AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Anoto Group

Annual Report Feb 28, 2018

3134_10-k_2018-02-28_d025e497-8dc6-4107-8868-a44f08b732a7.pdf

Annual Report

Open in Viewer

Opens in native device viewer

QUARTERLY REPORT

Q4/ 2017

© 2018 ANOTO

Anoto Group AB is a global leader in digital writing and drawing solutions, having historically used its proprietary technology to develop smartpens and the related software. These smartpens enrich the daily lives of millions of people around the world. Now Anoto is also using its pattern, optics, and image-processing expertise to bridge between the analogue and digital domains through an initiative known as Anoto DNA (ADNA). ADNA makes it possible to uniquely and unobtrusively mark physical objects and then easily identify those individual objects using ubiquitous mobile devices such as phones and tablets. ADNA is enabling exciting possibilities for product innovation, marketing insights, and supplychain control. Anoto is traded on the Small Cap list of Nasdaq Stockholm under ANOT.

This report was published on February 28, 2018 at 08:45 CET

For more information: www.anoto.com

REPORT JANUARY – DECEMBER 2017

  • We are now done with cost reduction and restructuring. We wrote off additional USD 1.9 million (MSEK 16.4) non-recurring costs in Q4 again to clean up our balance sheet. This includes approximately USD 0.4 million of severance related expenses, USD 1.2 million of intangible amortization, and USD 0.2 million of bad debt write off.
  • Net Sales in the period amounted to MSEK 173 (236). The net decrease is attributable to a combination of sales decreases in the Forms and Notetaking businesses and an increase in revenue at Anoto Korea (previously called Pen Generations).
  • The decline in Forms revenue is primarily attributable to the delayed ordering of existing pens as customers expected a new pen (AP-701) release in Q4 of 2017. In addition, Anoto changed its pricing policy in the Forms business. Instead of selling pens at a high one-time cost, we lowered pricing on the hardware and require recurring fees. Customers now pay an annual pen license fee and software fee along with mandatory pattern purchases.
  • Although we believe that this is the right pricing model in the long run, we inevitably suffered some decline in revenue for the quarter as we turned down many renewal requests based on the old pricing scheme.
  • While Net Sales decreased by MSEK 63, Operating losses dramatically decreased to MSEK 37 (260) mainly attributable to improved gross margins and the cost reduction from restructuring.
  • Gross margin improved to 41% (34%) due mainly to the change in product mix as Anoto is beginning to get more license fees, software usage fees, and pattern usage revenue.
  • Overhead costs in the period were MSEK 108, significantly down from the prior year (MSEK 339), due to the restructuring and cost reduction efforts across all operations in spite of the burden of the final obligations associated with the cessation of active operations in 7 Anoto offices around the world.
lowered pricing on the hardware and require recurring fees. Customers now pay an annual
pen license fee and software fee along with mandatory pattern purchases.
its pricing policy in the Forms business. Instead of selling pens at a high one-time cost, we
Although we believe that this is the right pricing model in the long run, we inevitably suffered
some decline in revenue for the quarter as we turned down many renewal requests based on
the old pricing scheme.
While Net Sales decreased by MSEK 63, Operating losses dramatically decreased to MSEK 37
(260) mainly attributable to improved gross margins and the cost reduction from
Gross margin improved to 41% (34%) due mainly to the change in product mix as Anoto is
beginning to get more license fees, software usage fees, and pattern usage revenue.
Overhead costs in the period were MSEK 108, significantly down from the prior year (MSEK
339), due to the restructuring and cost reduction efforts across all operations in spite of the
burden of the final obligations associated with the cessation of active operations in 7 Anoto
offices around the world.
Key ratios 2017
Oct-Dec
2016
Oct-Dec
2017
Jan-Dec
2016
Jan-Dec
Net sales, MSEK* 26 68 173 236
Gross profit/loss* 13 23 71 79
Gross margin, % 48% 34% 41% 34%
Operating profit/loss, MSEK -16 -54 -37 -260
Operating margin, % Neg Neg Neg Neg
EBITDA, MSEK -5 -42 -21 -190
Profit/loss for the period, MSEK* -13 -56 -53 -263
Earnings per share
before and after dilution, SEK*
-0.16 -0.66 -0.49 -4.43
Cash flow for the period, MSEK* 11 -2 26 -6
Cash at end of period, MSEK* 32 6 32 6

