Earnings Release • Feb 5, 2018
Earnings Release
Open in ViewerOpens in native device viewer
Comments and numbers in the report relate to continuing operations, unless otherwise stated
CEO'S COMMENT: "The year of 2017 was a strong period for Sandvik with signifi cant increase in customer activity as well as delivery on internal effi ciencies. This resulted in record-high adjusted operating profi t of 14.6 billion SEK (11.0), a signifi cant improvement in adjusted operating margin to 16.1% (13.5) and a record high operating cash fl ow of 14.7 billion SEK (12.5)", says Björn Rosengren, President and CEO of Sandvik.
"Demand improved in all customer segments and in all geographical regions. I am very pleased with our diligent focus on cost effi ciency in this period of high business activity, as well as our product innovations that create value for our customers by off ering increased sustainable productivity. I am particularly pleased with the performance of Sandvik Machining Solutions and Sandvik Mining and Rock Technology."
"We were recognized on a number of occasions during the year for our sustainability work. Most recently, Sandvik was ranked 65 globally among the 100 most sustainable companies. This according to the Global 100 index compiled by Corporate Knights and presented at the World Economic Forum in Davos. This was a great achievement and confi rmation that sustainability is truly an integral part of our business."
"We have consolidated the business portfolio as we concluded the divestments of Sandvik Process Systems and Mining Systems (discontinued operations) and have announced a new owner for Hyperion. In January, after the close of 2017, we completed the divestment of the welding wire business to ESAB. In total these businesses account for some 10% of Group revenues. The divestments create additional balance sheet capacity to grow the core business of Sandvik."
"In total, Group earnings per share (EPS) increased signifi cantly to 10.52 SEK (4.39) and to 10.56 SEK (5.48) for continuing operations. Adjusted EPS increased to 8.01 SEK (4.39) for the Group and to 8.05 SEK (5.48) for continuing operations."
"The Board of Directors proposes a dividend of 3.50 SEK per share (2.75). This represents a year-on-year increase of 27%, while still prioritising a solid balance sheet. The dividend proposal represents 44% (63) of adjusted EPS for Sandvik Group in total."
"In the fourth quarter demand improved signifi cantly yearon-year, with orders and revenues reporting organic growth of 15% with strong development in all business areas. Customer activity increased in all three major geographical regions and all customer segments. The high activity level supported the adjusted operating margin, which improved to 17.0% (15.0) and yielding a 24% increase in adjusted operating profi t. Excluding the adverse impact from changed exchange rates, adjusted operating profi t improved by 36%."
"During the quarter, we closed the divestment of Process Systems which yielded a capital gain of 3.9 billion SEK in operating profi t. Strong operational performance generated a robust cash fl ow from operations that reached record-high quarterly level of 5.3 billion SEK. This resulted in a further strengthening of our balance sheet and net gearing was reported at 0.33 (0.73). I am very pleased that our solid fi nancial position was refl ected in the decision by Standard & Poor's to upgrade our credit rating to BBB+ with stable outlook."
| FINANCIAL OVERVIEW, MSEK | Q4 2016 | Q4 2017 | CHANGE % | Q1-Q4 2016 | Q1-Q4 2017 | CHANGE % |
|---|---|---|---|---|---|---|
| Continuing operations | ||||||
| Order intake1) | 21 993 | 24 106 | +15 | 81 861 | 95 444 | +15 |
| Revenues 1) | 21 817 | 23 936 | +15 | 81 553 | 90 905 | +10 |
| Gross profi t | 8 587 | 9 723 | +13 | 31 671 | 36 626 | +16 |
| % of revenues | 39.4 | 40.6 | 38.8 | 40.3 | ||
| Operating profi t | 3 277 | 7 976 | N/M | 11 018 | 18 098 | +64 |
| % of revenues | 15.0 | 33.3 | 13.5 | 19.9 | ||
| Adjusted operating profi t 4) | 3 277 | 4 066 | +24 | 11 018 | 14 638 | +33 |
| % of revenues | 15.0 | 17.0 | 13.5 | 16.1 | ||
| Profi t after fi nancial items | 2 860 | 7 702 | N/M | 9 366 | 17 018 | +82 |
| % of revenues | 13.1 | 32.2 | 11.5 | 18.7 | ||
| Profi t for the period | 2 100 | 6 421 | N/M | 6 838 | 13 235 | +94 |
| % of revenues | 9.6 | 26.8 | 8.4 | 14.6 | ||
| of which shareholders' interest | 2 111 | 6 421 | N/M | 6 878 | 13 249 | +93 |
| Earnings per share, SEK 2) | 1.68 | 5.12 | N/M | 5.48 | 10.56 | +93 |
| Adjusted earnings per share, SEK 2) | 1.68 | 2.35 | +40 | 5.48 | 8.05 | +47 |
| Return on capital employed, % 3) | 17.1 | 42.8 | 14.7 | 23.9 | ||
| Cash fl ow from operations | +4 363 | +5 267 | +21 | +12 542 | +14 752 | +18 |
| Net working capital, % 3) | 24.7 | 22.0 | 27.1 | 23.6 | ||
| Discontinued operations | ||||||
| Profi t for the period | -255 | -101 | +60 | -1 370 | -52 | +96 |
| Earnings per share, SEK 2) | -0.20 | -0.08 | +61 | -1.09 | -0.04 | +96 |
| Group Total | ||||||
| Profi t for the period | 1 845 | 6 320 | N/M | 5 468 | 13 183 | N/M |
| Earnings per share, SEK 2) | 1.48 | 5.04 | N/M | 4.39 | 10.52 | N/M |
| Adjusted earnings per share, SEK 2) | 1.48 | 2.27 | 53 | 4.39 | 8.01 | 82 |
1) Change from the preceding year at fixed exchange rates for comparable units.
2) Earnings per share after impact from dilution in continuing operations Q4 2017 is 5.11 SEK (1.68) and for Group total 5.03 SEK (1.48). For full year 2017 in continuing operations 10.55 SEK (5.48) and Group total 10.50 SEK (4.39).
Tables and calculations do not always agree exactly with the totals due to rounding.
Comparisons refer to the year-earlier period, unless stated otherwise. For definitions see home.sandvik
N/M = non meaningful
3) Quarter is quarterly annualized and the year-to-date numbers are based on a four quarter average. 4) Profit adj. for items affecting comparability of -450 million SEK in Q2 2017 and +3 910 million SEK in Q4 2017.
FOR ADDITIONAL INFORMATION, PLEASE CALL SANDVIK INVESTOR RELATIONS +46 8 456 11 00 OR VISIT HOME.SANDVIK 2
| Q4 | ORDER INTAKE | REVENUES |
|---|---|---|
| Price/volume, % | +15 | +15 |
| Structure, % | -1 | -1 |
| Currency, % | -4 | -4 |
| TOTAL, % | +10 | +10 |
components must be multiplied to determine the total effect.
areas. Sandvik Machining Solutions reported organic order growth of 12%. In Sandvik Mining and Rock Technology, orders improved organically by 10%. Sandvik Materials Technology reported an increase of 38% in orders, including one large order received at a value of 630 million SEK. Growth was 16% excluding the impact of the major order.
In the three major regions, North America and Europe displayed the strongest momentum with growth at 17% and 16%, respectively. Asia improved by 12%, supported by a signifi cant increase in China.
Demand improved in all customer segments in all regions, barring automotive in North America which remained stable.
Changed exchange rates had a negative impact of -4% on both order intake and revenues.
Adjusted operating profi t rose by 24% year-on-year to 4,066 million SEK (3,277) and the adjusted operating margin was 17.0% (15.0). Operating profi t more than doubled from the year-earlier period, supported by the capital gain of 3.9 billion SEK generated by the divestment of Sandvik Process Systems. The improvement in adjusted operating profi t was driven by strong development in Sandvik Mining and Rock Technology and Sandvik Machining Solutions at 60% and 21% respectively, due to higher volumes and implemented effi ciency measures. In Sandvik Materials Technology, the adjusted operating profi t declined primarily due to the adverse impact from a negative mix in deliveries and lower profi tability in the more standardized tubular business.
