Quarterly Report • Apr 30, 2018
Quarterly Report
Open in ViewerOpens in native device viewer
© 2018 ANOTO
Anoto Group AB is a global leader in digital writing and drawing solutions, having historically used its proprietary technology to develop smartpens and the related software. These smartpens enrich the daily lives of millions of people around the world. Now Anoto is also using its pattern, optics, and image-processing expertise to bridge between the analogue and digital domains through an initiative known as Anoto DNA (ADNA). ADNA makes it possible to uniquely and unobtrusively mark physical objects and then easily identify those individual objects using ubiquitous mobile devices such as phones and tablets. ADNA is enabling exciting possibilities for product innovation, marketing insights, and supplychain control. Anoto is traded on the Small Cap list of Nasdaq Stockholm under ANOT.
This report was published on April 30, 2018 at 08:45 CET
For more information: www.anoto.com
| revenue streams associated with hardware, software, and Anoto's proprietary microdot | deferral of revenue. The new model lowers upfront hardware costs and establishes recurring | ||
|---|---|---|---|
| This pricing model transition required us to turn down numerous renewal requests based on the old pricing scheme with an unavoidable impact on revenue but the Group expects a substantial increase in revenue in coming quarters with lift provided by rapid adoption of the new pen and broad acceptance of the strategically sound new pricing policy. |
|||
| While year-over-year Net Sales for the period decreased by MSEK 18, the Group made an Operating Profit of MSEK 1 (-32) due to higher gross margins and lower operating costs. |
|||
| Gross margin in the period increased to 61% (35%) as a result of better margins in the Notetaking business and licensing revenue growing to 43% (7%) of the overall mix. |
|||
| Overhead costs in the period were MSEK 16, significantly down from the prior year (MSEK 48), due to the restructuring and cost-reduction efforts across all operations. |
|||
| Key ratios | 2018 | 2017 | 2017 |
| Net sales, MSEK* | Jan-Mar 28 |
Jan-Mar 46 |
Jan-Dec 173 |
| Gross profit/loss* | 17 | 16 | 71 |
| Gross margin, % | 61% | 35% | 41% |
| Operating profit/loss, MSEK | 1 | -32 | -37 |
| Operating margin, % | 5% | Neg | Neg |
| EBITDA, MSEK | 2 | -28 | -21 |
| Profit/loss for the period, MSEK* | 6 | -37 | -53 |
| Earnings per share | |||
| before and after dilution, SEK* | 0.06 | -0.34 | -0.49 |
| Cash flow for the period, MSEK Cash at end of period, MSEK |
-17 15 |
0 6 |
26 32 |
Q1 2018 results are significant in two aspects. One, it marks the fourth straight quarter of operational profit. Q4 2017 showed losses but it was due to the intangible asset amortization related to the Livescribe acquisition. Operationally, this quarter is the close of one full year of operational profit starting in Q2 of 2017. Second, our efforts to boost software and pattern licensing revenue paid off as our gross margin exceeded 61% for the quarter. The 61% gross margin delivered this period demonstrates that Anoto's transition from a hardware company to a solutions company is now a market reality. The combination of increasing recurring revenue from hardware, software, and pattern licensing and dramatically reduced operating costs gives us the enduring strength to drive the kind of growth that aligns with our strategic vision.
A recently concluded agreement with Vodafone to provide Anoto's best-of-breed Forms solution to Welsh Ambulance Services Trust (WAST) evidences that major customers see fair value in the new Anoto model. This transaction delivers in excess of £1 million non-hardware revenue and is representative of the numerous enterprise opportunities actively being managed in the Anoto pipeline.
The shift to direct engagement with some of the largest companies in the world is starting to produce the anticipated results. The sales cycles are long but each global supply agreement established is a gateway to multiple significant transactions around the world providing recurring revenue and valuable intracompany advocacy.
