Interim / Quarterly Report • Jul 26, 2019
Interim / Quarterly Report
Open in ViewerOpens in native device viewer

1 JANUARY - 30 JUNE 2019 SECOND QUARTER
| MEUR | Q2 2019 | Q2 2018 | 0% | 6M 2019 | 6M 2018 | A% |
|---|---|---|---|---|---|---|
| Net sales | 976.0 | 936.9 | 1) -1 |
1,892.5 | 1.771.6 | 2 1) |
| Gross earnings 2) | 606.1 | 583.9 | 4 | 1.179.4 | 1.101.5 | 7 |
| Gross margin, % 21 | 62.1 | 62.3 | -0.2 | 62.3 | 62.2 | 0.1 |
| Operating earnings (EBITDA)3) | 330.2 | 293.2 | 13 | 638.4 | 552.7 | 16 |
| EBITDA margin, % | 33.8 | 31.3 | 2.5 | 33.7 | 31.2 | 2.5 |
| Operating earnings (EBIT1) 3) | 239.2 | 228.2 | 5 | 459.7 | 426.5 | 8 |
| Operating margin, % | 24.5 | 24.4 | 0.1 | 24.3 | 24.1 | 0.2 |
| Earnings before taxes, excluding non- | ||||||
| recurring items | 232.3 | 222.8 | 4 | 445.2 | 415.1 | 7 |
| Non-recurring items (before taxes)2) | -44.4 | n.a. | -54.1 | n.a. | ||
| Earnings before taxes | 187.9 | 222.8 | -16 | 391.1 | 415.1 | -6 |
| Net earnings | 154.1 | 182.7 | -16 | 320.6 | 340.4 | -6 |
| Net earnings, excl. non-recurring items | 190.5 | 182.7 | 4 | 365.1 | 340.4 | 7 |
| Earnings per share, EUR | 0.42 | 0.50 | -16 | 0.87 | 0.93 | -6 |
| Earnings per share, excl. non-recurring | ||||||
| items, EUR | 0.52 | 0.50 | 4 | 1.00 | 0.93 | 8 |
1/ Adjusted to fixed exchange rates and a comparable group structure, i.e. organic growth.
2) Non-recurring items in second quarter 2019 related to a restructuring programme of 44.4 MEUR, whereof 9 MEUR is reported in gross
earnings. Thus, gross margin, excluding NRI, amounts to 63.0 per cent. See page 2 for more information.
3) For definition, see page 19.
Balance sheet – All lease contracts have been recognised initially as right-of-use asset of 238 MEUR with corresponding liabilities
Numbers for 2018 have not been restated
"Despite a more uncertain global trading the group in the quarter, Hexagon reported 4 per cent sales growth (-1 percent organic growth), improved gross and EBT1 margin, and strong cash flow generation. The Geosystems division on timed to record strong organic growth, 6 per cent in the quarter, driven by solid demand in infrastructure and construction, mining and new, innovative solutions such as the RTC360. The PPM division recorded 3 per cent organic growth over Q2 2018 - which was a record quarter. PPM saw strong growth in the traditional dinformation management solutions. As expected, the Safety & Infrastructure division began to stabilise during the quarter, and we expect continued performance improvements over the remainder of the year. The Manufacturing Intelligence division recorded -7 per cent organic growth, with a much weaker development in the electronics business in China more than offsetting continued growth across the rest of the division.
As a responsetothe uncertainties in the global economy, Hexagon has taken proactive restructuring actions to ensure the company remains on track to meet its 2021 financial targets. These measures coupled with a strong financial position will allow Hexagon to deliver upon its strategy and long-term financial objectives and take full advantage of the opportunities ahead."
– Ola Rollén, President and CEO, Hexagon AB
GROWTH
ORGANIC
GROWTH
9259
OPERATING MARGIN
Net sales increased by 4 per cent to 976.0). Using fixed exchange rates and a comparable group structure (organic growth), net sales decreased by -1 per cent. Regionally, organic growth was 5 per cent in Americas and - 1 1 per cent in Asia. In EMEA, Western Europerecorded 5 per cent organic growth, driven by strong demand in infrastructure and construction, positioning solutions and power and energy, primarily from Germany and France. Russia continued to record double-digit growth in the quarter. In Americas, North America recorded -1 per cent organic growth, hampered by a decline in power and energy which offset solid demand in infrastructure and construction. South America continued to record strong double-digit growth across all businesses. In Asia, China recorded -25 per cent organic growth, impacted by the increased geopolitical uncertainty on global trade and felt most heavily within the electronics business of the Manufacturing Intelligence division. The demand in automotive, infrastructure and construction and positioning solutions segments in China also declined somewhat, whereas power and energy recorded strong growth. Japan, Indonesia and South Korea continued to record double-digit growth.
Operating earnings (EBIT) grew by 5 per cent to 23.2 MEUR (228.2), which corresponds to an operating margin of 24.5 per cent (24.4), The operating margin (EBIT 1) benefited from a favourable product mix. Operating earnings (EBIT) ) were positively impacted by ourrency translationeffects of 7.7 MEUR. However, currency transaction effects negatively impacted the operating earnings (EBT1) by -4.8 MEUR. Earnings beforetaxes amounted to 187.9 MEUR (222.8) and were positively impacted by currency translation effects of 6.4 MEUR.
On 5 July 2019, in response to a more uncertain growth outlook in China, Hexagon announced proactive restructuring actions to ensure the company remains on track to meet its 2021 financial targets. Overall, Hexagon has taken a one-off charge of 44.4 MEUR during Q2 2019 to reduce its global workforce by approximately 700 employees, which is expected to result in annualised cost savings of 51 MEUR by the end of 2020.
| Net sales | Earnings | |||||
|---|---|---|---|---|---|---|
| MEUR | Q2 2019 | Q2 2018 | Q2 2019 | Q2 2018 | A% | |
| Geospatial Enterprise Solutions Industrial Enterprise Solutions |
496.8 479.2 |
454.8 482.1 |
3 -4 |
126.9 119.5 |
113.7 121.6 |
12 -2 |
| Net sales | 976.0 | 936.9 | ||||
| Group cost | -7.2 | -7.1 | - 1 | |||
| Operating earnings (EBIT1) | 239.2 | 228.2 | 5 | |||
| Uperating margin, % | 24.5 | 24.4 | 0.1 | |||
| Interest income and expenses, net | -6.9 | -5.4 | -28 | |||
| Earnings before non-recurring items | 232.3 | 222.8 | イ | |||
| Non-recurring items2/ | -44.4 | n.a. | ||||
| Earnings before taxes | 187.9 | 222.8 | -16 | |||
| Taxes | -33.8 | -40.1 | 16 | |||
| Net earnings | 154.1 | 182.7 | -16 |
11 Adjusted to fixed exchange rates and a comparable group structure, i.e. organic growth.
22 Non-recurring items in the second quarter 2019 related to a restructuring programme.
| Movement '' | Income less cost | Earnings impact | ||
|---|---|---|---|---|
| CHF | Strengthened | 4% | Negative | Negative |
| USD | Strengthened | 6% | Positive | Positive |
| CNY | Weakened --1% | Positive | Negative | |
| EBIT1. MEUR | 7.7 |
1)Compared to Q2 2018
| Net sales 1) | |
|---|---|
| 2018, MEUR | 936.9 |
| Structure, % | 3 |
| Currency, % | 2 |
| Organic growth, % | 1 1 |
| Total, % | 4 |
| 2019, MEUR | 976.0 |
1) Net sales from acquisitions and divestments during the last twelve months are reported as "Structure" in the table above. Percentages are rounded to the nearest whole per cent.
