Interim / Quarterly Report • May 15, 2019
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
BTS GROUP AB (PUBL) Interim report January 1 – March 31, 2019
Vision The global leader in turning strategy into action.
1) From January 1, 2019, BTS applies the new accounting standard IFRS 16 for leasing agreements . The comparative figures for 2018 have not been restated. IFRS 16 had a positive effect on the EBITA result of SEK 1.0 million, and had the new standard not been applied, EBITA had amounted to SEK 29 million (20). For other effects, see separate table on pages 10–11.
BTS is a global professional services firm headquartered in Stockholm, Sweden, with approximately 750 professionals in 33 offices located on six continents. We focus on the people side of strategy, working with leaders at all levels to help them make better decisions, convert those decisions to actions and deliver results. At our core, we believe people learn best by doing. For more than 30 years, we've been designing fun, powerful experiences™ that have a profound and lasting impact on people and their careers. We inspire new ways of thinking, build critical capabilities and unleash business success. It's strategy made personal.
We serve a wide range of client needs, including: Strategy execution, Leadership development programs, Assessment, Developing business acumen, Transforming sales organizations, Coaching, and Digital solutions, events and services. We partner with nearly 450 organizations, including over 30 of the world's 100 largest global corporations. Our major clients are e.g.: ABB, Chevron, Coca-Cola, Ericsson, EY, HP, Mercado Libre, Salesforce.com, SAP, and Tencent. BTS is a public company listed on the Nasdaq Stockholm exchange and trades under the symbol BTS B. For more information, please visit www.bts.com. Q1
1 | BTS INTERIM REPORT JANUARY 1 – MARCH 31, 2019 BTS INTERIM REPORT JANUARY 1 – MARCH 31, 2019 | 1
A positive performance was reported for the first quarter, with 15 percent growth, a 46 percent increase EBITA and a 54 percent increase in profit before tax.
All of the 15 percent growth was organic, which corresponds to the same level as 2018 when organic growth was 16 percent.
Our increase in profit has been stable over time. Earnings have now improved every quarter for the past 11 quarters.
The operating margin for the first quarter increased by about 1 percent to 7.9 percent, a continuation of the positive margin trend in 2017 and 2018. These improvements were due to a higher share of licensing revenue, more efficient resource utilization and economies of scale – revenue growing more rapidly than overall costs. We will continue to invest in raising the margin, with a target EBITA margin of 15 percent.
The market for BTS's services is continuing to grow. The rate of change in the global business sector is high, which is favorable for demand. BTS holds a strong competitive position through our global organization, our digital services and our track record on creating earnings for our customers. We are securing many new assignments from existing customers while adding many new customers.
In 2019, we expect continued healthy growth and profit before tax that is better than in previous years.
Henrik Ekelund President and CEO of BTS Group AB (publ)
BTS's net sales for the first quarter amounted to MSEK 376 (299). Adjusted for changes in foreign exchange rates, growth was 15 percent. The growth is exclusively organic.
Growth varied between the units: BTS Europe 25 percent, BTS Other Markets 17 percent, BTS North America 13 percent and APG –1 percent (growth measured in local currency).
Operating profit (EBITA) increased by 46 percent in the first quarter to MSEK 30 (20). The operating margin (EBITA margin) was 7.9 percent (6.8). IFRS 16 had a positive effect of MSEK 1.0 on EBITA. If IFRS 16 had not been applied, EBITA would have increased by MSEK 29 (20).
Operating profit (EBIT) increased by 62 percent in the first quarter to MSEK 25 (16). The operating margin (EBIT margin) was 6.8 percent (5.2). Operating profit (EBIT) for the first quarter was charged with MSEK 4.3 (4.7) for amortization of intangible assets attributable to acquisitions.
The Group's profit before tax increased by 54 percent to MSEK 23 (15). IFRS 16 resulted in a higher interest expense of MSEK 1.5. If IFRS 16 had not been applied, the Group's profit before tax would have increased by MSEK 24 (15).
