Investor Presentation • Jul 24, 2025
Investor Presentation
Open in ViewerOpens in native device viewer




2i Rete Gas consolidation from 1st April 2025, contributing for 3 months
Ongoing growth in Italian Gas Distribution - updated opex and RAB revaluation factors recover previous gaps and more than offset lower allowed WACC
Positive contribution from Greece, Water and ESCo
Opex efficiencies continue
Operating cash flow improved significantly, also benefitting from Superbonus tax credit utilization
Net Debt at €10.86bn, factoring in 2i Rete Gas acquisition impact and capital increase
| 1H 2025 adjusted |
Delta vs. 1H 2024 |
|
|---|---|---|
| € mln | ||
| Total revenues adjusted | 1,126.7 | 29.2% |
| Adjusted EBITDA | 857.5 | 27.8% |
| Adjusted EBIT | 558.0 | 38.9% |
| Adjusted Net Profit1 | 316.6 | 31.1% |
| Cashflow from operations | 739.0 | 39.6% |
| Investments | 495.1 | 40.0% |
Net Financial Debt excl. IFRS 162 10,859.0 +4,186.73
Note: Acqua Campania fully consolidated starting from 30th January 2024, 2i Rete Gas fully consolidated from 1st April 2025; As of the closing date of the Interim Financial Report, the purchase price allocation (PPA) process of 2i Rete Gas has not yet been completed; (1) Attributable to the Group; (2) Operating leases ex IFRS 16 and IFRIC 12 €90.5mn at the end of FY 2024 and €114.0mn as of 1H 2025; (3) Delta Net Financial Debt ex IFRS 16 and IFRIC 12 vs. situation as at 31 December 2024



FY 2025 Guidance confirmed, new strategic plan to be presented on 29 October






4

Integration roadmap key milestones
Full IT system integration successfully executed
Onboarding 100% 2i Rete Gas people: 60,000+ technical training hours provided
25 cross-functional working groups created to foster integration
Launch of former 2i Rete Gas network digitization program
Note: (1) Delta vs. 31 March 2025 data of Italgas Group (including Greece), before the closing of the 2i Rete Gas transaction; (2) RAB as of 31 December 2024 pro-forma vs. Italgas stand-alone; (3) Technical unit;





TJ
Net energy consumption for gas distribution increased slightly on a like for like basis in 1H 2025, mainly due to the increase of gas injected in the distribution network, also linked to colder winter conditions. Specific consumption of preheating systems dropped by 8%.


0
100
200
300
400
500

Like for like Scope 1&2 emissions increased mainly due to gas leakages resulting from a higher amount of km of network inspected (27.4%)
ktCO2 eq


0
20
40
60
80
100
120

Total Revenues adj. +29.2% vs 1H 2024; +4.2% without 2i Rete Gas
872.3 1,126.7 217.5 40.3 -25.8 7.7 15.3 -0.6 1H 2024 Total revenues and other income adj. 2i Rete Gas Italy & Greece other regulated components Italy WACC Water Energy efficiency Other revenues 1H 2025 Total revenues and other income adj. 1 2 Mainly RAB growth and ARERA resolutions impact
8
€mn
300
400
500
600
700
800
900
1000
1100

Operating costs adj. +33.9% vs 1H 2024; +5.7% without 2i Rete Gas
€mn


0
50
100
150
200
250
Adj. EBIT +38.9% vs 1H 2024; +12.4% without 2i Rete Gas


Adj. EBITDA +27.8% vs 1H 2024; +3.2% without 2i Rete Gas
€mn
0.0 100.0 200.0 300.0 400.0 500.0 600.0 700.0 800.0 900.0 1000.0

Note: Acqua Campania fully consolidated starting from 30th January 2024, 2i Rete Gas fully consolidated from 1st April 2025; as of the closing date of the Interim Financial Report, the purchase price allocation (PPA) process of 2i Rete Gas has not yet been completed


0
50
100
150
200
250
300
350
400
450
Net profit adj.1 +31.1% vs 1H 2024

11

Note: Acqua Campania fully consolidated starting from 30th January 2024, 2i Rete Gas fully consolidated from 1st April 2025; (1) after minorities

