AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

AMAG Austria Metall AG

Interim Report Jul 24, 2025

734_ir_2025-07-24_6edd5dc3-5998-4e30-89e1-b73dade882e4.pdf

Interim Report

Open in Viewer

Opens in native device viewer

AMAG AUSTRIA METALL AG

Financial Report for the first half of 2025 24 July 2025

KEY FIGURES FOR AMAG GROUP

K
E
Y
F
I
G
U
R
E
S
F
O
R
T
H
E
G
R
O
U
P
I
N
E
U
R
M
I
L
L
I
O
N
Q2
/20
25
Q2
/20
24
Ch
e i
n %
ang
H1
/20
25
H1
/20
24
Ch
e in
%
ang
Sh
ipm
ent
s t
ota
l in
to
nn
es
109
60
0
,
11
0,
00
0
-0.
4 %
22
0,
40
0
21
4,
10
0
+2
.9
%
Ext
al
sh
ipm
ent
s i
n t
ern
on
nes
10
0,
10
0
10
1,
20
0
-1.
1 %
20
1,
10
0
19
6,
70
0
+2
.2
%
Gro
Re
up
ven
ue
38
4.8
37
1.9
+3
.5
%
78
6.2
70
7.7
+1
1.1
%
EB
ITD
A
34
.6
53
.0
-34
%
.7
80
.6
95
.3
-15
%
.4
EB
ITD
A m
in
arg
9.0
%
14
.2
%
10
.3
%
13
.5
%
Op
tin
lt (
EB
IT)
era
g r
esu
15
.0
30
.6
-51
.1
%
38
.8
50
.8
-23
.6
%
EB
IT
in
ma
rg
3.9
%
8.2
%
4.9
%
7.2
%
Ea
rni
be
for
e t
s (
EB
T)
ngs
axe
9.9 27
.6
-64
.0
%
30
.4
45
.3
-32
.8
%
Ne
t in
fte
r ta
com
e a
xes
7.2 20
.1
-64
.1
%
23
.4
33
.4
-29
.9
%
Ca
sh
flo
w f
tin
cti
vit
ies
rom
op
era
g a
25
.9
40
.1
-35
.3
%
76
.2
75
.7
+0
.8
%
Ca
sh
flo
w f
in
tin
cti
vit
ies
rom
ves
g a
-10
.4
-22
.5
+5
3.8
%
-27
.2
-48
.5
+4
3.9
%
Em
loy
1)
p
ees
2,
19
8
2,
23
5
-1.
6 %
2,
21
5
2,
23
3
-0.
8 %

1) Average number of employees (full time equivalent) including contract workers, excluding apprentices and, since July 2024, also excluding holiday interns (adjustment also made retroactively for Q2/2024 and H1/2024). Includes the 20% personnel share of the interest in the Aloutte smelter and the employees of AMAG components.

B
A
L
A
N
C
E
K
E
Y
F
I
G
U
R
E
S
F
O
R
T
H
E
G
R
O
U
P
I
N
E
U
R
M
I
L
L
I
O
N
30
Ju
20
25
ne
31
De
ber
20
24
cem
Ch
e in
%
ang
Tot
al
ets
ass
1,
66
0.9
1,
75
0.6
-5.
1 %
Eq
uit
y
73
6.0
74
0.9
-0.
7 %
Eq
uit
ati
y r
o
44
.3
%
42
.3
%
Wo
rki
ita
l e
loy
ed
ng
cap
mp
51
5.1
56
7.8
-9.
3 %
Ne
t f
ina
ial
de
bt
nc
38
5.6
38
2.3
+0
.9
%
Ge
ari
ng
52
.4
%
51
.6
%

Rounding differences may occur when totalling rounded amounts and percentages.

HIGHLIGHTS AND CONTENTS

HIGHLIGHTS OF THE FIRST HALF OF 2025

  • H1/2025 reflects, as expected, the negative impact of the trade policy-influenced economic environment on earnings since Q2/2025
  • Revenues grew by +11.1% to EUR 786.2 million as a result of higher aluminium prices and increased shipment volumes (H1/2024: EUR 707.7 million)
  • EBITDA of EUR 80.6 million increasingly affected by US tariffs and higher energy, raw material and personnel costs (-15.4% compared to H1/2024: EUR 95.3 million)
  • Net income after taxes at EUR 23.4 million (-29.9% compared to H1/2024: EUR 33.4 million)
  • Cash flow from operating activities of EUR 76.2 million roughly on par with the previous year (H1/2024: EUR 75.7 million)
  • Outlook for 2025: Adjustment of the EBITDA range for the full year 2025 to EUR 110 million to EUR 130 million as a result of the changed conditions

CONTENTS

Ke
f
ig
for
A
M
A
G
Gro
y
ure
s
up
2
H
ig
h
l
ig
hts
d c
ten
ts
an
on
3
im
Gro
Int
Ma
t
Re
t
er
up
nag
em
en
p
or
4
Co
l
i
da
te
d
int
im
f
ina
ia
l s
ta
tem
ts
d
ing
to
I
A
S
3
4
nso
er
nc
en
acc
or
2
2
No
tes
to
t
he
l
i
da
te
d
f
ina
ia
l s
ta
tem
ts
co
nso
nc
en
2
8
T
he
A
M
A
G s
ha
re
4
4

ESG NEWS

GENERAL

Environment – Social – Governance. These three terms form the framework for a holistic understanding of corporate sustainability, which AMAG has also internalised for many years. AMAG has published a comprehensive sustainability report every year since 2013 and has received multiple awards, especially for its transparency and high level of disclosure. In addition, selected ESG indicators are discussed on a quarterly basis in the quarterly presentations and half-year financial report.

Legal requirements and reporting standards are subject to constant change. While the Corporate Sustainability Reporting Directive (CSRD, (EU) 2022/2464) has not yet been implemented at national level and the EU is set to adopt a legislative initiative to simplify reporting standards with the Omnibus Package, AMAG has already reported in full in its 2024 non-financial statement in accordance with the European Sustainability Reporting Standards (ESRS) in order to meet its own requirements and those of its stakeholders for transparency and international comparability.

In addition to the ESRS, the content of the non-financial statement is in line with the Sustainability and Diversity Improvement Act (NaDiVeG) and the EU Taxonomy Regulation. Among other things, it sets out AMAG's integrated corporate and sustainability strategy, stakeholder management, double materiality assessment and sustainability programme. The latter contains detailed information, including targets, measures and earnings in the areas of the environment, social affairs and corporate governance.

In line with AMAG's two long-term goals of reducing its footprint and creating ecological, economic and social added value, the company is implementing appropriate measures and thus making a positive contribution to achieving the Sustainable Development Goals (SDGs) within AMAG's sphere of influence. The focus goes well beyond the company's own factory gates and also considers the value chain as part of responsible, sustainable procurement management. In line with its sustainable and broad ESG requirements, AMAG expects its business partners to demonstrate an equally sound and effective commitment. At the same time, with its AMAG AL4®ever product line, AMAG offers its customers aluminium rolling and casting products as well as primary aluminium with a defined, low carbon footprint (cradle-to-gate), thereby making a significant contribution to a transparent and significantly CO2-reduced aluminium supply chain.

OVERVIEW OF NON-FINANCIAL KEY FIGURES

The following is an overview of key sustainability figures for the first half of 2025:

G
S
S
O
S
K
E
Y
F
I
U
R
E
A
T
R
A
N
H
F
E
N
I
T
E
H1
/20
25
H1
/20
24
Ch
e in
%
ang
Ø
Sc
ilis
ati
e i
n %
ut
rat
rap
on
77
.6
76
.9
-
Ø
Sh
of
ialt
ies
in
%
are
sp
ec
52 58 -
Sp
ific
tio
n i
n k
Wh
/to
ec
en
erg
y c
ons
um
p
nn
e
1,
15
0
1,
17
0
-1.
7 %
Sp
ific
CO
mi
ssi
(
Sc
e 1
&
2)
in
CO
/to
ton
ec
2 e
ons
op
nes
nn
e
2
0.1
59
0.1
63
-2.
5 %
TR
IFR
cid
te*
ent
ac
ra
1.3 1.8 -27
.8
%
Pro
tio
f w
in
%*
por
n o
om
en
16 16 -
Ø
Nu
mb
of
ho
fo
ain
ing
d
r tr
er
urs
an
/em
dev
elo
ent
loy
ee*
pm
p
12
.9
11
.5
+1
2.2
%
Co
lian
vio
ion
lat
s*
mp
ce
0 0 -

*Key figures include the Ranshofen site and AMAG components

Environment: With over 40 years of recycling experience, AMAG has always been committed to the circular economy and is a world leader with an average recycling rate of 75 to 80%. AMAG is committed to the Paris Climate Agreement and has developed a transition plan for climate protection based on this agreement, which includes the AMAG Decarbonisation Strategy and AMAG Decarbonisation Roadmap as key documents and aims to achieve complete CO2 neutrality at the Ranshofen site.

Renewable energy sources (electricity and fuels such as hydrogen) are an essential part of the Decarbonisation Roadmap. Timely external supply in sufficient quantities and at internationally competitive conditions are essential for a successful transition to a sustainable economy and for limiting global warming. AMAG is part of the Hydrogen Import Alliance Austria (HIAA), which consists of leading Austrian energy and industrial companies that are jointly developing a roadmap to promote the import of green hydrogen to Austria.

AMAG manufactures a total of over 5,000 different products. The environmental indicators shown in the table are therefore also heavily dependent on the product mix. As a specialty supplier, AMAG is committed to maintaining a high proportion of specialty products. Over 160 employees work every day to research new innovative products and drive forward innovation.

Social: Sustainable corporate success is based in particular on human resources, which must be treated responsibly. AMAG sets goals and defines measures to create conditions that support longterm employee retention, identify and promote development potential, and ensure a safe and healthy working environment. Compliance with labour, human and social rights is monitored both at production sites and in the supply chain.

Performance in the area of occupational safety is assessed using the TRIFR (Total Recordable Injury Frequency Rate) safety indicator.1 Prevention and education are essential for a stable TRIFR figure. To counteract an increased number of accidents, accident causes are continuously evaluated and occupational safety priorities are set accordingly. The social category also includes regular support for various social projects and numerous regional partnerships, such as with the Red Cross, schools, kindergartens and institutions such as the Braunau women's shelter.

1 Calculation of TRIFR: Accidents (per capita) with lost time (LTI) plus incidents requiring medical treatment in relation to

Governance: It is in the mutual interest of AMAG Austria Metall AG and its stakeholders that laws and principles of conduct (e.g. Code of Conduct and Human Rights Code, environmental guidelines, etc.) are observed. If concerns arise in this regard or if misconduct occurs, the AMAG Compliance Line can be used – anonymously if desired. This system consists of several reporting channels and is available to employees, business partners and the public. Information can be reported via an online system on the company's website.

AMAG's sustainability performance is confirmed by excellent rating results. For example, AMAG has qualified for the VÖNIX sustainability index of the Vienna Stock Exchange for the 11th time in a row. At the Commercial Aircraft Corporation of China Ltd. (COMAC) supplier conference in spring 2025, AMAG was presented with the "Win-Win Cooperation Award" in recognition of its continuous and reliable supply of high-quality aluminium products and its focus on innovation and sustainability. In addition, Airbus has awarded AMAG the "Airbus Accredited Supplier Award" for the fourth consecutive year as part of its Supply Chain & Quality Improvement Program (SQIP). Airbus thus underscores AMAG's outstanding performance in terms of quality and delivery reliability over a long period of time.

the total number of productive hours, multiplied by 200,000 hours.

AMAG AUSTRIA METALL AG

ECONOMIC ENVIRONMENT

ECONOMIC DEVELOPMENT

The global economy weakened significantly in the first half of 2025, but managed to clearly avoid a global recession. Despite trade uncertainties, geopolitical tensions and growing protectionism, the Organisation for Economic Co-operation and Development (OECD)2 forecasts in its June 2025 report that global GDP growth of +2.9% is anticipated for 2025 (2024: +3.3%).

Overall, the international economic environment will remain challenging and volatile in 2025. Global investment activity is expected to remain subdued as a result of geopolitical uncertainties, higher financing costs and structural problems. The increasing fragmentation of world trade poses a significant risk to economic development in 2025. Under the new administration, the USA has tightened several protectionist measures and, in particular, imposed numerous US import tariffs on a large number of countries. The OECD notes that trade barriers could lead to a rise in inflation and put additional strain on economic growth. Export-oriented economies such as Austria and Germany, which are heavily integrated into international value chains, would be particularly affected.

The exact form of further customs policy during the forecast period – which countries or products will be affected, how long it will last, any exceptions and countermeasures – cannot be predicted and may influence the current economic forecasts accordingly.3

Economic momentum remains subdued in the eurozone. Both the OECD and the Austrian Institute of Economic Research (WIFO)4 forecast growth of +1.0% for 2025, citing trade barriers and geopolitical uncertainties as the main risks to the economy.5 The business climate index of the ifo Institute6 has been signalling a gradual improvement since March. Nevertheless, according to the ifo Institute, anticipated GDP growth for Germany this year is only +0.3%. Weak export demand, high energy prices and structural challenges in industry are slowing down the economy.7

According to the forecast by the Austrian Institute of Economic Research (WIFO)8 from June 2025, stagnation is expected for Austria in 2025. Weak demand has resulted in declining value added in the secondary sector and stagnation in the market services sector in the current year.

According to WIFO9, the USA will see slower growth of +1.4% in 2025 – a decrease compared to the previous year, but higher than previously estimated. Private consumption remained resilient at the beginning of 2025, but lost momentum as the year progressed, partly due to increased uncertainty and higher living costs.

Economic growth of +4.2% is anticipated for China in 2025 according to WIFO, driven especially by the export sector, which is benefitting from the slight recovery in global industrial production. However, the domestic economy remains weak, particularly due to the ongoing real estate crisis and subdued consumer demand. Additional pressure is being generated by increasing trade tensions, particularly with the USA. The Chinese government has responded to new US tariffs with measures of its own, which is increasing uncertainty for companies and making access to important sales markets more difficult. These developments are not only weighing on the Chinese export economy, but are also affecting global supply chains and investment decisions.10

2 OECD, OECD Economic Outlook, June 2025

  • 3 WIFO, WIFO Economic Forecast 2/2025, June 2025; OECD, OECD Economic Outlook, June 2025
  • 4 OECD, OECD Economic Outlook, June 2025; WIFO, WIFO Economic Forecast 2/2025, June 2025
  • 7 ifo Institute, ifo Economic Forecast Summer 2025, June 2025
  • 8 WIFO, WIFO Economic Forecast 2/2025, June 2025
  • 9 WIFO, WIFO Economic Forecast 2/2025, June 2025

10 WIFO, WIFO Economic Forecast 2/2025, June 2025; OECD, OECD Economic Outlook, June 2025

5 OECD, OECD Economic Outlook, June 2025

6 Ifo Institute, ifo Business Climate Index, June 2025

DEMAND FOR ALUMINIUM PRODUCTS

The Metal Division is affected by global market developments. Global demand for primary aluminium is therefore a key factor.