Total costs for sales and administration rose by 7%. This increase was related to higher sales cost due to intensifi ed market activity. However, the ratio to revenues declined to 20% (21). The quarter marked the completion of the supply chain optimization program and other cost-saving actions initially launched in late 2013. The total savings made of about 2.0 billion SEK are largely in line with the originally targeted 2.1 billion SEK. In the quarter, these programs generated savings of 32 million SEK year-on-year. Changed exchange rates adversely impacted operating profi t by -375 million SEK. Changed metal prices had a positive impact of 101 million SEK (109) on results.
Finance net decreased signifi cantly year-on-year to -274 million SEK (-417) related to a lower debt level and decreased amount of borrowing in high-yielding currencies due to increased capital injections in foreign subsidiaries. The tax rate was 16.6% (26.6) for continuing operations, including the capital gain from the divestment of Sandvik Process Systems and adjustments due to the changed US tax regulations. The underlying tax rate amounted to 27.3%. The tax rate for Group total was 16.8% (29.2) for the quarter, with the underlying tax rate at 28.1%.
Capital employed increased year-on-year to 78.1 billion SEK (77.7) as a decrease in fi xed assets was more than off -set by an increased cash position.
Net working capital remained largely stable year-on-year at 20.4 billion SEK. Inventories increased due to higher customer demand, although this was more than off set by a largely stable level of accounts receivables in combination with higher accounts payable and customer advances. Net working capital in relation to revenues declined to 22% (25) for the quarter.
Investments in tangible and intangible assets in the fourth quarter amounted to 1.3 billion SEK (1.1), corresponding to 100% of depreciation. Investments are seasonally higher in the second half of the year.
Financial net debt amounted to 16.0 billion SEK in the fourth quarter, declining both year-on-year from 28.6 billion SEK and sequentially from 25.3 billion SEK. The net debt to equity ratio declined year-on-year to 0.33 (0.73). The net pension liability declined year-on-year to 4.9 billion SEK (6.0) due to strong performance in pension related assets.Interest-bearing debt with short-term maturity accounted for 4% of total debt.
Cash fl ow from operations was 5.3 billion SEK and improved year-onyear (4.4). Cash fl ow was supported primarily by increased operating earnings.
Consequently, free operating cash fl ow improved by 24% year-on-year to 5.1 billion SEK (4.1), to be compared with an adjusted operating profi t of 4.1 billion SEK.
| CASH FLOW | Q4 2016 | Q4 2017 |
|---|---|---|
| EBITDA | 4 529 | 9 104 |
| Non-cash items | -143 | -3 877 |
| Net Working Capital change | +968 | +1 212 |
| Capex* | -1 254 | -1 354 |
| FREE OPERATING CASH FLOW** | 4 100 | 5 085 |
| Net financial items | -417 | -274 |
| Paid tax | -412 | -693 |
| Cash flow investing activities (reversed) | +1 096 | -3 575 |
| Acquisitions of companies and shares, net of cash | -8 | 0 |
| Proceeds from sale of companies and shares, net of cash | 0 | +4 706 |
| Other investments, net | +3 | +18 |
| CASH FLOW FROM OPERATIONS | 4 363 | 5 267 |
* Including investments and disposals of rental equipment of -205 million SEK (-162) and investments and disposals of tangible and intangible assets of -1,149 million SEK (-1,091). ** Free operating cash flow before acquisitions and disposals of companies, financial items and
| Q4 | ORDER INTAKE |
REVENUES |
|---|---|---|
| Price/volume, % | +12 | +10 |
| Structure, % | +0 | +0 |
| Currency, % | -3 | -3 |
| TOTAL, % | +8 | +7 |
Change compared to same quarter last year. The table is multiplicative, i.e. the different components must be multiplied to determine the total effect.
Order intake and revenues reached record-high levels and increased signifi cantly year-on-year by 12% and 10%, respectively. Demand improved in all geographical regions as customer activity intensifi ed in all segments.
Key items impacting order intake and revenues compared with the year-earlier period:
Items impacting operating profi t and operating margin:
fi nal unit, thereby marking the completion of the previously announced supply chain optimization program.
• A lower level of stock reduction, compared with last year, supported the operating margin by 0.3% year-on-year.
| FINANCIAL OVERVIEW, MSEK | Q4 2016 | Q4 2017 | CHANGE % | Q1-Q4 2016 | Q1-Q4 2017 | CHANGE % |
|---|---|---|---|---|---|---|
| Order intake | 8 688 | 9 424 | +12 * | 33 088 | 36 636 | +10* |
| Revenues | 8 734 | 9 310 | +10 * | 32 852 | 35 778 | +8 * |
| Operating profit | 1 883 | 2 282 | +21 | 6 970 | 8 413 | +21 |
| % of revenues | 21.6 | 24.5 | 21.2 | 23.5 | ||
| Return on capital employed, % 1) | 30.8 | 38.9 | 28.9 | 35.0 | ||
| Number of employees 2) | 18 395 | 18 187 | -1 | 18 395 | 18 187 | -1 |
* At fixed exchange rates for comparable units.
1) Quarter is quarterly annualized and the year-to-date numbers are based on a four quarter average.
2) 2016 number of employees is restated due to internal transfer of headcount from Group to operations, in line with decentralization strategy. For definitions see home.sandvik
SIGNIFICANT EARNINGS AND MARGIN IMPROVEMENT
Order intake improved organically by 10% year-on-year, despite high comparables in the year-earlier period. Revenues increased organically by 21% supported by strong order intake in recent quarters and a favorable demand in the aftermarket business.
Key items impacting order intake and revenues compared with the year-earlier period:
Items impacting operating profi t and operating margin:
• Positive organic growth in revenues of 21% improved the absorption of fi xed costs in production.
| Q4 | ORDER INTAKE |
REVENUES |
|---|---|---|
| Price/volume, % | +10 | +21 |
| Structure, % | +0 | +0 |
| Currency, % | -5 | -5 |
| TOTAL, % | +5 | +16 |
Change compared to same quarter last year. The table is multiplicative, i.e. the different components must be multiplied to determine the total effect.
| FINANCIAL OVERVIEW, MSEK | Q4 2016 | Q4 2017 | CHANGE % | Q1-Q4 2016 | Q1-Q4 2017 | CHANGE % |
|---|---|---|---|---|---|---|
| Order intake | 9 145 | 9 586 | +10 * | 31 886 | 38 973 | +20 * |
| Revenues | 8 418 | 9 732 | +21 * | 31 093 | 36 547 | +15* |
| Operating profit | 986 | 1 575 | +60 | 3 206 | 5 743 | +79 |
| % of revenues | 11.7 | 16.2 | 10.3 | 15.7 | ||
| Return on capital employed, % 1) | 17.3 | 28.1 | 13.8 | 25.4 | ||
| Number of employees 2) | 14 392 | 15 041 | +5 | 14 392 | 15 041 | +5 |
* At fixed exchange rates for comparable units.
1) Quarter is quarterly annualized and the year-to-date numbers are based on a four quarter average.
2) 2016 number of employees is restated due to internal transfer of headcount from Group to operations, in line with decentralization strategy.
| FINANCIAL OVERVIEW, MSEK | Q4 2016 | Q4 2017 | CHANGE % | Q1-Q4 2016 | Q1-Q4 2017 | CHANGE % |
|---|---|---|---|---|---|---|
| Order intake | 9 145 | 9 586 | +10 * | 31 886 | 38 973 | +20 * |
| Revenues | 8 418 | 9 732 | +21 * | 31 093 | 36 547 | +15 * |
| Operating profit | 986 | 1 575 | +60 | 3 206 | 5 743 | +79 |
| % of revenues | 11.7 | 16.2 | 10.3 | 15.7 |
* At fixed exchange rates for comparable units.
| FINANCIAL OVERVIEW, MSEK | Q4 2016 | Q4 2017 | CHANGE % | Q1-Q4 2016 | Q1-Q4 2017 | CHANGE % |
|---|---|---|---|---|---|---|
| Order intake | 718 | 98 | -86 * | 2 372 | 1 299 | -48 |
| Revenues | 718 | 556 | -19 * | 2 877 | 3 080 | +3* |
| Operating profit 1) | -239 | -94 | +61 | -1 361 | -61 | +95 |
| % of revenues | -33.4 | -17.0 | -47.3 | -2.0 |
* At fixed exchange rates for comparable units.