| Region | Q2 2019 | ||
|---|---|---|---|
| South America (4% of sales) | |||
| Asia excl. China (14% of sales) | . V | ||
| EMEA excl. Western Europe (7% of sales) | Y | ||
| Western Europe (31% of sales) | >8% | ||
| North America (32% of sales) | 0-8% | ||
| China (12% of sales) | Negative | ||
| lota |
1) Adjusted to fixed exchange rates and a comparable group structure (organic growth).
Geospatial Enterprise Solutions includes a world-leading portfolio of sensors for capturing data from land and air as well as sensors for positioning via satellites. The sensors are complemented by software (GIS) for the creation of 3D maps and models which are used for decision-making in a range of software applications, covering construction, public safety and agriculture. This segment consists of Geosystems, Safety & Infrastructure and Positioning Intelligence.
Geospatial Enterprise Solutions (GES) net sales amounted to 496.8 MEUR (454.8). Using fixed exchange rates and a comparable group structure(organic growth), net sales increased by 3 per cent. Regionally, organic growth was 7 per cent in EMEA and -6 per cent in Asia. In Americas, North America recorded low-single digit growth in the quarter. South America continued to record strong double-digit growth, driven by strong demand in the mining sector. In EMEA, Western Europe recorded low-single digit growth, supported by good demand in the infrastruction markets and for positioning solutions. The strongest development was seen in Germany, the Nordics and France. Russia continued to record double-digit organic growth, whereas the Middle East and Africa declined. In Asia, China recorded negative organic growth, reflecting weaker demand in the infrastructure and construction markets and from positioning solutions. Japan and South Korea recorded strong double-digit growth, while Australia and India declined.
Regarding the divisions within GES, Geosystems recorded 6 per cent organic growth, mainly driven by continued strong growth in the infrastructure and construction markets and demand for mining solutions and new products such as the RTC360. As expected and previously communicated, Safety & Infrastructure beganto stabilise during the second quarter, recording - 4 per cent organic growth. Positioning Intelligence recorded 0 per cent organic growth in the agiculture and defense markets and a continued recovery in marine and weaker demand in the surveying market.
Operating earnings (EBIT) increased by 12 per cent to 126.9 MEUR (113.7), which corresponds to an operating margin of 25.5 per cent (25.0). The operating margin (EBIT1) was positively impacted by organic growth and product mix.
| meur | Q2 2019 | Q2 2018 | ্রে এ % - | 6M 2019 | 6M 2018 | △% |
|---|---|---|---|---|---|---|
| Net sales | 496.8 | 454.8 | ന | 945.5 | 866.3 | ကိုးကား က |
| Operating earnings (EBIT1) | 126.9 | 113.7 | 12 | 239.3 | 215.1 | 11 |
| Operating margin, % | 25.5 | 25.0 | 0.5 | 25.3 | 24.8 | 0.5 |
| Avg. number of employees | 8.975 | 8.182 | 10 |
1/ Adjusted to fixed exchange rates and a comparable group structure, i.e. organic growth.



Industrial Enterprise Solutions includes metrology systems that incorporate the latest in sensor technology for fast and accurate measurements, as well as CAD (computer-aided manufacturing) and CAE (computer-aided engineering) software. These solutions optimise design, processes and throughput in manufacturing facilities and create asset management information critical to the planning, construction of plants and process facilities in a number of industries, such as automotive, aerospace and oil and gas. Industrial Enterprise Solutions consists of Manufacturing Intelligence and PPM.
Industrial Enterprise Solutions (IES) net sales amounted to 479.2 MEUR (482.1). Using fixed exchanger rates and a comparable group structure (organic growth), net sales decreased by -4 per cent. Regionally, organic growth was 6 per cent in Americas and -12 per cent in Asia. In EMEA, Western Europe recorded mid-single digit growth supported by a strong development in the UK, France and Germany. The Middle East, Eastern Europe and Russia recorded double digit growth. In America recorded an organic revenue decline of -5 per cent, reflecting tough comparatives within the power and automotive markets. South America recorded double-digit growth. In Asia, China recorded a -25 per cent organic revenue decline, largely driven by weak demand in the electronics business. South Korea, India and Vietnam recorded double-digit organic growth.
Regarding the divisions within IES, Manufacturing Intelligence recorded -7 per cent organic growth, largely reflecting a much weaker development in the electronics business in China that offset continued growth across the rest of the division. PPM recorded 3 per cent organic growth, with strong growth in the traditional design portfolio and information management solutions compensating for tough comparatives in the construction markets.
Operating earnings(EBIT) decreased by -2 per cent to 119.5 MEUR(121.6), which corresponds to an operating margin of 24.9 per cent (25.2). The operating margin (EBIT 1) benefited from an increased software mix but was hampered by the arganic revenue decline and currency movements.
| MEUR | Q2 2019 | Q2 2018 | △% | 6M 2019 | 6M 2018 | |
|---|---|---|---|---|---|---|
| Net sales | 479.2 | 482.1 | 1) -4 |
947.0 | 905.3 | 0 " |
| Operating earnings (EBIT1) | 119.5 | 121.6 | -2 | 233.4 | 223.5 | す |
| Operating margin,% | 24.9 | 25.2 | -0.3 | 24.6 | 24.7 | -0.1 |
| Avg. number of employees | 11.301 | 10.441 | oc |
1/ Adjusted to fixed exchange rates and a comparable group structure, i.e. organic growth.


Net sales amounted to 1,892.5 MEUR (1,771.6) in the first six months of the year. Using fixed exchange rates and a comparable group structure (organic growth), sales increased by 2 per cent.
Operatingearnings(EBIT1) amounted to 459.7 MEUR (426.5), which corresponds to an operating margin of 24.3 per cent (24.1). Operating earnings (EBIT1) were positively affected by currency translation effects of 16.1 MEUR.
The financial net amounted to -14.5 MEUR (-11.4) in the first six months of the year.