The Rolling Division generated around 74% of its revenue in Europe in the first half of 2025. The remaining aluminium rolled products are delivered to AMAG's customers worldwide, thereby making global demand trends for this product area significant as well.

Global demand for primary aluminium in million tonnes11

Aluminium is a material that is used and processed in a wide range of industries due to its many positive properties (weight, stability, formability, etc.). With a recycling rate of almost 100% without any loss of quality, aluminium also plays a decisive role in achieving climate neutrality. For the year 2025, the Commodity Research Unit (CRU)13 anticipates a renewed increase in global demand for primary aluminium and aluminium rolled products.

In detail, CRU expects global demand for primary aluminium to rise by +1.7% to 74.1 million tonnes in 2025 (2024: 72.8 million tonnes). Demand for aluminium rolled products is expected to rise by +3.0% to 32.3 million tonnes this year (2024: 31.4 million tonnes). Rolled products are primarily used in the transport, packaging, construction and mechanical engineering industries. According to CRU forecasts, growth is expected in all of these sectors in 2025. Demand in the packaging industry is expected to rise by +3.6% to 17.8 million tonnes. In mechanical engineering, growth of +2.1% to 1.9 million tonnes is anticipated. The transport sector is also developing positively at +1.7% and demand is expected to reach around 5.6 million tonnes in 2025. In other areas of application, strong growth of +4.4% to 3.5 million tonnes is anticipated.

In AMAG's Casting Division, the cast alloy business is a regional business with a focus on Western and Central Europe. The most important customer industry is the automotive industry, to which the division supplies around 60% of its shipment volume directly or indirectly. Overall, the market environment in the automotive industry in Europe remained subdued in the first half of 2025.

Looking at Germany, the most important sales market for the Casting Division, new car registrations in the first half of 2025 decreased by around -5% to 1.4 million vehicles. The share of purely batterypowered passenger cars included in this figure improved significantly compared with the first half of 2024, rising by +42% to just under 388,000 vehicles. However, the German Association of the Automotive Industry (VDA) points out that this percentage increase must be put into perspective, particularly in view of the significant decrease in the previous year. Overall, total new passenger car registrations in Germany in the first half of 2025 are still significantly down by -24% compared with 2019.14

13 CRU, Aluminium Market Outlook, May 2025; CRU, Aluminium Rolled Products Market Outlook, May 2025 14 VDA, press release "Production and market in June 2025", July 2025

11 CRU, Aluminium Market Outlook, June 2025

12 CRU, Aluminium Rolled Products Market Outlook, May 2025

PRICE TRENDS FOR ALUMINIUM AND RAW MATERIALS

In the Metal Division, AMAG is exposed to fluctuations in the aluminium price through its direct 20% interest in the Canadian smelter Aluminerie Alouette. To stabilise earnings from the interest in the smelter, the sales price for part of the production can be secured on the stock exchange for a period of up to several years through forward sales and options. The fluctuations in the aluminium price are almost completely hedged for the Casting and Rolling Divisions at the Ranshofen site. Fluctuations in the aluminium price are largely reflected in these two divisions with no impact on earnings, both in terms of revenue and cost of materials.

The aluminium price (3-month LME) was quoted in a range between 2,327 USD/t (9 April 2025) and 2,721 USD/t (12 March 2025) in the first half of 2025. At an average of 2,545 USD/t, the aluminium price was above the previous year's level (H1/2024: 2,400 USD/t). There was little difference compared with the end of the first half of the year: at the end of June 2025, aluminium was trading at 2,592 USD/t, while at the end of June of the previous year, the aluminium price was 2,526 USD/t.15

The premiums charged in addition to the aluminium price showed significant changes in the first half of 2025, particularly as a result of US import duties. The premium for deliveries to the USA rose sharply due to the two US customs duties on aluminium products, initially of 25% and later 50%. Premiums for deliveries to Europe declined in the first six months of the year under review.

Alumina, which plays an important role in the production of primary aluminium, returned to normal in the course of the first quarter of 2025. The half-year average for 2025 was 435 USD/t (H1/2024: 400 USD/t). In relation to the aluminium price, an increase of 0.5 percentage points to 17.1% is evident (H1/2024: 16.6%).16 The average prices for petroleum coke and pitch showed decreases in the first half of 2025 compared with the previous year. The availability of aluminium scraps is tight, which tends to increase surcharges and reduce discounts.

DEVELOPMENTS ON THE CURRENCY MARKETS

Aluminium is traded on the London Metal Exchange (LME) in US dollars. The US dollar is also the transaction currency for the purchase of raw materials required for primary metal production. Due to the production site in Canada, the development of the Canadian dollar is also of significant importance.

The average EUR/USD exchange rate was affected by trade policy measures in the USA, especially in the second quarter of 2025. On average, the exchange rate was 1.09 in the first half of 2025, compared with 1.08 in the first half of the previous year. At the end of June 2025, the EUR was significantly stronger at 1.17 compared with the end of 2024 (1.04). The average USD/CAD exchange rate reflects a significant change compared with the previous half-year. While the currency ratio was 1.36 in the first half of 2024, the average exchange rate for the current half-year was 1.41. At the end of June 2025, the USD/CAD currency ratio was 1.37 (year-end 2024: 1.44).17

15 London Metal Exchange

16 S&P Global Commodity Insights, ©2025 by S&P Global Inc 17 European Central Bank

18 London Metal Exchange

BUSINESS PERFORMANCE REVENUE AND EARNINGS TRENDS Half-year comparison After a good start to 2025, the subdued market environment and the effects of the US import tariffs had an expected impact on the three operating divisions of the AMAG Group in the second quarter of 2025. In terms of shipment volumes, total shipments rose to 220,400 tonnes in the first six months Group sales by division in % 0% 9% 21% 69% Rolling Division Service Division Casting Division Metal Division Rolling Division

Total shipments in thousands of tonnes

201,100 tonnes (H1/2024: 196,700 tonnes).

of 2025 (H1/2024: 214,100 tonnes). The AMAG Group's external shipment volume amounted to

The AMAG Group's revenues grew by +11.1% to EUR 786.2 million in the first half of 2025 (H1/2024: EUR 707.7 million). In addition to a +6.0% increase in the aluminium price, the rise in total sales volume also had a positive impact.

Group sales by region in %

Costs of sales increased from EUR 585.0 million to EUR 670.4 million in the first half of 2025, mainly due to higher primary material, energy and personnel costs as well as higher shipment volumes. At EUR 44.5 million, sales expenses primarily reflect volume- and price-related increases in logistics expenses. Administrative expenses rose slightly from EUR 20.0 million in the previous year to EUR 20.6 million in the current half-year. Research and development expenses remained largely unchanged at EUR 12.3 million (H1/2024: EUR 12.6 million).

Earnings before interest, taxes, depreciation and amortisation (EBITDA) amounted to EUR 80.6 million in the first half of 2025 (H1/2024: EUR 95.3 million). In the Metal Division, earnings declined on slightly lower shipment volumes, mainly due to higher alumina input costs and the previous exemption of Canada from US tariffs. The Casting Division achieved solid shipment volumes in the first half of 2025, but increased price pressure on recycled cast alloys is having an increasingly negative impact on earnings. In the Rolling Division, good capacity utilisation was ensured by shifts in the product mix, which also led to an increase in shipments of aluminium rolled products. However, as a result of the weak economic environment and changes in the flow of goods, especially due to customs duties, there were some significant price declines in selected sales markets, coupled with high location costs (primarily personnel and energy).

EBITDA in EUR million

Depreciation and amortisation decreased from EUR 44.6 million in the first half of 2024 to EUR 41.9 million in the first half of 2025.

Earnings before interest and taxes (EBIT) for the AMAG Group in the first half of 2025 were EUR 38.8 million (H1/2024: EUR 50.8 million), primarily due to the reasons mentioned above.

The financial result for the first six months of the year under review was EUR -8.3 million (H1/2024: EUR -5.4 million).

Earnings before taxes (EBT) amounted to EUR 30.4 million in the first half of 2025, compared with EUR 45.3 million in the previous year.

Income taxes decreased to EUR 7.0 million as a result of the decline in earnings (H1/2024: EUR 11.9 million).

Net income after taxes amounted to EUR 23.4 million in the first six months of the year under review (H1/2024: EUR 33.4 million).

With the number of shares remaining unchanged at 35,264,000, earnings per share amounted to EUR 0.66 in the first half of 2025 (H1/2024: EUR 0.95).

Quarterly comparison

External shipments in the second quarter of 2025 were slightly below the previous year's level (Q2/2024: 101,200 tonnes) at 100,100 tonnes. In the Metal Division, the decline in shipments was due especially to the early shipment of around 2,000 tonnes in June of the previous year and the lower number of active electrolysis cells. In the Casting Division, shipments of recycled cast alloys were affected by the difficult market environment in the automotive industry and were therefore below the volume achieved in the same quarter of the previous year. In the Rolling Division, the broadly diversified product, customer and industry portfolio enabled an increase in shipment volume to be achieved in a challenging environment. Total shipment volume (external and internal) for the AMAG Group amounted to 109,600 tonnes in the current reporting quarter, compared with 110,000 tonnes in the previous year.

Revenue for the AMAG Group increased by 3.5% to EUR 384.8 million in the second quarter of 2025, mainly due to the higher average aluminium price (Q2/2024: EUR 371.9 million).

Costs of sales amounted to EUR 332.0 million in the second quarter of 2025, up on the same quarter of the previous year (EUR 306.0 million). Among other things, higher material expenses and energy costs are responsible for the increase. Selling and distribution expenses rose significantly from EUR 19.5 million in the second quarter of 2024 to EUR 23.9 million currently. The main reason for this is customs expenses for deliveries to the USA in the Rolling Division. Administrative expenses fell from EUR 9.7 million in the second quarter of the previous year to EUR 8.8 million, partly as a result of lower personnel expenses. Research and development expenses amounted to EUR 5.9 million in the second quarter of 2025, compared with EUR 6.5 million in the second quarter of 2024.

Overall, the AMAG Group generated EBITDA of EUR 34.6 million in the second quarter of 2025, compared with EUR 53.0 million in the same quarter of the previous year.

Depreciation and amortisation fell by EUR 2.8 million to EUR 19.6 million compared with the second quarter of 2024.

The AMAG Group thus generated earnings before interest and taxes (EBIT) of EUR 15.0 million in the period from April to June 2025, compared with EUR 30.6 million in the previous year.

Net income after taxes amounted to EUR 7.2 million in the second quarter of 2025 (Q2/2024: EUR 20.1 million). As a result, earnings per share amounted to EUR 0.21 (Q2/2024: EUR 0.57).

BALANCE SHEET AND NET FINANCIAL DEBT

Equity

The AMAG Group's equity amounted to EUR 736.0 million at the end of June 2025, compared with EUR 740.9 million as at 31 December 2024. The decrease is mainly attributable to the dividend payment made in April 2025, derivative valuations (hedging reserve) and currency translations. The equity ratio improved to 44.3% as of the current reporting date (31 December 2024: 42.3%).

Cash flow

Cash flow from operating activities was solid at EUR 76.2 million in the first half of 2025 (H1/2024: EUR 75.7 million). In addition to operating profit (EBITDA), developments in working capital had a particularly positive impact. Cash flow from investing activities amounted to EUR -27.2 million, which was - as planned - below the previous year's level (H1/2024: EUR -48.5 million). This resulted in free cash flow of EUR 49.1 million (H1/2024: EUR 27.2 million).

Net financial debt

Net financial debt at the end of June 2025 was EUR 385.6 million, roughly on par with the figure at the end of the previous year (31 December 2024: EUR 382.3 million) despite the dividend payment made in April 2025. Gearing remained stable at 52.4% as at 30 June 2025 (31 December 2024: 51.6%).

Cash and cash equivalents decreased to EUR 196.9 million at the end of June 2025, partly as a result of the dividend paid in April 2025 and repayments made. Financial liabilities decreased to EUR 582.5 million at the end of the first half of the year (31 December 2024: EUR 661.1 million).

INVESTMENTS

The AMAG Group's investments were implemented as planned and amounted to EUR 23.8 million in the first six months of 2025, compared with EUR 43.1 million in the same period of the previous year. At the Ranshofen site, ongoing replacement investments were made and the S4/HANA project was continued as planned. At the Alouette plant in Canada, ongoing maintenance and optimisation investments were made in addition to the regular renewal of the electrolysis cells.

EMPLOYEES

The average number of employees at the AMAG Group decreased to 2,215 (full time equivalent) in the first half of 2025 (H1/2024: 2,233 employees).*

*Average number of employees (full time equivalent) including contract workers, excluding apprentices and, since July 2024, also excluding holiday interns (adjustment also made retroactively for Q2/2024 and H1/2024). Includes the 20% personnel share of the interest in the Aloutte smelter and the employees of AMAG components.

METAL DIVISION

ECONOMIC ENVIRONMENT

According to the market research institute CRU19, global demand for primary aluminium is expected to rise from 72.8 million tonnes in the previous year to 74.1 million tonnes in the current year under review (+1.7%). China remains the largest consumer country, accounting for over 60% of the total market. Demand there is anticipated to reach 45.9 million tonnes in 2025 (+2.1% compared with 2024). In the rest of the world, demand is expected to rise by a total of +1.1% to 28.2 million tonnes.

On the production side, CRU also anticipates a global increase of +1.7% to 74.0 million tonnes of primary aluminium in 2025. The anticipated increase in production in China is expected to be +1.4%, reaching a level of 43.7 million tonnes. In the rest of the world, production is expected to develop even more positively, rising by +2.1% to 30.3 million tonnes. Overall, CRU expects the market to be almost balanced for the whole of 2025. Global stocks are expected to be around 9.7 million tonnes for 2025 as a whole.