1) Full year 2016 operating profit includes a capital loss of -847 million SEK
Order intake declined by -86% year-on-year due to high comparables as one large order of 500 million SEK was received in the year-earlier quarter and that no new orders were booked as the divestment of Mining Systems to FLSmidth and NEPEAN was completed. Revenues declined by -19% year-on-year at fi xed exchange rates for comparable units. The operating profi t amounted to -94 million SEK (-239), including a provision for project and transaction related costs totaling about -95 million SEK. Changed exchange rates impacted earnings positively by 73 million SEK.
In the quarter the closure of the deal exiting the Mining Systems business was announced.
The Mining Systems conveyor components business, including the closely related specialist conveyor systems business in Hollola (Finland), was divested to NEPEAN.
The Mining Systems project business was divested to FLSmidth, with the exception of the project business assets in South Africa which awaits merger control clearance. Clearence is expected during the fi rst quarter 2018.
Mining Systems has been reported in discontinued operations and the divested businesses has as of 2 November been deconsolidated from Sandvik's fi nancial statements. The projects to be fi nalized during 2018–2019 by Sandvik, through an operational agreement with FLSmidth, will however remain reported in discontinued operations.
| FINANCIAL OVERVIEW, MSEK | Q4 2016 | Q4 2017 | CHANGE % | Q1-Q4 2016 | Q1-Q4 2017 | CHANGE % |
|---|---|---|---|---|---|---|
| Order intake | 9 862 | 9 683 | +3 * | 34 258 | 40 272 | +15 * |
| Revenues | 9 136 | 10 288 | +18 * | 33 970 | 39 628 | +14 |
| Operating profit | 747 | 1 481 | +98 | 1 845 | 5 682 | N/M |
| % of revenues | 8.2 | 14.4 | 5.4 | 14.3 |
* At fixed exchange rates for comparable units.
1) Full year 2016 operating profit includes a capital loss of -847 million SEK
LARGE ORDER RECEIVED
INCREASED CUSTOMER ACTIVITY
| Q4 | ORDER INTAKE |
REVENUES |
|---|---|---|
| Price/volume, % | +38 | +10 |
| Structure, % | -1 | -0 |
| Currency, % | -2 | -2 |
| TOTAL, % | +35 | +8 |
Change compared to same quarter last year. The table is multiplicative, i.e. the different components must be multiplied to determine the total effect9
Organic order intake increased by 38%, supported by a major order. Excluding the impact from the major order, order intake improved by 16%. Revenues improved organically by 10%. Higher alloy prices positively impacted both order intake and revenues by 2%, primarily related to nickel.
Key items impacting order intake and revenues compared with the year-earlier period:
Items impacting operating profi t and operating margin:
An agreement was signed to divest the welding wire operations to ESAB, part of the Colfax Corporation. Revenues for the welding wire business amounted to 490 million SEK in 2017. After the closing of the fourth quarter the divestment was completed.
On 1 November, Göran Björkman was appointed new President of the business area and member of the Sandvik Group Executive Management Team. He has been employed at Sandvik since 1990 and the majority of that time in the materials technology operations.
ORDER INTAKE, REVENUES AND BOOK-TO-BILL
OPERATING PROFIT AND RETURN
| FINANCIAL OVERVIEW, MSEK | Q4 2016 | Q4 2017 | CHANGE % | Q1-Q4 2016 | Q1-Q4 2017 | CHANGE % |
|---|---|---|---|---|---|---|
| Order intake | 2 943 | 3 964 | +38 * | 12 036 | 14 739 | + 22* |
| Revenues | 3 366 | 3 633 | +10 * | 12 931 | 13 643 | +5* |
| Operating profit | 404 | 270 | -33 | 1 115 | 284 | -75 |
| % of revenues | 12.0 | 7.4 | 8.6 | 2.1 | ||
| Adjusted operating profit | 404 | 270 | -33 | 1 115 | 734 | -34 |
| % of revenues | 12.0 | 7.4 | 8.6 | 5.4 | ||
| Return on capital employed, % 1) | 12.4 | 8.5 | 8.7 | 2.2 | ||
| Number of employees 2) | 6 511 | 6 483 | -0 | 6 511 | 6 483 | -0 |
* At fixed exchange rates for comparable units, **Operating profit adjusted for items affecting comparability of -450 million SEK in Q2 2017.
1) Quarter is quarterly annualized and the year-to-date numbers are based on a four quarter average. 2) 2016 number of employees is restated due to internal transfer of headcount from Group to operations, in line with decentralization strategy. For definitions see home.sandvik
Key items impacting order intake and revenues compared with the year-earlier period:
Reported operating profi t amounted to 4,059 million SEK, with signifi cant support from the capital gain of 3.9 billion SEK attributable to the divestment of Sandvik Process Systems. Adjusted operating profi t amounted to 149 million SEK (197) and the adjusted operating margin declined to 11.8% (15.2), adversely impacted by transaction related costs of -25 million SEK, adverse mix due to lower share of sales from Sandvik Process Systems and the impact from changed exchange rates.
Items impacting operating profi t and operating margin:
Change compared to same quarter last year. The table is multiplicative, i.e. the different components must be multiplied to determine the total effect.
| FINANCIAL OVERVIEW, MSEK | Q4 2016 | Q4 2017 | CHANGE % | Q1-Q4 2016 | Q1-Q4 2017 | CHANGE % |
|---|---|---|---|---|---|---|
| Order intake | 1 211 | 1 133 | +18 * | 4 830 | 5 096 | +9 * |
| Revenues | 1 296 | 1 261 | +20 * | 4 655 | 4 936 | +10* |
| Operating profit | 197 | 4 059 | N/M | 545 | 4 432 | N/M |
| % of revenues | 15.2 | 321.8 | 11.7 | 89.8 | ||
| Adjusted operating profit | 197 | 149 | -24 | 545 | 522 | -4 |
| % of revenues | 15.2 | 11.8 | 11.7 | 10.6 | ||
| Return on capital employed, % 1) | 21.2 | 492.2 | 14.5 | 123.8 | ||
| Number of employees 2) | 1 918 | 1 531 | -20 | 1 918 | 1 531 | -20 |
•
* At fixed exchange rates for comparable units.
1) Quarter is quarterly annualized and the year-to-date numbers are based on a four quarter average.
2) 2016 number of employees is restated due to internal transfer of headcount from Group to operations, in line with decentralization strategy.
For full year 2017 revenues amounted to 16,627 million SEK (15,146) and the operating result was 1,260 million SEK (722). Expense of shares in Group companies consists primarily of dividends, Group contributions to these and profi t on the divestment of Sandvik Process Systems and amounted after
the fourth quarter to -706 million SEK (202). Interest-bearing liabilities, less cash and cash equivalents and interest-bearing assets, amounted to 11,180 million SEK (14,478). Investments in property, plant and machinery amounted to 875 million SEK (975).
During 2017, the demand for Sandvik's products improved year-on-year, with order intake noting organic growth of 15%. Revenues increased by 10% as a result of the delay in converting orders into deliveries. This was attributable to a broadbased improvement in customer activity in all business areas and most customer segments. The strongest growth was reported in the mining segment due to a signifi cant improvement in demand for replacement equipment as well as higher demand in the aftermarket business. Demand for Sandvik's products improved in all regions. Changed exchange rates had a positive impact of 1% on both order intake and revenues. Sandvik's order intake amounted to 95,444 million SEK (81,861), and revenues were 90,905 million SEK (81,553), implying a book-to-bill ratio of 105%.
Adjusted operating profi t was 14,638 million SEK (11,018) and the adjusted operating margin was 16.1% (13.5), positively impacted in the amount of 45 million SEK due to changed exchange rates. The reported operating profi t increased by 64% to 18,098 million SEK (11,018), with signifi cant support from the capital gain of 3.9 billion SEK related to the divestment of Sandvik Process Systems. Changed metal prices had a positive impact of 113 million SEK (64). Net fi nancial items amounted to -1,080 million SEK (-1,652) and the profi t after fi nancial items was 17,018 million SEK (9,366).