The Group's profitability was positively affected by improved profit in BTS North America and BTS Europe, and currency effects of MSEK 2.9.
The market for BTS services continued to trend positively during the first quarter.
The effects if IFRS 16 are not included in the BTS Operating units reporting. These effects are recognized as Group adjustments and presented in separate table.
| MSEK | Jan–Mar 2019 |
Jan–Mar 2018 |
Apr–Mar 2018/19 |
Jan–Dec 2018 |
|---|---|---|---|---|
| BTS North America | 179 | 140 | 753 | 714 |
| BTS Europe | 73 | 56 | 333 | 316 |
| BTS Other markets | 97 | 80 | 477 | 460 |
| APG | 27 | 24 | 112 | 109 |
| Total | 376 | 299 | 1,675 | 1,598 |
| MSEK | Jan–Mar 2019 |
Jan–Mar 2018 |
Apr–Mar 2018/19 |
Jan–Dec 2018 |
|---|---|---|---|---|
| BTS North America | 24.5 | 18.3 | 99.6 | 93.4 |
| BTS Europe | 3.9 | 1.9 | 46.9 | 44.9 |
| BTS Other markets | 1.0 | 1.1 | 62.7 | 62.8 |
| APG | –0.5 | –0.9 | 1.2 | 0.9 |
| Total | 28.8 | 20.4 | 210.5 | 202.1 |
BTS Europe consists of operations in France, Germany, the Netherlands, Sweden and the UK.
operations in Argentina, Australia, Brazil, China, Costa Rica, India, Italy, Japan, Mexico, Singapore, South Africa, South Korea, Spain, Taiwan, Thailand and the United Arab Emirates.
APG consists of operations in Advantage Performance Group in North America.
Net sales for BTS's operations in North America amounted to MSEK 179 (140) in the first quarter. Adjusted for changes in foreign exchange rates, revenue grew by 13 percent. Operating profit (EBITA) amounted to MSEK 24.5 (18.3) in the first quarter. The operating margin (EBITA margin) was 13.7 percent (13.1).
BTS North America reported a positive performance for the first quarter, with positive growth and improved margins.
Net sales for BTS Europe amounted to MSEK 73 (56) in the first quarter. Adjusted for changes in foreign exchange rates, revenue grew by 25 percent. Operating profit (EBITA) amounted to MSEK 3.9 (1.9) in the first
quarter. The operating margin (EBITA margin) was 5.3 percent (3.3).
BTS Europe developed positively during the first quarter, with strong growth and improved margins.
Net sales for BTS Other markets amounted to MSEK 97 (80) in the first quarter. Adjusted for changes in foreign exchange rates, revenue grew by 17 percent. Operating profit (EBITA) amounted to MSEK 1.0 (1.1) in the first quarter. The operating margin (EBITA margin) was 1.0 percent (1.4).
BTS Other markets showed growth during the first quarter, but owing to investments in the market and in organization, the margin is lower than during the first quarter of the preceding year.
Net sales for APG amounted to MSEK 27 (24) in the first quarter. Adjusted for changes in foreign exchange rates, revenue declined by 1 percent. Operating loss (EBITA) amounted to MSEK –0.5 (–0.9) in the first quarter. The operating margin (EBITA margin) was –2.0 percent (–3.6).
APG's first quarter was mostly identical to the yearearlier quarter.
BTS's cash flow from operating activities for the first quarter amounted to MSEK 4.5 (–28.2). IFRS 16 has had a positive impact of SEK 10.8 million on cash flow from operating activities.
Available cash and cash equivalents amounted to MSEK 259 (173) at the end of the period. The company's interestbearing loans attributable to previously implemented acquisitions amounted to MSEK 95 (127) at the end of the period.
BTS's equity ratio was 48 percent (52) at the end of the period. If IFRS 16 had not been applied, the equity ratio would have amounted to 54 percent.