The average aluminium price rose by 6.0% to 2,545 USD/t in the first half of 2025 (H1/2024: 2,400 USD/t). The EUR/USD exchange rate averaged roughly the same as in the previous year, resulting in a similar picture for the EUR price comparison (H1/2025: 2,336 EUR/t; H1/2024: 2,221 EUR/t).20 The premiums charged in addition to the aluminium price showed significant changes in the first half of 2025 as a result of the US import tariffs. The premium for deliveries to the USA rose sharply due to the two US tariffs on aluminium products, initially of 25% and later 50%. Premiums for deliveries to Europe declined.

Alumina, which plays an important role in the production of primary aluminium, returned to normal, especially in the first quarter of 2025. The average market price for alumina was 435 USD/t in the first half of 2025 (H1/2024: 400 USD/t). In relation to the aluminium price, an increase of 0.5 percentage points to 17.1% is evident (H1/2024: 16.6%).21 The average prices for petroleum coke and pitch showed decreases in the first half of 2025 compared with the previous year.

19 CRU, Aluminium Market Outlook, June 2025

20 London Metal Exchange

21 S&P Global Commodity Insights, ©2025 by S&P Global Inc

EARNINGS TRENDS

Production volumes at the Canadian Alouette joint venture were slightly below the previous year's level in the first six months of 2025. Accordingly, total shipments in the first half of the year under review were also slightly below the previous year at 63,700 tonnes (H1/2024: 64,500 tonnes). Shipments in the second quarter of 2025 amounted to 30,900 tonnes. Compared with the previous year (Q2/2024: 33,100 tonnes), this was primarily due to the early shipment of around 2,000 tonnes in June 2024.

The higher average aluminium price level had a positive impact on revenues in the Metal Division. After EUR 510.1 million in the first half of the previous year, an increase to EUR 584.6 million was recorded in the first half of 2025. In the second quarter of 2025, revenue amounted to EUR 266.6 million (Q2/2024: EUR 277.1 million), mainly due to lower shipment volumes and the impact of US tariffs.

EBITDA in the Metal Division amounted to EUR 31.9 million in the first half of 2025 (H1/2024: EUR 42.9 million). The higher aluminium price was unable to offset the negative earnings impact of the high alumina purchase prices in the fourth quarter of the previous year and the US import tariffs. In addition, earnings from inventory carryovers declined due to the changed forward curve for aluminium and the appreciation of the EUR against the USD. Looking ahead to the second quarter of 2025, EBITDA amounted to EUR 11.3 million, compared with EUR 25.7 million in the previous year, mainly due to the reasons mentioned above.

EMPLOYEES

The average number of employees (FTE)* in the Metal Division in the first half of the year under review was 197, compared with 203 in the previous year.

INVESTMENTS

In the Metal Division, investments in property, plant and equipment in the first half of 2025 were significantly lower than the previous year's figure of EUR 19.0 million at EUR 10.9 million. Investments in the previous year were still significantly influenced by the general refurbishment of the anode furnace. In addition to the ongoing renewal of the electrolysis cells, maintenance and optimisation investments were carried out in the current half-year. In the second quarter of 2025, additions to non-current assets amounted to EUR 4.6 million, compared with EUR 12.7 million in the previous year.

*Includes the 20% personnel share of the interest in the Alouette smelter. Holiday interns have not been included since July 2024 (adjustment also made retroactively for Q2/2024 and H1/2024).

K
E
Y
F
I
G
U
R
E
S
F
O
R
T
H
E
M
E
T
A
L
D
I
V
I
S
I
O
N
I
N
E
U
R
M
I
L
L
I
O
N
Q2
/20
25
Q2
/20
24
Ch
e i
n %
ang
H1
/20
25
H1
/20
24
Ch
e in
%
ang
Sh
ipm
s i
1)
ent
n t
on
nes
30
90
0
,
33
10
0
,
-6.
6 %
63
70
0
,
64
50
0
,
-1.
2 %
f w
hic
h i
l sh
ipm
nte
ent
o
rna
s
0 0 0 0
Re
ven
ue
26
6.6
27
7.1
-3.
8 %
58
4.6
51
0.1
+1
4.6
%
f w
hic
h i
l re
nte
o
rna
ven
ue
19
2.0
194
.4
-1.
2 %
41
7.2
35
6.5
+1
7.0
%
EB
ITD
A
11
.3
25
.7
-56
.0
%
31
.9
42
.9
-25
.8
%
EB
IT
6.2 18
.6
-66
.5
%
19
.1
28
.8
-33
.8
%
Ø
Em
loy
FT
E (
lud
ing
nti
ho
lida
int
s)
p
ees
exc
ap
pre
ces
y
ern
,
19
6
20
5
-4.
0 %
19
7
20
3
-2.
9 %

1) Shipment volume and internal sales relate exclusively to AMAG's share in the Alouette smelter.

CASTING DIVISION

ECONOMIC ENVIRONMENT

The market relevant to the Casting Division is primarily Western and Central Europe. With a share of around 60% of total shipment volume, the automotive sector, including its supplier industry, is the division's largest customer industry. Consequently, the economic environment for the Casting Division is primarily influenced by developments in the European automotive industry.

Overall, the market environment in the automotive industry in Europe remained subdued in the first half of 2025. In addition to weak economic development, volatile trade policy conditions and increased inflation are having a negative impact on demand in the automotive industry.

Looking at the most important sales market for the Casting Division in Germany, new car registrations in the first half of 2025 showed a decrease of around -5% to 1.4 million vehicles. The share of purely battery-powered passenger cars included in this figure improved significantly by +42% to just under 388,000 vehicles compared with the first half of 2024. However, the German Association of the Automotive Industry (VDA) points out that this percentage increase must be put into perspective, particularly in view of the significant decrease in the previous year. Overall, total new passenger car registrations in Germany in the first half of 2025 are still significantly down by -24% compared to 2019.22

The VDA does not currently have any forecasts for the general development of passenger car registrations in Europe for 2025. However, the continuing challenging economic environment and the associated loss of momentum in the automotive market will also be reflected in the number of new passenger car registrations.

EARNINGS TRENDS

In the first half of 2025, the Casting Division achieved total shipments23 of 47,900 tonnes of recycled cast alloys, almost unchanged compared to the previous year (H1/2024: 48,500 tonnes). At 29,400 tonnes, external shipments were below the previous year's level (32,300 tonnes). In the second quarter of 2025, total shipments amounted to 24,200 tonnes (Q2/2024: 25,200 tonnes). External shipments amounted to 14,900 tonnes (Q2/2024: 17,000 tonnes).

Revenues also reflect the increased price pressure in the automotive industry and consequently declined to EUR 77.4 million in the first half of 2025 (H1/2024: EUR 80.2 million). Revenue of EUR 39.4 million was generated in the second quarter of 2025 (Q2/2024: EUR 42.0 million).

EBITDA amounted to EUR 3.2 million, down from EUR 4.3 million in the previous year, mainly due to lower prices and higher energy costs. In the second quarter of 2025, operating profit (EBITDA) grew to EUR 2.3 million (Q2/2024: EUR 2.1 million).

Operating profit (EBIT) amounted to EUR 2.0 million, compared with EUR 3.2 million in the first half of the previous year. Looking ahead to the second quarter of 2025, EBIT amounted to EUR 1.7 million (Q2/2024: EUR 1.6 million).

EMPLOYEES

The average number of employees (FTE) decreased to 117 in the first half of 2025 (H1/2024: 123 employees).

INVESTMENTS

From January to June of the current year, investments in property, plant and equipment amounted to EUR 0.6 million, compared with EUR 1.0 million in the previous year.

22 VDA, press release "Production and market in June 2025", July 2025

23 Total sales volume includes tonnes sold on the external market and the interdivisional volume (known as "remelted secondary ingots" – RSI) produced in the Casting Division and sold to the Rolling Division.

K
E
Y
F
I
G
U
R
E
S
F
O
R
T
H
E
C
A
S
T
I
N
G
D
I
V
I
S
I
O
N
I
N
E
U
R
M
I
L
L
I
O
N
Q2
/20
25
Q2
/20
24
Ch
e i
n %
ang
H1
/20
25
H1
/20
24
Ch
e in
%
ang
Sh
ipm
s i
ent
n t
on
nes
24
20
0
,
25
20
0
,
-4.
0 %
47
90
0
,
48
50
0
,
-1.
2 %
f w
hic
h i
l sh
ipm
nte
ent
o
rna
s
9,
20
0
8,
20
0
+1
2.2
%
18
50
0
,
16
20
0
,
+1
4.2
%
Re
ven
ue
39
.4
42
.0
-6.
2 %
77
.4
80
.2
-3.
5 %
f w
hic
h i
l re
nte
o
rna
ven
ues
3.9 3.2 +2
1.5
%
7.8 6.8 +1
6.0
%
EB
ITD
A
2.3 2.1 +5
.9
%
3.2 4.3 -27
.0
%
EB
IT
1.7 1.6 +5
.9
%
2.0 3.2 -38
.5
%
Ø
Em
loy
FT
E (
lud
ing
nti
ho
lida
int
s)
p
ees
exc
ap
pre
ces
y
ern
,
11
6
124 -6.
4 %
11
7
123 -4.
8 %

ROLLING DIVISION

ECONOMIC ENVIRONMENT

The economic environment in the first half of 2025 was characterised by many challenges and uncertainties. The economic recovery is sluggish and is being hampered by increasing geopolitical tensions, protectionist measures and uncertainties in global trade. Energy prices in Europe remain significantly higher than before, which is weighing on industrial production and leading to sustained competitive pressure. The Rolling Division's core business is located in Europe. The challenging market environment therefore also had an impact on certain customer industries relevant to AMAG.

Nevertheless, the trend in demand for aluminium rolled products is positive. In 2025, demand is expected to rise from 31.4 million tonnes in the previous year to 32.3 million tonnes in 2025 (+3.0%), at least at global level. China remains the most important customer country with a share of around 40%.24

The anticipated increase in demand varies considerably between the sectors identified by CRU. Demand in the packaging industry is expected to rise by +3.6% to 17.8 million tonnes. In mechanical engineering, growth of +2.1% to 1.9 million tonnes is anticipated. The transport sector is also developing positively at +1.7% and is expected to demand around 5.6 million tonnes in 2025. Particularly noteworthy here is the substitution of steel by aluminium in sheet metal for exterior skin applications for engine hoods, doors and fenders. Lightweight construction solutions using aluminium reduce the weight and thus also the fuel consumption and CO2 emissions of passenger cars. E-mobility also requires the increased use of aluminium products. In other areas of application, strong growth of +4.4% to 3.5 million tonnes is anticipated.

Broken down by regions, CRU anticipates moderate demand growth of +0.8% to 4.0 million tonnes for Western Europe. In North America, growth of +1.8% to 6.3 million tonnes is forecast. In Asia, CRU expects a significantly higher increase of+ 3.6% to 18.5 million tonnes. In China, growth of +3.5% to 13.0 million tonnes is expected for 2025 as a whole.

EARNINGS TRENDS

The subdued and challenging economic environment also had an impact on earnings in the Rolling Division. Although shipment volumes increased compared with the first half of the previous year thanks to the division's broad set-up, the changed product mix, increased price pressure and high location costs (primarily due to significant increases in personnel and energy costs in recent years) had a negative impact on earnings quality. The direct and indirect effects of the US tariff policy weighed on current earnings.

Total shipments25 in the Rolling Division amounted to 108,800 tonnes in the first half of 2025 (H1/2024: 101,100 tonnes). External shipments increased to 107,900 tonnes (H1/2024: 99,800 tonnes). In the second quarter of 2025, total shipments also increased to 54,600 tonnes (H1/2024: 51,700 tonnes). External shipments in the second quarter of 2025 were also above the previous year's level at 54,300 tonnes (Q2/2024: 51,100 tonnes). While decreases were recorded in the transport sector and in the heat exchanger segment, shifts in the product mix were implemented, resulting in increases in sales in industrial applications and packaging products. Shipments of sports, construction and architectural products remained subdued.

As a result of higher aluminium prices and increased shipment volumes, revenues rose to EUR 645.8 million in the first half of 2025 (H1/2024: EUR 564.3 million). Revenue of EUR 317.8 million was generated in the second quarter of 2025 (Q2/2024: EUR 293.7 million).

The changed product mix, increasing price pressure, the significant increases in US import duties and high location costs (primarily personnel and energy) had a corresponding impact on earnings. EBITDA amounted to EUR 45.3 million in the first half of 2025 (H1/2024: EUR 47.3 million). Operating profit in the second quarter of 2025 amounted to EUR 20.9 million, compared with EUR 24.8 million in the same quarter of the previous year.

Operating profit (EBIT) amounted to EUR 20.3 million in the first half of 2025 (H1/2024: EUR 21.0 million). Compared to the previous quarter, the EBIT currently achieved was EUR 8.4 million and therefore below the previous year's level (Q2/2024: EUR 11.5 million).

25 Total sales volume includes tonnes sold on the external market and, above all, the volume sold by AMAG rolling to AMAG components.

EMPLOYEES

INVESTMENTS

The average number of employees (FTE)* in the Rolling Division decreased slightly from 1,694 in the first half of 2024 to 1,685 employees.

Investments in property, plant and equipment and intangible assets amounted to EUR 8.7 million in the first half of 2025, compared with EUR 13.9 million in the previous year. In the second quarter of 2025, investments amounted to EUR 4.5 million (Q2/2024: EUR 3.6 million).

K
E
Y
F
I
G
U
R
E
S
F
O
R
T
H
E
R
O
L
L
I
N
G
D
I
V
I
S
I
O
N
I
N
E
U
R
M
I
L
L
I
O
N
Q2
/20
25
Q2
/20
24
Ch
e i
n %
ang
H1
/20
25
H1
/20
24
Ch
e in
%
ang
Sh
ipm
ent
s i
n t
on
nes
54
60
0
,
51
70
0
,
+5
.6
%
10
8,
80
0
10
1,
10
0
+7
.6
%
f w
hic
h i
nte
l sh
ipm
ent
o
rna
s
30
0
60
0
-50
.0
%
80
0
1,
30
0
-38
%
.5
Re
ven
ue
31
7.8
29
3.7
+8
.2
%
64
5.8
56
4.3
+1
%
4.5
f w
hic
h i
nte
l re
o
rna
ven
ues
.8
44
.6
44
+0
%
.4
10
0.4
86
.3
+1
6.3
%
EB
ITD
A
20
.9
24
.8
-15
.7
%
45
.3
47
.3
-4.
3 %
EB
IT
8.4 11
.5
-27
.0
%
20
.3
21
.0
-3.
1 %
Ø
Em
loy
FT
E (
lud
ing
nti
ho
lida
int
s)
p
ees
exc
ap
pre
ces
y
ern
,
1,
67
2
1,
69
1
-1.
1 %
1,
68
5
1,
69
4
-0.
5 %

*Since July 2024, holiday interns are no longer included (adjustment also made retroactively for Q2/2024 and H1/2024).

