AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Sandvik

Annual Report Feb 1, 2017

2960_10-k_2017-02-01_a686a40c-ea44-456d-86fa-89881a57fd22.pdf

Annual Report

Open in Viewer

Opens in native device viewer

INTERIM REPORT FOURTH QUARTER AND FULL YEAR 2016

STRONG ORDER INTAKE, MARGIN AND EARNINGS GROWTH WITH GOOD CASH FLOW

CEO'S COMMENT: "We had a strong fourth quarter with order growth, margin expansion, increased earnings and a strong cash fl ow. I am very pleased to see our plans being realized", says Björn Rosengren, President and CEO of Sandvik.

"We achieved organic growth of 8% in order intake supporting future revenues - due to improved demand in Sandvik Mining and Rock Technology as well as in the shortercycle business Sandvik Machining Solutions. While organic revenues remained stable, the structural improvements we have implemented over some time supported the adjusted margin improvement to 15.0% (11.1). Consequently, adjusted operating profi t increased by 42% in total, or 24% excluding the positive currency impact."

"Cash fl ow was strong at 4.4 billion SEK, supported by earnings growth as well as the reduction of net working capital, which was reported at six year low level of 25% in relation to revenues. The balance sheet strengthened with the ratio for net debt to equity reaching 0.7 (1.0)"

"Two out of three business areas as well as Other Operations reported positive organic order growth. Sandvik Materials Technology being the exception due to tough comparable that included a major order received in the year-earlier quarter. Order intake was stable to positive in all the three major geographical regions, with Asia making the most progress supported by a signifi cant improvement in China."

"We have previously communicated the intention to divest the Mining Systems operations during the quarter. I am disappointed that we have not closed the transaction as planned, however all conditions for closure have not been met. We are now proceeding with alternative solutions for the Mining Systems business."

"The year of 2016 was an eventful 12 months as we made several changes to become leaner and faster to respond to changes in customer requirements. Accountability was increased as we moved responsibility for operational decisions deeper in to the operations. The decentralized business model combined with an improved process for performance reviews enhanced transparency. The ambition is that the pace and accuracy of Sandvik's decision-making going forward will be increased as a result of higher accountability and transparency. The market situation improved as the year progressed, particularly in the mining industry. The energy segment stabilized albeit at a low level.

"The Board of Directors proposes a dividend of 2.75 SEK (2.50) per share. This would represent a year-on-year increase of 10%,while still safeguarding a strengthening of the balance sheet in the long term. It represents 63% (140) of reported earnings per share for the Sandvik Group."

FINANCIAL OVERVIEW, MSEK Q4 2015 Q4 2016 CHANGE % Q1-4 2015 Q1-4 2016 CHANGE %
Continuing operations
Order intake1) 19 531 21 993 +8 83 597 81 861 -1
Revenues 1) 20 940 21 817 -0 85 845 81 553 -4
Gross profi t 7 112 8 587 +21 30 606 31 671 +3
% of revenues 34.0 39.4 35.7 38.8
Operating profi t 770 3 277 N/M 7 271 11 018 +52
% of revenues 3.7 15.0 8.5 13.5
Adjusted operating profi t 2) 2 315 3 277 +42 10 593 11 018 +4
% of revenues 2) 11.1 15.0 12.3 13.5
Profi t after fi nancial items 266 2 860 N/M 5 308 9 366 +76
% of revenues 1.3 13.1 6.2 11.5
Profi t for the period -178 2 100 N/M 3 443 6 838 +99
% of revenues -0.9 9.6 4.0 8.4
of which shareholders' interest -147 2 111 N/M 3 496 6 878 +97
Earnings per share, SEK 3) -0.12 1.68 N/M 2.79 5.48 +96
Return on capital employed, % 4) 4.3 17.1 9.5 14.7
Cash fl ow from operations +3 404 +4 363 +28 +12 793 +12 542 -2
Net working capital, % 4) 27 25 28 27
Discontinued operations
Profi t for the period 7 -255 N/M -1 249 -1 370 -10
Earnings per share, SEK 3) 0.01 -0.20 N/M -1.00 -1.09 -10
Group Total
Profi t for the period -171 1 845 N/M 2 194 5 468 N/M
Earnings per share, SEK 3) -0.11 1.48 N/M 1.79 4.39 N/M

1) Change from the preceding year at fixed exchange rates for comparable units.

2) Operating profit adjusted for items affecting comparability of -1.5 billion SEK for

the fourth quarter of 2015, and -3.3 billion SEK for the full year of 2015.

3) Basic and diluted earnings per share 4) Quarter is quarterly annualized and yearly is based on four quarter average Tables and calculations do not always agree exactly with the totals due to rounding Comparisons refer to the year-earlier period, unless stated otherwise For definitions see home.sandvik

N/M = non meaningful

MARKET DEVELOPMENT AND EARNINGS

Q4 ORDER INTAKE REVENUES
Price/volume, % +8 -0
Structure, % 0 0
Currency, % +5 +4
TOTAL, % +13 +4

In the fourth quarter, order intake improved 8% year on year, at fi xed exchange rates for comparable units, yielding a book-to-bill of 101%. Customer activity was stable or improved in all three major geographical regions with double-digit order growth in both North America and Asia, where China outgrew the region as a whole. The positive development

was strongest in Sandvik Mining and Rock Technology where orders increased organically by 19%. Sandvik Machining Solutions improved by 3%. Sandvik Materials Technology declined by -4%, as growth rates were impacted by diffi cult comparable in the year-earlier period when a major order was received.

Demand in the mining industry increased both for equipment, as customers placed replacement orders, as well as for the aftermarket business. In addition, customer activity increased in the general engineering and aerospace segments, supported by progress in Europe and Asia. Demand in the automotive segment declined, as positive development in Asia failed to off set the negative development in Europe and North America. Customer activity in the energy segment remained stable compared with the year-earlier period.

Changed exchange rates had a positive impact of 5% on order intake and 4% on revenues.

Adjusted operating profi t improved by 42% year on year to 3,277 million SEK (2,315) and the adjusted operating margin reached 15.0% (11.1). Adjusted operating profi t improved by 24% excluding the positive impact of changed exchange rates.

Underlying costs for sales and administration were reduced by -9% year on year to 4,477 million SEK (5,376), excluding the items impacting comparability in the year-earlier period (439). Also, the ratio to revenues declined to 20.5% (reported 25.7% and 23.6% excluding items impacting comparability). Costs for research and development remained stable. Savings from announced effi ciency programs amounted to 183 million SEK compared with the preceding year. Changed exchange rates positively impacted operating profi t by 416 million SEK (73). Changed metal prices positively impacted results by 109 million SEK (-118). The tax rate in the fourth quarter was 26.6% (167) for continuing operations. The total tax rate for the Group was 29.2% (163) for the quarter. The high tax rate in the year-earlier period was infl ated by the previously communicated non-deductible items impacting comparability, mostly related to China.