The biggest problem area for Q1 results is revenue. It remains sluggish due mainly to two factors: 1) the Forms business is only doing deals with customers who agree to new software and pattern license fees, 2) growth in the Notetaking business is slower than anticipated due to a lack of marketing resources. However, management is fully aware of our need for growth and is doing everything to address these issues. Anoto presently has 36 major projects in various stages of maturation ranging from early exploration to final piloting. These projects are spread across 10 industries giving us the benefits of diversity which include stability and multiple spaces in which to enjoy the steepest segment of the adoption curve. In addition, Anoto recently re-established and expanded its European distribution channels for Livescribe products and we can already see signs of strength in this important region.
The company is continuing its transition to software/applications driven business. Anoto has a great underlying technology, but lacks killer applications that enable users to take advantage of such great technology. Historically, Anoto relied on its partners to do the development of such applications and acquired them when they had software that Anoto wanted. XMS Penvision was such a case. Anoto still uses Anoto Live Forms which was created by XMS. Anoto also has software called ALE which was created by another Anoto partner, Develop IQ, which was also subsequently acquired.
This strategy, in my mind, is ineffective and flawed. The decision to buy such software was proof of Anoto's inability to create its own software and required a very detailed integration process which never happened. The software acquired was created by small system integrators for smaller customers. They fundamentally had a different customer profile than Anoto which deals with much bigger clients on a global scale.
Current management of Anoto found a cheaper and quicker way of building solutions. Anoto hired two key technical management team members; one in software and one in hardware. We have
decided to fundamentally move technical development, both hardware and software, to Korea and bolster the team in Korea. These experts bring a wealth of knowledge and talent to Anoto in the areas of software development, firmware, and hardware innovation.
Hojae Hwang, a renowned software architect, joined Anoto as Chief Technology Officer. Mr. Hwang will be responsible for overseeing all of Anoto's software development including mobile apps and SDKs. As Chief Technology Officer, Mr. Hwang is also responsible for extending the Anoto DNA technology and expanding Anoto's IP relating to pattern technology.
Steve Kim is joining as Chief Engineering & Manufacturing Officer. Mr. Kim will be responsible for all hardware development, manufacturing, and supply chain management. He has an impressive background in hardware development and is an expert in hardware system design and manufacturing. Mr. Kim brings significant relevant experience to Anoto having designed and developed a satellite radio, an image processing chip, a DNA detection kit, PDAs, and multimedia signal processors.
Anoto's Management Committee now consists of four members: CEO, Chief Strategy Officer, Chief Technology Officer, and Chief Engineering and Manufacturing Officer. The addition of software and hardware experts is in line with both Anoto's strategy to further upgrade the technological superiority of Anoto and its new focus: killer applications using Anoto pattern technology.
In terms of sales growth, we are continuing to develop clients who are large recurring customers. Working directly with large multinational companies is a long and arduous process. We have to patiently go through many pilot projects before the company finally decides to commercially deploy our technology. However, we firmly believe that many of our existing 36 projects in 10 industries across 5 continents will be translated to future revenue and we will not relax our efforts to further expand our customer base and geographic scope.