Earnings before taxes, excluding non-recurring items, amounted to 445.2 MEUR (415.1). Earnings before taxes, including these items, amounted to 391.1 MEUR (415.1) and were positively impacted by currency translation effects of 14.3 MEUR.
Net earnings, excluding non-recurring items, amounted to 365.1 MEUR (340.4) or 1.00 EUR (0.93) per share. Net earnings, including these items, amounted to 320.6 MEUR (340.4) or 0.87 EUR (0.93) per share.
| Net sales | Earnings | |||||
|---|---|---|---|---|---|---|
| MFUR | 6M 2019 | 6M 2018 | A% 1) | 6M 2019 | 6M 2018 | A% |
| Geospatial Enterprise Solutions Industrial Enterprise Solutions |
945.5 947.0 |
866.3 905.3 |
3 0 |
239.3 233.4 |
215.1 223.5 |
11 4 |
| Net sales Group cost |
1,892.5 | 1,771.6 | 2 | -13.0 | -12.1 | -7 |
| Operating earnings (EBIT1) Operating margin, % Interest income and expenses, net |
459.7 24.3 -14.5 |
426.5 24.1 -11.4 |
ರಿ 0.2 -27 |
|||
| Earnings before non-recurring items Non-recurring items 21 |
445.2 -54.1 |
415.1 | n.a. | |||
| Earnings before taxes laxes |
391.1 -70.5 |
415.1 -74.7 |
-6 ട |
|||
| Net earnings | 320.6 | 340.4 | -6 |
1) Adjusted to fixed exchange rates and a comparable group structure, i.e. organic growth.
2) Non-recurring items in 6M 2019 related to the acquisition of Thermopylae and a restructuring programme.
| Movement ' | Income less cost | Earnings impact | ||
|---|---|---|---|---|
| CHF | Strengthened | 4% | Negative | Negative |
| USD | Strengthened | 7% | Positive | Positive |
| CNY | Strengthened | 1% | Positive | Positive |
| EBIT1, MEUR | 16.1 |
1/Compared to 6M 2018.
The relationship between Hexagon's PPM division and Aspen Technology – which spans more than two decades was strengthened by an enhanced collaboration to more closely align AspenTech's conceptual, basic engineering and cost estimation solutions with Hexagon's detailed engineering suite. The goal is to deliver the first fully digital design and engineering process with integrated economic evaluation, enabling customers to better manage the financial risks of complex projects.
Capital employed increased to 8,293.9 MEUR (7,290.9). Return on average capital employed for the last twelve months was 12.3 per cent (12.7). Return on average shareholders' equity for the last twelve months was 13.4 per cent (16.5). The capital turnover rate was 0.5 times (0.5).
Total shareholders' equity increased to 5,566.0 MEUR (4,853.1). The equity ratio was 54.3 per cent (54.1). Hexagon's total assets increased to 10,242.8 MEUR (8,966.1). The increase in total assets is driven primarily by acquisitions. Hexagon's main sources of financing consist of:
1) A multicurrency revolving credit facility (RCF) established during 2014. The RCF amounts to 2,000 MEUR with maturity 2021
2) A Swedish Medium Term Note Programme (MTN) established during 2014. The MTN programme amounts to 15,000 MSEK with tenor up to 5 years
3) A Swedish Commercial Paper Programme (CP) established during 2012. The CP programme amounts to 15,000 MSEK with tenor up to 12 months.
On 30 June 2019, cash and unutilised credit limits totalled 1,648.3 MEUR (1,549.0). Hexagon's net debt was 2,324.4 MEUR (2,046.7). The net indebtedness was 0.38 times (0.38). Interest coverage ratio was 22.1 times (35.3).
During the second quarter, cash flow from operations before changes in working capital amounted to 289.8 MEUR (242.1), corresponding to 0.79 EUR (0.67) per share. Cash flow from operations in the second quarter amounted to 298.6 MEUR (243.9), corresponding to 0.82 EUR (0.68) per share. Operating cash flow in the second quarter, including non-recurring items, amounted to 178.3 MEUR (157.0).
For the first six months, cash flow from operations amounted to 495.1 MEUR (421.5) corresponding to 1.36 EUR (1.17) per share. The operating cash flow, including non-recurring items, amounted to 274.6 MEUR (260.1).
Hexagon's net investments, excluding acquisitions and divestitures, amounted to -109.2 MEUR (-81.7) in the second quarter and -199.2 MEUR (-151.3) in the first six months.
Depreciation, amortisation and impairment amounted to -91.6 MEUR (-65.0) in the second quarter and -181.1 MEUR (-126.2) during the first six months, whereof impairment charges amounted to -0.6 MEUR (-) in the second quarter and -2.4 MEUR (-) during the first six months.
The Group's tax expense for the first six months totalled -70.5 MEUR (-74.7). The reported tax rate was 18.0 per cent (18.0) for the quarter and 18.0 per cent (18.0) for the first six months. The tax rate, excluding non-recurring items, was 18.0 per cent (18.0) for the quarter and 18.0 per cent (18.0) for the first six months.
The average number of employees during second quarter was 20,355 (18,702). The number of employees at the end of the quarter was 20,624 (19,276).
Earnings per share, including non-recurring items, for the second quarter amounted to 0.42 EUR (0.50). Earnings per share, excluding non-recurring items, for second quarter amounted to 0.52 EUR (0.50).
Earnings per share, including non-recurring items, for the first six months amounted to 0.87 EUR (0.93). Earnings per share, excluding non-recurring items, for first six months amounted to 1.00 EUR (0.93).
On 30 June 2019, equity per share was 15.17 EUR (13.42) and the share price was 515.60 SEK (499.50).
Hexagon's share capital amounts to 81,180,574 EUR, represented by 365,852,432 shares, of which 15,750,000 are of series A with ten votes each and 350,102,432 are of series B with one vote each.
In accordance with a decision by a Shareholders' General Meeting in May 2015, an incentive programme (2015/2019) was introduced, under which a maximum of 10,000,000 warrants can be issued. The dilutive effect at full utilisation of the programme would be 2.8 per cent of the share capital and 2.0 per cent of the number of votes. The number of warrants that have been issued are 7,107,660 and may be exercised during 1 June 2018 - 31 December 2019. On 30 June 2019, 1,614,208 warrants were outstanding.
The parent company's earnings before taxes in the second quarter amounted to 5.7 MEUR (69.5) and 56.4 MEUR (58.9) for the first six months. The equity was 4,666.3 MEUR (4,434,7). The equity ratio of the parent company was 53 per cent (52). Liquid funds including unutilised credit limits were 1,253.0 MEUR (1,163.7).