REVENUES AND BOOK-TO-BILL

OPERATING PROFIT & RETURN

EARNINGS PER SHARE

CASH FLOW AND BALANCE SHEET

Total assets for the Group increased somewhat year on year as a result of the impact from changed exchange rates as well as higher equity from earnings growth, which also supported the cash balance. Capital employed increased year on year to 77,697 million SEK (74,631) primarily due to the impact from changed exchange rates and the higher cash balance.

Net working capital decreased overall by 0.5 billion SEK year on year to 21.2 billion SEK. The decline primarily related to lower inventory levels. Net working capital in relation to revenues was reduced to 25% (27) for the quarter, a six-year low.

Investments in tangible and intangible assets in the fourth quarter amounted to 1,140 million SEK (1,332), corresponding to 102% of depreciations. Investments are seasonally higher in the second half of the year.

Financial net debt amounted to 28.6 billion SEK in the fourth quarter, declining year on year (34.1) and sequentially (33.5). Consequently, the net debt to equity ratio was reduced to 0.7 (1.0). The net pension liability remained stable year on year at 6.0 billion SEK (5.9).Interestbearing debt with short-term maturity accounted for 15% of total debt.

Cash fl ow from operations improved year on year and amounted to 4.4 billion SEK (3.4). The higher level of operating cash fl ow was primarily related to the strengthened operating result. Free operating cash fl ow improved by 24% year on year to 4.1 billion SEK (3.3), which should be viewed in relation to operating profi t of 3.3 billion SEK.

CASH FLOW Q4 2015 Q4 2016
EBITDA 2 616 4 529
Non-cash items +443 -143
Net Working Capital change +1 539 +968
Capex* -1 303 -1 254
FREE OPERATING CASH FLOW** 3 295 4 100
Net financial items -504 -417
Paid tax -581 -412
Cash flow from investing activities +1 183 +1 096
Acquisitions of companies and shares, net of cash 0 -8
Proceeds from sale of companies and shares, net of cash 0 0
Other investments, net +11 +3
CASH FLOW FROM OPERATIONS 3 404 4 363

* Including investments and disposals of rental equipment, tangible and intangible assets

** Free operating cash flow before acquisitions and disposals of companies, financial items and taxes

CASH FLOW FROM OPERATIONS

NET WORKING CAPITAL

NET DEBT, GROUP TOTAL

SANDVIK MACHINING SOLUTIONS

ORGANIC GROWTH

INCREASED EARNINGS AND MARGIN EXPANSION

NEW PRODUCT AREA

Q4 ORDER
INTAKE
REVENUES
Price/volume, % +3 +1
Structure, % +0 +0
Currency, % +4 +4
TOTAL, % +7 +6

Total revenues increased by 1% year on year, with overall business activity in Asia increasing by 10%, Europe remaining stable at 1% while North America decreased at -4%.

Key items impacting orders and revenues compared with the year-earlier period:

  • Organic growth in Asia was primarily driven by China, which signifi cantly outperformed the region as a whole. The improvement was noted across most segments.
  • Underlying demand in Europe remained stable, with increased demand in the aerospace and general engineering segments. Energy and automotive-related demand declined.
  • North America reported a decline and was the weakest market in relative terms, with softer revenues in the automotive, general engineering and energy segments. The aerospace segment remained stable.

The foundation was laid for a new product area - additive manufacturing. By utilizing its leading know-how in materials and the entire manufacturing process, Sandvik Machining Solutions can support customers to achieve additional productivity gains. It aims to broaden the scope of the customer off ering by complementing the core off ering of deductive manufacturing with additive manufacturing.

In total, adjusted operating profi t improved by 14% and the adjusted operating margin was 21.6% (20.0). The adjusted operating margin improved year on year by 0.6 percentage points, excluding the positive impact from currency, a slightly lower inventory reduction as well as the property sale that positively impacted comparable.

Items impacting operating profi t and margin:

  • Positive organic growth of 1% in revenues.
  • Lower rate of inventory reductions supported the operating margin by about 0.2 percentage points year on year.

  • Changed exchange rates had a positive impact on operating profi t of 182 million SEK (79).

  • Ongoing announced effi ciency measures generated year on year savings of 108 million SEK.

Net working capital in relation to revenues reached an all-timelow of 23.3% (25.8)

ORDER INTAKE, REVENUES AND BOOK-TO-BILL

OPERATING PROFIT AND RETURN

FINANCIAL OVERVIEW, MSEK Q4 2015 Q4 2016 CHANGE % Q1-4 2015 Q1-4 2016 CHANGE %
Order intake 8 116 8 688 +3 * 33 860 33 088 -2 *
Revenues 8 253 8 734 +1 * 33 809 32 852 -2*
Operating profit 1 017 1 883 +85 5 504 6 970 +27
% of revenues 12.3 21.6 16.3 21.2
Adjusted operating profit** 1 647 1 883 +14 6 814 6 970 +2
% of revenues** 20.0 21.6 20.2 21.2
Return on capital employed, % *** 16.7 30.8 21.9 28.9
Number of employees 18 713 18 043 -4 18 713 18 043 -4

* At fixed exchange rates for comparable units. ** Operating profit adjusted for items affecting comparability of -680 million SEK in Q1 2015, -630 million SEK in Q4 2015. ***Quarter is quarterly annualized and yearly is based on four quarter average For definitions see home.sandvik

FOR ADDITIONAL INFORMATION, PLEASE CALL SANDVIK INVESTOR RELATIONS +46 8 456 11 00 OR VISIT SANDVIK.COM 5

SANDVIK MINING AND ROCK TECHNOLOGY

STRONG ORDER GROWTH

IMPROVED DEMAND FOR MINING EQUIPMENT

INCREASED ORDERS IN THE

Q4 ORDER
INTAKE
REVENUES
Price/volume, % +19 -1
Structure, % +0 +0
Currency, % +5 +5
TOTAL, % +25 +4
  • Order intake exceeded revenues, yielding a book-to-bill of 109%. Organic order intake improved by 19% year on year. Revenues declined by -1%, due to a certain lead time before the recent positive order growth is converted into deliveries. Key items impacting orders and revenues compared with the year-earlier period:
  • Positive development in replacement demand for mining equipment, primarily related to the commodities of gold and silver.
  • One major order was received for crushing and screening equipment at a value of about 200 million SEK.
  • The aftermarket business improved as positive development for orders in the mining segment more than off set the decline in the oil and gas segment.
  • Signs of higher customer activity albeit from a low level were noted in the mining exploration business.
  • Construction-related demand remained stable, with a relatively stronger level of customer activity reported in tunneling.
  • Revenues from the aftermarket business were stable.