Joonhee Won CEO, Anoto Group AB (publ)
| ANOTO GROUP IN THE FIRST QUARTER 2018 Net Sales in the quarter amounted to MSEK 28 (46) and Operating Profit amounted to MSEK 1 (-32). The structural changes by restructuring and cost-reduction efforts are producing the desired cost savings; the Group has now managed and will continue to do quarterly overhead cost down to less than MSEK 20. The Group expects to further improve the financial performance through substantial sales growth with the new pen and the new pricing policy, improved gross margin from the increase in the proportion of recurring licensing revenue, and the cost management, going forward. 2018 2017 2017 Net sales per product group |
|---|
| MSEK Jan-Mar Jan-Mar Jan-Dec |
| Licenses and royalties 12 3 36 |
| Digital Pens 15 33 132 |
| Other 1 10 5 Total 28 46 173 |
| The structural changes by restructuring and cost-reduction efforts are producing the desired cost savings; the Group has now managed and will continue to do quarterly overhead cost down to less than MSEK 20. |
|||||
|---|---|---|---|---|---|
| The Group expects to further improve the financial performance through substantial sales growth with the new pen and the new pricing policy, improved gross margin from the increase in the proportion of recurring licensing revenue, and the cost management, going forward. |
|||||
| Other Total |
1 28 |
10 46 |
5 173 |
||
| Quarterly Summary | 2018 1Q |
2017 4Q |
2017 3Q |
2017 2Q |
2017 1Q |
| Net sales, MSEK* | 28 | 26 | 49 | 46 | 68 |
| Gross margin, % | 61% | 48% | 43% | 35% | 34% |
| -14 | -48 | -77 | |||
| Operating costs, MSEK | -16 | -29 | |||
| Operating profit/loss, MSEK | 1 | -16 | 7 | -32 | -33 |
| EBITDA, MSEK | 2 | -5 | 7 | -27 | -42 |
| Profit/loss for the period, MSEK | 6 | -13 | 1 | -37 | -56 |
| * Defined under IFRS |
This interim report was prepared in accordance with IAS 34, Interim Financial Reporting and applicable parts of the Swedish Annual Accounts Act. Disclosures in accordance with IAS 34 are presented either in notes or elsewhere in the report. This interim report for the parent company was prepared in accordance with Swedish Annual Accounts Act chapter 9. For information about the accounting policies applied, refer to the 2017 annual report. The accounting policies applied and the judgments in the Interim Report are consistent with those applied in the Annual Report for 2017 except for disclosure of ESMA´s guidelines on alternative performance measures that is applied as of July 3, 2016 and implies disclosures related to financial measures not defined under IFRS.
No new or amended standards or interpretations have had an impact on the Group's financial position, results, cash flows or disclosures. The new and revised standards and interpretations that have been issued by the International Accounting Standards Board (IASB) and IFRS Interpretations Committee (IFRIC) but which only come into effect for financial years beginning on or after 1 January 2018 have not yet been applied by the Group.
Goodwill arising on consolidation was reviewed for impairment in Q4 2017. No further provision for impairment of Goodwill was considered necessary in Q4 2017 or Q1 2018.
In Q1 2018 Anoto invested MSEK 1.0 in additional product development costs capitalised as intangible assets. This project has as its purpose to develop new pens and deliver a common future pen platform for the Group.
In this reporting quarter, Anoto converted MSEK 42.3 of bonds issued in the previous quarters and issued 10,587,820 new shares in Anoto Group AB.
The management and the board are of the opinion that the cash flow will support the ongoing business for the next twelve months. The company may seek additional financing in case of new strategic projects.
Throughout last year, the Group has been reorganized to become a more unified global entity, and internal reporting does not yet include any reporting on segments. Internal reporting has been prepared for the group as a whole. The Group will prepare appropriate segmental reporting this year.
As of March 31, 2018, Anoto Group had a total of 33 employees as compared to 35 at year-end 2017.
Anoto Group AB is a pure holding company that has a limited number of corporate functions.
The Anoto share is listed on the NASDAQ OMX Nordic Small Cap List in Stockholm. On October 4, 2017, Anoto has carried out a reverse split (1:30). The total number of shares at the end of the period was 112,654,950.
Anoto remains a defendant in a lawsuit filed by a technology company, APOLOGIC Information Applications, in the commercial court of St. Malo Commercial Court. Anoto believes that the claim by APOLOGIC, alleging breach of commercial contract, is wholly without merit and furthermore that the court lacks jurisdiction over Anoto. Anoto's attorneys are optimistic about Anoto's likelihood of prevailing.
● ● ●
Annual General Meeting – 15 May, 2018 Q2 Report – 31 July, 2018
Please visit www.anoto.com/investors for the latest investor calendar information.