The company had no outstanding conversion loans at the balance sheet date.
At March 31, the number of employees at BTS was 746 (620).
The average number of employees in the first quarter was 722 (609).
The Parent Company's net sales amounted to MSEK 0.8 (1.1) and profit before tax totaled MSEK 1.2 (1.6). Cash and cash equivalents amounted to MSEK 5.6 (5.3).
Profit before tax is expected to be better than last year.
No significant events occurred after the close of the period.
The Group's material risks and uncertainties include market and business risks, operational risks and financial risks. Business and market risks may relate to greater customer exposure for specific sectors and companies as well as sensitivity to market conditions. Operational risks include dependence on individuals, skills supply and intellectual property as well as BTS meeting the high quality demands of its clients. Financial risks mainly relate to foreign exchange and credit risks.
The management of risks and uncertainties is described in the 2018 Annual Report. BTS is considered to have a good spread of risks across companies and sectors, and operational risks are handled in a structured manner through well-established processes. Day-to-day exposure to currency fluctuations is limited since revenue and costs are mainly in the same currency in each market, and credit risk is limited since BTS only accepts creditworthy counterparties. No new material risks or uncertainties are deemed to have arisen during 2019.
In order to prepare the financial statements in conformity with IFRS, Corporate Management is required to make estimates and assumptions that affect the application of accounting principles and the recognized amounts of assets, liabilities, revenue and costs. Estimates and assumptions are based on historical experience and a number of other factors that are regarded as reasonable under prevailing conditions. Actual outcomes can deviate from these estimates and assumptions. Estimates and assumptions are reviewed regularly.
This interim report has been prepared in accordance with IAS 34 Interim Financial Reporting. The consolidated financial statements have been prepared in accordance with the International Financial Reporting Standards (IFRS) as endorsed by the EU, RFR 1 Supplementary Accounting Rules for Groups, and the Swedish Annual Accounts Act. The Parent Company's statements have been prepared in accordance with RFR 2 Accounting for Legal Entities and the Annual Accounts Act.
BTS applies IFRS 16 Leases as of January 1, 2019. IFRS 16 is applied retrospectively without restating comparative figures. Accordingly, the opening balance for 2019 has been restated in accordance with the new standard. The standard has impacted BTS's accounting of the Group's operating leases which exclusively comprise premises.
The Group recognizes a right-of-use asset in the balance sheet and a lease liability at the present value of future lease payments, adjusted for any prepaid or accrued payments attributable to the lease. The leased asset is depreciated straight-line over the lease term or over the useful life of the underlying asset if it is deemed to be probable that the Group will take over ownership at the end of the lease term. The lease expense is recognized as depreciation in EBITA and interest expenses in net financial items.
The implementation of the new lease standard results in increased assets and interest-bearing liabilities in the balance sheet, which thus impact the net financial position. The implementation also had a positive impact on EBITA in profit or loss based on a portion of the lease expenses being recognized as interest expenses in net financial items. In the cash flow statement, lease payments are distributed between interest paid in the operating cash flow and repayment of lease liabilities in the financing activities. Since the main payment is recognized in financing activities, cash flow from financing activities is reduced by the corresponding increase in cash flow from operating activities.
The average interest rate for the transition calculation was 4 percent. The Group applies the modified retrospective approach, meaning that the asset is recognized at the same amount as the lease liability, and for this reason no transition effect is presented in equity. Accordingly, comparative information continues to be recognized in accordance with IAS 17 Leases.
The opening effect on the consolidated balance sheet on January 1, 2019 was a reported lease asset (right-ofuse asset) of MSEK 170 and a lease liability of MSEK 167 were added, of which MSEK 3 was reclassified from prepaid rent. The implementation effects are summarized in the table "Comparison between IFRS 16 and IAS 17." More details about the implementation, restated financial information and a description of new accounting principles are presented in BTS's 2018 Annual Report.
