Quarterly Report • Oct 25, 2018
Quarterly Report
Open in ViewerOpens in native device viewer
| Third quarter | First nine months | |||||||
|---|---|---|---|---|---|---|---|---|
| SEK millions | 2018 | 2017 | % | % * | 2018 | 2017 | % | % * |
| Order intake | 11,357 | 8,418 | 35 | 26 | 33,444 | 26,848 | 25 | 21 |
| Net sales | 10,131 | 8,169 | 24 | 17 | 29,457 | 25,202 | 17 | 14 |
| Adjusted EBITA ** | 1,736 | 1,310 | 33 | 4,931 | 3,999 | 23 | ||
| - adjusted EBITA margin (%) ** | 17.1 | 16.0 | 16.7 | 15.9 | ||||
| Result after financial items | 1,458 | 1,012 | 44 | 4,426 | 3,013 | 47 | ||
| Net income for the period | 1,074 | 672 | 60 | 3,240 | 1,927 | 68 | ||
| Earnings per share (SEK) | 2.56 | 1.59 | 61 | 7.70 | 4.57 | 68 | ||
| Cash flow *** | 1,350 | 1,044 | 29 | 3,393 | 2,890 | 17 | ||
| Impact on adjusted EBITA of | ||||||||
| foreign exchange effects | 50 | 19 | 5 | 190 | ||||
| Impact on result after financial items | ||||||||
| of comparison distortion items | 39 | - | 137 | - |
* Excluding currency effects. ** Alternative performance measures. *** From operating activities.
"Almost all of Alfa Laval's end markets developed well in the quarter compared to last year, with 11 out of 13 Business Units growing. Sequentially, order intake decreased somewhat, after a very strong second quarter.
The organic growth in the Marine Division remained on a high level and order intake ended up substantially above last year (+68%). The market's demand for environmental applications continued to be the main growth driver. The business climate in the energy sector also continued to improve versus last year, contributing to the Energy Division's order growth (+14%). The division's positive development was wide-spread, covering most end markets. The Food & Water Division also reported higher order intake compared to last year
"The demand in the fourth quarter is expected to be somewhat higher than in the third quarter."
(+6%), with a good development across most end markets. Sequentially the order intake was lower, following two very strong quarters.
The operating profit (adjusted EBITA) continued to grow faster than invoicing, due to improved productivity and good cost control across the company. All three divisions continued to deliver good profitability, contributing to the group reaching an operating margin of 17.1 percent.
At this stage we have not seen any significant impact from geopolitical issues such as trade disputes or political tensions. While we do not expect any change in the short term, the general business sentiment may be negatively impacted in the longer term."
Earlier published outlook (July 16, 2018): "We expect that demand during the third quarter 2018 will be somewhat lower than in the second quarter."
The interim report has been reviewed by the company's auditors, see page 25 for the review report.
This information is information that Alfa Laval AB (publ) is obliged to make public pursuant to the EU Market Abuse Regulation and the Securities Markets Act. The information was submitted for publication, through the agency of the contact person set out below, at CET 7.30 on October 25, 2018.
Alfa Laval AB (publ) PO Box 73 SE-221 00 Lund Sweden Corporate registration number: 556587-8054
Visiting address: Rudeboksvägen 1 Phone: + 46 46 36 65 00 Website: www.alfalaval.com
For more information, please contact: Gabriella Grotte, Investor Relations Manager Phone: +46 46 36 74 82, Mobile: +46 709 78 74 82, E-mail: [email protected]
In a press release on September 7, 2018 Alfa Laval communicated that the company continues to win fleet agreements for its ballast water treatment systems and has signed two fleet agreements for Alfa Laval PureBallast 3, in addition to eight fleet agreements signed earlier during 2018. The latest two fleet agreements comprise the delivery of systems for retrofitting onboard 80 vessels. The individual orders will be booked in the Business Unit Marine Separation & Heat Transfer Equipment of the Marine Division between 2019 and 2024, and a vast majority will be delivered before 2022.
| Large orders (>EUR 5 million) in the third quarter | ||||
|---|---|---|---|---|
| Division | Order | Total per Business Unit | ||
| Business Unit | Delivery | amount | Q3 2018 | Q3 2017 |
| Scope of supply | date | SEK millions | ||
| Energy | ||||
| Welded Heat Exchangers | ||||
| Air cooler systems to a gas processing plant in the US. | 2018/2019 | 100 | ||
| Compact heat exchangers to a petrochemical plant in the US. | 2019 | 85 | 185 | - |
| Food & Water | ||||
| Food Systems | - | 60 | ||
| Marine | ||||
| Boiler & Gas Systems | - | 50 | ||
| Pumping Systems | ||||
| Framo pumping systems to an FPSO* vessel to be built in China. | 2019 | 70 | 70 | - |
| Total | 255 | 110 | ||
Orders received was SEK 11,357 (8,418) million in the third quarter and SEK 33,444 (26,848) million in the first nine months 2018. The graph below shows the historical development per quarter.
The change compared with the corresponding periods last year and the previous quarter can be split into:
| Consolidated | Order bridge | ||||||
|---|---|---|---|---|---|---|---|
| Change | |||||||
| Order intake | Excluding currency effects | After currency effects | Order intake | ||||
| Prior | Structural | Organic | Currency | Current | |||
| periods | change 1) | development 2) | Total | effects | Total | periods | |
| SEK millions | (%) | (%) | (%) | (%) | (%) | SEK millions | |
| Q3 2018/Q3 2017 | 8,418 | -1.0 | 27.1 | 26.1 | 8.8 | 34.9 | 11,357 |
| Q3 2018/Q2 2018 | 12,062 | 0.0 | -5.8 | -5.8 | 0.0 | -5.8 | 11,357 |
| YTD 2018/2017 | 26,848 | -0.6 | 21.9 | 21.3 | 3.3 | 24.6 | 33,444 |
Orders received from the aftermarket Service3 constituted 25.2 (30.8) percent of the Group's total orders received during the third quarter and 25.9 (30.8) percent during the first nine months 2018. The change compared with the corresponding periods last year and the previous quarter can be split into:
| Service order intake Consolidated |
|||||
|---|---|---|---|---|---|
| Change excluding currency effects | |||||
| Structural | Organic | ||||
| % | change | development | Total | ||
| Q3 2018/Q3 2017 | -0.2 | 3.9 | 3.7 | ||
| Q3 2018/Q2 2018 | -0.1 | -0.9 | -1.0 | ||
| YTD 2018/2017 | -0.1 | 3.1 | 3.0 |
Excluding currency effects and adjusted for divestment of businesses the order backlog was 19.3 percent larger than the order backlog at September 30, 2017 and 21.2 percent larger than the order backlog at the end of 2017.
Structural change relates to acquisition/divestment of businesses.