Please contact:
Joonhee Won, CEO Email: [email protected]
Anoto Group AB (publ.), Corp. Id. No. 556532-3929 Flaggan 1165 116 74 Stockholm, Sweden www.anoto.com
This information is information that Anoto Group AB (publ) is obliged to make public pursuant to the EU Market Abuse Regulation and the Securities Markets Act. The information was submitted for publication, through the agency of the contact person set out above, at 08:45 CET on 30 April 2018.
| QUARTERLY REPORT | ||||
|---|---|---|---|---|
| FINANCIAL REPORTS | ||||
| Condensed statement of comprehensive income | ||||
| 2018 | 2017 | 2017 | ||
| TSEK | Jan-Mar | Jan-Mar | Jan-Dec | |
| Net sales Cost of goods and services sold |
28,355 -10,977 |
45,791 -29,776 |
173,010 -102,088 |
|
| Gross profit | 17,378 | 16,015 | 70,922 | |
| Sales, administrative and R&D costs | -15,912 | -47,718 | -107,312 | |
| Other operating income/cost Operating profit/loss |
-140 1,326 |
59 -31,644 |
-188 -36,578 |
|
| Other financial items | 4,743 | -5,784 | -19,623 | |
| Profit before taxes | 6,069 | -37,428 | -56,201 | |
| Taxes | 0 | -37 | 3,257 | |
| Profit/loss for the period | 6,069 | -37,465 | -52,944 | |
| Total Profit/loss for the period attributable to: | ||||
| Shareholders of Anoto Group AB | 6,058 | -37,487 | -52,809 | |
| Non controlling interest Total Profit/loss for the period |
11 6,069 |
22 -37,465 |
-135 -52,944 |
|
| Other comprehensive income | ||||
| Translation differences for the period | 243 | 9,791 | 9,316 | |
| Other comprehensive income for the period | 243 | 9,791 | 9,316 | |
| Total comprehensive income for the period | 6,312 | -27,674 | -43,628 | |
| Total comprehensive income for the period attributable to: | ||||
| Shareholders of Anoto Group AB | 6,301 | -27,696 | -43,493 | |
| Non controlling interest Total comprehensive income for the period |
11 6,312 |
22 -27,674 |
-135 -43,628 |
|
| Key ratios: | ||||
| Gross margin | 61.3% | 35.0% | 41.0% | |
| Operating margin | 4.7% | Neg | Neg | |
| 0.06 | -0.34 | -0.49 | ||
| Earnings per share before and after dilution |
| QUARTERLY REPORT | |||
|---|---|---|---|
| Condensed consolidated balance sheet | |||
| TSEK | 2018-3-31 | 2017-3-31 | 2017-12-31 |
| Intangible fixed assets | 256,237 | 236,754 | 255,282 |
| Tangible assets | 3,166 | 5,134 | 3,404 |
| Financial fixed assets | 18,331 | 18,738 | 18,318 |
| Total fixed assets | 277,734 | 260,626 | 277,003 |
| Inventories | 51,014 | 42,129 | 51,766 |
| Accounts receivable | 35,955 | 22,395 | 27,747 |
| Other current assets | 15,339 | 29,978 | 11,429 |
| Total short-term receivables | 51,294 | 52,373 | 39,176 |
| Liquid assets, including current investments | 14,609 | 5,923 | 31,664 |
| Total current assets | 116,918 | 100,425 | 122,606 |
| Total assets | 394,652 | 361,051 | 399,609 |
| Equity attributable to shareholders of Anoto Group AB | 324,885 | 184,321 | 276,284 |
| Non controlling interest | -572 | -426 | -583 |
| Total equity | 324,313 | 183,895 | 275,701 |
| Convertible debt | 2,149 | 29,800 | 44,449 |
| Long Term Provisions | 3,293 | 11,955 | 3,289 |
| Other long term liabilities | 0 | 0 | 0 |
| Total long-term liabilities | 5,442 | 41,755 | 47,737 |
| Short term provisions | 242 | 0 | 242 |
| Short term loans | 8,993 | 27,424 | 11,309 |
| Other current liabilities | 55,663 | 107,977 | 64,621 |
| Total current liabilities | 64,898 | 135,401 | 76,171 |
