AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Hrvatska Poštanska Banka d.d.

Investor Presentation Jul 28, 2025

2090_10-q_2025-07-28_a92af376-e7e6-439a-ac38-0a7e33dbec81.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

Investor information Unaudited financial statements July 2025 6M 2025

Limitation of liability

  • The information and data contained in this presentation are intended as general background information on Hrvatska poštanska banka p.l.c. (hereinafter referred to as the Bank or HPB) and its activities. They are provided in summary form and therefore do not necessarily represent complete information. Certain statements contained herein may be statements of future expectations and other forward-looking statements about HPB, which are based on management's current views and assumptions and involve known and unknown risks and uncertainties that could cause actual results, performance or events to differ materially from those expressed or implied in such statements. In addition to statements which are forward-looking by reason of context, words such as "may," "will," "should," "expects," "plans," " contemplates," "intends," "anticipates," "estimates," "potential" or "continues" and similar expressions typically identify forwardlooking statements. By their nature, forward-looking statements involve known and unknown risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. As such, forward-looking statements cannot be guaranteed. Accordingly, we cannot guarantee the realization of such forward-looking statements, nor should full reliance be placed on such forward-looking statements. Many factors may affect our results of operations, financial conditions, liquidity, and developments in the industry in which we operate, and these may differ materially from those expressed or implied by the forward-looking statements contained herein.
  • This presentation contains financial and non-financial information and statistical data related to HPB. Such information and data are presented for illustrative purposes only. This presentation may include information and data derived from publicly available sources that have not been independently verified, and therefore HPB hereby expressly makes no representation of warranty of any kind including, but not limited to the accuracy, completeness or reliability of the information and data provided. This presentation is for information purposes only and does not contain a recommendation to buy or sell or an offer to sell or subscribe for shares, nor does it constitute an invitation to make an offer to sell shares.
  • This presentation has been prepared and the information in it has been checked with the greatest possible care. Nevertheless, rounding and transmission cannot be excluded. When adding up rounded amounts and percentages, differences may appear.
Type and name of prescribed information: Financial
statements
for
the
period
1.1.2025
-
30.6.2025,
HPB
p.l.c.
6M
2025
Investor
information
and
unaudited
financial
statements
for
the
period
1.1.2025
-
30.6.2025
Issuer name, headquarter and address: Hrvatska poštanska banka p.l.c., Jurišićeva ulica
4, HR-10000 Zagreb
Issuer's Legal Entity Identifier (LEI) 529900D5G4V6THXC5P79
Home Member State: Republic of Croatia
International Securities Identification Number (ISIN) HRHPB0RA0002
Stock code (ticker): HPB-R-A
Regulated market and segment: Zagreb Stock Exchange, Official market

In accordance with the Capital Market Act, Hrvatska poštanska banka p.l.c. (hereinafter referred to as the Bank or HPB), publishes unaudited unconsolidated financial statements for the period from January 1 to June 30, 2025.

Original and official report is published in Croatian.

The report includes:

  • Management report of HPB p.l.c.,
  • Statement by persons responsible for compiling the report of HPB p.l.c.,
  • Unaudited set of unconsolidated financial statements (balance sheet, profit or loss statement, statement of changes in equity, cash flow statement), and
  • Notes to the financial statements.

Statement of the President of the Management Board

On the occasion of releasing the six-month financial results for 2025, Marko Badurina, President of the Management Board of Hrvatska poštanska banka, stated:

"I am extremely proud that today HPB is a bank that not only adapts to changes such as the reduction of reference interest rates, but also shapes them through new products and an agile pricing policy. After gaining a significant market share in 2023 and 2024 with HPB Super štednja, in 2025 we became the first bank on the Croatian market to launch the most competitive loan product – HPB SUPER STAMBENI KREDIT. The results achieved in this area are best reflected by the fact that the Bank's lending activity has more than doubled over the already strong 2024 figures, so that nearly one fifth of new loans granted in the market in 2025 relate to HPB!

In parallel with our lending effort, and in order to mitigate the impact of lower reference rates and thereby preserve our profit margins over the medium term, we have repositioned our balance sheet by investing excess liquidity in fixed-yield bonds.

Beyond our market-share objectives, in 2025, we have also been intensely focused internally on innovation and digital transformation, to ensure the preconditions for strengthening our position among Croatia's leading banks over the long term.

All of this confirms that HPB is ready to continue generating additional value to our shareholders, citizens, and entrepreneurs - whether through the delivery of strong earnings and growth in the value of the largest domestically owned bank, or through the provision of innovative and competitively priced services.

HPB is the driving force behind a wave of positive changes for Croatian citizens seeking better conditions for addressing their housing needs.

Resilience and adaptation for long-term profitability

Profitability Assets 2022 2023 2024 2025 7.7 45.7 45.1 36.1 +370% Net profit for 6M* (EUR mn) Total assets** (EUR bn) 31.12.2022 31.12.2023 31.12.2024 30.6.2025 221.7 378.6 643.8 566.9 +156% Market capitalization (EUR mn) Market capitalization 31.12.2022 31.12.2023 31.12.2024 30.6.2025 4.6 7.0 7.9 7.4 +62%

* Profit and loss account positions in this presentation for the year 2022 are presented on stand alone basis, while for 2023 include the result of HPB on a stand-alone basis including the result of Nova hrvatska banka for the period from integration till reporting date (3.7.2023 – 31.12.2023) and for 2024 and 2025 includes the result of integrated Bank (HPB + Nova hrvatska banka) in accordance with the integration of Nova hrvatska banka in July 2023

** The balance sheet positions in this presentation on 31.12.2022 show the result of HPB on a stand-alone basis, while the reporting dates 31.12.2023 – 30.6.2025 include results of an integrated Bank (HPB + Nova hrvatska banka) in accordance with the integration of Nova hrvatska banka in July 2023

Source: Management report

7

Trading data for HPB share, www.zse.hr

Balance sheet transformation with a focus on yield and security

In 2025, the most significant investment focus was on low-risk bonds and treasury bills with a higher average yield, partially offseting the effects of the ECB reference rate reduction (as of 30 June 2025 = 2.0%).