CEO COMMENTS

The last battle with the old Anoto started in Q4, 2017. We changed our Forms pricing policy. The old pricing scheme was a complete mess because there was too much complexity and variance among agreements. Across the board, pattern was given out free of charge. In some cases, we were selling pens below manufacturing costs. One commonality was that there was no or very little recurring income and there was no company-wide pricing policy but only those which were determined by the former Anoto sales people who received commission on sales.

We have now implemented a simple pricing structure and one global price policy. We updated our customer database to determine active customers versus inactive customers. We were getting complaints about the lack of responsiveness from our sales support desk although our support desk was running at full capacity. We decided to prioritize support tickets from active customers and not be swamped with the calls from "partners" who had not given us any orders for the last five years.

Our new pricing policy is volume weighted. High-volume purchasers can now enjoy a declining price model according to their annual volume of pen purchases. All customers now pay annual pen license fees, software usage fees, and pattern usage fees. We no longer freely give away millions of pages of pattern to those who buy a few pens. We encountered some resistance, especially from heavy pattern users who are accustomed to paying nothing for the pattern.

We made a conscious decision to take a step back in order to move forward. We may be losing some old Anoto customers who used to buy a few pens at high cost and got to use pattern for nothing. But we are adding new customers who like the new AP-701 pen and the fact that they can buy it much cheaper if they order a larger volume. Cevahir Group in Turkey is such a customer. They paid 100,000 USD as an annual pattern fee already and gave us a purchase order for 70,000 AP-701 pens.

We now have the capacity to produce 20,000 AP-701 pens per month in Korea and we are setting up an additional production facility in China with a long-term manufacturing partner.

The impact of the new pen platform is significant for Anoto's new Forms pricing strategy of charging less for hardware and maximizing recurring revenue through software and pattern revenue. In order to support such a transformation, Anoto is developing a new software platform to complement the existing Anoto Live Forms ("ALF") solution. The new Anoto Enterprise Forms ("AEF") platform is targeted primarily at large enterprises. It increases both scalability and ease-of-integration into a customer's own system.

Anoto previously had different platforms, different SDKs, different firmware among Livescribe, Anoto Korea, and Anoto. Although the three different platforms all used Anoto technology, different pens could not share Anoto patterns and mobile apps. Duplication in expenses maintaining the different platforms was inevitable. With the new pen platform, Anoto has finally achieved total convergence and integration, which will enable reductions in the annual cost of updating and maintaining firmware, mobile platform, and SDKs. Until now, we had to update three different platforms whenever there was an iOS or Android update.

Although it was a conscious decision, our revenue declined substantially in Q4. Despite such a decline in revenue, we would have made a modest operating income of \$46K USD before we charged \$1.9 million in one-time charges. Major components of this charge include \$1.2 million of intangible assets, \$223K of bad debt expenses, and \$385K of departed executive severances and employee salaries.

OUTLOOK AND FUTURE STRATEGY

"The reasonable man adapts himself to the world; The unreasonable one persists in trying to adapt the world to himself. Therefore, all progress depends on the unreasonable man." George Bernard Shaw

Anoto is entering a new stage of development and I am most excited by Anoto's prospects for 2018. We made substantial progress on the ADNA front. For example, we reached an agreement for the company who manufacturers the private label golf balls for one of the world's largest members-only warehouse chains to use ADNA on their packaging. In this use case ADNA will provide customers with a freshness indicator and quick ordering capabilities similar in concept to the Amazon Dash buttons. This is a first entry into this world renowned retailer and we hope to convince them to use ADNA in other areas such as food and vitamins. Similar exciting projects are in active discussions with several industry dominating customers in Asia and the USA plus various government agencies in Japan.