SERVICE DIVISION

EARNINGS PERFORMANCE

Revenues amounted to EUR 63.2 million in the first half of 2025, compared with EUR 53.4 million in the same period of the previous year. Revenue of EUR 28.4 million was generated in the second quarter of 2025 (Q2/2024: EUR 25.5 million). Higher energy prices in particular led to an increase in passthroughs in this area and are the main reason for the rise in revenue.

EBITDA developed from EUR 0.7 million in the first half of 2024 to EUR 0.3 million in the current reporting period. EBITDA for the second quarter of 2025 amounted to EUR 0.1 million (Q2/2024: EUR 0.3 million).

The operating profit (EBIT) of the Service Division changed from EUR -2.3 million to EUR -2.6 million. In the second quarter of 2025, EBIT amounted to EUR -1.4 million (Q2/2024: EUR -1.1 million).

EMPLOYEES

The average number of employees (FTE)* in the Service Division increased slightly from 214 to 216 in the first half of the year.

INVESTMENTS

At EUR 3.6 million, investments in the first half of 2025 were significantly below the previous year's level (H1/2024: EUR 9.2 million, mainly due to a land purchase) and in line with budget. In addition to ongoing infrastructure projects, including those to secure supplies at the Ranshofen site, investments were made in the areas of environment, safety and IT (in particular S4/HANA implementation). A quarteron-quarter comparison also showed a lower investment volume of EUR 2.6 million in the second quarter of 2025 (Q2/2024: EUR 3.5 million).

K
E
Y
F
I
G
U
R
E
S
F
O
R
T
H
E
S
E
R
V
I
C
E
D
I
V
I
S
I
O
N
I
N
E
U
R
M
I
L
L
I
O
N
Q2
/20
25
Q2
/20
24
Ch
e i
n %
ang
H1
/20
25
H1
/20
24
Ch
e in
%
ang
Re
ven
ue
28
.4
25
.5
+1
1.4
%
63
.2
53
.4
+1
8.3
%
f w
hic
h i
nte
l re
o
rna
ven
ues
26
.6
24
.2
+9
.9
%
59
.4
50
.7
+1
7.0
%
EB
ITD
A
0.1 0.3 -78
.6
%
0.3 0.7 -56
.3
%
EB
IT
-1.
4
-1.
1
-21
.2
%
-2.
6
-2.
3
-16
.5
%
Ø
E (
ing
nti
lida
int
s)
Em
loy
FT
lud
ho
p
ees
exc
ap
pre
ces
y
ern
,
21
4
21
5
-0.
4 %
21
6
21
4
+1
.0
%

*Since July 2024, holiday interns are no longer included (adjustment also made retroactively for Q2/2024 and H1/2024).

OUTLOOK

ECONOMIC OUTLOOK FOR 2025

The current economic forecasts for 2025 assume subdued growth across all countries. In addition to the volatile trade policy environment, geopolitical conflicts are unsettling economic activity across all sectors. The growth forecast for the eurozone is currently +1.0%. GDP growth of +1.4% is anticipated for the USA. The German economy is expected to show moderate growth of +0.3%, while the Austrian economy is expected to stagnate again.26

OUTLOOK FOR THE ALUMINIUM MARKET FROM 2025 TO 2029

The Commodity Research Unit (CRU) continues to anticipate rising global demand for primary aluminium and aluminium rolled products in the coming years:27

Demand for primary aluminium is expected to increase by +1.7% to 74.1 million tonnes in the current financial year.28 By 2029, the institute expects global demand to reach around 78.0 million tonnes. Based on total demand of 72.8 million tonnes in 2024, this represents an anticipated average growth rate of +1.4% per annum.29

Aluminium rolled products also show a positive demand trend in 2025, with a forecast increase of +3.0% to 32.3 million tonnes. Based on demand in 2024 of 31.4 million tonnes, an annual increase of +3.8% to 37.7 million tonnes is anticipated in 2029.30

The Casting Division is especially dependent on developments in the European automotive industry. The VDA does not currently have any forecasts for the general development of new car registrations in Europe for 2025. However, the continuing challenging economic environment and the associated loss of momentum in the automotive market will also be reflected in the number of new passenger car registrations.31

BUSINESS TREND OUTLOOK FOR 2025

The subdued economic outlook described above also affects the business performance of the AMAG Group. The volatile trade policy environment may also have a significant short-term impact on the earnings performance of AMAG's operating divisions. From today's perspective and assuming no further deterioration in the economic environment, the business performance of AMAG's operating divisions for 2025 is currently estimated as follows:

In the Metal Division, earnings are determined primarily by production volumes in Canada and the price level for aluminium, premiums and raw materials. Currency fluctuations – particularly in USD/CAD and EUR/USD – are affecting earnings performance as well. On the price side, global US import tariffs are currently having a negative impact on premium revenues. AMAG will continue to respond flexibly to this situation and also implement deliveries outside the USA. The loss of tariff exemptions from Canada in recent years will nevertheless have a negative impact on earnings in the Metal Division.

The Casting Division will continue to face a challenging environment in the automotive industry in the second half of 2025, with high price pressure continuing to have a corresponding impact on earnings.

Continued price pressure is also expected in the Rolling Division. Shipments and earnings in the transport sector are anticipated to be below the prior-year level. This is due in particular to the weak automotive industry and construction rate shifts in the aviation industry. A positive trend is evident in the packaging industry. At present, it is assumed that, as a result of the changed product mix, total annual sales of aluminium rolled products will at least reach the previous year's level. The high energy and personnel costs and the increasing impact of US tariffs cannot be fully offset in the short term. Overall, earnings in the Rolling Division in 2025 are expected to be significantly below the previous year's level.

As a result of the changed conditions, the AMAG Management Board currently anticipates EBITDA for the AMAG Group for the full year 2025 to be in a range between EUR 110 million and EUR 130 million. There is still a lot of uncertainty about how tariffs might change.

  • 29 CRU, Aluminium Market Outlook, April 2025
  • 30 CRU, Aluminium Rolled Products Market Outlook, May 2025
  • 31 VDA, press release "Production and Market in June 2025", July 2025

26 ifo Institute, ifo Economic Forecast Summer 2025, June 2025 and WIFO, Economic Forecast 2/2025, June 2025

27 CRU, Aluminium Market Outlook, April/June 2025; Aluminium Rolled Products Market Outlook, May 2025

28 CRU, Aluminium Market Outlook, June 2025

RISK AND OPPORTUNITY REPORT

A systematic risk management system has been implemented in the AMAG Group as an integral part of identifying, assessing and controlling all significant risks and opportunities. Risks are to be identified at an early stage and dealt with proactively wherever possible in order to limit or completely avoid their occurrence and any negative effects. In addition to mitigating risks, entrepreneurial opportunities are to be exploited in a targeted manner. In this sense, balanced risk and opportunity management is a key success factor for the corporate group.

RISK MANAGEMENT SYSTEM

Risk management is geared towards ensuring the sustained positive development of the AMAG Group's net assets, financial position and results of operations, increasing the value of the AMAG Group and minimising negative influences on the environment. The system implemented is based primarily on:

  • › the regulation of operational processes by means of Group policies and instructions
  • › active hedging of specific risks (volatility of the aluminium price, exchange rates)
  • › the coverage of certain risks by insurance
  • › further specific measures to avoid and manage risks

Strategic and operational risks and opportunities are monitored on an annual basis. In addition, guidelines and instructions as well as the insurance concept are reviewed on an ongoing basis and updated as necessary. In addition, external auditors carry out ad hoc evaluations of the effectiveness of the internal control system for selected areas of the company.

INTERNAL CONTROL SYSTEM

The internal control system and risk management are based on the standards of the internationally recognised framework for internal control systems (COSO: Internal Control and Enterprise Risk Managing Frameworks of the Committee of Sponsoring Organisations of the Treadway Commission) and the risk management guidelines of ISO 31000. The aim is to enable the responsible management to consciously identify and control risks.

FURTHER INFORMATION

The full risk and opportunity report is included in AMAG's Annual Financial Report 2024, starting on page 145. It contains a comprehensive description of the risks and a detailed overview of the risk management system, the internal control system and the risk factors. AMAG's business opportunities are also described. The report is available online at https://www.amag.at /investor-relations/publications/2024.

RELATED PARTIES DISCLOSURES

For information on related party disclosures, please refer to the consolidated interim financial statements.

CONSOLIDATED INTERIM FINANCIAL STATEMENTS ACCORDING TO IAS 34

CONSOLIDATED BALANCE SHEET

A
S
S
E
T
S
I
N
E
U
R
T
H
O
U
S
A
N
D
30
Ju
n.
20
25
31
De
c.
20
24
ible
ill
Int
set
nd
dw
ang
as
s a
goo
18
18
6
,
17
20
6
,
uip
Pro
ty,
lan
t a
nd
nt
per
p
eq
me
68
0,
12
6
71
3,
72
8
uit
inv
Eq
unt
ed
est
nts
y a
cco
me
1,
73
8
1,
66
1
Oth
fin
cia
ent
set
nd
l as
set
er
no
n-c
urr
as
s a
an
s
37
21
0
,
16
78
8
,
De
fer
red
ta
ts
x a
sse
4,
50
9
4,
27
9
No
ent
set
n-c
urr
as
s
74
1,
76
8
75
3,
66
2
Inv
ent
ori
es
40
9,
64
3
45
4,
17
1
eiv
Tra
de
ab
les
rec
21
7,
77
1
19
2,
68
7
Cu
nt
tax
set
rre
as
s
34 1,
54
3
Oth
nt
ets
er
cu
rre
ass
92
82
8
,
67
114
,
Co
ntr
act
set
as
s
1,
98
4
2,
62
7
Ca
sh
d c
ash
uiv
ale
nts
an
eq
19
6,
86
3
27
8,
78
5
Cu
nt
ets
rre
ass
91
9,
123
99
6,
92
8
TO
TA
L A
SS
ET
S
1,
66
0,
89
1
1,
75
0,
59
0
E
Q
U
I
T
Y
A
N
D
L
I
A
B
I
L
I
T
I
E
S
I
N
E
U
R
T
H
O
U
S
A
N
D
30
Ju
n.
20
25
31
De
c.
20
24
*
Sh
ita
l
are
ca
p
35
26
4
,
35
26
4
,
Ca
ita
l re
p
ser
ves
37
7,
66
1
37
7,
66
1
Re
tai
ned
rni
ea
ngs
32
3,
03
9
32
7,
94
3
Eq
uit
y
73
5,
96
4
74
0,
86
8
ovi
sio
No
ent
ns*
n-c
urr
pr
71
34
2
,
77
16
9
,
Int
bea
rin
fin
cia
l li
ab
ilit
ies
st-
nt
ere
g n
on
-cu
rre
an
42
4,
36
2
45
4,
183
Oth
lia
bil
itie
ent
nd
nts
*
er
no
n-c
urr
s a
gra
25
45
0
,
40
48
3
,
De
fer
red
x l
iab
ilit
ies
ta
30
79
5
,
17
59
4
,
lia
bil
itie
No
ent
n-c
urr
s
55
1,
94
9
58
9,
42
8
Cu
vis
ion
nt
s*
rre
pro
25
84
7
,
33
49
6
,
rin
fin
cia
l li
ilit
ies
Int
st-
bea
ent
ab
ere
g c
urr
an
15
8,
129
20
6,
88
8
Tra
de
ab
les
pay
11
7,
153
88
26
5
,
Cu
lia
bil
itie
nt
tax
rre
s
17
5
92
Oth
liab
ilit
ies
nt
d g
ts*
er
cu
rre
an
ran
71
67
5
,
91
55
2
,
Cu
liab
ilit
ies
nt
rre
37
2,
97
9
42
0,
29
3
TO
Q
S
TA
L E
UIT
Y A
ND
LI
AB
ILI
TIE
1,
66
0,
89
1
1,
75
0,
59
0

*Values adjusted as of 31 December 2024 (see also section "Changes in accounting policies")

CONSOLIDATED STATEMENT OF PROFIT AND LOSS

20
24
1,
44
8,
80
0
-33
2,
02
4
-30
6,
00
6
-67
0,
38
4
-58
04
0
5,
-1,
22
2,
23
5
52
77
5
,
65
88
8
,
11
5,
83
5
12
2,
67
5
22
6,
56
4
5,
37
6
2,
75
2
7,
87
3
5,
51
1
17
56
2
,
-23
87
6
,
-19
48
0
,
51
-44
4
,
-38
63
4
,
8
-75
77
,
-8,
81
8
-9,
67
6
-20
63
6
,
-20
01
9
,
-40
27
5
,
92
-5,
7
-6,
48
0
-12
32
6
,
-12
64
4
,
-25
20
0
,
-4,
60
9
-2,
50
1
-7,
54
0
-6,
27
3
-25
88
0
,
59 104 78 14
6
11
5
14
97
8
,
30
60
7
,
38
77
0
,
50
76
2
,
77
10
9
,
-3,
34
2
-3,
184
-6,
52
1
-6,
18
9
-13
02
9
,
-1,
69
0
18
0
-1,
81
1
3
74
1,
97
4
-5,
03
2
-3,
00
4
-8,
33
2
-5,
44
6
-11
05
6
,
9,
94
6
27
60
3
,
30
43
8
,
45
31
6
,
66
05
3
,
-1,
24
3
-11
11
5
,
-5,
63
7
-15
53
0
,
-8,
04
9
-1,
47
2
3,
63
0
-1,
36
6
3,
63
9
-14
80
6
,
-2,
71
6
48
-7,
5
00
3
-7,
-11
89
1
,
-22
85
4
,
7,
23
1
20
11
9
,
23
43
5
,
33
42
5
,
43
19
9
,
35
26
4,
00
0
,
35
26
4,
00
0
,
35
26
4,
00
0
,
35
26
4,
00
0
,
35
26
4,
00
0
,
0.2
1
0.5
7
0.6
6
0.9
5
1.2
3
Q2
/20
25
38
4,
79
9
Q2
/20
24
37
1,
89
5
H1
/20
25
78
6,
21
9
H1
/20
24
70
7,
71
4