33% growth in adjusted operating profi t and signifi cant adjusted margin improvement to 11.7% (9.2) supported by positive currency impact.

Items impacting operating profi t and margin:

  • Changed exchange rates positively impacted operating profi t by 253 million SEK (4).
  • Adverse impact from organic decline in revenues of -1%.
  • Operating result included an impairment of -35 million SEK related to a crushing and screening R&D project.

• The completed supply chain optimization and other effi ciency programs generated year-on-year savings of 44 million SEK.

A signifi cant reduction in net working capital resulted in a fi veyear low level in both absolute terms and in relation to revenues.

ORDER INTAKE, REVENUES AND BOOK-TO-BILL

OPERATING PROFIT AND RETURN

Q4 2016 CHANGE % Q1-4 2015 Q1-4 2016 CHANGE %
9 145 +19 * 32 335 31 886 +1*
8 418 -1 * 33 131 31 093 -3*
986 N/M 2 417 3 206 +33
11.7 7.3 10.3
986 +33 3 492 3 206 -8
11.7 10.5 10.3
17.3 9.7 13.8
14 087 -3 14 595 14 087 -3

* At fixed exchange rates for comparable units. ** Operating profit adjusted for items affecting comparability of -796 million SEK in Q1 2015, -279 million SEK in Q4 2015. ***Quarter is quarterly annualized and yearly is based on four quarter average

SANDVIK MINING AND ROCK TECHNOLOGY

CONTINUING OPERATIONS

FINANCIAL OVERVIEW, MSEK Q4 2015 Q4 2016 CHANGE % Q1-4 2015 Q1-4 2016 CHANGE %
Order intake 7 322 9 145 +19 * 32 335 31 886 +1 *
Revenues 8 073 8 418 -1 * 33 131 31 093 -3*
Operating profit 464 986 N/M 2 417 3 206 +33
% of revenues 5.7 11.7 7.3 10.3
Adjusted operating profit** 743 986 +33 3 492 3 206 -8
% of revenues** 9.2 11.7 10.5 10.3

* At fixed exchange rates for comparable units. ** Operating profit adjusted for items affecting comparability of -796 million SEK in Q1 2015, -279 million SEK in Q4 2015.

DISCONTINUED OPERATIONS

CHANGE %
745 718 -8 * 2 781 2 372 -11*
1 058 718 -37 * 4 977 2 877 -40*
16 -239 N/M -1 209 -1 361 -13
1.5 -33.4 -24.3 -47.3
16 -239 N/M -108 -1 361 N/M
1.5 -33.4 -2.2 -47.3
Q4 2015 Q4 2016 CHANGE % Q1-4 2015 Q1-4 2016

* At fixed exchange rates for comparable units. ** Operating profit adjusted for items affecting comparability of -104 million SEK in Q1 2015, -998 million SEK in Q3 2015.

The underlying market for Mining Systems (discontinued operations) remained challenging as customers continued to defer projects. Consequently, price pressure remained tangible. However, one major order at a value of about 500 million SEK was received. Order intake declined by -8% year on year and revenues declined by -37% year on year at fi xed exchange rates for comparable units.

The operating loss amounted to -239 million SEK including operational losses of about -150 million SEK primarily related to two large projects in Canada and South Africa. Changed exchange rates impacted earnings adversely by -54 million SEK (-71).

The previously announced plans to close the Mining Systems transaction during the fourth quarter have not been implemented as all conditions for closure of the deal have not been met.

Sandvik is continuing the exit process with other interested parties. Mining Systems will continue to be reported as discontinued operations in Sandvik's fi nancial statements.

SANDVIK MINING AND ROCK TECHNOLOGY TOTAL

FINANCIAL OVERVIEW, MSEK Q4 2015 Q4 2016 CHANGE % Q1-4 2015 Q1-4 2016 CHANGE %
Order intake 8 067 9 862 +16 * 35 116 34 258 0*
Revenues 9 131 9 136 -5 * 38 108 33 970 -8*
Operating profit 479 747 +56 1 207 1 845 +53
% of revenues 5.2 8.2 3.2 5.4
Adjusted operating profit** 758 747 -2 3 384 1 845 -45
% of revenues** 8.3 8.2 8.9 5.4

* At fixed exchange rates for comparable units. ** Operating profit adjusted for items affecting comparability of -900 million SEK in Q1 2015, -998 million SEK in Q3 2015 and -279 million SEK in Q4 2015.

SANDVIK MATERIALS TECHNOLOGY

DEMAND STABILIZING

MITIGATING ACTIONS SUPPORT EARNINGS

MARGIN IMPROVEMENT

GROWTH
Q4 ORDER
INTAKE
REVENUES
Price/volume, % -4 -4
Structure, % 0 0
Currency, % +3 +3
TOTAL, % -2 -1

Change compared to same quarter last year.

Organic order intake declined by -4%, adversely impacted by diffi cult comparable in the year-earlier period when a major order was booked. Excluding the impact from major orders, order intake improved by 3%. Higher alloy prices positively impacted order intake by 2% and revenues by 1%, primarily related to nickel.

Key items impacting orders and revenues compared with the year-earlier period:

  • General customer activity remained stable in the strategic CapEx related tubular off ering for the oil and gas industry.
  • Customer activity for the more standardized tubular off ering stabilized somewhat at a low level, with initial signs of improvement in the early-cycle-related off ering, for instance products related to the petrochemical industry.
  • Improved demand for strip and wire products related to the consumer driven segments, such as automotive components, razor blade steel, etc.
  • Market demand for the fi ne powder off ering, used in additive manufacturing for example, and the industrial heating product off ering, developed positively.
  • Customer activity in the nuclear segment increased, predominantly in Asia, but has yet to be translated in to orders.

The adjusted operating margin improved signifi cantly to 12.0% (3.5) and the underlying operating margin – excluding the impact of metal price eff ects – increased to 8.8% (7.0). Items impacting operating profi t and margin:

  • The ongoing program to mitigate the eff ects of the downturn in the oil and gas industry progressed, including continued activities to reduce personnel.
  • Lower level of inventory reductions, compared with the year-earlier period, supported the operating margin by about 2 percentage points.

  • Changed exchange rates had a positive impact of 3 million SEK (0) on operating profi t.

  • Changed metal prices had a positive impact of 109 million SEK (-118) on the operating profi t.
  • Savings from announced restructuring programs amounted to 18 million SEK year on year.