Hexagon introduced two new additions to the Leica BLK series. The Leica BLK2GO - the smallest portable, completely integrated handheld-imaging scanner - introduces never-before-seen mobility for scanning complex indoor environments. The Leica BLK247 - the first 3D laser-scanning sensor for security surveillance that provides continuous 3D reality capture – enables real-time, 24/7 situational awareness through edge computing and LiDAR-enabled change-detection technology.
Hexagon applies International Financial Reporting Standards (IFRS) as adopted by the European Union. Hexagon's report for the Group is prepared in accordance with IAS 34, Interim Financial Reporting and the Annual Accounts Act. Parent company accounts are prepared in accordance with the Annual Accounts Act. Accounting principles and calculation methods are unchanged from those applied in the Annual Report for 2018, see note 1 for further information.
From January 1, 2019 Hexagon applies IFRS 16 Leases. The new standard replaces all former published standards and interpretations about lease contracts. The former IAS 17 Leases required the lessee to classify their lease contracts as either finance leases or operating leases, which were accounted for differently. The operating leases did not result in recognition of assets and liabilities in the balance sheet (off balance sheet leases).
The new standard does not require the lessees to distinguish between operating and finance lease contracts. The obligation to pay lease fees must be recognised as a lease liability in the balance sheet and the right to use the underlying asset during the lease term is recognised as an asset. Depreciation of the asset is recognised in the income statement as is an interest cost of the liability. Paid lease fees are recognised partly as a payment of the interest cost and partly as an amortisation of the liability. A change in the lease contract could lead to a remeasurement of the liability and an adjustment of the rightof-use asset. For complete accounting principles, see Hexagon's Annual Report 2018.
The transition to IFRS 16 has been implemented according to the simplified method, according to which an opening lease liability and an opening right-of-use asset have been recognised to the same amount on January 1, 2019. The practical expedients below have been applied:
· The new principles are applied on lease contracts that were identified as contracts containing a lease also under previous regulation.
· Non-lease components are not separated from lease components in the lease contracts but accounted for as one single lease component.
• Lease contracts with a lease period of less than 12 months and leases of low value assets are excluded from the accounting.
Reported assets in the balance sheet attributable to lease contracts amounted to 238 MEUR as of January 1, 2019. The obligation for operational and financial lease contract in the Annual Report for 2018 amounted to 269.1 MEUR. The difference between the obligation for future lease payments and the opening lease liability as per January 1, 2019 consists of discount effect, use of extension options, short-term lease contracts and lease contracts of low value assets.
As an international group, Hexagon is exposed to a number of business and financial risks. The business risks can be divided into strategic, operational and legal risks. The financial risks are related to such factors as exchange rates, interest rates, liquidity and the ability to raise funds. Risk management in Hexagon aims to identify, control and reduce risks. This work begins with an assessment of the probability of risks occurring and their potential effect on the Group. There has been no change in the risks facing the Group compared to what was reported in the Annual Report 2018.
No significant related party transactions have been incurred during the quarter.
No significant events effecting the financial reporting have occurred during the period between quarter-end and date of issuance of this report.
The Board of Directors and the President and CEO declare that this interim report provides a true and fair overview of the Company s and the Group's operations, its financial position and performance, and describes material risks and uncertainties facing the Company and companies within the Group.
Stockholm, Sweden, 26 July 2019 Hexagon AB (publ)
Gun Nilsson Chairman of the Board
Ola Rollén President and CEO Board Member
John Brandon Board Member Ulrika Francke Board Member
Henrik Henriksson Board Member
Märta Schörling Andreen Board Member
Sofia Schörling Högberg Board Member
This Interim Report has not been reviewed by the Company's auditors.
| MEUR | Q2 2019 | Q2 2018 | 6M 2019 | 6M 2018 | 2018 |
|---|---|---|---|---|---|
| Net sales | 976.0 | 936.9 | 1,892.5 | 1,771.6 | 3,760.7 |
| Cost of goods sold | -369.9 | -353.0 | -713.1 | -670.1 | -1,423.8 |
| Gross earnings | 606.1 | 583.9 | 1,179.4 | 1,101.5 | 2,336.9 |
| Sales expenses | -201.0 | -177.4 | -386.1 | -336.9 | -704.3 |
| Administration expenses | -86.2 | -77.2 | -158.6 | -144.1 | -309.3 |
| Research and development expenses | -115.4 | -104.6 | -222.6 | -198.6 | -406.5 |
| Earnings from shares in associated companies | -0.1 | ||||
| Capital gain (+) / loss (-) from sale of shares in Group companies | 0.7 | 0.7 | |||
| Other income and expenses, net | -8.7 | 3.5 | -6.5 | 3.9 | 7.7 |
| Operating earnings 1) | 194.8 | 228.2 | 405.6 | 426.5 | 925.1 |
| Financial income | 2.0 | 1.1 | 3.6 | 2.4 | 6.4 |