IFRIC 23 is a new interpretation that clarifies the accounting for uncertainties in income taxes under the framework of IAS 12 Income Taxes. For BTS, this entails a change to the classification of identified income-tax related risks that were previously recognized as a provision for tax expenses that are probable for setting the commitment. The uncertainty in the treatment of income taxes is recognized as a tax liability going forward.
IFRIC 23 is applied retrospectively without restating comparative figures. Accordingly, the opening balance for 2019 has been restated in accordance with the new interpretation. Income-tax related risks that were previously recognized as short and long-term provisions are reclassified to tax liabilities at an amount totaling MSEK 48 on January 1, 2019. Accordingly, no transition effect is presented in equity.
| Interim report Jan–June 2019 | August 23, 2019 |
|---|---|
| Interim report Jan–Sept 2019 | November 13, 2019 |
| Year-end report 2019 | February 18, 2020 |
| Interim report Jan–March 2020 | May 14, 2020 |
Stockholm, May 15, 2019
Henrik Ekelund President and CEO
| Henrik Ekelund CEO | Tel: +46 8 587 070 00 | |
|---|---|---|
| Stefan Brown | CFO | Tel: +46 8 587 070 62 |
| Michael Wallin Head of Investor | Tel: +46 8 587 070 02 | |
| Relations | Mobile: +46 70 878 80 19 |
For further information, visit our website www.bts.com
BTS Group AB (publ) Grevgatan 34 SE-114 53 Stockholm SWEDEN
Tel. +46 8 587 070 00 Fax. +46 8 587 070 01 Company registration number: 556566-7119
| KSEK | Jan–Mar 2019 |
Jan–Mar 2018 |
Apr–Mar 2018/19 |
Jan–Dec 2018 |
|---|---|---|---|---|
| Net sales | 375,824 | 299,398 | 1,674,824 | 1,598,399 |
| Operating expenses | –331,408 | –276,171 | –1,439,688 | –1,384,450 |
| Depreciation of property, plant, and equipment |
–14,654 | –2,819 | –23,670 | –11,835 |
| Amortization of intangible assets | –4,304 | –4,735 | –18,282 | –18,713 |
| Operating profit | 25,458 | 15,674 | 193,184 | 183,401 |
| Net financial items | –1,994 | –727 | –4,397 | –3,130 |
| Associated company, profit after tax | –476 | –68 | –885 | –477 |
| Profit before tax | 22,988 | 14,879 | 187,902 | 179,794 |
| Taxes | –6,827 | –4,409 | –56,078 | –53,660 |
| Profit for the period | 16,161 | 10,470 | 131,824 | 126,134 |
| attributable to the shareholders of the parent company |
16,161 | 10,470 | 131,824 | 126,134 |
| Earnings per share, before dilution of shares, SEK |
0,85 | 0,55 | 6,89 | 6,67 |
| Number of shares at end of the period | 19,143,439 | 18,887,051 | 19,143,439 | 19,013,916 |
| Average number of shares before dilution | 19,057,090 | 18,887,051 | 18,950,134 | 18,905,124 |
| Earnings per share, after dilution of shares, SEK |
0.84 | 0.54 | 6.88 | 6.56 |
| Average number of shares after dilution | 19,270,493 | 19,284,748 | 19,163,537 | 19,232,346 |