| 394,652 | 361,051 | 399,609 |
| QUARTERLY REPORT | ||||||||
|---|---|---|---|---|---|---|---|---|
| Consolidated changes in shareholders equity | ||||||||
| Ongoing | Other capital | Profit/loss for | Shareholders | Non-controlling | Total | |||
| TSEK | Share capital | share issue | contributed | Reserves | the year | equity | interest | equity |
| Opening balance 1 January 2017 | 46,817 | 24 | 1,117,530 | -11,074 | -940,039 | 213,258 | -1,689 | 211,569 |
| Profit/loss for the year | -52,809 | -52,809 | -135 | -52,944 | ||||
| Other comprehensive income | 9,316 | 9,316 | 9,316 | |||||
| Total comprehensive income | 0 | 0 | 0 | 9,316 | -52,809 | -43,493 | -135 | -43,628 |
| Prior year adjustment | -3,364 | -3,364 | -3,364 | |||||
| Ongoing acquisition of XMS 1) | 57 | -24 | -1,274 | -1,241 | 1,241 | 0 | ||
| Conversion of debt - 8 May | 4,415 | 25,385 | 29,800 | 29,800 | ||||
| Private placement - 8 May | 4,250 | 39,673 | 43,923 | 43,923 | ||||
| Conversion of debt - 29 Sep. | 4,000 | 22,000 | 26,000 | 26,000 | ||||
| Conversion of debt - 31 Oct. | 1,701 | 9,699 | 11,400 | 11,400 | ||||
| Closing balance 31 December 2017 | 61,240 | 0 | 1,213,013 | -1,758 | -996,211 | 276,284 | -583 | 275,701 |
| Profit/loss for the year Other comprehensive income |
243 | 6,058 | 6,058 243 |
11 | 6,069 243 |
|||
| Total comprehensive income | 0 | 0 | 0 | 243 | 6,058 | 6,301 | 11 | 6,312 |
| Conversion of debt - 16 Jan. Conversion of debt - 6 Mar. |
308 4,800 |
1,692 27,200 |
2,000 32,000 |
2,000 32,000 |
||||
| Conversion of debt - 14 Mar. | 1,245 | 7,055 | 8,300 | 8,300 | ||||
| 324,885 | -572 | 324,313 | ||||||
| Closing balance 31 March 2018 | 67,593 | 0 | 1,248,960 | -1,515 | -990,153 |
| Consolidated Cash flow statement | |||
|---|---|---|---|
| 2018 | 2017 | 2017 | |
| TSEK Profit/loss after financial items |
Jan-Mar 6,069 |
Jan-Mar -37,468 |
Jan-Dec -56,201 |
| Depreciation, amortisation | 352 | 4,036 | 15,835 |
| Other items not included in cash flow | -2,551 | 17,966 | 14,196 |
| Items not included in cash flow | -2,199 | 22,002 | 30,031 |
| Cash flow from operating activities | |||
| before changes in working capital | 3,870 | -15,466 | -26,170 |
| Change in operating receivables | -9,324 | 17,809 | 31,005 |
| Change in inventory | 752 | 7,349 | -2,288 |
| Change in operating liabilities | -8,954 | -9,407 | -47,741 |
| Cash flow from operating activities | -13,656 | 285 | -45,194 |
| Intangible assets | -1,045 | 0 -38,965 |
|
| Fixed assets | -24 | -235 | 0 |
| Disposal of associated company | 0 | 0 0 |
|
| Financial assets | -14 | 116 | 538 |
| Cash flow from net capital expenditures | -1,083 | -119 | -38,427 |
| Total cash flow before financing activities | -14,739 | 166 | -83,621 |
| New share issue | 0 | 0 43,923 |
|
| Convertible loan | 0 | 1,800 | 74,449 |
| Change in financial liabilities | -2,316 | -1,596 | -8,640 |
| Cash flow from financing activities | -2,316 | 204 | 109,732 |
| Cash flow for the period | -17,055 | 370 | 26,111 |
| Liquid assets at the beginning of the period | 31,664 | 5,553 | 5,553 |
| Liquid assets at the end of the period | 14,609 | 5,923 | 31,664 |
| 2018 | 2017 | 2017 | |
|---|---|---|---|
| TSEK | Jan-Mar | Jan-Mar | Jan-Dec |
| Cash flow for the period | $-17.055$ | 370 | 26.111 |
| Cashflow / share before and after dilution (SEK) 1 | $-0.16$ | 0.00 | 0.29 |