| Financial expenses | -8.9 | -6.5 | -18.1 | -13.8 | -29.2 |
| Earnings before taxes | 187.9 | 222.8 | 391.1 | 415.1 | 902.3 |
| laxes | -33.8 | -40.1 | -70.5 | -74.7 | -164.2 |
| Net earnings | 154.1 | 182.7 | 320.6 | 340.4 | 738.1 |
| Attributable to: | |||||
| Parent company shareholders | 152.6 | 180.4 | 317.5 | 336.6 | 730.0 |
| Non-controlling interest | 1.5 | 2.3 | 3.1 | 3.8 | 8.1 |
| 1) of which non-recurring items | -44.4 | -54.1 | -3.9 | ||
| Earnings include depreciation, amortisation and impairments of | -91.6 | -65.0 | -181.1 | -126.2 | -284.0 |
| - of which amortization of surplus values | -12.8 | -11.9 | -25.3 | -23.4 | -49.0 |
| Basic earnings per share, EUR | 0.42 | 0.50 | 0.87 | 0.93 | 2.02 |
| Earnings per share after dilution, EUR | 0.42 | 0.50 | 0.87 | 0.93 | 2.01 |
| Total shareholder's equity per share, EUR | 15.17 | 13.42 | 15.17 | 13.42 | 14.62 |
| Closing number of shares, thousands | 365,852 | 360,443 | 365,852 | 360,443 | 362,925 |
| Average number of shares, thousands | 364,605 | 360,443 | 363,776 | 360,443 | 360,942 |
| Average number of shares after dilution, thousands | 365,048 | 361,697 | 364,355 | 362,576 | 362,301 |
| MFUR | Q2 2019 | Q2 2018 | 6M 2019 | 6M 2018 | 2018 |
|---|---|---|---|---|---|
| Net earnings | 154.1 | 182.7 | 320.6 | 340-4 | 738.1 |
| Other comprehensive income | |||||
| Items that will not be reclassified to income statement | |||||
| Remeasurement of pensions | 1.0 | -0.6 | 0.6 | 1.9 | -25.3 |
| Net profit/loss on equity instruments at fair value through other comprehensive income |
-2.5 | 10.6 | |||
| Taxes on items that will not be reclassified to income statement | -0.1 | 0.8 | -0.1 | -2.2 | 2.9 |
| Total items that will not be reclassified to income statement, net | |||||
| of taxes | 0.9 | -2.3 | 0.5 | 10.3 | -22.4 |
| ltems that may be reclassified subsequently to income statement Exchange rate differences |
-79.9 | 207.7 | 43.4 | 91.6 | 117.5 |
| Taxes on items that may be reclassified subsequently to income | |||||
| statement | 6.6 | -8.4 | -0.2 | -2.6 | -6.2 |
| Total items that may be reclassified subsequently to income | |||||
| statement, net of taxes | -73.3 | 199.3 | 43.2 | 89.0 | 111.3 |
| Other comprehensive income, net of taxes | -724 | 197.0 | 43.7 | 99.3 | 88.9 |
| Total comprehensive income for the period | 81.7 | 379.7 | 364.3 | 439.7 | 827.0 |
| Attributable to: | |||||
| Parent company shareholders | 80.8 | 377.3 | 361.2 | 435.7 | 819.0 |
| Non-controlling interest | 0.9 | 2.4 | 3.1 | 4.0 | 8.0 |
| MEUR | 30/6 2019 | 30/6 2018 31/12 2018 | |
|---|---|---|---|
| Intangible fixed assets | 7,369.7 | 6,590.1 | 7,100.8 |
| Tangible fixed assets | 460.7 | 298.3 | 384.2 |
| Right-of-use assets | 220.5 | ||
| Financial fixed assets | 63.9 | 58.1 | 53.9 |
| Deferred tax assets | 97.2 | 80.6 | 83.6 |
| Total fixed assets | 8,212.0 | 7,027.1 | 7,622.5 |
| Inventories | 436.0 | 463.3 | 463.0 |
| Accounts receivable | 936.0 | 887.0 | 959.1 |
| Other receivables | 107.1 | 87.2 | 111.8 |
| Prepaid expenses and accrued income | 148.2 | 110.4 | 133.1 |
| Total current receivables | 1,191.3 | 1,084.6 | 1,204.0 |
| Cash and cash equivalents | 403.5 | 391.1 | 394.6 |
| Total current assets | 2,030.8 | 1,939.0 | 2,061.6 |
| Total assets | 10,242.8 | 8,966.1 | 9,684.1 |
| Equity attributable to parent company shareholders | 5,549.7 | 4,838.1 | 5,305.3 |
| Equity attributable to non-controlling interest | 16.3 | 15.0 | 13.9 |
| Total shareholders' equity | 5,566.0 | 4,853.1 | 5,319.2 |
| Interest bearing liabilities | 2,099.7 | 1,871.5 | 1,813.9 |
| Lease liabilities | 163.7 | ||
| Other liabilities | 196.8 | 37.6 | 154.3 |
| Pension liabilities | 109.0 | 81.5 | 108.2 |
| Deferred tax liabilities | 443.9 | 436.1 | 448.7 |
| Other provisions | 5.0 | 8.4 | 8.6 |
| Total long-term liabilities | 3,018.1 | 2,435.1 | 2,533.7 |
| Interest bearing liabilities | 295.3 | 484.8 | 541.8 |
| Lease liabilities | 60.2 | ||
| Accounts payable | 222.8 | 197.3 | 251.1 |
| Other liabilities | 274.5 | 261.2 | 279.7 |
| Other provisions | 57.1 | 19.3 | 21.5 |
| Deferred income | 443.1 | 399.4 | 405.0 |
| Accrued expenses | 305.7 | 315.9 | 332.1 |
| Total short-term liabilities | 1,658.7 | 1,677.9 | 1,831.2 |
| Total equity and liabilities | 10,242.8 | 8,966.1 | 9,684.1 |
In Hexagon's balance sheet derivatives and other long-term securities holdings are carried at fair value based on valuation techniques with observable market data as input (level 2 according to definition in IFRS 13). Other longterm securities holdings amount to insignificant numbers. Liabilities for contingent considerations are measured at fair value and based on management's best estimation of the most probable outcome (level 3 according to definition in IFRS 13). Other assets and liabilities are carried at accrued cost.
For financial assets and liabilities that are carried at accrued to be coincident with the carrying amount except for long-term liabilities to credit institutions. The fair value and the carrying amount for these long-term liabilities is deemed to be insignificant relative to the total balance sheet since the interest rateduration is short.
| MEUR | 30/6 2019 | 30/6 2018 | 2018 |
|---|---|---|---|
| Opening shareholders' equity | 5,319.2 | 4,604.4 | 4,604.4 |
| Total comprehensive income for the period™ | 364.3 | 439.7 | 827.0 |
| New share issues, warrants exercised - net of issuance costs | 97.0 | 83.0 | |
| New share issue in progress | 1.0 | ||