Biometric Pen

In Q1 of 2018 we started pre-marketing a biometric pen that incorporates a fingerprint sensor and the reception has been overwhelming. We were invited by a major Japanese company to exhibit our engineering prototype of this biometric pen in their Exposition in April. They are dedicating a booth for our Biometric pen before the commencement of commercial production in the second half of this year. It was an opportune move to launch the premarketing of the biometric pen in Japan because of the scandal at Nissan Motors which led to a recall of 1.21 million vehicles at a cost of 25 billion yen (\$222 million USD). The reason for the recall was due, in Nissan's words, to "discovering final vehicle inspections were not performed by authorized technicians."

With the addition of fingerprint sensors, now our pen knows 1) what one writes, 2) when one writes, and 3) who is writing.

Anoto Cocoon

Perhaps the most interesting developments have been in the "million seller" project that I described in the last Q3 report. We now renamed this Anoto Cocoon projects. One such example is an MIT affiliated startup who uses our pen to diagnose Alzheimer's and in the early detection of dementia. It received US FDA clearance in January of 2018 to market its products. We have a revenue sharing model with this company and expect to receive royalties when they will start to roll out in 2018. It also received The Not Impossible Connectivity Award in 2018. Our Live Pen 2 is now a US FDA registered medical device.

Another Anoto Cocoon example is an online education and test platform company that has just developed an education platform using Anoto pen-based diagnostic testing. We have initiated discussions with a major US education publisher about selling them this newly developed education platform technology. Similar to the startup, this company uses analytical and temporal data derived from the pen to accurately capture and diagnose a student's problem solving and understanding skills.

A newly incubated project is focused on making the power of ADNA easily available for Augmented Reality (AR) use. ADNA can make important contributions in several areas of AR including Markerbased AR and Superimposition-based AR. We are in discussions with several AR companies to provide ADNA as a technology platform for AR applications.

Software and mobile app technology

Anoto is also in discussions with world-class software and mobile app companies regarding providing Anoto technology as a paper interface platform. Both Microsoft Surface Pro and Apple iPad Pro may have stylus pens that interact with the screen but those pens don't work on paper. Anoto is developing connectivity that can be used with OneNote, Google Keep, and other notetaking apps and software to be linked seamlessly with the software/app and paper.

People

We are now at a stage, both financially and product development wise, where capable and professional executives can join the company. We are recruiting a VP of sales for North America and one for Asia. We are also recruiting a product manager for Software and Apps. We also are trying to fill gaps in marketing and R&D. The people at Anoto are no longer talking about the present but about the future. Topics such as restructuring and instability are things of past. We are now very much looking forward to a new Anoto. Such changes in corporate culture are also a sign that we are ready to build up our team.

Hope and Dream

Anoto in the past thought it had such a unique technology that it should only be equated with premium in terms of pricing and usage. To me, premium symbolises a high priced but small niche market. One of my goals was to bring the price of the pen down and make it more affordable and attractive. With the arrival of the AP-701, we now have the basis to start this process. Cheap and mass market are not dirty words in my dictionary. Anoto technology can have numerous uses that stretch beyond our imaginations. Anoto pattern technology, in particular, is especially suitable for the recent advancements in AR and digital print areas. We are calling this the Anoto Technology Extension phase. We dream that one day, we will be talking about Anoto Everyday, Everywhere.