New loans grow more than 2.5 times in all business segments, with HPB Super stambeni kredit covering over 65% of new loans to retail clients.

A stable deposit base reflects client trust

Bank's strategy focused on increasing market share and the importance of HPB

Total assets development

0

20

+56.9%

12/21 3/22 6/22 9/22 12/22 3/23 6/23 9/23 12/23 3/24 6/24 9/24 12/24 3/25 6/25

HPB in the TOP 5 banks by total assets.

Macroeconomic indicators

The growth of non-interest income and cost control ease the pressure on net profit

Profit and loss account
(EUR mn)
6M 2024 6M 2025 Y-o-Y Y-o-Y %
Net interest income 91.2 77.8 (13.4) (14.7)
Net fee and commission income 16.7 18.2 1.5 9.3
Net other income 2.2 4.6 2.3 103.5
Operating income 110.1 100.6 (9.6) (8.7)
Employee expenses (27.5) (28.2) 0.7 2.7
Administrative expenses (21.9) (20.0) (1.9) (8.8)
Depreciation (5.6) (5.1) (0.5) (8.2)
Operating expenses (54.9) (53.3) (1.7) (3.0)
Operating profit 55.2 47.3 (7.9) (14.3)
Provisions (0.6) (3.3) (2.7)
Tax (9.5) (8.0) (1.6) (16.5)
Profit after tax 45.1 36.1 (9.0) (20.0)
  • Net interest income lower by EUR 13.4 mn (-14.7%) compared to the same period in 2024 primarily due to lower volume and lower reference interest rates, which was strategically partially neutralized by higher income from loans and securities.
  • Net fee and commission income continued its growth trend, increasing by EUR 1.5 million (+9.3%) in the reporting period, driven by higher transaction volumes and an expanding client base.
  • Operating expenses decreased by EUR 1.7 million (3.0%), with part of the savings on external services and asset investments reinvested into employees to maintain competitiveness in the labor market.
  • The growth of lending activity is accompanied by prudent provisioning. Provisions for the performing portfolio in 2025 were influenced by increased loan volume, as well as investments in Croatian government securities. In the non-performing loan portfolio, income was generated in the first six months of 2025 from reversal of provisions due to efficient collection activities.

Expected decline in profitability due to falling reference interest rates

Pressures on the income side mitigated by savings and balance sheet transformation, hence Q2 is at the previous year's level

Income diversification mitigates market pressures

Client acquisition and favorable macro environment have resulted in higher transaction volumes

Effective cost control with investments in employee competency development and benefits

Growth of lending activity with disciplined credit risk management

5.9

  • The movement of provisions for the performing portfolio was influenced by the growth in the volume of the loan portfolio to small and medium-sized enterprises and retail, as well as investments in Croatian government securities.
  • NPL exposure maintained at 2024 level. The NPL ratio affected by balance sheet transformation (redistribution of liquid assets into bonds).
  • Effective collection of the non-performing portfolio has significantly exceeded the cost of new NPL inflows, resulting in income from the reversal of provisions of non-performing loan provisions amounting to EUR 3.1 mn.

Market - NPL and NPE ratio, %

HPB - NPL and NPE ratio, %

18 Source: Management report

Structure of provision costs

Investing in more profitable assets - the foundation for future growth

Balance sheet
(EUR mn)
31.12.2024 30.6.2025 YTD YTD %
Cash and cash equivalents 3,799 2,088 (1,710) (45.0)
Securities and other instruments 1,104 1,949 845 76.6
Net loans and advances 2,866 3,239 374 13.0
Other assets 114 116 1 1.2
Total assets 7,883 7,392 (490) (6.2)
Deposits 6,738 6,279 (459) (6.8)
Loan liabilities 444 418 (26) (5.9)
Other liabilities 140 99 (41) (29.3)
Total liabilities 7,323 6,797 (526) (7.2)
Total equity and reserves 560 596 36 6.5
  • Decrease in the position of cash and cash equivalents is the result of balance sheet transformation in a declining interest rate environment and the neutralization of these effects through investments in Croatian government securities, as well as seasonally lower deposit volumes.
  • Investing in securities refers primarily to low-risk securities government bonds and treasury bills.
  • The growth of the loan portfolio in all business segments is the result of strategic direction, significantly contributed by the results of the HPB Super stambeni kredit, launched in January 2025, through which over EUR 250 mn has been disbursed.
  • Deposits in line with seasonal volume trends compared to the end of the year, and compared to the previous quarter, a growth of EUR 140 mn (2.6%) was achieved.
  • The reduction in loan liabilities refers to regular repayments.

