.7 | 6.7 | 6.7 |
| Capital expenditures | 0.0 | 0.0 | 0.0 | 0.0 |
| Sales and scrapping | -1.1 | -1.1 | – | – |
| Closing balance | 5.6 | 5.6 | 6.7 | 6.7 |
| Accumulated depreciation | ||||
| Opening balance | -5.5 | -5.5 | -4.1 | -4.1 |
| Depreciation for the year | -0.8 | -0.8 | -1.4 | -1.4 |
| Sales and scrapping | 1.1 | 1.1 | – | – |
| Closing balance | -5.2 | -5.2 | -5.5 | -5.5 |
| Book value | ||||
| Opening balance | 1.2 | 1.2 | 2.6 | 2.6 |
| Closing balance | 0.4 | 0.4 | 1.2 | 1.2 |
| Depreciation and impairment, SEK m | 2015 | 2014 | ||
| Depreciation is included in the following items in the income statement | ||||
| Administration costs | -0.8 | -1.4 | ||
| -0.8 | -1.4 |
| SEK m | 2015 | 2014 |
|---|---|---|
| Other receivables which are current assets | ||
| VAT receivable | 4.4 | 7.0 |
| Other receivables | 0.3 | – |
| 4.7 | 7.0 |
| SEK m | 2015 | 2014 |
|---|---|---|
| Computer/license costs | 2.2 | 2.2 |
| Insurance | 0.7 | 1.2 |
| Bank costs | 0.7 | 0.1 |
| Other | 0.7 | 2.0 |
| 4.3 | 5.5 |
| SEK m | 2015 | 2014 |
|---|---|---|
| Long-term liabilities | ||
| Bank loans | 787.2 | 738.2 |
| 787.2 | 738.2 | |
| SEK m | 2015 | 2014 |
| Current liabilities | ||
| Bank loans | – | 30.0 |
| – | 30.0 |
In Sweden the Group has defined-contribution pension plans paid in full by the companies. Payments into these plans are continual in accordance with the rules for each plan.
| SEK m | 2015 | 2014 |
|---|---|---|
| Costs for defined-contribution pension plans | 1.0 | 0.7 |
For more information about handling of pensions, see Group note 20.
| SEK m | 2015 | 2014 |
|---|---|---|
| Personnel-related liabilities | 1.2 | 1.2 |
| 1.2 | 1.2 |
| Future payments for non-cancellable leasing contract amount to: | ||
|---|---|---|
| SEK m | 2015 | 2014 |
| Within one year | 0.5 | 0.4 |
| Between one and five years | 0.5 | 0.5 |
| 1.0 | 0.9 | |
| Expenses for operating leases: | ||
| SEK m | 2015 | 2014 |
| SEK m | 2015 | 2014 |
|---|---|---|
| Minimum leasing fees | 0.6 | 0.6 |
| Total leasing costs | 0.6 | 0.6 |
The parent company has a closely related relationship with its subsidiaries, see note 19.
No member of the Board of Directors or senior executives have or have had any direct or indirect participation in any business transaction with Group companies which is or was of an exceptional character with regard to terms and conditions that occurred during the year or in any previous year. Nor has any Group company provided any loan, given any guarantees or entered into any surety relationships for any of the members of the Board of Directors or senior executives. For intercompany transactions see, accounting principles note 1. Loans to subsidiaries are made on market terms.
