Annual Report • Apr 3, 2020
Annual Report
Open in ViewerOpens in native device viewer
Annual & Sustainability Report 2019
| At a glance | |
|---|---|
| 2019 highlights | 2 |
| CEO's statement | 4 |
| Who we are | 7 |
| Perfectly positioned | 9 |
| Our investment proposition | 26 |
| Sustainability | 28 |
| The NENT Group Share | 42 |
| Governance report | 45 |
| Governance and | |
| responsibilities | 46 |
| Internal control report | 50 |
| Board of Directors | 51 |
| Group Executive management | 53 |
| Risks and risk management | 55 |
| Administration report | 59 |
| Administration report | 60 |
| Business segments | 67 |
| Financial statements | 69 |
| Notes to the accounts | 78 |
| Signatures | 118 |
| Audit report | 119 |
| Historical overview | 123 |
| Alternative performance | |
| measures | 124 |
| Sustainability reporting | 126 |
| Other | |
| Definitions & Glossary | 152 |
| Financial calendar | 152 |
| Addresses | 153 |
The statutory Annual Report covers pages 59–118. The Sustainability Report (including the statutory sustainability report) covers pages 28–41, 49, 57, 126–150. NENT Group reports its sustainability work according to GRI Standards – Core option. The Annual & Sustainability Report is published in Swedish and English. The Swedish version is the original and shall apply in any instance where the two versions differ.
NENT Group is the Nordic region's leading entertainment provider. Our primary revenue stream is the sale of subscriptions, which have grown significantly in recent years following our early and significant investments in streaming. Today, we are the Nordic region's leading streaming company, with the broadest and most relevant content offering spanning all Nordic contries, best-in-class content discovery and a stable and scalable technology platform.
Perfectly positioned
Investment proposition
Sustainability Governance report
Administration report & Financial statements
Sustainability reporting
Broadcasting & Streaming accounted for 87% of Group sales in 2019. The segment primarily provides TV and video streaming services in the Nordic region, as well as radio networks and music streaming services in Sweden and Norway. Subscriptions and related services accounted for 71% of segment sales, with the remaining 29% derived from advertising.
NENT Studios accounted for 13% of Group sales in 2019. NENT Studios is the leading content creation, production and distribution business in the Nordic region, and also operates internationally. The studios comprise 32 companies in 17 countries, and are focused on scripted and non-scripted content, branded entertainment and events.
Net sales (SEKbn) 15.7
Number of employees at the end of 2019 1,976
Nationalities in our team 40+
Perfectly positioned
Investment proposition
Sustainability Governance The share
report
Administration report & Financial statements
2019 was an historic year for NENT Group. The highlights included the listing of the company's shares on Nasdaq Stockholm, healthy organic growth, higher profits for all business segments, strong Viaplay subscriber growth, the implementation of a new operating model, and the announcement of the proposed merger of Viasat Consumer with Canal Digital. This progress has been reflected in a total shareholder return of 41% since the listing of NENT Group on 28 March to 31 December 2019.
Perfectly positioned
Investment proposition
report
Administration report & Financial statements
| Organic | EBIT | Stakeholders | Viaplay | # of | Total |
|---|---|---|---|---|---|
| sales | before IAC | engaged in setting our | subscriber | premiered | shareholder |
| growth | (SEKm) | sustainability strategy | growth | Originals | return1) |
| 6% | 1,545 | 3,000+ | +25% | 21 | +41% |
| 1) 28 March–31 December 2019 |
3
Investment proposition
Sustainability Governance CEO's The share
Administration report & Financial
statement
NENT Group has led the way with our early and ambitious investments in streaming, as well as innovative partnerships with content owners and distributors. This clearly yielded results in 2019 with higher sales and profits, and accelerating subscriber growth. The spread of the Coronavirus is bringing significant challenges in 2020, and we are working hard to ensure the wellbeing of our employees and the continued delivery of the best entertainment experiences to our customers and partners. We are well positioned to recover quickly when things start to normalise, and to take advantage of the long-term opportunities that lie ahead of us.
2019 was an historic year for NENT Group. Our split from MTG, listing on Nasdaq Stockholm and implementation of a new operating model have created an even more engaged, effective and aligned organisation. We have created a culture and brand based on a new purpose and set of values, which we are working hard to implement across the Group, in order to drive future success and make NENT an even better place to be.
We have significantly stepped up our content investments, especially in key categories such as sports and originals. Particularly significant are our new long-term Nordic rights to the English Premier League football, the FIS Alpine and cross-country skiing and the IIHF Ice Hockey World Championship, and the 21 high-quality Viaplay originals that we have premiered in 2019. We have also added even more Hollywood content following deals
4
Overview Perfectly positioned statement
Investment proposition
Sustainability Governance CEO's The share
report
Administration report & Financial statements
Sustainability reporting
with MGM, NBCUniversal and Disney. Having the broadest and most relevant content offering is vital in realising our ambition to be the Nordic region's leading streaming company.
Our organic sales were up 6% and our Viaplay subscriber base grew by 310k to 1.6 million. Operating profits for both our segments were up. We are committed to growing our sales, profits and, most importantly, our Viaplay subscriber base even further. Scaling Viaplay is simply the best way to drive long-term shareholder value.
The entertainment business is changing rapidly and will continue to do so. The growth of streaming has driven the rise in total video viewing, even though linear video consumption is declining. Establishing our position as the Nordic region's leading streaming company is essential, as this is where consumers are spending more and more of their time and money.
Viaplay's paying subscriber base rose by over 25% in 2019 and now accounts for 62% of our total subscriber base. We have gained market share in a very competitive environment. This is the result of our strategic investments in content delivered on a world-class technology platform that is getting smarter and learning all the time, enabling us to offer even more personalised content discovery and a constantly evolving customer experience.
At the same time, we have invested significantly in attracting and retaining the talents needed to win in streaming, and we have changed our operating model in order to accelerate the development of our streaming business. We are now preparing to launch Viaplay in
We have delivered on our profitable growth commitment, while strengthening our content leadership and growing our Viaplay base by over 25%. Scaling Viaplay remains our top priority simply because it's the best way to drive long term value. We have also continued to transform including the implementation of a new operating model, the announced joint venture with Canal Digital and the restructuring of NENT Studios.
Iceland in the first half of 2020, which will complete our footprint in all five Nordic countries and showcase Viaplay's ability to expand internationally in a fast and cost-efficient way.
Long term and innovative partnerships accelerate our growth and drive value. In 2019, our partnerships included a 50/50 joint venture that combines Viasat Consumer, our satellite and broadband-TV business, with Telenor's Canal Digital. This deal is subject to regulatory approval, which we expect to receive during Q2 2020. It will yield substantial cost synergies and will also further accelerate our growth by enabling us to focus even more on streaming and offer Viaplay directly to Canal Digital subscribers.
We have also signed long-term and innovative distribution agreements with almost every major operator in the Nordic region to make our services and channels even more broadly available, and to create new wholesale revenue opportunities for Viaplay.
In addition, we established a UK-based joint venture with leading independent studio FilmNation Entertainment and
Overview Perfectly positioned Investment
proposition
Sustainability Governance CEO's The share
report
Administration report & Financial statements
reporting
invested in new US studio Picturestart. These are important steps towards realising our global storytelling ambitions and will provide more original content for Viaplay.
statement
Sustainability is central to all that we do and sits alongside our business strategy, culture and values as the foundations of NENT Group. Our sustainability activities make us better both on and off the screen and contribute to a better society. We launched our sustainability strategy during the year, after we had asked over 3,000 of our stakeholders about the priorities that we should have as Group. In developing this strategy, we looked at some of the biggest challenges that face our society and have sought to be true to our company values of Bravery, Equality, Appreciation and Trust.
Our strategy is to create value by developing Nordic storytelling and the region's creative industry, and by promoting an equal, diverse and inclusive society. We are committed to telling stories that challenge stereotypes and reflect the diverse society in which we live. We want to continue achieving gender balance in the creative value chain, while investing in original productions that explore urgent contemporary themes such as injustice and inequality.
The key to our success is our people and culture. We must attract, motivate and retain the best of the best in order to continue to be at the forefront of technological development and content creativity. This requires us to make a continuous commitment to our conduct, nurture our culture and produce quality content. To ensure we live according to our values and sustainability priorities, we continually train and encourage our managers and employees. We have initiated cross-functional working
groups focused on equality, diversity, inclusion, and environmental awareness across the group. Our commitment led us to sign the UN Global Compact and commit to the Sustainable Development Goals Media Compact and the Women's Empowerment Principles.
As the Nordic region's leading entertainment provider, our people, platforms and storytelling contribute to raising awareness of, and engaging, in societal issues. Diabetes is a case in point – a disease that is affecting more and more people, especially in the Nordics. We held our third annual Diabetes Gala on World Diabetes Day on 14 November and raised record funds for diabetes research. We have also established the pan-Nordic BEAT Diabetes foundation, which will bring together organisations, entrepreneurs and passionate individuals to support those living with, or affected, by diabetes.
2019 was a busy and successful year. 2020 started well but the spread of the Coronavirus is having an adverse impact on the business. We have acted fast to implement a range of measures to protect the business, and I am convinced that NENT Group has the focus, agility and bravery to deliver in challenging circumstances and to emerge even stronger and fitter to capture the opportunities that lie ahead. I truly appreciate the exceptional work of our talented and dedicated team, and I would also like to thank the millions of customers who trust us every day to tell stories that touch lives and expand worlds.
Anders Jensen President & CEO proposition
Investment
Sustainability Governance Perfectly The share
report
Administration report & Financial statements
Sustainability reporting
Our vision is to be the leading Nordic streaming service provider and content producer with a global appeal. This means providing best-in-class experiences, both for our customers and for our employees. We are clear about what NENT Group stands for, and what we expect of each other. We have four values and a common purpose that were proposed and chosen by our teams in hundreds of workshops.
It's fundamentally about who we are – what we do – and why it matters. It is beyond making money. It is our cause and belief. We exist with the purpose of Telling stories; Touching lives; Expanding worlds.
We are all storytellers, we tell stories. Stories connect us and guide us in making sense of the world. Stories matter and, if they're inspiring and exciting, they set our mood, change our mind, and give us our attitude. A good story touches lives, it moves us. And we're not here to just tell any story. We want to tell the story that touches your life. The story that makes you think differently, makes you reflect and expand your mind!
To be the leading Nordic streaming service provider and content producer with a global appeal.
To offer NENT Group's customers the best storytelling entertainment experiences that are relevant, engaging, simple to use, broadly available, and great value for money.
We are a company that prioritises people over everything else – from every single employee to every single one of our millions of customers. What unites us all at NENT Group is our passion to create meaningful and emotional moments with our content.
Bravery, Equality, Appreciation and Trust are our NENT Group values – and together, they form a powerful BEAT, the heartbeat of entertainment!
For more information about our values, see page 24.
positioned
Investment proposition
Sustainability Governance report
Administration report & Financial statements
Sustainability reporting
We are a values-driven company and we want to make a sustainable impact. This is reflected in our strategic priorities and approach. Our sustainability strategy is based on input from our customers, shareholders, employees and partners, and it is fully aligned with our purpose, values and business objectives.
Our content and platforms provide a unique opportunity to inspire and engage. And, away from the screen, the way we conduct our business and nurture our culture makes a difference – for our people, the creative industry and society.
statement positioned
Investment proposition
Sustainability Governance Perfectly The share
report
Administration report & Financial statements
Sustainability reporting
The entertainment industry is changing rapidly. Taking a long-term view and staying on the right side of disruption is essential. NENT Group is the Nordic region's leading streaming company and our scale is a key success factor. It allows us to invest in our people, technology and content – and as we grow, more users means more data, which we protect carefully and enables us to deliver even better user experiences.
As technology evolves at an ever-faster pace, so does behaviour. The number of connected devices (smartphones, games consoles, tablets and smart TVs) capable of displaying high-quality streamed video continues to increase. Combined with faster, more reliable, affordable and accessible fixed and mobile broadband networks, consumers can now access an unprecedented range of streaming services on more devices than ever before. The fierce competition for consumer time and money makes it even more important for streaming service providers to offer great user experiences through a combination of a broad-based high-quality content offering and best-in-class technology platforms. Consumers now hold the power, the power of instant choice.
Video consumption is higher than ever before and continues to grow. However, the way content is viewed is changing rapidly, with consumers increasingly choosing to stream on-the-go and on-demand, instead of linear viewing in-home.
Linear scheduled TV viewing that is not live is falling fast and the rate of change is highest in the Scandinavian markets.
We launched our first video streaming service in 2007 – the same year in which Apple launched the iPhone, and long before our competitors. This early mover advantage has been important, but even more significant was our decision in 2012 to disrupt our traditional linear TV business by aggressively pushing streaming services and accelerating our investments in Viaplay's content and technology.
This has been followed by fundamental changes in the skillsets of our people and in the content we acquire and produce. These decisions were often painful for our linear TV business but have been key to the success of Viaplay. Many traditional broadcasters have only recently woken up to the new streaming reality, and trying to catch up with established streaming services will now be both difficult and expensive.
positioned
Investment proposition
Sustainability Governance
report
Administration report & Financial statements
Sustainability reporting
As a result of our early and significant investments in streaming, NENT Group is very different from most of our peers and competitors.
Firstly, our primary revenue stream is subscriptions, which accounted for 61% of our sales in 2019. Our focus is on creating recurring revenue streams that will grow over time, which will also improve visibility and resilience and reduce volatility.
Secondly, streaming customers make up over 60% of our total subscriber base and this share is growing quickly.
Thirdly, we are set up in the right way to capture the significant growth opportunities that we see in the streaming market. Instead of a traditional country-based model, we are organised according to focused areas of responsibility, such as people, content, marketing and technology, that work across markets and products. This enables us to take decisions faster, work smarter, and ensure strategic alignment across the business.
Viaplay is a pioneer in streaming with a successful track record of innovation. Viaplay is today a premium Nordic video streaming service that can be viewed anywhere, anytime and on almost any device In addition, Viaplay offers electronic sell-through (EST), transaction video on-demand (TVOD) and TV Everywhere (TVE) functionalities.
Viaplay's content offering includes sports, acquired local and international series and movies, kids content, and original scripted and non-scripted content. Viaplay has leading positions in Sports, Movies and Kids content, and has substantially increased its focus on original content, which has proved popular both with viewers in the Nordic region and international buyers.
Viaplay's paying subscriber base increased by 310k, or 25%, in 2019 to 1,568k. This represents an acceleration in growth compared to the 2016 to 2019 annual growth rate of 19%. These figures do not include subscribers who have access to Viaplay as part of a Viasat pay-TV subscription or as a free trial.
Viaplay has an estimated market share of approximately 25–30% based on the number of stand alone paying subscribers. Its revenue market share is materially higher because Viaplay has a leading position in sports packages, where the price of a subscription is much higher.
positioned
Investment proposition
Sustainability Governance report
Administration report & Financial statements
Sustainability reporting
We have strategically aligned our prices between distribution platforms. For a user, the cost of subscribing is therefore broadly the same via NENT Group's satellite or broadband TV services, third partly distribution partners or directly from Viaplay. Over time, this should support positive margin development, given that the acquistion and running costs are significantly lower for streaming services than traditional pay-TV platforms.
Viaplay has grown fast but there is plenty of room for more. Today, approximately 50% of households in the Nordic region subscribe to at least one streaming service. We believe that this penetration level will move closer to that of TV or the internet, both of which are now approximately 95%.
In addition, each streaming household today has an average of approximately 1.8 streamed video subscriptions, and we expect this to rise to approximately 3 subscriptions in the future. In the US, a streaming household already subscribes to an average of 2.8 services. Streaming is therefore clearly not a winner-takes-it-all market. Our ambition is to position Viaplay as a core streaming service to which most households subscribe before topping up with other services that cater to individual interests. There are 12.5 million households in the Nordic region,
statement positioned
Investment proposition
Sustainability Governance Perfectly The share
report
Administration report & Financial statements
Sustainability reporting
Distribution partnerships represent an additional key growth driver. As a result of technology improvements, users can now access Viaplay through a settop box and enjoy the same high-quality experience as a stand-alone subscription. This also enables us to leverage operators' existing customer relationships.
During 2019, we have signed numerous strategic long-term partnerships that ensure the broad availability of Viaplay, along with our free- and pay TVchannels, across the Nordic region. Our partners include Boxer, Stofa, Waoo and YouSee in Denmark; Altibox, Get, NextGenTel, RiksTV and Telenor in Norway; A3, Bahnhof, Connect TV, Kalejdo, Mediateknik, Ownit, Sappa, Serverado, Tele2, Telia and Universal Telecom in Sweden; and DNA, Elisa and Telia in Finland.
These partnerships reflect our unique content offering as well as our strategic focus on long-term distribution deals that are beneficial for all parties.
We will launch Viaplay in Iceland during the first half of 2020. Iceland is an ideal market for Viaplay given the proven local appetite for Nordic language content and the country's position as one of the most highly connected societies in the world.
We have ambitions to expand Viaplay into additional markets in the future, and the Icelandic launch will be an opportunity to showcase the scalability of the platform.
The partnerships reflect our unique content offering as well as our strategic focus on long-term distribution deals that are beneficial for all parties.
Investment proposition
Sustainability Governance Perfectly The share
report
Administration report & Financial statements
Sustainability reporting
Viaplay is already one of the leading streaming services in the region and has gained market shares during 2019. Viaplay has three differentiating factors that position the service to continue growing faster than the overall streaming market:
Being a content champion is about quality as much as quantity. Viewer tastes are highly individual and change over time. Consumer insight is very important but sometimes people don't know what they want until something is presented to them. Viaplay's content strategy therefore spans three major content categories; Original content, acquired content and sports. Each one of these have a number of subcategories such as live sports, international movies and series, kids shows, local language scripted drama and non-scripted reality. Today, Viaplay has category leadership in several of these areas through a combination of investments in acquired and original content. Read more about our content strategy on pages 14–17.
Streaming involves much more than making content available online. Platforms must be stable and scalable with great content discovery, which in turn requires recommendation engines that provide a personalised experience based on individual preferences. The fact that peoples tastes also change means that content can live much longer than has been the case in the traditional broadcasting industry, consumer insight is increasingly becoming consumer science, and the Viaplay team is able to capture and analyse huge amounts of data that can improve the viewing experience and bring greater innovation to the service. In 2019 we also showed over 50,000 live hours of sports with an incredible platform up-time of 99,97%. Read more about our technology strategy on pages 18–21.
We are making significant investments in attracting, inspiring and retaining the talents needed for success in streaming. Today, we have over 300 developers from around the world in our tech team alone. Our people focus also extends externally, where we use everything from A/B testing and big data analytics, as well as direct customer contact, to understand our customers better. We have recently also changed from a country to a functional operating model, which will speed up decision making and develop skills hubs that can focus even more on understanding customers' current and future wants and needs. Our consumer insights are also reflected in our sustainability strategy, as over 1,500 Viaplay viewers had their say in setting NENT Group's sustainability priorities. Read more about our People on pages 22–25.
Investment proposition
Sustainability Governance Perfectly The share
report
Administration report & Financial statements
Sustainability reporting
Content is king but viewer tastes vary widely and change over time. Offering a broad and relevant range of content portfolio, and anticipating customers' needs, are vital for our success.
We are one of Europe's leading content buyers, and the biggest buyer in the Nordic region by some distance. Buying for multiple platforms and territories increases our scalability and flexibility. We now acquire most rights at a fixed price and can use them across all of our different services and territories or resell to third parties. We have transformed the way we acquire content and, as a result, we can constantly optimise our offering according to the latest consumer insights and data analysis. This set-up is a key success factor in the scaling of Viaplay.
We are a content champion in the Nordic region, based on our leadership in the strategically important categories of sports, original programming, and acquired content from local and international studios. Having a broad and relevant product portfolio is essential, and we are also ambitious about developing our category leadership even further. We have the following three major content categories, each of which then have a number of subcategories.
positioned
Investment proposition
Sustainability Governance Perfectly The share
report
Administration report & Financial statements
Sustainability reporting
We have an unrivalled sports rights portfolio. We showed over 50,000 live hours of sports in 2019, including football, ice hockey, motorsport, handball and golf from around the world. Our major sports rights include UEFA Champions League, English Premier League, Danish Superliga, Bundesliga, NHL, Formula 1, UFC, PGA golf, NFL, IIHF Ice Hockey World Championship, IHF World Handball Championship and EHF European Handball Championship. These rights are typically acquired across all media windows and on an exclusive, multi-year and often multi-territory basis from a variety of rights holders.
In 2019, we continued to invest in sports rights, in order to drive future growth. We have signed new agreements to become the exclusive Nordic home of FIS Alpine and cross-country skiing from 2021 to 2026, the Ice Hockey World Championship from 2024 to 2028, ISU speed and figure skating until 2023, and IndyCar racing until 2021. We have also extended key rights such as the Premier League until 2028 (including the Norwegian rights for the first time from 2022), the Open golf championship until 2024, and the Danish Superliga football until 2024.
The addition of winter sports to our portfolio is a particularly important strategic step, since it establishes leadership in an additional key category and one that is particularly popular in Norway.
We have also increased our coverage of women's sports, including top-division women's football in the UK, Germany and France, selected international women's football matches, WTA tennis and W Series motorsport. The interest in women's sport is growing all the time and our coverage will continue to lead the way.
A large and wide ranging sports offering that is secured for years to come is a key success factor. It creates economies of scale as more subscribers enable us to invest more and further enhance our coverage. Sports broadcasting requires a high degree of craftmanship, including insightful local language commentary, attractive studio shows and the use of social media to boost viewing and fan engagement.
The scale and range of our offering means that we are also not dependent on any single right, so less vulnerable
to sports rights inflation and maintain our discipline of never buying rights where we cannot make a good return on our investment. We do also enter into sublicensing agreements from time to time, in order to maximise our monetisation opportunities with rights that we have acquired. Our focus on providing complete on-demand streaming coverage of all events provides much more variety and breadth of coverage than before – from fast emerging sports such as padel tennis to 100% of the upcoming FIS Alpine and cross-country skiing rights.
statement positioned
Investment proposition
Sustainability Governance Perfectly The share
report
Administration report & Financial statements
Sustainability reporting
Original content (drama shows, documentaries, kids series and feature length movies) is a core part of our customer proposition and a key competitive advantage. This content is typically commissioned by Viaplay, in order to be able to deliver exclusive, high-quality and locally relevant stories to Nordic streaming audiences. Our creative net spans new scripted drama ideas generated internally by NENT Studios, concepts pitched by third party production companies, and new series of established local or international formats.
Since launching our first original series in 2016, we have significantly ramped up our investment in this area and we premiered a total of 21 originals in 2019, with many more in production or development. The response from viewers has been very positive, with originals representing 7 out of the 10 most viewed new series on Viaplay in 2019. There is simply no substitute for local drama. This is a strategic investment area and we feel very comfortable with the long-term returns, given the performance to date and the fact that this content has a long usage life, often runs to multiple series and can also be monetised on our TV
statement positioned
Investment proposition
Sustainability Governance Perfectly The share
report
Administration report & Financial statements
Sustainability reporting
channels. The ability to package and sell international rights to these shows around the world is an increasingly important factor in the funding of the originals, with around half of our originals already sold to international partners (distributors, broadcasters and streamers). Among the highest profile originals premiered during 2019 were 'Love Me'; 'Fixi in Playland'; 'Honour'; 'Face to Face'; 'Straight Forward'; 'Saga's Stories'; 'Wisting'; 'The Inner Circle'; and 'Those Who Kill''. Our stories are diverse and offer viewers content with which they can feel culturally and socially connected. They reflect our efforts to increase equality, diversity and inclusion, both on and off the screen, and are an important part of our work to promote the Nordic creative industry and talents.
Our ambition is to premiere more than 30 originals in 2020 and to increase the number to 40 in future years. This will also include an increasing number of exclusive English language productions, some of which will be sourced from the UK-based joint venture that we formed in 2019 with leading independent studio FilmNation Entertainment, as well as from Picturestart, the newly formed studio based in Los Angeles that we acquired a minority shareholding in during the year. In both cases, NENT Group has the first option to the exclusive Nordic media rights for all new productions. In today's highly competitive market for premium drama, this gives us a compelling advantage and complements our investments in local language original content.
We have also added a number of massively popular local non-scripted series, including firm favourites such as 'Paradise Hotel', 'Robinson Ekspeditionen', 'Familien fra Bryggen', 'Masterchef' and 'Efterlyst'. These shows are sourced internally from NENT Studios or externally from third party production companies.
Acquired content is the majority of the content that we show on our channels and services, and comprises premium series and movies from studios all over the world, most notably Disney and 20th Century Studios, MGM, NBCUniversal, Sony Pictures and Viacom. Our studio deals are typically signed on a multi-year and multi-territory basis. First and second pay window deals are usually exclusive and library agreements are usually non-exclusive.
We signed new agreements in 2019 with MGM and NBC-Universal, and have since signed a new long term agreement with Disney. Our new agreements include the co-production of new originals, which Viaplay has the option to stream in the Nordics.
The hottest new movies and series from Hollywood help to attract new subscribers, while the library of previous shows includes a number of evergreen titles that continue to drive viewing and are an important customer retention tool.
Tastes vary so the slate of new releases and the deep library provide customers with an unrivalled choice. We have category leadership in both acquired movies and acquired kids content, and the recent agreements have added further to this leadership position.
Local language originals and live sports are clear differentiating factors for us. However, it is the combination of these categories with acquired content that represents the foundation for our position as the Nordic region's leading entertainment provider.
Investment proposition
Sustainability Governance Perfectly The share
report
Administration report & Financial statements
Sustainability reporting
Streaming involves much more than making content available online. In many cases, viewers don't know what they want until they see it. NENT Group has built a platform that competes with the best in terms of performance, functionality and content discovery.
NENT Group is no stranger to 'firsts.' From launching the Nordic region's first commercial TV channel in 1987 to the region's first satellite TV platform in 1991, we were also the first in Europe to digitalise a TV platform fully and to add progressive download functionality to our set-top boxes. We launched our first streaming service in 2007 and added download-to-go in 2012. Two years later, NENT Group became Europe's first commercial broadcaster to show the Olympics. In 2019, we launched 'Fixi in Playland', a first-of-its kind animated kids series recorded using 3D gaming technologies and with hidden interactive elements in every episode.
A platform agnostic approach that makes our content as broadly available as possible has always been a cornerstone of our strategy. This is an increasingly important success factor as more and more homes become multiplatform and viewers use our services across multiple devices.
We rely on the technical quality of our offering to help differentiate us in a competitive streaming market, and to drive customer value.
We have made significant investments in ensuring our streaming platforms are both robust and resilient. We are confident in our ability to meet the demands put on the service every day. In 2019, our users streamed more than 730 million hours of content, including coverage of more than 50,000 live sports events, with an impressive up-time of 99.97%.
The volume of content offered on our streaming platforms has increased exponentially in recent years. This is great news for our customers, but it also makes a personalised experience even more important. Customers today often face the so-called 'paradox of choice,' where seemingly endless entertainment options make it harder to find something to watch.
Fixi in Playland, programmed to include hidden interactive elements in every episode.
Investment proposition
Sustainability Governance Perfectly The share
report
Administration report & Financial statements
Sustainability reporting
By tailoring our content blocks and post-play recommendations, we aim to strike a balance between showing viewers content similar to previously viewed series and movies, and offering titles they may have overlooked but are likely to enjoy.
We have also invested in embedding dynamic and fulllength trailers across the 'in-app' experience. This showcases the depth of our content library while, at the same time, helping consumers make informed decisions about what to watch.
Our launch of Viaplay user profiles in May 2019 has further enhanced the individual experience for customers. A family can now manage up to six unique profiles as part of the same subscription. In doing so, we have been able to refine our personalisation algorithms and create customised homepages that are aligned with viewing preferences.
We are focused on our customers and on driving engagement by enhancing our offering. As a result, we are shifting away from traditional insight-gathering to more datadriven decision making in our approach to customer intelligence. For example, we use comparative A/B testing in different segments before rolling out new features to all markets. This gives us a better understanding of how customers are likely to respond to changes in the platform.
As a consequence of the content discovery algorithms we have developed, customer viewing levels are increasing. The algorithms use machine learning and artificial intelligence. They are based on individual viewing patterns
The launch of user profiles in May 2019 has further enhanced the individual experience for customers – enabling a family to manage up to six unique profiles as part of the same subscription. In doing so, we have been able refine our personalisation algorithms and build on this strong foundation to customise each homepage according to different viewing preferences.
statement positioned
Investment proposition
Sustainability Governance Perfectly The share
report
Administration report & Financial statements
and simultaneously feed information back into the platform about viewer preferences, which creates a sustainable competitive advantage. We are therefore confident that the user experience we offer will improve even further.
In today's competitive entertainment landscape, nurturing customer relationships is key to driving loyalty and lowering churn. We use our in-house expertise to develop new and exciting products that reinforce these relationships.
Our new kids' series 'Fixi in Playland', which premiered during 2019, is a clear example of this. The Fixi character is an animated squirrel created using performance capture and virtual reality (VR) animation technology in NENT Group's own VR studio, StudioV.
The idea for the series, which targets children aged from 5 to 8 years, came from one of our annual Hack Days. We kept the production in-house and this enabled incredibly fast and agile development – it took just eight months to go from the initial concept to the premiere of the 20-episode first season.
We are excited to see how this production method can change the game in terms of our digital animation pipeline, by returning quality entertainment in a short timeframe. The public reaction to the series has been so positive that work is already underway on a second season to premiere in 2020.
But Fixi has more than commercial value. In the series, she encourages younger viewers to take an interest in technology and to embrace their differences. She also
positioned
Investment proposition
Sustainability Governance Perfectly The share
report
Administration report & Financial statements
Sustainability reporting
promotes an active lifestyle by getting viewers off the couch through regular dance breaks. As a character and mascot for kids' content on Viaplay, we believe Fixi has the potential to make a really positive impact in Nordic households.
Our talented Product, Data & Technology team is made up of more than 300 developers from all over the world. Every day, we develop cutting-edge technology that is both stable and scalable. In this work, we focus on people as well as products, particularly on personalising customer experiences. In recent years, we have transformed our skillset away from traditional broadcasting towards computer science and advanced analytics. This helps ensure we can continue to set the pace in the streaming industry.
Investment proposition
Sustainability Governance Perfectly The share
report
Administration report & Financial statements
Sustainability reporting
Our people are our greatest strength. We work to attract and inspire talents who want to grow, develop and contribute in a fun, trusting and appreciative company. Taking care of our people and making sure everyone can be the best version of themselves is essential to our success.
Our company has clear values with a high level of buy-in. This is because we have built our purpose and values in a unique way. Instead of a top-down decision, we used a democratic and transparent crowdsourcing process. Every employee was invited to workshops to discover our values together and, through an iterative creative process, everyone could give input on the outcome of these discussions through multiple channels.
This work resulted in four values: Bravery, Equality, Appreciation and Trust – BEAT!
Our focus on individual values and self-leadership is also unique. We believe that creating motivation requires more than organisational values. True motivation and engagement come when people can be themselves at work, while being aligned with our shared values and purpose.