The tax rate was 22.2% (27.0) for continuing operations and 22.3% for the Group (31.6), impacted by the capital gain from the divestment of Sandvik Process Systems and to some extent due to the changed US tax regulations. The underlying tax rate for continuing operations was 27.0% (27.0) and for Group total 27.1% (31.6).
Profi t for the period amounted to 13,235 million SEK (6,838) for continuing operations and 13,183 million SEK (5,468) for the Group in total. Earnings per share for continuing operations amounted to 10.56 SEK (5.48) while earnings per share for the Group in total amounted to 10.52 SEK (4.39).
Operating cash fl ow from continuing operations was 14,752 million SEK (12,542), supported by higher earnings year-onyear, which more than off set an adverse impact from changes in net working capital. Investments were 3,580 million SEK (3,673). Net debt declined to 16.0 billion SEK (28.6), resulting in a net debt to equity ratio of 0.33 (0.73).
During the year several sustainability recognitions were received. The most recent one marking Sandvik as global No. 65 out of the 100 most sustainable companies. This according to the ranking Global 100 issued by Corporate Knights and presented at the World Economic Forum in Davos.
The business portfolio was consolidated as the divestitures of Sandvik Process Systems and Mining Systems (discontinued operations) were closed. A new owner for the Hyperion were announced. On 31 January, after the close of 2017, the divestment of the welding wire business was completed. These structural changes represent in total some 10% of Sandvik Group total revenues. The divestment creates additional capacity for growth and expansion of the core business of Sandvik.
No acquisitions in the period.
| COMPANY / UNIT | CLOSING DATE | ANNUAL REVENUE MSEK |
NO. OF EMPLOYEES |
|
|---|---|---|---|---|
| Discontinued operations | Sandvik Mining Systems | 2 November 2017 | 3 400 (Jan - Oct annualized) | 560 |
| Other operations | Sandvik Process Systems | 1 December 2017 | 1 800 (Jan - Nov annualized) | 520 |
On 30 October an agreement was signed to divest the welding wire operations in Sandvik Materials Technology to ESAB, part of the Colfax Corporation. Revenues for the welding wire business amounted to 490 million SEK in 2017.
On 1 November Göran Björkman was appointed as new President of Sandvik Materials Technology and member of the Sandvik Group Executive Management Team. He has been with Sandvik since 1990 and the majority of that time in the materials technology operations.
On 2 November the completion of the divestment of the Mining Systems business was announced.
The Mining Systems conveyor components business, including the closely related specialist conveyor systems business in Hollola (Finland), was divested to NEPEAN.
The Mining Systems project business was divested to FLSmidth, with the exception of the project business assets in South Africa which awaits merger control clearance. Clearence is expected during the fi rst quarter of 2018.
Mining Systems has been reported in discontinued operations and the divested businesses has as of 2 November been deconsolidated from Sandvik's fi nancial statements. The projects to be fi nalized during 2018–2019 by Sandvik, through an operational agreement with FLSmidth, will however remain reported in discontinued operations.
On 1 December the divestment of Sandvik Process Systems to FAM AB was completed. The divestiture resulted in a capital gain of 3.9 billion SEK which positively impacted the operating profi t in the quarter. Sandvik Process Systems has been reported in Other Operations and the divested business was deconsolidated from Sandvik's fi nancial statements as of 1 December.
On 8 December Sandvik announced that it has signed an agreement to divest Hyperion to the US listed investment fi rm KKR at a price of 4 billion SEK. Hyperion, with approximately 1,400 employees, has in 2017 reported revenues of 3.3 billion SEK.
Hyperion will remain reported in Other Operations in the Sandvik fi nancial statements until closure of the deal. The closing of the transaction is expected during the fi rst half of 2018 and is subject to the approval of relevant authorities. Upon closing, the transaction will generate a capital gain to be reported in Sandvik's fi nancial statements.
Guidance below relates to continuing operations. Sandvik does not provide a market outlook or business performance forecasts. However, guidance relating to certain non-operational key fi gures considered useful when modeling fi nancial outcomes is provided in the table below:
| CAPEX | Estimated at about 4 billion SEK for 2018 |
|---|---|
| CURRENCY EFFECTS | Based on currency rates at the end of January 2018, it is estimated that transaction and translation currency eff ects will have a negative impact of about -250 million SEK on operating profi t for the fi rst quarter of 2018, compared with the year-earlier period |
| METAL PRICE EFFECTS | In view of currency rates, inventory levels and metal prices at the end of January 2018, it is estimated that there will be a positive impact of about +100 million SEK on operating profi t in Sandvik Materials Technology for the fi rst quarter of 2018 |
| NET FINANCIAL ITEMS | Estimated at about -1 billion SEK in 2018 |
| TAX RATE | Estimated at about 26% - 28% for 2018 |
This interim report was prepared in accordance with IFRS, applying IAS 34, Interim Financial Reporting. The same accounting and valuation policies were applied as in the most recent annual report with the exception of new and revised standards and interpretations eff ective from 1 January 2017.
The interim report for the Parent Company has been prepared in accordance with the Annual Accounts Act and the Securities Market Act, which is in line with standard RFR 2 Reporting by a legal entity, issued by the Swedish Financial Reporting Board.
IASB has published amendments of standards that are eff ective as of 1 January 2017 or later. The standards have not had any material impact on the consolidated accounts. Disclosure in accordance with IAS 34.16A is found in the fi nancial statements, the related notes and also in other parts of the interim report.
Eff ective date January 1, 2018. Preparations for the new standard have been performed during Q3 and Q4 2017. Sandvik will continue to apply IAS39 Financial instruments: Recognition and Measurement for hedge accounting and Sandvik entities will primarily be aff ected, although to a small extent, by the introduction of the expected loss model regarding provisions for credit losses, replacing the current incurred loss model. Sandvik has chosen to apply the simplifi ed model for measuring the lifetime expected credit loss for its fi nancial assets.
Eff ective date is 1 January 2018. The eff ects on the fi nancial statements are identifi ed as being limited. In the parallel reporting performed during 2017, an amount of about 75 million SEK is identifi ed as deferred to a later period compared to revenue
reported under IAS 18 Revenue and IAS 11 Construction contracts. The eff ect is mainly related to turnkey contracts and extended warranties where control has been identifi ed to take place at a later period point in time respectively over time. Reclassifying the closing balances of 2017 to identify the contract balances according to IFRS 15, the Sandvik Group would report contract assets of about 425 million SEK and contract liabilities of about 2 960 million SEK, with only minor additional amounts from applying the new standard.
Eff ective date is 1 January 2019. For Sandvik the application of IFRS 16 will lead to operational leases being recognized on the balance sheet. Sandvik has operational leases regarding offi ces, warehouses, company cars, production and offi ce equipment. A project is ongoing to assess the magnitude of the fi nancial eff ects on Sandvik's fi nancial statements and prepare for implementation.
The Mining Systems operations and Sandvik Process Systems were divested in the fourth quarter and have been deconsolidated from Sandvik's fi nancial statements. The Mining System's projects that will be fi nalized during 2018-2019 by Sandvik remains classifi ed as discontinued operations.
In accordance with IFRS 5, the assets and liabilities related to the exit from Hyperion and the planned divestment of the welding and stainless wire businesses in Sandvik Materials Technology are presented as assets/liabilities held for sale in the balance sheet. In connection with the planned divestment of the welding and stainless wire businesses an impairment mainly related to fi xed assets was made in the second quarter 2017. No changes in impairments of these net assets were recognized in the fourth quarter.
No transactions between Sandvik and related parties that signifi cantly aff ected the company's position and results took place.
Sandvik is a global group represented in 150 countries and as such is exposed to a number of commercial and fi nancial risks. Accordingly, risk management is an important process for Sandvik in its work to achieve established targets. Effi cient risk management forms part of the ongoing review of the business
and forward-looking assessment of operations. Sandvik's longterm risk exposure is assumed not to deviate from the inherent exposure associated with Sandvik's ongoing business operations. For a more in-depth analysis of risks, refer to Sandvik's Annual Report for 2016.