| ಕರ | emarket sdir storage |
|---|---|
| CERTIFIED | |
| 1H 2024 adjusted |
1H 2025 adjusted |
Change | ||
|---|---|---|---|---|
| P&L, € mln | ||||
| Total Revenues | 872.3 | 1,126.7 | 254.4 | |
| Operating costs | -201.1 | -269.2 | -68.1 | |
| EBITDA | 671.2 | 857.5 | 186.3 | + 27.8% |
| Depreciation & amortisation | -269.4 | -299.5 | -30.1 | |
| EBIT | 401.8 | 558.0 | 156.2 | + 38.9% |
| Net financial expenses | -55.8 | -100.0 | -44.2 | |
| Net income from equity investm. | 6.1 | 4.7 | -1.4 | |
| EBT | 352.1 | 462.7 | 110.6 | |
| Income taxes | -97.0 | -129.5 | -32.5 | |
| NET PROFIT before minorities | 255.1 | 333.2 | 78.1 | |
| Minorities | -13.6 | -16.6 | -3.0 | |
| NET PROFIT after minorities | 241.5 | 316.6 | 75.1 | + 31.1% |




| 1H 2025 reported |
1H 2025 adjusted |
Adjustments | ||
|---|---|---|---|---|
| P&L, € mln | ||||
| Total Revenues | 1,181.1 | 1,126.7 | -54.4 | Impact of resolutions 87/2025/R/gas |
| Operating costs | -284.9 | -269.2 | 15.7 | 2i Rete Gas transaction costs |
| EBITDA | 896.2 | 857.5 | -38.7 | |
| Depreciation & amortisation | -299.5 | -299.5 | - | |
| EBIT | 596.7 | 558.0 | -38.7 | |
| Net financial expenses | -105.6 | -100.0 | 5.6 | 2i Rete Gas transaction costs |
| Net income from equity investm. | 4.7 | 4.7 | - | |
| EBT | 495.8 | 462.7 | -33.1 | |
| Income taxes | -139.0 | -129.5 | 9.5 | Tax impact of the items above |
| NET PROFIT before minorities | 356.8 | 333.2 | -23.6 | |
| Minorities | -18.7 | -16.6 | 2.1 | Impact of resolutions 87/2025/R/gas |
| NET PROFIT after minorities | 338.1 | 316.6 | -21.5 | on minorities |



€mn

€100m of capex invested by 2i Rete Gas in 2Q – mostly in development and repurposing

Operating Cash Flow
15
Operating cash flow improved significantly, covering capex and most of dividend cash outflow

Note: Acqua Campania fully consolidated starting from 30th January 2024, 2i Rete Gas fully consolidated from 1st April 2025; (1) Includes 2i Rete Gas acquisition price paid of €2,071.9mn and 2i Rete Gas net financial debt of €3,094.8mn as of 1st April 2025; (2) Includes €1,020mn proceeds of the capital increase completed in June 2025;

Sound financial structure with low exposure to floating rates in 1H

New €1bn dual-tranche bond issued
Residual bridge loan fully refinanced through the proceeds of the €1.02bn capital increase
Credit rating confirmed by Moody's and new BBB+ long term credit rating issued by S&P
Average cost of gross debt ~1.95% in 1H 2025





Note: Including 2i Rete Gas contribution from 1st April 2025 i.e. 9 months; the disposal process of ca. 600,000 PDRs in compliance with the requirements of the Italian Competition and Markets Authority (AGCM) is expected to be completed in line with the regulator's requirements. For guidance purposes, the related impacts are expecte d to materialize in early 2026. (1) compared to a scenario of non-consolidation of 2i Rete Gas and after applying IAS33 ;


| 1Q 2025 adjusted |
2Q 2025 adjusted |
|
|---|---|---|
| Quarterly P&L, € mln | ||
| Total Revenues | 459.3 | 667.4 |
| Operating costs | -114.0 | -155.2 |
| EBITDA | 345.3 | 512.2 |
| Depreciation & amortisation | -119.9 | -179.6 |
| EBIT | 225.4 | 332.6 |
| Net interest income (expenses) | -33.5 | -66.5 |
| Net income from equity investm. | 2.5 | 2.2 |
| EBT | 194.4 | 268.3 |
| Income taxes | -53.3 | -76.2 |
| NET PROFIT before minorities | 141.1 | 192.1 |
| Minorities | -8.5 | -8.1 |
| NET PROFIT after minorities | 132.6 | 184.0 |
Note: Acqua Campania fully consolidated starting from 30th January 2024, 2i Rete Gas fully consolidated from 1st April 2025



| 1H 2024 adjusted |
1H 2025 adjusted |
Change | ||
|---|---|---|---|---|
| Adjusted REVENUES, € mln | ||||
| Gas distribution regulated revenues | 809.1 | 1,040.0 | 230.9 | |
| Distribution revenues | 767.7 | 984.3 | 216.6 | |
| Other distribution revenues | 41.4 | 55.7 | 14.3 | |
| Other revenues | 63.2 | 86.7 | 23.5 | |
| TOTAL REVENUES | 872.3 | 1,126.7 | 254.4 |