ORDER INTAKE, REVENUES AND BOOK-TO-BILL

OPERATING PROFIT AND RETURN

FINANCIAL OVERVIEW, MSEK Q4 2015 Q4 2016 CHANGE % Q1-4 2015 Q1-4 2016 CHANGE %
Order intake 2 999 2 943 -4* 12 625 12 036 -5*
Revenues 3 398 3 366 -4* 13 909 12 931 -7*
Operating profit -427 404 N/M 8 1 115 N/M
% of revenues -12.6 12.0 0.1 8.6
Adjusted operating profit** 118 404 N/M 818 1 115 +36
% of revenues** 3.5 12.0 5.9 8.6
Return on capital employed, % *** -13.7 12.4 0.1 8.7
Number of employees 6 533 6 490 -1 6 533 6 490 -1

* At fixed exchange rates for comparable units. ** Operating profit adjusted for items affecting comparability of -265 million SEK in Q1 2015, -545 million SEK in Q4 2015. ***Quarter is quarterly annualized and yearly is based on four quarter average.

For definitions see home.sandvik.

FOR ADDITIONAL INFORMATION, PLEASE CALL SANDVIK INVESTOR RELATIONS +46 8 456 11 00 OR VISIT SANDVIK.COM 8

OTHER OPERATIONS

Organic order intake improved by 5% and revenues by 1% year on year, supported by a strong development for Process Systems.

Key items impacting orders and revenues compared with the year-earlier period:

  • Process Systems: order intake increased signifi cantly due to good progress in all three major geographical regions, with Asia being the strongest in relative terms due to strong development in China. Customer activity intensifi ed across most segments, with the strongest development noted in the food and chemicals segments (e.g. fertilizers).
  • Hyperion: both order intake and revenues declined year on year, on the back of weaker customer activity in most segments as well as the timing of placed orders.

Adjusted operating earnings improved signifi cantly by 77% and the adjusted operating margin increased to 15.2% (9.2), supported primarily by effi ciency measures and - to some extent - changed exchange rates.

Items impacting operating profi t and margin:

• Operating profi t and operating margin improved in both Process Systems and Hyperion, supported by tight cost control and increased revenues in Process Systems.

GROWTH
Q4 ORDER INTAKE REVENUES
Price/volume, % +5 +1
Structure, % 0 0
Currency, % +6 +6
TOTAL, % +11 +7

Change compared to same quarter last year.

  • Changed exchange rates had a positive impact of 15 million SEK (2) on operating profi t.
  • Savings from announced restructuring programs amounted to 7 million SEK, year on year.

Net working capital in relation to revenues was reduced signifi cantly to fi ve year low level of 24% (31).

FINANCIAL OVERVIEW, MSEK Q4 2015 Q4 2016 CHANGE % Q1-4 2015 Q1-4 2016 CHANGE %
Order intake 1 089 1 211 +5* 4 760 4 830 -0*
Revenues 1 210 1 296 +1* 4 976 4 655 -8*
Operating profit 71 197 N/M 489 545 +11
% of revenues 5.9 15.2 9.8 11.7
Adjusted operating profit** 111 197 +77 529 545 +3
% of revenues** 9.2 15.2 10.6 11.7
Return on capital employed, % *** 7.3 21.2 12.5 14.5
Number of employees 2 074 1 913 -8 2 074 1 913 -8

* At fixed exchange rates for comparable units. ** Operating profit adjusted for items affecting comparability of -40 million SEK in Q4 2015. ***Quarter is quarterly annualized and yearly is based on four quarter average

PARENT COMPANY

For full year 2016, revenues amounted to 15,146 million SEK (15,667) and the operating result was 722 million SEK (-761). Income from shares in Group companies consists primarily of dividends and Group contributions from these and amounted to 202 million SEK (9,346) for full year 2016. Interest-bearing

liabilities, less cash and cash equivalents and interest-bearing assets, amounted to 14,478 million SEK (11,132). Investments in property, plant and machinery amounted to 975 million SEK (907).

FULL YEAR 2016

Demand for Sandvik's products during the full year of 2016 remained overall stable compared with the year-earlier period with organic growth in order intake at -1%. Revenues declined by -4%. The market situation improved as the year progressed, particularly in the mining industry. The energy segment declined in total, however stabilized towards the end of the year. The automotive segment remained stable and the general engineering segment was stable to slightly down in the period. In total, in the shorter-cycle business related to the cutting tool industry Sandvik Machining Solutions reported a slight negative growth, however positive growth was reported in the fourth quarter supported primarily by strong improvement in Asia.

The impact from changed exchange rates had a negative impact of -1% on order intake and revenues. Sandvik's order intake amounted to 81,861 million SEK (83,597), and revenues were 81,553 million SEK (85,845), implying a book-to-bill ratio of 100%. Adjusted operating profi t was 11,018 million SEK (10,593) and the adjusted operating margin was 13.5% (12.3), adversely impacted by -287 million SEK (1,957) due to changed exchange rates. Changed metal prices had a positive impact of 63 million SEK (-338). Net fi nancial items amounted to -1,652 million SEK (-1,963) and the profi t after fi nancial items was 9,366 million SEK (5,308). The tax rate was 27.0% (35.1) for continuing operations and 31.6% for the Group (45.9). Profi t for the period amounted to 6,838 million SEK (3,443) in continuing operations and 5,468 million SEK (2,194) for Group total. Earnings per share for continuing operations amounted to 5.48 SEK (2.79) and for the Group total earnings per share amounted to 4.39 SEK (1.79). Operating cash fl ow from continuing operations was 12,542 million SEK (12,793), supported by higher earnings year on year, however less support from lower inventory reductions. Net debt was reduced to 28,579 million SEK (34,090), resulting in a net debt to equity ratio of 0.7 (1.0).

The Board of Directors proposes a dividend of 2.75 SEK (2.50) per share. This would represent a year-on-year increase of 10% year, while still safeguarding a strengthening of the balance sheet in the long term. It represents 63% (140) of reported earnings per share for the Sandvik Group.

ACQUISITIONS AND DIVESTMENTS

ACQUISITIONS DURING THE MOST RECENT 12-MONTH PERIOD

COMPANY / UNIT CLOSING DATE ANNUAL REVENUE,
MSEK
NO OF EMPLOYEES
Sandvik Machining Solutions Prometec GmbH 25 January 2016 48 35
Sandvik Machining Solutions Comara GmbH 1 October 2016 8 16

DIVESTMENTS DURING THE MOST RECENT 12-MONTH PERIOD

No divestments in the period.

SIGNIFICANT EVENTS AFTER THE FOURTH QUARTER

  • On 19 January Sandvik announced that the previously communicated ambition to close the Mining Systems transaction during Q4 2016 will not be fi nalized according to the original plan as all conditions for closing have not been met.

The process to exit from the Mining Systems business continues with diff erent interested parties. Mining Systems will continue to be reported as discontinued operations in Sandvik's fi nancial statements.

  • On 30 January Sandvik announced that Jonas Gustavsson, President of the business area Sandvik Machining Solutions, has decided to leave Sandvik for an external position.

Jonas Gustavsson has worked in Sandvik since 2008. He will leave Sandvik no later than end of July 2017. The process to fi nd a successor is initiated.