INCOME STATEMENT
| MSEK | Q4 2016 | Q4 2017 | CHANGE % | Q1-Q4 2016 | Q1-Q4 2017 | CHANGE % |
|---|---|---|---|---|---|---|
| Continuing operations | ||||||
| Revenues | 21 817 | 23 936 | +10 | 81 553 | 90 905 | +11 |
| Cost of sales and services | -13 230 | -14 213 | +7 | -49 882 | -54 279 | +9 |
| Gross profit | 8 587 | 9 723 | +13 | 31 671 | 36 626 | +16 |
| % of revenues | 39.4 | 40.6 | 38.8 | 40.3 | ||
| Selling expenses | -3 106 | -3 204 | +3 | -11 865 | -12 819 | +8 |
| Administrative expenses | -1 371 | -1 580 | +15 | -5 842 | -5 954 | +2 |
| Research and development costs | -900 | -906 | +1 | -3 075 | -3 163 | +3 |
| Other operating income and expenses | 67 | 3 943 | N/M | 129 | 3 408 | N/M |
| Operating profit | 3 277 | 7 976 | +143 | 11 018 | 18 098 | +64 |
| % of revenues | 15.0 | 33.3 | 13.5 | 19.9 | ||
| Net financial items | -417 | -274 | -34 | -1 652 | -1 080 | -35 |
| Profit after financial items | 2 860 | 7 702 | +169 | 9 366 | 17 018 | +82 |
| % of revenues | 13.1 | 32.2 | 11.5 | 18.7 | ||
| Income tax | -760 | -1 281 | +69 | -2 528 | -3 783 | +50 |
| Profit for the period, continuing operations | 2 100 | 6 421 | +206 | 6 838 | 13 235 | +94 |
| % of revenues | 9.6 | 26.8 | 8.4 | 14.6 | ||
| Discontinued operations | ||||||
| Revenues | 718 | 556 | -23 | 2 877 | 3 080 | +7 |
| Operating profit | -239 | -94 | +61 | -1 361 | -61 | +95 |
| Profit after financial items | -255 | -101 | +60 | -1 370 | -52 | +96 |
| Profit for the period, discontinued operations | -255 | -101 | +60 | -1 370 | -52 | +96 |
| Group total | ||||||
| Revenues | 22 535 | 24 492 | +9 | 84 430 | 93 985 | +11 |
| Operating profit | 3 038 | 7 882 | N/M | 9 657 | 18 037 | +87 |
| Profit after financial items | 2 605 | 7 601 | N/M | 7 996 | 16 966 | N/M |
| Profit for the period, Group total | 1 845 | 6 320 | N/M | 5 468 | 13 183 | N/M |
| Items that will not be reclassified to profit or loss | ||||||
| Actuarial gains/losses on defined benefit pension plans | 1 744 | 964 | 168 | 860 | ||
| Tax relating to items that will not be reclassified | -456 | -107 | -82 | -108 | ||
| 1 288 | 857 | 86 | 751 | |||
| Items that will be reclassified subsequently to profit or loss | ||||||
| Foreign currency translation differences | 778 | 981 | 2 323 | -1 355 | ||
| Cash flow hedges | 34 | 7 | 106 | 86 | ||
| Tax relating to items that may be reclassified | -7 | -1 | -22 | -19 | ||
| 805 | 987 | 2 407 | -1 288 | |||
| Total other comprehensive income | 2 093 | 1 844 | 2 493 | -537 | ||
| Total comprehensive income | 3 938 | 8 164 | 7 961 | 12 646 | ||
| Profit for the period attributable to | ||||||
| Owners of the Parent | 1 856 | 6 320 | 5 508 | 13 197 | ||
| Non-controlling interests | -11 | - | -40 | -14 | ||
| Total comprehensive income attributable to | ||||||
| Owners of the Parent | 3 949 | 8 163 | 8 001 | 12 660 | ||
| Non-controlling interests | -11 | - | -40 | -14 | ||
| Earnings per share, SEK * | ||||||
| Continuing operations | 1.68 | 5.12 | N/M | 5.48 | 10.56 | +93 |
| Discontinued operations | -0.20 | -0.08 | +61 | -1.09 | -0,04 | +96 |
| Group Total | 1.48 | 5.04 | N/M | 4.39 | 10.52 | N/M |
* Earnings per share after impact from dilution in continuing operations Q4 2017 is 5.11 SEK (1.68) and for Group total 5.03 SEK (1.48). For full year 2017 in continuing operations 10.55 SEK (5.48) and Group total 10.50 SEK (4.39). N/M = non-meaningful.
For definitions see home.sandvik
FOR ADDITIONAL INFORMATION, PLEASE CALL SANDVIK INVESTOR RELATIONS +46 8 456 11 00 OR VISIT HOME.SANDVIK 13
| MSEK | 31 DEC 2016 | 31 DEC 2017 |
|---|---|---|
| Intangible assets | 19 240 | 17 376 |
| Property, plant and equipment | 26 709 | 24 399 |
| Financial assets | 8 036 | 6 764 |
| Inventories | 20 977 | 21 389 |
| Current receivables | 19 362 | 19 630 |
| Cash and cash equivalents | 8 818 | 12 724 |
| Assets held for sale | 358 | 4 522 |
| Total assets | 103 500 | 106 804 |
| Total equity | 39 290 | 48 771 |
| Non-current interest-bearing liabilities | 33 187 | 28 463 |
| Non-current non-interest-bearing liabilities | 4 867 | 4 463 |
| Current interest-bearing liabilities | 4 680 | 986 |
| Current non-interest-bearing liabilities | 20 579 | 22 551 |
| Liabilities related to assets held for sale | 897 | 1 570 |
| Total equity and liabilities | 103 500 | 106 804 |
| Group total | ||
| Net working capital* | 20 801 | 20 809 |
| Loans | 31 333 | 23 751 |
| Non-controlling interests in total equity | 93 | 28 |
* Total of inventories, trade receivables, accounts payable and other current noninterest-bearing receivables and liabilities, excluding tax assets and liabilities.