| Dividend per share, SEK | 3.601 |
Proposed dividend
| KSEK | Jan–Mar 2019 |
Jan–Mar 2018 |
Apr–Mar 2018/19 |
Jan–Dec 2018 |
|---|---|---|---|---|
| Profit for the period | 16,161 | 10,470 | 131,824 | 126,134 |
| Items that will not be reclassified to profit or loss |
– | – | – | – |
| – | – | – | – | |
| Items that may be reclassified to profit or loss |
||||
| Translation differences in equity | 30,978 | 17,355 | 53,370 | 39,747 |
| Other comprehensive income for the period, net of tax |
30,978 | 17,355 | 53,370 | 39,747 |
| Total comprehensive income for the period | 47,139 | 27,825 | 185,194 | 165,881 |
| attributable to the shareholders of the parent company |
47,139 | 27,825 | 185,194 | 165,881 |
| KSEK | Mar 31, 2019 |
Mar 31, 2018 |
Dec 31, 2018 |
|---|---|---|---|
| Assets | |||
| Goodwill | 471,156 | 435,257 | 455,268 |
| Other intangible assets | 71,071 | 85,802 | 72,026 |
| Tangible assets | 200,342 | 30,872 | 38,803 |
| Financial assets | 14,955 | 12,302 | 15,082 |
| Total non-current assets | 757,523 | 564,234 | 581,179 |
| Trade receivables | 361,127 | 275,243 | 512,468 |
| Other current assets | 198,601 | 154,675 | 172,006 |
| Cash and cash equivalents | 259,238 | 172,945 | 262,357 |
| Total current assets | 818,966 | 602,863 | 946,831 |
| TOTAL ASSETS | 1,576,489 | 1,167,097 | 1,528,010 |
| Equity and liabilities | |||
| Equity | 762,780 | 608,512 | 704,203 |
| Provisions | 178,1891 | 230,024 | 220,608 |
| Non-current liabilities | 221,683 | 84,898 | 62,893 |
| Current liabilities | 413,837 | 243,663 | 540,307 |
| Total liabilities | 813,708 | 558,585 | 823,807 |
| TOTAL EQUITY AND LIABILITIES | 1,576,489 | 1,167,097 | 1,528,010 |
1) MSEK 48.9 has been reclassified from provisions to long-term and short-term tax liabilities.
| KSEK | Jan–Mar 2019 |
Jan–Mar 2018 |
Jan–Dec 2018 |
|---|---|---|---|
| Cash flow before changes in working capital | 25,933 | 13,536 | 160,097 |
| Cash flow from changes in working capital | –21,425 | –41,747 | –1,934 |
| Cash flow from operating activities | 4,508 | –28,211 | 158,163 |
| Cash flow from investing activities | –3,5561 | –3,9171 | –37,3212 |
| Cash flow from financing activities | –9,539 | – | –70,5763 |
| Cash flow for the period | –8,587 | –32,128 | 50,266 |
| Cash and cash equivalents, opening balance | 262,357 | 199,876 | 199,876 |
| Translation differences in cash and cash equivalents | 5,468 | 5,197 | 12,215 |
| Cash and cash equivalents, closing balance | 259,238 | 172,945 | 262,357 |
Refers to acquisition of non-current assets.
The consideration paid in acquisitions is MSEK 15.1, the remainder relates to acquisitions of non-current assets.
3 The dividend to shareholders was MSEK 53.0, a new issue amounts to MSEK 5.8, the remainder relates to changes in loans.