Joonhee Won CEO, Anoto Group AB (publ)

ANOTO GROUP IN THE FOURTH QUARTER 2017

Total sales in the quarter amounted to MSEK 26 (68) and operating profit amounted to MSEK -16
(-54).
This quarter has been impacted by several non-recurring items, such as one-time costs related to the
residual restructuring cost of MSEK 5.2 and catch-up amortization of MSEK 10.5 for non-operating
related intangible assets. In total, these non-recurring items have a negative impact of MSEK 16.4 in
the quarter.
Except for the negative impact from these non-recurring items, the Company effectively broke even
in the quarter.
Restructuring and cost-reduction efforts throughout 2017 have showed positive signs in the financial
results as the Company expects to manage quarterly overhead cost down to less than MSEK 20.0
going forward.
Net cash flow after financial activities was MSEK 11.3 (-2.1). Investments in fixed assets amounted to
MSEK 24.5 (0.6) including capitalised expenses of MSEK 24.3 (0.0).
Net sales per product group 2017 2016 2017 2016
MSEK Oct-Dec Oct-Dec Jan-Dec Jan-Dec
Licenses and royalties 10 2 36 11
Digital Pens 16 49 132 196
Other 0 17 5 29
Total 26 68 173 236
Quarterly Summary 2017
4Q
2017
3Q
2017
2Q
2017
1Q
Net sales, MSEK* 26 49 46 68
Gross margin, % 48% 43% 35% 34%
Operating costs, MSEK -29 -14 -48 -77
Restructuring and cost-reduction efforts throughout 2017 have showed positive signs in the financial
results as the Company expects to manage quarterly overhead cost down to less than MSEK 20.0
going forward.
Net cash flow after financial activities was MSEK 11.3 (-2.1). Investments in fixed assets amounted to
MSEK 24.5 (0.6) including capitalised expenses of MSEK 24.3 (0.0).
Total 26 68 173 236
2017 2017 2017 2017
Quarterly Summary 4Q 3Q 2Q 1Q
Net sales, MSEK* 26 49 46
Gross margin, % 48% 43% 35% 34%
Operating costs, MSEK -29 -14 -48 -77
Operating profit/loss, MSEK -16 7 -32 -33
EBITDA, MSEK -5 7 -27 -42
Profit/loss for the period, MSEK -13 1 -37 -56
* Defined under IFRS
ACCOUNTING POLICIES

ACCOUNTING POLICIES

This interim report was prepared in accordance with IAS 34, Interim Financial Reporting and applicable parts of the Swedish Annual Accounts Act. Disclosures in accordance with IAS 34 are presented either in notes or elsewhere in the report. This interim report for the parent company was prepared in accordance with Swedish Annual Accounts Act chapter 9. For information about the accounting policies applied, refer to the 2016 annual report. The accounting policies applied and the judgments in the Interim Report are consistent with those applied in the Annual Report for 2016 except for disclosure of ESMA´s guidelines on alternative performance measures that is applied as of July 3, 2016 and implies disclosures related to financial measures not defined under IFRS.

No new or amended standards or interpretations have had an impact on the Group's financial position, results, cash flows or disclosures. The new and revised standards and interpretations that have been issued by the International Accounting Standards Board (IASB) and IFRS Interpretations Committee (IFRIC) but which only come into effect for financial years beginning on or after 1 January 2018 have not yet been applied by the Group.

Goodwill arising on consolidation was reviewed for impairment in this quarter. No further provision for impairment of Goodwill was needed in 2017. The closing balance for goodwill includes the value for Anoto Ltd of 18.6 MSEK, Anoto Korea of 37.6 MSEK, and Livescribe of 97.0 MSEK.

INVESTMENTS

In Q4 2017 Anoto invested 24.5 MSEK in additional product development costs capitalised as intangible assets. This project has as its purpose to develop new pens and deliver a common future pen platform for the Group.

FINANCING

In Q4 Anoto placed senior unsecured convertible bonds due in 2019 and received 40.3 MSEK. In this reporting quarter, Anoto also converted 11.4 MSEK of bonds issued in the previous quarters and issued 2,835,706 new shares in Anoto Group AB.