| MSEK | 31 DEC 2016 | 31 DEC 2017 |
|---|---|---|
| Interest-bearing liabilities excluding pension liabilities | 31 418 | 23 828 |
| Net pension liabilities | 5 979 | 4 936 |
| Cash and cash equivalents | -8 818 | -12 724 |
| Net debt | 28 579 | 16 040 |
| Net debt to equity ratio | 0.73 | 0.33 |
| MSEK | EQUITY RELATED TO OWNERS OF THE PARENT |
NON-CONTROLLING INTEREST |
TOTAL EQUITY |
|---|---|---|---|
| Opening equity, 1 January 2016 | 33 979 | 81 | 34 060 |
| Non-controlling interest new stock issue | - | 52 | 52 |
| Total comprehensive income for the period | 8 001 | -40 | 7 961 |
| Personnel options program | 61 | - | 61 |
| Hedge of personnel options program | 292 | - | 292 |
| Dividends | -3 136 | - | -3 136 |
| Closing equity, 31 December 2016 | 39 197 | 93 | 39 290 |
| Opening equity, 1 January 2017 | 39 197 | 93 | 39 290 |
| Changes in non-controlling interest | -9 | -43 | -52 |
| Total comprehensive income for the period | 12 660 | -14 | 12 646 |
| Personnel options program | 365 | - | 365 |
| Hedge of personnel options program | -21 | - | -21 |
| Dividends | -3 449 | -8 | -3 457 |
| Closing equity, 31 December 2017 | 48 743 | 28 | 48 771 |
| MSEK | Q4 2016 | Q4 2017 | Q1-Q4 2016 | Q1-Q4 2017 |
|---|---|---|---|---|
| Continuing operations | ||||
| Cash flow from operating activities | ||||
| Income after financial income and expenses | 2 860 | 7 702 | 9 366 | 17 018 |
| Adjustment for depreciation, amortization and impairment losses | 1 252 | 1 128 | 4 504 | 4 931 |
| Adjustment for items that do not require the use of cash etc. | -143 | -3 877 | -762 | -3 542 |
| Income tax paid | -412 | -693 | -1 650 | -2 466 |
| Cash flow from operations before changes in working capital, continuing operations | 3 557 | 4 260 | 11 458 | 15 941 |
| Changes in working capital | ||||
| Change in inventories | 651 | -527 | 1 750 | -2 189 |
| Change in operating receivables | -602 | 52 | 89 | -1 557 |
| Change in operating liabilities | 919 | 1 687 | -230 | 3 416 |
| Cash flow from changes in working capital, continuing operations | 968 | 1 212 | 1 609 | -330 |
| Investments in rental equipment | -230 | -231 | -697 | -985 |
| Divestments of rental equipment | 68 | 26 | 172 | 126 |
| Cash flow from operations, continuing operations | 4 363 | 5 267 | 12 542 | 14 752 |
| Cash flow from investing activities | ||||
| Acquisitions of companies and shares, net of cash | -8 | 0 | -31 | 0 |
| Proceeds from sale of companies and shares, net of cash | 0 | 4 706 | 53 | 4 786 |
| Investments in tangible assets | -892 | -1 073 | -2 700 | -2 688 |
| Proceeds from sale of tangible assets | 48 | 104 | 211 | 331 |
| Investments in intangible assets | -248 | -225 | -973 | -892 |
| Proceeds from sale of intangible assets | 1 | 45 | 26 | 46 |
| Other investments, net | 3 | 18 | 4 | 9 |
| Cash flow from investing activities, continuing operations | -1 096 | 3 575 | -3 410 | 1 592 |
| Net cash flow after investing activities | 3 267 | 8 842 | 9 132 | 16 344 |
| Cash flow from financing activities | ||||
| Change in interest-bearing debt | -2 290 | -4 612 | -3 185 | -8 315 |
| Dividends paid | 0 | -5 | -3 136 | -3 458 |
| Cash flow from financing activities, continuing operations | -2 290 | -4 617 | -6 321 | -11 773 |
| Cash flow from continuing operations | 977 | 4 225 | 2 811 | 4 571 |
| Cash flow from discontinued operations | -167 | -175 | -523 | -608 |
| Cash flow for the period, Group total | 810 | 4 050 | 2 288 | 3 963 |
| Cash and cash equivalents at beginning of the period | 7 927 | 8 565 | 6 376 | 8 818 |
| Exchange-rate differences in cash and cash equivalents | 81 | 109 | 154 | -57 |
| Cash and cash equivalents at the end of the period | 8 818 | 12 274 | 8 818 | 12 724 |
| Discontinued operations | ||||
| Cash flow from operations | -168 | -31 | -510 | -466 |
| Cash flow from investing activities | -2 | -144 | -21 | -144 |
| Cash flow from financing activities | 3 | 0 | 8 | 2 |
| Group Total | ||||
| Cash flow from operations | 4 195 | 5 236 | 12 032 | 14 286 |
| Cash flow from investing activities | -1 098 | 3 431 | -3 431 | 1 448 |
| Cash flow from financing activities | -2 287 | -4 617 | -6 313 | -11 771 |
| Group total cash flow | 810 | 4 050 | 2 288 | 3 963 |
| MSEK | Q1-Q4 2016 | Q1-Q4 2017 |
|---|---|---|
| Revenues | 15 146 | 16 627 |
| Cost of sales and services | -8 418 | -9 514 |
| Gross profit | 6 728 | 7 113 |
| Selling expenses | -820 | -963 |
| Administrative expenses | -2 144 | -2 287 |
| Research and development costs | -1 371 | -1 336 |
| Other operating income and expenses | -1 671 | -1 267 |
| Operating profit | 722 | 1 260 |
| Income/expenses from shares in Group companies | 202 | -706 |
| Income from shares in associated companies | 10 | 77 |
| Interest income/expenses and similar items | -518 | -234 |
| Profit after financial items | 416 | 397 |
| Appropriations | 8 | -62 |
| Income tax expenses | -240 | 547 |
| Profit for the period | 184 | 882 |
| MSEK | 31 DEC 2016 | 31 DEC 2017 |
|---|---|---|
| Intangible assets | 161 | 131 |
| Property, plant and equipment | 7 610 | 7 240 |
| Financial assets | 47 076 | 44 337 |
| Inventories | 2 927 | 2 926 |
| Current receivables | 8 917 | 6 585 |
| Cash and cash equivalents | 1 | - |
| Total assets | 66 692 | 61 219 |
| Total equity | 29 402 | 27 179 |
| Untaxed reserves | 3 | 3 |
| Provisions | 674 | 560 |
| Non-current interest-bearing liabilities | 19 824 | 16 469 |
| Non-current non-interest-bearing liabilities | 316 | 250 |
| Current interest-bearing liabilities | 9 294 | 6 433 |
| Current non-interest-bearing liabilities | 7 179 | 10 325 |
| Total equity and liabilities | 66 692 | 61 219 |
| Interest-bearing liabilities and provisions minus cash and cash equivalents and interest-bearing assets |
14 478 | 11 180 |
| Investments in fixed assets | 975 | 875 |
| ORDER INTAKE |
CHANGE * | SHARE | REVENUES | CHANGE * | SHARE | |||
|---|---|---|---|---|---|---|---|---|
| MARKET AREA | MSEK | % | %1) | % | MSEK | % | % | |
| THE GROUP | ||||||||
| Europe | 9 829 | +16 | +9 | 40 | 9 420 | +10 | 40 | |
| North America | 4 930 | +17 | +17 | 20 | 4 857 | +23 | 20 | |
| South America | 1 097 | +19 | +19 | 5 | 1 135 | +16 | 5 | |
| Africa/Middle East | 2 107 | -2 | -2 | 9 | 2 240 | +26 | 9 | |
| Asia | 4 711 | +12 | +12 | 20 | 4 893 | +10 | 20 | |
| Australia | 1 432 | +32 | +32 | 6 | 1 391 | +23 | 6 | |
| Total continuing operations | 24 106 | +15 | +12 | 100 | 23 936 | +15 | 100 | |
| Discontinued operations | 98 | -86 | -86 | - | 556 | -19 | - | |
| Group total | 24 204 | +12 | +9 | - | 24 492 | +14 | - | |
| SANDVIK MACHINING SOLUTIONS | ||||||||
| Europe | 5 250 | +10 | +10 | 56 | 5 179 | +9 | 55 | |
| North America | 1 874 | +16 | +16 | 20 | 1 845 | +13 | 20 | |
| South America | 210 | +24 | +24 | 2 | 197 | +20 | 2 | |
| Africa/Middle East | 93 | +9 | +9 | 1 | 80 | -3 | 1 | |
| Asia | 1 930 | +12 | +12 | 20 | 1 944 | +8 | 21 | |
| Australia | 67 | +12 | +12 | 1 | 65 | +8 | 1 | |
| Total | 9 424 | +12 | +12 | 100 | 9 310 | +10 | 100 | |
| SANDVIK MINING AND ROCK TECHNOLOGY | ||||||||
| Europe | 1 692 | +6 | +6 | 18 | 1 766 | +15 | 18 | |
| North America | 2 106 | +18 | +18 | 22 | 1 824 | +26 | 19 | |
| South America | 780 | +16 | +16 | 8 | 849 | +18 | 9 | |
| Africa/Middle East | 1 907 | -3 | -3 | 20 | 2 030 | +24 | 21 | |
| Asia | 1 767 | +4 | +4 | 18 | 1 971 | +22 | 20 | |
| Australia | 1 334 | +33 | +33 | 14 | 1 292 | +23 | 13 | |
| Total continuing operations | 9 586 | +10 | +10 | 100 | 9 732 | +21 | 100 | |
| Discontinued operations | 98 | -86 | -86 | - | 556 | -19 | - | |
| Total | 9 683 | +3 | +3 | - | 10 288 | +18 | - | |
| SANDVIK MATERIALS TECHNOLOGY | ||||||||
| Europe | 2 442 | +47 | +9 | 62 | 2 009 | +9 | 55 | |
| North America | 636 | +16 | +16 | 16 | 864 | +48 | 24 | |
| South America | 52 | +16 | +16 | 1 | 49 | -16 | 1 | |
| Africa/Middle East | 74 | +26 | +26 | 2 | 93 | +159 | 3 | |
| Asia | 743 | +38 | +38 | 19 | 606 | -21 | 17 | |
| Australia | 17 | +31 | +31 | 0 | 12 | -2 | 0 | |
| Total | 3 964 | +38 | +16 | 100 | 3 633 | +10 | 100 | |
| OTHER OPERATIONS | ||||||||
| Europe | 447 | +13 | +13 | 39 | 465 | +4 | 36 | |
| North America | 314 | +21 | +21 | 28 | 325 | +21 | 26 | |
| South America | 55 | +51 | +51 | 5 | 40 | +14 | 3 | |
| Africa/Middle East | 33 | +12 | +12 | 3 | 36 | +80 | 3 | |
| Asia | 270 | +17 | +17 | 24 | 373 | +38 | 30 | |
| Australia | 14 | +33 | +33 | 1 | 22 | +62 | 2 | |
| Total | 1 133 | +18 | +18 | 100 | 1 261 | +20 | 100 |
* At fixed exchange rates for comparable units compared with the year-earlier period.