We prioritise our people. We want everyone at our company to grow, and our aim is to provide a safe, fair and inclusive work environment where everyone can thrive and feel empowered to be the best versions of themselves.
This is how we define success, and this is why we have people-focused values. We also believe this is the best way to achieve great results. When our people grow, so does our business. Autonomy and self-leadership allow us to act, fail and recover faster, and stay ahead of the curve in our extremely fast moving industry.
We value everyone's uniqueness – you can just be yourself here. With the 'Hearts of NENT' initiative, we want to highlight the uniqueness of each individual and bring each person's perspective to life, showing what our values mean to our people.
We dare to look beyond short-term goals and to build a company for the future. Financial sustainability is important, since it enables us to take care of our people, customers and shareholders, but we want to do more than simply maximise our short-term profits. Nurturing a culture that helps us attract and develop the best people will ensure we always have the best ideas and talents, which is how we will ultimately meet our high ambitions.
More information about our people and culture can be found on pages 35–36.
statement positioned
Investment proposition
Sustainability Governance Perfectly The share
report
Administration report & Financial statements
Sustainability reporting
Meygol Tarahomi CX Dialogue Manager, Viaplay
statement positioned
Investment proposition
Sustainability Governance Perfectly The share
report
Administration report & Financial statements
Sustainability reporting
We're a vibrant, upbeat and passionate company. We buzz with energy, creating ground-breaking entertainment and pop culture for people to follow. We have fun, encouraging our people to step out of the box with fresh ideas the enable us to stay ahead of the rest – it's part of our challenger DNA!
We're a place where creativity thrives, creating original content that's as exciting to make as it is to watch. Our culture and identity are best described in our employer value proposition – hit play.
When you join us and hit play, you will become part of our culture and learn to live our values. Our values are defined by the beat we all have inside us. Defined by the passion we all share at NENT and how we inspire everyone around us.
statement positioned
Investment proposition
Sustainability Governance report
Administration report & Financial statements
Sustainability reporting
We operate in a fast moving industry and we are moving even faster, 2019 was our first year as an independent and separately listed company, and we have moved from a country based to a functional operating model, launched our new values, and announced the proposed merger of our Viasat Consumer business and Telenor's Canal Digital.
We conducted a group wide engagement survey in December 2019 and it is clear from the results that we have a strong foundation from which to build NENT Group moving forward. Here are some highlights from the people who completed the survey (81% of all staff).
87% are willing to make an extra effort to make NENT Group successful
90% feel they are respected by their manager
88% feel that all employees have the same
opportunities
75% challenge the way we do things in order to learn and grow
The percentage equals the share of our people answering 4 or 5 on a 5 point scale.
89% feel they cooperate well in their teams
91% feel they can be themselves at work
Perfectly positioned proposition
Sustainability Governance Investment The share
report
Administration report & Financial statements
Sustainability reporting
NENT Group is, first and foremost, an investment in Viaplay which is the leading Nordic streaming service. Our market share in streaming is significantly higher than in the traditional pay TV market meaning that we are benefitting from the change in the way people consume content. Scaling Viaplay is simply the best way to drive significant and sustainable shareholder value.
NENT Group is the Nordic region's leading entertainment provider and also the region's leading streaming service. NENT Group's high-profile brands offer both subscription and advertising funded streaming services. Viaplay is the leader in the fast growing subscription funded streaming market. The penetration of streaming services in the Nordic region, and the number of services to which each household subscribes, are both expected to grow significantly over the coming years. The subscription model creates recurring and growing revenues with high incremental margins. In addition, it provides additional benefits such as increased visibility, reduced volatility and more resilient revenue streams.
NENT Group is today a content champion in the Nordic region. We offer a unique combination of the broadest and most relevant content, and hold category leadership positions in sports, originals and films.
Perfectly positioned proposition
Sustainability Governance Investment The share
report
Administration report & Financial statements
Viaplay is a world-class streaming platform that offers more functionality than any other service. The platform has also proven to be extremely stable demonstrated by its ability to deliver more than 50,000 hours of live streamed sports every year with almost no down-time. In addition, Viaplay is continually getting smarter by analysing user data and competes with the best when it comes to personalised and relevant content discovery.
Finally, we have a world-class team with a shared purpose, values and behaviours. We have invested significantly in attracting, motivating and retaining the talents needed to win in streaming, and we have also changed our organisation and operating model during 2019 to accelerate the development of our streaming business further.
NENT Group has delivered healthy top and bottom line growth, while investing substantially in content, technology and our people, in order to take a leading position in the Nordic streaming market. Our focus is on maximising long term shareholder value by scaling Viaplay. We aim to do so through continued investments in the customer experience and through strategic partnerships such as our recently announced joint venture between Viasat Consumer and Canal Digital, our investment in Picturestart, joint venture with FilmNation Entertainment, and our channel and service distribution deals with the leading regional telecom and broadband partners. NENT Group has a long-term commitment to profitable growth and ongoing dividends.
| How we create impact | 29 |
|---|---|
| Developing Nordic storytelling and the creative industry |
31 |
| Promoting an equal, diverse and inclusive society |
32 |
| Nurturing our culture | 35 |
| Committing to our conduct | 37 |
| Producing quality content | 40 |
Perfectly positioned
Investment proposition
Sustainability Governance report
Administration report & Financial statements
Sustainability reporting
At NENT Group, sustainability is integrated with our business strategy, culture and values. In 2019, we set our sustainability strategy, which will shape how we create value and make a positive impact in the years to come.
Sustainability is integrated with NENT Group's business strategy, culture and values. Our ambition is to make a positive impact in society while doing better business. Our priorities are presented in our sustainability strategy, which consists of five focus areas: developing Nordic storytelling and the creative industry, promoting an equal, diverse and inclusive society, and driving excellence in our culture, conduct and content.
Through these areas, we aim to create value for society as a whole, as well as for our shareholders, customers and employees and for the creative industry. The sustainability strategy was set during 2019 and is based on a thorough stakeholder dialogue that included over 3,000 survey respondents and 55 internal and external meetings held during autumn 2018.
Perfectly positioned
Investment proposition
Administration report & Financial statements
Sustainability reporting
We operate in a fast-changing environment that creates both challenges and opportunities for our business. When setting our sustainability priorities, we considered today's megatrends and the biggest challenges faced by the world and our Nordic society. These include climate change, rapid technology shifts, and a society with increasing levels of inequality and segregation.
As the Nordic region's leading streaming company, we create value by investing in new and diverse talents and promoting Nordic storytelling globally. We have an opportunity to promote a more equal, diverse and inclusive society through our stories and platforms. At the same time, we are focusing on equality, diversity and inclusion (EDI) throughout our entire production value chain.
During productions, we are working to create a more inclusive, safer and fairer environment, and by telling unique stories and reflecting today's diverse society on screen, we are challenging stereotypical attitudes, norms and prejudices. This also increases our relevance by helping us reach a more diverse and broader audience. In short, we can make a positive difference by developing Nordic storytelling and the region's creative community, investing in new and diverse talents, and promoting Nordic storytelling globally.
When it comes to technology shifts, we are at the very forefront of change as a streaming leader. In addition to offering entertainment on demand through a wide range of platforms, we use the latest technologies to create interactive kids content that both educates and entertains while offering safe and trusted experiences.
report
On climate change, we encourage green conduct amongst our employees, and in our operations to minimise our environmental impact and in that way mitigate climate changes.
NENT Group's sustainability strategy is directly aligned with 8 of the UN's 17 Sustainable Development Goals (SDGs). This highlights our commitment to helping find
sustainable solutions to global challenges. This commitment is also reflected in being a signatory member of the 10 principles of the UN Global Compact. We are also committed to the SDG Media Compact and the Women's Empowerment Principles.
Sustainability Governance report
Administration report & Financial statements
Sustainability reporting
proposition
We are writing a new chapter for Nordic storytelling and the region's creative industry by investing in original content and promoting local talents.
We are Nordic in origin and global in terms of our themes, partnerships and audiences. We offer a broad and diverse product portfolio that includes some of the best international content available. At the same time, we work closely with local talents to produce critically acclaimed Nordic storytelling. Through the 32 production companies that comprise NENT Studios, we produce series, films and documentaries in every Nordic language. In this way, we engage millions of people every day and provide a platform to promote the Nordic creative industry, along with the region's languages, while contributing to local communities and talents.
In 2019, NENT Group premiered 21 original productions across the Nordic region (10 in 2018). Around half of our originals have been sold internationally in regions such as Europe, North and South America, Oceania and Asia to broadcasting and streaming partners such as the BBC, ARTE and Amazon. We aim to continue this success story by premiering at least 30 original productions over the coming year.
Our content is critically acclaimed. In 2019, we received 11 nominations at Sweden's 'Kristallen' awards, including
our kids original series 'Saga's Stories', the factual programmes 'Troll Hunters' and 'Tjafs', and our coverage of the IHF World Handball Championship. In addition, the Danish series 'Chemo Brain', produced by the NENT Studios company Splay One, was shortlisted at the Sundance Film Festival – the first time a Danish series has been recognised at this prestigious event.
Creativity contributes to an open, vibrant, and inclusive society. For this reason, we think it is important to create a Nordic hub for creative talents and to invest in and develop the local creative community.
Every year, NENT Group hosts an award ceremony in Denmark highlighting talents from our production companies who create content for the Danish market. The awards cover categories such as talent of the year, Viaplay originals, Viafree originals, programme of the year and innovation.
For new talents, accessing the creative community can be very challenging. We want to change that by developing a recognition concept that connects talents with opportunities in media production, which we are planning
to launch in 2020. Giving opportunities to new talents is good for NENT Group as well as the creative community, since we are continuously searching for unique stories and to reach a broader audience.
Perfectly positioned
Investment proposition
Sustainability Governance report
Administration report & Financial statements
Sustainability reporting
Our work with equality, diversity and inclusion (EDI) starts with our people, shapes our stories and touches our societies. We use our platforms and our reach to inspire, engage and form partnerships that can raise awareness and promote positive change.
At NENT Group, we take a holistic and integrated approach in our work with EDI. We want our stories to reflect a plurality of views and to appeal to diverse audiences. In order to achieve this, our company needs to reflect our society.
It is therefore important for us to give a voice to different groups and to be a safe space where people from all backgrounds can express themselves. In 2018, we created EDI working groups focusing on EDI in our workplace, and in our product portfolio and content value chain. The task of these two groups is to continuously identify our EDI challenges and enablers, and to develop an improvement plan and metrics. The goal for this work is to raise our awareness about this topic in the organisation and make it show in our work, both internally and in our content.
To reinforce this work, and to ensure we meet our ambitions and goals, we have appointed a Head of Diversity & Inclusion tasked with leading our efforts to make NENT Group the most equal, diverse and inclusive company in our industry.
We work for greater diversity including gender balance in the entertainment industry. At the same time, we understand that successfully telling diverse stories requires us to look at our whole value chain.
To get a better insight into just how equal we are today, we mapped the gender balance in our creative value chain for scripted and non-scripted content in our Nordic markets for 2018 and 2019. The mapping covered five key positions in each production: director, writer, producer, cinematographer and lead actress/actor. The results show that we have improved our gender balance for these groups from 46% women in 2018 to 61% women in 2019. The main reason for this is an increased percentage of mainly female producers and actresses in our scripted content. An example is the comedy-drama 'Love Me', starring and written and directed by Josephine Bornebusch.
However, we see room for further improvement, especially when it comes to female directors, cinematographers and writers. We will therefore focus our
| In brief | See pages 132–134 for details |
|---|---|
| Goal 2021 • Increase diversity and inclusion off and on screen. • Improve gender balance in our content value chain and organisation. • Raise awareness of diabetes through partnerships. |
SDG and targets 5.1, 5.5 3.4 10.2, 10.3 17.16 |
| Target 2019 • Identify EDI challenges and enablers (internally and in content value chain) and develop improvement plan. • Map gender balance in content value chain. |
Status Strategy dimension Value creation Better business |
efforts on scripted productions while continuing to work on attracting and investing in diverse talents. Our goal for 2021 and onwards is 50/50 gender balance in our scripted productions (baseline: 44% women in 2019). A key activity in this area will be to rollout a recognition concept that aims to help new talents enter the creative industry. We will also include unconscious bias in the roll out of our values training.
In our productions, we are taking the lead in creating a safer and fairer work environment free from any kind of discrimination and sexual harassment. For example, we screen people in key positions in each production to make sure they share our values. We provide information about our whistleblower service to all productions (both at start-up meetings and during set visits) to ensure everyone knows what to do and who to contact in the event of any violations. Creating a safer work environment is an industrywide challenge as many of our creative talents work across the industry.
Our annual employee engagement survey includes questions relating to discrimination, and we follow up the results of the survey throughout the year and take appropriate measures where required. There have been no reported discrimination incidents in 2019.
NENT Group has been involved in the #metoo discussions and we helped initiate an ongoing industry-wide working group with our peers to create a positive path forward. In 2019, we hosted an industry discussion and engaged in forums such as 'Pulse Check' and 'Tystnad tagning' that aim to address issues relating to working environment, diversity and gender in productions.
We want our stories to be both unique and to reflect society. This means we need to challenge stereotypical ways of depicting people and societies, and to adapt our scripts when needed (for example turning the action man into an action woman). That also means we invest in storytelling that raises societal issues. For example, our original series 'Honour', which is created by and stars some of Sweden's leading female creative talents, explores urgent contemporary themes such as injustice and inequality, created by and starring a stellar line-up of top female talent. We also believe in the importance
of investment in women's sports, including women's handball, top-division football from England, Germany and France, LGPA golf and WTA tennis. Diverse content creates value for society and gives us an opportunity to engage and reach a wider audience.
In addition to our platforms, we aim to raise awareness and create positive change in society through partnerships. We are particularly focused on helping to create a more equal, diverse and inclusive society. Examples of our partnerships include:
Perfectly positioned
Investment proposition
Sustainability Governance report
Administration report & Financial statements
Sustainability reporting
In the Nordic region, diabetes currently impacts over 1.5 million people, according to the International Diabetes Federation. The region is also home to the highest amount of people with Type 1 diabetes in the world per capita. In response, NENT Group has organised a Diabetes Gala on World Diabetes Day every year since 2017, in collaboration with the Swedish Diabetes Association. During this time, the event has raised over SEK 20 million for research into type I and II diabetes, and set a new record in 2019 by raising over SEK 8 million. In 2020, we will step up our engagement by initiating the pan-Nordic BEAT Diabetes Foundation, an independent entity in which we will invest SEK 2.5 million every year to raise awareness and drive positive change
within three areas: health tech, healthy lifestyles, and inclusion and wellbeing. We believe joining the fight against diabetes also contributes to a more inclusive society.
In Sweden, we are a founding partner of Women in Tech, an annual event that aims to promote equality and to inspire talented women to pursue careers in technology. In 2019, the event took place for the sixth consecutive year on International Women's Day, 8 March, and we hosted a seminar in which some of our leading female tech talents shared their experiences from product development. For the second year in a row, we also streamed the event free on Viafree in order that more people could take part.
We believe in cultivating interest in technology amongst both boys and girls at an early age. As a result, we partner with Hello World to sponsor talented kids in learning digital skills.
The sports world is not always equal, diverse or inclusive. This is why our studio programmes raised awareness of homophobic issues in Danish Superliga football, and why we sponsor and collaborate with Locker Room Talk, an organisation that aims to educate boys in fairness and equality. During the year, we have used our platforms and programmes, such as our NHL ice hockey studio, to discuss these issues.
In 2019, we teamed up with Reach for Change to help social entrepreneurs develop solutions that help children lead healthy lives. We have also been engaged with Generation PEP, which aims to inspire children to be more active. In Norway, we supported #SheGotThis in a quest to achieve a more gender equal society. Splay One Norway hosted an auction with the Red Cross to highlight the problem of loneliness amongst youth, raising over EUR 4,000 for the cause and reaching over 20,000 unique viewers.
We have also donated airtime to organisations with an important cause, giving them the possibility to reach a larger audience with their important messages. In total in 2019, we have donated airtime in the value of over SEK 45 million to e.g. Red Cross, UNICEF, SOS Children's villages UNHCR and Reach for Change.
Perfectly positioned
Investment proposition
Sustainability Governance report
Administration report & Financial statements
Sustainability reporting
We believe equal opportunities and inclusion for our people will fuel our success. Our values build the foundation of our culture and help creating an open and engaging workplace that aims to inspire employees, audiences, and creates long-term business value.
We want everybody at NENT Group to be the best version of themselves. This is the only way we can continue to attract the best talents and deliver the best results in everything we do. Our culture is, in short, the key to our sustainability and success.
We operate in a dynamic industry and in 2019 the pace of change for our people was particularly high. During the year, we completed our split from Modern Times Group and moved from a country-based to a functional operating model. As a result, our most recent annual Engagement Survey, carried out in December 2019 with a response rate of 81%, shows a slight decline in both the Engagement Index (from 77% to 76%) and the Team Efficiency Index (from 78% to 77%). Nevertheless, these are still high numbers. Our new psychosocial Working Environment Index (76%; global benchmark 73%) was also positive. Overall, we have both room for improvement and a solid foundation on which to build.
We believe self-leadership is vital for professional and personal growth. When we are empowered to act, collaborate and trust in each other's strengths, our teams become even greater than the sum of their parts. In 2019, our people came together to create four shared values for NENT Group. We call it 'the BEAT': Bravery, Equality, Appreciation and Trust. We also rolled out values training across the company. The high scores in the BEAT Index in this year's Engagement Survey show we are on the right track with high scores on questions like "do you feel you can be yourself at work" and "do you give positive feedback in your team" (see more info on page 25).
In 2020, we will work even harder to build an inclusive and positive culture. We will launch a new Employer Value Proposition (EVP) while continuing to integrate our values into our daily activities. For example, we will review our talent acquisition and succession planning processes from an equality perspective. We have also recently recruited NENT Group's first-ever Head of Diversity and Inclusion.
| In brief | See pages 132–134 for details |
|---|---|
| Goal 2021 • Ensure all managers have tools and knowledge to work for trust and inclusiveness in their teams. • Raise employee rating of health, safety and wellbeing at the workplace from 76% in 2019 to 78% in 2021 in the Engage ment Survey. |
SDG and targets 5.5 8.8 10.3 |
| Target 2019 • Develop culture and values training for all employees. • Raise awareness of travel and workplace security. |
Status Strategy dimension Value creation Better business |
| Target 2020 • Provide values training for at least 80% of all employees. • Review talent acquisition and |
• Identify challenges and ena blers for a healthier and safer workplace. |
succession planning processes from an equality perspective.
Perfectly positioned
Investment proposition
Sustainability Governance The share
report
Administration report & Financial statements Sustainability reporting
Every year, we conduct training for direct and indirect managers, and each function carries out additional training for their people. We also operate the one-year Challenger program to reward and acknowledge top talents across the organisation. In 2019, 76% of our people received a performance and career development review. In 2020 we will keep focusing on the implementation of our values building an inclusive and engaging culture. In return we can continue delivering the best experience for current and future audience.
The safety and security of NENT Group's employees and assets is of high importance. For this reason we have a Risk and Security function working closely with all other functions in the organisation to identify potential risks, find ways to mitigate them, train teams and implement processes, systems or insurance policies that protect both the employees and the business. In 2019 we had 5 reported incidents with connection to safety and security and we have taken relevant measures for all of them.
In 2020, offering healthy and safe workplaces will continue to be a top priority at NENT Group. We will focus on identifying and acting upon challenges and enablers in this area, and on raising awareness through communication and training.
Perfectly positioned Investment
Sustainability Governance report
Administration report & Financial statements
Sustainability reporting
We conduct business responsibly and with integrity, and we expect our suppliers and partners to do the same. Keeping information and data relating to our business, customers and stakeholders safe is a top priority. We work hard to minimise our environmental footprint and we raise awareness of eco-friendly behaviour across the organisation.
proposition
In 2018, NENT Group established a Code of Conduct (CoC) for our employees along with a Supplier CoC. Together with our Group policies and directives, these documents constitute a framework that defines how we do (and do not do) business and helps ensure we do not breach any regulations and live our values: Bravery, Equality, Appreciation and Trust. The framework is based on accepted standards and principles, including those relating to human rights, and it is subject to regular reviews and follow-ups.
NENT Group operates in a fast-moving industry and we have also carried out a major reorganisation in 2019. In this context, it is even more important to ensure that our governing framework is implemented and sustained in every part of the organisation. We have evaluated the implementation of the CoC throughout the year and have found that 100% of new employees have signed the Code.
Every other year, our employees must complete e-learnings covering our CoC (including human rights, anti-bribery & corruption, asset/data protection, and competition). These e-learnings were rolled out in 2018 and will be rolled out again in 2020. From 2018 to the end of 2019, 88% of the employees had done the e-learning. During 2019, we conducted compliance workshops, which inter alia included competition and AB&C, for all leadership teams. We are planning to launch risk and compliance awareness workshops for our new management teams in 2020 and relevant parts of our sales staff will receive targeted ethical sales training.
It is important that our suppliers and business partners conduct business responsibly. We have established routines designed to track that our major suppliers support our Supplier CoC. We are in the process of reviewing the implementation of our Supplier CoC and improving our processes in this area. In 2020, we will identify our highrisk suppliers and conduct a detailed follow-up that aims to make sure their businesses are aligned with our Supplier CoC.
| In brief | See pages 132–134 for details | |
|---|---|---|
| Goal 2021 • Raise awareness of our Code of Conduct (CoC) and values (including data privacy). • Address and engage with all identified high-risk suppliers to ensure committment to our ethical standards. • Reduce total CO2 emissions from business travel, facilities and energy use by 10% (base year 2019). |
SDG and targets 13.3 16.5 |
|
| Target 2019 • Evaluate CoC rollout programme. • Improve data protection management. • Set launch plan for green awareness week and green initiatives. |
Status | Strategy dimension Value creation Better business |
| Target 2020 • Increase employee awareness of CoC. • Raise supplier awareness of Supplier CoC. |
• Reduce total CO2 (base year 2019). |
emissions from business travel, facilities and energy use by 5% |
In 2019, NENT had zero incidents of corruption. One whistleblower-related matter was reported where an in-depth investigation was initiated. The matter related to a potential conflict of interest and was resolved during the year. We encourage our employees to report any concerns and we aim to raise awareness of our whistleblower process in 2020.
As part of NENT Group's new organisational model, we have reviewed and updated our Data Protection Management network in order to be better equipped to assess and handle data privacy matters. NENT Group's Data Protection Officer is now supported by a network of full-time dedicated Data Protection Managers across the organisation. In 2019, we reviewed and improved our Data Protection & Security Management system, which inter alia contains information about the personal data we process within the organisation.
Protecting our content from piracy activities is a priority for us. Our work managing this risk is structured within our Information Security department, but also closely tied to our legal, technical and operational entities. We continuously review this risk and take appropriate measures. We also cooperate with specialised external organisations (such as APAA and NCP).
NENT Group's Governing Framework
Perfectly positioned
Investment proposition
Sustainability Governance The share
report
Administration report & Financial statements
Sustainability reporting
Our environmental efforts are focused on two areas: changing behaviours by raising awareness, and taking action to reduce CO2 emissions from business travel and energy consumption. We apply the precautionary principle when assessing the environmental and health impact of our operations.
During 2019, we initiated a Green Working Group with representatives from across the organisation. The aim is to raise environmental awareness and inspire our employees to embrace greener behaviour. We are kicking off a Green Awareness Week in 2020 throughout all markets, with the intention of informing, engaging and inspiring our teams to contribute proactively to making NENT Group a greener business. We also started an Energy Consumption Network focused on reducing CO2 emissions generated by energy consumption in our facilities. When it comes to business travel, we implemented green travel tips on our intranet that aim to nudge people into choosing eco-friendlier travel alternatives, such as taking the train instead of flying to destinations in the Nordic region. Our travel booking system also recommends greener hotels.
We measure our carbon footprint from travel, energy consumption and office materials by applying the industry-standard Greenhouse Gas Protocol. In 2019, our climate impact totalled 7,484 tonnes of CO2 e equivalent. About 74% of these emissions came from business travel, with air travel representing 63% of our total emissions. Almost all remaining emissions came from energy consumption in our facilities (20%).
We monitor our carbon footprint for 100% of our operations. Our Group Sustainability Policy covers environmental issues and sets out our preventative approach to managing our carbon footprint. Because business travel is our biggest emission factor, in 2019 we updated our draft Group Travel Directive to include more sustainable travel practices, such as train travel for shorter distances, increased use of video conferencing, and booking direct flights for long-haul destinations.
We want our facilities to be sustainable as well as fun places to work. In Sweden, our main office is a green building, and both the coffee and cleaning products used are green certified. In Denmark, we use CO2 neutral electricity and purchase about 80% fruit and vegetables compared with below 20% meat, all having our CO2 footprint in mind. In Norway, we use two electric bicycles for travel to meetings, while one of our Norwegian NENT Studios offices uses renewable hydropower. The NENT Studios office in Stockholm also uses renewable energy. In Finland, the share of biogas in our heating supply increased during 2019, while in the UK, we use solar panels, and our electronic equipment has a sleep mode, similar to our main Swedish office where our lighting system has sleeping mode.
Our efforts also cover office waste recycling in Sweden, Norway, Denmark and the UK, and we work on replacing all paper cups and plastic cutlery with wooden, metal and porcelain alternatives, which has already been done in the UK, Denmark and one of our NENT Studios offices in Norway.
Perfectly positioned
Investment proposition
Sustainability Governance The share
report
Administration report & Financial statements
Sustainability reporting
We follow responsible sourcing, production and advertising practices, and comply with Ofcom's regulations protecting minors and minorities. We are working to bring down barriers through subtitling and dubbing so our content is more easily accessible.
Most of NENT Group's broadcast licenses are held in the UK, where the regulator Ofcom sets out clear rules on programme content, sponsorship, product placement, fairness and privacy through its Broadcasting Code. Viewers can file a complaint relating to our linear channels or streaming services (including advertising) at any time, either to the regulator or via our websites. We record details of every complaint received, and the scope of complaints covers both original, acquired, and advertising content.
In the event of a complaint, Ofcom will request a copy of the content and will assess both the specific subject of the complaint and the programme as a whole. For example, if a viewer complains about violent content in a programme, the regulator will also check sponsorships and product placement in the same programme. This ensures effective monitoring and means we assess all complaints and treat them equally.
We also make our own assessment of the content to ensure our pre-broadcast compliance procedures have been followed and are fit for purpose.
We require all advertising shown on our channels and services to follow Ofcom's rules, and all commercial content is approved by our Content Compliance Team prior to broadcast. If necessary, we adjust the content. Our team regularly reviews Ofcom's bulletins detailing 'in breach' material on other services, along with the regulator's guidance on how broadcasting rules should be interpreted. We also work to ensure continued adherence to regulations through annual training for all relevant internal and external staff. In 2019, we received 7 programme content complaints, 5 of which were not upheld, and 2 still pending at the year end.
We incorporate the Ofcom Broadcasting Code in our agreements related to content production, and NENT Group's Code of Conduct is always included in agreements with production companies and forms part of the agenda at every start-up meeting for a new project.
All our original productions are screened before broadcast on our linear channels. Our Viaplay team frequently consults our Content Compliance Team and
| In brief | See pages 132–134 for details |
|---|---|
| Goal 2021 • Improve the family experience on Viaplay by offering safe & trusted digital experiences. • Increase content accessibility beyond regulatory requirements. |
SDG and targets 10.2 12.6 |
| Target 2019 • Create Editorial Guidelines. |
Status Strategy dimension Value |
| • Broadcast content on our channels with audio descrip tions (10%) and subtitles (70%). |
creation Better business |
• Establish kids and parents
focus groups for all our kids original productions to ensure our content is responsible, educational and entertaining.
• Introduce audio descriptions and signed language content to our streaming platforms.
we are currently establishing a process to ensure all Viaplay originals are reviewed by the Content Compliance Team. Edits are all reviewed and approved multiple times before a final sign off at each stage of the production.
We stand up for freedom of expression, privacy and editorial independence, and in 2019 we created editorial guidelines for all NENT Group's content. In particular, we promote diversity and plurality in our content: more information can be found on page 32.
We help our viewers make informed decisions about what to watch. We screen all sensitive content and apply appropriate scheduling restrictions to protect younger viewers. We provide on-screen warnings if a series or film contains potentially offensive, sexual or violent content. In addition, we do not show adult content on any of our platforms.
In 2017, our research found that parents feel safer letting their children use Viaplay than any other streaming service. Parents can set the Viaplay kids' section as a default, control access to other content via a pin code, and create dedicated kids profiles that filter out unsuitable content. As we want both the kids and their parents to feel safe when consuming our content, we work with responsible distributors and producers to make sure we do not publish content that goes against our values. In addition, our Kids principles provide us with moral guidelines, emotional insights and guides our work.
Ofcom's regulations require us to broadcast a certain amount of content with audio descriptions (10%) and
subtitles (60%). In 2019, we exceeded these targets on all our free-TV channels in Sweden and Denmark, with 18% of content including audio descriptions and 95% including subtitles. We have also introduced sign language captioning to TV3 in Sweden. In 2019, 3% of content on the channel included sign language captioning, and 29% included hard of hearing subtitling.
To further improve content accessibility, in 2020 we will introduce audio descriptions and signed language content onto our on-demand platforms. Also, launching Viaplay in Iceland in the first half of 2020 will allow our Viaplay subscribers in Iceland to enjoy the benefits of the EU Portability Regulation.
Kids are one of our main audiences, and we want to offer content that both educates and entertains.
Examples in 2019 include our original kids' series 'Fixi in Playland', which mixes animation with virtual reality and encourages kids to take an interest in technology and join Fixi for a physical exercise. Fixi is an animated squirrel with a robotic arm; so besides promoting an active lifestyle and tech knowledge learning, she also visually encourages viewers to embrace the way they are. Our third season of 'The Great Escape' which won Sweden's Kristallen Awards for Children's Programme of 2017, aims to inspire kids to learn more about maths and chemistry. Moving forward, this series will also focus on climate change and saving the oceans. Another of our kids' originals, Peppy Pals, combines engaging entertainment with focus on developing emotional and social intelligence. In 2020, we will premiere 'Mia's Magic Playground', an animated series based on the
popular online concept 'Little Baby Bum', in which the lead characters explore an imaginary land that contains lessons about life for the real world.
To ensure we tell understandable and relevant stories, we include kids in the creation of our content. In turn, this process helps kids to analyse, evaluate and critically consume our content. 'Fixi in Playland' was developed together with a school class of 8 year-olds, and we have a focus panel that includes 60 kids aged up to 12 years to help us assess our kids' content and product initiatives. We also use research and surveys to make sure our content resonates with different age groups.
In 2020, we will expand our annual survey that focuses on the streaming service requirements of kids and their parents. We will also establish additional focus groups for our kids' original content.
Perfectly positioned
Investment proposition
Sustainability Governance The share
report
Administration report & Financial statements
Sustainability reporting
From listing on Nasdaq Stockholm on 28 March, 2019 to year end, our share price increased by 38%, compared to 16% for the OMX Stockholm All Share Index (OMXSPI) and 9% for STOXX Europe Media Index.