Order backlog
Net invoicing was SEK 10,131 (8,169) million for the third quarter and SEK 29,457 (25,202) million for the first nine months 2018. The change
compared with the corresponding periods last year and the previous quarter can be split into:
| Consolidated | Sales bridge | ||||||
|---|---|---|---|---|---|---|---|
| Change | |||||||
| Net sales | Excluding currency effects | After currency effects | Net sales | ||||
| Prior | Structural | Organic | Currency | Current | |||
| periods | change | development | Total | effects | Total | periods | |
| SEK millions | (%) | (%) | (%) | (%) | (%) | SEK millions | |
| Q3 2018/Q3 2017 | 8,169 | -1.1 | 17.8 | 16.7 | 7.3 | 24.0 | 10,131 |
| Q3 2018/Q2 2018 | 10,475 | -0.4 | -2.6 | -3.0 | -0.3 | -3.3 | 10,131 |
| YTD 2018/2017 | 25,202 | -0.5 | 14.6 | 14.1 | 2.8 | 16.9 | 29,457 |
Net invoicing relating to Service constituted 27.6 (31.2) percent of the Group's total net invoicing in the third quarter and 28.5 (31.2) percent in the first
nine months 2018. The change compared with the corresponding periods last year and the previous quarter can be split into:
| Consolidated | Service sales Change excluding currency effects |
|||||
|---|---|---|---|---|---|---|
| Structural | Organic | |||||
| % | change | development | Total | |||
| Q3 2018/Q3 2017 | -0.2 | 3.6 | 3.4 | |||
| Q3 2018/Q2 2018 | 0.0 | -4.7 | -4.7 | |||
| YTD 2018/2017 | -0.1 | 5.0 | 4.9 |
| Third quarter | First nine months | Full year | Last 12 | |||
|---|---|---|---|---|---|---|
| SEK millions | 2018 | 2017 | 2018 | 2017 | 2017 | months |
| Net sales | 10,131 | 8,169 | 29,457 | 25,202 | 35,314 | 39,569 |
| Cost of goods sold | -6,688 | -5,405 | -19,440 | -16,706 | -23,379 | -26,113 |
| Gross profit | 3,443 | 2,764 | 10,017 | 8,496 | 11,935 | 13,456 |
| Sales costs | -1,115 | -1,018 | -3,331 | -3,076 | -4,127 | -4,382 |
| Administration costs | -455 | -378 | -1,441 | -1,308 | -1,809 | -1,942 |
| Research and development costs | -231 | -201 | -702 | -618 | -874 | -958 |
| Other operating income | 206 | 135 | 565 | 433 | 588 | 720 |
| Other operating costs | -345 | -257 | -845 | -735 | -1,135 | -1,245 |
| Share of result in joint ventures | 7 | 10 | 20 | 20 | 11 | 11 |
| Operating income | 1,510 | 1,055 | 4,283 | 3,212 | 4,589 | 5,660 |
| Dividends and other financial income | 5 | 0 | 16 | 0 | 47 | 63 |
| Interest income and financial exchange rate gains | 44 | 53 | 389 | 214 | 237 | 412 |
| Interest expense and financial exchange rate losses | -101 | -96 | -262 | -413 | -502 | -351 |
| Result after financial items | 1,458 | 1,012 | 4,426 | 3,013 | 4,371 | 5,784 |
| Taxes | -384 | -340 | -1,186 | -1,086 | -1,383 | -1,483 |
| Net income for the period | 1,074 | 672 | 3,240 | 1,927 | 2,988 | 4,301 |
| Other comprehensive income: Items that will subsequently be reclassified to net income |
||||||
| Cash flow hedges | 45 | 185 | -191 | 311 | 257 | -245 |
| Market valuation of external shares | 0 | 0 | 0 | 0 | 2 | 2 |
| Translation difference | -607 | -202 | 1,007 | -1,271 | -1,339 | 939 |
| Deferred tax on other comprehensive income | -6 | -33 | 10 | 82 | 152 | 80 |
| Sum | -568 | -50 | 826 | -878 | -928 | 776 |
| Items that will subsequently not be reclassified to net income |
||||||
| Revaluations of defined benefit obligations | 10 | 50 | 30 | 150 | 15 | -105 |
| Deferred tax on other comprehensive income | -2 | -14 | -8 | -42 | 4 | 38 |
| Sum | 8 | 36 | 22 | 108 | 19 | -67 |
| Comprehensive income for the period | 514 | 658 | 4,088 | 1,157 | 2,079 | 5,010 |
| Net income attributable to: | ||||||
| Owners of the parent | 1,070 | 669 | 3,228 | 1,917 | 2,976 | 4,287 |
| Non-controlling interests | 4 | 3 | 12 | 10 | 12 | 14 |
| Earnings per share (SEK) | 2.56 | 1.59 | 7.70 | 4.57 | 7.09 | 10.22 |
| Average number of shares | 419,456,315 | 419,456,315 | 419,456,315 | 419,456,315 | 419,456,315 | 419,456,315 |
| Comprehensive income attributable to: | ||||||
| Owners of the parent | 516 | 658 | 4,075 | 1,154 | 2,069 | 4,990 |
| Non-controlling interests | -2 | 0 | 13 | 3 | 10 | 20 |
The gross profit has been affected positively by a higher sales volume and a positive currency effect and negatively by an unfavourable mix between capital sales and service.
Sales and administration expenses were SEK 1,570 (1,396) million during the third quarter and SEK 4,772 (4,384) million during the first nine months 2018. Excluding currency effects and acquisition/divestment of businesses, sales and administration expenses were 7.7 percent and 6.7 percent respectively higher than the corresponding periods last year. The increase is entirely explained by an increased activity level within the company. The corresponding figure when comparing the third quarter 2018 with the previous quarter is a decrease with 6.3 percent.
The costs for research and development during the first nine months 2018 corresponded to 2.4
(2.5) percent of net sales. Excluding currency effects and acquisition/divestment of businesses, the costs for research and development have increased by 10.2 percent during the third quarter and by 10.5 percent during the first nine months 2018 compared to the corresponding periods last year. The corresponding figure when comparing
the third quarter 2018 with the previous quarter is a decrease with 9.6 percent.
Earnings per share, excluding amortisation of step-up values and the corresponding tax*, was SEK 9.21 (5.94) for the first nine months 2018.
| Consolidated | Income analysis | |||||
|---|---|---|---|---|---|---|
| Third quarter | First nine months | Full year | Last 12 | |||
| SEK millions | 2018 | 2017 | 2018 | 2017 | 2017 | months |
| Net sales | 10,131 | 8,169 | 29,457 | 25,202 | 35,314 | 39,569 |
| Adjusted gross profit * | 3,708 | 3,019 | 10,802 | 9,283 | 12,956 | 14,475 |
| - adjusted gross margin (%) * | 36.6 | 37.0 | 36.7 | 36.8 | 36.7 | 36.6 |
| Expenses ** | -1,816 | -1,558 | -5,401 | -4,816 | -6,717 | -7,302 |
| - in % of net sales | 17.9 | 19.1 | 18.3 | 19.1 | 19.0 | 18.5 |
| Adjusted EBITDA * | 1,892 | 1,461 | 5,401 | 4,467 | 6,239 | 7,173 |
| - adjusted EBITDA margin (%) * | 18.7 | 17.9 | 18.3 | 17.7 | 17.7 | 18.1 |
| Depreciation | -156 | -151 | -470 | -468 | -629 | -631 |
| Adjusted EBITA * | 1,736 | 1,310 | 4,931 | 3,999 | 5,610 | 6,542 |
| - adjusted EBITA margin (%) * | 17.1 | 16.0 | 16.7 | 15.9 | 15.9 | 16.5 |
| Amortisation of step-up values | -265 | -255 | -785 | -787 | -1,021 | -1,019 |
| Comparison distortion items | 39 | - | 137 | - | - | 137 |
| Operating income | 1,510 | 1,055 | 4,283 | 3,212 | 4,589 | 5,660 |
* Alternative performance measures. ** Excluding comparison distortion items.
| Consolidated | Comparison distortion items | ||||||
|---|---|---|---|---|---|---|---|
| Third quarter First nine months |
Full year | Last 12 | |||||
| SEK millions | 2018 | 2017 | 2018 | 2017 | 2017 | months | |
| Operational | |||||||
| Other operating income | 167 | 135 | 428 | 433 | 588 | 583 | |
| Comparison distortion income | 39 | - | 137 | - | - | 137 | |
| Total other operating income | 206 | 135 | 565 | 433 | 588 | 720 |
The comparison distortion income during the first nine months 2018 is relating to three items.
The divestments of the Alonte based commercial tubular heat exchanger business and the heat exchanger systems business have resulted in a total gain of SEK 29 million.
The sale of a property in Lima in Peru resulted in a realised gain of SEK 70 million.