Strong liquidity with an improved loan-to-deposit ratio

20 Source: Management report

Focus on higher yield assets

0

1,000

2,000

3,000

4,000

5,000

6,000

7,000

8,000

Growth in the quality and volume of loans in all business segments Growth in the loan portfolio greater than the market share

229 2,858 (93.8 %) 190 (6.2 %) 31.12.2024 37 Corporate, public sector and financial market 109 SME Retail 3,231 (94.4 %) 192 (5.6 %) 30.6.2025 Stage 1 and 2 Stage 3 3,047 3,423 +12.3 % 33.0% 30.5% 12.7% 14.5% 54.3% 55.0% Gross loans share 31.12.2024 Gross loans share 30.6.2025 (EUR mn) Stage 1 and 2 Stage 3 Gross loans Gross loans

22 Source: Management report

Conservative and stable securities portfolio structure

*Securities are presented in nominal amount as of June 30, 2025

The securities portfolio consists of 79.7% bonds, with government bonds covering 76.5% of the total portfolio as the most significant investment.

A strong capital framework reflects the Bank's position as a desirable partner for individuals and entrepreneurs

Regulatory capital and MREL eligible instruments development

-150

-100

-50

0

50

0

100

200

300

400

500

600

700

800

900

1,000

1,100

1,200

Stability of the credit portfolio through sectoral diversification

Corporate gross loans structure per industry, %

* Hrvatske autoceste are included in construction industry, with a share of 52.14% of the total exposure to that industry

26 Source: Management report, according to National Classification of Activities (NKD)

HPB share still above relevant market indices

Ownership structure 30.6.2025

For the second year in a row and for the third time in its history, HPB pays out a dividend. In 2024, a EUR 23.90 dividend was voted in two equal parts of EUR 11.95. The first part was paid on January 7, 2025, the second on June 26, 2025.

Sustainability – Q2 2025.

Abbreviations

Abbreviation Definition
CAR Capital Adequacy
Ratio
CBRD Croatian Bank for Reconstruction and Development
CET 1 Common Equity Tier 1
CIR Cost-to-income ratio
CNB Croatian National Bank
CROBEX Croatian Benchmark Stock Exchange Index
ECB European Central Bank
EIR Effective
interest
rate
ESG Environmental, Social and Governance
GDP Gross Domestic Product
HICP Harmonised
index of consumer prices
HPB Hrvatska poštanska banka
ir Interest
rate
ISIN International Securities Identification Number
LCR Liquidity Coverage Ratio
MREL Minimum Requirement for Own Funds and Eligible Liabilities
NPE Non
Performing
Exposures
NSFR Net Stabile
Funding
Ratio
Q Quarter
ROAE Return on Average
Equity
RWA Risk-Weighted Assets
SEE South
East Europe
Stage 1 and
2
Performing Loans
Stage 3
or
NPL
Non-Performing Loans
Y-o-Y Year-over-Year
YTD Year to Date
ZSE Zagreb Stock
Exchange
6M Six-month
period
30

Indicies calculation

Indicator Calculation
Liquidity coverage ratio (LCR) The ratio of liquid assets to net liquidity outflow
NPE ratio Ratio of non-performing exposures
to total loans
NPL coverage Ratio of accumulated impairments for non-performing loans to total non-performing loans
NPL ratio Ratio of non-performing loans to total loans
Net stable funding ratio (NSFR) Ratio of the available amount of stable funding relative to the required amount of stable funding
Loan to deposit ratio Ratio of net loans to deposits as of the reporting date
Cost to income ratio (CIR) Operating cost to net operating income ratio
Return on average equity (ROAE) Ratio of annualized profit for the current year to average equity (arithmetic mean of the balance in equity at the end of the reporting period and the
balance in equity at the end of the previous year)
Common Equity Tier 1 (CET 1) Common Equity Tier 1 (CET1) capital to risk-weighted assets (RWA) ratio

Statement by persons responsible for compiling the report of HPB p.l.c.

In accordance with the Capital Market Act, the Management Board of HPB p.l.c., states that according to their best knowledge the set of unaudited unconsolidated financial statements for the period from January 1 to June 30, 2025, are compiled in accordance with the accounting regulation applicable to credit institutions in Croatia, presents complete and accurate view of assets and liabilities, losses and gains, financial position and results of HPB p.l.c.

On behalf of HPB p.l.c.:

Marko Badurina Tadija Vrdoljak

Ivan Soldo Josip Majher

Anto Mihaljević Member of the Management Board

President of the Management Board Member of the Management Board

Member of the Management Board Member of the Management Board

Management report of HPB p.l.c.

Management report of Hrvatska poštanska Banka p.l.c. for the period from January 1 to June 30, 2025, is contained in the previous section of this material.

Marko Badurina Tadija Vrdoljak President of the Management Board Member of the Management Board

Ivan Soldo Josip Majher

Anto Mihaljević Member of the Management Board

Member of the Management Board Member of the Management Board

We are creating conditions for a better life in Croatia.

HPB HPB LinkedIn

HEADQUARTER Address: Jurišićeva ulica 4 HR-10000 Zagreb Telephones: 072 472 472 0800 472 472 +385 1 4805 057 Fax: +385 1 4810 773

E-mail: [email protected]

Annex 1
ISSUER'S GENERAL DATA
Reporting period: 1.1.2025. to 30.06.2025.
Year: 2025
Quarter: 2
Quarterly financial statements
Registration number (MB): 03777928 Issuer's home Member
State code:
HRVATSKA
Entity's registration
number (MBS):
080010698
Personal identification
number (OIB):
87939104217 LEI: 529900D5G4V6THXC5P79
Institution
code:
319
Name of the issuer: HRVATSKA POŠTANSKA BANKA, p.l.c.
Postcode and town: 10000 ZAGREB
Street and house number: JURIŠIĆEVA ULICA 4
E-mail address: [email protected]
Web address: www.hpb.hr
Number of employees
(end of the reporting
1724
Consolidated report: KN (KN-not consolidated/KD-consolidated) KN KD
Audited: RN (RN-not audited/RD-audited) RN RD
Names of subsidiaries (according to IFRS):
Registered office:
MB:
Yes
No
Bookkeeping firm: No (Yes/No) (name of the bookkeeping firm)
Contact person: Tea Bažant
(only name and surname of the contact person)
Telephone: 014804670
E-mail address: [email protected]
Audit firm:
Certified auditor: (name of the audit firm)
(name and surname)

BALANCE SHEET balance as at 30.06.2025.