NENT Group's shares were listed on Nasdaq Stockholm's Large Cap list under the symbols 'NENT A' and 'NENT B' on 28 March 2019. The share price at the end of the first day of trading was SEK 219.4 for the B share. The price of NENT Group's B share increased by 38% from the listing and ended the year at SEK 302.8, corresponding to a market capitalisation of SEK 20.4 billion. The parent company paid an ordinary dividend of SEK 6.50 per share to shareholders in 2019, resulting in a total shareholder return of 41% since listing. The corresponding performance for the OMX Stockholm Return Index (OMXGI) was 20% for the same period.
The Board of Directors is not proposing the payment of a cash dividend for 2019. This is due to the uncertainty caused by the spread of the Coronavirus, and its impact on the operating performance and financial position of the Company.
NENT Group's dividend policy to distribute an annual cash dividend of between 30% and 50% of adjusted net profit remains unchanged for future years.
42
Perfectly positioned
Investment proposition
report
Sustainability reporting
The Group's share capital amounted to SEK 135m at the end of the year.
The total number of issued shares at the end of 2019 was 67,342,244, comprising 545,662 Class A shares and 66,796,582 Class B shares. The quota value is SEK 2.00 per share.
| Class A shares |
Class B shares |
Total | |
|---|---|---|---|
| Issued shares as of 31 December 2019 |
545,662 | 66,796,582 | 67,342,244 |
Each Class A share is entitled to 10 voting rights. Each Class B share is entitled to one voting right.
The total number of shareholders according to the share register held by Euroclear Sweden AB (Swedish Securities Centre) was 60,270 at the end of 2019. The shares held by the 10 largest shareholders corresponded to approximately 47% of the share capital and 45% of the voting rights. Swedish institutions and mutual funds owned approximately 30% of the share capital, international investors owned approximately 50% and Swedish private investors owned approximately 11%. Other/anonymous ownership was 9%.
| Marketplace | Nasdaq Stockholm, Large Cap segment |
|---|---|
| Ticker | NENT A, NENT B |
| ISIN code (A share) | SE0012324226 |
| ISIN code (B share) | SE0012116390 |
| Market cap as of 31 December 2019 | 20.4 SEK bn |
| Share price as of 31 December 2019 | 303 SEK |
| Share price development | |
| 28 March–31 December 2019 | 38% |
| Highest closing price during the year | 308 SEK |
| Lowest closing price during the year | 214 SEK |
| Company | Name | |
|---|---|---|
| Carnegie | Mikael Laséen | [email protected] |
| Citi | Thomas Singlehurst | [email protected] |
| DNB | Martin Arnell | [email protected] |
| Handelsbanken | Fredrik Olsson | [email protected] |
| Kepler Cheuvreux | Stefan Billing | [email protected] |
| Morgan Stanley | Omar Sheikh | [email protected] |
| Nordea | Erik Lindholm-Röjestål | [email protected] |
| SEB | Johanna Ahlqvist | [email protected] |
44
statement Perfectly positioned
Investment proposition
Administration report & Financial statements
According to the Articles of Association, owners of Class A shares are entitled to conversion to Class B shares. In 2019, no Class A shares were converted to Class B shares. More information can be found in the Articles of Association on
Reclassifications
www.nentgroup.com.
Sustainability reporting
The 2019 Annual General Meeting resolved to authorise the Board to (i) issue at most 500,000 own Class C shares and (ii) to resolve to repurchase own Class C shares. Class C shares held by the company should be convertible to B-shares, when so decided by the Board, in order to carry out the resolutions regarding the delivery of shares to participants in the LTIP 2019. The Board resolved to issue and repurchase 500,000 class C shares after the reporting period. There were no Class C shares issued in 2019.
If all share awards granted to senior executives and key employees as of 31 December 2019 were exercised and all shares awarded, the outstanding shares of the Company would increase by 332,902 Class B shares and be equivalent to a dilution of 0.49% of the capital and 0.46% of the related voting rights as at the end of 2019. Further details about the programmes can be found in note 7.
LTIP 2019 332,902
| Name | Class A Shares | Class B Shares | Total | Capital | Votes |
|---|---|---|---|---|---|
| Norges Bank | 6,284,117 | 6,284,117 | 9.3% | 8.7% | |
| Swedbank Robur Funds | 5,168,112 | 5,168,112 | 7.7% | 7.2% | |
| Nordea Funds | 4,511,659 | 4,511,659 | 6.7% | 6.2% | |
| TimesSquare Capital Management | 3,286,302 | 3,286,302 | 4.9% | 4.5% | |
| Marathon Asset Management | 2,671,473 | 2,671,473 | 4.0% | 3.7% | |
| Handelsbanken Funds | 2,190,000 | 2,190,000 | 3.3% | 3.0% | |
| Lannebo Funds | 1,888,285 | 1,888,285 | 2.8% | 2.6% | |
| Vanguard | 1,873,955 | 1,873,955 | 2.8% | 2.6% | |
| Skandia Life | 159,315 | 1,621,036 | 1,780,351 | 2.6% | 4.4% |
| Lansdowne Partners | 1,676,085 | 1,676,085 | 2.5% | 2.3% | |
| Other | 386,347 | 35,625,558 | 36,011,905 | 53.5% | 54.7% |
| Total outstanding shares | 545,662 | 66,796,582 | 67,342,244 | 100% | 100% |
Source: Euroclear and Modular Finance. The table may reflect aggregate shareholdings of each shareholder.
| Governance and responsibility | 46 |
|---|---|
| Internal control report | 50 |
| Board of Directors | 51 |
| Group Executive management | 53 |
| Risks and risk management | 55 |
| Auditor's report on the corporate governance statement |
58 |
statement Perfectly positioned
Investment proposition
Sustainability Governance report
Administration report & Financial statements
Sustainability reporting
Corporate Governance in Nordic Entertainment Group AB ("NENT Group") is based on Swedish legislation, the Rulebook for Issuer's on Nasdaq Stockholm and the Swedish Code of Corporate Governance (the "Code"), see www.corporategovernanceboard.se. During 2019, NENT Group has been compliant with the Code and the Rule Book for Issuers on Nasdaq Stockholm and the generally accepted principles in the securities market.
For information about the ownership structure, share capital and the NENT Group share, please refer to the Section "The NENT Group share" on pages 42–44.
Information regularly provided to shareholders includes interim reports and full year reports, Annual Reports and press releases on significant events occurring during the year. All reports, press releases and other information can be found at www.nentgroup.com.
The Swedish Companies Act (2005:551) (the "Swedish Companies Act") and the Articles of Association determine how the notice to the Annual General Meeting and extraordinary general meetings shall occur, and who has the right to participate in and vote at the meeting. There are no restrictions on the number of votes each shareholder may cast at the general meeting.
Class A shares entitle to ten votes, whereas Class B shares entitle to one vote. Distance participation and voting at the general meeting is not possible.
For information on authorisations approved by the Annual General Meeting for the Board to resolve on
share buy-backs, please refer to the Section "The NENT Group share" on pages 42–44.
The Nomination Committee consists of representatives of some of NENT Group's largest shareholders, and its responsibilities include:
In accordance with the resolution of the 2019 Annual General Meeting of NENT Group shareholders, the Chairman of the NENT Group Board of Directors has convened a Nomination Committee to prepare proposals for the 2020 Annual General Meeting.
The Nomination Committee comprises David Chance, Chairman of the NENT Group Board of Directors; Erik Durhan, appointed by Nordea Funds;Joachim Spetz, appointed by Swedbank Robur Funds; and Oskar Börjesson, appointed by Skandia Life. The three shareholders who have appointed representatives to the Nomination Committee hold approximately 18 percent of the total voting rights in NENT Group. The members of the Nomination Committee appointed Erik Durhan as Committee Chairman at their first meeting.
Information about how shareholders can submit proposals to the Nomination Committee has been published on https://www.nentgroup.com/about/corporate-governance/ nomination-committee, where the Nomination Committee's motivated statement regarding its proposal to the Annual General Meeting and a brief presentation of its work will also be published well in advance of the Annual General Meeting on 19 May 2020.
In its work, the Nomination Committee applies Section III, 4.1 of the Swedish Corporate Governance Code as its diversity policy. Accordingly, the Nomination Committee gives particular consideration to the importance of an increased diversity on the Board, including gender, age and nationality, as well as depth of experiences, professional backgrounds and business disciplines. Further information may be found in the Nomination Committee's motivated statement regarding the proposal for the Board which was given in connection with the 2019 Annual General Meeting.
Board members are elected at the Annual General Meeting for a period ending at the close of the next Annual General Meeting. The Articles of Association contains no restrictions pertaining to the eligibility of Board members. According to the Articles of Association, the number of Board members can be no less than three and no more than nine members as elected at the Annual General Meeting.
Perfectly positioned
Investment proposition
Sustainability Governance report
Administration report & Financial statements The share Sustainability
reporting
The Board of Directors of Nordic Entertainment Group AB has during the year comprised six Non-Executive Directors. The members of the Board of Directors were David Chance, Simon Duffy, Natalie Tydeman, Kristina Schauman, Anders Borg, and Henrik Clausen, who were all elected at NENT Group's first Annual General Meeting in 2019. In 2019, the Board of NENT Group complied with the Code's provision that the majority of members shall be independent in relation to the company and its management, and that at least two of them also shall be independent in relation to the company's major shareholders (i.e. those with a holding exceeding 10%). Biographical information on each Board member is provided on pages 51–52.
NENT Group's Board of Directors is responsible for the overall strategy of the Group and for organising its administration in accordance with the Swedish Companies Act.
The Board's work and delegation procedures, instructions for the Chief Executive Officer, and reporting instructions are updated and approved at least annually.
A Remuneration Committee and an Audit Committee have been established within the Board. These committees are preparatory bodies of the Board and do not reduce the Board's overall responsibility for the governance of the Company and decisions taken.
During the year, the Board of Directors held fourteen Board meetings. Prior to each ordinary Board meeting, the members receive a written agenda, based on the Board's established rules of procedure, and a complete set of documents for information and decision-making. Recurring items include the company's financial results and position, the market situation, investments and
adoption of the financial statements. Reports from the Audit and Remuneration Committees, as well as reports on internal control and financing activities are also regularly addressed. The Chief Executive Officer presents matters for discussion at the meetings, and the Company's Chief Financial Officer and other members of management also participate and present specific matters. The Group General Counsel is the Board secretary.
The attendance of Board members at Board and committee meetings is presented in the table on page 52.
Important issues addressed during the year include strategic issues, with a particular focus on structural changes (such as the completion of the distribution of shares and the listing of Nordic Entertainment Group on Nasdaq Stockholm, the decision to create a joint venture between Viasat Consumer and Canal Digital, and the implementation of NENT Group's new organisation and operating model).
The reporting instructions approved annually by the Board include detailed instructions on the type of financial reports and similar information which are to be submitted to the Board. In addition to the interim reports, the yearend and the annual report, the Board reviews and evaluates comprehensive financial information regarding the Group as a whole and the entities within the Group.
The Board also reviews, primarily through the Audit Committee, the most important accounting principles applied by the Group in financial reporting, as well as major changes in these principles. The tasks of the Audit Committee also include reviewing reports regarding internal control and financial reporting processes, as well as internal audit reports submitted by the Group's internal audit function. The Group's external auditors report to the Board as necessary. The external auditor also attends the meetings of the Audit Committee. Minutes are taken at all meetings and are made available to all Board members and to the auditor.
The Board complies with an annual performance review process to assess how well the Board, its committees and processes are functioning and how they might be improved.
The review focus on whether the Board is adding value to the organisation and on enhancing its performance through examination of Board structure and composition, its operation and effectiveness, and its role in monitoring the execution of agreed strategies. The survey also includes an individual performance review. Answer options include both a quantitative ranking system as well as an opportunity to provide any relevant comments, particularly in relation to ideas for improvement. At the Q4 Board Meeting the Chairman provides the full Board with a report of the outcome of the Board evaluation process. A summary is also presented by the Chairman and discussed with the Nomination Committee.
In addition, a more extensive Board evaluation will be undertaken either by an independent Board member or an external consultant at least every three years. NENT Group is planning to carry out an extensive board evaluation in the year 2020.
During the year, the Remuneration Committee comprised Natalie Tydeman as Chairman, David Chance, and Henrik Clausen. The Remuneration Committee's assignments are stipulated in Section III, 9.1 of the Code, and comprise issues concerning salaries, pension terms and conditions, incentive programs and other conditions of employment for the senior executives. The guidelines applied by the Group in 2019 are presented in note 7 for the Group. Minutes are kept at the Remuneration Committee's meetings and are reported to the Board at its next meeting.
statement Perfectly positioned
Investment proposition
Sustainability Governance report
Administration report & Financial statements
Sustainability reporting
During the year, the Audit Committee comprised Simon Duffy as Chairman, Kristina Schauman and Anders Borg. The Audit Committee's assignments are stipulated in Chapter 8, Section 49b of the Swedish Companies Act. The Audit Committee's tasks include monitoring NENT Group financial reporting and the efficiency of NENT Group internal controls and internal audits, as well as maintaining frequent contacts with the external and internal auditors. The Audit Committee's work primarily focuses on the quality and accuracy of the Group's financial accounting and the accompanying reporting, as well as the internal financial controls within NENT Group. Furthermore, the Audit Committee evaluates the auditors' work, qualifications and independence. The Audit Committee monitors the development of relevant accounting policies and requirements, discusses other significant issues connected with NENT Group financial reporting and reports its observations to the Board. Minutes are kept at the Audit Committee's meetings and are reported to the Board at its next meeting.
The remuneration to the Board members for Board work, and work in the committees of the Board, is proposed by the Nomination Committee and approved by the Annual General Meeting. The Nomination Committee proposal is based on benchmarking of peer group company compensation and company size. Information on the remuneration to Board members is provided in note 7. Board members do not participate in the Group's incentive plans.
KPMG was elected as NENT Group's auditor for the financial year 2019 for a term-of-office ending at the end of the 2020 Annual General Meeting. KPMG was chosen as the Group's external auditor in connection with the listing and was previously MTG's external auditor since 1997. Joakim Thilstedt, Authorised Public Accountant, has been responsible for the audit on behalf of KPMG of NENT Group since the listing and for MTG since December 2013. Audit assignments have involved the examination of the Annual Report and financial accounting, the administration by the Board and the CEO, other tasks related to the duties of a company auditor, and consultation or other services that may result from observations noted during such examination or the implementation of such other tasks. All other tasks are defined as other assignments.
The auditor reports its findings to the shareholders by means of the auditors' report, which is presented to the Annual General Meeting. In addition, the auditors' report detailed findings at each of the ordinary meetings of the Audit Committee and to the full Board as necessary.
KPMG provided certain additional services in 2019. These services comprised work in relation to the split of MTG and Nordic Entertainment Group, tax compliance work, advice on accounting issues, and advice on processes and internal controls and other assignments of a similar kind and closely related to the auditing process. For more detailed information concerning the auditors' fees, see note 27.
In order to ensure the auditor's independence, the Audit Committee has established pre-approval policies and procedures for non-audit related services to be performed by the external auditor. The policy was approved in November 2019 by the Audit Committee.
At year-end of 2019, the members of the Executive Management in NENT Group included Chief Executive Officer Anders Jensen, Chief Financial Officer Gabriel Catrina and six other members. Biographical information, including shareholding as of 31 December 2019, on each member of the Group Executive Management is provided on pages 53–54.
The CEO is responsible for the ongoing management of the Company in accordance with the instructions established by the Board.
In consultation with the Chairman of the Board, the CEO prepares the information and documentation required as a basis for the work of the Board and in order to enable Board members to make well-informed decisions. The CEO is supported by the Executive Management team.
The Board evaluates the performance of the CEO on a regular basis. The Board also holds a meeting to evaluate the CEO's performance, without the attendance of the CEO or any other member of management. The CEO and the Executive Management, supported by the various employee functions, are responsible for the adherence to the Group's overall strategy, financial and business control, financing, capital structure, risk management and acquisitions. Among other tasks, this includes preparation of financial reports information to and communication with the stock market. NENT Group has established a Steering Document Framework consisting of Codes of Conduct, Group policies, and directives, expressing our values and commitment to conduct business in full compliance with laws and regulations, international initiatives and standards.
Perfectly positioned
Investment proposition
report
Administration report & Financial statements The share Sustainability
reporting
NENT Group's sustainability work is a central part of the company's business and governance. It is based upon our purpose, values, culture and business strategy and includes our sustainability strategy, policy framework and initiatives. Reporting is conducted in accordance with the core level of the GRI standards, and is reviewed and approved by the Board of Directors. Responsibility for the overarching sustainability strategy, goals, actions and follow-up rests with the Head of Sustainability and the Board of Directors. The Board monitors the work through regular updates from the Head of Sustainability (at least twice a year), which also includes information on sustainability trends, risks and developments. For integrated work, the functions and individual entities in the group have operational responsibility for implementing and meeting
relevant goals and targets. In addition, working groups have been established for driving improvement across the business and markets. Progress in the sustainability work is reported as an integrated part of the Annual and Sustainability Report 2019.
The existing guidelines for remuneration to senior executives approved at the 2019 Annual General Meeting, as well as information regarding the application of, and the deviations from, the existing guidelines and remuneration for the senior executives paid out during 2019, can be found in note 7 for the Group. Senior executives covered by these guidelines include the members of Group Executive Management.
The Board's proposed guidelines for determining remuneration to the CEO and other members of Group Executive Management (the "GEM members") can be found in the Administration report on pages 64–66.
Investment proposition
Sustainability Governance The share
report
Administration report & Financial statements
Sustainability reporting
The processes for internal control, risk assessment, control activities, information and communication, and monitoring regarding the financial reporting are designed to ensure reliable overall financial reporting and external financial statements in accordance with International Financial Reporting Standards, applicable laws and regulations and other requirements for listed companies on Nasdaq Stockholm. This process involves the Board, Executive Management and other personnel.
The Board has specified a set of instructions and working processes regarding the roles and responsibilities of the Chief Executive Officer and the Board committees. The Board also has a number of established basic guidelines, which are important for its work on internal control activities. This includes monitoring performance against plans and prior years. The Audit Committee assists the Board in overseeing various issues such as monitoring internal audit and establishing accounting policies applied by the Group.
The responsibility for maintaining an effective control environment and internal control over financial reporting is delegated to the Chief Executive Officer. Other Executive Managers at various levels have respective responsibilities. The Executive Management regularly reports to the Board according to established routines and in addition to the Audit Committee's reports. Defined responsibilities, instructions, guidelines, manuals and policies together with laws and regulations form the control environment. All employees are accountable for compliance with these guidelines.
The Company has prepared a model for assessing risks in all segments in which a number of items are identified and analysed. These risks are reviewed regularly by the
Board of Directors and by the Audit Committee, and include both the risk of losing assets as well as irregularities and fraud. The process involves all Group companies, segments and business units. Overall coordination is conducted centrally by the Group's Risk Management function. In addition, a Risk Committee comprising Group top management representatives is tasked with providing a group-wide overview and a basis for decision-making regarding risk management. Risk management is performed through an appropriate balance between preventive and risk-reducing measures. The most important aspects are regulation compliance, license requirements, legal change, information and IT security, political and economic risks. The respective managers are in charge of risk management in the Group's companies, segments and business units. The responsibility encompasses the dayto-day work focused on operational and other relevant risks, and on leading risk management activities in their own areas of responsibility. The managers are supported by central Group functions.
Guidelines used in the Company's financial reporting are updated and communicated to the employees concerned on an ongoing basis. There are formal as well as informal information channels to the Executive Management and to the Board of Directors for information from the employees identified as significant. Guidelines for external communication ensure that the Company applies the highest standards for providing accurate information to the capital markets.
The Board of Directors regularly evaluates the information provided by the Executive Management and the Audit Committee. The Board receives regular updates of the Group's development between the meetings. The Group's financial position, strategies and investments are discussed at every Board meeting. The Audit Committee reviews the quarterly reports prior to publication. The Audit Committee is also responsible for following up on internal control activities. This work includes ensuring that measures are taken to deal with any inaccuracy and following up suggestions for actions emerging from the internal and external audits.
The Company has an independent internal audit function responsible for the evaluation of risk management and internal control activities. This work includes scrutinising the application of established routines and guidelines. The internal audit function plans its work in cooperation with the Audit Committee and reports the result of its reviews to the Audit Committee. The external auditors report to the Audit Committee at each ordinary meeting of the Committee.
Perfectly
Investment proposition
Sustainability Governance report
Administration report & Financial statements The share Sustainability
reporting
Chairman of the Board American and British, born 1957. Elected September 2018
David was Deputy Managing Director of the BSkyB Group between 1993 and 1998, and has also served as a Non-Executive Director of ITV plc and O2 plc. David is also Chairman of Modern Times Group MTG AB, a Non-Executive Director of PCCW Limited (Hong Kong) and Chairman of its NOW TV media group. David has a BA in Psychology, BSc in Industrial Relations and an MBA from the University of North Carolina.
• Member of the Remuneration Committee. • Independent of the Company and management and independent of major shareholders. Direct or related person ownership: 3,565 Class B shares
Non-Executive Director British, born 1971. Elected July 2018
Natalie is a private equity investor at v t partners. She was previously a Senior Partner at GMT Communications Partners. Natalie helped launch Excite in Europe, built Discovery Communications' European internet operations, was Managing Director of Fox Kids Europe's Online & Interactive division and was Senior Vice President at Fremantle Media. Natalie is also a Non-Executive Director of Modern Times Group MTG AB and
a Trustee of Nesta, where she chairs the Venture Investment Committee and Nesta Investment Management. Natalie is a graduate of the University of Oxford and Harvard Business School.
• Chairman of the Remuneration Committee.
• Independent of the Company and management and independent of the major shareholders.
Direct or related person ownership: 0 Class B shares
Non-Executive Director Swedish, born 1968. Elected September 2018
Anders was Sweden's Minister of Finance from 2006 to 2014. Anders is also Chairman of Sehlhall Fastigheter AB's Board of Directors and a member of the Board of Directors of Stena International, Rud-Pedersen Group, as well as senior advisor to IPsoft, Amundi, Kinnevik, Nordic Capital and East Capital. Anders has served on the Boards of a number of companies in the telecommunication, fintech and public administration sec-
tors. Anders has previously worked for Citigroup, ABN AMRO, SEB, Alfred Berg, Tele2 and Millicom and has been an active member of the World Economic Forum for many years. Anders' educational background is in economics, economic history, political science and philosophy from the universities of Stockholm and Uppsala.
• Member of the Audit Committee.
• Independent of the Company and management and independent of the major shareholders. Direct or related person ownership: 5,238 Class B shares
Non-Executive Director British, born 1949. Elected July 2018
Simon has been Executive Chairman of Tradus plc and Executive Vice-Chairman of ntl:Telewest, having joined ntl in 2003 as CEO. Simon has also served as CFO of Orange SA, CEO of End2End AS, and CEO and Deputy Chairman of WorldOnline International BV, and has held senior positions at EMI Group plc and Guinness plc. Simon has also been Chairman of Bwinparty digital entertainment plc and Mblox Inc and
a Non-Executive Director of Millicom International Cellular and Avito AB. Simon is Non-Executive Chairman of YouView TV Ltd and Telit Communications Plc,, as well as a Non-Executive Director of Wizz Air Holdings Plc and Modern Times Group MTG AB. Simon holds a Masters from the University of Oxford and an MBA from Harvard Business School.
• Chairman of the Audit Committee.
• Independent of the Company and management and independent of the major shareholders.
Direct or related person ownership: 1,750 Class B shares
Perfectly positioned
Investment proposition
report
Administration report & Financial statements
Sustainability reporting
Non-Executive Director Swedish, born 1965. Elected September 2018
Kristina is a partner and owner of Calea AB and was a Board member of Apoteket AB from 2009–2018, including a period as acting CEO and CFO. Kristina previously served as CFO of Carnegie Investment Bank AB and OMX AB, and held finance roles at Investor AB, ABB and Stora Finance. Kristina is a Board member of Coor Service Management Holding AB, BillerudKorsnäs AB, ÅF Pöyry AB, BEWiSynbra Group AB and
Diaverum AB. Kristina holds a degree in Business Administration and Economics from Stockholm School of Economics.
• Member of the Audit Committee.
• Independent of the Company and management and independent of the major shareholders. Direct or related person ownership: 3,000 Class B shares
Non-Executive Director Danish, born 1963. Elected September 2018, resigned February 2020
Henrik has been President & CEO of Bang Olufsen, EVP of Strategy & Digital for Telenor Group, CEO of Malaysia listed Digi, CEO of Telenor Denmark and CEO of Cybercity. Henrik previously worked at Aarsø Nielsen & Partners, A.T. Kearney and Accenture. He is also a member of the Board of Directors of the Technical University of Denmark. Henrik holds a Masters in Electrical Engineering from the
Technical University of Denmark, a degree in International Trade from Copenhagen Business School and an MBA from INSEAD.
• Member of the Remuneration Committee.until resignation.
• Independent of the Company and management and independent of the major shareholders.
Direct or related person ownership: 1,330 Class B shares
| Board of Directors | Board meeting attendance1) |
Audit Committee attendance2) |
Remuneration Committee attendance3) |
Independent of major shareholders |
Independent of company and its management |
|---|---|---|---|---|---|
| David Chance | 14/14 | – | 5/5 | Yes | Yes |
| Simon Duffy | 14/14 | 6/6 | – | Yes | Yes |
| Anders Borg | 14/14 | 5/6 | – | Yes | Yes |
| Henrik Clausen | 12/14 | – | 4/5 | Yes | Yes |
| Natalie Tydeman | 12/14 | – | 5/5 | Yes | Yes |
| Kristina Schauman | 13/14 | 6/6 | – | Yes | Yes |
1) The total number of meetings during 2019 were fourteen, of which seven were held prior to the Annual General Meeting held on 22 May 2019 and seven were held following the 2019 Annual General Meeting.
2) The total number of Audit Committee meetings during 2019 were six, of which two were held prior to the Annual General Meeting held on 22 May 2019 and four were held following the 2019 Annual General Meeting.
3) The total number of Remuneration Committee meetings during 2019 were five, of which two were held prior to the Annual General Meeting held on 22 May 2019 and three were held following the 2019 Annual General Meeting.
All shareholdings reported as per 31 December 2019.
statement Perfectly positioned
Investment proposition
Sustainability Governance report
Administration report & Financial statements The share Sustainability
reporting
President & CEO Swedish, born 1969
Anders was appointed President and CEO on 23 March 2018. He was previously EVP & CEO of Nordic Entertainment at MTG, having joined the company in 2014. His earlier roles include Senior EVP and CEO of the consumer division at TDC Group; CEO of Telenor Hungary; CEO of Grameenphone in Bangladesh; and Chief Marketing Officer of Vodafone/Telenor in Sweden. Anders is a board member of the Los Angeles-based studio Picturestart.
Direct or related person ownership: 31,507 Class B shares
EVP & Chief Financial Officer and Head of Strategy & M&A Argentinian, born 1974
Gabriel was appointed CFO on 29 May 2018, a role he combines with his position as EVP, Head of Strategy & M&A. He joined MTG in 2013 and was previously Chief Strategy Officer. His earlier roles include Head of Booz & Company's Media, Communications and Technology Practice in the Nordic region; CFO and COO of Educ.ar; and VP of Business Development, Europe & Latin America, for TCS. Gabriel has an MBA from Stockholm School of Economics and an MSc in Business Administration from UCC in Argentina.
Direct or related person ownership: 11,203 Class B shares
EVP & Chief Content Officer Swedish, born 1983
Filippa was appointed EVP and Chief Content Officer on 1 October 2019. Prior to that, Filippa was EVP and CEO of NENT Group Sweden. Filippa joined MTG in June 2014 as Head of Strategy for free-TV and radio in Sweden, Norway and Denmark. She previously worked at Boston Consulting Group in London and New York, and at Daily Mail General Trust. Filippa holds an MSc in Economics and Business Administration from Stockholm School of Economics.
Direct or related person ownership: 3,121 Class B shares
EVP & Chief Technology & Product Officer Swedish, born 1982
Kaj was appointed EVP and Chief Technology & Product Officer on 1 October 2019. His previous positions include SVP and Group Chief Technology & Product Officer and CTO of Viaplay. Kaj joined the company as a Management Trainee in 2007 and he is a board member of Soundation. Kaj holds a Masters in Industrial Engineering from Luleå University of Technology and an MBA from the University of Oxford.
Direct or related person ownership: 4,009 Class B shares
Perfectly positioned
Investment proposition
report
Administration report & Financial statements
Sustainability reporting
EVP & Chief Commercial Officer Danish, born 1968
Kim was appointed EVP and Chief Commercial Officer on 1 October 2019. Prior to that, Kim was EVP and Group Chief Commercial Officer and CEO of NENT Group Denmark. Kim joined MTG in 1999 and has held positions including CEO of Viasat Denmark and Finland, CEO of TV3 -Denmark and CEO of MTG Denmark. Kim was previously Media Director at Omnicom Media Direction and a Media Analyst at Gallup. He holds a Masters in Economics and Business Administration from Copenhagen Business School.
Direct or related person ownership: 12,126 Class B shares
EVP & Chief Corporate Affairs Officer British, born 1970
Matthew was appointed EVP and Chief Corporate Affairs Officer on 1 October 2019. He was previously EVP and Group Head of Corporate Affairs and CEO of NENT Group UK. Before that, he served as EVP and Head of Corporate Communications at MTG. Prior to joining MTG in 2011, Matthew was a co-founder and Managing Partner of Shared Value Limited, and a Board Director of Shandwick Consultants Limited. Matthew is a Masters graduate of the University of Oxford.
Direct or related person ownership: 20,467 Class B shares
EVP & Chief Marketing Officer Swedish, born 1977
Mia was appointed EVP and Chief Marketing Officer on 1 October 2019. She was previously VP of Marketing & Communications at NENT Group Sweden. Before joining MTG in 2015, Mia spent 14 years in New York where she held a range of marketing, production and creative roles at VIACOM and studied International Marketing at Pace University.
Direct or related person ownership: 68 Class B shares
EVP & Chief People & Culture Officer Swedish, born 1977
Sahar was appointed EVP and Chief People & Culture Officer on 1 October 2019. She joined MTG in 2007 and has held several leadership roles including SVP and Head of Nordic DTH TV. She was a member of Viasat Sweden's leadership team from 2012–2018 and MTG Sweden's leadership team from 2015–2018. Sahar is the sponsor of NENT Group's Challengers talent program and in 2018 was named Female Role Model of the Year at Sweden's Telekomgala industry awards.
Direct or related person ownership: 1,078 Class B shares
All shareholdings reported as per 31 December 2019.