Based on a court decision in a litigation against the former owners of Ashbrook Simon-Hartley, Alfa Laval has received a purchase price reduction of SEK 38 million. The acquisition of Ashbrook Simon-Hartley took place in 2012.
The financial net for the first nine months 2018 was SEK -54 (-73) million, excluding realised and unrealised exchange rate losses and gains. The main elements of costs were interest on the debt to the banking syndicate of SEK -3 (-4) million, interest on the bilateral term loans of SEK -32 (-31) million, interest on the commercial papers of SEK 0 (0) million, interest on the corporate bonds of SEK -62 (-58) million and a net of dividends, changes in fair value and other interest income and interest costs of SEK 43 (20) million. The net of realised and unrealised exchange rate differences was SEK 197 (-126) million.
The tax on the result after financial items was SEK -384 (-340) million in the third quarter and SEK -1 186 (-1 086) million in the first nine months 2018. The tax cost for the third quarter and the first nine months 2017 was affected by a dividend distribution tax in India of SEK -100 million. The tax cost for the first nine months 2017 was also affected by a non-recurring item of SEK -113 million concerning additional tax relating to prior years concerning acquired businesses according to a settlement with the former owners.
| Consolidated | Key figures | ||||
|---|---|---|---|---|---|
| September 30 | December 31 | ||||
| 2018 | 2017 | 2017 | |||
| Return on capital employed (%) * | 22.1 | 15.5 | 17.7 | ||
| Return on equity (%) ** | 20.0 | 12.7 | 13.9 | ||
| Solidity (%) *** | 39.7 | 38.6 | 39.0 | ||
| Net debt to EBITDA, times * | 1.08 | 1.60 | 1.31 | ||
| Debt ratio, times * | 0.35 | 0.47 | 0.40 | ||
| Number of employees (at the end of the period) | 17,015 | 16,388 | 16,367 |
* Alternative performance measures.
** Net income in relation to average equity, calculated on 12 months' revolving basis, expressed in percent.
*** Equity in relation to total assets at the end of the period, expressed in percent.
The development of the order intake for the Divisions and their Business Units and the split between capital sales and after sales & service appear in the following charts.
| Consolidated | ||||||
|---|---|---|---|---|---|---|
| Third quarter | First nine months | Full year | Last 12 | |||
| SEK millions | 2018 | 2017 | 2018 | 2017 | 2017 | months |
| Orders received | 3,039 | 2,513 | 9,355 | 8,323 | 11,175 | 12,207 |
| Order backlog* | 4,852 | 4,883 | 4,852 | 4,883 | 4,471 | 4,852 |
| Net sales | 3,043 | 2,598 | 9,070 | 7,742 | 11,001 | 12,329 |
| Operating income** | 461 | 417 | 1,332 | 1,056 | 1,525 | 1,801 |
| Operating margin*** | 15.1% | 16.1% | 14.7% | 13.6% | 13.9% | 14.6% |
| Depreciation and amortisation | 77 | 74 | 230 | 230 | 317 | 317 |
| Investments | 13 | 16 | 35 | 48 | 84 | 71 |
| Assets* | 10,481 | 9,181 | 10,481 | 9,181 | 9,555 | 10,481 |
| Liabilities* | 4,239 | 3,175 | 4,239 | 3,175 | 3,743 | 4,239 |
| Number of employees* | 3,146 | 3,058 | 3,146 | 3,058 | 3,016 | 3,146 |
* At the end of the period. ** In management accounts. *** Operating income in relation to net sales.
| Consolidated | Change excluding currency effects | |||||||
|---|---|---|---|---|---|---|---|---|
| Order intake | Net sales | |||||||
| Structural | Organic | Structural | Organic | |||||
| % | change | development | Total | change | development | Total | ||
| Q3 2018/Q3 2017 | - | 13.9 | 13.9 | - | 10.4 | 10.4 | ||
| Q3 2018/Q2 2018 | - | -9.6 | -9.6 | - | -4.9 | -4.9 | ||
| YTD 2018/2017 | - | 10.1 | 10.1 | - | 14.6 | 14.6 |
The Energy Division's overall order volume decreased somewhat in the third quarter compared to the previous quarter. This was partly due to some seasonality for applications within HVAC (Heating, Ventilation & Air Conditioning) and partly due to less of mid-sized and large orders from petrochemical and refinery industries. The latter had an effect on the business linked to the hydro carbon chain, which in total declined during the quarter. The development for large orders should, however, not be seen as an indicator for the underlying downstream activity level, which was still good and was reflected in a stable base business**. At the same time, demand from the midstream part of the oil- and gas sector showed continued strength, supported by a large order for products to a U.S. gas processing plant. In general, the division saw a continued positive business sentiment across its end markets.
Service order intake showed modest growth compared to the second quarter. The base business was flat, while the demand for service contracts from the oil-related industry in mainly North America and the Nordic region increased.
| Consolidated | Bridge | ||||||
|---|---|---|---|---|---|---|---|
| SEK millions | Third quarter |
First nine months |
|||||
| Operating income 2017 | 417 | 1,056 | |||||
| Volume 1) | 122 | 389 | |||||
| Mix 1) | -30 | -58 | |||||
| Costs 1) | -56 | -61 | |||||
| Currency | 8 | 6 | |||||
| Operating income 2018 | 461 | 1,332 | |||||
1) Change excluding currency effects
The increase in net sales was mainly driven by capital sales. The negative mix was therefore caused by a lower share of service. The increase in cost in the quarter is partly explained by an increased activity level, but also of costs being unusually low in the third quarter of last year.
* Comments excluding currency effects.
** Base business and base orders refer to orders with an order value of less than EUR 0.5 million.
| Consolidated | ||||||
|---|---|---|---|---|---|---|
| Third quarter | First nine months | Full year | Last 12 | |||
| SEK millions | 2018 | 2017 | 2018 | 2017 | 2017 | months |
| Orders received | 3,151 | 2,788 | 10,151 | 9,335 | 12,388 | 13,204 |
| Order backlog* | 4,917 | 4,541 | 4,917 | 4,541 | 4,317 | 4,917 |
| Net sales | 3,336 | 2,882 | 9,606 | 8,563 | 11,824 | 12,867 |
| Operating income** | 542 | 410 | 1,503 | 1,263 | 1,780 | 2,020 |
| Operating margin*** | 16.2% | 14.2% | 15.6% | 14.7% | 15.1% | 15.7% |
| Depreciation and amortisation | 38 | 31 | 110 | 107 | 142 | 145 |
| Investments | 23 | 18 | 76 | 37 | 73 | 112 |
| Assets* | 9,465 | 8,084 | 9,465 | 8,084 | 8,124 | 9,465 |
| Liabilities* | 4,543 | 3,579 | 4,543 | 3,579 | 3,652 | 4,543 |
| Number of employees* | 4,184 | 4,007 | 4,184 | 4,007 | 3,997 | 4,184 |
* At the end of the period. ** In management accounts. *** Operating income in relation to net sales.
| Consolidated | Change excluding currency effects | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Order intake | Net sales | ||||||||
| Structural | Organic | Structural | Organic | ||||||
| % | change | development | Total | change | development | Total | |||
| Q3 2018/Q3 2017 | - | 5.9 | 5.9 | - | 9.5 | 9.5 | |||
| Q3 2018/Q2 2018 | - | -11.6 | -11.6 | - | -1.0 | -1.0 | |||
| YTD 2018/2017 | - | 6.6 | 6.6 | - | 10.0 | 10.0 |
The Food & Water division's order intake in the third quarter was lower than the previous quarter following two strong quarters. The sentiment in the end market industries remained good.