GUIDANCE

Guidance below relates to continuing operations. Sandvik does not provide a market outlook or business performance forecasts. However, guidance relating to certain non-operational key fi gures considered useful when modeling fi nancial outcomes is provided in the table below:

CAPEX Estimated at about 3.9 billion SEK for 2017
CURRENCY EFFECTS Based on currency rates at end-January 2017, it is estimated that operating profi t for the fi rst quarter of 2017 will be
impacted by transaction and translation currency eff ects of about +400 million SEK, compared with the year-earlier
period
METAL PRICE EFFECTS In view of currency rates, inventory levels and metal prices at the end of December 2016, it is estimated that there will
be a neutral impact on operating profi t in Sandvik Materials Technology for the fi rst quarter of 2017
NET FINANCIAL ITEMS Estimated at between -1.4 and -1.5 billion SEK in 2017
TAX RATE Estimated at about 26% - 28% for 2017

ACCOUNTING POLICIES

This interim report was prepared in accordance with IFRS, applying IAS 34, Interim Financial Reporting. The same accounting and valuation policies were applied as in the most recent annual report with the exception of new and revised standards and interpretations eff ective from 1 January 2016.

The interim report for the Parent Company has been prepared in accordance with the Annual Accounts Act and the Securities Market Act, which is in line with standard RFR 2 Reporting by a legal entity, issued by the Swedish Financial Reporting Board.

IASB has published amendments of standards that are eff ective as of 1 January 2016 or later. The standards have not had any material impact on the consolidated accounts. Disclosure in accordance with IAS 34.16A is found in the fi nancial statements, the related notes and also in other parts of the interim report.

The Mining Systems operations, which the Group intends to divest, have been classifi ed as discontinued operations in accordance with IFRS 5. Comparative fi gures have been adjusted where necessary. In connection with the ongoing divestment, a write-down of assets has been made to a value that corresponds to the estimated sale price less selling costs.

TRANSACTIONS WITH RELATED PARTIES

No transactions between Sandvik and related parties that signifi cantly aff ected the company´s position and results took place.

RISK ASSESSMENT

Sandvik is a global group represented in 150 countries and as such is exposed to a number of commercial and fi nancial risks. Accordingly, risk management is an important process for Sandvik in its work to achieve established targets. Effi cient risk management forms part of the ongoing review of the business

and forward-looking assessment of operations. Sandvik's longterm risk exposure is assumed not to deviate from the inherent exposure associated with Sandvik's ongoing business operations. For a more in-depth analysis of risks, refer to Sandvik's Annual Report for 2015.

FINANCIAL REPORTS SUMMARY

THE GROUP

INCOME STATEMENT

MSEK Q4 2015 Q4 2016 CHANGE % Q1-4 2015 Q1-4 2016 CHANGE %
Continuing operations
Revenues 20 940 21 817 +4 85 845 81 553 -5
Cost of sales and services -13 828 -13 230 -4 -55 239 -49 882 -10
Gross profit 7 112 8 587 +21 30 606 31 671 +3
% of revenues 34.0 39.4 35.7 38.8
Selling expenses -3 482 -3 106 -11 -13 116 -11 865 -10
Administrative expenses -1 894 -1 371 -28 -7 079 -5 842 -17
Research and development costs -904 -900 -0 -3 001 -3 075 +2
Other operating income and expenses -62 67 N/M -139 129 N/M
Operating profit 770 3 277 N/M 7 271 11 018 +52
% of revenues 3.7 15.0 8.5 13.5
Net financial items -504 -417 -17 -1 963 -1 652 -16
Profit after financial items 266 2 860 N/M 5 308 9 366 +76
% of revenues 1.3 13.1 6.2 11.5
Income tax -444 -760 +71 -1 865 -2 528 +36
Profit for the period, continuing operations -178 2 100 N/M 3 443 6 838 +99
% of revenues -0.9 9.6 4.0 8.4
Discontinued operations
Revenues 1 058 718 -32 4 977 2 877 -42
Operating profit 16 -239 N/M -1 209 -1 361 -13
Profit after financial items 7 -255 N/M -1 249 -1 370 -10
Profit for the period, discontinued operations 7 -255 N/M -1 249 -1 370 -10
Group total
Revenues 21 998 22 535 +2 90 822 84 430 -7
Operating profit 786 3 038 N/M 6 062 9 657 +59
Profit after financial items 272 2 605 N/M 4 059 7 996 +97
Profit for the period, Group total -171 1 845 N/M 2 194 5 468 N/M
Items that will not be reclassified to profit or loss
Actuarial gains/(losses) on defined benefit pension plans 97 1 744 589 168
Tax relating to items that will not be reclassified -18 -456 -139 -82
79 1 288 450 86
Items that will be reclassified subsequently to profit or loss
Foreign currency translation differences -976 778 -972 2 323
Cash flow hedges 47 34 55 106
Tax relating to items that may be reclassified -6 -7 -7 -22
-935 805 -924 2 407
Total other comprehensive income -856 2 093 -474 2 493
Total comprehensive income -1 028 3 938 1 720 7 961
Profit for the period attributable to
Owners of the Parent -141 1 856 2 247 5 508
Non-controlling interests -30 -11 -53 -40
Total comprehensive income attributable to
Owners of the Parent -977 3 949 1 770 8 001
Non-controlling interests -51 -11 -50 -40
Earnings per share, SEK *
Continuing operations -0.12 1.68 N/M 2.79 5.48 +96
Discontinued operations 0.01 -0.20 N/M -1.00 -1.09 -10
Group Total -0.11 1.48 N/M 1.79 4.39 N/M

* Basic and diluted EPS, N/M = non-meaningful

THE GROUP

BALANCE SHEET

CONTINUING AND DISCONTINUED OPERATIONS

MSEK 31 DEC 2015 31 DEC 2016
Intangible assets 18 313 19 240
Property, plant and equipment 26 331 26 709
Financial assets 7 814 8 036
Inventories 21 522 20 977
Current receivables 18 767 19 362
Cash and cash equivalents 6 376 8 818
Assets held for sale 2 119 358
Total assets 101 242 103 500
Total equity 34 060 39 290
Non-current interest-bearing liabilities 35 610 33 187
Non-current non-interest-bearing liabilities 4 262 4 867
Current interest-bearing liabilities 5 190 4 680
Current non-interest-bearing liabilities 20 231 20 579
Liabilities held for sale 1 889 897
Total equity and liabilities 101 242 103 500
Group total
Net working capital* 21 726 20 801
Loans 34 439 31 333
Non-controlling interests in total equity 81 93

* Total of inventories, trade receivables, accounts payable and other current noninterest-bearing receivables and liabilities, excluding tax assets and liabilities.