Submitter: HRVATSKA POŠTANSKA BANKA, p.l.c. in EUR
Item ADP
code
Last day of
the
preceding
business
year
Current
period
1 2 3 4
Assets
Cash, cash balances at central banks and other demand deposits (from
2 to 4)
001 3,798,721,069 2,088,275,869
Cash in hand 002 133,826,421 137,956,771
Cash balances at central banks 003 3,654,552,643 1,939,615,107
Other demand deposits 004 10,342,005 10,703,991
Financial assets held for trading (from 6 to 9) 005 66,015,020 66,482,157
Derivatives
Equity instruments
006
007
0
27,486,733
20,961
28,841,256
Debt securities 008 38,528,287 37,619,940
Loans and advances 009 0 0
Non-trading financial assets mandatorily at fair value through profit
or loss (from 11 to 13)
010 498,236 501,346
Equity instruments
Debt securities
011 0 0
Loans and advances 012
013
0
498,236
0
501,346
Financial assets at fair value through profit or loss (15 + 16) 014 0 0
Debt securities 015 0 0
Loans and advances 016 0 0
Financial assets at fair value through other comprehensive income
(from 18 to 20)
017 5,462,269 5,605,751
Equity instruments
Debt securities
018
019
5,462,269
0
5,605,751
0
Loans and advances 020 0 0
Financial assets at amortised cost (22 + 23) 021 3,918,998,979 5,134,178,396
Debt securities 022 1,032,259,212 1,876,525,893
Loans and advances 023 2,886,739,767 3,257,652,503
Derivatives - hedge accounting
Fair value changes of the hedged items in portfolio hedge of interest rate
024
025
0
0
264,885
0
risk
Investments in subsidiaries, joint ventures and associates
Tangible assets
026
027
1,495,487
55,596,992
1,495,487
57,270,075
Intangible assets 028 14,910,720 16,652,045
Tax assets 029 4,422,971 4,210,361
Other assets 030 16,477,617 17,464,407
Fixed assets and disposal groups classified as held for sale 031 0 0
Total assets (1 + 5 + 10 + 14 + 17 + 21 + from 24 to 31)
Liabilities
032 7,882,599,360 7,392,400,779
Financial liabilities held for trading (from 34 to 38) 033 541,807 486,583
Derivatives 034 541,807 486,583
Short positions 035 0 0
Deposits
Debt securities issued
036
037
0
0
0
0
Other financial liabilities 038 0 0
Financial liabilities at fair value through profit or loss (from 40 to 42) 039 0 0
Deposits 040 0 0
Debt securities issued 041 0 0
Other financial liabilities
Financial liabilities measured at amortised cost (from 44 to 46)
042 0 0
Deposits 043
044
7,243,897,851 6,712,406,587
7,182,370,233 6,697,246,955
Debt securities issued 045 0 0
Other financial liabilities 046 61,527,618 15,159,632
Derivatives - hedge accounting
Fair value changes of the hedged items in portfolio hedge of interest
047
048
0
0
107,079
0
rate risk
Provisions
049 41,400,648 40,760,014
Tax liabilities 050 6,048,067 2,011,212
Share capital repayable on demand
Other liabilities
051
052
0
30,893,121
0
40,670,007
Liabilities included in disposal groups classified as held for sale 053 0 0
Total liabilities (33 + 39 + 43 + from 47 to 53) 054 7,322,781,494 6,796,441,482
Equity
Capital 055 161,970,000 161,970,000
Share premium
Equity instruments issued other than capital
056
057
0
0
0
0
Other equity 058 0 0
Accumulated other comprehensive income 059 9,482,965 9,573,179
Retained profit 060 225,426,381 298,687,201
Revaluation reserves
Other reserves
061
062
0
89,306,875
0
89,677,700
( – ) Treasury shares 063 0 0
Profit or loss attributable to owners of the parent 064 73,631,645 36,051,217
(-–) Interim dividends 065 0 0
Minority interests [non-controlling interests]
Total equity (from 55 to 66)
066 0 0
Total equity and liabilities (54 + 67) 067
068
559,817,866 595,959,297
7,882,599,360 7,392,400,779

STATEMENT OF PROFIT OR LOSS for the period 01.01.2025. to 30.6.2025.