While order intake from several end markets was below the record second quarter, brewery was strong. The industry is still in a consolidation phase and is mainly focusing on productivity and product quality related investments, rather than capacity investments. Dairy declined somewhat from a high level. Demand from the biotech sector - a project type of business which typically shows swings between quarters - also declined. Water and waste markets were slower, generating less of larger orders. The development was mainly explained by the European markets, whereas the North American market remained on previous levels. Order intake from edible oil also declined, as a large order in Asia in the second quarter was not repeated. Even as edible oil capacity has been built out over a long period of time, there are still opportunities in the market. Ethanol, starch and sugar showed a modest decline.
The aftermarket also showed a slight decline compared to the previous quarter, mainly explained by Europe and Asia, while growth was recorded in the Americas.
| Consolidated | Bridge | ||
|---|---|---|---|
| SEK millions | Third quarter |
First nine months |
|
| Operating income 2017 | 410 | 1,263 | |
| Volume 1) | 125 | 298 | |
| Mix 1) | 51 | 78 | |
| Costs 1) | -53 | -154 | |
| Currency | 9 | 18 | |
| Operating income 2018 | 542 | 1,503 | |
1) Change excluding currency effects
After several quarters of strong order intake, a high level of invoicing was reflected in the quarter. A favourable product mix contributed to an overall positive mix effect, despite a somewhat lower service share. Sales and administration costs were up reflecting a higher activity level. Equally, research and development costs were up compared to last year, fully in line with the strategy to further accelerate new product development.
* Comments excluding currency effects.
| Consolidated | ||||||
|---|---|---|---|---|---|---|
| Third quarter | First nine months | Last 12 | ||||
| SEK millions | 2018 | 2017 | 2018 | 2017 | 2017 | months |
| Orders received | 4,903 | 2,725 | 12,883 | 7,959 | 11,456 | 16,380 |
| Order backlog* | 12,529 | 8,714 | 12,529 | 8,714 | 9,027 | 12,529 |
| Net sales | 3,433 | 2,322 | 9,714 | 7,652 | 10,809 | 12,871 |
| Operating income** | 599 | 361 | 1,669 | 1,171 | 1,771 | 2,269 |
| Operating margin*** | 17.4% | 15.5% | 17.2% | 15.3% | 16.4% | 17.6% |
| Depreciation and amortisation | 200 | 188 | 593 | 573 | 772 | 792 |
| Investments | 25 | 18 | 61 | 38 | 59 | 82 |
| Assets* | 25,192 | 23,335 | 25,192 | 23,335 | 23,861 | 25,192 |
| Liabilities* | 7,018 | 5,762 | 7,018 | 5,762 | 5,963 | 7,018 |
| Number of employees* | 3,011 | 2,906 | 3,011 | 2,906 | 2,914 | 3,011 |
* At the end of the period. ** In management accounts. *** Operating income in relation to net sales.
| Consolidated | Change excluding currency effects | |||||||
|---|---|---|---|---|---|---|---|---|
| Order intake | Net sales | |||||||
| Structural | Organic | Structural | Organic | |||||
| % | change | development | Total | change | development | Total | ||
| Q3 2018/Q3 2017 | - | 67.7 | 67.7 | - | 38.4 | 38.4 | ||
| Q3 2018/Q2 2018 | - | 3.6 | 3.6 | - | -1.4 | -1.4 | ||
| YTD 2018/2017 | - | 56.2 | 56.2 | - | 23.3 | 23.3 |
Order intake for the Marine Division increased slightly in the third quarter compared to the second, due to a very high demand for PureSOx.
The demand for equipment and systems, related to contracting of new vessels, was lower in the third quarter compared to the previous quarter, reflecting the more muted contracting numbers seen at the beginning of the year. The decrease in order intake came on the back of a very strong second quarter and was seen across all product groups. The largest decline was noted for Pumping Systems, which had a particularly strong order intake in the previous quarter. The environmental offering saw a significant increase in order intake, due to high demand for PureSOx as the global sulphur cap in 2020 is getting closer. The increased demand was seen for new build vessels and existing vessels alike, with a particularly strong uptake among large ships with high fuel consumption. It is likely that the market development in the quarter reflected a situation where shipowners booked to get slots for delivery before 2020. PureBallast had somewhat lower order intake compared to the previous quarter, but the level was still good. Order intake for offshore and engine power decreased as most product groups saw lower demand in a market characterized by irregular order intake. There is, however, a continued high activity level in the offshore industry in the wake of a higher oil price.
Order intake for Service was unchanged compared to the second quarter as lower demand for boiler parts and repair work was offset by higher offshore service demand for Pumping Systems.
| Consolidated | Bridge | |||
|---|---|---|---|---|
| SEK millions | Third quarter |
First nine months |
||
| Operating income 2017 | 361 | 1,171 | ||
| Volume 1) | 330 | 595 | ||
| Mix 1) | -51 | 16 | ||
| Costs 1) | -60 | -152 | ||
| Currency | 19 | 39 | ||
| Operating income 2018 | 599 | 1,669 |
1) Change excluding currency effects
The main contribution to the increased profitability is a strong volume effect driven by higher invoicing of environmental products and pumping systems. This development creates a negative mix effect as the share of after sales compared to new sales decreases. The increase in cost is largely driven by the higher activity level within environmental products.
* Comments excluding currency effects.
| Consolidated | ||||||
|---|---|---|---|---|---|---|
| Third quarter | First nine months | Full year | Last 12 | |||
| SEK millions | 2018 | 2017 | 2018 | 2017 | 2017 | months |
| Orders received | 244 | 392 | 1,023 | 1,231 | 1,609 | 1,401 |
| Order backlog* | 467 | 536 | 467 | 536 | 474 | 467 |
| Net sales | 300 | 367 | 1,043 | 1,245 | 1,680 | 1,478 |
| Operating income** | 20 | -34 | 50 | -26 | -12 | 64 |
| Operating margin*** | 6.7% | -9.3% | 4.8% | -2.1% | -0.7% | 4.3% |
| Depreciation and amortisation | 1 | 12 | 10 | 37 | 26 | -1 |
| Investments | 5 | 1 | 13 | 5 | 17 | 25 |
| Assets* | 795 | 1,053 | 795 | 1,053 | 806 | 795 |
| Liabilities* | 512 | 516 | 512 | 516 | 593 | 512 |
| Number of employees* | 504 | 686 | 504 | 686 | 642 | 504 |
* At the end of the period. ** In management accounts. *** Operating income in relation to net sales.
| Consolidated | Change excluding currency effects | |||||||
|---|---|---|---|---|---|---|---|---|
| Order intake | Net sales | |||||||
| Structural | Organic | Structural | Organic | |||||
| % | change | development | Total | change | development | Total | ||
| Q3 2018/Q3 2017 | -12.2 | -30.1 | -42.3 | -21.0 | -3.1 | -24.1 | ||
| Q3 2018/Q2 2018 | 0.0 | -34.6 | -34.6 | -11.2 | -9.7 | -20.9 | ||
| YTD 2018/2017 | -10.1 | -9.9 | -20.0 | -7.8 | -11.3 | -19.1 |
Greenhouse order intake decreased in the third quarter compared to the previous quarter, as project orders for industrial cooling applications for conventional power in the second quarter were not repeated.
Air heat exchangers was the unit to be affected by the non-repeats as well as seasonally lower demand for commercial refrigeration. At the same time, it saw a continued good development across industrial refrigeration and data centre cooling applications. The Nordic region developed well, with weaker performance seen in Southern, Central and Eastern Europe. The remaining tubular heat exchangers business reported growth, as recently secured OEM agreements resulted in increased order intake for engine cooling applications in the U.S.
| Consolidated | Bridge | ||||
|---|---|---|---|---|---|
| SEK millions | Third quarter |
First nine months |
|||
| Operating income 2017 | -34 | -26 | |||
| Volume 1) | -3 | -26 | |||
| Mix 1) | 54 | 89 | |||
| Costs 1) | 2 | 11 | |||
| Currency | 1 | 2 | |||
| Operating income 2018 | 20 | 50 |
1) Change excluding currency effects
Net sales have decreased due to the divestments of the two product groups – heat exchanger systems and the Alonte based commercial tubular heat exchanger business. The divestments are also the main explanation to the mix and cost development since the remaining businesses in general are more profitable. The profitability is further supported by good volume development and higher manufacturing capacity utilization.