Other members of Group Executive Management during 2019 From 1 October, NENT Group moved to a new operating model and the new set-up is based on specialities that operate across the Group in areas such as people, sales, content, marketing and technology. The Executive Management team was reduced from 15 to eight members. The following people were members of General Executive Management during 2019 but were not part of the Group Executive Management at the year-end: Morten Mogensen, Jakob Mejlhede Andersen, Kim Mikkelsen, Jonas Gustafsson, Mathias Norrback, Alexander Bastin, Jennie Jacobs, Susan Gustafsson, and Vegard Klubbenes Drogseth.
statement Perfectly positioned
Investment proposition
report
Administration report & Financial statements The share Sustainability
reporting
Competition for viewers, subscribers, advertising and distribution is intense from broadcasters, cable and broadband networks, satellite and terrestrial platforms, online and mobile operators, movie studios and independent content producers and distributors, video gaming sites and other media, as well as pirated content. The Company's ability to compete successfully is dependent on a number of factors, including the ability to adapt to new technologies and product innovations, to achieve widespread distribution, and to develop quality content and user communities in a sustainable manner. The Company currently depends on a number of third-party network operators for the distribution of programming, which represents a significant proportion of its revenues.
NENT Group is also increasingly reliant on a wide variety of technological platforms and could therefore face the risk of new market entrants, as well as new ways of distributing content. This could mean significant changes for the entertainment industry and could potentially cause disruption to established contracts and negotiation structures, as well as to business practices, technological standards for distribution of content, and ways in which advertising is traded and sold in the online environment. The increasing shift towards online viewing and platforms could also potentially make the Group a target for cyberattacks, intrusions, disruptions or denials of service.
Substantial foreign exchange rate movements can cause impacts on the Group's income statements, financial position and cash flows. NENT Group hedges the main part of its US dollar denominated contracted outflow
on a 16–36-month forward basis in order to reduce the impact of short-term currency transaction effects on the Group's cost base. The Group's equity is not hedged.
NENT Group operates through subsidiaries resident in different jurisdictions. The business is conducted in accordance with NENT Group's understanding or interpretation of applicable tax laws, tax treaties, other tax regulations and requirements from the tax authorities concerned. Amended laws, agreements and other regulations may affect the tax position of the Group as well as if the tax authorities disagree with the Group's interpretation of existing tax rules.
The Group's businesses are regulated in many different jurisdictions. The regimes that regulate the Group's business include both European Union and national laws and regulations related to broadcasting, telecommunications, competition (antitrust) and taxation. Changes in such laws and regulations, particularly in relation to licensing requirements, access requirements, programming transmission and spectrum specifications, consumer protection, taxation or other aspects of the Group's business, or those of any of its competitors, could have a materially adverse effect on the Group's business, financial condition or operational results.
Current potential changes in EU law that may have an adverse impact on the Group's business include the following:
• During the last European Commission's (the "Commission") mandate from 2015–2019, several legislative initiatives were passed as part of the Commission's Digital Single
Market (the "DSM") strategy. These include the revised Copyright Directive 2018, the revised Audiovisual Media Services Directive 2018, the Online Broadcasters' Directive 2019 and the Geoblocking Regulation 2018. The impact of these initiatives on the Group's business activities is discussed in further detail below.
statement Perfectly positioned
Investment proposition
Sustainability Governance The share
Administration report & Financial statements
Sustainability reporting
report
risks. The Group's financial policy is subject to review and approval by the Board of Directors and constitutes a framework of guidelines and rules for financial risk management and financial activities in general. The Group's financial risks are continuously evaluated and monitored to ensure compliance with the Group's financial policy. The exposures are described in note 22.
Foreign exchange risk is divided into transaction exposure and translation exposure.
Transaction exposure is hedged mainly for unmatched contracted programme acquisition outflows through forward exchange agreements based on a maximum of 36 months forward.
Translation exposure arises from the conversion of the Group's subsidiaries and associated companies' earnings and balance sheets into the Swedish krona reporting currency from other currencies. Since many of the subsidiaries report in currencies other than Swedish krona, the Group is exposed to exchange rate fluctuations. Translation exposure is not hedged.
NENT Group's sources of funding are primarily shareholders' equity, cash flows from operations and external borrowing. Interest-bearing debt exposes the Group to interest rate risk.
functioning DSM. Article 17 of the Directive proposes to tackle the "investment or value gap" by making online content sharing service providers liable for copyright protected content uploaded illegally by its users. Once implemented, this Article will be positive for the Group's business activities as it will strengthen the Group's content protection enforcement. The new Copyright Directive also includes provisions that improve remuneration and transparency for authors and performers. These pose a small risk to the Group's studio/production business.
period. In December 2018, the Group's Board approved the Group's Brexit Contingency Plan, which will see the Group applying for broadcasting licences in Sweden whilst maintaining its UK operations as they currently are today.
• On 3 December 2018, the Commission's Geo-blocking Regulation came into force and put an end to geographically based restrictions which would undermine online shopping and cross-border sales in the Digital Single Market. The audio-visual industry was excluded from the scope of the Geo-blocking Regulation but is specifically included in the "Review Clause" (Article 9). The Review Clause will be triggered on March 3, 2020. If the audio-visual industry is included within the Geoblocking Regulation, this will have a significant negative impact on the Group's streaming and content business.
NENT Group is reliant on access to financing and is therefore exposed to risks associated with disruptions in the financial markets, which could make it more difficult and/ or more expensive to obtain financing in the future. Potential events affecting this may include the adoption of new regulations, implementation of recently enacted laws or new interpretations, or the enforcement of existing laws and regulations applicable to financial institutions, the financial markets or the financial services industry, which could result in a reduction in the amount of available credit or increases in the cost of credit. The Group's existing credit facilities are currently considered sufficient.
The Group's financial risk management is centralised to the parent company to capitalise on economies of scale and synergy effects, as well as to minimise operational
statement Perfectly positioned
Investment proposition
report
Administration report & Financial statements The share Sustainability
reporting
External borrowing is managed centrally in accordance with the Group's financial policies. Loans are primarily taken up by the parent company and transferred to subsidiaries as internal loans or capital injections. There are also companies who have external loans and/or overdraft facilities connected directly to these companies.
The refinancing risk is managed by seeking to diversify funding sources and maturities, and by typically initiating the refinancing of all loans 12 months prior to maturity.
The credit risk with respect to NENT Group's trade receivables is diversified among a large number of customers, both private individuals and companies. High credit ratings are required for all material credit sales and solvency information is obtained to reduce the risk of bad debt.
The parent company ensures that the Group has sufficient insurance cover, including business interruption, director and officer liabilities, and asset losses. This cover comprises corporate umbrella solutions to cover most territories.
The Company's sustainability-related risks described in this report are managed in accordance with NENT Group's risk management framework, which is integrated in the Company's operational processes. The short and longterm sustainability goals are aligned with NENT Group's sustainability work, risks and mitigating actions. Identification of sustainability risks is performed throughout the
year by the sustainability team in stakeholder dialogues, audits and working processes. NENT Group's sustainability risks are followed up in regular updates to the Board of Directors (at least twice a year) and monitored in the Governance Risks Compliance (GRC) Committee.
Read more how the Group mitigates these risks in the sustainability section on pages 29–41.
People and social issues, data protection and human rights are covered in the sustainability strategy, and Group policies and directives. Read more on page 37–38 about how NENT Group address risks in these areas, and implement and follow-up through the governance framework, which also covers prevention of corruption.
NENT Group's Supplier Code of Conduct outlines the standards the Group expects from suppliers, and the Group has a clear goal to address and engage with all identified high-risk suppliers, to ensure commitment to the Group's ethical standards by 2021.
Protecting the Group's content from piracy activities is a priority, and managing this risk is structured within the Information Security Department. NENT Group also cooperate with specialised external organisations such as the Audio-visual Anti-piracy Alliance and the Nordic Content Protection body.
Environmental issues are not a principal focus of the sustainability strategy; however, the Group takes action to minimise its negative environmental impact. Read more on page 39.
The outbreak of the Covid-19 virus in China and its subsequent pandemic spread to the rest of the world after the end of the reporting period does constitute a substantial risk for NENT Group's people, operations and financial performance and position. Extensive measures have been taken to safeguard employees and to ensure the continuity of the business. The primary risks are to the health and wellbeing of the workforce and talents, reductions in advertising spending, the inability to produce programming, the cancellation of events or shows to be shown on NENT Group's channels or services that drive subscription and advertising revenues, the reduction in the value of NENT Group's publicly traded securities, and the ability to raise finance in the capital markets. The human and economic effects of the very recent pandemic are not yet known but NENT Group is taking all possible actions to evaluate and mitigate the risks that are arising, and will announce the impacts as and when they become clear, as well as further actions to be taken.
Investment proposition
Sustainability Governance The share
report
Administration report & Financial statements
Sustainability reporting
To the general meeting of the shareholders in Nordic Entertainment Group AB, corporate identity number 559124-6847
It is the board of directors who is responsible for the corporate governance statement for the year 2019 on pages 45–57 and that it has been prepared in accordance with the Annual Accounts Act.
Our examination has been conducted in accordance with FAR's auditing standard RevU 16 The auditor's examination of the corporate governance statement. This means that our examination of the corporate
governance statement is different and substantially less in scope than an audit conducted in accordance with International Standards on Auditing and generally accepted auditing standards in Sweden. We believe that the examination has provided us with sufficient basis for our opinions.
A corporate governance statement has been prepared. Disclosures in accordance with chapter 6 section 6 the second paragraph points 2–6 the Annual Accounts Act and chapter 7 section 31 the second paragraph the same law are consistent with the annual accounts and the consolidated accounts and are in accordance with the Annual Accounts Act.
Stockholm 2 April 2020 KPMG AB
Joakim Thilstedt Authorised Public Accountant and Auditor in Charge
Hök Olov Forsberg Authorised Public Accountant
| Administration report | 60 |
|---|---|
| Business segments | 67 |
| Financial statements | 69 |
| Notes | 78 |
| Signatures | 118 |
| Audit report | 119 |
| Historical overview | 123 |
| Alternative performance measures |
124 |
Perfectly
Investment proposition
Sustainability Governance The share
report
Sustainability reporting
The Board of Directors and President and CEO of Nordic Entertainment Group AB (publ), with corporate registration number 559124-6847 and registered office in Stockholm Sweden, hereby submit the annual report and consolidated accounts for the 2019 financial year.
NENT Group is one of the leading entertainment providers in the Nordic region. The Group provides broadcast TV and streaming services in Sweden, Denmark, Norway and Finland, with satellite pay-TV platforms, TV channels and video streaming services in each country; commercial free-TV channels in all countries except Finland; commercial radio networks and streaming services in Sweden and Norway; and a bundled TV and broadband offering in Sweden. The majority of NENT Group's broadcasting and streaming licences are held in the UK, from where it acquires, and makes editorial decisions regarding, a substantial proportion of the content for its services.
NENT Group also creates, produces and distributes television shows, commercials, feature films and branded content. The majority of the production business lies within the NENT Studios, where the Group produces content for broadcasters, streamers, distributors and advertisers. The majority of NENT Studios activities are in the Nordic region but it also operates production companies in other European countries and sells content to customers worldwide.
NENT Group primarily derive revenues from subscription fees and the sale of advertising space. Subscription revenues are derived by offering pay-TV packages and streaming services direct to consumers for a subscription fee, or by making these channels and services available in third party networks in return for a carriage fee or revenue share. Advertising revenues are generated by selling advertising time and space on TV and radio channels as well as streaming services.
NENT Group changed to a new organisation and operating model from 1 October. Instead of a country operating model the Group is now focused on specialities that operate across the company in areas such as people, sales, content, marketing and technology. This led to a smaller and more focused Group Executive Management team and also resulted in staff reductions. In 2019, the Group's average number of employees was 1,844 (1,724). As the staff reduction occurred at the end of the year, this did not affect the Group's average number of employees.
2019 was an exciting year for NENT Group. The Group delivered 6% organic sales growth, both business segments grow its operating profits and the Viaplay subscriber growth, which is the single most important KPI, accelerated to 25 percent. In the midst of this the Group launched a new brand, set its new purpose and values, published the listing prospectus and successfully listed its shares on Nasdaq Stockholm on 28 March. The listing of NENT Group followed the decision to split MTG (Modern Times Group MTG AB (publ)) into two separate companies.
Significant events after the reporting period are described in note 30 on page 116.
60
GRI 102-10
Overview CEO's
Perfectly positioned
Investment proposition
Sustainability Governance The share
report
Administration report & Financial statements
Sustainability reporting
On 28 March 2019, NENT Group's shares started trading on Nasdaq Stockholm. This followed the decision to split MTG into two separate companies.
Acquired the exclusive media rights to a comprehensive range of the world's leading winter sports competitions. The landmark five-year deal secures the hugely popular FIS Alpine Ski World Cup and FIS Cross Country World Cup and much more from 2021.
Extended Swedish distribution agreements with Telia and Tele2.
Acquired exclusive rights to the ISU ice skating for the next four seasons and women's football rights from England, Germany and France.
statement Perfectly positioned
Investment proposition
Sustainability Governance The share
report
Administration report & Financial statements
Sustainability reporting
Net sales were up 7.6% to SEK 15,671m (14,568) following 6.4% organic growth and a 1.1% FX contribution.
The Group's operating costs excluding items affecting comparability increased to SEK 14,126m (13,024). The increase was driven primarily by the ongoing investment in digital expansion and Viaplay. Depreciation and amortisation charges increased to SEK –336m (–202), mainly reflected by amortisation of Right of use assets, the investments in radio licenses in Sweden and the Viaplay and Viafree platforms. Impairment charges amounted to SEK –7m (–7).
Operating income for the combined business segments increased by 6% to SEK 1,813m (1,706). Operating income before IAC amounted to SEK 1,545m (1,544). The central operation costs included initial advisory costs of SEK 24m related to the proposed Viasat Consumer / Canal Digital combination. Items affecting comparability amounted to SEK –787m (–40) and reflected SEK 190m of restructuring and redundancy costs as well as an write downs of SEK 541m relating to free-TV content and other assets that have limited remaining value. See note 8 on page 92 for a comprehensive list of items affecting comparability.
Net interest and other financial items totalled SEK –46m (–52). Net interest amounted to SEK –37m (–37), of which SEK –18m (0) related to the interest on net lease liabilities. Other financial items amounted to SEK –9m (–15) and mainly comprised the impact of exchange rate differences on financial items.
Tax charges amounted to SEK –122m (–160), corresponding to an effective tax rate of 17% (11).
Net income totalled SEK 590m (1,292), with basic earnings per share of SEK 8.77 (19.24) and diluted earnings per share of SEK 8.74 (19.09).
| SEKm | 2019 | 2018 |
|---|---|---|
| Net sales | 15,671 | 14,568 |
| Organic growth | 6.4% | 3.8% |
| Change in reported net sales | 7.6% | 6.4% |
| Operating income – Business segments | 1,813 | 1,706 |
| Central operations | –268 | –162 |
| Operating income before IAC | 1,545 | 1,544 |
| Items affecting comparability (IAC) | –787 | –40 |
| Operating income | 758 | 1,504 |
| Operating margin before IAC | 9.9% | 10.6% |
| Operating margin | 4.8% | 10.3% |
| Net income | 590 | 1,292 |
| Basic earnings per share (SEK) | 8.77 | 19.24 |
| Net debt | 4,139 | 3,944 |
statement Perfectly positioned
Investment proposition
Sustainability Governance The share
report
Sustainability reporting
Cash flow from operations before changes in working capital amounted to SEK 1,393m (1,496). Depreciation, amortisation and imparment charges totalled SEK –343m (–208). The Group reported a SEK –791m (–380) change in working capital, reflecting investments in Viaplay Originals and higher payments in relation to new and prolonged sports rights compared to last year. In addition, working capital increased in NENT Studios resulting from the strong sales growth in Q2 and Q3 with receipts typically following production payments. Net cash flow from operations totalled SEK 602m (1,116).
Investments in business operations amounted to SEK –15m (–19). Capital expenditure on tangible and intangible assets totalled SEK –176m (–550), where last year including the impact of the investment in the new Swedish radio licences. Other investing activities totalled SEK –99m (2). Total cash flow related to investing activities therefore amounted to SEK –290m (–567).
Cash flow from financing activities amounted to SEK 475m (–209). New long-term borrowings amounted to SEK 2,300m (0) and related to a 7-year loan within the framework of the Group's MTN program that was used to replace short-term borrowings. The change in shortterm borrowings of SEK 2,480m (0) reflected the repayment of the financing from MTG.
The net change in cash and cash equivalents amounted to SEK 787m (339), and the Group had cash and cash equivalents of SEK 1,238m (428) at the end of the period.
The Group's total net debt position amounted to SEK 4,139m (3,944) at the end of the period, and comprised financial net debt of SEK 3,542m (3,944) including cash and cash equivalents of SEK 1,238m (428) net of lease liabilities and sublease receivables of SEK 598m (0).
Nordic Entertainment Group AB (publ.) is the Group's parent company and is responsible for Group-wide management, administration and financing. The company was established during June 2018.
Nordic Entertainment Group AB reported net sales of SEK 43m (0) in 2019. Net interest and other financial items totalled SEK 48m (6). Income before tax and appropriations amounted to SEK –210m (–124). Income after tax and appropriations amounted to SEK 312m (0).
The parent company had cash and cash equivalents of SEK 974m (0) at the end of the period. At the end of the reporting period SEK 4,190m (N/A) of the SEK 4,390m total available credit facilities, including SEK 390m overdraft facilities, was unutilized.
At year end, NENT Group's share capital totalled SEK 135 million (50 thousand). The total numbers of issued NENT Group shares were 67,342,244 shares, whereof 545,662 class A shares and 66,796,582 class B shares. For more information, see section "The share" on page 42–44 and note 18 Shareholders' equity.
The following funds are available for disposal by the Annual General Meeting:
| SEK | 2019 |
|---|---|
| Profit brought forward | 1,447,712,000 |
| Net income for the year 2019 | 311,548,568 |
| Total | 1,759,260,568 |
The Board of Directors does not propose the previously indicated cash dividend of SEK 7.00 per share for 2019 to the upcoming 2020 Annual General Meeting of shareholders. The Bord of Directors proposes that the un-appropriated earnings be allocated as follows:
| SEK | 2019 |
|---|---|
| Carried forward | 1,759,260,568 |
| Total | 1,759,260,568 |
64
Perfectly positioned
Investment proposition
report
Administration report & Financial statements
Sustainability reporting
In accordance with the Swedish Annual Accounts Act Ch. 6 § 8 and 11, NENT Group has chosen to prepare the statutory corporate governance report and sustainability report separately from the legal annual report. The corporate governance report is provided on page 45–57, and the sustainability report (including statutory sustainability report) is provided on page 28–41, 49, 57, 126–150.
NENT Group's mission is to offer its customers the best and broadest storytelling entertainment experiences that are relevant, engaging, simple to use, broadly available, and great value for money.
NENT Group does not provide formal financial performance targets or guidance. NENT Group's objective is to deliver sustainable profitable growth in the form of organic sales growth and growth in operating income before items affecting comparability. This is being challenged in 2020 by the impact of the spread of the Coronavirus on NENT Group's operations and market positions.
NENT Group also intends to maintain its balance sheet leverage ratio of no more than 2.5x net debt to trailing twelve month adjusted EBITDA. NENT Group's leverage may exceed these levels temporarily from time to time.
NENT Group's dividend policy is to distribute an annual cash dividend of between 30% and 50% of adjusted net income but, due to the effects of the spread of the Coronavirus, the Board will not propose the payment of a dividend in 2020 for 2019.
How risks are managed is of great significance for the NENT Group's success. The risks that could have the greatest impact on the Group are the various competitive risks including the Company's ability to adapt to new technologies and product innovations, to achieve widespread distribution, and to develop quality content and user communities in a sustainable manner.
Other risks with a medium-high potential impact are economic and political risks, and regulatory risks. NENT Group's strategic and operational risks are described in more detail in section "Risk and risk management" on pages 55–57, together with the risk management process. The risks related to the Covid-19 virus for the Group are also described in this section. NENT Group's financial risks are described in note 22 Financial risk and financial risk management.
Principles for remuneration, fees and other remuneration paid to the Board of Directors, the President and CEO, and other members of Group Executive Management as well as other statistics and the guidelines regarding remuneration and benefits to Group Executive Management as approved by the Annual General Meeting are specified in note 7.
The Remuneration Guidelines ("the guidelines") will apply to the President & CEO and members of the Group Executive Management ("GEM"), currently comprising of seven members. The guidelines are forward-looking, i.e. they are applicable to remuneration agreed and amendments to remuneration already agreed, after the adoption of the
guidelines by the 2020 Annual General Meeting. The intention of the Board of Directors ("the Board") and its Remuneration Committee ("the Committee") is that the guidelines will remain in place for four years from the date of approval. These guidelines do not apply to any remuneration decided or approved by the general meeting, for example share-related long-term incentive plans.
NENT's remuneration policy is designed to i) drive and reward sustainable company and individual performance, ii) be market competitive to attract and retain best-in-class talent, and iii) to incentivise the creation of long-term shareholder value in a rapidly changing industry. Specifically, our strategic priorities and our vision are reflected in the design of executive remuneration as set out below:
| statement | positioned | proposition | report | statements | reporting | |
|---|---|---|---|---|---|---|
| Remuneration guidelines by element Total remuneration shall be on market terms and may include base salary, pension, benefits and perfor mance-linked elements in the form of short-term ('STI') |
and long-term incentive ('LTI') plans. The long-term incen tive plans are approved by the general meeting and, while not goverened by these guidelines, are included in summary form for completeness. The table below |
purpose | provides more detail on the individual elements, their and their link to the buisness strategy. |
|||
| Elements | Purpose and link to strategy | Description and operation | ||||
| Base salary | To recruit, reward and retain executives | Base salary shall be fair and competitive reflecting the individual executive's responsibilities, skills and performance. | ||||
| Pension | To provide local market competitive pension | Pension arrangements, including health insurance, shall be competitive and appropriate in context of the market practice in the applicable country of executives' employment or residence and total remuneration. The pension arrangements shall be provided in the form of a defined contribution or as a cash allowance and shall amount to not more than 30 per cent of the fixed base salary. Pension arrangements may evolve year-on-year. Variable cash remuneration shall not qualify for pension benefits. |
||||
| Benefits and allowances |
To provide local market competitive benefits and support recruitment and retention |
Benefits shall be competitive and appropriate in context of the market practice in the applicable country of executives' employ ment or residence and total remuneration. Benefits may include but are not limited to car allowance, travel allowance, tax support, life insurance and medical insurance. Premiums and other costs of such benefits shall constitute a limited proportion of total remu neration. Additional benefits may be provided in specific individual situations including changes in individual circumstances such as health status and changes in roles such as relocation, if considered appropriate. Any resolution on such remuneration shall be made by the Board based on a proposal from the Committee. |
||||
| Annual short-term incentive (STI) plan |
of area of responsibility |
To incentivise and reward the achievement annual financial and, when appropriate, non-financial performance measures clearly linked to the strategic priorities and sustainable development of the Group and the executives' |
The maximum payment under the STI shall not excced 150% of base salary. The satisfaction of criteria for awarding STI shall be measured over a period of one year. The Board approves the corporate performance measures, targets and relative weightings at the start of each year, on recom mendation by the Committee. The Board ensures that there is strong alignment with the business strategy and that the targets are clear and sufficiently stretching. STI's will also take into account the individual executives' performance against pre-determined and measurable objectives within their area of responsibility defined to promote the Group's sustainable development in the short- and long-term. Such objectives are agreed with the President & CEO (or, in the case of the President & CEO, the Chairman of the Board) and may be functional, operational, strategic and non-financial and include, inter alia, objectives relating to environmental, social and governance issues. Payment under this plan is made after year-end following the Committee's and Board's determination of achievement against the annual corporate targets and the achievement of annual individual objectives for the President & CEO. The President & CEO determines the achievement of annual individual objectives for other executives. The terms for the STI shall be structured so that the Board has the possibility to; (i) limit or refrain from paying variable remunera tion, if such payment is considered unreasonable and incompatible with the company's responsibility in general to the shareholders, employees and other stakeholders, (ii) to adjust payments before they are made ('malus') if special circumstances exist that warrant this, such as financial misstatement (iii) to claw back payments that have already been made on incorrect grounds and (iv) to adjust the targets retroactively for extraordinary circumstances. |
Administration report & Financial
Overview CEO's
Perfectly
Perfectly positioned
Investment proposition
Sustainability Governance The share
report
Sustainability reporting
| Elements | Purpose and link to strategy | Description and operation |
|---|---|---|
| Long-term incentive (LTI) |
The LTI shall be linked to certain pre-deter mined financial and/or share or share-price related performance criteria and shall ensure a long-term commitment to the development of NENT and align the senior executives' incentives with the interest of shareholders. |
The LTI is generally delivered in shares, resolved upon separately by the general meeting and therefore excluded from these guidelines. |
| Extraordinary arrangements |
To aid recruitment or retention required to ensure successful implementation of the company's strategy and safeguarding its long-term interests. |
By way of exception, additional one-off arrangements can be made on a case by case basis, when deemed necessary, subject to Board approval on recommendation from the Committee. Each such arrangement shall be capped at two (2) times the individual's annual base salary. |
| Share Ownership Requirement |
To ensure that executives build and maintain a significant shareholding in NENT Group and are aligned with the interest of shareholders |
The President & CEO and members of GEM are required to accumulate NENT shares toward target ownership levels that are based on a percentage of net base salary. Target ownership levels: President & CEO: 150% and other members of GEM: 75%. The Committee has the authority to adjust these requirements if considered appropriate in individual cases. |
In general, executive contracts have indefinite duration. However, the contracts may be issued on a fixed-term basis if warranted by certain circumstances, such as for interim positions or for executives close to retirement age. Upon termination of employment, the notice period may not exceed twelve months. Fixed cash salary during the notice period and any severance pay may combined not exceed an amount equivalent to two years' fixed salary.
In addition, executives may be compensated for noncompete restrictions invoked post termination. Such compensation shall be based on the base salary at the time of notice of termination of employment and be awarded during the restriction period which cannot exceed twelve months. Such payment cannot be combined with severance payments.
Remuneration governance and decision-making The Board has established a Remuneration Committee. The Committee's tasks include preparing the Board 's decision on guidelines for executive remuneration. The Board shall prepare a proposal for new guidelines at least every four years and submit these to the general meeting. The guidelines shall be in force until new guidelines are adopted by the general meeting. The Committee shall prepare, for resolution of the Board, remuneration-related matters concerning the President & CEO and any proposals on share-based or share-related long-term incentive plans in the company. In addition, the Committee shall monitor and evaluate programs for variable remuneration for GEM, the application of the guidelines for executive remuneration as well as the current remuneration structures and compensation levels in the company. In order to avoid any conflict of interest, the Committee shall consist of non-executive members only. Remuneration is managed through well-defined processes ensuring that no individual is involved in the decisionmaking process relating to their own remuneration.
The Board may temporarily resolve to deviate from the guidelines, in full or in part, if in a specific case there is special cause for the deviation and a deviation is necessary to serve the company's long-term interests, including its sustainability, or to ensure the company's financial viability. As set out above, the Committee's tasks include preparing the Board's resolutions in remuneration-related matters. This includes any resolutions to deviate from the guidelines.
Perfectly positioned
Investment proposition
Sustainability Governance The share
report
Administration report & Financial statements
Sustainability reporting
NENT Group has two reporting segments: Broadcasting & Streaming and NENT Studios. Broadcasting & Streaming primarily provides TV and radio services that are distributed on a scheduled and on-demand basis, both on NENT Group's own and third-party networks and are funded by advertising and subscription revenues. The NENT Studios segment creates, produces and distributes scripted, non-scripted and digital content for in-house and third-party distribution platforms.
The Broadcasting & Streaming segment comprises pan-Nordic commercial streaming and satellite TV platforms and pay-TV channels, as well as free-TV channels in each of the Scandinavian countries and national radio networks in Norway and Sweden. Key brands include Viaplay, Viafree, Viasat, TV3, TV6, RIX FM and P4 Norway. Sweden and Denmark are the largest markets, and there are also substantial growth opportunities in Norway and Finland.
Broadcasting & Streaming sales were up 6% (5) on an organic basis and driven primarily by the continued growth of Viaplay. Operating expenses were also up and reflected the ongoing investments in content and technology as well as the depreciation of the Swedish krona. Operating income amounted to SEK 1,731m (1,661), with an operating margin of 12.6% (13.0).
Advertising sales, which accounted for 26% of Group sales, were stable on a reported basis. TV advertising sales were down slightly as higher prices and audience shares were offset by lower linear TV viewing levels, as well as softer advertising markets. NENT Group's TV audience shares stable in Sweden and up in Denmark and Norway but the TV advertising markets are each estimated to have declined. Viafree sales were up and the service now has 2.6 million registered users and approximately 4 million downloaded apps across the region. Radio sales were up as continued growth in the Swedish business more than offset lower sales for the Norwegian business. NENT Group's Swedish radio audience share increased while the Norwegian share was down. The Swedish and Norwegian radio advertising markets are both estimated to have declined.
Subscription & other sales, which accounted for 61% of Group sales, were up 10% on a reported basis and driven by the Viaplay subscriber intake, Swedish broadband-TV sales and content sublicensing deals. The total subscriber base was up compared to last year, driven by Viaplay which added 310k customers to end the year at 1,568k subscribers. Viaplay now represents 62% (57) of the total subscriber base. The Viasat direct-to-consumer subscriber base was down 4k to 489k as continued growth in the broadband-TV base was offset by the decline in the satellite base. The third-party subscriber base was up 3k to 469k.
| SEKm | 2019 | 2018 |
|---|---|---|
| Net sales | 13,697 | 12,800 |
| of which advertising | 4,005 | 4,017 |
| of which subscription & other | 9,691 | 8,783 |
| Operating expenses | –11,966 | –11,139 |
| Operating income | 1,731 | 1,661 |
| Operating margin | 12.6% | 13.0% |
| Net sales growth | 7.0% | 7.0% |
| Organic growth | 6.0% | 4.5% |
| Acquisitions/divestments | – | – |
| Changes in FX rates | 1.0% | 2.5% |
Investment proposition
Sustainability Governance The share
report
Administration report & Financial statements
The NENT Studios segment is a leading content creation and production company in the Nordic region. It comprises 32 production companies in 17 territories and also includes DRG, which is a leading independent distributor of content, and Splay One, which is one of the Nordic region's leading multi-channel network and next generation digital media houses. Sales were up 18% (–7) on an organic basis, primarily driven by exceptional growth in scripted drama productions for both Viaplay and third-party customers but also from healthy growth in non-scripted sales as well as for digital first productions. Operating income amounted to SEK 82m (45), with an operating margin of 3.6% (2.4).