RISK FACTORS AND UNCERTAINTIES

The management and the board are of the opinion that the cash flow will support the ongoing business for the next twelve months. The company may seek additional financing in case of new strategic projects.

SEGMENT REPORTING

Throughout this year, the Group has been reorganized to become a more unified global entity. As a consequence, the previous reported segments are no longer valid, and instead group expenses are categorized by function and applied to the Group as a whole. Consequently, there is no comparable financial information for the legacy fields of application and the Group has therefore chosen to discontinue this reporting. Anoto will prepare appropriate segmental reporting when the reorganization is complete.

EMPLOYEES

As of December 31, 2017 Anoto Group had a total of 35 employees as compared to 96 at year-end 2016.

PARENT COMPANY

Anoto Group AB is a pure holding company that has a limited number of corporate functions.

SHARE DATA

The Anoto share is listed on the NASDAQ OMX Nordic Small Cap List in Stockholm. On October 4, 2017, Anoto has carried out a reverse split (1:30). The total number of shares at the end of the period was 102,067,130.

TRANSACTIONS AND ACTIVITIES AFTER DECEMBER 31, 2017

On January 18, 2018, Anoto converted 2.0 MSEK of the convertible bonds issued in July 2017 and issued 512,820 new shares in Anoto Group AB. Following this conversion there are 42.3 MSEK of convertible bonds outstanding.

LEGAL ACTIVITIES

Anoto remains a defendant in a lawsuit filed by a technology company, APOLOGIC Information Applications, in the commercial court of St. Malo Commercial Court. Anoto believes that the claim by APOLOGIC, alleging breach of commercial contract, is wholly without merit and furthermore that the court lacks jurisdiction over Anoto. Anoto's attorneys are optimistic about Anoto's likelihood of prevailing.

● ● ●

CALENDAR 2018

Annual Report – 31 March, 2018 Annual General Meeting – 15 May, 2018

Please visit www.anoto.com/investors for the latest investor calendar information.

FOR MORE INFORMATION

Please contact:

Joonhee Won, CEO Email: [email protected]

Anoto Group AB (publ.), Corp. Id. No. 556532-3929 Flaggan 1165 116 74 Stockholm, Sweden www.anoto.com

This information is information that Anoto Group AB (publ) is obliged to make public pursuant to the EU Market Abuse Regulation and the Securities Markets Act. The information was submitted for publication, through the agency of the contact person set out above, at 08:45 CET on 28 February 2018.

FINANCIAL REPORTS

Condensed statement of comprehensive income

QUARTERLY REPORT
Condensed statement of comprehensive income
2017 2016 2017 2016
TSEK Oct-Dec Oct-Dec Jan-Dec Jan-Dec
Net sales 26,451 67,617 173,010 235,657
Cost of goods and services sold
Gross profit
-13,686
12,765
-44,545
23,072
-102,088
70,922
-156,264
79,393
Sales, administrative and R&D costs
Other operating income/cost
-26,998
-1,745
-78,742
1,396
-107,312
-188
-344,348
4,602
Operating profit/loss -15,978 -54,273 -36,578 -260,353
Other financial items 1,523 -2,613 -19,623 -7,317
Profit before taxes -14,455 -56,886 -56,201 -267,670
Taxes 1,908 1,220 3,257 4,445
Profit/loss for the period -12,547 -55,666 -52,944 -263,225
Total Profit/loss for the period attributable to:
Shareholders of Anoto Group AB -12,400 -52,638 -52,809 -255,625
Non controlling interest -147 -3,029 -135 -7,600
Total Profit/loss for the period -12,547 -55,667 -52,944 -263,225
Other comprehensive income
Translation differences for the period -3,458 4,854 9,316 -1,283
Other comprehensive income for the period -3,458 4,854 9,316 -1,283
Total comprehensive income for the period -16,005 -50,812 -43,628 -264,508
Total comprehensive income for the period attributable to:
Shareholders of Anoto Group AB -15,858 -48,076 -43,493 -258,182
Non controlling interest -147 -2,737 -135 -6,326
Total comprehensive income for the period -16,005 -50,813 -43,628 -264,508
Key ratios:
Gross margin 48.3% 34.1% 41.0% 33.7%
Neg Neg Neg Neg
Operating margin
Earnings per share before and after dilution
-0.16 -0.66 -0.49 -4.43
QUARTERLY REPORT
Condensed consolidated balance sheet
TSEK 2017-12-31 2016-12-31
Intangible fixed assets 255,282 236,810
Tangible assets 3,404 8,414
Financial fixed assets 18,318 18,855
Total fixed assets 277,003 264,079
Inventories 51,766 49,478
Accounts receivable 27,747 34,825
Other current assets 11,429 35,356
Total short-term receivables 39,176 70,181
Liquid assets, including current investments 31,664 5,553
Total current assets 122,606 125,212
Total assets 399,609 389,291
Equity attributable to shareholders of Anoto Group AB 276,284 213,258
Non controlling interest -583 -1,689
Total equity 275,701 211,569
Convertible debt 44,449 28,000
Long Term Provisions 3,289 6,900
Other long term liabilities 0 131
Total long-term liabilities 47,737 35,031
Short term provisions 242 1,312
Short term loans 11,309 29,018
Other current liabilities 64,621 112,361
76,171 142,691
Total current liabilities