Attributable to owners of the parent

Cumulative Quarter Cumulative Quarter 2 3 4 5 6 001 129,613,124 64,397,065 114,194,454 54,485,758 002 38,702,380 19,957,688 36,657,040 17,278,203 003 0 0 0 0 004 212,950 207,378 229,192 222,612 005 36,194,967 19,316,430 37,805,610 19,508,354 006 19,509,492 10,228,770 19,579,590 10,240,544 007 0 0 0 0 008 1,603,725 795,128 3,017,876 1,778,319 009 487 575 14,458 28,350 010 0 0 0 0 011 0 0 124,841 124,841 012 448,603 -177,567 476,289 672,179 013 0 0 0 0 014 69,773 59,435 97,173 32,978 015 1,658,027 1,377,039 3,042,577 1,721,374 016 1,698,281 953,545 2,274,079 989,580 017 109,891,503 54,835,480 100,491,761 50,066,438 018 47,482,324 24,813,651 46,336,450 24,018,222 019 0 0 0 0 020 7,200,569 3,431,906 6,676,769 3,345,452 021 -143,596 -69,656 -3,456,985 -2,224,444 022 -32,546 994,556 4,301,946 2,770,910 023 496,492 -240,211 -4,291,235 -7,726,428 024 0 0 0 0 025 0 0 0 0 026 0 0 0 0 027 0 0 0 0 028 0 0 0 0 029 54,601,068 25,765,922 44,010,846 25,433,838 030 9,530,748 4,553,026 7,959,629 4,583,245 031 45,070,320 21,212,896 36,051,217 20,850,593 032 0 0 0 0 033 0 0 0 0 034 0 0 0 0 035 45,070,320 21,212,896 36,051,217 20,850,593 036 0 0 0 0 037 45,070,320 21,212,895 36,051,217 20,850,593 038 45,070,320 21,212,896 36,051,217 20,850,593 039 75,071 -168,600 90,214 -257,281 040 75,071 -168,600 90,214 -257,281 041 0 0 0 0 042 0 0 0 0 043 0 0 0 0 044 0 0 0 0 045 0 0 0 0 046 145,382 -205,610 141,356 -282,418 047 0 0 0 0 048 0 0 0 0 049 0 0 0 0 050 0 0 0 0 051 -70,311 37,010 -51,142 25,137 052 0 0 0 0 053 0 0 0 0 054 0 0 0 0 055 0 0 0 0 056 0 0 0 0 057 0 0 0 0 058 0 0 0 0 059 0 0 0 0 060 0 0 0 0 061 45,145,391 21,044,296 36,141,431 20,593,312 062 0 0 0 0 Submitter: HRVATSKA POŠTANSKA BANKA, p.l.c. Exchange rate differences [gain or (-) loss], net Interest income (Interest expenses) (Expenses on share capital repayable on demand) Dividend income Fees and commissions income (Fees and commissions expenses) Gains or (-) losses on derecognition of financial assets and liabilities not measured at fair value through profit or loss, net Gains or (-) losses on financial assets and liabilities held for trading, net Gains or losses on non-trading financial assets mandatorily at fair value through profit or loss, net Gains or (-) losses on derecognition of financial assets and liabilities at fair value through profit or loss, net Gains or (-) losses from hedge accounting, net (Impairment or (-) reversal of impairment of investments in subsidiaries, joint ventures and associates) Gains or (-) losses on derecognition of of investments in subsidiaries, joint ventures and associates, net Gains or (-) losses on derecognition of non-financial assets, net Other operating income (Other operating expenses) Total operating income, net (1 – 2 – 3 + 4 + 5 – 6 + from 7 to 15 – 16) (Administrative expenses) (Cash contributions to resolution boards and deposit guarantee schemes) (Depreciation) Modification gains or (-) losses, net (Provisions or (-) reversal of provisions) (Impairment or (-) reversal of impairment on financial assets not measured at fair value through profit or loss) Attributable to minority interest [non-controlling interests] (Impairment or (-) reversal of impairment on non-financial assets) Negative goodwill recognised in profit or loss Share of the profit or (-) losses of investments in subsidiaries, joint ventures and associates accounted for using the equity method Profit or (-) loss from fixed assets and disposal groups classified as held for sale not qualifying as discontinued operations Profit or (-) loss before tax from continuing operations (17 – 18 to 20 + 21 from 22 to 25 + from 26 to 28) (Tax expense or (-) income related to profit or loss from continuing operations) Profit or (-) loss after tax from continuing operations (29 – 30) Profit or (-) loss after tax from discontinued operations (33 – 34) Profit or (-) loss before tax from discontinued operations (Tax expense or (-) income related to discontinued operations) Profit or ( – ) loss for the year (31 + 32; 36 + 37) Attributable to owners of the parent Income or (-) loss for the current year Other comprehensive income (40+ 52) Items that will not be reclassified to profit or loss (from 41 to 47 + 50 + 51) Tangible assets Hedge of net investments in foreign operations [effective portion] Intangible assets Actuarial gains or (-) losses on defined benefit pension plans Fixed assets and disposal groups classified as held for sale Share of other recognised income and expense of entities accounted for using the equity method Fair value changes of equity instruments measured at fair value through other comprehensive income Gains or (-) losses from hedge accounting of equity instruments at fair Item ADP code Same period of the previous year Current period 1 Income tax relating to items that may be reclassified to profit or (-) loss Total comprehensive income for the current year (38 + 39; 62 + 63) Attributable to minority interest [non-controlling interest] STATEMENT OF OTHER COMPREHENSIVE INCOME Foreign currency translation Cash flow hedges [effective portion] Hedging instruments [not designated elements] Debt instruments at fair value through other comprehensive income Fixed assets and disposal groups classified as held for sale Share of other recognised income and expense of investments in subsidiaries, joint ventures and associates Fair value changes of equity instruments measured at fair value through Fair value changes of equity instruments measured at fair value through Fair value changes of financial liabilities measured at fair value through profit or loss attributable to changes in their credit risk Income tax relating to items that will not be reclassified Items that may be reclassified to profit or loss (from 53 to 60)

063 45,145,391 21,044,296 36,141,431 20,593,312

in EUR

STATEMENT OF CASH FLOW

for the period 01.01.2025 to 30.06.2025.