* Comments excluding currency effects.
Operations and Other covers procurement, production and logistics as well as corporate overhead and non-core businesses.
| Consolidated | ||||||
|---|---|---|---|---|---|---|
| Third quarter | First nine months | Last 12 | ||||
| SEK millions | 2018 | 2017 | 2018 | 2017 | 2017 | months |
| Orders received | 20 | 0 | 32 | 0 | 0 | 32 |
| Order backlog* | 8 | 0 | 8 | 0 | 0 | 8 |
| Net sales | 19 | 0 | 24 | 0 | 0 | 24 |
| Operating income** | -160 | -99 | -464 | -303 | -533 | -694 |
| Depreciation and amortisation | 105 | 101 | 312 | 308 | 393 | 397 |
| Investments | 350 | 67 | 746 | 265 | 442 | 923 |
| Assets* | 6,208 | 4,965 | 6,208 | 4,965 | 5,372 | 6,208 |
| Liabilities* | 2,711 | 2,342 | 2,711 | 2,342 | 2,591 | 2,711 |
| Number of employees* | 6,170 | 5,731 | 6,170 | 5,731 | 5,798 | 6,170 |
* At the end of the period. ** In management accounts.
The order intake and net sales for Operations and Other is relating to contract manufacturing of shell and tube heat exchangers for BITZER after the sale of the business to BITZER.
The deteriorated operating income in the third quarter 2018 compared to the corresponding period last year is above all explained by increased activities within the manufacturing restructuring program.
| Consolidated | ||||||
|---|---|---|---|---|---|---|
| Third quarter | First nine months | Last 12 | ||||
| SEK millions | 2018 | 2017 | 2018 | 2017 | 2017 | months |
| Operating income | ||||||
| Total for divisions | 1,462 | 1,055 | 4,090 | 3,161 | 4,531 | 5,460 |
| Comparison distortion items | 39 | - | 137 | - | - | 137 |
| Consolidation adjustments * | 9 | 0 | 56 | 51 | 58 | 63 |
| Total operating income | 1,510 | 1,055 | 4,283 | 3,212 | 4,589 | 5,660 |
| Financial net | -52 | -43 | 143 | -199 | -218 | 124 |
| Result after financial items | 1,458 | 1,012 | 4,426 | 3,013 | 4,371 | 5,784 |
| Assets ** | ||||||
| Total for divisions | 52,141 | 46,618 | 52,141 | 46,618 | 47,718 | 52,141 |
| Corporate *** | 5,260 | 4,071 | 5,260 | 4,071 | 4,831 | 5,260 |
| Group total | 57,401 | 50,689 | 57,401 | 50,689 | 52,549 | 57,401 |
| Liabilities ** | ||||||
| Total for divisions | 19,023 | 15,374 | 19,023 | 15,374 | 16,542 | 19,023 |
| Corporate *** | 15,587 | 15,728 | 15,587 | 15,728 | 15,507 | 15,587 |
| Group total | 34,610 | 31,102 | 34,610 | 31,102 | 32,049 | 34,610 |
* Difference between management accounts and IFRS. ** At the end of the period. *** Corporate refers to items in the statement on financial position that are interest bearing or are related to taxes.
| Consolidated | Net sales by product/service * | |||||||
|---|---|---|---|---|---|---|---|---|
| Third quarter | First nine months | Full year | Last 12 | |||||
| SEK millions | 2018 | 2017 | 2018 | 2017 | 2017 | months | ||
| Own products within: | ||||||||
| Separation | 1,837 | 1,488 | 5,276 | 4,546 | 6,471 | 7,201 | ||
| Heat transfer | 4,427 | 3,799 | 13,073 | 11,785 | 16,726 | 18,014 | ||
| Fluid handling | 2,438 | 1,725 | 7,009 | 5,671 | 7,678 | 9,016 | ||
| Other | 626 | 267 | 1,593 | 748 | 1,180 | 2,025 | ||
| Associated products | 345 | 418 | 1,169 | 1,057 | 1,448 | 1,560 | ||
| Services | 458 | 472 | 1,337 | 1,395 | 1,811 | 1,753 | ||
| Total | 10,131 | 8,169 | 29,457 25,202 35,314 39,569 |
* The split of own products within separation, heat transfer and fluid handling is a reflection of the current three main technologies. Other is own products outside these main technologies. Associated products are
New products during the third quarter
During the third quarter Alfa Laval has introduced among others the following new products:
The next-generation range of gasketed plate heat exchangers for industrial applications.
The Alfa Laval T10-B will provide highly efficient heat transfer performance in a compact unit that offers an attractive solution to customers operating in HVAC and light industry applications. It will also provide an interesting alternative for customers that require utility heat exchangers for cooling and heating of water, lube oil and other media that supplements more complex manufacturing processes. With the release of T10-B, Alfa Laval again demonstrates the commitment to providing mainly purchased products that complement Alfa Laval's product offering. Services cover all sorts of service, service agreements etc.
sustainable heat transfer solutions. The new unit incorporates a totally new plate design concept that will enable even higher levels of energy savings than its predecessor.
Framo Insights
Smart service. Picture from Aker BP.
Framo Insights will predict the future for the Framo pumping systems. A new smart service contract will change the traditional approach to maintenance when digitalizing oil platforms. As the first supplier ever, Framo has been able to access real-time data from its own equipment at oil platforms in the North Sea. This provides Framo, the supplier of pumps to these platforms, a unique feedback from the equipment in use. With Framo Insights, continuous flow of live offshore data allows for onshore monitoring of equipment replacing unnecessary scheduled maintenance activities with maintenance when needed. The information on how the pumps of a specific installation are functioning, results in more efficient maintenance. While the service agreements previously just defined hourly rates, they now focus on uptime. This is something completely new and has required the design of new smart service contracts.
All comments are excluding currency effects.
The region reported a rather broad-based decline in the third quarter compared to the very strong order intake in the second quarter. The main exception was the Marine Division in the Nordic, which grew supported by strong order intake for PureBallast and PureSOx.
Order intake declined somewhat in the third quarter compared with the second, mainly due to lower order intake in the Food & Water Division and a non-repeat order for Pumping Systems. Turkey was the only market to grow, driven by good order intake for capital equipment as well as service in the Energy and Marine Divisions.
Order intake declined in the third quarter compared to the previous quarter, as growth in Canada could not compensate for somewhat lower order intake in the U.S. While order intake declined somewhat in all three divisions in the U.S, the business sentiment was unchanged and the service business grew across the three divisions. Canada's positive development was driven by good order intake for service as well as orders for capital equipment in the Energy Division.
The region reported growth in the third quarter, mainly driven by PureSOx and a number of larger orders from the oil & gas industry in Brazil. The base business* in Brazil also developed well due to increased demand for capital equipment in the Energy Division, as well as a strong order intake for service across all three divisions. Growth was
* Base business and base orders refer to orders with an order value of less than EUR 0.5 million.
also noted in Mexico, driven by food-related orders and in the region Colombia, Venezuela & Panama, driven by Marine.
In the third quarter, the region was virtually unchanged from the record-high second quarter. A decline in India, the Middle East and Japan was almost fully compensated for by continued strong order intake for the Marine Division across the region, with the environmental portfolio being the main driver. China was on the same level as the
very strong second quarter, supported by PureSOx and continued good base-business development in both Food & Water and Energy. The drop in India compared to the second quarter was mainly due to non-repeat orders, while the base business reported growth.