| KSEK | Total equity Mar 31, 2019 |
Total equity Mar 31, 2018 |
Total equity Dec 31, 2018 |
|---|---|---|---|
| Opening balance | 704,203 | 580,555 | 580,555 |
| Dividend to shareholders | – | – | –53,010 |
| New issue | 11,440 | – | 10,943 |
| Other | –1 | 132 | –166 |
| Total comprehensive income for the period | 47,139 | 27,825 | 165,881 |
| Closing balance | 762,780 | 608,512 | 704,203 |
| KSEK | Jan–Mar 2019 |
Jan–Mar 2018 |
Apr–Mar 2018/19 |
Jan–Dec 2018 |
|---|---|---|---|---|
| Net sales | 825 | 1,125 | 2,655 | 2,955 |
| Operating expenses | 876 | 1,045 | –1,925 | –1,756 |
| Operating profit | 1,701 | 2,170 | 730 | 1,199 |
| Net financial items | –520 | –554 | 67,774 | 67,739 |
| Profit before tax | 1,181 | 1,616 | 68,504 | 68,939 |
| Taxes | – | – | –827 | –827 |
| Profit for the period | 1,181 | 1,616 | 67,677 | 68,112 |
| KSEK | Mar 31, 2019 | Mar 31, 2018 | Dec 31, 2018 |
|---|---|---|---|
| Assets | |||
| Financial assets | 302,306 | 302,023 | 301,983 |
| Other current assets | 44,794 | 51,122 | 41,517 |
| Cash and cash equivalents | 5,616 | 5,275 | 4,509 |
| Total assets | 352,717 | 358,419 | 348,010 |
| Equity and liabilities | |||
| Equity | 169,502 | 132,452 | 156,881 |
| Non-current liabilities | 147,802 | 173,016 | 147,802 |
| Current liabilities | 35,412 | 52,952 | 43,327 |
| Total equity and liabilities | 352,717 | 358,419 | 348,010 |
| KSEK | Jan–Mar 2019 |
Jan–Mar 2018 |
Apr–Mar 2018/19 |
Jan–Dec 2018 |
|---|---|---|---|---|
| Net sales | 375,824 | 299,398 | 1,674,824 | 1,598,399 |
| Operating profit (EBITA) | 29,761 | 20,409 | 211,466 | 202,114 |
| Operating margin (EBITA margin), % | 7.9 | 6.8 | 12.6 | 12.6 |
| Operating profit (EBIT) | 25,458 | 15,674 | 193,184 | 183,401 |
| Operating margin (EBIT margin), % | 6.8 | 5.2 | 11.5 | 11.5 |
| Profit margin, % | 4.3 | 3.5 | 7.9 | 7.9 |
| Operating capital1 | 598,409 | 544,686 | ||
| Return on operating capital, % | 34 | 35 | ||
| Return on equity, % | 18 | 20 | ||
| Equity ratio, at end of the period, % | 48 | 52 | 48 | 46 |
| Cash flow | –8,587 | –32,128 | 73,807 | 50,266 |
| Cash and cash equivalents, at end of the period | 259,238 | 172,945 | 259,238 | 262,357 |
| Average number of employees | 722 | 609 | 664 | 645 |
| Number of employees at end of the period | 746 | 620 | 746 | 701 |
| Revenues for the year per employee | 2,521 | 2,478 |
1 IThe calculation included the item of non-interest-bearing liabilities amounting to KSEK 718,997 (431,984).
Excerpt from Group income statement
| IFRS 16 | IAS 17 | ||||
|---|---|---|---|---|---|
| KSEK | Jan–Mar 2019 |
Change | Jan–Mar 2019 |
Jan–Mar 2018 |
|
| EBITDA | 44,416 | 12,211 | 32,204 | 23,228 | |
| Depreciation of property, plant, and equipment | –14,654 | –11,213 | –3,441 | –2,819 | |
| EBITA | 29,761 | 998 | 28,763 | 20,409 | |
| Amortization of intangible assets | –4,304 | – | –4,304 | –4,735 | |
| EBIT | 25,458 | 998 | 24,460 | 15,674 | |
| Net financial items | –1,994 | –1,523 | –471 | –727 | |
| Associated company, profit after tax | –476 | – | –476 | –68 | |
| EBT | 22,988 | –525 | 23,513 | 14,879 | |
| Taxes paid | –6,827 | 156 | –6,982 | –4,409 | |
| Profit for the period | 16,161 | –370 | 16,531 | 10,470 |
| IFRS 16 | IAS 17 | |||