| Dividend | -216.2 | -191.0 | -196.5 |
| Effect of acquisitions of subsidiaries | 0.3 | ||
| Closing shareholders' equity27 | 5,566.0 | 4,853.1 | 5,319.2 |
| 1) Of which: Parent company shareholders | 361.2 | 435.7 | 819.0 |
| Non-controlling interest | 3.1 | 4.0 | 8.0 |
| 2) Of which: Parent company shareholders | 5,549.7 | 4,838.1 | 5,305.3 |
| Non-controlling interest | 16.3 | 15.0 | 13.9 |
| series A | series B | Total | |
|---|---|---|---|
| 2009-12-31 Total issued and outstanding | 11,812,500 | 252,534,653 | 264,347,153 |
| Sale of repurchased shares | 20,070 | 20,070 | |
| Rights issue | 3,937,500 | 83,845,572 | 87,783,072 |
| 2010-12-31 Total issued and outstanding | 15,750,000 | 336,400,295 | 352,150,295 |
| Rights issue | 339,335 | 339,335 | |
| 2011-12-31 Total issued and outstanding | 15,750,000 | 336,739,630 | 352,489,630 |
| Sale of repurchased shares | 185,207 | 185,207 | |
| 2012-12-31 Total issued and outstanding | 15,750,000 | 336,924,837 | 352,674,837 |
| Sale of repurchased shares | 967,340 | 967,340 | |
| New issue, warrants exercised | 1,354,800 | 1,354,800 | |
| 2013-12-31 Total issued and outstanding | 15,750,000 | 339,246,977 | 354.996,977 |
| New issue, warrants exercised | 2,392,236 | 2,392,236 | |
| 2014-12-31 Total issued and outstanding | 15,750,000 | 341,639,213 | 357,389,213 |
| New issue, warrants exercised | 2,947,929 | 2,947,929 | |
| 2015-12-31 Total issued and outstanding | 15,750,000 | 344,587,142 | 360,337,142 |
| New issue, warrants exercised | 106,000 | 106.000 | |
| 2016-12-31 Total issued and outstanding | 15,750,000 | 344.693.142 | 360,443,142 |
| New issue, warrants exercised | |||
| 2017-12-31 Total issued and outstanding | 15,750,000 | 344,693,142 | 360,443,142 |
| New issue, warrants exercised | 2,481,550 | 2,481,550 | |
| 2018-12-31 Total issued and outstanding | 15,750,000 | 347,174,692 | 362,924,692 |
| New issue, warrants exercised | 35,300 | 35,300 | |
| 2019-03-31 Total issued and outstanding | 15,750,000 | 347,209,992 | 362,959,992 |
| New issue, warrants exercised | 2,892,440 | 2,892,440 | |
| 2019-06-30 Total issued and outstanding 1) | 15,750,000 | 350,102,432 | 365,852,432 |
¹ As per 30 June 2019, there were in total 365,852,432 shares in the company, of which 15,750,000 are of series A with ten votes each and 350,102,432 are of series B
with on
| MFUR | Q2 2019 | Q2 2018 | 6M 2019 | 6M 2018 | 2018 |
|---|---|---|---|---|---|
| Cash flow from operations before change in working capital | |||||
| excluding taxes and interest | 332.0 | 294.1 | 636.4 | 548.7 | 1,180.2 |
| Taxes paid | -34.3 | -46.4 | -87.8 | -80.3 | -153.3 |
| Interest received and paid, net | -7.9 | -5.6 | -13.7 | -11.5 | -22.1 |
| Cash flow from operations before change in working capital | 289.8 | 742-1 | 534.9 | 456.9 | 1,004.8 |
| Cash flow from change in working capital | 8.8 | 1.8 | -39.8 | -35.4 | -60.7 |
| Cash flow from operations | 298.6 | 243.9 | 495.1 | 421.5 | 944.1 |
| Investments tangible assets, net | -34.6 | -26.7 | -56.7 | -40.8 | -154.8 |
| Investments intangible assets | -74.6 | -55.0 | -142.5 | -110.5 | -234.3 |
| Operating cash flow before non-recurring items | 189.4 | 162.2 | 295.9 | 270.2 | 555.0 |
| Non-recurring cash flow 11 | -11.1 | -5.2 | -21.3 | -10.1 | 7.8 |
| Operating cash flow | 178.3 | 157.0 | 274.6 | 260.1 | 562.8 |
| Cash flow from acquisitions and divestments | -174.5 | -38.3 | -150.2 | -87.1 | -422.6 |
| Cash flow from other investing activities | 0.4 | -4.2 | -4.5 | -9.5 | -15.6 |
| Cash flow after other investing activities | 54.2 | 114.5 | 119.9 | 163.5 | 124.6 |
| Dividends paid | -216.1 | -191.0 | -216.2 | -191.0 | -196.5 |
| New share issues, warrants exercised - net of issuance costs | 58.8 | 98.7 | 84.0 | ||
| Cash flow from other financing activities | 55.3 | 127.6 | -6.1 | 97.0 | 93.5 |
| Cash flow for the period | -47.8 | 51.1 | -3.7 | 69.5 | 105.6 |
| Cash and cash equivalents, beginning of period | 442.9 | 317.3 | 394.6 | 309.4 | 309.4 |
| Effect of translation differences on cash and cash equivalents | 8.4 | 22.7 | 12.6 | 12.2 | -20.4 |
| Cash flow for the period | -47.8 | 51.1 | -3.7 | 69.5 | 105.6 |
| Cash and cash equivalents, end of period | 403.5 | 391.1 | 403.5 | 391.1 | 394.6 |
1)
| MEUR | Q2 2019 | Q2 2018 | 6M 2019 | 6M 2018 | 2018 |
|---|---|---|---|---|---|
| Operating margin, % | 24.5 | 24.4 | 24.3 | 24.1 | 24.7 |
| Profit margin before taxes, % | 19.3 | 23.8 | 20.7 | 23.4 | 24.0 |
| Return on shareholders' equity, 12-month average, % | 13.4 | 16.5 | 13.4 | 16.5 | 15.0 |
| Return on capital employed ,12-month average, % | 12.3 | 12.7 | 12.3 | 12.7 | 12.6 |
| Equity ratio, % | 54.3 | 54.1 | 54.3 | 54.1 | 54.9 |
| Net indebtedness | 0.38 | 0.38 | 0.38 | 0.38 | 0.35 |
| Interest coverage ratio | 22.1 | 35.3 | 22.6 | 31.1 | 31.9 |
| Average number of shares, thousands | 364,605 | 360,443 | 363,776 | 360.443 | 360,942 |
| Basic earnings per share excl. non-recurring items, EUR | 0.52 | 0.50 | 1.00 | 0.93 | 2.04 |
| Basic earnings per share, EUR | 0.42 | 0.50 | 0.87 | 0.93 | 2.02 |
| Cash flow per share, EUR | 0.82 | 0.68 | 1.36 | 1.17 | 2.62 |
| Cash flow per share before change in working cap, EUR | 0.79 | 0.67 | 1.47 | 1.27 | 2.78 |
| Share price, SEK | 515.60 | 499.50 | 515.60 | 499.50 | 408.00 |
| Share price, translated to EUR | 48.81 | 47.79 | 48.81 | 47.79 | 39.79 |
| MEUR | Q2 2019 | 01 2019 | Q4 2018 | Q2 2018 | 01 2018 | 2018 | |
|---|---|---|---|---|---|---|---|
| Geospatial Enterprise Solutions | 496.8 | 448.7 | 496.8 | 457.1 | 454.8 | 411.5 | 1.820.2 |