The region reported a decline in the third quarter compared to the previous quarter, mainly due to fewer larger orders booked in the quarter.
| Consolidated | Net sales | ||||||
|---|---|---|---|---|---|---|---|
| Third quarter | First nine months | Last 12 | |||||
| SEK millions | 2018 | 2017 | 2018 | 2017 | 2017 | months | |
| To customers in: | |||||||
| Sweden | 212 | 213 | 665 | 631 | 888 | 922 | |
| Other EU | 2,787 | 2,140 | 8,051 | 6,770 | 9,627 | 10,908 | |
| Other Europe | 654 | 659 | 2,058 | 1,880 | 2,726 | 2,904 | |
| USA | 1,603 | 1,372 | 4,683 | 4,190 | 5,712 | 6,205 | |
| Other North America | 246 | 204 | 682 | 571 | 816 | 927 | |
| Latin America | 432 | 432 | 1,335 | 1,192 | 1,614 | 1,757 | |
| Africa | 110 | 78 | 332 | 229 | 396 | 499 | |
| China | 1,440 | 1,087 | 3,837 | 3,251 | 4,309 | 4,895 | |
| South Korea | 697 | 630 | 2,271 | 2,074 | 2,952 | 3,149 | |
| Other Asia | 1,817 | 1,242 | 5,116 | 4,051 | 5,754 | 6,819 | |
| Oceania | 133 | 112 | 427 | 363 | 520 | 584 | |
| Total | 10,131 | 8,169 | 29,457 | 25,202 | 35,314 | 39,569 |
Net sales are reported by country on the basis of invoicing address, which is normally the same as the delivery address.
| Consolidated | Non-current assets | |||||
|---|---|---|---|---|---|---|
| September 30 | December 31 | |||||
| SEK millions | 2018 | 2017 | 2017 | |||
| Sweden | 1,358 | 1,313 | 1,326 | |||
| Denmark | 4,739 | 4,543 | 4,654 | |||
| Other EU | 3,781 | 3,495 | 3,581 | |||
| Norway | 13,158 | 12,898 | 12,495 | |||
| Other Europe | 131 | 152 | 148 | |||
| USA | 3,901 | 3,724 | 3,707 | |||
| Other North America | 131 | 129 | 129 | |||
| Latin America | 249 | 295 | 284 | |||
| Africa | 7 | 8 | 9 | |||
| Asia | 3,103 | 2,714 | 2,919 | |||
| Oceania | 90 | 90 | 90 | |||
| Subtotal | 30,648 | 29,361 | 29,342 | |||
| Other long-term securities | 54 | 44 | 35 | |||
| Pension assets | 3 | 4 | 6 | |||
| Deferred tax asset | 1,453 | 1,540 | 1,589 | |||
| Total | 32,158 | 30,949 | 30,972 |
Alfa Laval does not have any customer that accounts for 10 percent or more of net sales. Tetra Pak within the Tetra Laval Group is Alfa Laval's
single largest customer with a volume representing 3-5 percent of net sales.
| Third quarter | First nine months | Full year | Last 12 | |||
|---|---|---|---|---|---|---|
| SEK millions | 2018 | 2017 | 2018 | 2017 | 2017 | months |
| Operating activities | ||||||
| Operating income | 1,510 | 1,055 | 4,283 | 3,212 | 4,589 | 5,660 |
| Adjustment for depreciation, amortisation and write down | 421 | 406 | 1,255 | 1,255 | 1,650 | 1,650 |
| Adjustment for other non-cash items | -53 | 18 | -138 | -40 | 107 | 9 |
| 1,878 | 1,479 | 5,400 | 4,427 | 6,346 | 7,319 | |
| Taxes paid | -385 | -362 | -1,277 | -1,374 | -1,583 | -1,486 |
| 1,493 | 1,117 | 4,123 | 3,053 | 4,763 | 5,833 | |
| Changes in working capital: | ||||||
| Increase(-)/decrease(+) of receivables | -100 | 184 | -1,060 | 19 | -517 | -1,596 |
| Increase(-)/decrease(+) of inventories | -270 | -249 | -657 | -630 | -774 | -801 |
| Increase(+)/decrease(-) of liabilities | 189 | -141 | 928 | 448 | 1,273 | 1,753 |
| Increase(+)/decrease(-) of provisions | 38 | 133 | 59 | 0 | -282 | -223 |
| Increase(-)/decrease(+) in working capital | -143 | -73 | -730 | -163 | -300 | -867 |
| 1,350 | 1,044 | 3,393 | 2,890 | 4,463 | 4,966 | |
| Investing activities | ||||||
| Investments in fixed assets (Capex) | -416 | -120 | -931 | -393 | -675 | -1,213 |
| Divestment of fixed assets | 1 | 10 | 89 | 25 | 23 | 87 |
| Acquisition of businesses | - | -11 | - | -69 | -69 | - |
| Divestment of businesses | - | - | 77 | - | - | 77 |
| -415 | -121 | -765 | -437 | -721 | -1,049 | |
| Financing activities | ||||||
| Received interests and dividends | 27 | 24 | 99 | 89 | 168 | 178 |
| Paid interests | -100 | -93 | -161 | -172 | -214 | -203 |
| Realised financial exchange gains | 40 | 22 | 240 | 56 | 77 | 261 |
| Realised financial exchange losses | -25 | -98 | -244 | -207 | -245 | -282 |
| Dividends to owners of the parent | - | - | -1,783 | -1,783 | -1,783 | -1,783 |
| Dividends to non-controlling interests | - | - | 0 | -5 | -14 | -9 |
| Increase(-) of financial assets | 0 | -79 | 0 | -79 | -187 | -108 |
| Decrease(+) of financial assets | -180 | -83 | 406 | 0 | 0 | 406 |
| Increase of loans | 49 | -288 | 692 | 775 | 715 | 632 |
| Amortisation of loans | 0 | -700 | -1,738 | -1,676 | -1,676 | -1,738 |
| -189 | -1,295 | -2,489 | -3,002 | -3,159 | -2,646 | |
| Cash flow for the period | 746 | -372 | 139 | -549 | 583 | 1,271 |
| Cash and cash equivalents at the beginning of the period | 2,569 | 2,369 | 3,137 | 2,619 | 2,619 | 1,949 |
| Translation difference in cash and cash equivalents | -62 | -48 | -23 | -121 | -65 | 33 |
| Cash and cash equivalents at the end of the period | 3,253 | 1,949 | 3,253 | 1,949 | 3,137 | 3,253 |
| Free cash flow per share (SEK) * | 2.23 | 2.20 | 6.27 | 5.85 | 8.92 | 9.34 |
| Capex in relation to net sales | 4.1% | 1.5% | 3.2% | 1.6% | 1.9% | 3.1% |
| Average number of shares | 419,456,315 | 419,456,315 | 419,456,315 | 419,456,315 | 419,456,315 | 419,456,315 |
* Free cash flow is the sum of cash flows from operating and investing activities.
During the first nine months 2018 cash flows from operating and investing activities were SEK 2,628 (2,453) million. Depreciation, excluding allocated step-up values, was SEK 470 (468) million during the first nine months 2018.