| SEK m | 2015 | 2014 |
|---|---|---|
| Personnel-related expenses | 16.2 | 10.2 |
| Audit expenses | 0.5 | 0.1 |
| Other | 0.7 | 2.4 |
| 17.4 | 12.7 |
| Pledged assets , SEK m | 2015 | 2014 |
|---|---|---|
| Pledged assets for debts and provisions | ||
| Shares in subsidiaries | none | none |
| Total pledged assets | none | none |
| Contingent liabilities, SEK m | 2015 | 2014 |
| FPG/PRI | 0.7 | 0.7 |
| Guarantees on behalf of subsidiaries | 130.7 | 144.6 |
| Total contingent liabilities | 131.4 | 145.3 |
| Close relations, subsidiaries, SEK m | 2015 | 2014 |
|---|---|---|
| Net sales | 24.6 | 25.7 |
| Dividends received | 174.6 | 83.0 |
| Group contribution received | 82.7 | 21.5 |
| Financial income | 21.6 | 11.3 |
| Financial expenses | -0.1 | -0.3 |
| Receivables, 31 December | 843.2 | 624.1 |
| Liabilities, 31 December | 294.2 | 296.4 |
Regarding the salaries and other remuneration, costs and commitments for pensions and similar benefits, and severance payment agreements, for Board members, the CEO and other senior executives, see Group note 20.
| Number | Percentage | Book value | |||
|---|---|---|---|---|---|
| Subsidiary | Organisation number | Domicile / Country | of shares | of shares | SEK m |
| AB Ph. Nederman & Co | 556089-2951 | Helsingborg, Sweden | 550,000 | 100% | 229.7 |
| Nederman S.A.S. | 434134615 | Paris, France | – | 100% | – |
| Nederman Distribution Sales AB | 556272-9854 | Helsingborg, Sweden | – | 100% | – |
| Nederman Ibérica S.A. | A79441762 | Madrid, Spain | – | 100% | – |
| Nederman Logistics North America Ltd | 426065-1 | Mississauga, Canada | – | 100% | – |
| Töredal Verkstad AB | 556199-7601 | Kvänum, Sweden | – | 100% | – |
| Nederman (Shanghai) Co Ltd | 67113929X | Shanghai, China | – | 100% | – |
| Nederman International Trading Shanghai Co. Ltd | 688759399 | Shanghai, China | – | 100% | – |
| Nederman Magyarorszag Kft | 01-09-874950 | Budapest, Hungary | – | 100% | 0.2 |
| Nederman Nordic AB | 556426-7358 | Helsingborg, Sweden | 2,000 | 100% | 110.6 |
| Nederman Norge, Filial til Nederman Nordic | 914149762 | Skedsmo, Norway | – | – | – |
| Nederman Danmark, Filial af Nederman Nordic AB | 36414642 | Mariager, Denmark | – | – | – |
| Nederman N.V./S.A. | 428727 | Bryssel, Belgium | 4,000 | 100% | 30.4 |
| Nederman GmbH | HRB225315 | Stuttgart, Germany | – | 100% | 19.2 |
| Nederman GmbH (Austria) | FN2315530k | Wien, Austria | – | 100% | – |
| Nederman Ltd | 1393492 | Preston, UK | 10,000 | 100% | 49.3 |
| Nederman Filtration Ltd | 562216 | Preston, UK | – | 100% | – |
| Nederman CR s.r.o. | 25634364 | Prag, Czech Republic | 1 | 100% | 0.0 |
| Nederman Holding USA Inc | 465-416 | Thomasville, USA | – | 100% | 106.5 |
| Nederman Manufacturing & Logistics LLC | – | Thomasville, USA | – | 100% | – |
| Nederman LLC | – | Thomasville, USA | – | 100% | – |
| Nordfab LLC | – | Thomasville, USA | – | 100% | – |
| Nederman Shared Services LLC | – | Thomasville, USA | – | 100% | – |
| Environmental Filtration Technologies Holding, Inc. | – | Wilmington, USA | – | 100% | – |
| Pnuemafil Corporation | – | Wilmington, USA | – | 100% | – |
| National Conveyors Company Inc. | – | East Granby, USA | – | 100% | – |
| LCI Corporation International | – | Charlotte, USA | – | 100% | – |
| Menardi Filtex LLC | – | Wilmington, USA | – | 100% | – |
| Nederman Mikropul Canada Inc. | – | Wilmington, USA | – | 100% | – |
| Nederman S. de R.L. de C.V | – | Polanco, Mexico | – | 57%*) | – |
| Nederman Mikropul LLC | – | Wilmington, USA | – | 100% | – |
| Nederman Canada Ltd | 856 876 | Mississauga, Canada | 1 | 100% | 32.1 |
| Nederman do Brasil Comércio de Produtos de Exaustao Ltda | 05.880.850/0001-45 | Sao Paulo, Brazil | 3,365 | 100% | 6.1 |