|---|---|---|---|---|
| KSEK | Mar 31, 2019 |
Change | Mar 31, 2019 |
Mar 31, 2018 |
| ASSETS | ||||
| Goodwill | 471,156 | – | 471,156 | 435,257 |
| Other intangible assets | 71,071 | – | 71,071 | 85,802 |
| Tangible assets | 200,342 | 159,109 | 41,232 | 30,872 |
| Financial assets | 14,955 | – | 14,955 | 12,302 |
| Total non-current assets | 757,523 | 159,109 | 598,414 | 564,234 |
| Trade receivables | 361,127 | – | 361,127 | 275,243 |
| Other current assets | 198,601 | –3,123 | 201,724 | 154,675 |
| Cash and cash equivalents | 259,238 | – | 259,238 | 172,945 |
| Total current assets | 818,966 | –3,123 | 822,088 | 602,863 |
| TOTAL ASSETS | 1,576,489 | 155,987 | 1,420,502 | 1,167,097 |
| EQUITY AND LIABILITIES | ||||
| Equity | 762,780 | –372 | 763,153 | 608,512 |
| Provisions | 178,189 | – | 178,189 | 230,024 |
| Non-current liabilities | 221,683 | 115,054 | 106,629 | 84,898 |
| Current liabilities | 413,837 | 41,305 | 372,532 | 243,663 |
| Total liabilities | 813,708 | 156,359 | 657,349 | 558,585 |
| TOTAL EQUITY AND LIABILITIES | 1,576,489 | 155,987 | 1,420,502 | 1,167,097 |
| IFRS 16 | IAS 17 | |||
|---|---|---|---|---|
| KSEK | Mar 31, 2019 |
Change | Mar 31, 2019 |
Mar 31, 2018 |
| Cash flow before changes in working capital | 25,933 | 10,843 | 15,090 | 13,536 |
| Cash flow from changes in working capital | –21,425 | –65 | –21,359 | –41,747 |
| Cash flow from operating activities | 4,508 | 10,778 | –6,270 | –28,211 |
| Cash flow from investing activities | –3,556 | – | –3,556 | –3,917 |
| Cash flow from financing activities | –9,539 | –10,778 | 1,239 | – |
| Cash flow for the period | –8,587 | – | –8,587 | –32,128 |
| Cash and cash equivalents, opening balance | 262,357 | – | 262,357 | 199,876 |
| Translation differences in cash and cash equivalents | 5,468 | – | 5,468 | 5,197 |
| Cash and cash equivalents, closing balance | 259,238 | – | 259,238 | 172,945 |
| Jan–Mar 2019 | Jan–Mar 2018 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| MSEK | BTS North America |
BTS Europe |
BTS Other markets |
APG | Total | BTS North America |
BTS Europe |
BTS Other markets |
APG | Total |
| Programs | 84 | 38 | 70 | 21 | 213 | 80 | 32 | 51 | 19 | 181 |
| Development | 64 | 27 | 20 | 0 | 112 | 40 | 22 | 20 | 0 | 82 |
| Licenses | 20 | 4 | 3 | 6 | 32 | 11 | 0 | 3 | 5 | 20 |
| Other revenue | 11 | 4 | 4 | 0 | 20 | 9 | 1 | 6 | 0 | 16 |
| TOTAL | 179 | 73 | 97 | 27 | 376 | 140 | 56 | 80 | 24 | 299 |
BTS applies IFRS 15 Revenue from contracts with customers from 2018. For more information, see Note 2 Significant accounting policies and Note 9 Segment reporting in the Annual Report 2018.
Earnings attributable to the parent company's shareholders divided by number of shares.
Operating profit before interest, tax and amortization as a percentage of net sales.
Operating profit after depreciation as a percentage of net sales.
Profit for the period as a percentage of net sales.
Total balance sheet reduced by liquid funds and other interest-bearing assets and reduced by non-interest bearing liabilities.
Operating profit (EBIT) as a percentage of average operating capital.
Profit after tax as a percentage of average equity.
Equity as a percentage of total balance sheet.