1) Excluding major orders.
Large order is defined as above 400 million SEK in Sandvik Mining and Rock Technology and above 200 million SEK in Sandvik Materials Technology
| Q1 | Q2 | Q3 | Q4 | Q1-4 | Q1 | Q2 | Q3 | Q4 | CHANGE | Q1-4 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MSEK | 2016 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | % | % 1) | 2017 |
| Continuing operations | ||||||||||||
| Sandvik Machining Solutions | 8 304 | 8 320 | 7 776 | 8 688 | 33 088 | 9 450 | 9 312 | 8 450 | 9 424 | +8 | +12 | 36 636 |
| Sandvik Mining and Rock Technology | 7 266 | 7 539 | 7 936 | 9 145 | 31 886 | 10 247 | 9 949 | 9 191 | 9 586 | +5 | +10 | 38 973 |
| Sandvik Materials Technology | 3 488 | 2 753 | 2 851 | 2 943 | 12 036 | 3 746 | 3 985 | 3 045 | 3 964 | +35 | +38 | 14 739 |
| Other Operations | 1 236 | 1 251 | 1 132 | 1 211 | 4 830 | 1 473 | 1 287 | 1 203 | 1 133 | -6 | +18 | 5 096 |
| Group activities | 5 | 6 | 5 | 6 | 21 | 0 | 0 | -1 | -1 | |||
| Continuing operations | 20 299 | 19 869 | 19 700 | 21 993 | 81 861 | 24 916 24 533 21 888 | 24 106 | +10 | +15 | 95 444 | ||
| Discontinued operations | 1 162 | 273 | 219 | 718 | 2 372 | 510 | 407 | 285 | 98 | -86 | -86 | 1 299 |
| Group total | 21 461 | 20 142 | 19 919 | 22 711 | 84 233 | 25 426 24 940 22 173 | 24 204 | +7 | +12 | 96 743 |
| MSEK | Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1-4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
% | CHANGE % |
Q1-4 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Continuing operations | ||||||||||||
| Sandvik Machining Solutions | 8 025 | 8 235 | 7 859 | 8 734 | 32 852 | 8 909 | 9 071 | 8 488 | 9 310 | +7 | +10 | 35 778 |
| Sandvik Mining and Rock Technology | 7 344 | 7 540 | 7 791 | 8 418 | 31 093 | 8 378 | 9 450 | 8 987 | 9 732 | +16 | +21 | 36 547 |
| Sandvik Materials Technology | 3 231 | 3 389 | 2 945 | 3 366 | 12 931 | 3 275 | 3 755 | 2 980 | 3 633 | +8 | +10 | 13 643 |
| Other Operations | 1 095 | 1 151 | 1 113 | 1 296 | 4 655 | 1 205 | 1 276 | 1 194 | 1 261 | -3 | +20 | 4 936 |
| Group activities | 5 | 6 | 7 | 3 | 22 | 0 | 1 | -1 | 0 | 1 | ||
| Continuing operations | 19 700 | 20 321 | 19 715 | 21 817 | 81 553 | 21 767 23 553 21 648 | 23 936 | +10 | +15 | 90 905 | ||
| Discontinued operations | 720 | 715 | 724 | 718 | 2 877 | 669 | 893 | 964 | 556 | -23 | -19 | 3 080 |
| Group total | 20 420 | 21 036 | 20 439 | 22 535 | 84 430 | 22 436 24 446 22 612 | 24 492 | +9 | +14 | 93 985 |
| MSEK | Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1-4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
CHANGE % |
2017 Q1-4 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Continuing operations | |||||||||||
| Sandvik Machining Solutions | 1 652 | 1 785 | 1 650 | 1 883 | 6 970 | 2 071 | 2 110 | 1 949 | 2 282 | +21 | 8 413 |
| Sandvik Mining and Rock Technology | 705 | 698 | 817 | 986 | 3 206 | 1 184 | 1 512 | 1 472 | 1 575 | +60 | 5 743 |
| Sandvik Materials Technology | 216 | 297 | 197 | 404 | 1 115 | 334 | -263 | -57 | 270 | -33 | 284 |
| Other Operations | 94 | 141 | 113 | 197 | 545 | 126 | 124 | 123 | 4 059 | N/M | 4 432 |
| Group activities | -254 | -216 | -154 | -193 | -818 | -208 | -212 | -143 | -210 | -9 | -774 |
| Continuing operations | 2 413 | 2 705 | 2 623 | 3 277 | 11 018 | 3 507 | 3 271 | 3 344 | 7 976 | +143 18 098 | |
| Discontinued operations | -54 | -55 | -1 012 | -239 | -1 361 | -13 | 13 | 33 | -94 | +61 | -61 |
| Group total 2) | 2 359 | 2 650 | 1 611 | 3 038 | 9 657 | 3 494 | 3 284 | 3 377 | 7 882 | +159 18 037 |
| Q1 | Q2 | Q3 | Q4 | Q1-4 | Q1 | Q2 | Q3 | Q4 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| % | 2016 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | Q1-4 |
| Sandvik Machining Solutions | 20.6 | 21.7 | 21.0 | 21.6 | 21.2 | 23.2 | 23.3 | 23.0 | 24.5 | 23.5 |
| Sandvik Mining and Rock Technology | 9.6 | 9.3 | 10.5 | 11.7 | 10.3 | 14.1 | 16.0 | 16.4 | 16.2 | 15.7 |
| Sandvik Materials Technology | 6.7 | 8.8 | 6.7 | 12.0 | 8.6 | 10.2 | -7.0 | -1.9 | 7.4 | 2.1 |
| Other Operations | 8.6 | 12.3 | 10.2 | 15.2 | 11.7 | 10.5 | 9.7 | 10.3 | N/M | 89.8 |
| Continuing operations | 12.2 | 13.3 | 13.3 | 15.0 | 13.5 | 16.1 | 13.9 | 15.4 | 33.3 | 19.9 |
| Discontinued operations | -7.5 | -7.8 | -139.8 | -33.4 | -47.3 | -1.9 | 1.5 | 3.4 | -17.0 | -2.0 |
| Group total | 11.6 | 12.6 | 7.9 | 13.5 | 11.4 | 15.6 | 13.4 | 14.9 | 32.2 | 19.2 |
1) Change compared with preceding year at fixed exchange rates for comparable units. 2) Internal transactions had negligible effect on business area profits.