| Arboga-Darenth Ltd | 1048823 | Preston, UK | 10 | 100% | 0.0 |
| Nederman India Private Limited | U74900PN2008FTC144278 | Pune, India | 100,000 | 100% | 0.3 |
| Nederman Makine Sanayi Ve Ticaret Limited Sirketi | 647743 | Istanbul, Turkey | – | 53%*) | 7.6 |
| Nederman Holding Danmark A/S | 28301650 | Mariager, Denmark | 60,500 | 100% | 231.3 |
| Nederman Filtration GmbH | HRB391382 | Freiburg, Germany | – | 100% | – |
| Nederman Holding Germany GmbH | HRB701805 | Freiburg, Germany | – | 100% | – |
| Nederman MikroPul GmbH | HRB33261 | Köln, Germany | – | 100% | – |
| Nederman OOO | 1082468018511 | Moscow, Russia | – | 100% | – |
| Nederman Manufacturing Poland Sp. z o.o. | 0000050307 | Marki, Poland | – | 100% | – |
| Nederman Polska Sp. z o.o. | 0000109291 | Marki, Poland | – | 96%*) | – |
| Nederman SEA Co Ltd | – | Chonburi, Thailand | – | 100% | – |
| Nederman (Malaysia) Sdn Bhd. | 892768T | Selangor, Malaysia | – | 100% | – |
| PT Nederman Indonesia | – | Jakarta, Indonesia | – | 10%*) | 0.2 |
| Nederman Filtration AB | 556609-6177 | Malmö, Sweden | – | 100% | – |
| Nederman Manufacturing (Suzhou) Co Ltd | 782062459 | Suzhou, China | – | 100% | – |
| Nordfab Europe AS | 17011405 | Mariager, Denmark | – | 100% | – |
| Lebon & Gimbrair Beheer N.V. | 31033906 | Amersfoort, the Netherlands | – | 100% | 36.7 |
| Nederman Nederland BV | 58655360 | Amersfoort, the Netherlands | – | 100% | – |
| Mikropul Holding BV | – | Amersfoort, the Netherlands | – | 100% | 11.0 |
| EFT France Holding | 429043276 | Pontcharra, France | – | 100% | – |
| Mikropul France SAS | 303573307 | Pontcharra, France | – | 100% | – |
| Nordfab Ducting Co Ltd | – | Chonburi, Thailand | – | 51%*) | 0.2 |
| Nederman Manufacturing SEA | – | Chonburi, Thailand | – | 51%*) | – |
| Nederman MikroPul Pty Ltd | – | Bayswater, Victoria, Australia | – | 100% | 14.4 |
| Filtac AB | 556652-2750 | Kinna, Sweden | – | 100% | 23.1 |
| Total parent company | 908.9 |
*) 100% owned by the Group
| Accumulated cost, SEK m | 2015 | 2014 |
|---|---|---|
| Opening balance | 874.9 | 884.7 |
| Acquisition of Group companies | 23.1 | – |
| Restructuring within Group | 11.2 | -101.6 |
| Merger | – | – |
| Capital contribution | – | 91.8 |
| Impairment of book value | -0.3 | – |
| Reported value, 31 December | 908.9 | 874.9 |
| Liquid funds – parent company, SEK m | 2015 | 2014 |
|---|---|---|
| Subcomponents in cash and cash equivalents: | ||
| Cash and cash equivalents | 12.0 | 105.4 |
| Total according to statement of financial position | 12.0 | 105.4 |
| Adjustments for items not included in cash flow, SEK m | 2015 | 2014 |
| Depreciation | 6.4 | 5.5 |
| Unrealised translation differences | 2.2 | – |
| Impairment of shares in subsidiaries | 0.3 | 0.6 |
| 8.9 | 6.1 | |
| Unused credits, SEK m | 2015 | 2014 |
| Unused credit amounts to: | 702.0 | 261.6 |
The consolidated accounts and the annual report have been drawn up in accordance with international accounting standards as prescribed in Regulation (EC) no. 1606/2002 of the European Parliament and of the Council dated 19 July 2002 concerning the application of international accounting standards and good accounting practice in Sweden, and they give a fair picture of the Group's and parent company's position and results. The Directors' report for the Group and parent company provides a fair overview of the Group's and parent company's activities, position and results and they describe the main risks and uncertainties facing the parent company and Group companies. The annual report and consolidated accounts will be subject to adoption by the Annual General Meeting to be held on 20 April 2016.