in EUR

Submitter: HRVATSKA POŠTANSKA BANKA, p.l.c.
Item ADP
code
Same period
of the
previous
year
At the reporting
date of the
current period
1 2 3 4
Operating activities - direct method
Interest received and similar receipts 001 0 0
Fees and commissions received 002 0 0
(Interest paid and similar expenditures) 003 0 0
(Fees and commissions paid) 004 0 0
(Operating expenses paid) 005 0 0
Net gains/losses from financial instruments at fair value through 006 0 0
statement of profit or loss
Other receipts
007 0 0
(Other expenditures) 008 0 0
Operating activities - indirect method
Profit/(loss) before tax 009 54,601,068 44,010,846
Adjustments: 0 0
Impairment and provisions 010 463,946 3,467,696
Depreciation 011 7,200,569 6,676,769
Net unrealised (gains)/losses on financial assets and liabilities at fair
value through statement of profit or loss 012 -1,604,212 -3,032,334
(Profit)/loss from the sale of tangible assets 013 -69,773 -97,173
Other non-cash items 014 -91,428,701 -78,242,895
Changes in assets and liabilities from operating activities
Deposits with the Croatian National Bank 015 0 0
Deposits with financial institutions and loans to financial institutions 016 0 0
Loans and advances to other clients 017 37,674,302 -370,912,736
Securities and other financial instruments at fair value through other
comprehensive income
018 -144,876 -143,482
Securities and other financial instruments held for trading 019 -699,805 -467,136
Securities and other financial instruments at fair value through statement
of profit or loss, not traded
020 0 0
Securities and other financial instruments mandatorily at fair value
through statement of profit or loss
021 -5,457 -3,110
Securities and other financial instruments at amortised cost 022 -49,250,234 -844,266,681
Other assets from operating activities 023 416,128 -986,790
Deposits from financial institutions 024 78,337,329 46,144,555
Transaction accounts of other clients 025 -340,224,810 -372,515,627
Savings deposits of other clients 026 -18,658,554 -2,402,108
Time deposits of other clients 027 112,720,132 -129,015,299
Derivative financial liabilities and other liabilities held for trading 028 166,534 -55,224
Other liabilities from operating activities 029 -12,067,038 9,206,762
Interest received from operating activities [indirect method] 030 129,613,124 114,194,454
Dividends received from operating activities [indirect method] 031 212,950 229,192
Interest paid from operating activities [indirect method] 032 -38,702,380 -36,657,040
(Income tax paid)
Net cash flow from operating activities (from 1 to 33)
033 -11,121,610 -11,783,875
Investing activities 034 -142,571,368 -1,626,651,236
Cash receipts from the sale / payments for the purchase of tangible and
intangible assets
035 -10,201,094 -8,071,984
Cash receipts from the sale / payments for the purchase of investments
in branches, associates and joint ventures
036 0 0
Cash receipts from the sale / payments for the purchase of securities
and other financial instruments held to maturity
037 0 0
Dividends received from investing activities 038 0 0
Other receipts/payments from investing activities 039 -200,000 0
Net cash flow from investing activities (from 35 to 39) 040 -10,401,094 -8,071,984
Financing activities
Net increase/(decrease) in loans received from financing activities 041 -16,953,174 -27,334,800
Net increase/(decrease) in debt securities issued 042 0 0
Net increase/(decrease) in Tier 2 capital instruments 043 0 0
Increase in share capital 044 0 0
(Dividends paid) 045 0 -48,387,179
Other receipts/(payments) from financing activities 046 0 0
Net cash flow from financing activities (from 41 to 46)
Net increase/(decrease) of cash and cash equivalents (34 + 40 + 47)
047
048
-16,953,174
-169,925,636
-75,721,979
-1,710,445,199
Cash and cash equivalents at the beginning of period 049 3,103,793,849 3,798,721,068
Effect of exchange rate fluctuations on cash and cash equivalents 050 6,279 0
Cash and cash equivalents at the end of period (48 + 49 + 50) 051 2,933,874,492 2,088,275,869

STATEMENT OF CHANGES IN EQUITY

for
th
eri
od
fro
e p
m to 30.
6.2
025
in E
UR
Attr
ibut
able
to
of t
own
ers
he p
nt
are
Non
ntro
-co
lling
int
t
eres
Sou
of
ity c
han
rces
equ
ges
ADP
cod
e
Equ
ity
Sha
re pre
miu
m
Equ
ity
inst
ent
rum
s
issu
ed o
the
r
tha
pita
l
n ca
Oth
quit
er e
y
Acc
ulat
ed
um
oth
er
hen
si
com
pre
ve i
nco
me
Reta
ined
prof
it
Rev
alua
tion
rese
rves
Oth
er re
serv
es
( ) T
ury sha
reas
res
Prof
it or
( - )
loss
attri
buta
ble
to
of th
own
ers
e
nt
pare
(-) In
terim
divi
den
ds
Acc
ulat
ed
um
oth
er
hen
si
com
pre
ve i
nco
me
Oth
er it
ems
Tot
al
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Ope
ning
bal
e [b
efo
ent]
esta
tem
anc
re r
001 161
,970
,000
0 0 0 9,4
82,
965
225
,426
,38
1
0 89,
306
,87
5
0 73,
631
,64
5
0 0 0 559
,817
,866
Effe
of e
ecti
cts
rror
corr
ons
002 0 0 0 0 0 1 0 0 0 -2 0 0 0 -1
Effe
cts
of c
han
in a
unt
ing
pol
icie
ges
cco
s
003 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ope
ning
bal
e [c
erio
d] (
1 +
2 +
3)
nt p
anc
urre
004 161
,970
,000
0 0 0 9,48
2,96
5
225
,426
,382
0 89,3
06,8
75
0 73,6
31,6
43
0 0 0 559
,817
,865
Ord
inar
y sh
iss
ares
ue
005 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Pref
hare
s iss
eren
ce s
ue
006 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Issu
e of
oth
quit
y in
stru
ts
er e
men
007 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Exe
rcis
irat
ion
of o
the
uity
ins
s is
d
trum
ent
e or
exp
r eq
sue
008 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Con
ion
of re
iabl
uity
inst
es t
ents
vers
cev
o eq
rum
009 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Cap
ital
red
ion
uct
010 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Divi
den
ds
011 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Purc
has
e of
trea
sha
sury
res
012 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Sale
ella
tion
of t
sha
or c
anc
reas
ury
res
013 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Rec
lass
ifica
tion
of f
inan
cial
inst
ents
fro
quit
y to
liab
ility
rum
m e
014 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Rec
lass
ifica
tion
of f
inan
cial
inst
fro
m li
abil
ity to
ity
ents
rum
equ
015 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0