Condensed consolidated balance sheet

Consolidated changes in shareholders equity

Consolidated changes in shareholders equity QUARTERLY REPORT
TSEK Share capital Ongoing
share issue
Other capital
contributed
Reserves Profit/loss for
the year
Shareholders
equity
Non-controlling
interest
Total
equity
Opening balance 1 January 2016 21,064 12 943,057 -8,517 -677,690 277,926 -9,730 268,196
Profit/loss for the year -255,625 -255,625 -7,600 -263,225
Other comprehensive income -2,557 -2,557 1,274 -1,283
Total comprehensive income 0 0 0 -2,557 -255,625 -258,182 -6,326 -264,508
New share issue 22,859 137,680 160,539 160,539
Ongoing new share issue 12 854 866 -866 0
Acquisitions 2,894 35,939 38,833 38,833
Debt conversion -6,724 -6,724 -6,460 -13,184
Loss of control 21,693 21,693
0
Closing balance 31 December 2016 46,817 24 1,117,530 -11,074 -940,039 213,258 -1,689 211,569
Profit/loss for the year -52,809 -52,809 -135 -52,944
Other comprehensive income
Total comprehensive income
0 0 0 9,316
9,316
-52,809 9,316
-43,493
-135 9,316
-43,628
Prior year adjustment -3,364 -3,364 -3,364
Ongoing acquisition of XMS 1) 57 -24 -1,274 -1,241 1,241 0
Conversion of debt - 8 May 4,415 25,385 29,800 29,800
Private placement - 8 May 4,250 39,673 43,923 43,923
Conversion of debt - 29 Sep. 4,000 22,000 26,000 26,000
Conversion of debt - 31 Oct. 1,701 9,699 11,400 11,400
61,240 0 1,213,013 -1,758 -996,211 276,284 -583 275,701