Helsingborg, 26 February 2016
Jan Svensson Chairman
| Fabian Hielte | Ylva Hammargren | Gunnar Gremlin |
|---|---|---|
| Board member | Board member | Board member |
| Per Borgvall | Susanne Pahlén Åklundh | Sven Kristensson |
| Board member | Board member | CEO |
Jonas Svensson
Employee representative
Our audit report was issued on 11 March 2016 Ernst & Young AB
Authorised public accountant
We have audited the annual accounts and consolidated accounts of Nederman Holding AB for the year 2015. The annual accounts and consolidated accounts of the company are included in the printed version of this document on pages 42-84.
The Board of Directors and the Managing Director are responsible for the preparation and fair presentation of these annual accounts in accordance with the Annual Accounts Act and of the consolidated accounts in accordance with International Financial Reporting Standards, as adopted by the EU, and the Annual Accounts Act, and for such internal control as the Board of Directors and the Managing Director determine is necessary to enable the preparation of annual accounts and consolidated accounts that are free from material misstatement, whether due to fraud or error.
Our responsibility is to express an opinion on these annual accounts and consolidated accounts based on our audit. We conducted our audit in accordance with International Standards on Auditing and generally accepted auditing standards in Sweden. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the annual accounts and consolidated accounts are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the annual accounts and consolidated accounts. The procedures selected depend on the auditor's judgement, including the assessment of the risks of material misstatement of the annual accounts and consolidated accounts, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the company's preparation and fair presentation of the annual accounts and consolidated accounts in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company's internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the Board of Directors and the Managing Director, as well as evaluating the overall presentation of the annual accounts and consolidated accounts.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions.
In our opinion, the annual accounts have been prepared in accordance with the Annual Accounts Act and present fairly, in all material respects, the financial position of the parent company as of 31 December 2015 and of its financial performance and its cash flows for the year then ended in accordance with the Annual Accounts Act. The consolidated accounts have been prepared in accordance with the Annual Accounts Act and present fairly, in all material respects, the financial position of the group as of 31 December 2015 and of their financial performance and cash flows for the year then ended in accordance with International Financial Reporting Standards, as adopted by the EU, and the Annual Accounts Act. The statutory administration report is consistent with the other parts of the annual accounts and consolidated accounts.
We therefore recommend that the annual meeting of shareholders adopt the income statement and balance sheet for the parent company and the group.
The audit of the annual accounts for 2014 was performed by another auditor who submitted an auditor's report dated 13 March 2015, with unmodified opinions in the Report on the annual accounts.
In addition to our audit of the annual accounts and consolidated accounts, we have also audited the proposed appropriations of the company's profit or loss and the administration of the Board of Directors and the Managing Director of Nederman Holding AB for the year 2015.
The Board of Directors is responsible for the proposal for appropriations of the company's profit or loss, and the Board of Directors and the Managing Director are responsible for administration under the Companies Act.
Our responsibility is to express an opinion with reasonable assurance on the proposed appropriations of the company's profit or loss and on the administration based on our audit. We conducted the audit in accordance with generally accepted auditing standards in Sweden.
As a basis for our opinion on the Board of Directors' proposed appropriations of the company's profit or loss, we examined the Board of Directors' reasoned statement and a selection of supporting evidence in order to be able to assess whether the proposal is in accordance with the Companies Act.