AMAG AUSTRIA METALL AG

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

I
N
E
U
R
T
H
O
U
S
A
N
D
Q2
/20
25
Q2
/20
24
H1
/20
25
H1
/20
24
20
24
Ne
t in
fte
r ta
com
e a
xes
7,
23
1
20
11
9
,
23
43
5
,
33
42
5
,
43
19
9
,
Ite
th
at
be
las
sif
ied
to
ofi
t o
r lo
ms
are
or
m
ay
rec
pr
ss:
Cu
nsl
ati
dif
fer
tra
rre
ncy
on
en
ces
-16
86
1
,
1,
98
0
-25
83
3
,
6,
06
4
12
79
1
,
Ch
in
the
he
dg
ing
ang
es
re
ser
ve
Re
niz
ed
(ex
s)
d i
du
rin
the
fin
cia
l ye
cog
pe
nse
an
nco
me
g
an
ar
33
53
9
,
-15
50
6
,
41
07
9
,
-12
78
6
,
-24
92
3
,
Re
cla
ssi
fic
ati
of
th
hav
e b
niz
ed
in
the
of
fit
nts
at
st
ate
nt
ons
am
ou
een
re
cog
me
pro
or
los
s
-2,
79
3
04
8
5,
09
3
5,
6,
29
3
11
76
1
,
fer
ing
De
red
ta
lat
th
to
xes
re
ere
-7,
28
5
2,
67
0
-10
56
9
,
1,
41
5
2,
26
3
Cu
nsl
ati
dif
fer
lat
ing
th
tra
to
rre
ncy
on
en
ces
re
ere
1,
53
1
-31
2
2,
58
2
-95
0
-1,
73
6
Ch
in
fai
alu
ang
es
r v
e r
ese
rve
-64 -1,
58
4
30
4
-1,
30
1
-26
5
fer
ing
De
red
ta
lat
th
to
xes
re
ere
15 36
4
-70 29
9
61
Ite
th
wil
l n
r b
ecl
ifie
d t
rof
it o
r lo
at
ms
eve
e r
ass
o p
ss:
Ch
in
alu
ati
ang
es
rev
on
res
erv
e
11
2
16
1
11
2
16
1
16
1
fer
ing
De
red
ta
lat
th
to
xes
re
ere
-26 -37 -26 -37 -37
Re
of
de
fin
ed
be
nef
it p
lan
ent
me
asu
rem
s
4,
56
4
1,
36
9
2,
59
0
4,
59
0
5,
15
5
De
fer
red
ta
lat
ing
th
to
xes
re
ere
-1,
13
6
-35
6
-62
4
-1,
17
0
-1,
25
2
Cu
ati
dif
fer
ing
tra
nsl
lat
th
to
rre
ncy
on
en
ces
re
ere
-48
0
56 -66
4
14
7
30
0
Sh
of
her
reh
ive
in
f a
cia
ot
tes
ens
sso
are
co
mp
com
e o
0 0 0 0 5
De
fer
red
lat
ing
th
ta
to
xes
re
ere
0 0 0 0 -1
Oth
he
nsi
inc
e f
the
rio
d n
of
et
tax
er
com
pre
ve
om
or
pe
11
11
6
,
-6,
14
6
13
97
3
,
2,
72
6
4,
28
2
TO
TA
L C
OM
PR
EH
EN
SIV
E I
NC
OM
E F
OR
TH
E P
ER
IOD
18
34
7
,
13
97
3
,
37
40
8
,
36
15
1
,
47
48
1
,

AMAG AUSTRIA METALL AG

CONSOLIDATED STATEMENT OF CASH FLOWS

I
N
E
U
R
T
H
O
U
S
A
N
D
Q2
/20
25
Q2
/20
24
*
H1
/20
25
H1
/20
24
*
20
24
*
Ea
rni
be
for
s (
EB
T)
e t
ngs
axe
9,
94
6
27
60
3
,
30
43
8
,
45
31
6
,
66
05
3
,
Ne
t in
lt
ter
est
re
su
3,
34
2
3,
184
6,
52
1
6,
18
9
13
02
9
,
Sh
of
ofi
f a
cia
t o
tes
sso
are
pr
-59 -10
4
-78 -14
6
-11
5
De
cia
tio
nt
ets
pre
n o
n n
on
-cu
rre
ass
19
57
8
,
22
34
9
,
41
87
2
,
44
56
2
,
10
2,
05
6
Los
/ga
ins
fro
the
di
sal
of
ent
set
ses
m
spo
no
n-c
urr
as
s
42 -9 -42 -10
4
-84
Oth
ash
s/i
er
no
n-c
ex
pe
nse
nco
me
-54
4
-77 -1,
51
7
-64
5
-89
6
Ch
in
inv
ori
ent
ang
es
es
63
63
5
,
-21
33
9
,
38
14
5
,
-22
73
4
,
-17
27
5
,
Ch
in
de
eiv
ab
les
tra
ang
es
rec
-5,
71
5
-7,
76
6
-27
07
7
,
-25
83
7
,
-38
34
3
,
Ch
in
de
ab
les
tra
ang
es
pay
-26
13
7
,
6,
04
7
38
10
0
,
13
18
7
,
-1,
45
6
Ch
in
vis
ion
s*
ang
es
pro
-13
99
0
,
-8,
65
7
-9,
77
2
-10
40
4
,
3,
75
6
Ch
in
de
riva
tiv
ang
es
es
-25
61
3
,
24
27
1
,
-38
21
2
,
26
58
0
,
24
38
4
,
Ch
in
tra
ct
ets
ang
es
con
ass
0 -62
8
64
3
-5 -22
4
Ch
in
oth
eiv
ab
les
d l
iab
ilit
ies
*
ang
es
er
rec
an
10
67
3
,
1,
96
9
7,
81
5
9,
85
4
-96
6
35
15
8
,
46
84
2
,
86
83
8
,
85
81
2
,
149
92
0
,
Tax
ent
pa
ym
s
-3,
04
1
-2,
90
1
-5,
88
9
-6,
93
2
-20
28
3
,
Int
eiv
ed
st
ere
rec
1,
86
1
1,
85
4
4,
35
0
3,
94
1
8,
39
1
id
Int
st
ere
pa
-8,
04
3
-5,
70
3
-9,
05
6
-7,
168
-19
04
6
,
Ca
shf
low
fro
tin
cti
vit
ies
m
op
era
g a
25
93
5
,
40
09
2
,
76
24
2
,
75
65
3
,
11
8,
98
2

*Values adjusted for Q2/2024, H1/2024 and 2024 (see also section "Changes in accounting policies")

FINANCIAL REPORT FIRST HALF OF 2025 26

I
N
E
U
R
T
H
O
U
S
A
N
D
Q2
/20
25
Q2
/20
24
H1
/20
25
H1
/20
24
20
24
Ca
shf
low
fro
tin
cti
vit
ies
m
op
era
g a
25
93
5
,
40
09
2
,
76
24
2
,
75
65
3
,
11
8,
98
2
Pro
ds
fro
dis
als
of
ent
set
cee
m
pos
no
n-c
urr
as
s
17
8
28
2
43
0
49
0
90
2
Pay
fo
r in
s i
lan
nd
uip
d i
ible
nts
tm
ent
ert
t a
nt
nta
set
me
ves
n p
rop
y,
p
eq
me
an
ng
as
s
-11
32
2
,
-23
50
5
,
-28
44
3
,
-49
79
5
,
-89
05
3
,
Pro
ds
fro
fo
r in
nts
tm
ent
gra
cee
m
ves
s
75
3
75
3
83
6
83
9
98
9
Ca
sh
flo
w f
in
tin
cti
vit
ies
rom
ves
g a
-10
39
1
,
-22
46
9
,
-27
17
7
,
-48
46
6
,
-87
16
2
,
Re
of
bo
win
nts
pay
me
rro
gs
-11
3,
18
7
-32
84
8
,
-11
5,
31
7
-34
92
0
,
-11
2,
31
3
fro
ing
Pro
ds
bor
cee
m
row
s
37
50
0
,
32
50
0
,
37
50
0
,
32
50
0
,
23
7,
50
0
Div
ide
nds
id
pa
-42
31
7
,
-52
89
6
,
-42
31
7
,
-52
89
6
,
-52
89
6
,
Ca
flo
w f
fin
cin
cti
vit
ies
sh
rom
an
g a
-11
8,
00
4
-53
24
4
,
-12
0,
134
-55
31
6
,
72
29
1
,
Ch
e i
uiv
ash
d c
ash
ale
nts
ang
n c
an
eq
-10
2,
46
0
-35
62
1
,
-71
06
9
,
-28
12
8
,
104
11
2
,
Ca
uiv
inn
ing
of
eri
sh
d c
ash
ale
nts
at
th
e b
th
od
an
eq
eg
e p
30
6,
17
6
178
21
3
,
27
8,
78
5
168
93
7
,
168
93
7
,
Eff
of
iva
ect
ch
ate
ch
h a
nd
h e
len
ts
ex
ang
e r
ang
es
on
cas
cas
qu
-6,
85
3
93
8
-10
85
3
,
2,
72
0
5,
73
7
CA
SH
AN
D C
AS
H E
Q
UIV
AL
EN
TS
AT
TH
E E
ND
OF
TH
E P
ER
IOD
19
6,
86
3
143
52
9
,
19
6,
86
3
143
52
9
,
27
8,
78
5

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

I
N
E
U
R
T
H
O
U
S
A
N
D
Sh
ital
are
ca
p
Ca
ital
p
res
erv
es
He
dg
ing
res
erv
e
Fai
lue
r va
res
erv
e
Rev
alu
atio
n
res
erv
e
Rev
alu
atio
n
of
def
ine
d
ben
efit
lan
p
s
Exc
han
ge
dif
fer
enc
es
Ret
ain
ed
nin
ear
gs
Eq
uity
Ba
lan
at
31
De
ber
20
23
ce
as
cem
35
26
4
,
37
66
1
7,
-28
8
45
,
-33
2
95
9
-11
88
6
,
49
21
9
,
32
3,
85
2
6,
27
9
74
Ne
t in
fte
r ta
com
e a
xes
33
42
5
,
33
42
5
,
Oth
he
nsi
inc
e f
the
rio
d n
et
of
tax
er
com
pre
ve
om
or
pe
-6,
02
7
-1,
00
2
124 3,
56
7
6,
06
4
2,
72
6
Tot
al
he
nsi
inc
e f
the
com
pre
ve
om
or
ye
ar
-6,
02
7
-1,
00
2
124 3,
56
7
6,
06
4
33
42
5
,
36
15
1
,
Eff
ect
of
hy
inf
lat
ion
per
3 3
Div
ide
nd
dis
trib
uti
ons
-52
89
6
,
-52
89
6
,
Ba
lan
at
30
Ju
20
24
ce
as
ne
35
26
4
,
37
66
1
7,
-34
48
6
,
-1,
33
4
1,
08
3
-8,
31
9
28
3
55
,
30
38
4,
4
72
9,
53
7
Ba
lan
at
31
De
ber
20
24
ce
as
cem
35
26
4
,
37
7,
66
1
-41
09
3
,
-53
6
1,
08
3
-7,
67
9
62
00
9
,
31
4,
159
74
0,
86
8
Ne
t in
fte
r ta
com
e a
xes
23
43
5
,
23
43
5
,
Oth
he
nsi
inc
e f
the
rio
d n
et
of
tax
er
com
pre
ve
om
or
pe
38
184
,
23
4
86 1,
30
2
-25
83
3
,
13
97
3
,
Tot
al
he
nsi
inc
e f
the
com
pre
ve
om
or
ye
ar
38
184
,
23
4
86 1,
30
2
-25
83
3
,
23
43
5
,
37
40
8
,
Eff
of
hy
inf
lat
ion
ect
per
4 4
Div
ide
nd
dis
trib
uti
ons
-42
31
7
,
-42
31
7
,
BA
LA
NC
E A
S A
T 3
0 J
UN
E 2
02
5
35
26
4
,
37
7,
66
1
-2,
90
9
-30
2
1,
16
9
-6,
37
7
36
17
6
,
29
5,
28
2
73
5,
96
4

FINANCIAL REPORT FIRST HALF OF 2025 28

NOTES TO THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS

GENERAL

AMAG Austria Metall AG (5282 Ranshofen, Lamprechtshausener Straße 61, commercial register number at the Ried Regional Court FN 310593f) is an Austrian holding company whose business purpose is, in particular, the production, processing and distribution of aluminium, aluminium semi-finished products and cast products.

As an Austrian holding company, AMAG Austria Metall AG is registered in the commercial register at the Ried im Innkreis Regional Court. The company's registered office is located at Lamprechtshausener Straße 61, 5282 Ranshofen, Austria. As the ultimate parent company of the AMAG Group, it prepares the consolidated financial statements. The shares of AMAG Austria Metall AG have been listed on the Prime Market of the Vienna Stock Exchange since 8 April 2011. The companies of the AMAG Group are included in the consolidated financial statements of B&C Holding Österreich GmbH. The ultimate parent company of B&C Holding Österreich, and thus of the company, is B&C Privatstiftung Vienna.

BASIS OF PREPARATION

The consolidated interim financial statements for the reporting period from 1 January to 30 June 2025 were prepared in accordance with the International Financial Reporting Standards (IFRS) applicable to interim financial statements (IAS 34) as issued by the International Accounting Standards Board (IASB) and adopted by the European Union, and the interpretations of the International Financial Reporting Interpretations Committee (IFRS-IC) that are mandatory for application in 2025. The consolidated interim financial statements do not contain all the information and disclosures included in the consolidated financial statements of AMAG Austria Metall AG as at 31 December 2024 and should be read in conjunction with those statements.

The consolidated interim financial statements are presented in thousands of euros. When totalling rounded amounts and percentages, rounding differences may arise due to the use of automatic calculation aids. Unless otherwise stated, the comparative figures refer to the first half of the 2024 financial year (reporting date: 30 June) of AMAG Austria Metall AG.

The Management Board of AMAG Austria Metall AG is convinced that the consolidated interim financial statements present in all material respects a true and fair view of the net assets, financial position and results of operations.

The present consolidated interim financial statements as at 30 June 2025 have not been subject to a full audit or review by an auditor.