In January 2020, NENT Group announced the reorganisation of NENT Studios including the intention to divest nonscripted, branded entertainment and events businesses. This process has been temporarily paused due to the impact of the Coronavirus on market conditions.
| SEKm | 2019 | 2018 |
|---|---|---|
| Net sales | 2,284 | 1,911 |
| Operating expenses | –2,202 | –1,866 |
| Operating income | 82 | 45 |
| Operating margin | 3.6% | 2.4% |
| Net sales growth | 19.5% | –3.8% |
| Organic growth | 17.7% | –7.3% |
| Acquisitions/divestments | – | 0.1% |
| Changes in FX rates | 1.8% | 3.4% |
| Consolidated income statement | 70 |
|---|---|
| Consolidated balance sheet | 71 |
| Consolidated statement of changes in equity | 72 |
| Consolidated statement of cash flow | 73 |
| Parent company income statement | 74 |
| Parent company balance sheet | 75 |
| Parent company statement of changes in equity | 76 |
| Parent company cash flow statement | 77 |
proposition
Sustainability Governance The share
report
Administration report & Financial statements
Sustainability reporting
| (SEK million) | Note | 2019 | 2018 |
|---|---|---|---|
| Net sales | 3, 4 | 15,671 | 14,568 |
| Cost of goods and services | 5 | –10,616 | –9,805 |
| Gross income | 5,055 | 4,763 | |
| Selling expenses | –1,047 | –857 | |
| Administrative expenses | –2,598 | –2,387 | |
| Other operating income | 6 | 162 | 44 |
| Other operating expenses | 6 | –32 | –17 |
| Share of earnings in associated companies and joint ventures | 15 | 5 | –3 |
| Items affecting comparability | 8 | –787 | –40 |
| Operating income | 3, 4, 5, 6, 7, 8 | 758 | 1,504 |
| Interest income | 9 | 11 | 11 |
| Interest expenses | 9 | –30 | –48 |
| Net leasing interest | –18 | – | |
| Other financial items | –9 | –15 | |
| Income before tax | 712 | 1,452 | |
| Tax expenses | 10 | –122 | –160 |
| Net income for the year | 590 | 1,292 | |
| Items that are or may be reclassified to profit or loss net of tax | |||
| Currency translation differences | 52 | 46 | |
| Cash flow hedge | 13 | 68 | |
| Other comprehensve income for the year | 65 | 114 | |
| Total comprehensive income for the year | 655 | 1,406 | |
| Net income for the year attributable to: | |||
| Equity holders of the parent company | 589 | 1,286 | |
| Non–controlling interest | 1 | 6 | |
| Net income for the year | 590 | 1,292 | |
| Total comprehensive income for the year attributable to: | |||
| Equity holders of the parent company | 654 | 1,400 | |
| Non–controlling interest | 1 | 6 | |
| Total comprehensive income for the year | 655 | 1,406 | |
| Earnings per share Basic earnings per share (SEK) |
11 | 8.77 | 19.24 |
| Diluted earnings per share (SEK) | 8.74 | 19.09 | |
| Number of shares | 11 | ||
| Shares outstanding at the end of the period | 67,342,244 | 66,980,902 | |
| Basic average number of shares outstanding | 67,279,875 | 66,854,133 | |
| Diluted average number of shares outstanding | 67,484,565 | 67,362,405 |
proposition
Sustainability Governance The share
report
reporting
| (SEK million) | Note | 31 Dec 2019 | 31 Dec 2018 |
|---|---|---|---|
| Non-current assets | |||
| Goodwill | 12 | 2,311 | 2,274 |
| Other intangible assets | 12 | 1,073 | 1,131 |
| Machinery, equipment and installations | 13 | 165 | 152 |
| Right-of-use assets | 23 | 566 | – |
| Shares and participations | 15 | 142 | 20 |
| Sublease receivables | 23 | 192 | – |
| Deferred tax assets | 10 | 64 | 24 |
| Other long term receivables | 107 | 103 | |
| Total non-current assets | 4,621 | 3,704 | |
| Current assets | |||
| Inventories | 2,551 | 2,428 | |
| Accounts receivables | 16 | 1,112 | 1,224 |
| Sublease receivables | 23 | 34 | – |
| Prepaid programming expenses | 3,359 | 2,875 | |
| Prepaid expense and accrued income | 17 | 1,250 | 1,076 |
| Tax receivables | 10 | 207 | 39 |
| Other current receivables | 325 | 428 | |
| Cash, cash equivalents and short term investments | 1,238 | 428 | |
| Total current assets | 10,077 | 8,498 | |
| Total assets | 14,697 | 12,202 |
| (SEK million) | Note | 31 Dec 2019 | 31 Dec 2018 |
|---|---|---|---|
| Equity | |||
| Equity | 18 | 1,434 | 581 |
| Non controlling interest | 7 | 16 | |
| Total equity | 1,442 | 597 | |
| Non-current liabilities | |||
| Long-term borrowings | 22 | 1,800 | – |
| Long-term lease liability | 23 | 691 | – |
| Provisions | 20 | 275 | 171 |
| Deferred tax liabilities | 10 | 303 | 311 |
| Other non-current liabilities | 13 | 13 | |
| Total non-current liabilities | 3,082 | 495 | |
| Current liabilities | |||
| Short-term borrowings | 22 | 2,980 | – |
| Short-term lease liability | 23 | 132 | – |
| Accounts payable | 22 | 2,199 | 1,750 |
| Accrued programming expenses | 2,015 | 2,364 | |
| Accrued expenses and prepaid income | 21 | 2,080 | 1,793 |
| Provisions | 20 | 139 | 138 |
| Tax liabilities | 235 | 201 | |
| Other current liabilitites | 394 | 492 | |
| Liabilities related to MTG | – | 4,372 | |
| Total current liabilities | 10,174 | 11,110 | |
| Total liabilities | 13,256 | 11,605 | |
| Total shareholders' equity and liabilties | 14,697 | 12,202 |
Investment proposition
Sustainability Governance report
Administration report & Financial statements
| (SEK million) | Share capital |
Translation reserve |
Hedging reserve |
Retained earnings |
Total | Non controlling interest |
Total equity |
|---|---|---|---|---|---|---|---|
| Balance as of 1 January 2018 | – | –123 | –31 | 2,717 | 2,562 | 10 | 2,573 |
| Net income for the year | – | – | – | 1,286 | 1,286 | 6 | 1,292 |
| Other comprehensive income | – | 46 | 68 | – | 114 | – | 114 |
| Total comprehensive income for the year 2018 | – | 46 | 68 | 1,286 | 1,400 | 7 | 1,406 |
| Paid share capital | 1 | – | – | – | 1 | – | 1 |
| Effect of share-based programmes | – | – | – | 20 | 20 | – | 20 |
| Dividends to shareholders with non-controlling interests | – | – | – | – | – | –1 | –1 |
| Transactions with shareholders | – | – | – | –3,401 | –3,401 | – | –3,401 |
| Balance as of 31 December 2018 | 1 | –77 | 37 | 621 | 581 | 16 | 597 |
| Balance as of 1 January 2019 | 1 | –77 | 37 | 621 | 581 | 16 | 597 |
| Net income for the year | – | – | – | 589 | 589 | 1 | 590 |
| Other comprehensive income | – | 52 | 13 | – | 65 | – | 65 |
| Total comprehensive income for the year 2019 | – | 52 | 13 | 589 | 654 | 1 | 655 |
| Bonus issue | 134 | – | – | –134 | – | – | – |
| Shareholder contribution | – | – | – | 620 | 620 | – | 620 |
| Effect of share-based programmes | – | – | – | 15 | 15 | – | 15 |
| Dividends to shareholders SEK 6.50 per share | – | – | – | –438 | –438 | – | –438 |
| Changes in non-controlling interests | – | – | – | 1 | 1 | –9 | –7 |
| Balance as of 31 December 2019 | 135 | –25 | 50 | 653 | 1,434 | 7 | 1,442 |
Investment proposition
Sustainability Governance report
Administration report & Financial statements
Sustainability reporting
| (SEK million) Note |
2019 | 2018 |
|---|---|---|
| Cash flow from operations 26 |
||
| Net income for the year | 590 | 1,292 |
| Depreciation, amortisations and write-downs | 875 | 208 |
| Other adjustments for non-cash items | –72 | –5 |
| Cash flow from operations | 1,393 | 1,496 |
| Changes in working capital | –791 | –380 |
| Net cash flow from/to operations | 602 | 1,116 |
| Investing activities | ||
| Acquisitions of operations | –15 | –19 |
| Capital expenditures in tangible and intagible assets | –176 | –550 |
| Other investing activities | –99 | 2 |
| Cash flow from/used in investing activities | –290 | –567 |
| Financing activities 26 |
||
| New long-term borrowings | 2,300 | – |
| Change in short-term borrowings | 2,480 | – |
| Amortisation of lease receivables | 33 | – |
| Amortisation of lease liabilities | –121 | – |
| Change in financing to/from MTG | –4,474 | 3,171 |
| Shareholders' contribution | 620 | – |
| Dividends to shareholders | –438 | –3,310 |
| Other cash flow from/used in financing activities | 75 | –70 |
| Cash flow from/used in financing activities | 475 | –209 |
| Total cash flow | 787 | 339 |
| Cash and cash equivalents at beginning of year | 428 | 89 |
| Translation differences in cash and cash equivalents | 23 | – |
| Cash and cash equivalents at end of year | 1,238 | 428 |
proposition
Sustainability Governance The share
report
Administration report & Financial statements
Sustainability reporting
| (SEK million) | Note | 2019 | 2018 |
|---|---|---|---|
| Net sales | 43 | – | |
| Gross income | 43 | – | |
| Administrative expenses | –252 | –145 | |
| Other operating income | – | 15 | |
| Other operating expenses | –2 | – | |
| Items affecting comparability | 8 | –48 | – |
| Operating income | 7, 8 | –258 | –130 |
| Interest income and other financial income | 9 | 103 | 26 |
| Interest expense and other financial costs | 9 | –56 | –20 |
| Income before tax and appropriations | –210 | –124 | |
| Group contribution | 597 | 124 | |
| Income before tax | 387 | – | |
| Tax expenses | 10 | –75 | – |
| Net income for the year | 312 | – | |
| Other comprehensive income | – | – | |
| Total comprehensive income for the year | 312 | – |
Investment proposition
Sustainability Governance The share
report
Administration report & Financial statements
Sustainability reporting
| (SEK million) | Note | 31 Dec 2019 | 31 Dec 2018 |
|---|---|---|---|
| Non-current assets | |||
| Capitalised expenditure | 12 | – | 1 |
| Shares and participations in group companies | 14 | 110 | – |
| Other long-term receivables | 3 | – | |
| Total non-current assets | 113 | 1 | |
| Current assets | |||
| Receivables from group companies | 10,831 | 13,059 | |
| Other receivables | 73 | 266 | |
| Prepaid expense and accrued income | 17 | 15 | 1 |
| Cash and cash equivalents | 974 | – | |
| Total current assets | 11,893 | 13,326 | |
| Total assets | 12,006 | 13,327 |
| (SEK million) | Note | 31 Dec 2019 | 31 Dec 2018 |
|---|---|---|---|
| Equity | 18 | ||
| Share capital (67,342,244 shares) | 135 | 1 | |
| Retained earnings | 1,447 | 2,007 | |
| Net income for the year | 312 | – | |
| Total equity | 1,894 | 2,008 | |
| Non-current liabilities | |||
| Long-term borrowings | 1,800 | – | |
| Total non-current liabilities | 1,800 | – | |
| Current liabilities | |||
| Short-term borrowings | 2,980 | 73 | |
| Provisions | 5 | – | |
| Accounts payable | 20 | 2 | |
| Liabilities to group companies | 5,083 | 11,201 | |
| Corporate tax payables | 77 | – | |
| Accrued expense and prepaid income | 21 | 62 | 40 |
| Other current liabilities | 85 | 2 | |
| Total current liabilities | 8,312 | 11,319 | |
| Total liabilities | 8,312 | 11,319 | |
| Total equity and liabilities | 12,006 | 13,327 |
For information about pledged assets and contingent liabilities, see note 25.
Investment proposition
Sustainability Governance The share
report
Administration report & Financial statements
| Restricted equity | Non–restricted equity | ||
|---|---|---|---|
| (SEK million) | Share capital | Retained earnings | Total |
| Balance as of 1 January 2018 | – | – | – |
| Net income for the year | – | – | – |
| Other comprehensive income | – | – | – |
| Total comprehensive income for the year 2018 | – | – | – |
| Paid share capital | 1 | – | 1 |
| Shareholder contribution | – | 2,000 | 2,000 |
| Effect of share-based programmes | – | 8 | 8 |
| Balance as of 31 December 2018 | 1 | 2,008 | 2,008 |
| Balance as of 1 January 2019 | 1 | 2,008 | 2,008 |
| Net income for the year | – | 312 | 312 |
| Other comprehensive income | – | – | – |
| Total comprehensive income for the year 2019 | – | 312 | 312 |
| Bonus issue | 134 | –134 | – |
| Dividends to shareholders | – | –438 | –438 |
| Effect of share-based programmes | – | 11 | 11 |
| Balance as of 31 December 2019 | 135 | 1,759 | 1,894 |
For information about changes in equity for the Parent company, see note 18.
Investment proposition
Sustainability Governance report
Administration report & Financial statements
Sustainability reporting
| (SEK million) Note |
2019 | 2018 |
|---|---|---|
| Cash flow from operations 26 |
||
| Net income for the year | 312 | – |
| Adjustments for non-cash items | 17 | –115 |
| Cash flow from operations | 328 | –116 |
| Changes in working capital | –264 | 223 |
| Net cash flow from/to operations | 64 | –107 |
| Investing activities | ||
| Investment in non-current assets | – | –1 |
| Other investing activities | 3 | – |
| Cash flow from/used in investing activities | 3 | –1 |
| Financing activities 26 |
||
| New long-term borrowings | 2,300 | – |
| Change in short-term borrowings | 2,480 | – |
| Receivables/liabilities to/from group companies | –6,405 | 106 |
| Change in financing to/from MTG | 855 | – |
| Shareholders' contribution received from MTG | 2,000 | – |
| Group contribution received | 124 | – |
| Dividends to shareholders | –438 | – |
| Other cash flow from/used in financing activities | –9 | – |
| Cash flow from/ used in financing activities | 907 | 106 |
| Cash flow from the year | 974 | – |
| Cash and cash equivalent at beginning of year | – | – |
| Cash and cash equivalent at end of year | 974 | – |
| Note 3 | Business segements | 82 |
|---|---|---|
| Note 4 | Revenues | 83 |
| Note 5 | Nature of expenses | 87 |
| Note 6 | Other operating income and expenses | 87 |
| Note 7 Salaries, other remuneration and | ||
| social security expenses | 88 | |
| Note 8 | Items affecting comparability | 92 |
| Note 9 | Financial Items | 92 |
| Note 10 | Taxes | 93 |
| Note 11 | Earnings per share | 95 |
| Note 12 | Intangible assets | 95 |
|---|---|---|
| Note 13 | Tangible assets | 98 |
| Note 14 | Long-term financial assets | 99 |
| Note 15 | Associated companies and joint ventures | 100 |
| Note 16 | Accounts receivables | 100 |
| Note 17 | Prepaid expense and accrued income | 101 |
| Shareholder equity and Liabilitites | ||
|---|---|---|
| Note 18 | Shareholders' equity | 101 |
| Note 19 Proposed treatment of | ||
| unappropriated earnings | 102 | |
| Note 20 | Provisions | 103 |
| Note 21 | Accrued expense and prepaid | |
| income | 103 | |
| Note 22 Financial instruments and | ||
| financial risk management | 104 | |
| Note 23 | Leases | 111 |
| Note 24 | Future payment commitments | 112 |
| Note 25 | Pledge assets and contingent | |
| liabilities | 112 | |
| Additional information | ||
| Note 26 Supplementary information to the | ||
| statement of cash flows | 113 | |
| Note 27 | Average number of employees | 114 |
| Note 28 | Audit fees | 115 |
| Note 29 | Related party transactions | 115 |
| Note 30 | Events after the reporting period | 116 |
Perfectly positioned
Investment proposition
report
Administration report & Financial statements
Nordic Entertainment Group AB (NENT) is a company domiciled in Sweden. The Company's registered office is located at Ringvägen 52, P.O. Box 2094, SE-103 13 Stockholm, Sweden. On 7 February 2019 an extraordinary general meeting of Modern Times Group MTG AB (publ) resolved to distribute all shares in Nordic Entertainment Group AB (publ) through a dividend to the shareholders of MTG, and to admit the shares of Nordic Entertainment Group AB (publ) to trading on Nasdaq Stockholm. The listing of NENT on Nasdaq Stockholm took place on 28 March 2019.
The consolidated financial statements of the Company for the year ended 31 December 2019 comprise the Company and its subsidiaries and their share of participation in joint ventures and associated companies.
The annual report including the financial statements were authorised for issue by the Board of Directors on 2 April 2020. The consolidated income statement and statement of financial position, and the income statement and the balance sheet of the parent company will be presented for adoption by the Annual General Meeting on 19 May 2019.
The financial statements for 2018 and 2019 is presented as combined financial statements. The formation of the Nordic Entertainment Group (NENT Group) comprised transactions between entities that are under common control. All entities in these combined financial statements were under common control via Modern Times Group MTG AB's (MTG) ownership prior to the listing. Since these transactions are not covered by any IFRS standard, a suitable and established method in accordance with IAS 8, is to use the previous carrying amounts, which is the principle the NENT Group has used. The assets and liabilities have been aggregated and recognized
based on the carrying amounts they represent in MTG AB's consolidated financial statements as from the date they became part of the MTG Group.
The combined financial statements for the fiscal years 2018 and 2019 are prepared in accordance with the International Financial Reporting Standards, as approved within the EU.
The Group's combined financila statements have been prepared according to the same accounting policies and calculation methods as were applied in the preparation of the prospectus "Admission to trading of shares in Nordic Entertainment Group AB (pub) on Nasdaq Stockholm" (issued on 8 March 2019) except for the new standard IFRS 16 Leases that have been applied in 2019.
A new standard for lease accounting – IFRS 16 Leases – has been introduced with effect from 1 January 2019. The main changes are the following: For the lessee, the classification according to IAS 17 of operating and finance leases is replaced by a single lease accounting model. All leases are recognised on the balance sheet as a right-of-use asset and lease liability. Leases of low value assets, as well as leases of 12 months or less, are exempt from the requirements. A substantial part of the London offices are subleased and a financial receivable is recognised in accordance with the standard. The expense for operating leases is replaced by depreciation on the right-of-use asset, and interest expense on the lease liability and interest income on the sublease. The depreciation of lease assets is separately recognised from the interest on lease liabilities in the income statement. This has increased the operating income at the
expense of the financial net. The Group has identified the following categories of leases: offices, cars and car parks. Studio equipment is normally leased on a short-term basis, and most types of leased office furniture and IT equipment are of low value and are therefore out of scope. NENT Group has applied the modified retrospective method, which implies no restatements of previous periods.
Other new and changed Accounting standards and interpretations are not judged to have any material effect on the Group's financial reports.
The Group has not made any early adoptions of new or changed Accounting standards and interpretations effective after 31 December 2019.
The consolidated accounts include the Parent company, all subsidiaries and the share of participation in joint ventures and associated companies.
Subsidiaries are companies in which the Group exercises control, meaning that the Group has power over the subsidiary and has exposure or rights to its variable returns. The Group must also have the ability to use the power to affect the return from the subsidiary. For all companies in which the Group holds more than 50% of the votes the criteria's of control are fulfilled and the companies are consolidated as subsidiaries.
All business combinations are accounted for in accordance with the purchase method. At the date of acquisition, the acquired assets and assumed liabilities (net identifiable
statement Perfectly positioned
Investment proposition
Sustainability Governance The share
report
Administration report & Financial statements
Sustainability reporting
assets) are measured at fair value. The difference between the acquisition value of shares in a subsidiary and identifiable assets and liabilities measured at fair values at the date of acquisition is recognised as goodwill. Any deficiency of the cost of acquisition below the fair values of identifiable net assets acquired is recognised in the profit and loss in the period of acquisition. Acquisition related costs are expensed as incurred. Results for companies acquired during the year are included in the consolidated statement of comprehensive income from the date of acquisition.
In subsidiaries not wholly owned, the share of equity owned by external shareholders is recorded as non-controlling interest. There are two alternatives for the recognition of noncontrolling interests. One alternative is to recognise the noncontrolling interest at its share of fair value of the acquired company; another alternative is to recognise the non-controlling interests at its share of the fair value of the acquired net assets. The former method (the full goodwill methods) leads to a higher value of non-controlling interest and goodwill than the later method (the partial goodwill method). The choice of method is made of each acquisition separately.
Associated companies are reported based on the equity method. An associated company is a company in which the Group exercises significant influence. Normally, this means companies in which the Group holds voting rights of at least 20% and no more than 50%. for each acquisition separately.
Joint ventures are arrangements in which two or more parties have joint control and have rights to the net assets of the arrangement. Joint ventures are recognised according to the equity method (see Associated companies)
Functional currency and reporting currency The functional currency of the parent company is the
Swedish krona (SEK). This is also the reporting currency for the Group and the parent company.
The balance sheets of the Group's foreign subsidiaries are translated into Swedish krona (SEK). The translation is based on the exchange rates ruling at the balance sheet date, while the income statements are translated using an average rate for the period. The resulting translation differences are charged in other comprehensive income and accumulated in the translation reserve in equity. The accumulated translation differences are reclassified to the income statement when the foreign operation is divested.
A significant portion of the amount reported as inventory by the Group refers to the TV channels' catalogue of programme rights. Programme rights are reported as inventory when the license period has begun, the programme itself is available for its first broadcast, the cost of the programme is known, and the programme content has been approved by the TV channel. Programme rights invoiced, but where the license period has not started and the programme cannot be reported as inventory, is reported as prepaid expenses. Future payment commitments in respect of contractual programme rights that have not yet been reported as inventory or prepaid expenses are reported as other commitments, see note 24. Programme rights are normally acquired for a specific number of runs, which can be played out during a determined license period in certain territories. The programme rights are expensed per run according to how the program is expected to be broadcasted during the license period. The recognition of sports rights starts when the contractual period starts or when an advance payment is made.
Sports rights are allocated over the seasonal year and on a yearly basis. The programme inventory is valued at amortised costs.
Other inventories are valued at the acquisition cost or net realisable value, whichever is lower. Net realisable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and selling expenses. The cost of inventories is based on the first-in-first-out principle and includes expenditure incurred in acquiring the inventories and bringing them to their existing location and condition.
The Parent company has prepared the Annual Report according to the Swedish Annual Accounts Act and the Swedish Financial Reporting Board recommendation RFR 2 Accounting for Legal Entities. RFR 2 involves application of all IFRSs and interpretations endorsed by the European Commission, except where the possibility to apply IFRS is restricted by the Swedish Company Act and due to tax rules. Holdings in subsidiaries are recognised in the Parent Company according to the purchase method which means that the transaction costs are included in the recognised value of shares in subsidiaries. The Group recognises these costs in the income statement immediately when occurred.
Group contributions received and paid are recognised as appropriations in the income statement.
Untaxed reserves in the parent company comprise a tax allocation reserve. The reserve makes it possible to defer tax, and hence even out the tax cost between years.
Perfectly positioned
Investment proposition
report
Administration report & Financial statements
Sustainability reporting
The preparation of financial statements in conformity with IFRSs requires the Board of Directors and the management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an on-going basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods. The development, selection and disclosure of the Group's critical accounting policies and estimates and the application of these policies and estimates are reviewed by the Audit Committee.
Note 12 contain information of the assumptions and the risk factors relating to goodwill impairment. Litigations and provisions made are reported in note 20.
Intangible assets, except goodwill and intangible assets with indefinite useful lives, are amortised and depreciated over their useful lives. Useful lives are based on management's estimates of the period that the assets will generate revenue.
Goodwill and intangible assets with indefinite useful lives are subject to impairment tests yearly or when triggered by events. The impairment review requires management to determine the fair value of the cash generating units on the basis of cash flow projections and internal forecasts and business plans. For further information, see note 12 Intangible assets.
The calculation of fair values of options, to acquire noncontrolling interests of acquired subsidiaries, and contingent considerations are based on terms defined in agreements set up in connection with the acquisitions. The valuations are usually based on projections and forecasts of future revenues and operating margin. The outcome of revenues and operating margin could deviate from projections and forecast, and, as a result of this, affect the valuation and the eventual consideration for non-controlling interests. This deviation would impact the income for the period and the financial position.
Depreciation and amortisation of beneficial rights and programme rights inventory are expensed in accordance with the estimated broadcasting period. A higher proportion of the costs are expensed in the beginning of the broadcasting period than the following periods. The estimated broadcasting period could change, and, as a result of this, affect net income for the period and the financial position. For further information, see note 4 Revenue and note 12 Intangible assets.
A provision is recognised when a present obligation exists as a result of a past event, it is probable that economic resources will be transferred, and reliable estimates can be made of the amount of the obligation. In such a case, a provision is calculated and recognised in the balance sheet. A contingent liability will be disclosed when a possible obligation has arisen, but its existence has to be confirmed by future events outside the Group's control, or when it is not possible to calculate the amount. Realisation of any contingent liability which is not disclosed or for which no amount is not currently recognised could have a material impact on the Group's financial position.
The Group regularly reviews significant outstanding litigations in order to assess the need for provisions. Among the factors considered, are the nature of the litigation, claims, legal processes and potential level of damages, the opinions and views of the legal counsellors, and the management's intentions to respond to the litigations or claims. To the extent the estimates and judgments do not reflect the actual outcome; this could materially affect the income for the period and the financial position. For further information, see note 20 Provisions.
Perfectly positioned
Investment proposition
report
Administration report & Financial statements
Sustainability reporting
The performance is monitored at the business segment level and the business segments are responsible for the management of the operational assets. Financing is managed centrally in the Group. Consequently, liquid funds, borrowings, lease receivables/ liabilities and equity are not allocated to the business segments.
The Group's financial reporting structure is divided into the following segments:
Broadcasting & Streaming includes both pay-TV, free-TV and radio services for the Nordic region. Free-TV comprises TV channels primarily financed by advertising in Sweden, Norway and Denmark, as well as Viafree. Pay-TV markets and sells Viasat's premium pay-TV packages on the Viasat DTH satellite platform, the Viaplay online platform and on third party IPTV and cable networks. Viasat also distributes pay-TV channels via third party pay-TV networks. The segment's radio operations comprise the leading national commercial networks in Sweden and Norway.
Studios comprise the Group's content production and distribution businesses in Scandinavia and Europe. The segment comprises a number of leading creators, producers and distributors of television shows, commercials, events and branded content.
| External sales | Internal sales | Net sales | Operating income | |||||
|---|---|---|---|---|---|---|---|---|
| Group (SEK million) | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 |
| Broadcasting & Streaming | 13,639 | 12,785 | 58 | 15 | 13,697 | 12,800 | 1,731 | 1,661 |
| Studios | 2,030 | 1,769 | 254 | 142 | 2,284 | 1,911 | 82 | 45 |
| Central operations | 2 | 13 | 77 | 71 | 79 | 84 | –268 | –162 |
| Eliminations | –389 | –228 | ||||||
| Total before items affecting comparability | 15,671 | 14,568 | 389 | 228 | 15,671 | 14,568 | 1,545 | 1,544 |
| Items affecting comparability | –787 | –40 | ||||||
| Total | 15,671 | 14,568 | 389 | 228 | 15,671 | 14,568 | 758 | 1,504 |
For a specification of Items affecting comparability, see note 8.
| Assets | Equity and liabilities |
Capital employed |
Capital expenditure1) |
Depreciation and amortisation |
||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Group (SEK million) | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 |
| Broadcasting & Streaming | 10,230 | 9,744 | 6,618 | 7,475 | 3,611 | 2,270 | 146 | 490 | –179 | –150 |
| Studios | 2,721 | 2,625 | 811 | 903 | 1,909 | 1,722 | 13 | 35 | –44 | –45 |
| Central operations | 298 | 2,239 | 238 | 1,688 | 60 | 550 | 17 | 25 | –7 | –6 |
| Total | 13,248 | 14,608 | 7,667 | 10,066 | 5,581 | 4,541 | 176 | 550 | –229 | –201 |
| Cash and cash equivalents | 1,238 | 428 | ||||||||
| Borrowings | 4,780 | 4,373 | ||||||||
| Lease receivables / liability | 225 | – | 823 | – | ||||||
| Equity incl. non-controlling interest | 1,442 | 598 | ||||||||
| Eliminations | –14 | –2,834 | –14 | –2,834 | ||||||
| Total | 14,697 | 12,202 | 14,697 | 12,202 | 5,581 | 4,541 | 176 | 550 | –229 | –201 |
1) Excluding investments in subsidiaries
Perfectly positioned
Investment proposition
Sustainability Governance report
Administration report & Financial statements
Sustainability reporting
The Group's business segments operate mainly in Europe. Net sales and non-current assets are shown below by geographical area. Non-current assets constitute of intangible and tangible assets. Sales are shown per country from which the revenues are derived.
| Net sales | Tangible and intangible assets |
||||
|---|---|---|---|---|---|
| Group (SEK million) | 2019 | 2018 | 2019 | 2018 | |
| Sweden | 6,082 | 5,913 | 1,922 | 1,969 | |
| Norway | 3,268 | 3,031 | 878 | 852 | |
| Denmark | 4,714 | 4,232 | 170 | 162 | |
| Finland | 956 | 778 | 288 | 298 | |
| United Kingdom | 150 | 63 | 288 | 270 | |
| Other | 502 | 551 | 3 | 5 | |
| Total | 15,671 | 14,568 | 3,550 | 3,556 |
Revenue from external customers is mainly derived from sale of advertising air time, subscription, content production as well as licenses. To some extent, revenue is also derived from the sale of goods. The accounting principles for the main revenue streams are described in further detail below.
A large component of the Group's revenue derives from sale of advertising air time as well as sponsoring. Revenue generated from advertising is generally recognised over time in a pattern that best depict the service performed (e.g. as the ad is played out). A smaller portion of the Group's revenue refers to ad sales, which is recognised at a point in time when the Group delivers the goods or service and control is transferred to the customer
For yearly contracts, which typically contain several performance obligations (such as different campaigns or spots), the transaction price is allocated to each performance obligation based on their stand-alone selling price.
Barter entails the exchange of air time on TV or radio for other goods or services. Revenue from barter transactions is recognised at an amount equal to the fair value of the goods or services received from the customer. If the fair value of the good or service received cannot be reasonably estimated, the Group recognises revenue equal to the standalone selling price of the service promised to the customer. Revenue is recognised over time in a way that depict the transfer of control of the good or service as provided to the customer.
The Group generates subscription revenue from subscription fees for pay-TV and streaming services.
A subscription usually consists of a main subscription fee, hardware (a box) and card fee. Since the customer cannot benefit from the subscription fee, hardware and card fee on its own, these products and services are bundled into one performance obligation. The contract period for subscription of pay-TV varies between 6, 12 and 24 months and the customer receives and consumes the benefits as the Group provides the service. Revenue is therefore recognised over time over the binding period of the contract. The customer pays for the subscription in advance on a monthly basis.
The subscription contracts could also contain additional services/products other than the main subscription fee, hardware and card fee as described above. These additional services/products include, but are not limited to, extra hardware and TV channel package. When a contract contains additional services/products, an analysis is performed in order to assess if these are separate performance obligations. The additional services/products are normally regarded as separate performance obligations.
For streaming services, the customer pays a fee to access content which the customer has subscribed for. The customer pays for the streaming service in advance on a monthly basis. The streaming period usually consists of a trial period, during which the customer is not committed to start a subscription. The transaction price is not allocated to the trial
84
Overview CEO's
Perfectly positioned
Investment proposition
report
Administration report & Financial statements
Sustainability reporting
period. The performance obligation is satisfied over time as the Group provides access to the content over a period of time (in practice per month).