NET DEBT

MSEK 31 DEC 2015 31 DEC 2016
Interest-bearing liabilities excluding net pension liabilities 34 548 31 418
Net pension liabilities 5 918 5 979
Cash and cash equivalents -6 376 -8 818
Net debt 34 090 28 579
Net debt to equity ratio 1.00 0.73

CHANGE IN TOTAL EQUITY

MSEK EQUITY RELATED TO
OWNERS OF THE PARENT
NON-CONTROLLING
INTEREST
TOTAL
EQUITY
Opening equity, 1 January 2015 36 538 134 36 672
Total comprehensive income for the period 1 770 -50 1 720
Personnel options program 17 - 17
Hedge of personnel options program 44 - 44
Dividends -4 390 -3 -4 393
Closing equity, 31 December 2015 33 979 81 34 060
Opening equity, 1 January 2016 33 979 81 34 060
Non-controlling interest new stock issue - 52 52
Total comprehensive income for the period 8 001 -40 7 961
Personnel options program 61 - 61
Hedge of personnel options program 292 - 292
Dividends -3 136 - -3 136
Closing equity, 31 December 2016 39 197 93 39 290

THE GROUP

CASH FLOW STATEMENT

MSEK Q4 2015 Q4 2016 Q1-4 2015 Q1-4 2016
Continuing operations
Cash flow from operating activities
Income after financial income and expenses 266 2 860 5 308 9 366
Adjustment for depreciation, amortization and impairment losses 1 846 1 252 5 321 4 504
Adjustment for items that do not require the use of cash etc. 443 -143 1 389 -762
Income tax paid -581 -412 -1 939 -1 650
Cash flow from operations before changes in working capital, continuing operations 1 974 3 557 10 079 11 458
Changes in working capital
Change in inventories 1 110 651 2 108 1 750
Change in operating receivables 811 -602 845 89
Change in operating liabilities -382 919 188 -230
Cash flow from changes in working capital, continuing operations 1 539 968 3 141 1 609
Investments in rental equipment -153 -230 -625 -697
Divestments of rental equipment 44 68 198 172
Cash flow from operations, continuing operations 3 404 4 363 12 793 12 542
Cash flow from investing activities
Acquisitions of companies and shares, net of cash 0 -8 -7 -31
Proceeds from sale of companies and shares, net of cash 0 0 0 53
Investments in tangible assets -1 077 -892 -3 152 -2 700
Proceeds from sale of tangible assets 134 48 245 211
Investments in intangible assets -255 -248 -942 -973
Proceeds from sale of intangible assets 4 1 7 26
Other investments, net 11 3 -16 4
Cash flow from investing activities, continuing operations -1 183 -1 096 -3 865 -3 410
Net cash flow after investing activities 2 221 3 267 8 928 9 132
Cash flow from financing activities
Change in interest-bearing debt -1 453 -2 290 -3 570 -3 185
Dividends paid 0 0 -4 393 -3 136
Cash flow from financing activities, continuing operations -1 453 -2 290 -7 963 -6 321
Cash flow from continuing operations 768 977 965 2 811
Cash flow from discontinued operations -235 -167 -886 -523
Cash flow for the period, Group total 533 810 79 2 288
Cash and cash equivalents at beginning of the period 5 890 7 927 6 327 6 376
Exchange-rate differences in cash and cash equivalents -47 81 -30 154
Cash and cash equivalents at the end of the period 6 376 8 818 6 376 8 818
Discontinued operations
Cash flow from operations -174 -168 -841 -510
Cash flow from investing activities -63 -2 -45 -21
Cash flow from financing activities 2 3 0 8
Group Total
Cash flow from operations 3 230 4 195 11 952 12 032
Cash flow from investing activities -1 246 -1 098 -3 910 -3 431
Cash flow from financing activities -1 451 -2 287 -7 963 -6 313
Group total cash flow 533 810 79 2 288

THE PARENT COMPANY

INCOME STATEMENT

MSEK Q1-4 2015 Q1-4 2016
Revenues 15 667 15 146
Cost of sales and services -10 154 -8 418
Gross profit 5 513 6 728
Selling expenses -551 -820
Administrative expenses -2 864 -2 144
Research and development costs -1 521 -1 371
Other operating income and expenses -1 338 -1 671
Operating profit -761 722
Income from shares in Group companies 9 346 202
Income from shares in associated companies 10 10
Interest income/expenses and similar items -330 -518
Profit after financial items 8 265 416
Appropriations -6 8
Income tax expense -137 -240
Profit for the period 8 122 184

BALANCE SHEET

MSEK 31 DEC 2015 31 DEC 2016
Intangible assets 20 161
Property, plant and equipment 7 725 7 610
Financial assets 47 139 47 076
Inventories 3 186 2 927
Current receivables 15 727 8 917
Cash and cash equivalents 1 1
Total assets 73 798 66 692
Total equity 31 997 29 402
Untaxed reserves 11 3
Provisions 748 674
Non-current interest-bearing liabilities 21 002 19 824
Non-current non-interest-bearing liabilities 59 316
Current interest-bearing liabilities 14 112 9 294
Current non-interest-bearing liabilities 5 869 7 179
Total equity and liabilities 73 798 66 692
Contingent liabilities 15 583 13 463
Interest-bearing liabilities and provisions minus cash and
cash equivalents and interest-bearing assets
11 132 14 478
Investments in fixed assets 907 975