0

0

0

0

0 9,573,179 298,687,200

0 73,260,818

0

0

0

90,214 0

0

0

0

0

0

0

0 370,825

0

0 89,677,700

0

0

0

0

0 -73,260,818

0

0

0 -370,825

0 36,051,217

0 36,051,217

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0 595,959,296

016

Transfers among components of equity

Other increase or (-) decrease in equity

Total comprehensive income for the current year

Closing balance [current period] (from 4 to 20)

combinations

Share based payments

Equity increase or ( - ) decrease resulting from business

017

018

019

020

021 0

0

0

0

0

161,970,000

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

36,141,431

Notes to financial statements
1) INTEREST INCOME in EUR
AOP 001 Same period of the previous year
01.01.- 30.06.2024.
Current period 01.01. – 30.06.2025.
Debt securities Cumulative
10,674,095
Quarter
5,138,828
Cumulative
20,862,908
Quarter
12,224,625
Loans and advances
Other assets
63,191,869
55,747,160
31,625,396
27,632,841
61,650,933
31,680,613
31,258,033
11,003,100
Deposits
Other liabilities
-
-
-
-
-
-
Total 129,613,124 64,397,065 114,194,454 54,485,758
2) INTEREST EXPENSE Same period of the previous year in EUR
AOP 002 01.01.- 30.06.2024. Current period 01.01. – 30.06.2025.
Debt securities Cumulative
-
Quarter
-
Cumulative
-
Quarter
-
Loans and advances
Other assets
150
-
45
-
1,350
-
50
-
Deposits
Other liabilities
38,495,956
206,274
19,937,903
19,740
36,643,633
12,057
17,268,973
9,180
Total 38,702,380 19,957,688 36,657,040 17,278,203
3) FEE AND COMMISSION INCOME Same period of the previous year in EUR
AOP 005 01.01.- 30.06.2024. Current period 01.01. – 30.06.2025.
Payment transactions Cumulative
19,905,399 -
Quarter
10,284,167
Cumulative
21,712,856 -
Quarter
11,243,989
Account and package fees
Card business
6,011,632 -
2,469,503 -
3,073,505
1,280,274
5,954,349 -
2,339,812 -
2,999,381
1,240,495
Mobile and Internet banking
Other
1,248,334 -
6,560,098 -
617,154
4,061,329
1,211,637 -
6,586,956 -
616,506
3,407,982
Total 36,194,967 19,316,429 37,805,610 19,508,354
4) FEE AND COMMISSION EXPENSE Same period of the previous year in EUR
AOP 006 01.01.- 30.06.2024.
Cumulative
Quarter Current period 01.01. – 30.06.2025.
Cumulative
Quarter
Payment transactions 12,590,839 6,399,879 13,243,408 6,817,751
Other
Total
6,918,653
19,509,492
3,828,892
10,228,770
6,336,182
19,579,590
3,422,793
10,240,544
5) GAIN/LOSSES ON TERMINATION OF FINANCIAL ASSETS AND FINANCIAL LIABILITIES in EUR
AOP 007 Same period of the previous year
01.01.- 30.06.2024.
Current period 01.01. – 30.06.2025.
Debt securities Cumulative
-
Quarter
-
Cumulative
-
Quarter
-
Loans and advances
Deposits
-
-
-
-
-
-
-
-
Debt Securities issued - - - -
Other financial liabilities
Total
-
-
-
-
-
-
-
-
6) GAINS OR (-) LOSSES ON FINANCIAL ASSETS AND LIABILITIES HELD FOR TRADING in EUR
AOP 008 Same period of the previous year
01.01.- 30.06.2024.
Current period 01.01. – 30.06.2025.
Equity instruments Cumulative
1,284,801
Quarter
140,999
Cumulative
1,354,523
Quarter
849,514
Debt securities
FX transactions and derivatives
62,232
256,692
104,443
549,686
549,712
1,113,641
696,244
232,562
Total 1,603,725 795,128 3,017,876 1,778,320
7) GAINS OR LOSSES ON NON-TRADING FINANCIAL ASSETS MANDATORILY AT FAIR VALUE THROUGH PROFIT OR LOSS in EUR
AOP 009 Same period of the previous year
01.01.- 30.06.2024.
Current period 01.01. – 30.06.2025.
Equity instruments Cumulative
-
Quarter
-
Cumulative
-
Quarter
-
Debt securities
Loans and advances
Total
-
487 -
487
-
574
574
-
14,458 -
14,458
-
28,350
28,350
8) OPERATING EXPENSES in EUR
AOP 016 & AOP 018 & AOP 019 & AOP 020 Same period of the previous year
01.01.- 30.06.2024.
Cumulative
Quarter Current period 01.01. – 30.06.2025.
Cumulative
Quarter
Other operating expenses
Administrative expenses
1,698,281
47,482,324
953,544
24,813,651
2,274,079
46,336,450
989,579
24,018,222
Employee expenses 27,471,760 14,186,159 28,200,189 14,758,419
Other administrative expenses
(Contributions in cash rehabilitation committees and Deposit Insurance Schemes)