In addition to the fee for the streaming service, the customer can add other services to the contract such as rental or purchase of films and series. The services added are regarded as separate performance obligations as the customer can benefit from these separately. Each service added has a separate price and the revenue is recognised at a point in time.
The subscription contracts are without a binding period with a notice period of one month. Both the Group and the customer have the right to terminate the contract and the parties have no enforceable rights and obligations beyond that month. The contracts for streaming services are therefore accounted for as a month-to-month contract.
Revenue in the Studio business is generated by production of films and TV series. The contracts normally consist of one performance obligation. Revenue for production of films and TV series is recognised over time.
Revenue from producing events on behalf of third party are recognised at a point in time.
A license arrangement establish the customer's right related to the Group's intellectual property and the obligation of the Group to provide those rights. The Group are granting licenses to format and broadcasting rights. Licenses mainly exist within the Studio business. All licenses are classified as "right to use-licenses" and revenue are recognised when the license period begins.
Other revenue consists mainly of revenue from products, such as hardware when sold separately from subscriptions.
The Group assesses whether it is acting as a principal or agent in all transactions where another party is involved in providing products or services to the customer. In transactions where the Group is acting as an agent, revenue is recognised net in the income statement. In transactions where the Group is acting as a principal, revenue is recognised gross in the income statement.
Within free-TV third party distribution fees occurs related to third party agreements for end customers usage of TV channels. This fee is estimated based on historical data for previous period. When the actual usage is received from the customer an adjustement is made for revenue recognised up to date.
The Group does not disclose any information regarding unsatisfied performance obligations as at December 31 since the performance obligations refer to contracts where the contract term is 12 months or less.
Investment proposition
Sustainability Governance The share
report
Sustainability reporting
Revenue from external customers is mainly derived from sale of advertising air time, subscription, content production as well as licenses.
| 2019 | 2018 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Group (SEK million) | Broadcasting & Streaming |
Studios | Central operations |
Elimination | Total | Broadcasting & Streaming |
Studios | Central operations |
Elimination | Total |
| External revenue | 13,639 | 2,030 | 2 | 15,671 | 12,785 | 1,769 | 13 | 14,568 | ||
| Internal revenue | 58 | 254 | 77 | –389 | – | 15 | 142 | 71 | –228 | – |
| Total revenue for the segment | 13,697 | 2,284 | 79 | –389 | 15,671 | 12,800 | 1,911 | 84 | –228 | 14,568 |
| Revenue streams | ||||||||||
| Advertising | 4,005 | 78 | – | 4,083 | 4,017 | 172 | – | 4,189 | ||
| Subscription | 8,771 | – | – | 8,771 | 8,272 | – | – | 8,272 | ||
| Production | 22 | 1,585 | – | 1,607 | 61 | 1,321 | – | 1,382 | ||
| Licenses, royalities and other | 841 | 368 | 2 | 1,210 | 438 | 276 | 13 | 725 | ||
| Revenue from external customers | 13,639 | 2,030 | 2 | – | 15,671 | 12,785 | 1,769 | 13 | – | 14,568 |
| Timing of revenue recognition | ||||||||||
| At a point in time | 841 | 368 | 2 | 1,210 | 436 | 277 | 13 | 726 | ||
| Over time | 12,798 | 1,662 | – | 14,460 | 12,350 | 1,493 | – | 13,842 | ||
| Revenue from external customers | 13,639 | 2,030 | 2 | – | 15,671 | 12,785 | 1,769 | 13 | – | 14,568 |
86
Overview CEO's
Perfectly positioned
Investment proposition
Sustainability Governance The share
report
Administration report & Financial statements
Sustainability reporting
Part of the sales acquisition costs within pay-TV has been defined as cost to obtain or fulfill a contract. Cost to obtain a contract consist of external fees paid to third parties for the provision of new subscriptions and are incremental costs to obtaining contracts the Group would not have incurred if the contracts had not been obtained. Cost to fulfill a contract are cost related to installations, cost for hardware or freight. Cost to obtain or fulfill a contract are recognised as an asset and amortised over the expected contract lifetime. Cost to obtain or fulfill a contract are included in prepaid expenses.
| Group (SEK million) | 2019 | 2018 |
|---|---|---|
| Opening balance 1 January | 271 | 202 |
| Increase of contract assets due to new contracts during the year | 458 | 310 |
| Amortisation expense of costs to obtain or fulfill a contract | –378 | –242 |
| Closing balance 31 December | 351 | 271 |
Contract assets consists of accrued revenue, when the Group is entitled to compensation for completed work, but the invoice has not been sent on the closing date. The change during the year represents the net reclassification between accrued revenue and accounts receivable.
| Group (SEK million) | 2019 | 2018 |
|---|---|---|
| Opening balance 1 January | 575 | 608 |
| A change in the timeframe for a right to consideration to become | ||
| unconditional | 134 | –33 |
| Closing balance 31 December | 709 | 575 |
Contract liabilities consist of the following prepaid income:
| Group (SEK million) | 2019 | 2018 |
|---|---|---|
| Opening balance 1 January | 654 | 678 |
| Net change in contract liability during the year | 386 | –24 |
| Closing balance 31 December | 1,040 | 654 |
Contract liabilities reported at the beginning of 2019 and 2018 has been recognised as revenue during each year.
Perfectly positioned
Investment proposition
Sustainability Governance report
Sustainability reporting
A function based income statement is presented as part of the financial statements of the Group. The table below presents how the operational costs are classified based on the nature of expense.
| Group (SEK million) | 2019 | 2018 |
|---|---|---|
| Net sales | 15,671 | 14,568 |
| Other operating income | 162 | 44 |
| Cost of programmes and goods | –8,689 | –7,804 |
| Distribution costs | –2,436 | –2,435 |
| Salaries, remuneration, and social security expenses | –2,108 | –2,131 |
| Depreciation and amortisation | –330 | –201 |
| Impairment charges | –6 | –7 |
| Other expenses | –724 | –487 |
| Share of earnings in associated companies and joint ventures | 5 | –3 |
| Items affecting comparability | –787 | –40 |
| Operating income | 758 | 1,504 |
Other operating income and expenses refers to income and expenses that does not derive from the Group's core operations such as government grants, gains or losses on divestment of operations, gains or loss on sale of intangible and tangible assets, foreign exchange gains or losses on operating receivables and payables.
| Group (SEK million) | 2019 | 2018 |
|---|---|---|
| Other operating income | ||
| Gain from exchange rate differences | 41 | – |
| Government grants/ tax incentives | 58 | 14 |
| Other | 63 | 31 |
| Total | 162 | 44 |
| Other operating expenses | ||
| Loss from exchange rate differences | –28 | –6 |
| Depreciation and amortisation | – | –4 |
| Other | –5 | –7 |
| Total | –33 | –17 |
Perfectly positioned
Investment proposition
Sustainability Governance The share
report
Administration report & Financial statements
Sustainability reporting
| Group (SEK million) | 2019 | 2018 |
|---|---|---|
| Wages and salaries | 1,852 | 1,609 |
| Social security expenses | 323 | 392 |
| Pension costs | 163 | 118 |
| Share-based payments | 11 | 20 |
| Social security expenses on share-based payments | 3 | –8 |
| Total | 2,351 | 2,131 |
| Group (SEK million) | 2019 | 2018 |
| Board of Directors, CEO and other senior executives | 128 | 104 |
| of which variable salary | 63 | 10 |
| Other employees | 2,223 | 2,027 |
| Total | 2,351 | 2,131 |
| Parent company (SEK million) | 2019 | 2018 |
| Board of Directors, CEO and other senior executives | 59 | 22 |
| of which variable salary | 32 | 9 |
| Other employees | 75 | 49 |
| Total | 134 | 71 |
The remuneration to the Board of Directors has been paid in accordance with the resolution approved at the 2019 Annual General Meeting (AGM). The remuneration includes fees for ordinary board work and fees for work within the committees of the Board. For 2018, and the period leading up to the 2019 AGM, the board fees amounted to SEK 4.7m.
The Remuneration Committee's evaluation has resulted in the conclusion that there has been compliance with the guidelines for remuneration to the senior executives resolved by the 2019 Annual General Meeting. Prior to the listing of NENT, the remuneration to those executives
who were a part of MTG's executive management team were subject to MTG's remuneration guidelines. In the intermittent period between the listing of NENT and the 2019 Annual General Meeting there were no guidelines for remuneration in place. The principles in the 2019 NENT guidelines were complied with during this period with exception for the one-time cash performance plan granted to legacy MTG employees as compensation for the cancelled 2018 MTG share plan.
The Remuneration Guidelines for the Group Executive Management 2019 NENT's remuneration policy is designed to drive and reward company and individual performance, be market competitive to attract and retain key talent, and to incentivise the creation of long-term shareholder value by requiring executives to build and maintain a significant shareholding in NENT. Total remuneration may consist of fixed salary, variable components in the form of short-term ('STI') and long-term incentive ('LTI') plans, pension and other benefits/ allowances.
The Board of Directors shall be entitled to deviate from these guidelines if special reasons for doing so exist in any individual case.
Perfectly positioned
Investment proposition
Sustainability Governance The share
report
Administration report & Financial statements
Sustainability reporting
The remuneration to the President & CEO includes fixed salary, variable components in the form of STI and LTI plans, pension in the form of defined contribution and other benefits/allowances. For 2019, the base salary was set at SEK 7.2m. In December 2019 the Board made a minor adjustment to the President & CEOs remuneration to simplify the arrangements. Part of the benefits/allowances provided were removed and converted to base salary taking into account the impact on incentives and pension. In addition to participating in the 2019 NENT STI and LTI plans, the President & CEO was eligible for two plans connected to the split from MTG: 1) the one-off listing bonus corresponding to six months' base salary; and 2) the one-time cash performance plan granted to legacy MTG employees as compensation for the cancelled 2018 MTG share plan. The maximum award for the President & CEO was four months' base salary. Payment
under the plan was conditional on fulfilment of the same performance conditions as for the 2019 LTIP. A notice of termination period of one year applies for the President & CEO if such notice is given by the Company or the President & CEO respectively. The agreement does not provide for any severance pay.
Remuneration and terms of employment for other members of the Group Executive Management in 2019 The remuneration to the Group Executive Management members included fixed salary, variable components in the form of STI and LTI plans, pension in the form of defined contribution and other benefits/allowances. In addition to participating in the 2019 NENT STI and LTI plans, the majority of members were eligible for two plans connected to the split from MTG: 1) the one-off listing bonus corresponding to three to six months' base salary for the Group Excecutive Management members included in the plan and 2) the one-time cash performance plan granted to legacy MTG employees as
compensation for the cancelled 2018 MTG share plan. The maximum award was three to four months' base salary for members of the Group Executive Management. Payment under the plan was conditional on fulfilment of the same performance conditions as the 2019 LTIP. A notice of termination period of six to twelve months applies to the Group Executive Management members if such notice is given by the Company or the Group Executive Management member respectively. Any severance pay is limited to six months' base salary.
The current Group Executive Management includes the President & CEO, the EVP & CFO and Head of Strategy and M&A and six other Executive Vice Presidents. The Group Executive Management is described on pages 53–54. During 2019 there were substantial changes to the Group Executive Management team primarily due to the reorganisation of the Company effective 1 October 2019.
| (SEK thousand) | Board fee 20191) |
Board fee 20182) |
|---|---|---|
| David Chance, Chairman of the Board | 1,503 | 1,503 |
| Anders Borg | 630 | 630 |
| Henrik Clausen 3) | 553 | 553 |
| Simon Duffy | 735 | 735 |
| Kristina Schauman | 630 | 630 |
| Natalie Tydeman | 620 | 605 |
| Total | 4,670 | 4,655 |
1) Board fees consist of remuneration for ordinary Board work (SEK 3,950,000) and remuneration for work in the committees (SEK 720,000). 2) Board fees consist of remuneration for ordinary Board work (SEK 3,950,000) and remuneration for work in the committees (SEK 705,000).
3) Henrik Clausen stepped down from the Board of Directors on 4 February 2020.
Perfectly positioned
Investment proposition
report
Administration report & Financial statements
Sustainability reporting
| Remuneration and other benefits to the Group Executive Management |
Base | Variable remunera tion paid in |
Variable remunera tion due in |
Other | |||
|---|---|---|---|---|---|---|---|
| (SEK thousand) | salary | 2019 1) | 2020 2) | LTIP cost 3) | benefits | Pension | Total |
| Anders Jensen, President & CEO | 7,216 | 3,600 | 9,616 | 1,287 | 243 | 427 | 22,388 |
| Group Executive Management (17 members)4) | 35,326 | 14,934 | 34,267 | 2,958 | 662 | 3,455 | 91,602 |
| Total | 42,542 | 18,534 | 43,883 | 4,245 | 905 | 3,882 | 113,991 |
1) Variable remuneration paid in 2019 refers to the one-off listing bonus connected to the split from MTG earned during 2018 and 2019.
2) Variable remuneration due in 2020 refers to the STI payments for 2019 and the one-time cash performance award connected to the split from MTG. 3) Non-cash share-based incentive programme costs for LTIP 2019 is calculated in accordance with IFRS 2.
4) The 2019 amounts disclosed for Group Executive Management relate to the full year for: Anders Jensen, Gabriel Catrina, Kim Poder, Matthew Hooper, Jakob Mejlhede Andersen, Kaj af Kleen and Sahar Kupersmidt. Part-year for Susan Gustafsson (Jan–Jun), Jennie Jacobs (Jan–May), Cecilia Gave (Mar–Sep), Mia Suazo Eriksson (Oct–Dec), Jonas Gustafsson, Vegard Klubbenes Drogseth, Mathias Norrback, Morten Mogensen, Alexander Bastin and Kim Mikkelsen (Jan–Sep). Filippa Wallestam was on partial parental leave during the period Jan–Jul.
Out of the remuneration to other members of the Group Executive Management SEK 59 million was expensed in the parent company and 69 million was expensed in the subsidiaries.
The remuneration to the Chief Executive Officer was decided by the Board of Directors on recommendation by the Remuneration Committee. The remuneration policy for the Group Executive Management is determined by the Remuneration Committee and the Board.
The Group issues equity-settled share-based payments to certain employees. Equity-settled share-based payments are measured at fair value at the date of grant. The fair value determined at the grant date, including social security costs, is based on the Group's estimate of shares that will eventually vest and is expensed on a straight-line basis over the vesting period. The fair value expense excluding social fees is reported in the income statement as personnel costs with the corresponding increase in equity. For the recurring calculation of social security costs the fair value is revalued quarterly. The current plan has a three-year vesting period and the
payment is depending on the fulfillment of certain stipulated performance conditions.
The Annual General Meeting 2019 approved a share-based long-term incentive plan, LTIP 2019. The plan is performancebased and directed to approximately 100 participants across NENT including the Group Executive Management, other senior executives and key employees. The plan is designed to attract, motivate and retain key talent within NENT and to align participants' interests with shareholders. The number of shares that vest in 2022 is dependent on the achievement of two equally weighted NENT targets; (i) organic sales growth (organic sales growth refers to growth excluding the effects of acquisitions/divestments and adjusted for currency effects), and (ii) operating income (operating income before Items Affecting Comparability (IAC) may be adjusted for extraordinary or non-budgeted items or events not related to the ordinary course of business including acquisitions/divestments) for the 2019 financial year. Threshold and maximum target levels were established by the Board at grant. If the minimum threshold level is achieved, 25% of the Performance Share Awards will vest. If the maximum level is achieved, 100% of the Performance Share Awards will vest. For target achievement between the threshold and maximum level, the vesting outcome will be measured linearly.
To ensure that senior executives build and maintain a significant shareholding in NENT, vesting is conditional on a share ownership requirement for the CEO and the full Group Executive Management population. The CEO and members of the Group Executive Management are required to accumulate NENT shares toward target ownership levels that are based on a percentage of net salary. For the CEO, the target ownership level is 150% and, for the members of the Group Executive Management, amounts to 75% and 50% depending on tier. For current Group Executive Management, 33% of the requirement must be met each year over three years.
The participants' maximum profit per Performance Share Award in LTIP 2019 is limited to four times the volume-weighted average of the market price of NENT's Class B Shares on Nasdaq Stockholm during the five trading days immediately following the publication of the company's interim report for the first quarter 2019 (the "Share Price Cap"). If the value of NENT's Class B Share exceeds the Share Price Cap at vesting, the number of Class B Shares that each right entitles the participant to receive at vesting will be reduced correspondingly.
The performance outcome for LTIP 2019 was 99% and 100% of the maximum number of shares may vest and be allocated to participants in 2022, as shown in the table below. Vesting is conditional upon that the participant, with certain customary exceptions, at the time of the publication of NENT's interim report for the first quarter of 2022, is still employed by the NENT Group.
Perfectly positioned
Investment proposition
report
Administration report & Financial statements
Sustainability reporting
LTIP 2019 is equity-settled. The initial fair value at grant date of the share programme, is expensed during the vesting period. The cost for the programme is recorded as an operating expense. The cost is based on the fair value of the NENT Class B share at grant date and the number of shares expected to vest. The cost recognised for the programme in 2019 amounts to SEK 11 million excluding social charges. Social charges amounted to SEK 3 million and included in accrued expenses in the balance sheet. There were no share rights exercisable at the end of 2019.
| Performance targets | Allocation of LTIP shares 2022 | and One-time Cash Plan in 2020 |
||||
|---|---|---|---|---|---|---|
| Performance conditions | Threshold | Maximum | Actual | Outcome | Weight Allocation | |
| Operating income before IAC1) | 1,386 | 1,617 | 1,621 | 100% | 50% | 50% |
| Organic sales growth | 5.0% | 6.5% | 6.4% | 97% | 50% | 49% |
| Total allocation | 99% | |||||
| Total allocation decided by the Board of Directors 2) | 100% |
1) Refers to normalised operating income (EBIT) before items affecting comparability. In accordance with the plan rules, the Board of Directors has adjusted the calculation of actual level for non-budgeted items or events not related to the ordinary course of business e.g. M&A iinvestments outside of budget.
2) The Board of Directors have decided to round up to 100% allocation, in accordance with the plan rules and mandates of the Board.
If all the share rights awarded to senior executives and key employees as at 31 December 2019 were exercised, the outstanding shares of the Company would increase by 332,902 Class B shares, and be equivalent to a dilution of 0.5% of the issued capital and 0.5% of the related voting rights at the end of 2019.
| Category | Maximum number of B shares1) |
Maximum value (SEK Million)2) |
|---|---|---|
| President & CEO (Tier 1) | 42,654 | 13 |
| Other members of Group Executive Management (Tier 2 and 3) | 108,741 | 33 |
| Senior executives and key employees (Tier 4 and 5) | 181,507 | 55 |
| Total outstanding as per 31 December 2019 | 332,902 | 100 |
1) Representing 100% of the number of shares granted in May 2019.
2) Calculated based on a share price of SEK 301.28 on 27 December 2019.
| No of share awards outstanding | LTIP 2019 |
|---|---|
| Share awards outstanding of the beginning of the year | – |
| Share awards allotted during the year | 406,460 |
| Share awards forfeit during the year | –73,558 |
| Total outstanding as per 31 December | 332,902 |
The weighted average remaining contractual life for the remaining share awards is 2.5 years.
Accounting principle
develeopment on a like-for-like basis.
Items affecting comparability (IAC) refers to material items and events related to changes in the Group's structure or line of business, which are relevant to understanding the Group's
Group's operating activitites and offers more compareble figures between periods.
Separate reporting of items affecting comparability provides a better understanding of the
Investment proposition
report The share
Administration report & Financial statements
Sustainability reporting
| Group (SEK million) | 2019 | 2018 |
|---|---|---|
| Interest income | 11 | 4 |
| Interest income, MTG Group | – | 7 |
| Total interest revenue | 11 | 11 |
| Interest expense on borrowings | –29 | – |
| Interest expense, MTG Group | – | –46 |
| Interest expense, other | –2 | –2 |
| Total interest expenses | –30 | –48 |
| Leasing interest income | 8 | – |
| Leasing interest expense | –26 | – |
| Leasing net interest | –18 | – |
| Net exchange rate differences | 1 | – |
| Effect from discounting | 2 | 2 |
| Other | –11 | –17 |
| Other financial items | –9 | –15 |
| Net financial items | –47 | –52 |
| Parent company (SEK million) | 2019 | 2018 |
| Interest income from external parties | 10 | 19 |
| Interest income from Group companies | 97 | 5 |
| Net exchange rate differences | –4 | 3 |
| Total interest income and other financial income | 103 | 26 |
| Interest expense to external parties | –29 | –19 |
| Interest expense to Group companies | –16 | –1 |
| Borrowing costs | –12 | – |
| Total interest expense and other financial costs | –56 | –20 |
| Net financial items | 47 | 7 |
| Group (SEK million) | 2019 | 2018 |
|---|---|---|
| Costs related to the separation and listing of NENT Group | –56 | – |
| Write down of free-TV content and other assets | –540 | –16 |
| Restructuring NENT Group | –190 | –53 |
| Revaluation of liabilities related to options to acquire shares | – | 14 |
| Impairment of goodwill related to closed company | – | –6 |
| Deconsolidation of the operations in Tanzania | – | 21 |
| Total | –787 | –40 |
| Group (SEK million) | 2019 | 2018 |
|---|---|---|
| Cost of goods sold | –416 | – |
| Administrative expenses | –368 | –53 |
| Other operating income | – | 35 |
| Other operating expenses | –3 | –22 |
| Total | –787 | –40 |
Perfectly positioned
Investment proposition
report
Administration report & Financial statements
Sustainability reporting
Tax expenses includes current and deferred tax Swedish and foreign corporate income taxes. Other taxes such as non-deductable VAT, withholding tax, property tax etc is reported as operating expense based on the function of the underlying transaction.
Deferred tax refers to changes in temporary differences between an assets or a liability's carring amount and it's tax base. A deferred tax asset is reported corresponding to the tax value of loss carry forwards if it is judged likely that the loss carry forward will be used to taxable income in the foreseeable future.
| Group (SEK million) | 2019 | 2018 |
|---|---|---|
| Current tax expense | –183 | –163 |
| Adjustment for prior years | 4 | –21 |
| Total current tax | –179 | –184 |
| Deferred tax | 57 | 24 |
| Total | –122 | –160 |
| Parent company (SEK million) | 2019 | 2018 |
|---|---|---|
| Current tax expense | –77 | – |
| Deferred tax | 1 | – |
| Total | –76 | – |
| 2019 | 2018 | |||||||
|---|---|---|---|---|---|---|---|---|
| Group (SEK million) | Tax base |
Current tax |
Deferred tax |
Total tax |
Tax base |
Current tax |
Deferred tax |
Total tax |
| Income before tax – Nominal tax rate, 21.4% / 22.0% | 712 | –152 | – | –152 | 1,452 | –319 | – | –319 |
| Non-taxable income | –71 | 14 | – | 14 | –189 | 40 | – | 40 |
| Non-deductable expenses | 105 | –21 | – | –21 | 354 | –79 | – | –79 |
| Temporary differences | 162 | –34 | 34 | – | 161 | –34 | 34 | – |
| Tax-losses, capitalised | 146 | –31 | 31 | – | – | – | – | – |
| Tax losses, not capitalised | 30 | –6 | – | –6 | 31 | –8 | – | –8 |
| Tax losses carry-forward, previously capitalised | –2 | 1 | –1 | – | –39 | 9 | –9 | – |
| Tax losses carry-forward, not previously capitalised | –113 | 24 | – | 24 | –126 | 27 | – | 27 |
| Group contribution from ultimate parent (MTG) | – | – | – | – | –776 | 171 | – | 171 |
| Revaluation of deferred tax | – | – | –8 | –8 | – | – | – | – |
| Effects from foregin tax rates | – | 23 | – | 23 | – | 30 | – | 30 |
| Under/over provided in prior years | – | 4 | – | 4 | – | –21 | – | –21 |
| Total | – | –179 | 57 | –122 | – | –184 | 24 | –160 |
| 2019 | 2018 | |||||||
|---|---|---|---|---|---|---|---|---|
| Parent company (SEK million) | Current tax |
Deferred tax |
Total tax |
Tax base |
Current tax |
Deferred tax |
Total tax |
|
| Income before tax – Nominal tax rate, 21.4% / 22.0% | –210 | 45 | – | 45 | –124 | 24 | – | 24 |
| Non-taxable income | –63 | 13 | – | 13 | – | – | – | – |
| Non-deductible expenses | 28 | –6 | – | –6 | – | – | – | – |
| Temporary differences | 6 | –1 | 1 | – | – | – | – | – |
| Group contribution | 597 | –128 | – | –128 | 123 | –24 | – | –24 |
| Total | – | –77 | 1 | –76 | – | – | – | – |
| Overview | CEO's |
|---|---|
| statement |
Investment proposition
Sustainability Governance The share
report
Administration report & Financial statements
Sustainability reporting
| Group (SEK million) | 2019 | 2018 |
|---|---|---|
| 2019 | – | 17 |
| 2020 | 21 | 22 |
| 2021 | 49 | 47 |
| 2022 | 31 | 30 |
| 2023 and thereafter | 135 | 130 |
| No expiry date | 6 | 95 |
| Total | 242 | 341 |
There were no tax losses carry forward in 2018 and 2019 in the parent company.
| Group (SEK million) | Opening balance 1 Jan 2018 |
Deferred tax recognised in the P&L |
Deferred tax recognised in OCI |
Translation differences / reclass. |
31 Dec 2018/ 1 Jan 2019 |
Deferred tax recognised in the P&L |
Deferred tax recognised in OCI |
Translation differences |
Closing balance 31 Dec 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Tax losses carried forward | – | 21 | – | –21 | – | 28 | – | – | 29 |
| Goodwill | –149 | – | – | – | –147 | – | – | – | –147 |
| Intangible assets | –152 | 9 | – | – | –144 | 20 | – | – | –125 |
| Tangible assets | 11 | 1 | – | – | 11 | –5 | – | – | 7 |
| Right-of-use assets | – | – | – | – | – | 1 | – | – | 1 |
| Financial assets | –14 | –3 | –6 | – | –22 | 7 | –2 | –3 | –21 |
| Inventory | – | 3 | – | – | 3 | – | – | – | 3 |
| Current receivables | 18 | –11 | – | –6 | 1 | 1 | – | – | 2 |
| Provisions | 4 | 5 | – | 1 | 10 | 4 | – | – | 14 |
| Current liabilities | – | – | – | – | – | 2 | – | – | 2 |
| Untaxed reserves | – | – | – | – | – | -2 | – | – | –2 |
| Total | –280 | 24 | –6 | –26 | –287 | 57 | –2 | –3 | –239 |
| whereof Deferred tax assets | 24 | 64 | |||||||
| whereof Deferred tax liabilities | –311 | –303 |
| Parent company (SEK million) | Opening balance 1 Jan 2018 |
Deferred tax recognised in the P&L |
Deferred tax recognised in OCI |
Translation differences |
31 Dec 2018/ 1 Jan 2019 |
Deferred tax recognised in the P&L |
Deferred tax recognised in OCI |
Translation differences |
Closing balance 31 Dec 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Financial assets | – | – | – | – | – | 1 | – | – | 1 |
| Total | – | – | – | – | – | 1 | – | – | 1 |
| whereof Deferred tax assets | – | 1 |
Perfectly positioned
Investment proposition
report
Sustainability reporting
| Group (SEK million) | 2019 | 2018 |
|---|---|---|
| Earnings per share before dilution | ||
| Net income for the year attributable to equity holders of the | ||
| parent company | 589 | 1,286 |
| Shares outstanding on 1 January | 66,980,902 | 66,725,249 |
| Effect from share awards exercised | 298,973 | 128,884 |
| Weighted average number of shares, basic | 67,279,875 | 66,854,133 |
| Basic earnings per share, SEK | 8.77 | 19.24 |
| Diluted earnings per share | ||
| Diluted net income for the year attributable to the equity holders | ||
| of the parent company | 589 | 1,286 |
| Weighted average number of shares, basic | 67,279,875 | 66,854,133 |
| Effect from share awards | 204,690 | 508,272 |
| Weighted average number of shares, diluted | 67,484,565 | 67,362,405 |
| Diluted earnings per share, SEK | 8.74 | 19.09 |
Intangible assets are reported net after deductions for accumulated amortisation according to plan and impairment losses. Amortisation according to plan are normally calculated on a straight-line schedule based on the acquisition value of the asset and its estimated useful life. The intangible assets are classified in the following categories:
| Asset | Amortisation period |
|---|---|
| Capitalised development expenditure | 3–10 years |
| Trademarks | Trademarks being part of a purchase price alloca tion are normally judged to have indefinite lives with impairment tests annually or if triggered by events |
| Customer relations | 10–15 years |
| Beneficial rights/ broadcasting licenses | Estimated amortisation period based on the terms of the license |
| Goodwill | Indefinite lives with impairment tests annually or if triggered by events |
Nordic Entertainment Group AB has one outstanding long-term incentive plan. The potential dilution is calculated in order to determine the number of shares that can be excercised at fair value based on the value of the share awards. Performance share awards are included in the potentially dilutive shares from the start of the program, and in accordance with the performance targets achieved. The Company has one outstanding programme from 2019 where the vesting has not occured, but that might have a diluting effect. As per 31 December 2019 the share awards amounted to 332,902.
Expenditure on development activities, aiming at new or substantially improved products and processes, are capitalised if the process is technically and commercially feasible and the Group has sufficient resources to complete the development. The development expenditure capitalised includes the direct costs and, when appropriate, cost of direct labour and an appropriate proportion of overheads. Other development expenditures is expensed in the income statement as incurred. Capitalised development expenditures are stated at cost less accumulated amortisation and impairment losses. The capitalised expenditure relates mainly to software and software platforms.
Perfectly positioned
Investment proposition
Sustainability Governance The share
report
Administration report & Financial statements
Sustainability reporting
Goodwill arising on consolidation represents the excess of the cost of acquisition over the Group's interest in the fair value of the identifiable assets and liabilities of an acquired business. Goodwill is recognised as an asset and tested for impairment losses at least annually. Any impairment is recognised immediately in the income statement and cannot be reversed. Goodwill arising from acquisitions of associated companies is included in the reported value of shares in associated companies. Impairment tests are made on the total cash generating unit.