Consolidated Cash flow statement

QUARTERLY REPORT
Consolidated Cash flow statement
2017 2016 2017 2016
TSEK Oct-Dec Oct-Dec Jan-Dec Jan-Dec
Profit/loss after financial items -14,456 -56,887 -56,201 -267,670
Depreciation, amortisation 10,856 12,627 15,835 70,736
Other items not included in cash flow -3,383 -7,185 15,912 -12,866
Items not included in cash flow 7,473 5,442 31,747 57,870
Cash flow from operating activities
before changes in working capital -6,983 -51,445 -24,454 -209,800
Change in operating receivables
Change in inventory
24,634
-1,662
11,279
15,720
33,801
-2,288
63,899
20,298
Change in operating liabilities -20,551 -32,460 -52,552 -38,209
Cash flow from operating activities -4,562 -56,906 -45,493 -163,812
Intangible assets -24,329 1,102 -38,500 -26,380
Fixed assets -184 -472 -295 -6,817
Disposal of associated company 0 1,700 0 1,700
Financial assets -48 -3,694 537 -16,962
Cash flow from net capital expenditures -24,561 -1,364 -38,258 -48,459
Total cash flow before financing activities -29,123 -58,270 -83,751 -212,271
New share issue 0 12,746 43,923 160,539
Convertible loan 40,300 28,000 74,449 28,000
Change in financial liabilities 112 15,385 -8,510 17,656
Cash flow from financing activities 40,412 56,131 109,862 206,195
Cash flow for the period 11,289 -2,139 26,111 -6,076
Liquid assets at the beginning of the period 20,375 7,692 5,553 11,629
Liquid assets at the end of the period 31,664 5,553 31,664 5,553
Key ratios
2017 2016 2017 2016
TSEK
Cash flow for the period
Oct-Dec
11,289
Oct-Dec
-2,139
Jan-Dec
26,111
Jan-Dec
-6,076
Cashflow / share before and after dilution (SEK) 1 0.11 -0.03 0.29 -0.10
Average number of shares before and after dilution 101,111,621 77,466,642 89,117,341 59,757,044
2017-12-31 2016-12-31
Equity/assets ratio
Number of shares
69.1%
102,067,130
54.8%
78,027,737

Key ratios

2017 2016 2017 2016
TSEK Oct-Dec Oct-Dec Jan-Dec Jan-Dec
Cash flow for the period 11,289 $-2.139$ 26,111 -6,076
Cashflow / share before and after dilution (SEK) 1 0.11 $-0.03$ 0.29 $-0.10$
Average number of shares before and after dilution 101,111,621 77,466,642 89,117,341 59.757.044
Number of shares 102,067,130 78,027,737
Shareholders' equity per share (kr) 2.71 2.73

Parent company, summary of income statement

QUARTERLY REPORT
Parent company, summary of income statement
TSEK 2017
Oct-Dec
2016
Oct-Dec
2017
Jan-Dec
2017
Jan-Dec
Net sales 0 4,965 0 13,681
Gross profit 0 4,965 0 13,681
Administrative costs -5,980 -5,108 -12,212 -13,184
748
Profit for the period -7,594 -550 -13,368 -149,755
Operating profit
Profit/loss from shares in Group companies
Financial items
-5,980
0
-1,613
-143
-1,000
593
-12,212
-100
-1,055
497
-151,000
Parent company, balance sheet in summary
TSEK 2017-12-31 2016-12-31
Intangible fixed assets 6,015 47
Financial fixed assets 300,028 421,912
Total fixed assets 306,043 421,959
Other short-term receivables 270,788 231,347
Liquid assets, including current investments 13,911 303
Total current assets 284,699 231,650
Total assets 590,742 653,609

Parent company, balance sheet in summary

Parent company, balance sheet in summary
TSEK 2017-12-31 2016-12-31
Intangible fixed assets 6,015 47
Financial fixed assets 300,028 421,912
Total fixed assets 306,043 421,959
Other short-term receivables 270,788 231,347
Liquid assets, including current investments 13,911 303
Total current assets 284,699 231,650
590,742 653,609
Total assets
Equity 530,456 445,314
Other long term liabilities 2,353 153,549
Convertible Debt 44,449 28,000
Short term loans 0 15,138
Other current liabilities 13,484 11,608