20,010,564
-
10,627,492
-
18,136,261
-
9,259,803
-
Amortization
Property, plant and equipment
7,200,569
4,402,253
3,431,907
2,060,536
6,676,769
4,046,180
3,345,452
2,042,410
Investment property
Other intangible assets
-
2,798,316
-
1,371,370
-
2,630,590
-
1,303,042
Total 56,381,174 29,199,102 55,287,298 28,353,254
9) IMPAIRMENT LOSSES AND PROVISION EXPENSES Same period of the previous year Current period 01.01. – 30.06.2025. in EUR
AOP 021 & AOP 022 & AOP 023 & AOP 025 01.01.- 30.06.2024.
Cumulative
Quarter Cumulative Quarter
Modification gains or (-) losses, net AOP 021
Financial assets at fair value through other comprehensive income
(143,596)
-
(69,655)
-
(3,456,985)
-
(2,224,444)
-
Financial assets at amortized cost (143,596) (69,655) (3,456,985) (2,224,444)
(Provisions or (-) reversal of provisions) AOP 022
Liabilities towards resolution committees and deposit insurance systems
(32,546)
-
994,555
-
4,301,946
-
2,770,910
-
(Liabilities and Guarantees)
(Other Provisions)
651,930
(684,477)
834,658
159,897
3,781,700
520,246
2,344,798
426,112
(Impairment or (-) reversal of impairment on financial assets that are not
measured at fair value through profit or loss) AOP 023
496,492 (240,211) (4,291,235) (7,726,428)
(Financial assets at fair value through other comprehensive income)
(Financial assets at amortized cost)
-
496,492
-
(240,211)
-
(4,291,235)
-
(7,726,428)
(Impairment or (-) reversal of impairment off of investments in subsidiaries, joint
ventures, and associates)
- - - -
(Impairment or (-) reversal of impairment off non-financial assets) AOP 025 - - - -
(Property, plant and equipment)
(Investment property)
-
-
-
-
-
-
-
-
(Goodwill) - - - -
(Other intangible assets)
(Other)
-
-
-
-
-
-
-
-
Total (AOP 022 + AOP 023 + AOP 025 - AOP 021)
10) LOANS AND ADVANCES
607,541 824,000 3,467,696 (2,731,074) in EUR
AOP 023 Stage 1 31.12.2024.
Stage 2
Stage 3 Stage 1 30.06.2025.
Stage 2
Stage 3
Central banks
Mandatory reserve
213,399
-
-
-
-
-
165,757
-
-
-
Allowance
Other receivables
-
213,399
-
-
-
-
-
165,757
-
-
Allowance
Government
-
346,482,362
-
5,953,843
-
2,815,323
-
272,656,742
-
1,535,966
7,235,958
Gross loans
Allowance
347,658,404
(1,176,042)
6,134,924
(181,082)
2,885,568
(70,245)
273,307,493
(650,751)
1,553,994
(18,028)
7,396,532
(160,574)
Credit institutuions 40,738 - - 635,194 -
Gross loans
Allowance
972
(1)
-
-
-
-
608,472
(17)
-
-
(6,715)
Deposits
Allowance
39,866
(100)
-
-
-
-
26,807
(67)
-
-
Other financial institutions
Gross loans
63,260,348
61,265,474
228
240
2,528
2,591
81,231,234
79,440,108
170,389
200,221
Allowance
Deposits
(249,286)
2,282,918
(12)
-
(63)
-
(346,798)
2,172,510
(29,832)
-
Allowance
Non - financial institutions
(38,758)
694,049,086
-
174,118,276
-
26,140,616
(34,586)
896,672,340
-
175,958,320
23,321,319
Gross loans 701,452,939 185,847,426 73,647,622 907,576,326 184,144,354 66,225,919
Allowance
Retail
(7,403,852)
1,286,114,799
(11,729,150)
257,183,607
(47,507,006)
30,364,613
(10,903,986)
1,503,479,864
(8,186,034)
264,155,111
(42,904,599)
30,432,946
Gross loans
Allowance
1,291,875,469
(5,760,670)
279,945,724
(22,762,117)
127,174,656
(96,810,043)
1,509,741,903
(6,262,038)
284,547,851
(20,392,740)
132,922,743
(102,489,797)
Total 2,390,160,734 437,255,954 59,323,080 2,754,841,133 441,819,785 60,991,585
11) NON-TRADING FINANCIAL ASSETS MEASURED AT FAIR VALUE THROUGH PROFIT OR LOSS
AOP 013
31.12.2024. in EUR
30.06.2025.
Central banks
Local state
-
-
-
-
Credit institutions
Other financial institutions
-
-
-
-
Non - financial institutions
Retail
-
498,236
-
501,346
Total 498,236 501,346
12) DEPOSITS
AOP 044
31.12.2024. in EUR
30.06.2025.
Central banks 73,884,161 -
Local state 2,072,670,102
224,740,806
1,622,526,294
358,325,130

Other financial institutions 443,768,692 405,060,646 Non - financial institutions 931,590,491 952,283,068 Retail 3,435,715,982 3,359,051,817 Total 7,182,370,233 6,697,246,955

Talk to a Data Expert

Have a question? We'll get back to you promptly.