Head Office Grevgatan 34 114 53 Stockholm SWEDEN Tel. 08 58 70 70 00
BTS BUENOS AIRES Reconquista 657 PB 3 CP1003 CABA. Buenos Aires Tel. +54 1157955721
198 Harbour Esplanade, Suite 404 Docklands VIC 3008 Tel. +61 3 9670 9850
Level 6 10 Barrack St Sydney NSW 2000 Tel. +61 02 8243 0900
Rua Geraldo Flausino Gomes, 85, cj 42 04575-060 São Paulo – SP Tel. +55 (11) 5505 2070
1376 West Nanjing Road Suite 531, East Office Tower Shanghai Centre Shanghai 200040 Tel. +86 21 6289 8688
Office 203 Prisma Business Center San Jose Tel: +506 22 88 48 19
57, rue de Seine 75006 Paris Tel. +33 1 40 15 07 43
Ritterstraße 12 D-50668 Cologne Tel +49 221 270 70 763
Vatika Business Center Divyashree Chambers, 2nd Floor, Wing A O'Shaugnessy Road, Langford Town Bangalore 560025 Tel. +91 80 4291 1111 Ext 116
801, 8th Floor, DHL Park Opposite MTNL, Staff quarters, S.V. Road, Goregaon (West). Mumbai - 400062 Maharashtra, Tel. +91 22 6196 6800
Viale Fulvio Testi 223 20162 Milan Tel. +39 02 6611 6364
BTS Design Innovation Viale Abruzzi, 13 20131 Milan Tel. +39 02 69015719
TS Kojimachi Bldg. 3F 6-4-6 Kojimachi Chiyoda-ku Tokyo 102-0083, Japan Tel. +81 (3) 6272 9973
Edificio Torre Moliere Calle Moliere 13 – PH Col Chapultepec Polanco C.P. 11560 México, D.F. Tel. +52 (55) 52 81 69 72
Barbara Strozzilaan 201 1083 HN Amsterdam The Netherlands Tel: + 31 (0)20 615 15 14
1 Finlayson Green #07-02 Singapore 049246 Tel. +65 6221 2870
Simon Bolivar 27-1, Office No. 4 Bilbao 48013 Tel. +34 94 423 5594
Calle José Abascal 55, piso 3ºDcha 28003 Madrid Tel. +34 91 417 5327
267 West Avenue, 1st Floor Centurion 0046, Gauteng Tel. +27 12 663 6909
Room 103, 1st Floor Wonseo Building 13, Changdeokgung 1-gil Jongo-gu Seoul 03058 Tel. +82 2 539 7676
7 F., No. 307, Dun-Hua, North Road Taipei 105 Tel. +886 2 8712 3665
128/27 Phyathai Plaza Building (4th Floor) Phyathai Rd. Kwaeng Thung Phyathai Khet Ratchathewi Bangkok 10400 Tel. +66 2 216 5974
1 Queen Caroline Street London W6 9YN Tel: +44 20 7368 4180
Holbrook Court, Cumberland Business Centre, Hampshire, PO5 1DS Portsmouth Tel: +44 2393 162686
10th Floor, Swiss Tower Jumeirah Lakes Towers Dubai Tel. +971 4 279 8341
Frost Bank Building 401 Congress Avenue Suite 2740 Austin, Texas 78701 Tel. +1 512 474 1416
200 South Wacker Drive Suite 925 Chicago, IL 60606 Tel. +1 312 509 4750
101 West Elm St Suite 310 Conshohocken, PA 19428 Tel. (toll free) +1 800 445 7089 Tel. +1 484 391 2900
350 Fifth Ave, Suite 5020 New York, NY 10118 Tel. +1 646 378 3730
4742 N. 24th St., Suite 120 Phoenix, AZ 85016 Tel. +1 480 948 2777
222 Kearny Street, Ste 1000 San Francisco, CA 94108 Tel. +1 415 362 4200
100 Smith Ranch Road, Suite 306 San Rafael, CA 94903 USA Tel. +1 800 494 6646
We create powerful experiences that help leaders build the future of their business
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.