| Average number of shares before and after dilution | 105,108,647 | 81,206,070 | 89,117,341 |
| Number of shares | 112,654,950 | 78,123,400 | 102,067,130 |
|---|---|---|---|
| Shareholders' equity per share (kr) | 2.88 | 2.36 | 2.71 |
| QUARTERLY REPORT | |||
|---|---|---|---|
| Parent company, summary of income statement | |||
| 2018 | 2017 | 2017 | |
| TSEK | Jan-Mar | Jan-Mar | Jan-Dec |
| Net sales | 2,598 | 0 | 0 |
| Gross profit | 2,598 | 0 | 0 |
| Administrative costs | -2,474 | -1,949 | -12,085 |
| Operating profit | 124 | -1,949 | -12,085 |
| Profit/loss from shares in Group companies | 0 | 0 | -100 |
| Financial items | 884 | 113 | -1,183 |
| Profit for the period Parent company, balance sheet in summary |
1,008 | -1,836 | -13,368 |
| TSEK | 2018-3-31 | 2017-3-31 | 2017-12-31 |
| Intangible fixed assets Financial fixed assets |
6,011 301,971 |
45 457,237 |
6,015 300,028 |
| Total fixed assets | 307,982 | 457,282 | 306,043 |
| Other short-term receivables | 279,424 | 203,412 | 270,788 |
| Liquid assets, including current investments | 4,754 | 2,721 | 13,911 |
| Total current assets | 284,178 | 206,133 | 284,699 |
| Total assets | 592,160 | 663,415 | 590,742 |
| Parent company, balance sheet in summary TSEK |
2018-3-31 | 2017-3-31 | 2017-12-31 |
|---|---|---|---|
| Intangible fixed assets | 6,011 | 45 | 6,015 |
| Financial fixed assets | 301,971 | 457,237 | 300,028 |
| Total fixed assets | 307,982 | 457,282 | 306,043 |
| Other short-term receivables | 279,424 | 203,412 | 270,788 |
| Liquid assets, including current investments | 4,754 | 2,721 | 13,911 |
| Total current assets | 284,178 | 206,133 | 284,699 |
| Total assets | 592,160 | 663,415 | 590,742 |
| Equity | 575,678 | 439,748 | 530,456 |
| Other long term liabilities | 2,353 | 155,928 | 2,353 |
| Convertible Debt | 2,149 | 29,800 | 44,449 |
| Short term loans | 0 | 14,004 | 0 |
| Other current liabilities | 11,980 | 23,935 | 13,484 |
| Total liabilities and shareholders equity | 592,160 | 663,415 | 590,742 |
| QUARTERLY REPORT | |||||
|---|---|---|---|---|---|
| Note 1 - Financial instruments | |||||
| Loans and | Available for sale | Other financial | Total book value | Total fair value | |
| Group 31 March 2018 | receivable | financial assets | liabilities | ||
| Investments | 0 | 0 | |||
| Long-term receivables | 1,369 | 1,369 | 1,369 | ||
| Accounts receivable | 35,955 | 35,955 | 35,955 | ||
| Other receivables | 0 | 0 | |||
| Cash | 14,609 | 14,609 | 14,609 | ||
| Long-term investments and securities | 16,962 | 16,962 | 16,962 | ||
| Assets | 51,934 | 16,962 | 0 | 68,896 | 68,896 |
| Borrowings | 11,142 | 11,142 | 11,142 | ||
| Accounts payable | 30,045 | 30,045 | 30,045 | ||
| Other liabilities | 12,088 | 12,088 | 12,088 | ||
| Liabilities | 0 | 0 | 53,275 | 53,275 | 53,275 |
| Loans and | Available for sale | Other financial | |||
| Group 31 March 2017 | receivable | financial assets | liabilities | Total book value | Total fair value |
| Investments | 0 | 0 | |||
| Long-term receivables | 1,776 | 1,776 | 1,776 | ||
| Accounts receivable | 22,395 | 22,395 | 22,395 | ||
| Other receivables | 0 | 0 | |||
| 5,923 | 5,923 | 5,923 | |||
| Cash |
| Cash | 14,609 | 14,609 | 14,609 | ||
|---|---|---|---|---|---|
| Long-term investments and securities | 16,962 | 16,962 | 16,962 | ||
| Assets | 51,934 | 16,962 | 0 | 68,896 | 68,896 |