MARKET OVERVIEW, THE GROUP

ORDER INTAKE AND REVENUES PER MARKET AREA

ORDER
INTAKE
CHANGE * SHARE REVENUES CHANGE * SHARE
MARKET AREA MSEK % %1) % MSEK % %
THE GROUP
Europe 8 512 +1 +4 40 8 654 +1 38
North America 4 605 +15 +15 21 4 268 -6 20
South America 983 -25 -25 4 1 056 -23 5
Africa/Middle East 2 263 +15 +4 10 1 885 +6 9
Asia 4 478 +27 +27 20 4 751 +5 22
Australia 1 152 -10 -10 5 1 203 +10 6
Total continuing operations 21 993 +8 +8 100 21 817 -0 100
Discontinued operations 718 -8 -8 - 718 -37 -
Group total 22 711 +7 +7 - 22 535 -2 -
SANDVIK MACHINING SOLUTIONS
Europe 4 786 +1 +1 55 4 744 +1 54
North America 1 740 -4 -4 20 1 767 -4 20
South America 182 -1 -1 2 176 -0 2
Africa/Middle East 87 +17 +17 1 84 -8 1
Asia 1 829 +15 +15 21 1 899 +10 22
Australia 64 +2 +2 1 64 +4 1
Total 8 688 +3 +3 100 8 734 +1 100
SANDVIK MINING AND ROCK TECHNOLOGY
Europe 1 609 +18 +18 16 1 551 -12 19
North America 1 892 +48 +48 21 1 540 +8 18
South America 710 -29 -29 8 763 -27 9
Africa/Middle East 2 085 +16 +5 23 1 744 +8 21
Asia 1 787 +57 +57 20 1 709 +4 20
Australia 1 062 -10 -10 12 1 111 +11 13
Total continuing operations 9 145 +19 +16 100 8 418 -1 100
Discontinued operations 718 -8 -8 - 718 -37 -
Sandvik Mining and Rock Technology total 9 862 +16 +14 - 9 136 -5 -
SANDVIK MATERIALS TECHNOLOGY
Europe 1 654 -7 +6 57 1 826 +19 55
North America 600 +0 +0 20 621 -38 18
South America 48 -44 -44 2 62 -27 2
Africa/Middle East 60 -25 -25 2 36 -24 2
Asia 567 +9 +9 19 808 -2 24
Australia 14 -9 -9 0 13 -31 0
Total 2 943 -4 +3 100 3 366 -4 100
OTHER OPERATIONS
Europe 464 -7 -7 38 535 -8 41
North America 366 +17 +17 30 337 +21 26
South America 43 +14 +14 4 55 +12 4
Africa/Middle East 31 +26 +26 3 21 -29 2
Asia 295 +12 +12 24 334 +1 26
Australia 12 -31 -31 1 14 -10 1
Total 1 211 +5 +5 100 1 296 +1 100

* At fixed exchange rates for comparable units compared with the year-earlier period

1) Excluding major orders

THE GROUP

ORDER INTAKE BY BUSINESS AREA

Q1 Q2 Q3 Q4 Q1-4 Q1 Q2 Q3 Q4 CHANGE Q1-4
MSEK 2015 2015 2015 2015 2015 2016 2016 2016 2016 % % 1) 2016
Continuing operations
Sandvik Machining Solutions 8 940 8 705 8 099 8 116 33 860 8 304 8 320 7 776 8 688 +7 +3 33 088
Sandvik Mining and Rock Technology 8 580 8 757 7 676 7 322 32 335 7 266 7 539 7 936 9 145 +25 +19 31 886
Sandvik Materials Technology 3 725 3 054 2 847 2 999 12 625 3 488 2 753 2 851 2 943 -2 -4 12 036
Other operations 1 325 1 246 1 099 1 089 4 760 1 236 1 251 1 132 1 211 +11 +5 4 830
Group activities 4 4 5 5 17 5 6 5 6 21
Continuing operations 22 574 21 766 19 726 19 531 83 597 20 299 19 869 19 700 21 993 +13 +8 81 861
Discontinued operations 592 977 466 745 2 781 1 162 273 219 718 -4 -8 2 372
Group total 23 167 22 743 20 192 20 275 86 378 21 461 20 142 19 919 22 711 +12 +7 84 233

REVENUES BY BUSINESS AREA

MSEK Q1
2015
Q2
2015
Q3
2015
Q4
2015
Q1-4
2015
Q1
2016
Q2
2016
Q3
2016
Q4
2016
% CHANGE
% 1)
Q1-4
2016
Continuing operations
Sandvik Machining Solutions 8 737 8 661 8 159 8 253 33 809 8 025 8 235 7 859 8 734 +6 +1 32 852
Sandvik Mining and Rock Technology 8 227 8 561 8 270 8 073 33 131 7 344 7 540 7 791 8 418 +4 -1 31 093
Sandvik Materials Technology 3 712 3 639 3 161 3 398 13 909 3 231 3 389 2 945 3 366 -1 -4 12 931
Other operations 1 279 1 335 1 151 1 210 4 976 1 095 1 151 1 113 1 296 +7 +1 4 655
Group activities 5 4 4 6 20 5 6 7 3 22
Continuing operations 21 960 22 200 20 745 20 940 85 845 19 700 20 321 19 715 21 817 +4 0 81 553
Discontinued operations 1 374 1 198 1 347 1 058 4 977 720 715 724 718 -32 -37 2 877
Group total 23 334 23 398 22 092 21 998 90 822 20 420 21 036 20 439 22 535 +2 -2 84 430

OPERATING PROFIT BY BUSINESS AREA

MSEK Q1
2015
Q2
2015
Q3
2015
Q4
2015
Q1-4
2015
Q1
2016
Q2
2016
Q3
2016
Q4
2016
CHANGE
%
Q1-4
2016
Continuing operations
Sandvik Machining Solutions 1 226 1 781 1 481 1 017 5 504 1 652 1 785 1 650 1 883 +85 6 970
Sandvik Mining and Rock Technology 78 969 907 464 2 417 705 698 817 986 N/M 3 206
Sandvik Materials Technology 100 286 49 -427 8 216 297 197 404 N/M 1 115
Other operations 137 172 108 71 489 94 141 113 197 N/M 545
Group activities -342 -231 -220 -355 -1 147 -254 -216 -154 -193 +46 -818
Continuing operations 1 199 2 977 2 325 770 7 271 2 413 2 705 2 623 3 277 N/M 11 018
Discontinued operations -147 -74 -1 004 16 -1 209 -54 -55 -1 012 -239 N/M -1 361
Group total 2) 1 052 2 903 1 321 786 6 062 2 359 2 650 1 611 3 038 N/M 9 657

OPERATING MARGIN BY BUSINESS AREA

% Q1
2015
Q2
2015
Q3
2015
Q4
2015
Q1-4
2015
Q1
2016
Q2
2016
Q3
2016
Q4
2016
Q1-4
2016
Continuing operations
Sandvik Machining Solutions 14.0 20.6 18.1 12.3 16.3 20.6 21.7 21.0 21.6 21.2
Sandvik Mining and Rock Technology 0.9 11.3 11.0 5.7 7.3 9.6 9.3 10.5 11.7 10.3
Sandvik Materials Technology 2.7 7.9 1.5 -12.6 0.1 6.7 8.8 6.7 12.0 8.6
Other operations 10.7 12.9 9.4 5.9 9.8 8.6 12.3 10.2 15.2 11.7
Continuing operations 5.5 13.4 11.2 3.7 8.5 12.2 13.3 13.3 15.0 13.5
Discontinued operations -10.7 -6.2 -74.6 1.5 -24.3 -7.5 -7.8 -139.8 -33.4 -47.3
Group total 4.5 12.4 6.0 3.6 6.7 11.6 12.6 7.9 13.5 11.4

1) Change compared with preceding year at fixed exchange rates for comparable units