Other intangible assets, such as acquired customer relations, beneficial rights, broadcasting licenses and trademarks, are stated at cost less accumulated amortisation and impairment losses.
| Group | Parent,company | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 2018 | Capital,expenditures | ||||||||||
| (SEK,million) | Capitalised expenditure |
Trade marks |
Other | Goodwill | Total | Capitalised expenditure |
Trade marks |
Other | Goodwill | Total | 2019 | 2018 |
| Acquisition,values | ||||||||||||
| Opening balance 1 January | 475 | 531 | 681 | 4,187 | 5,874 | 384 | 517 | 344 | 5,024 | 6,270 | 1 | – |
| Investments during the year | 96 | – | – | – | 96 | 109 | – | 363 | – | 471 | – | 1 |
| Acquisitions through business combinations |
– | – | – | – | – | – | – | – | 10 | 10 | – | – |
| Sales and disposals during the year | –28 | – | –4 | – | –32 | –2 | – | –35 | –877 | –915 | –1 | – |
| Change in Group structure, reclassifications etc |
16 | – | 12 | – | 28 | –16 | – | 1 | 0 | –15 | – | – |
| Translation differences | – | 14 | 6 | 37 | 57 | 0 | 14 | 8 | 30 | 53 | – | – |
| Closing balance 31 December | 560 | 545 | 695 | 4,224 | 6,023 | 475 | 531 | 681 | 4,187 | 5,874 | – | 1 |
| Accumulated amortisation and impairment losses |
||||||||||||
| Opening balance 1 January | –311 | –18 | –227 | –1,914 | –2,470 | –225 | –18 | –207 | –2,784 | –3,234 | – | – |
| Sales and disposals during the year | 27 | – | 4 | – | 31 | 1 | – | 38 | 877 | 916 | – | – |
| Amortisation during the year | –103 | – | –71 | – | –175 | –87 | – | –54 | – | –141 | – | – |
| Impairment losses during the year | –6 | – | – | – | –6 | –1 | – | – | –6 | –7 | – | – |
| Change in Group structure, reclassifications etc |
–6 | – | –11 | – | –16 | 1 | – | – | – | 1 | – | – |
| Translation differences | – | – | –4 | – | –4 | – | – | –5 | – | –5 | – | – |
| Closing balance 31 December | –398 | –18 | –310 | –1,913 | –2,639 | –311 | –18 | –227 | –1,914 | –2,470 | – | – |
| As per 1 January | 164 | 514 | 454 | 2,274 | 3,405 | 159 | 499 | 137 | 2,240 | 3,035 | – | – |
| As per 31 December | 161 | 527 | 385 | 2,311 | 3,385 | 164 | 513 | 454 | 2,274 | 3,405 | – | 1 |
Perfectly positioned
Investment proposition
Sustainability Governance The share
report
Administration report & Financial statements
Sustainability reporting
| Amortisation by function | ||||||
|---|---|---|---|---|---|---|
| Group (SEK million) | 2019 | 2018 | ||||
| Cost of goods and services | –166 | –137 | ||||
| Administrative expenses | –9 | –4 | ||||
| Other operating expenses | – | – | ||||
| Total | –175 | –141 | ||||
| Group (SEK million) | 2019 | 2018 |
|---|---|---|
| Cost of goods and services | –2 | –1 |
| Other operating expenses | –4 | – |
| Items affecting comparability | – | –6 |
| Total | –6 | –7 |
| Group (SEK million) | 2019 | 2018 |
|---|---|---|
| Broadcasting & Streaming | 1,301 | 1,286 |
| Studios | 1,010 | 988 |
| Total | 2,311 | 2,274 |
| Cash generating units with trademarks with indefinite lives | |||||
|---|---|---|---|---|---|
| Group (SEK million) | 2019 | 2018 | |||
| Broadcasting and Streaming | 251 | 244 | |||
| Studios | 276 | 270 | |||
| Total | 527 | 513 |
Impairment testing, of goodwill and other intangible assets with indefinite lives, are based on calculations of the recoverable amount (value in use), using a discounted cash flow model. The cash flows of each cash generating unit are discounted at a pre-tax interest of 8.8% for Broadcasting & Streaming and 9.8% for Studios considering the cost of capital, territory, the economic environment and risk. The model involves key assumptions such as sales, growth rates, sales prices and cost growth together with working capital requirements. These cash flow projections, calculated over a minimum of a fiveyear period, are based on actual operating results, forecasts and financial projections, using historical trends, general market conditions, industry trends and other available information. After the five-year period, a growth rate of 2.5% (2.5) is normally applied.
The impairment tests are carried out on a regular basis, annually or when triggered by events. The tests did not trigger an impairment for the Group during the period.
The Broadcasting & Streaming segment, which do not indicate an impairment requirement, have such a margin that reasonably possible adverse changes in individual parameters would not cause the value in use to fall below the book value. However, cash flow projections are to its
nature more uncertain and may also be influenced by factors not in control by the company. Such factors could be political risks and general market conditions, which might quickly deteriorate due to a financial crisis such as crisis due to instability in the financial sector.
The test for the Studios segment indicates a low headroom (i.e. the difference between the recoverable value and the carrying value). The current calculation, using an individual WACC of 8.8%, do not indicate impairment, but a change in the recoverable amount, depending on changes in the market conditions or other parameters, could result in an impairment. A change in the growth rate would give the following results for Studios.
| Studios (SEK million) | 2019 |
|---|---|
| Recoverable amount | 2,274 |
| Carrying amount | 2,075 |
| The recoverable amount in relation to the carrying amount in case of a decrease in growth rate |
|
| –0,5 percentage point | 2,150 |
| –1,0 percentage point | 2,050 |
Perfectly positioned
Investment proposition
report
Administration report & Financial statements
Sustainability reporting
Tangible assets are reported at cost less accumulated depreciation and any write-downs. Where parts of an item of machinery and equipment have different useful lives, they are accounted for as separate items of machinery and equipment. Depreciation are normally calculated using the straight-line method over the assets estimated useful life. Machinery and equipment are depreciated over a period of 3 to 5 years.
| Equipment, tools and installations |
|||
|---|---|---|---|
| Group (SEK million) | 2019 | 2018 | |
| Cost | |||
| Opening balance 1 January | 710 | 666 | |
| Investments during the year | 80 | 79 | |
| Sales and scrapping during the year | –115 | –62 | |
| Change in group structure, reclassifications etc | –28 | 15 | |
| Translation differences | 8 | 11 | |
| Closing balance 31 December | 655 | 710 | |
| Accumulated depreciation and write-downs | |||
| Opening balance 1 January | –559 | –547 | |
| Sales and scrapping during the year | 115 | 60 | |
| Depreciation during the year | –54 | –61 | |
| Write-downs | –1 | – | |
| Change in group structure, reclassifications etc | 16 | –1 | |
| Translation differences | –7 | –10 | |
| Closing balance 31 December | –489 | –559 | |
| Carrying amount | |||
| As per 1 January | 152 | 120 | |
| As per 31 December | 165 | 152 |
| Group (SEK million) | 2019 | 2018 |
|---|---|---|
| Cost of goods and services | –18 | –33 |
| Selling expenses | – | –1 |
| Administrative expenses | –36 | –23 |
| Other operating expenses | – | –4 |
| Total | –54 | –61 |
| Group (SEK million) | 2019 | 2018 |
|---|---|---|
| Other operating expenses | –1 | – |
| Total | –1 | – |
Investment proposition
Sustainability Governance The share
report
Sustainability reporting
The following table lists the major companies included in the Group. A detailed specification of group companies has been submitted to the Swedish Companies Registration Office and is available upon request from Nordic Entertainment Group Investor Relations.
| Ownership in Group companies | Co. Reg.no. | Registered office |
Share capital (%) |
Voting rights (%) |
|---|---|---|---|---|
| Nordic Entertainment Group Radio AB | 556365-3335 | Sweden | 100 | 100 |
| Nordic Entertainment Group Sweden AB | 556304-7041 | Sweden | 100 | 100 |
| Viaplay AB | 556513-5547 | Sweden | 100 | 100 |
| Splay One AB | 556909-3882 | Sweden | 100 | 100 |
| Strix Television AB | 556345-5624 | Sweden | 100 | 100 |
| Nordic Entertainment Group Denmark A/S | Denmark | 100 | 100 | |
| TV3 Sport1 A/S | Denmark | 100 | 100 | |
| Nordic Entertainment Group A/S | Denmark | 100 | 100 | |
| Nordic Entertainment Group Norway A/S | Norway | 100 | 100 | |
| Nordic Entertainment Group AS | Norway | 100 | 100 | |
| P4 Radio Hele Norge AS | Norway | 100 | 100 | |
| NICE Entertainment Group Oy | Finland | 100 | 100 | |
| Nordic Entertainment Group Finland OY | Finland | 100 | 100 | |
| Nordic Entertainment Group Ltd | United Kingdom | 100 | 100 | |
| Digital Rights Group Limited | United Kingdom | 95 | 95 |
| Parent company (SEK million) | Co. Reg.no. | Registered office | Number of shares | Share capital (%) | Voting rights (%) | Book value 31 Dec 2019 |
Book value 31 Dec 2018 |
|---|---|---|---|---|---|---|---|
| Nordic Entertainment Group Sweden Holding AB | 556057-9558 | Stockholm | 5,000 | 100% | 100% | 110 | – |
| Total | 110 | – | |||||
Share capital (%) and Voting rights (%) represent 31 Dec 2019
| Parent company (SEK million) | 2019 | 2018 |
|---|---|---|
| Opening balance 1 January | – | – |
| Acquisition, internally | 110 | – |
| Closing balance 31 December | 110 | – |
Perfectly positioned
Investment proposition
Sustainability Governance The share
report
Sustainability reporting
Associated companies and joint ventures are reported based on the equity method. The share of earnings is equal to the Group's share of net income in each associated company or joint venture after conversion into Swedish krona. The following table lists the associated companies and joint ventures included in the Group.
| Ownership in Group companies | Co. Reg.no. | Registered office |
Share capital (%) |
Voting rights (%) |
|---|---|---|---|---|
| Airtime Sales AB | 559040-3399 | Sweden | 50 | 50 |
| NSR Scandinavia AB | 556821-4356 | Sweden | 48 | 48 |
| Filmen Hundraåringen AB | 556828-8509 | Sweden | 50 | 50 |
| Angel Films Oy | Finland | 48 | 48 | |
| Dagsljus Teknik AB | 556218-3284 | Sweden | 48 | 48 |
| Nice Flx Pictures AB | 556846-4613 | Sweden | 48 | 48 |
| Mediamätning i Skandinavien AB | 556353-3032 | Sweden | 25 | 25 |
| GH Gigahertz HB | 969616-7551 | Sweden | 40 | 40 |
| Radiobranschen RAB AB | 556623-1345 | Sweden | 40 | 40 |
| Digitalradio Norge AS | Norway | 50 | 50 | |
| FilmNation LLC | United Kingdom | 40 | 40 |
| Group (SEK million) | 2019 | 2018 |
|---|---|---|
| Net sales | 225 | 195 |
| Net income | 11 | –12 |
| Other comprehensive income | – | – |
| Non-current assets | 22 | 30 |
| Current assets | 45 | 91 |
| Total assets | 67 | 121 |
| Non-current liabilities | 8 | 16 |
| Current liabilities | 70 | 85 |
| Total liabilities | 78 | 101 |
| Group (SEK million) | 2019 | 2018 |
|---|---|---|
| Share of earnings | 5 | –3 |
| Carrying amount | ||
| Group (SEK million) | 2019 | 2018 |
| Equity share in associated companies and joint ventures |
34 | 17 |
| Shares in other companies | 108 | 3 |
| Total | 142 | 20 |
| Group (SEK million) | 31 Dec 2019 | 31 Dec 2018 |
|---|---|---|
| Accounts receivables | ||
| Gross accounts receivables | 1,187 | 1,244 |
| Less allowances for doubtful | ||
| accounts | –75 | –20 |
| Total | 1,112 | 1,224 |
| Allowance for doubtful accounts |
||
| Opening balance 1 January | 20 | 34 |
| Provision for potential losses | 70 | 9 |
| Actual losses | –10 | –6 |
| Reversed write-offs | –5 | –18 |
| Translation differences | 1 | 1 |
| Closing balance 31 December | 75 | 20 |
| Analysis of accounts receivables |
||
| Not due | 869 | 914 |
| Overdue 30–90 days | 204 | 231 |
| Overdue > 90 days | 114 | 99 |
| Total | 1,187 | 1,244 |
The credit risk is diversified among a large group of customers. The credit risk is assessed based on historical data. The recognised values are judge to be reasonable approximation of the fair values.
Perfectly positioned
Investment proposition
Sustainability Governance The share
report
Administration report & Financial statements
Sustainability reporting
| Group (SEK million) | 31 Dec 2019 | 31 Dec 2018 |
|---|---|---|
| Prepaid expenses | ||
| Personel | 2 | 1 |
| Production | 29 | 58 |
| Capitalised subscriber acqusition cost |
351 | 280 |
| Other | 117 | 110 |
| Total | 499 | 449 |
| Accrued income | ||
| Advertising | 92 | 59 |
| Subscription | 199 | 210 |
| Production | 254 | 153 |
| License and royalty | 91 | 152 |
| Other | 115 | 54 |
| Total | 751 | 628 |
| Total prepaid expense and accrued income |
1,250 | 1,076 |
| Parent company (SEK million) | 31 Dec 2019 | 31 Dec 2018 |
|---|---|---|
| Other prepaid external expenses |
14 | 1 |
| Other accrued revenue | 1 | – |
| Total | 15 | 1 |
The holder of an NENT Class A share is entitled to 10 voting rights, the holder of an NENT Class B and NENT Class C share one voting right. Class C shareholders are not entitled to dividend payments. The quota value is SEK 2 per share.
There were no C shares outstanding at the year end. Shares in 2018 refers to MTG's shares. There were no treasury shares at year end.
| Shares issued | 2019 | 2018 1) | |||
|---|---|---|---|---|---|
| Parent company | Number of shares paid |
Quota value (SEK million) |
Number of shares paid |
Quota value (SEK million) |
|
| NENT Class A | 545,662 | 1 | 545,662 | 25 | |
| NENT Class B | 66,796,582 | 134 | 66,441,462 | 309 | |
| NENT Class C | – | – | 660,000 | 4 | |
| Total number of shares issued/total quota value as per 31 December | 67,342,244 | 135 | 67,647,124 | 338 | |
1) Shares in 2018 refers to MTG's shares.
The paid-in capital arises when shares are issued at a premium, i.e. shares were paid at a higher price than the quota value.
Translation reserve comprises all foreign exchange differences arising from the translation of the financial statements of foreign operations to Swedish krona in the consolidated accounts.
| Group (SEK million) | 2019 | 2018 |
|---|---|---|
| Opening balance 1 January | –77 | –123 |
| This year's translation | ||
| differences, net of tax | 52 | 46 |
| Closing balance 31 December | –25 | –77 |
In subsidiaries not wholly owned, the share of equity owned by external shareholders is recorded as non-controlling interest.
Perfectly positioned
Investment proposition
Sustainability Governance report
reporting
The hedging reserve comprises the effective portion of the cumulative net change in the fair value of cash flow hedging instruments related to hedged transactions that have not yet occurred. Hedging positions are taken to protect the Group against the effects of transaction exposures in the contracted outflow for the main part of programme acquisitions in foreign currency.
| Group (SEK million) | 2019 | 2018 |
|---|---|---|
| Opening balance 1 January | 37 | –31 |
| Recognised in other comprehensive income | 13 | 68 |
| Closing balance 31 December | 50 | 37 |
Retained earnings comprise of previously earned income.
The Board of Directors does not propose the previously indicated cash dividend of SEK 7.00 per share for 2019 to the upcoming 2020 Annual General Meeting of shareholders. The Bord of Directors proposes that the un-appropriated earnings be allocated as follows: Read more about the Board's statement on proposed treatment of unappropriated earnings on page 117.
| Total | SEK | 1,759,260,568 |
|---|---|---|
| Net profit for the year | SEK | 311,548,568 |
| Profit brough forward | SEK | 1,447,712,000 |
| Carried forward SEK |
Total | SEK | 1,759,260,568 |
|---|---|---|---|
| 1,759,260,568 |
Perfectly positioned
Investment proposition
Sustainability Governance The share
report
reporting
A provision is recognised in the balance sheet when the Group has a present legal or constructive obligation as a result of a past event, and it is probable that an outflow of economic resources will be required to settle the obligation and the amount can be reliably estimated. If the effect of when in time the payment takes place is material, provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and, where appropriate, the risks specific to the anticipated liability.
There are mainly defined contribution pension plans within the Group. The Group's payments to defined contribution plans are reported as costs in the period when the employee performed the services to which the fee relates. A defined contribution plan is a post-employment benefit plan under which an entity pays fixed contributions into a separate entity and will have no legal or constructive obligation to pay further amounts.
| Group (SEK million) | Restructuring provisions |
Royalties and other provisions |
Total |
|---|---|---|---|
| Opening balance 1 January 2018 | 38 | 401 | 438 |
| Provisions during the year | 38 | 106 | 144 |
| Utilised during the year | –43 | –200 | –243 |
| Reversed during the year | – | –14 | –14 |
| Reclassifications | – | –22 | –22 |
| Translation differences | – | 5 | 5 |
| Closing balance 31 December 2018 | 33 | 276 | 309 |
| Opening balance 1 January 2019 | 33 | 276 | 309 |
| Provisions during the year | 170 | 144 | 314 |
| Utilised during the year | –49 | –129 | –178 |
| Reversed during the year | –3 | –33 | –36 |
| Translation differences | – | 5 | 5 |
| Closing balance 31 December 2019 | 151 | 263 | 414 |
The Group has defined benefit pension plans in Norway and Sweden. The plans relate to a few employees and the amount is immaterial. In Sweden there is a multi-employer
defined benefit plan. The Group reports these pension costs in the same way as defined contribution plans.
| Group (SEK million) | 31 Dec 2019 |
31 Dec 2018 |
|---|---|---|
| Accrued expenses | ||
| Personnel | 326 | 308 |
| Production | 124 | 114 |
| Distribution | 73 | 79 |
| Royalty | 18 | 24 |
| Marketing | 51 | 96 |
| Other | 399 | 376 |
| Total | 991 | 997 |
| Prepaid income | ||
| Advertising | 132 | 83 |
| Subscription | 592 | 492 |
| Production | 108 | 78 |
| License and royalty | 208 | 1 |
| Other | 49 | 141 |
| Total | 1,089 | 796 |
| Total accrued expenses and prepaid income |
2,080 | 1,793 |
| Parent company (SEK million) | 31 Dec 2019 |
31 Dec 2018 |
| Accrued personnel expenses | 39 | 40 |
| Other accrued expenses | 23 | – |
| Total accrued expenses and prepaid income |
62 | 40 |
Perfectly positioned
Investment proposition
report
Administration report & Financial statements
Sustainability reporting
The primary objective of the Group's capital management is to ensure financial stability, manage financial risks and secure the Group's short-term and long-term need of capital. The Group defines its capital as equity including non-controlling interest as stated in the balance sheet.
The Group manages its capital structure and makes adjustments when necessary due to economic conditions in its environment. To maintain or adjust the capital structure, the Group may change the dividend payment to shareholders, buy-back shares or issue new shares.
The Group monitors capital efficiency using different ratios, such as net debt, return on capital employed and equity to assets ratio.
In addition to business operational risks, the Group is exposed to various financial risks in its operations. The most important financial risks are refinancing-, currency-, credit-, and interest rate risk. The risks during 2018–2019 were regulated by the financial policy adopted by NENT's Board of Directors in 2018.
The Group's financial policy constitutes a framework of guidelines and rules for financial risk management and financial activities in general. The policy is subject to a yearly review. The Group's financial risks are continuously compiled and followed up at corporate level by the Group's treasury function to ensure compliance with the financial policy. The parent company's treasury function is responsible for managing the financial risks. The aim is to limit the Group's financial risks, and ensure that the Group has appropriate and secure financing for its current needs.
Liquidity in the Group is concentrated with the Group's treasury function and in local cash pools. Surplus liquidity may be invested during a period of maximum six months. The financial policy includes a special counterparty regulation by which a maximum credit exposure for various counterparties to minimise the risk is stipulated.
Financing risk is the risk of not being able to meet the need for future funding requirements. The Group's sources of funding are primarily shareholders' equity, cash flows from operations and borrowing. In order to reduce the refinancing risk the Group strives to diversify the funding sources and maturity tenors and normally initiate refinancing of all loans 12 months prior to maturity. The Group shall at all times strive for relevant key ratios equal to investment grade rating.
External borrowing is managed centrally in accordance with the Group's financial policy. Loans are primarily taken up by the parent company, and transferred to subsidiaries as internal loans or capital injections. There are currently no subsidiaries with external loans and/or overdraft facilities connected directly to these companies.
The Group has a SEK 300 million corporate bond with fixed interest rate maturing July 2026. Additionally the Group has a corporate bond for SEK 700 million maturing May 2024,
a corporate bond for SEK 800 million maturing May 2022 and a corporate bond for SEK 500 million maturing October 2020, all with variable 3-month Stibor interest plus a margin. The bonds have been issued under the Group's medium term note program (with a total frame of SEK 4,000 million). In the short-term capital market, The Group has an uncommitted commercial paper program with a frame of SEK 3,500 million under which certificates for SEK 2,480 million was issued at the balance sheet date.
The Group also has a five-year committed SEK 4,000 million syndicated bank facility arranged in August 2018. The facility was not utilised at the balance sheet date. The revolving credit facility is unsecured with no required amortisations and can be paid out in optional currencies. The interest varies with IBOR (not lower than 0%) depending on the currency utilised. Covenants for the facility are based on the ratios total consolidated net debt in relation to consolidated EBITDA and consolidated EBITDA to net financial expenses. There are no regulatory external capital requirements to be met by the parent company or any of the subsidiaries other than the covenants. The covenants have been fulfilled.
Overdraft facilities within the Group's cash-pool banks consist of one overdraft facility of SEK 150 million, one of DKK 50 million, and one of NOK 55 million. In total SEK 278 million of which nil was drawn at the balance sheet date.
As per 31 December 2019, total short- and long-term borrowings amounted to SEK 4,780 (4,372) million including SEK 4,780 (0) million borrowed from the capital market.
Perfectly positioned
Investment proposition
report
Administration report & Financial statements
reporting
| 31 Dec 2019 | 31 Dec 2018 |
|---|---|
| – | |
| 4,373 | |
| 2,980 | 4,373 |
| 1,800 | – |
| 1,800 | – |
| 4,780 | 4,373 |
| 1,238 | 428 |
| 3,542 | 3,944 |
| 823 | – |
| 225 | – |
| 598 | – |
| 4,139 | 3,944 |
| 375 | |
| – | |
| – | |
| – | – |
| 2,980 – 278 – 4,000 |
| Parent company (SEK million) | 31 Dec 2019 | 31 Dec 2018 |
|---|---|---|
| Amount due for settlement within 12 months |
2,980 | 4,373 |
| Amount due for settlement within 13 to 59 months |
1,500 | – |
| Amount due for settlement after 60 months |
300 | – |
| Total | 4,780 | 4,373 |
| Group 2019 (SEK million) | Interest rate |
Fixed interest rate |
Effective interest rate |
2019 Total |
Maturity 2020 |
Maturity 2021 |
Maturity 2022 or later |
|---|---|---|---|---|---|---|---|
| Bond loan (floating rates) | 1.29% | 3 months | 1.33% | 1,700 | 500 | – | 1,200 |
| Bond loan (fixed rate including interest rate swaps) |
1.48% | 3–7 years | 1.45% | 600 | – | – | 600 |
| Commercial papers | 0.32% | 2–9 months | 0.35% | 2,480 | 2,480 | – | – |
| Accounts payable | – | – | – | 2,199 | 2,199 | – | – |
| Total | 6,979 | 5,179 | – | 1,800 | |||
| Group 2018 (SEK million) | Interest rate |
Fixed interest rate |
Effective interest rate |
2018 Total |
Maturity 2019 |
Maturity 2020 |
Maturity 2021 or later |
| Liabilities related to MTG | 1.1% | 3 months | 1.1% | 4,384 | 4,384 | – | – |
| Accounts payable | – | – | – | 1,750 | 1,750 | – | – |
| Total | 6,134 | 6,134 | – | – |
The interest have been calculated using the current interest rates on 31 December. The liabilities have been included in the period when repayment may be required at the earliest.
Interest rate risk is the risk that changes in the market interest rates will adversely affect cash flow, financial assets and liabilities. The Group is exposed to interest rate risk through loans, derivatives, other financial assets and utilised interestbearing credit facilities. The Group's financial policy aim to gain financial flexibility through a balanced mix between variable and fixed interest rates and spreading maturities to match funding needs. During 2018–2019, the weighted average interest rate period was less than 1 year.
The Group has one interest rate swap with a nominal amount of SEK 300 million fixing part of the interest of the corporate bond maturing 2022. Interest paid and received in the swap is accounted for as interest in the profit and loss, valuations of future cash flows are accounted for in equity.
Short-term investments and cash and cash equivalents amounted to SEK 1,238 (428) million as per 31 December and the average interest rate period on these assets was approximately 0 month. An increase of 1% would increase the interest cost by approximately SEK 37 million. A 1% decrease would reduce the interest expense by approximately SEK 19 million. The difference is due to the terms of the loans and assuming it would be more difficult to benefit fully from a decrease using committed facilities and potential new commercial papers.
Perfectly positioned
Investment proposition
report The share
Administration report & Financial statements
Sustainability reporting
Credit risk is defined as the risk that the counterparty in a transaction will not fulfil its contractual obligations and any collateral will not cover the claim of the Group. The credit risk in the Group consists of financial credit risk and customer credit risk.
Financial credit risk is the risk arising for the Group in its relations with financial counterparties. The management of the financial credit risk is regulated in the Group's financial policy.
Financial counterparties must have a rating of the equivalent of S&P's single A rating or higher for larger deposits of cash or surplus funds. Standardised ISDA agreements are signed with all counterparties involved in foreign exchange transactions and interest rate swaps. Transactions are made within fixed limits and exposures are continuously monitored.
The credit risk with respect to the Group's accounts receivables is diversified among a large number of customers, both private individuals and companies. The Group's assessment based on historical data is that there are no write-down requirements for accounts receivables not due. The majority of the current outstanding accounts receivables comprise previously known customers, who are judged to have good credit worthiness. See also note 16 Accounts receivables.
The Group's exposure to credit risk amounts to SEK 2,641 (2,659) million as per 31 December. The exposure is based on the carrying amount for the financial assets, the major part comprising cash and cash equivalents and accounts receivables.
The parent company ensures that the Group has sufficient insurance coverage, including business interruption, director and officer liabilities and asset losses. This is done via corporate umbrella solutions to cover most territories.
Foreign exchange risk is the risk that fluctuations in exchange rates will adversely affect the income statement, financial position and/or cash flows. The risk can be divided into transaction exposure and translation exposure.
The Group uses forward contracts to hedge its exposure to foreign exchange arising from operational activities and currency swaps to match the timing of foreign exchange flows. The major part of contracted programme acquisition outflows in US dollars is hedged. Derivatives that do not qualify for hedge accounting due to the rules in IFRS 9 are accounted for as financial instruments valued at fair value through profit and loss.
Derivative financial instruments are recognised initially at cost and remeasured to fair value thereafter. The effective part of the gain or loss in the cash flow hedge is recognised in other comprehensive income with the aggregated changes in value in the hedge reserve in equity. When the forecasted transaction results in the recognition of programme inventory, the cumulative gain or loss is removed from equity and included in the initial cost of inventory. When a hedging instrument expires, the cumulative gain or loss is recognised in the income statement.
Transaction exposure arise when inflow and outflow in foreign currencies are not matched. According to the Group's financial policy, the Group shall hedge the major contractual future currency flows on the basis of maximum 36 months forward. The corporate treasury department strives to match inflows and outflows in the same currency and also to take advantage of natural hedges. Hedging is performed to protect the Group against the effects of transaction exposures in the contracted outflow for the main part of programme acquisitions in US dollars. Approximately 85–100% of the contracted currency flows related to programme acquisitions for the next 12 months are hedged. The hedging reserve at year-end amounted
to a total of SEK 57 (58) million. Hedges with a maturity later than 12 months have a market value of SEK 9 (–1) million at year-end.
The transaction exposures in the Group occurs when the subsidiaries have external and internal transactions in currencies other than the subsidiary's functional currency. Below is the net of hedges and forecasted transaction exposures for the next 12 months:
| Currency stated in SEK (SEK million) | USD | EUR | DKK | NOK | GBP |
|---|---|---|---|---|---|
| Transaction flows | –3,152 | –2,552 | 2,599 | 1,378 | –366 |
| Hedges due in 12 months | 2,332 | – | – | – | 187 |
| Net transaction flows | –820 | –2,552 | 2,599 | 1,378 | –179 |
| Effect if SEK falls 5% | –41 | –128 | 130 | 69 | –9 |
Perfectly positioned
Investment proposition
report
Administration report & Financial statements
Sustainability reporting
The nominal value of the major hedge contracts amounted to:
| Currency stated in SEK (SEK million) | 2019 | 2018 |
|---|---|---|
| EUR | – | –5 |
| USD | 314 | 361 |
The effect of a change in the rate by 5% on all of the outstanding positions as per 31 December would have been approximately SEK 126 (164) million, the impact on equity would be after deduction of tax. Currency swaps amounted to EUR –67 million and USD 60 million per 31 December.
Translation exposure is the risk that arises when translating equity in a foreign subsidiary, associated company or joint venture. There are no hedging positions for translation exposure.
Foreign net assets including goodwill and other intangible assets arising from acquisitions are distributed as follows:
| 2019 | 2018 | |||
|---|---|---|---|---|
| Currency | SEK million |
% | SEK million |
% |
| NOK | 554 | 57% | 475 | 58% |
| EUR | 147 | 15% | 78 | 10% |
| DKK | 242 | 25% | 125 | 15% |
| Other currencies | 26 | 3% | 140 | 17% |
| Total equivalent SEK value |
969 | 100% | 817 | 100% |
A 5% change in NOK/SEK would affect equity by approximately SEK 28 (24) million, in EUR/SEK the effect would be approximately SEK 7 (4) million and in DKK/SEK approximately SEK 12 (6) million.
Financial assets and liabilities include cash and cash equivalents, securities, derivative instruments, other financial receivables, accounts receivables, accounts payable, contingent considerations and loan liabilities.
The Group's shareholdings in other companies is non listed. Changes in the fair values of these shares will impact the Income statement.
Derivates are recognised as a financial asset at fair value and realised changes in the value are recognised in profit and loss and unrealised value changes are recognised in equity as a result of hedge accounting.
Non-derivative financial assets with fixed or determinable payments that are not quoted in an active market are classified as current assets, with exception for receivables with maturities later than 12 months after the balance-sheet date. These receivables are classified as non-current assets. These assets comprise accounts receivables and other receivables and cash and cash equivalents. Receivables are stated at amortised cost less impairment losses. The receivables are reviewed monthly to determine whether there is an indication of impairment. Such indications include receivables due for a longer period than 90 days. Doubtful accounts receivables are reported with the amount at which, they are deemed likely to be paid.
Derivatives at fair value are recognised as financial liabilities and the realised changes in the value are recognised in profit and loss and unrealised value changes are recognised in equity as a result of hedge accounting.
When a subsidiary is acquired and previous owners remain as non-controlling interest, the agreement often includes an option for the minority owners to sell their share of the acquired company to the Group at a later stage. In such cases no non-controlling interest is reported but instead a financial liability is recognised. The liability is reported at the discounted present value of the redemption amount of the shares.
The financial liabilities at amortised costs are recognised as liabilities to suppliers, short-term interest-bearing liabilities and long-term interest-bearing liabilities.