The sale of businesses during the first nine months is relating to the sale of heat exchanger systems to NIBE with SEK 40 million and shell and tube heat exchangers to BITZER with SEK 37 million.
| September 30 | December 31 | ||
|---|---|---|---|
| SEK millions | 2018 2017 |
2017 | |
| ASSETS | |||
| Non-current assets | |||
| Intangible assets | 25,211 | 24,652 | 24,467 |
| Property, plant and equipment | 5,421 | 4,677 | 4,851 |
| Other non-current assets | 1,526 | 1,620 | 1,654 |
| 32,158 | 30,949 | 30,972 | |
| Current assets | |||
| Inventories | 9,160 | 8,120 | 8,424 |
| Assets held for sale | - | 2 | 2 |
| Accounts receivable | 6,613 | 5,636 | 5,941 |
| Other receivables | 5,374 | 2,752 | 2,700 |
| Derivative assets | 79 | 219 | 165 |
| Other current deposits | 764 | 1,062 | 1,208 |
| Cash and cash equivalents * | 3,253 | 1,949 | 3,137 |
| 25,243 | 19,740 | 21,577 | |
| TOTAL ASSETS | 57,401 | 50,689 | 52,549 |
| SHAREHOLDERS' EQUITY AND LIABILITIES | |||
| Equity | |||
| Owners of the parent | 22,676 | 19,483 | 20,398 |
| Non-controlling interests | 115 | 104 | 102 |
| 22,791 | 19,587 | 20,500 | |
| Non-current liabilities | |||
| Liabilities to credit institutions etc. | 8,550 | 10,785 | 11,092 |
| Provisions for pensions and similar commitments | 2,309 | 2,178 | 2,297 |
| Provision for deferred tax | 1,891 | 2,383 | 2,100 |
| Other non-current liabilities | 698 | 644 | 677 |
| 13,448 | 15,990 | 16,166 | |
| Current liabilities | |||
| Liabilities to credit institutions etc. | 3,301 | 1,425 | 1,404 |
| Accounts payable | 3,174 | 2,696 | 2,964 |
| Advances from customers | 5,196 | 3,369 | 3,537 |
| Other provisions | 2,193 | 2,247 | 2,024 |
| Other liabilities | 7,056 | 5,278 | 5,783 |
| Derivative liabilities | 242 | 97 | 171 |
| 21,162 | 15,112 | 15,883 | |
| Total liabilities | 34,610 | 31,102 | 32,049 |
| TOTAL SHAREHOLDERS' EQUITY & LIABILITIES | 57,401 | 50,689 | 52,549 |
* The item cash and cash equivalents is mainly relating to bank deposits and liquid deposits.
| Consolidated | Financial assets and liabilities at fair value | |||
|---|---|---|---|---|
| Valuation hierarchy | September 30 | December 31 | ||
| SEK millions | level | 2018 | 2017 | 2017 |
| Financial assets | ||||
| Other non-current securities | 1 and 2 | 5 | 3 | 4 |
| Bonds and other securities | 1 | 385 | 510 | 542 |
| Derivative assets | 2 | 95 | 251 | 189 |
| Financial liabilities | ||||
| Derivative liabilities | 2 | 258 | 103 | 187 |
Valuation hierarchy level 1 is according to quoted prices in active markets for identical assets and liabilities. Valuation hierarchy level 2 is out of directly or indirectly observable market data outside level 1.
| Consolidated | Borrowings and net debt | ||
|---|---|---|---|
| September 30 | December 31 | ||
| SEK millions | 2018 | 2017 | 2017 |
| Credit institutions | 229 | 198 | 142 |
| Swedish Export Credit | 2,233 | 2,061 | 2,106 |
| European Investment Bank | 1,183 | 2,342 | 2,411 |
| Corporate bonds | 8,206 | 7,609 | 7,837 |
| Capitalised financial leases | 39 | 52 | 49 |
| Interest-bearing pension liabilities | 0 | 0 | 0 |
| Total debt | 11,890 | 12,262 | 12,545 |
| Cash and cash equivalents and current deposits | -4,017 | -3,011 | -4,345 |
| Net debt * | 7,873 | 9,251 | 8,200 |
* Alternative performance measure.
Alfa Laval has a senior credit facility of EUR 400 million and USD 544 million, corresponding to SEK 8,929 million with a banking syndicate. The facility was not utilised at September 30, 2018. The facility matures in June 2021.
The corporate bonds are listed on the Irish stock exchange and consist of one tranche of EUR 300 million that matures in September 2019 and one tranche of EUR 500 million that matures in September 2022.
The bilateral term loans from Swedish Export Credit consist of one loan of EUR 100 million that matures in June 2021 as well as a loan of USD 136 million that matures in June 2020.
The loan from the European Investment Bank of EUR 115 million matures in June 2021. One loan of EUR 130 million that matured was repaid on March 29, 2018.
The commercial paper programme of SEK 2,000 million was not utilised at September 30, 2018.
| First nine months | Full year | ||
|---|---|---|---|
| SEK millions | 2018 | 2017 | 2017 |
| At the beginning of the period* | 20,486 | 20,276 | 20,276 |
| Changes attributable to: | |||
| Owners of the parent | |||
| Comprehensive income | |||
| Comprehensive income for the period | 4,075 | 1,154 | 2,069 |
| Transactions with shareholders | |||
| Increase of ownership in subsidiaries | |||
| with non-controlling interests | - | -47 | -47 |
| Dividends | -1,783 | -1,783 | -1,783 |
| -1,783 | -1,830 | -1,830 | |
| Subtotal | 2,292 | -676 | 239 |
| Non-controlling interests | |||
| Comprehensive income | |||
| Comprehensive income for the period | 13 | 3 | 10 |
| Transactions with shareholders | |||
| Decrease of non-controlling interests | - | -11 | -11 |
| Dividends | - | -5 | -14 |
| - | -16 | -25 | |
| Subtotal | 13 | -13 | -15 |
| At the end of the period | 22,791 | 19,587 | 20,500 |
| * The opening equity for 2018 has been adjusted with SEK -14 million due to IFRS 15. |
The sale of the Alonte based commercial tubular heat exchanger business in the Greenhouse division to the BITZER Group was closed on May 1, 2018.
The sale of the heat exchanger systems business in the Greenhouse division to the NIBE Group was closed on May 31, 2018.
The divestments have resulted in a total gain of SEK 29 million that is reported as a comparison distortion item.
The parent company's result after financial items for the first nine months 2018 was SEK 650 (1,084) million, out of which dividends from subsidiaries SEK 668 (1,094) million, net interests SEK -0 (0) million, realised and unrealised exchange rate gains and losses SEK 1 (-0) million, costs related to the listing SEK -4 (-3) million, fees to the Board SEK -7 (-5) million, cost for annual report and annual general meeting SEK -2 (-2) million and other operating income and operating costs the remaining SEK -6 (0) million.
| Third quarter | First nine months | ||||
|---|---|---|---|---|---|
| SEK millions | 2018 | 2017 | 2018 | 2017 | 2017 |
| Administration costs | -4 | -1 | -13 | -10 | -14 |
| Other operating income | 0 | -1 | 0 | 0 | 0 |
| Other operating costs | -4 | 0 | -6 | 0 | -7 |
| Operating income | -8 | -2 | -19 | -10 | -21 |
| Revenues from interests in group companies | - | - | 668 | 1,094 | 1,094 |
| Interest income and similar result items | 0 | 0 | 1 | 1 | 2 |
| Interest expenses and similar result items | 0 | 0 | 0 | -1 | -2 |
| Result after financial items | -8 | -2 | 650 | 1,084 | 1,073 |
| Change of tax allocation reserve | - | - | - | - | -251 |
| Group contributions | - | - | - | - | 1,439 |
| Result before tax | -8 | -2 | 650 | 1,084 | 2,261 |
| Tax on this year's result | 2 | 1 | 4 | 2 | -258 |
| Net income for the period | -6 | -1 | 654 | 1,086 | 2,003 |
* The statement over parent company income also constitutes its statement over comprehensive income.