2) Internal transactions had negligible effect on business area profits

N/M = non-meaningful

THE GROUP

ADJUSTED OPERATING PROFIT BY BUSINESS AREA

MSEK Q1
2015
Q2
2015
Q3
2015
Q4
2015
Q1-4
2015
Q1
2016
Q2
2016
Q3
2016
Q4
2016
CHANGE Q4
%
Q1-4
2016
Continuing operations
Sandvik Machining Solutions 1 906 1 781 1 481 1 647 6 814 1 652 1 785 1 650 1 883 +14 6 970
Sandvik Mining and Rock Technology 874 969 907 743 3 492 705 698 817 986 +33 3 206
Sandvik Materials Technology 365 286 49 118 818 216 297 197 404 N/M 1 115
Other operations 137 172 108 111 529 94 141 113 197 +77 545
Group activities -305 -231 -220 -304 -1 060 -254 -216 -154 -193 +37 -818
Continuing operations 2 977 2 977 2 325 2 315 10 593 2 413 2 705 2 623 3 277 +42 11 018
Discontinued operations -43 -74 -6 16 -108 -54 -55 -1 012 -239 N/M -1 361
Group total 2) 2 934 2 903 2 319 2 331 10 485 2 359 2 650 1 611 3 038 +30 9 657

ADJUSTED OPERATING MARGIN BY BUSINESS AREA

Q1
2015
Q2
2015
Q3
2015
Q4
2015
Q1-4
2015
Q1
2016
Q2
2016
Q3
2016
Q4
2016
Q1-4
2016
21.8 20.6 18.1 20.0 20.2 20.6 21.7 21.0 21.6 21.2
10.6 11.3 11.0 9.2 10.5 9.6 9.3 10.5 11.7 10.3
9.8 7.9 1.5 3.5 5.9 6.7 8.8 6.7 12.0 8.6
10.7 12.9 9.4 9.2 10.6 8.6 12.3 10.2 15.2 11.7
13.6 13.4 11.2 11.1 12.3 12.2 13.3 13.3 15.0 13.5
-3.1 -6.2 -0.5 1.5 -2.2 -7.5 -7.8 -139.8 -33.4 -47.3
12.6 12.4 10.5 10.6 11.5 11.6 12.6 7.9 13.5 11.4

1) Change compared with preceding year at fixed exchange rates for comparable units 2) Internal transactions had negligible effect on business area profits

N/M = non-meaningful

KEY FIGURES

Q4 2015 Q4 2016 Q1-4 2016
Continuing operations
Tax rate, % 167.0 26.6 27.0
Return on capital employed, % 1) 4.3 17.1 14.7
Return on total equity, % 1) -2.1 22.5 19.1
Return on total capital, % 1) 3.2 13.0 11.2
Shareholders' equity per share, SEK 27.1 31.2 31.2
Net debt/equity ratio 1.0 0.73 0.73
Net debt/EBITDA 2.95 2.12 2.12
Equity/assets ratio, % 34 38 38
Net working capital, % 1) 27 25 27
Earnings per share, SEK 2) -0.12 1.68 5.48
EBITDA, MSEK 2 616 4 529 15 522
Cash flow from operations, MSEK +3 404 +4 363 +12 542
Funds from operations (FFO), MSEK 1 974 3 557 11 457
Interest coverage ratio, % 358 763 622
Number of employees 44 663 42 908 42 908
Q4 2015 Q4 2016 Q1-4 2016
Group total
Tax rate, % 163.0 29.2 31.6
Return on capital employed, % 1) 4.4 16.0 12.9
Return on total equity, % 1) -2.0 19.8 15.2
Return on total capital, % 1) 3.2 12.0 9.7
Shareholders' equity per share, SEK 27.1 31.2 31.2
Net debt/equity ratio 1.00 0.73 0.73
Net debt/EBITDA 3.26 2.29 2.29
Equity/assets ratio, % 34 38 38
Net working capital, % 1) 26 24 26
Earnings per share, SEK 2) -0.11 1.48 4.39
EBITDA, MSEK 2 633 4 279 14 372
Cash flow from operations, MSEK +3 230 +4 195 +12 032
Funds from operations (FFO), MSEK 1 972 3 254 10 546
Interest coverage ratio, % 352 675 569
Number of employees 45 808 43 732 43 732
No. of shares outstanding at end of period ('000) 3) 1 254 386 1 254 386 1 254 386
Average no. of shares ('000) 3) 1 254 386 1 254 386 1 254 386

1) Quarter is quarterly annualized and yearly is based on four quarter average

2) Basic and diluted earnings per share 3) No dilution effect during the period

For definitions see home.sandvik

Sandvik presents certain fi nancial measures that are not defi ned in the interim report in accordance with IFRS. Sandvik believes that these measures provide useful supplemental information to investors and the company's management when they allow evaluation of trends and the company's performance. As

not all companies calculate the fi nancial measures in the same way, these are not always comparable to measures used by other companies. These fi nancial measures should not be seen as a substitute for measures defi ned under IFRS. For defi nitions of key fi gures that Sandvik uses see website home.sandvik.

DISCLAIMER STATEMENT

Some statements herein are forward-looking and the actual outcome could be materially diff erent. In addition to the factors explicitly commented upon, the actual outcome could be materially aff ected by other factors, for example the eff ect of economic conditions, exchange-rate and interest-rate movements, political risks, impact of competing products and their pricing, product development, commercialization and technological diffi culties, supply disturbances, and major customer credit losses.

DIVIDEND PROPOSAL FOR THE 2017 AGM

The Annual General Meeting will be held in Sandviken, Sweden, on 27 April 2017 at 17:00 CET. The Board of Directors proposes a dividend of 2.75 SEK per share (2.50), or a total of 3,450 million SEK (3,136) for 2016. The proposal corresponds to 63% of Sandvik Group reported earnings per share . The proposed record date to receive dividends is 2 May 2017.

Stockholm, 1 February 2017 Sandvik Aktiebolag (publ)

The Board of Directors

AUDIT

The Company's Auditor has not carried out any review of the report for the fourth quarter of 2016.

This information is information that Sandvik AB is obliged to make public pursuant to the EU Market Abuse Regulation. The information was submitted for publication, through the agency of the contact person set out below, at 08.00 CET on 1 February 2017.

Additional information may be obtained from Sandvik Investor Relations at tel +46 8 456 14 94 (Ann-Sofie Nordh), +46 8 456 11 94 (Anna Vilogorac) or by e-mailing [email protected].

A presentation and teleconference will be held on 1 February 2017 at 10:00 CET at the World Trade Center in Stockholm.

Sandvik AB, Corp. Reg. No.: 556000-3468 Box 510 SE-101 30 Stockholm +46 8 456 11 00

Information is available at www.sandvik.com/ir

CALENDAR 2017:

20 March, preliminary Publish annual report 2016
24 April Report, fi rst quarter 2017
27 April Annual General Meeting, Sandviken Sweden
2 May Proposed record day for dividend
17 July Report, second quarter 2017
24 October Report, third quarter 2017

Talk to a Data Expert

Have a question? We'll get back to you promptly.