Note 1 - Financial instruments

QUARTERLY REPORT
Note 1 - Financial instruments
Loans and Available for sale Other financial
Group 31 December 2017 receivable financial assets liabilities Total book value Total fair value
Investments 0 0
Long-term receivables 1,355 1,355 1,355
Accounts receivable 27,747 27,747 27,747
Other receivables 0 0
Cash 31,664 31,664 31,664
Long-term investments and securities 16,962 16,962 16,962
Assets 60,767 16,962 0 77,729 77,729
Borrowings 55,758 55,758 55,758
Accounts payable 38,857 38,857 38,857
Other liabilities 10,057 10,057 10,057
Liabilities 0 0 104,671 104,671 104,671
Loans and accounts Available for sale Other financial
Group 31 December 2016 receivable financial assets liabilities Total book value Total fair value
Investments 0 0
Long-term receivables 1,892 1,892 1,892
Accounts receivable 34,825 34,825 34,825
Other receivables 0 0 0
Cash 5,553 5,553 5,553
Short-term investments and securities 16,962 16,962 16,962
Cash 31,664 31,664 31,664
Long-term investments and securities 16,962 16,962 16,962
Assets 60,767 16,962 0 77,729 77,729
Borrowings 55,758 55,758 55,758
Accounts payable 38,857 38,857 38,857
Other liabilities 10,057 10,057 10,057
Group 31 December 2016 Loans and accounts
receivable
Available for sale
financial assets
Other financial
liabilities
Investments 0 0
Long-term receivables 1,892 1,892 1,892
Accounts receivable 34,825 34,825 34,825
Other receivables 0 0 0
Cash 5,553 5,553 5,553
Short-term investments and securities 16,962 16,962 16,962
Assets 42,270 16,962 0 59,232 59,232
Borrowings 57,019 57,019 57,019
Accounts payable 64,621 64,621 64,621
Other liabilities 9,769 9,769 9,769
Liabilities 0 0 131,409 131,409 131,409

Disclosures on fair value classification

Estimation of fair value

Accounts receivable and accounts payable

For accounts receivable and accounts payable with a remaining life of less than six months, recorded amount is deemed to reflect fair value. Accounts receivable and accounts payable with a due time over six months are discounted at the time of determining the fair value.

Financial assets that can be sold

Financial assets that can be sold are valued on the basis of level 1.

Borrowings

Borrowings are measured at amortized cost.

Alternative performance measures

Anoto Group presents certain financial measures in this interim report that are not defined under IFRS. Anoto Group belives that these measures provide useful supplemental information to investors and the group´s management as they allow evaluation of the company´s performance. Because not all companies calculate these financial measures similarly, these are not always comparable to measures used by other companies. These financial measures should not be considered a substitute for measures defined under IFRS.

Definitions of alternative measures used by Anoto Group that are not defined under IFRS are presented below.

GROSS MARGIN

OPERATING PROFIT/LOSS

OPERATING MARGIN

CASH FLOW PER SHARE

EQUITY /ASSETS RATIO

EBITDA

Gross profit as a percentage of net sales. Gross profit is defined as net sales less cost of goods sold.
OPERATING PROFIT/LOSS
Gross profit less costs for sales, administrative, R&D and other operating income/costs.
OPERATING MARGIN
Operating profit/loss as a percentage of net sales.
CASH FLOW PER SHARE
Cash flow for the year divided by the weighted average number of shares during the year.
EQUITY /ASSETS RATIO
Equity attributable to shareholders of Anoto Group AB as a percentage of total assets.
EBITDA
Operating profit/loss before depreciation and amortisation.
2017
2016
2017
2016
TSEK
Oct-Dec
Oct-Dec
Jan-Dec
Jan-Dec
Operating profit/loss
-15,978
-54,273
-36,578
-260,353
Depreciation and amortisation
10,856
12,627
15,835
70,736
EBITDA
-5,122
-41,646
-20,743
-189,617
EBITDA is considered to be a useful measure of the group´s performance because it approximates the underlying operating
cash flow by elimination of depreciation and amortisation. A reconciliation from group operating profit/loss is set out below.

Talk to a Data Expert

Have a question? We'll get back to you promptly.