As a basis for our opinion concerning discharge from liability, in addition to our audit of the annual accounts and consolidated accounts, we examined significant decisions, actions taken and circumstances of the company in order to determine whether any member of the Board of Directors or the Managing Director is liable to the company. We also examined whether any member of the Board of Directors or the Managing Director has, in any other way, acted in contravention of the Companies Act, the Annual Accounts Act or the Articles of Association.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinions.
We recommend to the annual meeting of shareholders that the profit be appropriated in accordance with the proposal in the statutory administration report and that the members of the Board of Directors and the Managing Director be discharged from liability for the financial year.
Helsingborg, 11 March 2016 Ernst & Young AB
Authorized Public Accountant
Jan Svensson (1956)
Per Borgvall (1958) Elected by AGM • Member of the board of Troax Group AB and Louis Poulsen Lighting A/S.
• Owns no Nederman shares.
Gunnar Gremlin (1945) Elected by AGM
Ylva Hammargren (1966) Elected by AGM
Fabian Hielte (1975) Elected by AGM
Sven Kristensson (1962) Elected by AGM • President and Chief Executive
Susanne Pahlén Åklundh (1960) Elected by AGM
Jonas Svensson (1958) Chairman of the local branch of Unionen trade union.
• Owns 100 Nederman shares.
Sven Kristensson President and CEO.
Torbjörn Bäck Senior Vice President Head of Division APAC
Hans Dahlén Senior Vice President Head of Division EMEA • Born 1968.
Per-Ove Eriksson Senior Vice President Duct & Filter Elements
Stefan Fristedt Senior Vice President CFO
Anders Franzén Senior Vice President Corporate Development • Born 1961.
Per Lind Senior Vice President Head of Division Americas • Born 1957.
Eva Carin Svensson Senior Vice President HR
Operating profit before depreciation and amortisation, excluding acquisition and restructuring costs.
Adjusted EBITDA margin Adjusted EBITDA as percentage of net sales.
Adjusted operating margin Adjusted operating profit as percentage of net sales.
Operating profit excluding acquisition and restructuring costs.
Annual average Average of year-beginning and year-end balance.
Capital turnover rate Net sales divided by average operating capital.
Net profit attributable to Parent Company shareholders plus average number of convertibles and options divided by average number of outstanding shares, as calculated in accordance with IAS 33.
Net profit attributable to Parent Company shareholders divided by average number of outstanding shares.
Operating profit before depreciation and amortisation.
EBITDA as a percentage of net sales.
Equity/asset ratio Equity divided by total assets (balance sheet total).
Shareholders' equity divided by average number of shares outstanding.
Pre-tax profit with return of financial costs in relation to financial costs.
Interest bearing liabilities (including pensions) minus cash and cash equivalents.
Net debt divided by shareholders' equity.
Shareholders' equity plus net debt.
Operating profit as percentage of net sales.
Operating profit after depreciation and impairment.
Net profit for the period divided by average shareholders' equity.
Adjusted operating profit as a percentage of average operating capital.
1 § Company name. The name of the Company is Nederman Holding Aktiebolag. The Company is a public company (publ).
2 § Registered office. The registered office of the board of directors is in Helsingborg municipality.
3 § Company's operations. The object of the Company's operations is to directly or through subsidiaries produce and market products to improve the industrial workplace environment and to own and manage enterprises as well as real estate and personal property, and to engage in compatible operations.
4 § Share capital. The Company's share capital shall not be lower than seven hundred and fifty thousand (SEK 750,000) and shall not exceed three million (SEK 3,000,000).
5 § Number of shares. The number of shares shall be no lower than ten million (10,000,000) and shall not exceed forty million (40,000,000).
6 § VPC-registered company. The Company's shares shall be registered in a CSD register in accordance with the Swedish Financial Instruments Accounts Act (1998:1479).
7 § Financial year. The Company's financial year shall be the calendar year.