N/M = non-meaningful.
| MSEK | Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1-4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
CHANGE Q4 |
2017 Q1-4 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Continuing operations | |||||||||||
| Sandvik Machining Solutions | 1 652 | 1 785 | 1 650 | 1 883 | 6 970 | 2 071 | 2 110 | 1 949 | 2 282 | +21 | 8 413 |
| Sandvik Mining and Rock Technology | 705 | 698 | 817 | 986 | 3 206 | 1 184 | 1 512 | 1 472 | 1 575 | +60 | 5 743 |
| Sandvik Materials Technology | 216 | 297 | 197 | 404 | 1 115 | 334 | 187 | -57 | 270 | -33 | 734 |
| Other Operations | 94 | 141 | 113 | 197 | 545 | 126 | 124 | 123 | 149 | -24 | 522 |
| Group activities | -254 | -216 | -154 | -193 | -818 | -208 | -212 | -143 | -210 | -9 | -774 |
| Continuing operations | 2 413 | 2 705 | 2 623 | 3 277 | 11 018 | 3 507 | 3 721 | 3 344 | 4 066 | +24 | 14 638 |
| Discontinued operations | -54 | -55 | -1 012 | -239 | -1 361 | -13 | 13 | 33 | -94 | +61 | -61 |
| Group total 1) | 2 359 | 2 650 | 1 611 | 3 038 | 9 657 | 3 494 | 3 734 | 3 377 3 972 | +31 | 14 577 |
| Q1 | Q2 | Q3 | Q4 | Q1-4 | Q1 | Q2 | Q3 | Q4 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| % | 2016 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | Q1-4 |
| Sandvik Machining Solutions | 20.6 | 21.7 | 21.0 | 21.6 | 21.2 | 23.2 | 23.3 | 23.0 | 24.5 | 23.5 |
| Sandvik Mining and Rock Technology | 9.6 | 9.3 | 10.5 | 11.7 | 10.3 | 14.1 | 16.0 | 16.4 | 16.2 | 15.7 |
| Sandvik Materials Technology | 6.7 | 8.8 | 6.7 | 12.0 | 8.6 | 10.2 | 5.0 | -1.9 | 7.4 | 5.4 |
| Other Operations | 8.6 | 12.3 | 10.2 | 15.2 | 11.7 | 10.5 | 9.7 | 10.3 | 11.8 | 10.6 |
| Continuing operations | 12.2 | 13.3 | 13.3 | 15.0 | 13.5 | 16.1 | 15.8 | 15.4 | 17.0 | 16.1 |
| Discontinued operations | -7.5 | -7.8 | -139.8 | -33.4 | -47.3 | -1.9 | 1.5 | 3.4 | -17.0 | -2.0 |
| Group total | 11.6 | 12.6 | 7.9 | 13.5 | 11.4 | 15.6 | 15.3 | 14.9 | 16.2 | 15.5 |
. 1) Internal transactions had negligible effect on business area profits
N/M = non-meaningful.
| Q4 2016 | Q4 2017 | Q1-4 2017 | |
|---|---|---|---|
| Continuing operations | |||
| Tax rate, % | 26.6 | 16.6 | 22.2 |
| Return on capital employed, % 1), 2) | 17.1 | 42.8 | 23.9 |
| Return on total equity, % 1) | 22.5 | 57.5 | 31.5 |
| Return on total capital, % 1) | 13.0 | 31.8 | 17.8 |
| Shareholders' equity per share, SEK | 31.2 | 38.9 | 38.9 |
| Net debt/equity ratio | 0.73 | 0.33 | 0.33 |
| Net debt/EBITDA | 2.12 | 1.08 | 1.08 |
| Equity/assets ratio, % | 38 | 46 | 46 |
| Net working capital, % 1) 2) | 25 | 22 | 24 |
| Earnings per share, SEK 3) | 1.68 | 5.12 | 10.56 |
| EBITDA, MSEK | 4 529 | 9 104 | 23 029 |
| Cash flow from operations, MSEK | +4 363 | +5 267 | +14 752 |
| Funds from operations (FFO), MSEK | 3 557 | 4 260 | 15 942 |
| Interest coverage ratio, % | 763 | 857 | 1 091 |
| Number of employees | 42 908 | 42 858 | 42 858 |
1) Quarter is quarterly annualized and the annual number is based on a four quarter average.
2) 12-month rolling Q1-4 2016 ROCE reported at 14.7% and NWC % reported at 27 %. 3) Diluted earnings per share is 5.11 SEK in 4Q 2017 (1.68) and 10.55 SEK for full year 2017 (5.48).
| Q4 2016 | Q4 2017 | Q1-4 2017 | |
|---|---|---|---|
| Group total | |||
| Tax rate, % | 29.2 | 16.8 | 22.3 |
| Return on capital employed, % 1) 2) | 16.0 | 42.3 | 23.9 |
| Return on total equity, % 1) | 19.8 | 56.6 | 31.4 |
| Return on total capital, % 1) | 12.0 | 31.1 | 17.6 |
| Shareholders' equity per share, SEK | 31.2 | 38.9 | 38.9 |
| Net debt/equity ratio | 0.73 | 0.33 | 0.33 |
| Net debt/EBITDA | 2.29 | 1.08 | 1.08 |
| Equity/assets ratio, % | 38 | 46 | 46 |
| Net working capital, % 1) 2) | 24 | 22 | 23 |
| Earnings per share, SEK 3) | 1.48 | 5.04 | 10.52 |
| EBITDA, MSEK | 4 279 | 9 010 | 22 973 |
| Cash flow from operations, MSEK | +4 195 | +5 236 | +14 286 |
| Funds from operations (FFO), MSEK | 3 254 | 4 217 | 15 894 |
| Interest coverage ratio, % | 675 | 837 | 1 095 |
| Number of employees | 43 732 | 43 024 | 43 024 |
| No. of shares outstanding at end of period ('000) 3) | 1 254 386 | 1 254 386 | 1 254 386 |
| Average no. of shares ('000) 3) | 1 254 386 | 1 254 386 | 1 254 386 |
1) Quarter is quarterly annualized and the annual number is based on a four quarter average. 2) 12-month rolling Q1-4 2016 ROCE reported at 12.9 % and NWC % reported at 26%.
3) Diluted earnings per share is 5.03 SEK in 4Q 2017 (1.48) and 10.50 SEK for full year 2017 (4.39).
For definitions see home.sandvik
Sandvik presents certain fi nancial measures that are not defi ned in the interim report in accordance with IFRS. Sandvik believes that these measures provide useful supplemental information to investors and the company's management when they allow evaluation of trends and the company's performance. As not all companies calculate the fi nancial measures
in the same way, these are not always comparable to measures used by other companies. These fi nancial measures should not be seen as a substitute for measures defi ned under IFRS. For defi nitions of key fi gures that Sandvik uses see website home.sandvik.
Some statements herein are forward-looking and the actual outcome could be materially diff erent. In addition to the factors explicitly commented upon, the actual outcome could be materially aff ected by other factors, for example the eff ect of economic conditions, exchange-rate and interest-rate movements, political risks, impact of competing products and their pricing, product development, commercialization and technological diffi culties, supply disturbances, and major customer credit losses.
The Annual General Meeting will be held in Sandviken, Sweden, on 27 April 2018 at 15:00 CET. The Board of Directors proposes a dividend of 3.50 SEK per share (2.75), or a total of 4,390 million SEK (3,450) for 2017. The proposal corresponds to 33% of Sandvik Group reported earnings per share . The proposed record date to receive dividends is 2 May 2018. Assuming the general meeting accepts the dividend proposal the date to receive dividends is 7 May 2018.
Stockholm, 5 February 2018 Sandvik Aktiebolag (publ)
The Board of Directors
The Company's Auditor has not reviewed the report for the fourth quarter of 2017.
This information is information that Sandvik AB is obliged to make public pursuant to the EU Market Abuse Regulation. The information was submitted for publication, through the agency of the contact person set out below, at about 08:00 CET on 5 February 2018.
Additional information may be obtained from Sandvik Investor Relations at tel +46 8 456 14 94 (Ann-Sofie Nordh), +46 8 456 11 94 (Anna Vilogorac) or by e-mailing [email protected].
A presentation and teleconference will be held on 5 February 2018 at 10:00 CET at the World Trade Center in Stockholm.
Sandvik AB, Corp. Reg. No.: 556000-3468 Box 510 SE-101 30 Stockholm +46 8 456 11 00
Information is available at home.sandvik/ir
| 16 March 2018 | Preliminary date for publishing of Annual Report 2017 |
|---|---|
| 24 April 2018 | Report, fi rst quarter 2018 |
| 27 April 2018 | Annual General Meeting in Sandviken, Sweden |
| 2 May 2018 | Proposed record date to receive dividends |
| 7 May 2018 | Proposed date to receive dividends |
| 17 July 2018 | Report, second quarter 2018 |
| 23 October 2018 | Report, third quarter 2018 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.