CHANGES IN ACCOUNTING POLICIES

The Group has obligations to employees arising from short-term profit-sharing schemes and to Management Board members arising from short-term and long-term profit-sharing schemes. These were previously recognised in the consolidated balance sheet as accrued liabilities under other current liabilities and grants or other non-current liabilities and grants. Due to the uncertainty regarding the amount of the respective obligations, the management has come to the conclusion that recognising these obligations under provisions for this uncertainty better reflects the situation and thus contributes to an improved presentation in the financial statements.

For this reason, the presentation of obligations from profit-sharing schemes has been changed in these consolidated interim financial statements and the obligations have been reclassified from other current liabilities and grants or other non-current liabilities and grants to current and non-current provisions.

IN EUR THOUSAND 31 Dec. 2024 before adjustment adjustment 31 Dec. 2024 after adjustment Non-current provisions 76,798 371 77,169 Other non-current liabilities and grants 40,854 -371 40,483 Current provisions 28,045 5,451 33,496 Other current liabilities and grants 97,003 -5,451 91,552

The previous year's figures in the consolidated balance sheet have been adjusted as follows:

The previous year's figures in the consolidated statement of cash flows have also been adjusted accordingly:

I
N
E
U
R
T
H
O
U
S
A
N
D
Q2
/20
24
adj
ust
nt
me
H1
/20
24
adj
ust
nt
me
20
24
adj
ust
nt
me
Ch
in
vis
ion
ang
es
pro
s
-6,
02
0
-5,
26
0
-3,
74
5
Ch
in
eiv
iab
ilit
ies
oth
ab
les
d l
ang
es
er
rec
an
6,
02
0
5,
26
0
3,
74
5

The other accounting policies are consistent with those used in the consolidated financial statements as at 31 December 2024.

ASSUMPTIONS AND ESTIMATION UNCERTAINTIES

Information on assumptions and estimation uncertainties that could give rise to a significant risk of a material adjustment being necessary within the next financial year is provided in the annual report as at 31 December 2024.

Impact of macroeconomic developments

In the 2025 financial year, the AMAG Group continues to face a challenging economic environment due to the ongoing subdued market environment and lower demand for aluminium products in individual sales markets. The current economic conditions also remain challenging.

Trade policy measures, in particular the US tariff policy, are leading to increased uncertainty in the AMAG Group's market environment. In recent years, the Rolling Division has been subject to a quota system that allowed a certain amount of tariff-free deliveries to the USA. In addition, deliveries of primary aluminium from Canada (Metal Division) to the USA were exempt from tariffs. The majority of aluminium products sold to the USA were therefore exempt from the 10% import tariff under Section 232. This exemption was lifted on 12 March 2025, and tariffs of 25% were introduced on steel and aluminium imports into the USA, which were doubled to 50% on 4 June 2025. AMAG is directly affected by the US import tariffs through its primary aluminium sales from Canada and through the sale of aluminium rolled products from Ranshofen. In addition, there may be indirect effects due to changes in sales flows and the general increase in uncertainty (e.g. reduction in demand or negative effects on supply chains). Appropriate countermeasures are being evaluated on an ongoing basis and implemented successively, with a significant portion of customer contracts providing for the passing on of tariffs. The Management also assumes that no lasting effects on the AMAG Group's results are to be expected from this item. As at 30 June 2025, there are no material impacts on financial statements (in particular with regard to provisions for onerous contracts, measurement of inventories, impairment of assets and hedge accounting).

AMAG has no subsidiaries in Israel or Iran. There are no customer relationships with Iran, and as of the reporting date there were no significant trade receivables from customers in Israel, so no adjustment was necessary in the assessment of credit risks relating to trade receivables.

As at 30 June 2025, there were no indications of potential impairment of assets.

Climate risks and effects of climate change

As part of systematic risk management, climate-related opportunities and risks and their impact on financial statements (in particular with regard to the useful life and impairment of assets and the recognition of provisions and contingent liabilities) are also evaluated on an ongoing basis. In this regard, we refer to the explanations in the consolidated financial statements as at 31 December 2024, which remain unchanged.

As in the previous year, there were no indications of potential impairments due to climate-related risks in the first half of the 2025 financial year.

Embedded derivative

Estimates also had to be made for the accounting of the embedded derivative, including the anticipated term. As in the consolidated financial statements as at 31 December 2024, it is assumed that no change in the current electricity contract is anticipated before the end of the contract. This results in unchanged accounting of the embedded derivative until the end of the contract on 31 December 2029.

Going concern

As at 31 December 2024, there are no indications that the going concern assumption will be impaired.

With equity of EUR 736.0 million and cash and cash equivalents of EUR 196.9 million as at 30 June 2025, the AMAG Group's ability to continue as a going concern is not at risk according to the management's current assessment.

CHANGES IN THE SCOPE OF CONSOLIDATION

The scope of consolidation remained unchanged in the first half of 2025.

AMAG Asia Pacific Limited, a sales company of AMAG rolling GmbH based in Taipei, Taiwan, is currently in liquidation. The impact on the consolidated financial statements is considered to be minor, and the liquidation is expected to be completed within 12 months.

SEASONAL AND CYCLICAL FACTORS

The business performance of the AMAG Group is generally not subject to significant seasonal fluctuations. In 2025, the planned annual maintenance measures at the Ranshofen site will again be carried out to a greater extent in the second half of the year (August and December). As a result, production volumes in the fourth quarter of 2025 are expected to be lower than in the previous quarters.

NEWLY APPLICABLE STANDARDS AND INTERPRETATIONS

The following revised IASB standard is mandatory as at 1 January 2025:

Amendments to IAS 21 Effects of Changes in Foreign Exchange Rates – Lack of Exchangeability

The amended standard is not relevant for the AMAG Group.

› The following new standards or standards revised or supplemented by the IASB and interpretations of the IFRS IC are not yet mandatory and will not be applied early:

S
T
A
N
D
A
R
D
/
O
I
N
T
E
R
P
R
E
T
A
T
I
N
Ap
lica
tio
p
n
nda
tor
ma
y
End
ent
ors
em
sta
tus
Im
t o
n t
he
pac
sol
ida
ted
con
fin
ial
anc
f
sta
tem
ent
s o
AM
AG
Am
dm
ent
s t
o I
FR
S 9
d I
FR
S 7
en
an
Am
dm
he
Cla
ssi
fic
ati
d
ent
s t
o t
en
on
an
Me
ent
of
Fi
ial
Ins
tru
nts
asu
rem
na
nc
me
01
Ja
20
26
n.
27
M
20
25
ay
tly
cur
ren
no
imp
act
Am
dm
ent
s t
o I
FR
S 9
d I
FR
S 7
en
an
Co
s R
efe
cin
Na
e-d
de
ntr
act
tur
nt
g
ren
ep
en
Ele
ctr
icit
y
01
20
26
Ja
n.
30
20
25
Ju
n.
tly
cur
ren
no
imp
act
An
al
im
ent
s t
o I
FR
S
nu
pro
vem
Vo
lum
e 1
1
01
Ja
20
26
n.
- tly
cur
ren
no
imp
act
IFR
S 1
8
Pre
tat
ion
d D
isc
los
in
Fi
ial
sen
an
ure
na
nc
Sta
tem
ent
s
01
Ja
20
27
n.
- be
low
see
IFR
S 1
9
Su
bsi
dia
rie
ith
bli
ilit
out
Pu
c A
unt
ab
s w
cco
y:
Dis
clo
sur
es
01
Ja
20
27
n.
- tly
cur
ren
no
imp
act

The changes to IFRS 9 and IFRS 7 relate, among other things, to the classification of contracts for electricity supply dependent on natural resources and include a clarification on the application of the ownuse exemption to these contracts. In addition, the provisions on hedging transactions relating to these contracts have been amended and additional disclosures in the notes have been defined. The changes have no impact on the energy supply contracts previously recognised in the AMAG Group's financial statements.

IFRS 18 Presentation and Disclosure in Financial Statements will replace IAS 1 Presentation of Financial Statements and will result in adjustments to IAS 7 Statement of Cash Flows and IAS 8 Accounting Policies. The redesign of the primary financial statements and new disclosures in the notes are intended to ensure consistent information and increased comparability of the company's results.

To this end, a largely uniform structure is specified for the statement of profit and loss and rules are laid down governing which expenses and income are to be allocated to the operating, investment and financing categories in future.

In the statement of cash flows, the reporting options for dividends and interest received and paid are eliminated, and the operating result is defined as the starting point for applying the indirect method.

Specific disclosures are required in the notes for the presentation of company-specific performance measures (so-called management-defined performance measures). Furthermore, more detailed rules and guidelines are established on how aggregated and disaggregated information is to be presented in the financial statements.

Application is mandatory retroactively for financial years beginning on or after 1 January 2027; EU endorsement is currently still pending. Earlier application is permitted but is not currently planned for the consolidated financial statements of AMAG Austria Metall AG.

IFRS 18 may have an impact on the presentation and structure of the consolidated statement of profit and loss and the consolidated statement of cash flows of the AMAG Group and may also require new or amended disclosures in the notes. The specific effects are currently being analysed.

The AMAG Group does not expect the remaining standards to be applied in the future to have any significant impact on the consolidated financial statements.

BUSINESS DIVISIONS

H
1
/
2
0
2
5
I
N
E
U
R
T
H
O
U
S
A
N
D
Me
tal
Cas
tin
g
Ro
llin
g
Se
rvic
e
Co
lida
tio
nso
n
Gro
up
Re
ven
ue
Ext
al
ern
16
7,
43
8
69
51
0
,
54
5,
44
5
3,
82
7
0 78
6,
21
9
Int
al
ern
41
7,
19
6
7,
84
5
10
0,
37
3
59
36
5
,
-58
4,
77
9
0
58
4,
63
3
77
35
5
,
64
5,
81
8
63
19
2
,
-58
4,
77
9
78
6,
21
9
EB
ITD
A
31
86
4
,
3,
15
7
45
30
6
,
31
5
0 80
64
3
,
EB
IT
19
08
1
,
1,
99
0
20
34
5
,
-2,
65
0
5 38
77
0
,
t f
ina
ial
inc
e (
es)
Ne
nc
om
exp
ens
1,
33
1
-34 -10
45
0
,
82
0
0 -8,
33
2
rni
for
s (
T)
Ea
be
e t
EB
ngs
axe
20
41
2
,
1,
95
6
9,
89
6
-1,
83
0
5 30
43
8
,
H
1
/
2
0
2
4
I
N
E
U
R
T
H
O
U
S
A
N
D
Me
tal
Cas
tin
g
Ro
llin
g
Se
rvic
e
Co
lida
tio
nso
n
Gro
up
Re
ven
ue
Ext
al
ern
153
61
2
,
73
41
6
,
47
7,
97
1
2,
71
5
0 70
7,
71
4
Int
al
ern
35
6,
46
3
6,
76
4
86
30
8
,
50
72
1
,
-50
0,
25
5
0
51
0,
07
5
80
18
0
,
56
4,
27
9
53
43
6
,
-50
0,
25
5
70
7,
71
4
EB
ITD
A
42
92
6
,
4,
32
8
47
34
9
,
72
1
0 95
32
4
,
EB
IT
28
80
6
,
3,
23
6
20
99
3
,
-2,
27
4
0 50
76
2
,
t f
ina
ial
inc
e (
es)
Ne
nc
om
exp
ens
3,
25
6
-50 -10
53
7
,
1,
88
5
0 -5,
44
6
Ea
rni
be
for
e t
s (
EB
T)
ngs
axe
32
06
2
,
3,
18
6
10
45
6
,
-38
8
0 45
31
6
,

AMAG AUSTRIA METALL AG

NOTES TO THE CONSOLIDATED BALANCE SHEET

In the 2024 financial year, the cash-generating unit "AMAG components" was impaired in accordance with IAS 36 in the amount of EUR 13.2 million, part of which was attributable to property, plant and equipment. There is currently no indication that this impairment no longer exists or may have decreased.

Property, plant and equipment decreased from EUR 713.7 million at the end of 2024 to EUR 680.1 million at the end of June 2025, with capital expenditure of EUR 21.8 million in the first half of 2025 (H1/2024: EUR 40.1 million) significantly below depreciation and amortisation. Commitments from capital expenditure amounted to EUR 19.5 million as at 30 June 2025 (31 December 2024: EUR 25.6 million).

Trade receivables increased from EUR 192.7 million at the end of 2024 to EUR 217.8 million at the end of June 2025.

Cash and cash equivalents decreased from EUR 278.8 million at the end of December 2024 to EUR 196.9 million at the end of June 2025.

The AMAG Group's equity amounted to EUR 736.0 million at the end of June 2025, which was EUR 4.9 million below the figure reported in the 2024 annual financial statements (31 December 2024: EUR 740.9 million). The change is mainly due to net income after taxes of EUR 23.4 million in the first six months of 2025, the change in the hedging reserve (IFRS 9) of EUR +38.2 million, the revaluation of defined benefit plans of EUR +1.3 million and the recognition of currency translation differences of EUR -25.8 million. In addition, a dividend payment of EUR -42.3 million is included.

Since the balance sheet date, the interest rates relevant for the measurement of defined benefit plans and the anniversary bonus provision in Austria at the end of May – derived from the actuarial interest rates published by MERCER Germany for IFRS measurements – have changed to 3.90% (31 December 2024: 3.50%) and for the pension provision to 3.70% (31 December 2024: 3.40%). In Canada, the relevant interest rates have also increased and, in accordance with the Fiera Capital CIA Method Accounting Discount Rate Curve, amount to 4.80% for pension provisions (31 December 2024: 4.74%) and 4.90% for provisions for medical care benefits (31 December 2024: 4.67%). In total, actuarial gains of EUR 2.6 million were recognised in other comprehensive income in the first half of 2025, which were recognised in other comprehensive income without affecting profit or loss.

Interest-bearing financial liabilities decreased from EUR 454.2 million in last year's consolidated financial statements to EUR 424.4 million as at 30 June 2025.

All agreed covenants with financing partners remained unchanged compared with 31 December 2024. These were complied with both on the reporting dates and during the reporting period.

NOTES TO THE CONSOLIDATED STATEMENT OF PROFIT AND LOSS

The AMAG Group generates revenue from the sale of primary aluminium (Metal Division), aluminium rolled products and high-quality detail parts for aircraft (Rolling Division), aluminium cast alloys (Casting Division) and services related to building and site management, plant services, etc. at the Ranshofen site (Service Division), with external sales of services playing a minor role (0.49% of total sales, H1/2024: 0.38%).