| 1H 2024 adjusted |
1H 2025 adjusted |
Change | ||
|---|---|---|---|---|
| OPERATING COSTS, € mln | ||||
| Gas distribution fixed costs | 122.3 | 159.8 | 37.5 | |
| Net labour cost | 72.6 | 92.2 | 19.6 | |
| Net external cost | 49.7 | 67.6 | 17.9 | |
| Other activities | 39.6 | 55.4 | 15.8 | |
| Net labour cost | 7.1 | 6.7 | -0.4 | |
| Net external cost | 32.5 | 48.7 | 16.2 | |
| Other costs | 3.0 | 6.7 | 3.7 | |
| Tee | 0.1 | -4.2 | -4.3 | |
| Concessions fees | 36.2 | 51.5 | 15.3 | |
| OPERATING EXPENSES | 201.1 | 269.2 | 68.1 |


| C | emarket sdir storage |
||
|---|---|---|---|
| CERTIFIED | |||
| 31/12/2024 | 30/06/2025 | Change | |
|---|---|---|---|
| BALANCE SHEET, € mln | |||
| Net invested capital | 9,556.3 | 14,782.5 | 5,226.2 |
| Fixed capital | 8,777.1 | 13,854.9 | 5,077.8 |
| Property, plant and equipment | 383.3 | 456.6 | 73.3 |
| Intangible assets | 8,305.6 | 13,409.5 | 5,103.9 |
| Net payables from investing activities | -407.4 | -517.6 | -110.2 |
| Equity investments | 176.1 | 183.6 | 7.5 |
| Other fixed capital | 319.5 | 322.8 | 3.3 |
| Net working capital | 835.1 | 1,012.6 | 177.5 |
| Provisions for employee benefits | -61.3 | -85.1 | -23.8 |
| Assets held for sale and directly related liabilities | 5.4 | 0.1 | -5.3 |
| Net financial debt | 6,762.8 | 10,973.0 | 4,210.2 |
| Financial debt for operating leases (IFRS 16 and IFRIC 12) |
90.5 | 114.0 | 23.5 |
| Net financial debt ex operating leases | 6,672.3 | 10,859.0 | 4,186.7 |
| Shareholders' equity | 2,793.5 | 3,809.5 | 1,016.0 |




GAS DISTRIBUTION SECTOR





Maximum score Italgas Sector Average






To be a leading figure in the world of energy, driving its sustainable evolution and innovating each day to improve people's quality of life.
Pioneers by passion and builders by calling, we bring all our energy to accelerate the ecological transition. We do it for us. We do it for everyone
We have guaranteed efficient, safe and excellent energy services to the community for over 180 years. We favour the energy transition, creating the networks of the future and promoting innovative, sustainable solutions. We take care of local communities. We fuel positive, productive relationships with all of our stakeholders: individuals, companies, suppliers and shareholders. We enter new markets where we can apply our distinctive expertise. We promote the growth of individuals and develop talent, creating inclusive, stimulating work environments



Italgas' Manager, Gianfranco Maria Amoroso, in his position as manager responsible for the preparation of financial reports, certifies pursuant to paragraph 2, article 154-bis of the Legislative Decree n. 58/1998, that data and information disclosures herewith set forth correspond to the company's evidence and accounting books and entries. This presentation contains forward-looking statements regarding future events and the future results of Italgas that are based on current expectations, estimates, forecasts, and projections about the industries in which Italgas operates and the beliefs and assumptions of the management of Italgas. In particular, among other statements, certain statements with regard to management objectives, trends in results of operations, margins, costs, return on equity, risk management are forward-looking in nature. Words such as 'expects', 'anticipates', 'targets', 'goals', 'projects', 'intends', 'plans', 'believes', 'seeks', 'estimates', variations of such words, and similar expressions are intended to identify such forward-looking statements. These forward-looking statements are only predictions and are subject to risks, uncertainties, and assumptions that are difficult to predict because they relate to events and depend on circumstances that will occur in the future. Therefore, Italgas' actual results may differ materially and adversely from those expressed or implied in any forward-looking statements. Factors that might cause or contribute to such differences include, but are not limited to, economic conditions globally, political, economic and regulatory developments in Italy and internationally. Any forward-looking statements made by or on behalf of Italgas speak only as of the date they are made. Italgas does not undertake to update forward looking statements to reflect any changes in Italgas' expectations with regard thereto or any changes in events, conditions or circumstances on which any such statement is based. The reader should, however, consult any further disclosures Italgas may make in documents it files with the Italian Securities and Exchange Commission and with the Italian Stock Exchange.



Anna Maria Scaglia Emanuele Isella
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.