| Industrial Enterprise Solutions | 479.2 | 467.8 | 546.2 | 489.0 | 487.1 | 423.2 | 1.940.5 |
| Group | 976.0 | 916.5 | 1.043.0 | 946.1 | 936.9 | 834.7 | 3.760.7 |
| MEUR | Q2 2019 | Q1 2019 | Q4 2018 | 2018 | |||
|---|---|---|---|---|---|---|---|
| Geospatial Enterprise Solutions | 126.9 | 112.4 | 129.5 | 114.6 | 113.7 | 101.4 | 459.2 |
| Industrial Enterprise Solutions | 119.5 | 113.9 | 148.0 | 123.7 | 121.6 | 101.9 | 495.2 |
| Group costs | -7.2 | -5.8 | -6.8 | -6.5 | -7.1 | -5.0 | -25.4 |
| Group | 239.2 | 220.5 | 270.7 | 231.8 | 228.2 | 198.3 | 929.0 |
| Margin, % | 24.5 | 24.1 | 26.0 | 24.5 | 24.4 | 23.8 | 24.7 |
| MEUR | Q2 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|
| EMEA | 372.4 | 343.7 | 398.4 | 340.9 | 348.9 | 1.415.0 | |
| Americas | 347.1 | 297.4 | 347.8 | 317.9 | 307.5 | 1.239.6 | |
| Asia | 256.5 | 275.4 | 296.8 | 287.3 | 280.5 | 241.5 | 1.106.1 |
| Group | 976.0 | 916.5 | 1.043.0 | 946.1 | 936.9 | 834.7 | 3.760.7 |
| Average | Q2 2019 | Q1 2019 | Q4 2018 | Q3 2018 | Q2 2018 | 01 2018 | 2018 |
|---|---|---|---|---|---|---|---|
| SEK/EUR | 0.0942 | 0.0960 | 0.0969 | 0.0961 | 0.0968 | 0.1004 | 0.0975 |
| USD/EUR | 0.8897 | 0.8803 | 0.8762 | 0.8599 | 0.8389 | 0.8136 | 0.8475 |
| CNY/EUR | 0.1304 | 0.1305 | 0.1267 | 0.1264 | 0.1315 | 0.1280 | 0.1281 |
| CHF/EUR | 0.8879 | 0.8831 | 0.8801 | 0.8744 | 0.8516 | 0.8583 | 0.8661 |
| Closing | Q2 2019 | 01 2019 | 04 2018 | 03 2018 | Q2 2018 | 01 2018 | 2018 |
| SEK/FUR | 0.0947 | 0.0962 | 0.0975 | 0.0970 | 0.0957 | 0.0972 | 0.0975 |
| USD/EUR | 0.8787 | 0.8901 | 0.8734 | 0.8639 | 0.8578 | 0.8116 | 0.8734 |
| CNY/EUR | 0.1279 | 0.1326 | 0.1270 | 0.1255 | 0.1296 | 0.1291 | 0.1270 |
| CHF/FUR | 0.9005 | 0.8944 | 0.8874 | 0.8837 | 0.8644 | 0.8490 | 0.8874 |
| MEUR | 6M 2019 | 6M 2018 |
|---|---|---|
| Fair value of acquired assets and assumed liabilities | ||
| Intangible fixed assets | 42.4 | 31.4 |
| Other fixed assets | 8.9 | 2.4 |
| Total fixed assets | 51.3 | 33.8 |
| Total current assets | 26.3 | 15.9 |
| Total assets | 77.6 | 49.7 |
| Total long-term liabilities | 1.0 | -3.7 |
| Total current liabilities | -11.0 | 5.6 |
| Total liabilities | -10.0 | 1.9 |
| Fair value of acquired assets and assumed liabilities, net | 67.6 | 47.8 |
| Goodwill | 154.2 | 59.1 |
| Total purchase consideration transferred | 221.8 | 106.9 |
| Less cash and cash equivalents in acquired companies Adjustment for non-paid consideration and considerations |
-11.1 | -6.2 |
| paid for prior years' acquisitions | -60.5 | -9.6 |
| Cash flow from acquisition of companies/businesses | 150.2 | 91.1 |
During the first six months 2019, Hexagon acquired the following companies:
Etalon, a provider of equipment calibration solutions that ensure the dimensional accuracy of manufactured parts
j5 International, a market-leading developer of operations management software for ensuring safe, efficient, and compliant operations of industrial sites
Split Engineering, a leader in coarse rock fragmentation size measurement systems, software and services
Aciel Geomatics, a Leica distributor in South Africa
Thermopylae Sciences and Technology, a software provider that specialises in geospatial applications, mobile frameworks, and cloud computing for enhanced location intelligence
The acquisitions are individually assessed as immaterial from a group perspective which is why only aggregated information is presented. The analysis of the acquired net assets is preliminary and the fair value might be subject to change. Contingent considerations are recognised to fair value (level 3 according to definition in IFRS 13) each reporting period and based on the latest relevant forecast for the acquired company. The valuation method is unchanged compared to the previous period. The estimated liability for contingent considerations amounted to 224.3 MEUR (64.0) as of 30 June, whereof the fair yalue adjustment in 2019 amounted to 4.9 MEUR (5.6). In connection with the valuation of contingent considerations the assets acquired and liabilities assumed in the purchase price allocation are reviewed. Any indication of impairment due to the revaluation of contingent considerations is considered and adjustments are made to off-set the impact from revaluation.
In April 2019, Hexagon acquired Thermopylae Sciences and Technology, a software provider primarily focused on the U.S. government and defence market that special applications, mobile frameworks, and cloud computing for enhanced location intelligence. In 2018 Thermopylae Sciences and Technology generated sales of 48 MUSD.
Thermopylae's software and domain expertise nicely augment Hexagon's ability to deliver the visual location intelligence necessary for enabling autonomous connected ecosystems. Utimately, the addition of Thermopylae will enrich the 5D experienced through Hexagon Smart M.App and Luciad portfolios – both of which enable smart digital realities with 3D, 4D (real-time sensor feed integration) and 5D (dynamic analytics) capabilities. Not only does the acquisition provide an avenue for international market adoption of Thermopylae's technologies but also an additional avenue for Hexagon to accelerate adoption of 5D visualisation capabilities in U.S. government agencies.
From the date of acquisition. Thermopylae Sciences and Technology has contributed 7.6 MEUR of net sales in 2019. If the aquisition had taken place at the beginning of the year, the contribution to net sales would have been 14.1 MEUR.