8 § Board of directors. The board of directors shall consist of at least three (3) and not more than eight (8) members with a maximum of three (3) deputies. Board members will be elected annually at the Annual General Meeting for the period extending until the close of the next Annual General Meeting.
9 § Auditor. The firm shall have at least one (1) and no more than two (2) auditors, without or with no more than one (1) deputy auditor. An approved or authorized public accountant or a registered auditing firm shall be appointed auditor and, where appropriate, deputy auditor.
10 § Notice of Annual General Meeting. Notice of the Annual General Meeting and of Extra General Meetings convened to address amendments to the Articles of Association, shall be issued not earlier than six weeks and not later than four weeks prior to the meeting. Notice of other Extraordinary General Meetings shall be issued not earlier than six weeks and not later than two weeks prior to the meeting. Notice of Annual General Meeting shall be given in Post- och Inrikes Tidningar as well as on the company's website. It shall be advertized in Svenska Dagbladet or, if publication is cancelled, in Dagens Industri instead, that notice of the meeting has been given.
Shareholders who wish to participate in proceedings at the Annual General Meeting must be included in the transcript of the entire share register pertaining to the situation no later than five (5) weekdays before the annual general meeting, and they must register with the Company no later than 4 p.m. of the day specified in the notice of the annual general meeting. This day may not be a Sunday, other general holiday, Saturday, Midsummer Eve, Christmas Eve, or New Year's Eve, nor may it fall earlier than the fifth weekday before the annual general meeting. Shareholders or representatives may be accompanied by a maximum of two assistants at a annual general meeting, but only if the shareholder has notified the Company of the number of assistants in accordance with the preceding paragraph.
12 § Location of Annual General Meeting. The Annual General Meeting may be held in Helsingborg or Stockholm.
13 § Annual General Meeting. The Annual General Meeting shall address the following matters:
These articles of association were adopted by the Annual General Meeting on 26 April 2011.
The Annual General Meeting of Nederman Holding AB (publ) will be held at Marina Plaza, Kungstorget 6, 251 10 Helsingborg, on Wednesday, 20 April 2016.
3 p.m. Registration starts 3.30 p.m. Meeting room opens 4 p.m. Meeting starts Coffee and refreshments will be served before the meeting.
Shareholders wishing to participate at the meeting must be recorded in the shareholders' register kept by Euroclear Sweden by Thursday 14 April 2016 and must notify the company of their intention to attend the meeting no later than 4 p.m. on Thursday 14 April 2016. Shareholders whose shares are registered in the name of a trustee must have their shares temporarily registered in their own name in the Euroclear Sweden shareholders' register in order to take part in the meeting. This registration, known as voting right registration, must take place by 14 April 2016, meaning that the shareholder should give notice of his/her intention of taking part at the meeting in due time before that date.
Notification can be carried out in one of the following ways:
Notification should include details of name, civic registration number/corporate identity number, address, telephone, registered shareholding and advisors, if any. The information is solely used for the requisite registration and drawing up of the voting list. Where representation is made by proxy, the original proxy form must be sent to the company along with the notification to attend the meeting. Individuals representing a legal entity must have a copy of the registration form or equivalent documentation indicating the authorised signatory. The company will provide proxy forms for shareholders who so wish: The form is also available for downloading on Nederman's website: www.nederman.com.
The board and CEO propose a dividend for the 2015 financial year of SEK 5.00 per share.
Q1 report: January–March 20 April 2016 Q2 report: January–June 12 July 2016 Q3 report: January –September 19 October 2016
As a leading environment technology company, it is clear to Nederman that it should care for the environment. We have therefore chosen to print our annual report on paper that is labelled with both the FSC® and the Swedish Svanen labels. FSC® stands for Forest Stewardship Council, an independent international organization that promotes social responsibility through management of the world's forests that is both eco-friendly and economically viable.
Nederman Holding AB (publ.) P.O. Box 602, SE-252 28, Helsingborg, Sweden Visiting address: Sydhamnsgatan 2 Tel: +46 42 18 87 00 www.nedermangroup.com
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.