| September 30 | December 31 | ||
|---|---|---|---|
| SEK millions | 2018 | 2017 | 2017 |
| ASSETS | |||
| Non-current assets | |||
| Shares in group companies | 4,669 | 4,669 | 4,669 |
| Current assets | |||
| Receivables on group companies | 7,397 | 7,491 | 8,891 |
| Other receivables | 289 | 150 | 3 |
| Cash and cash equivalents | - | - | - |
| 7,686 | 7,641 | 8,894 | |
| TOTAL ASSETS | 12,355 | 12,310 | 13,563 |
| SHAREHOLDERS' EQUITY AND LIABILITIES | |||
| Equity | |||
| Restricted equity | 2,387 | 2,387 | 2,387 |
| Unrestricted equity | 8,288 | 8,500 | 9,417 |
| 10,675 | 10,887 | 11,804 | |
| Untaxed reserves | |||
| Tax allocation reserves, taxation 2012-2018 | 1,660 | 1,409 | 1,660 |
| Current liabilities | |||
| Liabilities to group companies | 19 | 13 | 38 |
| Accounts payable | 1 | 1 | 0 |
| Tax liabilities | - | - | 61 |
| Other liabilities | 0 | 0 | - |
| 20 | 14 | 99 | |
| TOTAL EQUITY AND LIABILITIES | 12,355 | 12,310 | 13,563 |
Alfa Laval AB (publ) is the parent company of the Alfa Laval Group. The company had 33,629 (33,023) shareholders on September 30, 2018. The largest owner is Tetra Laval B.V., the Netherlands, who owns 29.1 (29.1) percent. Next to the largest owner, there are nine institutional investors with ownership in the range of 5.1 to 0.6 percent. These ten largest shareholders owned 47.5 (48.1) percent of the shares.
In accordance with a resolution taken at the Annual General Meeting of Alfa Laval AB on April 23, 2018, the Chairman of the Board, Anders Narvinger, has contacted the largest shareholders to constitute the Nomination Committee in preparation of the Annual General Meeting 2019. The following persons have accepted to form the
The main factors of risk and uncertainty facing the Group concern the price development of metals, fluctuations in major currencies and the business cycle. It is the company's opinion that the description of risks made in the Annual Report for 2017 is still correct.
The Alfa Laval Group was as of September 30, 2018 named as a co-defendant in a total of 838 asbestos-related lawsuits with a total of approximately 838 plaintiffs. Alfa Laval strongly believes the claims against the Group are without merit and intends to vigorously contest each lawsuit.
Based on current information and Alfa Laval's understanding of these lawsuits, Alfa Laval continues to believe that these lawsuits will not have a material adverse effect on the Group's financial condition or results of operation.
The interim report for the third quarter 2018 is prepared in accordance with IAS 34 Interim Financial Reporting and the Swedish Annual Accounts Act. The accounting principles are according to IFRS (International Financial Reporting Standards) as adopted by the European Union. In the report, alternative performance measures are used. See the annual report 2017 for definitions. Alfa Laval follows the Guidelines on Alternative Performance Measures issued by ESMA (European Securities and Markets Authority).
Nomination Committee: Jörn Rausing, Tetra Laval; Ramsay Brufer, Alecta Pensionsförsäkring; Jan Andersson, Swedbank Robur Fonder; Vegard Torsnes, Norges Bank Investment Management and Lars-Åke Bokenberger, AMF-Försäkring och Fonder.
The Annual General Meeting of Alfa Laval AB will be held at Scandic Star Lund, Glimmervägen 5, Lund, Sweden, on Wednesday April 24, 2019, at 16.00 (CET).
Shareholders who wish to submit proposals for the Nomination Committee in preparation of the Annual General Meeting can turn to the Chairman of the Board of Alfa Laval AB, Anders Narvinger or to the other shareholder representatives. Contact can also be made directly via E-mail to: [email protected].
IFRS 9 Financial Instruments and IFRS 15 Revenue from Contracts with Customers are applied from January 1, 2018. Alfa Laval applies them retrospectively with the cumulative effect of initially applying them recognised as an adjustment to the opening balance of unrestricted equity at January 1, 2018. The opening order backlog has also been adjusted as per January 1, 2018. The retrospective application only applies to financial instruments and risks for credit losses that existed at January 1, 2018 and contracts with customers that were not completed contracts at January 1, 2018. The effect of the initial application was reported in the Annual Report for 2017 and meant an adjustment of the opening equity of SEK -14 million and an adjustment of the opening order backlog of SEK +74 million.
Alfa Laval is preparing for the application of IFRS 16 Leases from January 1, 2019 and is thereby mapping the consequences in more detail. More information will be available in the fourth quarter and full year report for 2018.
"Third quarter" refers to the period July 1 to September 30 and "First nine months" refers to the period January 1 to September 30. "Full year" refers to the period January 1 to December 31. "Last 12 months" refers to the period October 1, 2017 to September 30, 2018. "The corresponding period last year" refers to the third quarter 2017 or the first nine months 2017 depending on the context. "Previous quarter" refers to the second quarter 2018.
"Currency effects" only relate to translation effects, whereas "foreign exchange effects" also relate to transactional effects.
Comparison distortion items are reported in the comprehensive income statement on each concerned line but are specified on page 7.
The accounting and valuation principles of the parent company comply with the Swedish Annual Accounts Act and the recommendation RFR 2 Accounting for legal entities issued by the Council for Financial Reporting in Sweden.
The fourth quarter and full year 2018 report will be published on February 5, 2019.
Alfa Laval AB (publ) Interim report July 1 – September 30, 2018
Alfa Laval will publish interim reports during 2019 at the following dates:
Interim report for the first quarter April 24 Interim report for the second quarter July 17 Interim report for the third quarter October 24
The impact on the different lines in the financial statements of IFRS 15 compared to the old rules under IAS 11 and IAS 18 can be summarised as follows:
| Consolidated | Effect of IFRS 15 | ||
|---|---|---|---|
| First nine months/September 30 | |||
| SEK millions | 2018 | ||
| Order backlog | 74 | ||
| Comprehensive income | |||
| Net sales | 0 | ||
| Cost of goods sold | 0 | ||
| Gross profit | 0 | ||
| Operating income | 0 | ||
| Result after financial items | 0 | ||
| Taxes | 0 | ||
| Net income for the period | 0 | ||
| Other comprehensive income | -3 | ||
| Comprehensive income for the period | -3 | ||
| Financial position | |||
| Assets | |||
| Inventories | -4 | ||
| Other receivables | 2 | ||
| Total | -2 | ||
| Shareholders' equity and liabilities | |||
| Other liabilities | 15 | ||
| Equity | |||
| Opening equity adjustment | -14 | ||
| Comprehensive income for the period | -3 | ||
| -17 | |||
| Total | -2 |
The result down to net income has been affected by offsetting items that net down to a zero impact.
The interim report has been issued at CET 7.30 on October 25, 2018 by the President and Chief Executive Officer Tom Erixon by proxy from the Board of Directors.
Lund, October 25, 2018,
Tom Erixon President and Chief Executive Officer Alfa Laval AB (publ)
We have reviewed the summary interim financial information (the interim report) of Alfa Laval AB (publ) as of September 30, 2018 and the nine months' period then ended. The Board of Directors and the President are responsible for the preparation and presentation of this interim report in accordance with IAS 34 and the Swedish Annual Accounts Act. Our responsibility is to express a conclusion on this interim report based on our review.
We conducted our review in accordance with International Standard on Review Engagements ISRE 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the International Standards on Auditing and other generally accepted auditing practices. The procedures performed in a review do not enable us to obtain a level of assurance that would make us aware of all significant matters that might be identified in an
audit. Therefore, the conclusion expressed based on a review does not give the same level of assurance as a conclusion expressed based on an audit.
Based on our review, nothing has come to our attention that causes us to believe that the interim report, in all material aspects, is not prepared for the Group in accordance with IAS 34 and the Swedish Annual Accounts Act and for the Parent company in accordance with the Swedish Annual Accounts Act.
The review of the condensed interim report for September 30, 2017 was performed by another auditor who submitted a review report dated October 25, 2017 with an unmodified conclusion.
Lund, October 25, 2018,
Staffan Landén Karoline Tedevall Accountant Accountant
Authorised Public Authorised Public
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.