From January to June 2025, the AMAG Group generated revenue of EUR 786.2 million, up 11.1% on the previous year's figure of EUR 707.7 million.

Revenues are broken down as follows:

A
L
L
O
C
A
T
I
O
N
O
F
R
E
V
E
N
U
E
I
N
E
U
R
T
H
O
U
S
A
N
D
Q2
/20
25
Q2
/20
24
H1
/20
25
H1
/20
24
20
24
Re
thi
rd
tie
ven
ue
par
s
37
6,
69
2
37
5,
79
0
78
1,
45
3
71
1,
73
8
1,
45
5,
14
9
Re
fro
vic
ven
ue
m
ser
es
1,
82
9
1,
33
0
3,
82
7
2,
71
5
5,
41
6
Re
lt f
de
riva
tiv
su
rom
es
6,
27
7
-5,
22
5
93
9
-6,
73
8
-11
76
5
,
38
4,
79
9
37
1,
89
5
78
6,
21
9
70
7,
71
4
1,
44
8,
80
0

The AMAG Group generates revenue in the following regions:

R
E
V
E
N
U
E
B
Y
R
E
G
I
O
N
S
H
1
/
2
0
2
5
I
N
E
U
R
T
H
O
U
S
A
N
D
Me
tal
Cas
tin
g
Ro
llin
g
Se
rvic
e
Gro
up
We
Eu
e (
wit
ho
ste
ut
rn
rop
Au
str
ia)
58
2
57
,
72
54
4
,
25
3,
42
7
0 36
73
3
5,
Au
str
ia
0 10
37
7
,
69
10
2
,
3,
82
7
83
30
7
,
Re
st
of
Eu
rop
e
0 40
8
4,
80
90
8
,
0 85
31
7
,
No
rth
Am
eri
ca
10
9,
85
6
0 94
59
9
,
0 20
4,
45
5
As
ia,
Oc
ia a
nd
oth
ean
er
0 0 40
8
47
,
0 40
8
47
,
16
43
8
7,
69
51
0
,
54
5,
44
5
3,
82
7
78
6,
21
9
R
E
V
E
N
U
E
B
Y
R
E
G
I
O
N
S
1
/
2
0
2
H
4
I
N
E
U
R
T
H
O
U
S
A
N
D
Me
tal
Cas
tin
g
Ro
llin
g
Se
rvic
e
Gro
up
We
Eu
e (
wit
ho
ste
ut
rn
rop
Au
str
ia)
63
69
7
,
56
3
54
,
22
2,
42
1
0 34
0,
68
1
Au
str
ia
0 12
25
7
,
62
25
7
,
2,
71
5
77
22
9
,
Re
st
of
Eu
rop
e
0 6,
59
6
73
96
7
,
0 80
56
2
,
No
rth
Am
eri
ca
89
91
5
,
0 84
76
5
,
0 174
68
0
,
As
ia,
Oc
ia a
nd
oth
ean
er
0 0 34
56
2
,
0 34
56
2
,
153
61
2
,
73
41
6
,
47
7,
97
1
2,
71
5
70
7,
71
4

The AMAG Group's earnings before interest, taxes, depreciation and amortisation (EBITDA) amounted to EUR 80.6 million in the first half of 2025, down EUR 14.7 million on the previous year (H1/2024: EUR 95.3 million).

The Group's earnings before interest and taxes (EBIT) amounted to EUR 38.8 million in the first six months of 2025, compared with EUR 50.8 million in the same period of the previous year.

As in the previous year, the Minimum Tax Act (MinBestG), which has been applicable in Austria since 1 January 2024, has no impact on the current tax expense for the first half of 2025. The AMAG Group applies the temporary, mandatory exemption in accordance with IAS 12 regarding the accounting of deferred taxes resulting from the implementation of global minimum taxation. For further information, please refer to the notes to the consolidated financial statements as at 31 December 2024.

Net income after taxes amounted to EUR 23.4 million in the first half of 2025 (H1/2024: EUR 33.4 million).

NOTES TO THE CONSOLIDATED STATEMENT OF CASH FLOWS

Cash flow from operating activities reached EUR 76.2 million in the first six months of the 2025 financial year, up EUR 0.6 million on the same period of the previous year (H1/2024: EUR 75.7 million). Cash flow from investing activities amounted to EUR -27.2 million in the first half of 2025 (H1/2024: EUR -48.5 million). Cash flow from financing activities was negative at EUR -120.1 million in the first half of 2025 (H1/2024: EUR -55.3 million), which was attributable to repayments of loans and borrowings amounting to EUR 115.3 million, the raising of short-term financing amounting to EUR 37.5 million and dividends paid amounting to EUR 42.3 million.

NOTES ON FINANCIAL INSTRUMENTS

Additional disclosures on financial instruments pursuant to IFRS 7:

Fai
lue
th
h
r va
rou
g
2
0
2
5
F
I
N
A
N
C
I
A
L
I
N
S
T
R
U
M
E
N
T
S
P
U
R
S
U
A
N
T
T
O
I
F
R
S
7
I
N
E
U
R
T
H
O
U
S
A
N
D
Fai
r Va
lue
He
dge
Cas
hfl
He
dge
ow
ily
fai
Ma
nda
tor
at
r
val
thr
h
ue
oug
fit
los
pro
or
s
oth
er
siv
hen
com
pre
e
inc
e (
ity
om
equ
ins
)
tru
nts
me
At
ise
ort
d c
ost
am
No
fin
ial
t a
anc
ins
tru
nt
me
Boo
k v
alu
e
30
20
25
Ju
n.
Fai
lue
r va
30
20
25
Ju
n.
As
set
s
Oth
ent
set
nd
fin
cia
l as
set
er
no
n-c
urr
as
s a
an
s
0 23
56
0
,
10
61
4
,
1,
97
2
1,
06
4
0 37
21
0
,
37
21
0
,
Tra
de
eiv
ab
les
rec
0 0 0 0 21
7,
77
1
0 21
7,
77
1
21
7,
77
1
Cu
nt
tax
set
rre
as
s
0 0 0 0 0 34 34 34
Oth
nt
ets
er
cu
rre
ass
89 10
90
3
,
36
86
2
,
0 5,
74
4
39
22
9
,
92
82
8
,
92
82
8
,
Co
ntr
act
set
as
s
0 0 0 0 1,
98
4
0 1,
98
4
1,
98
4
Ca
sh
d c
ash
uiv
ale
*
nts
an
eq
0 0 46
10
0
,
0 15
0,
76
3
0 19
6,
86
3
19
6,
86
3
Lia
bil
itie
s
Int
bea
rin
fin
cia
l li
ab
ilit
ies
st-
nt
g n
ere
on
-cu
rre
an
(w
ith
out
le
s)
ase
0 0 0 0 42
0,
27
5
0 42
0,
27
5
41
0,
86
2
No
le
lia
bil
itie
ent
n-c
urr
ase
s
0 0 0 0 4,
08
7
0 4,
08
7
4,
08
7
Oth
lia
bil
itie
nd
ent
nts
er
no
n-c
urr
s a
gra
0 3,
96
8
10 0 1,
00
7
20
46
6
,
25
45
0
,
25
45
0
,
Int
bea
rin
fin
cia
l li
ab
ilit
ies
st-
ent
ere
g c
urr
an
(w
ith
s)
out
le
ase
0 0 0 0 15
6,
61
4
0 15
6,
61
4
154
94
3
,
Cu
nt
lea
liab
ilit
ies
rre
se
0 0 0 0 1,
51
6
0 1,
51
6
1,
51
6
Tra
de
ab
les
pay
0 0 0 0 11
153
7,
0 11
153
7,
11
153
7,
Cu
lia
bil
itie
nt
tax
rre
s
0 0 0 0 0 17
5
17
5
17
5
Oth
liab
ilit
ies
d g
nt
ts
er
cu
rre
an
ran
5,
15
1
9,
28
4
10
53
4
,
0 2,
61
7
44
08
8
,
71
67
4
,
71
67
4
,

*Cash and cash equivalents include investments in money market funds, which are allocated to the category "mandatorily at fair value through profit or loss".

2
0
2
4
F
I
N
A
N
C
I
A
L
I
N
S
T
R
U
M
E
N
T
S
P
U
R
S
U
A
N
T
T
O
I
F
R
S
7
I
N
E
U
R
T
H
O
U
S
A
N
D
Fai
r Va
lue
He
dge
Cas
hfl
He
dge
ow
Ma
nda
ily
fai
tor
at
r
val
thr
h
ue
oug
fit
los
pro
or
s
Fai
lue
th
h
r va
rou
g
oth
er
hen
siv
com
pre
e
inc
e (
ity
om
equ
ins
tru
nts
)
me
At
ort
ise
d c
ost
am
fin
ial
No
t a
anc
ins
tru
nt
me
Boo
k v
alu
e
31
De
20
24
c.
Fai
lue
r va
31
De
20
24
c.
As
set
s
Oth
nd
fin
cia
l as
ent
set
set
er
no
n-c
urr
as
s a
an
s
0 2,
66
1
10
42
8
,
1,
86
0
1,
83
9
0 16
78
8
,
16
78
8
,
Tra
de
eiv
ab
les
rec
0 0 0 0 19
2,
68
7
0 19
2,
68
7
19
2,
68
7
Cu
nt
tax
set
rre
as
s
0 0 0 0 0 1,
54
3
1,
54
3
1,
54
3
Oth
nt
ets
er
cu
rre
ass
26
6
3,
58
6
22
10
8
,
0 8,
42
7
32
72
7
,
67
114
,
67
114
,
Co
ntr
act
set
as
s
0 0 0 0 2,
62
7
0 2,
62
7
2,
62
7
Ca
sh
d c
ash
uiv
ale
*
nts
an
eq
0 0 96
69
1
,
0 18
2,
09
5
0 27
8,
78
5
27
8,
78
5
Lia
bil
itie
s
Int
bea
rin
fin
cia
l li
ab
ilit
ies
st-
nt
ere
g n
on
-cu
rre
an
(w
ith
s)
out
le
ase
0 0 0 0 44
9,
40
0
0 44
9,
40
0
43
7,
97
7
No
ent
le
lia
bil
itie
n-c
urr
ase
s
0 0 0 0 4,
78
2
0 4,
78
2
4,
78
2
Oth
ent
lia
bil
itie
nd
nts
**
er
no
n-c
urr
s a
gra
0 13
38
4
,
0 0 97
2
26
12
7
,
40
48
3
,
40
48
3
,
rin
fin
cia
l li
ilit
ies
Int
st-
bea
ent
ab
ere
g c
urr
an
(w
ith
le
s)
out
ase
0 0 0 0 20
5,
12
6
0 20
5,
12
6
19
9,
82
6
Cu
lea
liab
ilit
ies
nt
rre
se
0 0 0 0 1,
76
2
0 1,
76
2
1,
76
2
Tra
de
ab
les
pay
0 0 0 0 88
26
5
,
0 88
26
5
,
88
26
5
,
Cu
lia
bil
itie
nt
tax
rre
s
0 0 0 0 0 92 92 92
Oth
liab
ilit
ies
d g
ts

nt
er
cu
rre
an
ran
6,
82
8
17
48
4
,
32
82
4
,
0 2,
71
3
31
70
3
,
91
55
2
,
91
55
2
,

*Cash and cash equivalents include investments in money market funds, which are allocated to the category "mandatorily at fair value through profit or loss".

**Values adjusted as at 31 December 2024 (see also section "Changes in accounting policies")

Cash and cash equivalents, financial instruments, trade receivables and other assets generally have short remaining terms. Therefore, the carrying amounts of these items at the reporting date approximate their fair values. Financial instruments not categorised in accordance with IFRS 7 include both financial assets or liabilities measured at fair value and those measured at amortised cost.

Trade payables and other current liabilities mainly have short remaining terms of less than one year; the amounts recognised in the balance sheet approximate their fair values.

The fair values of bank borrowings and other financial liabilities are determined as the present values of the payments associated with the liabilities, based on the applicable yield curve and taking into account the Group's own credit risk.

The measurement categories are distributed as follows:

30
Ju
20
25
ne
31
De
ber
20
24
cem
S
C
G
O
S
O
S
M
E
A
U
R
E
M
E
N
T
A
T
E
R
I
E
I
N
E
U
R
T
H
U
A
N
D
Lev
el
1
Lev
el 2
Lev
el 3
Tot
al
Lev
el
1
Lev
el 2
Lev
el 3
Tot
al
AS
SE
TS
Oth
nd
fin
cia
l as
ent
set
set
er
no
n-c
urr
as
s a
an
s
10
58
9
,
17
94
0
,
7,
61
7
36
14
6
,
10
41
3
,
2,
03
7
2,
50
0
14
95
0
,
Oth
nt
ets
er
cu
rre
ass
0 47
67
7
,
17
7
47
85
4
,
0 25
96
0
,
0 25
96
0
,
Ca
sh
d c
ash
uiv
ale
nts
an
eq
46
10
0
,
0 0 46
10
0
,
96
69
1
,
0 0 96
69
1
,
LIA
BIL
ITI
ES
Int
bea
rin
fin
cia
l li
ab
ilit
ies
st-
nt
ere
g n
on
-cu
rre
an
0 41
0,
86
2
0 41
0,
86
2
0 43
7,
97
7
0 43
7,
97
7
Oth
lia
bil
itie
nd
ent
nts
er
no
n-c
s a
gra
urr
0 3,
97
8
0 3,
97
8
0 13
38
4
,
0 13
38
4
,
Int
bea
rin
fin
cia
l li
ab
ilit
ies
st-
ent
ere
g c
urr
an
0 154
94
3
,
0 154
94
3
,
0 19
9,
82
6
0 19
9,
82
6
Oth
liab
ilit
ies
d g
nt
ts
er
cu
rre
an
ran
0 24
96
9
,
0 24
96
9
,
0 54
34
5
,
2,
79
1
57
13
6
,

There were no reclassifications between measurement categories in the first six months of the financial year.

The Group uses the following hierarchy to determine and disclose the fair values of financial instruments according to the measurement method:

Level 1: quoted (unadjusted) prices in active markets for identical assets or liabilities.