| MFUR | 2019 | 2018 |
|---|---|---|
| Carrying value of divested assets and liabilities, net | ||
| Intangible fixed assets | 3.4 | |
| Total fixed assets | 3.4 | |
| Total current assets | 0.1 | |
| Total assets | 3.5 | |
| Total current liabilities | 0.1 | |
| Total liabilities | 0.1 | |
| Carrying value of divested assets and liabilities, net | 3.4 | |
| Capital gain (+) / loss (-) | 0.7 | |
| Total purchase consideration transferred | 4.1 | |
| Less cash and cash equivalents in divested companies | -0.1 | |
| Cash flow from divestment of companies/businesses | 4.0 |
| MFUR | Q2 2019 | Q2 2018 | 6M 2019 | 6M 2018 | 2018 |
|---|---|---|---|---|---|
| Net sales | 4.4 | 3.8 | 8.9 | 7.6 | 17.9 |
| Administration cost | -6.0 | -6.2 | -11.2 | -12.8 | -24.9 |
| Operating earnings | -1.6 | -2.4 | -2.3 | -5.2 | -7.0 |
| Earnings from shares in Group companies | 13.2 | 15.6 | 13.2 | 15.6 | 227.0 |
| Interest income and expenses, net | -5.9 | 56.3 | 45.5 | 48.5 | 111.5 |
| Appropriations | -23.7 | ||||
| Earnings before taxes | 5.7 | 69.5 | 56.4 | 58.9 | 307-8 |
| laxes | 1.9 | -10.2 | -8.8 | -7.9 | -18.2 |
| Net earnings | 7.6 | 59.3 | 47.6 | 51.0 | 289.6 |
| MEUR | 30/6 2019 30/6 2018 31/12 2018 | ||
|---|---|---|---|
| Total fixed assets | 7,609.9 | 7,460.0 | 7,587.1 |
| Total current receivables | 1.217.1 | 1.009.5 | 1.091.7 |
| Cash and cash equivalents | 38.0 | 30.4 | 15.5 |
| Total current assets | 1.255.1 | 1.038.9 | 1.107.2 |
| Total assets | 8,865.0 | 8,499.9 | 8,694.3 |
| Total shareholders' equity | 4.666.3 | 4.434.7 | 4,735.6 |
| Untaxed reserves | 18.0 | 18.5 | |
| Total long-term liabilities | 2.093.5 | 1.866.3 | 1.807.3 |
| Total short-term liabilities | 2.087.2 | 2.198.9 | 2.132.9 |
| Total equity and liabilities | 8,865.0 | 8,499.9 | 8.694.3 |
In addition to the financial measures as required by the financial reporting framework based on IFRS, this report also includes other measures and indicators that are used to follow-up, analyze and manage the business. These measures also provide Hexagon stakeholders with useful financial information on the Group's financial position, performance and development in a consistent way. Below is a list of definitions of measures and indicators used in this report.
| Americas | North, South and Central America |
|---|---|
| Asia | Asia. Australia and New Zealand |
| EMEA | Europe, Middle East and Africa |
| GES | Geospatial Enterprise Solutions |
| IES | Industrial Enterprise Solutions |
| Amortisation of surplus values | When a company is acquired, the purchase consideration is allocated to the identified assets and liabilities of the company. Intangible assets are most often allocated the substantial part of the purchase consideration. The amortisation of surplus values is defined as the difference between the amortisation of such identified intangible assets and what the amortisation would have been in the acquired company had the acquisition not taken place at all |
|---|---|
| Capital employed | Total assets less non-interest bearing liabilities |
| Capital turnover rate | Net sales divided by average capital employed |
| Cash flow per share | Cash flow from operations, after change in working capital, excluding non-recurring items divided by average number of shares |
| Earnings per share | Net earnings excluding non-controlling interest divided by average number of shares |
| Equity ratio | Shareholders' equity including non-controlling interests as a percentage of total assets |
| Gross margin | Gross earnings divided by operating net sales |
| Interest coverage ratio | Earnings before taxes plus financial expenses divided by financial expenses |
| Investments | Purchases less sales of tangible and intangible fixed assets, excluding those included in acquisitions and divestitures of subsidiaries |
| Net debt | Interest-bearing liabilities including pension liabilities and interest-bearing provisions less cash and cash equivalents |
| Net indebtedness | Interest-bearing liabilities less interest-bearing current receivables and liquid assets divided by shareholders' equity excluding non-controlling interests |
| Non-recurring items | Income and expenses that are not expected to appear on a regular basis and impact comparability between periods |
| Operating earnings (EBIT1) | Operating earnings excluding capital gains on shares in group companies and non-recurring items. Non-recurring items are excluded to facilitate the understanding of the Group s operational development and to give comparable numbers between periods |
| Operating earnings (EBITDA) | Operating earnings (EBIT 1) excluding amortisation and impairment of fixed assets. The measure is presented to give depiction of the result generated by the operating activities |
| Operating margin | Operating earnings (EBIT1) as a percentage of operating net sales |
| Organic growth | Net sales compared to prior period excluding acquisitions and divestments and adjusted for currency exchange movements |
| Operating net sales | Net sales adjusted by the difference between fair value and book-value of deferred revenue regarding acquired businesses. |
| Profit margin before taxes | Earnings before taxes as a percentage of net sales |
| Return on capital employed (12-month average) |
Twelve months to end of period earnings after financial items, excluding non-recurring items, plus financial expenses as a percentage of twelve months to end of period average capital employed. The twelve months average capital employed is based on average quarterly capital employed |
| Return on shareholders' equity (12-month average) |
Twelve months to end of period net earnings excluding non-controlling interests as a percentage of twelve months to end of period average shareholders' equity excluding non- controlling interests last twelve months. The twelve months average shareholders' equity is based on quarterly average shareholders' equity |
| Shareholders' equity per share | Shareholders' equity excluding non-controlling interests divided by the number of shares at year-end |
| Share price | Last settled transaction on Nasdaq Stockholm on the last business day for the period |

Hexagon is a global leader in sensor, software and autonomous technologies. We are putting data to work to boost efficiency, productivity, and quality across industrial, manufacturing, infrastructure, safety, and mobility applications. Our technologies are shaping urban and production ecosystems to become increasingly connected and autonomous – ensuring a scalable, sustainable future. Hexagon (Nasdaq Stockholm: HEXA B) has approximately 20,000 employees in 50 countries and net sales of approximately 3.8bn EUR. Learn more at hexagon.com and follow us @HexagonAB.
Hexagon gives financial information at the following occasions:
Interim report Q3 2019 30 October 2019 Year-End report 2019 5 February 2020 FINANCIAL INFORMATION
Financial information is available in Swedish and English at the Hexagon website and can also be ordered via phone +46 8 601 26 20 or e-mail [email protected]
The Interim Report for the second quarter 2019 will be presented on 26 July at 10:00 CET at a telephone conference.
Please view instructions at Hexagon's website on how to participate.
Daniel Johansson. Investor Relations, Hexagon AB +46 8 601 26 27, [email protected]
This information is information that Hexagon AB is obliged to make public pursuant to the Securities Markets Act. The information was submitted for publication, through the agency of the contact person set out above, at 08:00 CET on 26. July 2019.
This communication may contain forward-looking statements. When used in this communication, words such as "anticipate", "believe", "estimate", "expect", "intend", "plan" and "project" are intended to identify forward-looking statements. They may involve risks and uncertainties, including technological advances in the measurement and market accoptance, the effect of economic conditions, the impact of competitive products and pricing, foreign currency exchange risks. These forward-looking statements reflect the views of Hexagon's management as of the date made with respect to future events and uncertainties. All of these forward-looking statements are based on estimates and assumptions management and are believed to be reasonable, though are inherently uncertain and difficult to predict. Actual results or experience could differ materially from the forwardlooking statements. Hexagon disclaims any intention or obligation to update these forward-looking statements.
Hexagon AB [publ] P.O. Box 3692 SE- 103 59 Stockholm Fax: +46 8 601 26 21 Phone: +46 8 601 26 20 Registration number: 556190-4771 Registered Office: Stockholm Sweden www.hexagon.com
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.