| Borrowings | 11,142 | 11,142 | 11,142 | ||
| Accounts payable | 30,045 | 30,045 | 30,045 | ||
| Other liabilities | 12,088 | 12,088 | 12,088 | ||
| Loans and | Available for sale | Other financial | |||
| Group 31 March 2017 | receivable | financial assets | liabilities | ||
| Investments | 0 | 0 | |||
| Long-term receivables | 1,776 | 1,776 | 1,776 | ||
| Accounts receivable | 22,395 | 22,395 | 22,395 | ||
| Other receivables | 0 | 0 | |||
| Cash | 5,923 | 5,923 | 5,923 | ||
| Long-term investments and securities | 0 | 0 | |||
| Assets | 30,094 | 0 | 0 | 30,094 | 30,094 |
| Borrowings | 27,424 | 27,424 | 27,424 | ||
| Accounts payable | 49,280 | 49,280 | 49,280 | ||
| Other liabilities | 18,362 | 18,362 | 18,362 | ||
| Liabilities | 0 | 0 | 95,066 | 95,066 | 95,066 |
| Disclosures on fair value classification | |||||
| Level 1: According to listed prices on an active market for similar instruments | |||||
| Level 2: According to directly or indirectly observable market data not included in level 1 | |||||
| Level 3: According to indata not observable on the market | |||||
Accounts receivable and accounts payable
For accounts receivable and accounts payable with a remaining life of less than six months, recorded amount is deemed to reflect fair value. Accounts receivable and accounts payable with a due time over six months are discounted at the time of determining the fair value.
Financial assets that can be sold
Financial assets that can be sold are valued on the basis of level 1.
Borrowings
Borrowings are measured at amortized cost.
Anoto Group presents certain financial measures in this interim report that are not defined under IFRS. Anoto Group belives that these measures provide useful supplemental information to investors and the group´s management as they allow evaluation of the company´s performance. Because not all companies calculate these financial measures similarly, these are not always comparable to measures used by other companies. These financial measures should not be considered a substitute for measures defined under IFRS.
Definitions of alternative measures used by Anoto Group that are not defined under IFRS are presented below.
| Gross profit as a percentage of net sales. Gross profit is defined as net sales less cost of goods sold. | ||||
|---|---|---|---|---|
| OPERATING PROFIT/LOSS | ||||
| Gross profit less costs for sales, administrative, R&D and other operating income/costs. | ||||
| OPERATING MARGIN | ||||
| Operating profit/loss as a percentage of net sales. | ||||
| CASH FLOW PER SHARE | ||||
| Cash flow for the year divided by the weighted average number of shares during the year. | ||||
| EQUITY /ASSETS RATIO Equity attributable to shareholders of Anoto Group AB as a percentage of total assets. |
||||
| EBITDA | ||||
| Operating profit/loss before depreciation and amortisation. | ||||
| EBITDA is considered to be a useful measure of the group´s performance because it approximates the underlying operating cash flow by elimination of depreciation and amortisation. A reconciliation from group operating profit/loss is set out below. |
||||
| 2018 | 2017 | 2017 | ||
| TSEK | Jan-Mar | Jan-Mar | Jan-Dec | |
| Operating profit/loss | 1,326 | -31,644 | -36,578 | |
| Depreciation and amortisation | 352 | 4,036 | 15,835 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.