Level 2: techniques in which all input parameters that significantly affect the recognised fair value are either directly or indirectly observable. The following transactions are recognised at this level of the hierarchy:

Forward currency transactions:

In a forward currency transaction, a fixed amount of one currency is exchanged for another currency at a fixed exchange rate on a future date. For valuation purposes, the two cash flows that flow on the

maturity date are discounted to their present value using the respective yield curve (of the two transaction currencies). The present value of the forward currency transaction is the difference between the two discounted cash flows converted into the reporting currency using the exchange rates. The input parameters used are exchange rates and the yield curve.

Interest rate swap:

In an interest rate swap, a variable interest rate is exchanged for a fixed interest rate. The present value of the variable interest payments and the present value of the fixed interest payments are determined for the valuation. The present value of the interest rate swap is the difference between the two cash flows discounted over the term of the transaction. The 3-month Euribor and the yield curve are used as input parameters.

Commodity forward transactions:

The forward transaction is measured at the difference between the contract price and the closing price of the aluminium price on the London Metal Exchange (LME) on the respective maturity date of the transaction. The closing price of the aluminium price on the London Metal Exchange (LME), including the forward structure, and the currency forward structure curve (USD to EUR) are used as input parameters.

Commodity options:

The Black-Scholes model is used to measure commodity options. The main input parameters are the closing price of the respective commodity on the London Metal Exchange (LME), including the forward structure, the currency forward structure curve (USD to EUR) and the volatility of the commodity price.

Alumina and premium derivatives:

The alumina and premium business is measured at the difference between the contract price and the closing price of the alumina or premium price according to the broker on the respective due date of the transaction. The closing prices of the alumina or premium price according to the broker and the currency forward structure curve (USD to EUR) are used as input parameters.

Forward contracts for natural gas:

Forward transactions are measured at the difference between the contract price and the closing price of natural gas (THE EEX Base) on the respective transaction date. The closing price on the stock exchange is used as the input parameter.

Power purchase agreement (PPA):

The valuation of the virtual power purchase agreement is based on the difference between the contract price and the market price for the anticipated term. The forward prices of EEX Austrian Power Futures are used as input parameters.

Level 3: Methods that use input parameters that significantly affect the recognised fair value and are not based on observable market data.

The investments are not measured on the basis of observable data, but rather on the basis of estimates made by the company and are therefore classified as Level 3.

The assets that are based on a Level 3 fair value measurement in the subsequent measurement represent the embedded derivative in the electricity purchasing contract of Alouette.

Aluminerie Alouette Inc. electricity contract:

Alouette has an electricity purchasing contract with the state utility that links the price Alouette pays for electricity directly to the market price of aluminium based on a contractually defined electricity price formula.

Due to the dependence of the electricity price on the LME price, the electricity purchase agreement contains an embedded derivative. This derivative is designated as a hedging instrument within the scope of cash flow hedges. The fair value of the derivative is determined using a model-based valuation. Due to the monopolistic electricity market in Canada, there is no liquid market price in the traditional sense (a mark-to-market price cannot be directly observed). For measurement purposes, a forward price model is therefore used, applying an electricity reference price for Alouette, the corresponding yield curves and the forward prices of aluminium and foreign currencies.

In order to obtain a market-based valuation of the contract, the present value of future electricity payments is calculated on the basis of aluminium price forwards and a premium (Mid-West premium) and compared with the present value of future electricity payments based on the electricity reference price, taking into account the USD to CAD forward structures for Alouette. The difference thus determined provides a model-based valuation of the embedded derivative.

The positive fair value of the derivative determined in the initial measurement was classified as a government grant (from the Quebec government) and recognised accordingly under other non-current and current liabilities. The grant is reversed in profit or loss in accordance with the anticipated expenses for the conditions specified in the contract.

The fair value of the embedded derivative in the electricity purchasing contract of Aluminerie Alouette Inc. is based on a Level 3 fair value measurement. The change in the fair value of the embedded derivative is as follows:

O
S
I
N
E
U
R
T
H
U
A
N
D
30
Ju
ne
20
25
30
Ju
ne
20
24
As
1 J
at
an
uar
y
-2,
15
2
-2,
03
1
Cu
nsl
ati
dif
fer
tra
rre
ncy
on
en
ces
-31
4
-65
Fa
ir v
alu
ha
e c
nge
s
7,
54
0
2,
19
2
Re
ling
cyc
74
8
-2,
174
AS
AT
30
JU
NE
5,
82
2
-2,
07
8
Th
of
nt
ere
cu
rre
17
7
32
4

A change in the LME price would have the following effect on the valuation as at 30 June:

S
E
N
S
I
T
I
V
I
T
Y
I
N
E
U
R
T
H
O
U
S
A
N
D
30 Ju
20
25
ne
30
Ju
20
24
ne
+1
0 %
-10
%
+1
0 %
-10
%
Oth
ent
set
nd
fin
cia
l
er
no
n-c
urr
as
s a
an
ets
ass
-18
31
2
,
18
31
2
,
-25
15
1
,
25
15
1
,
Oth
nt
ets
er
cu
rre
ass
-5,
05
9
5,
05
9
-5,
40
1
5,
40
1

RELATED PARTY DISCLOSURES

Outstanding balances and transactions between AMAG Austria Metall AG and its subsidiaries were eliminated in the course of consolidation and are not disclosed here.

Within the scope of operating activities, business relationships exist in the form of deliveries and services with associated companies of the Group. These transactions are conducted exclusively on the basis of standard market conditions.

Business relations with Raiffeisen Landesbank Oberösterreich AG exist in the areas of financing, investment and exchange transactions.

Since 2022, the AMAG Group has been included in the tax group of B&C Holding Österreich GmbH. This results in a receivable of EUR 6.4 million as at 30 June 2025 (as at 31 December 2024: receivable of EUR 4.6 million).

No loans were granted to members of the Management Board or Supervisory Board, nor were any guarantees given in their favour. No other transactions, in particular purchase agreements for significant assets, were concluded.

In the first half of 2025, there were no significant changes in related party disclosures compared with the previous year's financial statements.

SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE

On 4 July 2025, a letter of intent was signed with the government of the Canadian province of Québec and the energy supplier Hydro-Québec for a new power contract. This contract is intended to secure the energy supply for the Canadian Alouette smelter, in which AMAG holds a 20% interest, until 2045. The current power contract expires as planned at the end of 2029.

There were no other events of significance to the Group that occurred after the balance sheet date of 30 June 2025.

DECLARATION OF THE MANAGEMENT BOARD

We hereby declare that to the best of our knowledge, the consolidated interim financial statements prepared in accordance with the rules for interim financial reporting established by the International Financial Reporting Standards (IFRS), to the maximum possible extent give a true and fair a view of the financial position and performance of AMAG Austria Metall AG.

We also confirm that to the best of our knowledge this Group interim report to the maximum possible extent gives a true and fair view of the financial position and performance of AMAG Austria Metall AG with regard to the significant events occurred during the first six months of the financial year and their impact on the consolidated interim financial statements, and to the significant risks and uncertainties in the remaining six months of the financial year, as well as the mandatory related party disclosures.

Ranshofen, 24 July 2025

The Management Board

Hon.-Prof. Priv.-Doz. Dr. Helmut Kaufmann, Chief Executive Officer Chief Operating Officer

Mag.a Claudia Trampitsch, Chief Financial Officer

Victor Breguncci, MBA Chief Sales Officer

THE AMAG SHARE

AMAG SHARE PRICE PERFORMANCE

The AMAG share traded in a range between EUR 23.50 and EUR 27.00 in the first half of 2025. Compared with the end of 2024, the share price rose by +1.23% to EUR 24.70 as at 30 June of the year under review. Total shareholder return, including the dividend of EUR 1.20 per share paid in April, amounted to +6.15% in the first half of the year. The Austrian ATX index rose by +20.95% to 4,430.29 points in the same period. The chart below shows the percentage performance of the AMAG share and the Austrian benchmark index ATX since AMAG's IPO on 8 April 2011 up to and including 30 June 2025.

TRADING VOLUMES

The average daily trading volume (double counting) of the share decreased from 4,374 to 3,070 shares (-29.81%) in a half-year comparison.

INVESTOR RELATIONS

The following five banks currently analyse the AMAG share: Baader Bank (add, 6 May 2025), Erste Group (hold, 6 May 2025), Kepler Cheuvreux (reduce, 6 May 2025), Landesbank Baden-Württemberg (hold, 6 May 2025) and Oddo (neutral, 25 June 2025).

› In order to increase AMAG's visibility on the capital market and to communicate personally with investors, AMAG was again represented at various conferences and events as well as a roadshow in the first half of this year.

4.4%

ANNUAL GENERAL MEETING

AMAG Austria Metall AG held its 14th Annual General Meeting as a public company on 15 April 2025 at the Schlossmuseum in Linz. All items on the agenda were dealt with and the resolutions were passed by a large majority, including the dividend payment of EUR 1.20 per share. Detailed information on the agenda and the resolutions can be found on the website at www.amag.at under Investor Relations Annual General Meeting.

OWNERSHIP STRUCTURE

AMAG Austria Metall AG continues to have a stable shareholder structure with B&C Privatstiftung as the core shareholder with 52.7%.

*) B&C Industrieholding GmbH and Raiffeisenlandesbank Oberösterreich AG concluded an investment agreement on 1 April 2015.

**) B&C Industrieholding GmbH and Esola Beteiligungsverwaltungs GmbH concluded a participation agreement on 14 February 2019.

S
O
C
C
O
S
(
)
K
E
Y
H
A
R
E
P
E
R
F
R
M
A
N
E
I
N
D
I
A
T
R
E
U
R
Q2
/20
25
Q2
/20
24
*
Ch
e i
n %
ang
H1
/20
25
H1
/20
24
*
Ch
e i
n %
ang
20
24
Ea
rni
har
ngs
pe
r s
e
0.2
1
0.5
7
-64
.1
%
0.6
6
0.9
5
-29
.9
%
1.2
3
Op
tin
ash
flo
sha
era
g c
w p
er
re
0.7
4
1.1
4
-35
.3
%
2.1
6
2.1
5
+0
.8
%
3.4
1
Ma
rke
ita
lisa
tio
n (
EU
R m
illio
n)
t c
ap
87
1.0
92
0.4
-5.
4 %
87
1.0
92
0.4
-5.
4 %
1,
12
8.4
Sh
ice
hi
h
are
pr
g
26
.30
27
.10
-3.
0 %
27
.00
31
.00
-12
.9
%
36
.00
Sh
ice
lo
are
pr
w
23
.50
25
.60
-8.
2 %
23
.50
25
.60
-8.
2 %
26
.93
Clo
sin
ric
g p
e
24
.70
26
.10
-5.
4 %
24
.70
26
.10
-5.
4 %
32
.00
Ave
ric
e (
vol
eig
hte
d)
rag
e p
um
e w
24
.60
26
.56
-7.
4 %
24
.65
27
.60
-10
.7
%
31
.58
Sh
s i
n i
are
ssu
e
35
26
4,
00
0
,
35
26
4,
00
0
,
0.0
%
35
26
4,
00
0
,
35
26
4,
00
0
,
0.0
%
35
26
4,
00
0
,

*The exchange rate figures were corrected retroactively for Q2/2024 and H1/2024, resulting in differences compared with the figures in the previous year's half-year financial report.

FINANCIAL REPORT FIRST HALF OF 2025 46

FINANCIAL CALENDAR 2025

20
Fe
bru
20
25
ary
Pu
bli
cat
ion
of
20
24
l fi
cia
l st
ate
nts
an
nua
nan
me
5 A
il 2
02
5
pr
AG
M
ord
da
te
rec
15
Ap
ril
20
25
An
l G
ral
Me
eti
(
AG
M)
nua
ene
ng
17
Ap
ril
20
25
Ex-
div
ide
nd
dat
e
22
Ap
ril
20
25
Re
d d
fo
r d
ivid
end
ate
cor
s
23
Ap
ril
20
25
Div
ide
nd
dat
nt
pay
me
e
6 M
20
25
ay
Inf
ati
the
fir
of
20
25
st
art
orm
on
on
qu
er
24
Ju
ly
20
25
Ha
lf-y
fin
ial
20
25
ort
ear
anc
rep
30
Oc
tob
20
25
er
Inf
ati
the
th
ird
of
20
25
art
orm
on
on
qu
er

INFORMATION ABOUT THE AMAG SHARE

ISI
N
AT
00
00
0A
MA
G3
Sh
cl
are
ass
Ord
ina
bea
sh
ry
rer
are
s
Tic
ker
mb
ol
Vie
a S
k E
xch
toc
sy
nn
ang
e
AM
AG
Ind
ice
s
ÖN
ATX
-Pr
ime
ATX
B
I,
ATX
GP
V
IX,
W
BI
,
,
Re
ute
rs
AM
AG
.VI
Blo
ber
om
g
AM
AG
AV
Tra
din
ent
g s
egm
Off
icia
l tr
ad
ing
Ma
rke
t s
ent
egm
Pri
M
ark
et
me
Fir
day
of
din
st
tra
g
8 A
il 2
01
1
pr
Iss
ice
har
e i
n E
UR
ue
pr
pe
r s
19
.00
Nu
mb
of
sha
in
is
er
res
sue
35
26
4,
00
0
,

NOTE

The forecasts, plans and forward-looking statements and assessments contained in this report were made on the basis of all information available to AMAG up to 14 July 2025. The economic and trade policy environment has changed several times in recent weeks. Internal calculations/earnings analyses are based on various assumptions. These include, among other things, the continued validity of the global US import tariffs on aluminium products. If the assumptions underlying the forecasts do not materialise, targets are not achieved or risks arise, actual results may differ from those currently anticipated. We assume no obligation to update such forecasts in light of new information or future events.

This report has been prepared with the greatest possible care and the data has been checked. However, rounding, transmission or printing errors cannot be ruled out. In general, rounding may result in deviations in the figures, totals and percentages shown. AMAG and its representatives accept no liability for the completeness or accuracy of the information contained in this publication. This publication is also available in German, whereby the German version shall prevail in cases of doubt.

This report does not constitute a recommendation or invitation to buy or sell securities of AMAG.

PUBLISHED BY:

AMAG Austria Metall AG Lamprechtshausener Straße 61 5282 Ranshofen

CONTACT

Mag. Christoph M. Gabriel, BSc Head of Investor Relations Tel.: + 43 (0)7722 801 – 3821 Fax: + 43 (0)7722 801 – 8 3821 Email: [email protected]

WWW.AMAG.AT

AMAG AUSTRIA METALL AG

Talk to a Data Expert

Have a question? We'll get back to you promptly.