Perfectly positioned
Investment proposition
Sustainability Governance The share
report
Administration report & Financial statements
Sustainability reporting
The table below shows the carrying amounts and fair values of financial assets and financial liabilities, including the levels in the fair value hierarchy.
The carrying amount of cash and cash equivalents, other receivables, accounts receivables and receivables from associated companies and interest-bearing liabilities,
accounts payables and other liabilities represent a reasonable approximation of fair value.
| Group 2019 (SEK million) | Fair value hedging instruments |
Fair value through profit and loss |
Financial assets/ liabilitites at amortised cost |
Total 31 Dec 2019 |
Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|---|---|---|---|
| Financial assets measured at fair value | ||||||||
| Shares and participations in other companies | – | 108 | – | 108 | – | – | 108 | 108 |
| Forward exchange contracts used for hedging | 77 | – | – | 77 | – | 77 | – | 77 |
| Interest rate swaps | 2 | – | – | 2 | – | 2 | – | 2 |
| Total | 79 | 108 | – | 188 | – | 79 | 108 | 188 |
| Financial assets measured at amortised cost | ||||||||
| Accounts recievables and other receivables | – | – | 1,437 | 1,437 | – | – | – | – |
| Cash and cash eqvivalents | – | – | 1,238 | 1,238 | – | – | – | – |
| Total | – | – | 2,675 | 2,675 | – | – | – | – |
| Financial liabilities measured at fair value | ||||||||
| Foreign exchange swaps | 3 | 6 | – | 9 | – | 9 | – | 9 |
| Contingent consideration and options to purchase additional shares | – | 17 | – | 17 | – | – | 17 | 17 |
| Total | 3 | 23 | – | 26 | – | 9 | 17 | 26 |
| Financial liabilities measured at amortised cost | ||||||||
| Long-term borrowings | – | – | 1,800 | 1,800 | – | – | – | – |
| Short-term borrowings | – | – | 2,980 | 2,980 | – | – | – | – |
| Accounts payable and other payables | – | – | 2,593 | 2,593 | – | – | – | – |
| Total | – | – | 7,373 | 7,373 | – | – | – | – |
Book value equals fair value except for other financial liabilities where the fair value is SEK 16 million higher than the book value.
Investment proposition
Sustainability Governance The share
report
Administration report & Financial statements
reporting
| Group 2018 (SEK million) | Fair value hedging instruments |
Fair value through profit and loss |
Financial assets/ liabilities at amortised cost |
Total 31 Dec 2018 |
Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|---|---|---|---|
| Financial assets measured at fair value | ||||||||
| Shares and participations in other companies | – | 3 | – | 3 | – | – | 3 | 3 |
| Total | – | 3 | – | 3 | – | – | 3 | 3 |
| Financial assets measured at amortised cost | ||||||||
| Accounts recieavables and other receivables | – | – | 1,327 | 1,327 | – | – | – | – |
| Cash and cash eqvivalents | – | – | 428 | 428 | – | – | – | – |
| Total | – | – | 1,755 | 1,755 | – | – | – | – |
| Financial liabilities measured at fair value | ||||||||
| Forward exchange contratcs used for heding | 74 | – | – | 74 | – | 74 | – | 74 |
| Contingent consideration and options to purchase addtional shares | – | 20 | – | 20 | – | – | 20 | 20 |
| Total | 74 | 20 | – | 94 | – | 74 | 20 | 94 |
| Financial liabilities measured at amortised cost | ||||||||
| Liabilitites related to MTG | – | – | 4,372 | 4,372 | – | – | – | – |
| Accounts payable and other payables | – | – | 7,999 | 7,999 | – | – | – | – |
| Total | – | – | 12,371 | 12,371 | – | – | – | – |
Book value equals fair value except for other financial liabilities where the fair value is SEK 6 million higher than the book value.
Investment proposition
report
Administration report & Financial statements
| Parent company (SEK million) | Fair value hedging instruments |
Fair value through profit and loss |
Financial assets/ liabilitites at amortised cost |
Total 31 Dec 2019 |
Fair value hedging instruments |
Fair value through profit and loss |
Financial assets/ liabilitites at amortised cost |
Total 31 Dec 2018 |
|---|---|---|---|---|---|---|---|---|
| Financial assets measured at fair value | ||||||||
| Forward exchange contracts used for hedging | 77 | – | – | 77 | – | – | – | – |
| Interest rate swaps used for hedging | 2 | – | – | 2 | – | – | – | – |
| Total | 79 | – | – | 79 | – | – | – | – |
| Financial assets measured at amortised cost | ||||||||
| Receivables from group companies | – | – | 10,831 | 10,831 | – | – | 13,056 | 13,056 |
| Accounts receivables and other receivables | – | – | 73 | 73 | – | – | 266 | 266 |
| Cash and cash eqvivalents | – | – | 974 | 974 | – | – | – | – |
| Total | – | – | 11,878 | 11,878 | – | – | – | – |
| Financial liabilities measured at fair value | ||||||||
| Forward exchange contracts used for hedging | 77 | 6 | – | 83 | – | – | – | – |
| Total | 77 | 6 | – | 83 | – | – | – | – |
| Financial liabilities measured at amortised cost | ||||||||
| Long-term borrowings | – | – | 1,800 | 1,800 | – | – | – | – |
| Short-term borrowings | – | – | 2,980 | 2,980 | – | – | 73 | 73 |
| Liabilities to group companies | – | – | 5,083 | 5,083 | – | – | 11,201 | 11,201 |
| Accounts payable and other liabilities | – | – | 105 | 105 | – | – | 4 | 4 |
| Total | – | – | 9,968 | 9,968 | – | – | 11,278 | 11,278 |
Book value equals fair value except for other financial liabilities where the fair value is SEK 16 million higher than the book value.
Shares and participations in other companies Quoted prices in active markets for identical assets or liabilities are used to determine the fair value.
Discounted cash flows at the present value of expected future payments. The discount rate is risk-adjusted. The most critical parameters are estimated future revenue growth and future operating margin.
Forward exchange contracts and interest rate swaps The fair value is determined using quoted forward exchange rates at the reporting date and present value calculations based on high credit quality yielded curves in the respective currencies.
| Group (SEK million) | 2019 | 2018 |
|---|---|---|
| Opening balance 1 January | 3 | 3 |
| New acquisitions | 105 | – |
| Closing balance 31 December | 108 | 3 |
| Group (SEK million) | 2019 | 2018 |
|---|---|---|
| Opening balance 1 January | 20 | 47 |
| New acquisitions | – | 6 |
| Exercise | – | –14 |
| Changes in fair value | –3 | –18 |
| Closing balance 31 December | 17 | 20 |
Perfectly positioned
Investment proposition
report
Administration report & Financial statements
Sustainability reporting
IFRS 16 Leases, introduces a single accounting model for all leases (i.e. no classification between finance and operating leases). All leases are recognised on the balance sheet as a right-of-use asset, representing the right to use the underlying asset, and lease liability. The lease liability is initially measured at the present value of the future lease payments discounted by the implicit interest on the lease. When the interest rate cannot be easily determined, funding base rates with a risk premium are to be used. The expense for operating leases is replaced by depreciation on the right-of-use asset, and interest expense on the lease liability.
The Group has identified the following categories of leases; offices, cars and car parks. The recognition exemption for short-term leases and leases for low value items has been applied. An interest rate of 0,8%–4,28% (local IBOR rate including riskpremium) has been applied.
The Group has applied the modified retrospective approach, which implies no restatement of previous periods. For 2018 IAS 17 Leases has been applied, and the expenses for operating leases recognised on a straight-line basis over the period the asset is used.
| Group (SEK million) | 2018 |
|---|---|
| 2019 | 164 |
| 2020 | 150 |
| 2021 | 132 |
| 2022 | 131 |
| 2023 and thereafter | 425 |
| Total lease commitments 31 December 2018 | 1,003 |
| Paid minimum lease fee 2018 | 149 |
| Group (SEK million) | 1 Jan 2019 |
|---|---|
| Operating leasing commitments as at December 31 2018 in accordance with IAS 17 | 1 003 |
| Less short-term leases and leases for low value items | –36 |
| Discounted with funding base rates including risk premium | –109 |
| Lease liability as at 1 January 2019 in accordance with IFRS 16 | 859 |
| Group (SEK million) | Real estate | Other leases | Total |
|---|---|---|---|
| Acquisition values | |||
| Change in accounting principle | 606 | 1 | 607 |
| New leasing contracts | 53 | 9 | 61 |
| End of leasing contracts | –14 | – | –14 |
| Translation differences | 10 | – | 10 |
| Closing balance 31 December 2019 | 655 | 10 | 665 |
| Accumulated depreciation | |||
| Depreciation during the year | –98 | –3 | –101 |
| End of leasing contracts | 2 | – | 2 |
| Translation differences | 1 | – | 1 |
| Closing balance 31 December 2019 | –96 | –3 | –99 |
| Carrying amount | |||
| As per 31 December 2019 | 559 | 7 | 566 |
| Group (SEK million) | Real estate | Other leases | Total |
|---|---|---|---|
| Change in accounting principle | 855 | 4 | 859 |
| New leasing contract | 55 | 6 | 61 |
| End of leasing contract | –13 | – | –13 |
| Interest on lease liability | 26 | – | 26 |
| Payment lease | –144 | –3 | –146 |
| Translation difference | 35 | – | 35 |
| Closing balance 31 December 2019 | 816 | 7 | 823 |
| whereof long-term | 691 | ||
| whereof short-term | 132 |
Perfectly positioned
Investment proposition
report
Sustainability reporting
| Group (SEK million) | 2019 |
|---|---|
| Within 1 year | 122 |
| 1–2 years | 115 |
| 2–5 years | 314 |
| Over 5 years | 271 |
| Total | 823 |
| Group (SEK million) | 2019 |
|---|---|
| Amortisation of lease receivables | 33 |
| Amortisation of lease liabilities | –121 |
| Total | –88 |
| Group (SEK million) | 2019 |
|---|---|
| Within 1 year | 140 |
| 1–2 years | 131 |
| 2–5 years | 355 |
| Over 5 years | 297 |
| Total | 922 |
A substantial part of the London offices are subleased, as at 31 December 2019 the sublease receivable amounted to SEK 225m and sublease income during 2019 amounted to SEK 33m.
The Group has applied the recognition exemption for shortterm leases and leases for low value items. Lease fees for these leases are reported as a cost on a straight-line basis over the lease term. Studio equipment is normally leased on a shortterm basis, and most IT- and office equipment are of low value.
| Group (SEK million) | 2019 |
|---|---|
| Short term leases | |
| Studio equipment | 21 |
| Leases for low value items | |
| IT and office equipment | 22 |
| Total expense for leases for which the recognition exemption is applied |
43 |
The table below shows future payments for non-cancable program rights commitments and transponder agreements at 31 December.
| Program rights | Transponders | |||
|---|---|---|---|---|
| Group (SEK million) | 2019 | 2018 | 2019 | 2018 |
| 2019 | – | 5,143 | – | 168 |
| 2020 | 4,192 | 4,178 | 174 | 55 |
| 2021 | 5,292 | 3,023 | – | – |
| 2022 | 3,052 | 1,325 | – | – |
| 2023 | 1,863 | 1,679 | – | – |
| 2024 and later | 4,216 | – | – | – |
| Total | 18,616 | 15,348 | 174 | 223 |
There are no pledged assets in the Group in 2019 and 2018.
| Parent company (SEK million) | 31 Dec 2019 |
31 Dec 2018 |
|---|---|---|
| Guarantees subsidiaries | 358 | – |
The parent company issues guarantees to the benefit of the subsidiaries. These include mainly rental agreements and capital coverage.
Various companies within the group are involved in disputes, with collecting societies, over payment of royalties for the past use of copyrights and similar rights. Further, NENT companies are parties in litigations. The Company does not believe that the outcome of these litigations are likely to have a material adverse effect on the financial position of the Group.
Perfectly positioned
Investment proposition
Sustainability Governance report
Sustainability reporting
| Group (SEK million) | 2019 | 2018 |
|---|---|---|
| Depreciation and amortisation | 327 | 201 |
| Write-downs and impariment losses | 7 | 7 |
| Writedown of free-TV content and other assets | 541 | – |
| Total | 875 | 208 |
| Provisions | 101 | –135 |
| Revaluation of liabilities related to options to acquire shares | – | –3 |
| Other items | –173 | 133 |
| Total | –72 | –5 |
| Group (SEK million) | 2019 | 2018 |
|---|---|---|
| Interest paid | –24 | –67 |
| Interest received | 5 | 7 |
| Total | –19 | 60 |
| Corporate income tax | –310 | –104 |
| Parent company (SEK million) | 2019 | 2018 |
| Interest paid | –24 | – |
| Interest received | 5 | – |
| Total | –20 | – |
| Corporate income tax | –2 | – |
Reconciliation of debts arising from financing activities
| Group 2019 (SEK million) | Opening balance 2019 |
Cash flows | Reclassi fication |
Other changes |
Closing balance 2019 |
|---|---|---|---|---|---|
| Short-term borrowings | – | 2,480 | 500 | – | 2,980 |
| Long-term borrowings | – | 2,300 | –500 | – | 1,800 |
| Financing to/from MTG | 4,372 | –4,474 | – | 102 | – |
| Total | 4,372 | 306 | – | 102 | 4,780 |
| Group 2018 (SEK million) | Opening balance 2018 |
Cash flows | Reclassi fication |
Other changes |
Closing balance 2018 |
|---|---|---|---|---|---|
| Financing to/from MTG | 1,110 | 3,267 | – | – | 4,372 |
| Total | 1,110 | 3,267 | – | – | 4,372 |
All external borrowings are attributable to the parent company. In addition the parent company has interest-bearing receivables from and liabilities to other group companies. At year end interest-bearing receivables from group companies amounted to SEK 10,831 (13,059) million. Interest-bearing liabilities to group companies at year-end amounted to SEK 9,863 (11,201) million. The changes during the year are explained by a negative cash flow of SEK –890 million.
statement Perfectly
Investment proposition
Sustainability Governance The share
report
Administration report & Financial statements
Sustainability reporting
| 2019 | 2018 | |||||
|---|---|---|---|---|---|---|
| Group | Men | Women | Total | Men | Women | Total |
| Sweden | 666 | 470 | 1,136 | 548 | 376 | 924 |
| Norway | 55 | 57 | 112 | 173 | 151 | 324 |
| Denmark | 178 | 132 | 310 | 132 | 88 | 220 |
| Finland | 48 | 65 | 113 | 29 | 40 | 69 |
| United Kingdom | 61 | 78 | 139 | 74 | 86 | 160 |
| Other | 10 | 24 | 34 | 7 | 20 | 27 |
| Total | 1,018 | 826 | 1,844 | 963 | 761 | 1,724 |
| Parent company | 2019 | 20181) |
|---|---|---|
| Men | 23 | 22 |
| Women | 35 | 24 |
| Total | 58 | 46 |
| 2019 | 2018 | |||
|---|---|---|---|---|
| Group | Men | Women | Men | Women |
| Board of Directors | 67% | 33% | 67% | 33% |
| CEO | 100% | – | 100% | – |
| Other senior executives | 57% | 43% | 73% | 27% |
| Total | 62% | 38% | 71% | 29% |
| 2019 | 20181) | |||
|---|---|---|---|---|
| Parent company | Men | Women | Men | Women |
| Board of Directors | 67% | 33% | 67% | 33% |
| CEO | 100% | – | 100% | – |
| Other senior executives | 40% | 60% | 67% | 33% |
| Total | 58% | 42% | 70% | 33% |
1) Reflects the period 2018-07-01–2018-12-31
Perfectly positioned
Investment proposition
report
Administration report & Financial statements
Sustainability reporting
| Group | Parent | |||
|---|---|---|---|---|
| (SEK million) | 2019 | 2018 | 2019 | 2018 |
| KPMG, audit fees | 12 | 11 | 2 | 2 |
| KPMG, audit related fees | – | – | – | – |
| KPMG, tax related fees | – | 1 | – | – |
| KPMG, other services | 3 | 7 | 3 | 5 |
| Total | 15 | 19 | 5 | 7 |
The Group has related party relationships with its subsidiaries, associated companies and joint ventures (see notes 14 and 15).
All related party transactions are based on market terms and negotiated on an arm's length basis.
Until the listing of Nordic Entertainment Group AB (publ) on Nasdaq Stockholm on March 28, 2019, related party relationship exsisted with the companies within the MTG Group and the parent company Modern Times Group MTG AB (MTG). In 2019, companies within the NENT Group paid management fees to MTG. This was reported in the income statement as administrative expenses.
Up until the listing, NENT was financed with group internal loans from MTG. At year-end 2018, these loans totaled SEK 4,373m. In connection with the stock exchange listing, these loans were redeemed and refinanced externally.
No other transactions than reported in note 7 have been made.
| Group (SEK million) | 2019 | 2018 |
|---|---|---|
| Net sales | ||
| Associated companies and joint ventures | 78 | 107 |
| MTG | – | 44 |
| Total | 78 | 151 |
| Other income | ||
| MTG | – | 12 |
| Total | – | 12 |
| Costs | ||
| Associated companies and joint ventures | –42 | –37 |
| MTG | – | –30 |
| Total | –42 | –67 |
| Group (SEK million) | 2019 | 2018 |
|---|---|---|
| Accounts receivables and other receivables | ||
| Associated companies and joint ventures | 17 | 25 |
| MTG | – | 145 |
| Total | 17 | 169 |
| Accounts payable and other liabilitites | ||
| Associated companies and joint ventures | 2 | – |
| MTG | – | 198 |
| Total | 2 | 198 |
| Financial liabilities | ||
| MTG | – | 4,373 |
| Total | – | 4,373 |
| Other transactions | ||
| Shareholders' contribution, MTG | 620 | 2,000 |
| Other transactions with shareholders, MTG | – | –5,400 |
| Total | 620 | –3,401 |
Perfectly positioned
Investment proposition
report
Administration report & Financial statements
Sustainability reporting
30 Significant events after the reporting period
NENT Group is reorganising NENT Studios – its content production and distribution business that comprises 32 companies in 17 countries – into a new organisation focused on scripted drama production, bot series and movies, and distribution. As part of the reorganisation the non-scripted production, branded entertainment and events businesses will be divested. NENT Group also intends to bring a minority equity partner into its scripted drama production business, in order to contribute to the further development of the output and operations.
Henrik Clausen steps down as Non-executive Board Director following his appointment as CEO of TDC Group.
NENT Group. the Noric leading streaming company, has secured the exclusive Swedish, Norwegian, Danish and Finnish media rights to the English Premier League, the world's leading national football league, in a ground-breaking six year deal that runs from 2022 to 2028. NENT Group currently holds the Premier League rights in Sweden, Denmark and Finland until 2022.
NENT Group announced that it is temporarily reducing the prices of its Sports packages on its Viaplay streaming service in all markets following the postponement of various Nordic and international sports events due to the global spread of the Coronavirus. The spread of the virus is having an adverse impact on the Group's performance, which will put at risk NENT Group's previously stated ambition to deliver profitable growth for the full year 2020. NENT Group will not report media rights costs for postponed sports events in its income statement until such time as the events take place. According to the terms of its contracts with sports rights owners, NENT Group expects to receive compensation for any events that are cancelled due to the spread of the Coronavirus around the world. NENT Group is not making any new payments for postponed events.
NENT Group announced that it is implementing a range of measures to reduce its ongoing costs (excluding sports rights costs) by approximately SEK 700 million, which will fully impact on the Group's reported results in 2020. In addition, NENT Group's Board of Directors will not propose the previously indicated cash dividend of SEK 7 per share for 2019, nor any executive long-term incentive plan for 2020, to the upcoming 2020 Annual General Meeting of shareholders.
Perfectly positioned
Investment proposition
Sustainability Governance The share
report
Administration report & Financial statements
Sustainability reporting
The following funds are at the disposal of the shareholders as at 31 December 2019 (SEK):
| Parent company (SEK) | |
|---|---|
| The Board of Directors proposes that income for the period and retained earnings be distributed as follows: | |
| To be carried forward | 1,759,260,568 |
| Total | 1,759,260,568 |
The Board of Directors does not propose the previously indicated cash dividend of SEK 7.00 per share for 2019 to the upcoming Annual General Meeting of shareholders.
The Board of Directors declare that the consolidated financial statements have been prepared in accordance with IFRS as adopted by the EU and give a true and fair view of the Group's financial position and results of operations. The financial statements of the Parent Company have been prepared in accordance with generally
accepted accounting principles in Sweden and give a true and fair view of the Parent Company's financial position and results of operations.
The statutory Administration Report of the Group and the Parent Company provides a fair review of the development of the Group's and the Parent Company's operations, financial position and results of operations and describes material risks and uncertainties facing the Parent Company and the companies included in the Group.
statement Perfectly positioned
Investment proposition
report
Administration report & Financial statements
Sustainability reporting
The Board of Directors and the Chief Executive Officer confirm that the annual accounts have been prepared in accordance with accepted accounting standards in Sweden, and that the consolidated accounts have been prepared in accordance with the international accounting standards in Regulation (EC) No. 1606/2002 of the European Parliament and of the Council of July 19, 2002 on the application of international accounting standards. The annual accounts and the consolidated accounts give a true and fair view of the Group's and Parent Company's financial position and results of operations.
The Board of Directors' Report for the Group and the Parent Company gives a true and fair view of the Group's and the Parent Company's operations, position and results, and describes significant risks and uncertainty factors that the Parent Company and Group companies face.
The annual accounts and the consolidated statements were approved by the Board of Directors and the Chief Executive Officer on 2 April 2020. The consolidated income statement and balance sheet, and the income statement and balance sheet of the Parent Company, will be presented for adoption by the Annual General Meeting on 19 May 2020.
David Chance Chairman of the Board
Anders Borg Non-Executive Director
Simon Duffy Non-Executive Director
Kristina Schauman Non-Executive Director
Our Audit report was submitted 2 April 2020 KPMG AB
Joakim Thilstedt Authorised Public Accountant and Auditor in Charge
Hök-Olov Forsberg Authorised Public Accountant
Natalie Tydeman Non-Executive Director
Anders Jensen President and CEO
Perfectly positioned
Investment proposition
Sustainability Governance The share
report
Administration report & Financial statements
Sustainability reporting
We have audited the annual accounts and consolidated accounts of Nordic Entertainment Group AB for the year 2019. The annual accounts and consolidated accounts of the company are included on pages 59–118 in this document.
In our opinion, the annual accounts have been prepared in accordance with the Annual Accounts Act, and present fairly, in all material respects, the financial position of the parent company as of 31 December 2019 and its financial performance and cash flow for the year then ended in accordance with the Annual Accounts Act. The consolidated accounts have been prepared in accordance with the Annual Accounts Act and present fairly, in all material respects, the financial position of the group as of 31 December 2019 and their financial performance and cash flow for the year then ended in accordance with International Financial Reporting Standards (IFRS), as adopted by the EU, and the Annual Accounts Act. The statutory administration report is consistent with the other parts of the annual accounts and consolidated accounts.
We therefore recommend that the general meeting of shareholders adopts the income statement and balance sheet for the parent company and the group.
Our opinions in this report on the the annual accounts and consolidated accounts are consistent with the content of the additional report that has been submitted to the parent company's audit committee in accordance with the Audit Regulation (537/2014) Article 11.
We conducted our audit in accordance with International Standards on Auditing (ISA) and generally accepted auditing standards in Sweden. Our responsibilities under those standards are further described in the Auditor's Responsibilities section. We are independent of the parent company and the group in accordance with professional ethics for accountants in Sweden and have otherwise fulfilled our ethical responsibilities in accordance with these requirements.This includes that, based on the best of our knowledge and belief, no prohibited services referred to in the Audit Regulation (537/2014) Article 5.1 have been provided to the audited company or, where applicable, its parent company or its controlled companies within the EU.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinions.
Key audit matters of the audit are those matters that, in our professional judgment, were of most significance in our audit of the annual accounts and consolidated accounts of the current period. These matters were addressed in the context of our audit of, and in forming our opinion thereon, the annual accounts and consolidated accounts as a whole, but we do not provide a separate opinion on these matters.
See disclosures 2 and 12 in the annual account and consolidated accounts for detailed information and description of the matter.
The carrying value of goodwill and other intangible assets such as trademarks and capitalized expenditure as at 31 December 2019 amount to SEK 3.4 billion.
Goodwill and intangible assets with indefinite lives are required to be tested annually for impairment. Other intangible assets are tested where there is an impairment trigger.
The impairment tests are complex and include significant judgements. The recoverable value of these assets is based on forecasting and discounting future cash flows using assumptions, such as discount rates, revenue forecasts and long-term growth, which are inherently judgmental, and which could be influenced by management bias.
We obtained and considered the groups impairment tests to assure compliance with the methodology prescribed by IFRS. We have further evaluated the future cash flow forecasts and their underlying assumptions including long-time growth rates as well as the discount rates used.
We have had reviews with management among others including specific focus on the assumptions used in the impairment test for Studios, where a reasonable change in assumptions could result in an impairment.
statement Perfectly positioned
Investment proposition
Sustainability Governance report
Administration report & Financial statements
Sustainability reporting
We considered management's sensitivity analysis showing the impact of a reasonable change in assumptions to determine whether impairment charged was required.
We have further evaluated the disclosures on goodwill and other intangible assets that have been included in the annual accounts and the consolidated accounts.
See disclosures 2 and 5 in the annual account and consolidated accounts for detailed information and description of the matter.
Payments for program rights are reported either as inventory or as prepaid expenses mainly depending on the start of the license period. Program rights inventory, where the license period has started, amount to SEK 2.5 billion as per 31 December 2019. Determining the timing and amount of program right expense recognized in the period requires judgement in selection the appropriate recognition profile and ensuring that this profile achieves the objective of recognizing inventory expense in line with the way that it is consumed by the group.
There is a risk that the recognition profile selected by management does not correctly recognize the expense in line with consumption.
We examined the method for expensing program rights inventory, taking into account the differing genres of programs, any significant changes in viewing patterns during the year and other assessments made by the group.
In addition, sample testing on contract were performed to evaluate acqusition cost and amortization periods.
We assessed whether the carrying value of the balances are considered recoverable by analyzing the assets on a portfolio basis and comparing the carrying value at 31 December 2019 against current year revenue and forecasts to determine if any indicators of impairment exist.
This document also contains other information than the annual accounts and consolidated accounts and is found on pages 1–44 and 123–153. The Board of Directors and the Managing Director are responsible for this other information.
Our opinion on the annual accounts and consolidated accounts does not cover this other information and we do not express any form of assurance conclusion regarding this other information.
In connection with our audit of the annual accounts and consolidated accounts, our responsibility is to read the information identified above and consider whether the information is materially inconsistent with the annual accounts and consolidated accounts. In this procedure we also take into account our knowledge otherwise obtained in the audit and assess whether the information otherwise appears to be materially misstated.
If we, based on the work performed concerning this information, conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
The Board of Directors and the Managing Director are responsible for the preparation of the annual accounts and consolidated accounts and that they give a fair presentation in accordance with the Annual Accounts Act and, concerning the consolidated accounts, in accordance with IFRS as adopted by the EU. The Board of Directors and the Managing Director are also responsible for such internal control as they determine is necessary to enable the preparation of annual accounts and consolidated accounts that are free from material misstatement, whether due to fraud or error.
In preparing the annual accounts and consolidated accounts The Board of Directors and the Managing Director are responsible for the assessment of the company's and the group's ability to continue as a going concern. They disclose, as applicable, matters related to going concern and using the going concern basis of accounting. The going concern basis of accounting is however not applied if the Board of Directors and the Managing Director intend to liquidate the company, to cease operations, or has no realistic alternative but to do so.
The Audit Committee shall, without prejudice to the Board of Director's responsibilities and tasks in general, among other things oversee the company's financial reporting process.
Perfectly
Investment proposition
report
Sustainability reporting
Our objectives are to obtain reasonable assurance about whether the annual accounts and consolidated accounts as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinions. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs and generally accepted auditing standards in Sweden will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these annual accounts and consolidated accounts.
As part of an audit in accordance with ISAs, we exercise professional judgment and maintain professional scepticism throughout the audit. We also:
Obtain an understanding of the company's internal control relevant to our audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company's internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the Board of Directors and the Managing Director.
We must inform the Board of Directors of, among other matters, the planned scope and timing of the audit. We must also inform of significant audit findings during our audit, including any significant deficiencies in internal control that we identified.
We must also provide the Board of Directors with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with the Board of Directors, we determine those matters that were of most significance in the audit of the annual accounts and consolidated accounts, including the most important assessed risks for material misstatement, and are therefore the key audit matters. We describe these matters in the auditor's report unless law or regulation precludes disclosure about the matter.
In addition to our audit of the annual accounts and consolidated accounts, we have also audited the administration of the Board of Directors and the Managing Director of Nordic Entertainment Group AB for the year 2019 and the proposed appropriations of the company's profit or loss.
We recommend to the general meeting of shareholders that the profit be appropriated in accordance with the proposal in the statutory administration report and that the members of the Board of Directors and the Managing Director be discharged from liability for the financial year.
121
122
Basis for Opinions
Overview CEO's
We conducted the audit in accordance with generally accepted auditing standards in Sweden. Our responsibilities under those standards are further described in the Auditor's Responsibilities section. We are independent of the parent company and the group in accordance with professional ethics for accountants in Sweden and have otherwise fulfilled our ethical responsibilities in accordance with these requirements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinions.
The Board of Directors is responsible for the proposal for appropriations of the company's profit or loss. At the proposal of a dividend, this includes an assessment of whether the dividend is justifiable considering the requirements which the company's and the group's type of operations, size and risks place on the size of the parent company's and the group's equity, consolidation requirements, liquidity and position in general.
The Board of Directors is responsible for the company's organization and the administration of the company's affairs. This includes among other things continuous assessment of the company's and the group's financial situation and ensuring that the company's organization is designed so that the accounting, management of assets and the company's financial affairs otherwise are controlled in a reassuring manner.
The Managing Director shall manage the ongoing administration according to the Board of Directors'
guidelines and instructions and among other matters take measures that are necessary to fulfill the company's accounting in accordance with law and handle the management of assets in a reassuring manner.
Our objective concerning the audit of the administration, and thereby our opinion about discharge from liability, is to obtain audit evidence to assess with a reasonable degree of assurance whether any member of the Board of Directors or the Managing Director in any material respect:
Our objective concerning the audit of the proposed appropriations of the company's profit or loss, and thereby our opinion about this, is to assess with reasonable degree of assurance whether the proposal is in accordance with the Companies Act.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with generally accepted auditing standards in Sweden will always detect actions or omissions that can give rise to liability to the company, or that the proposed appropriations of the company's profit or loss are not in accordance with the Companies Act.
As part of an audit in accordance with generally accepted auditing standards in Sweden, we exercise professional judgment and maintain professional scepticism
throughout the audit. The examination of the administration and the proposed appropriations of the company's profit or loss is based primarily on the audit of the accounts. Additional audit procedures performed are based on our professional judgment with starting point in risk and materiality. This means that we focus the examination on such actions, areas and relationships that are material for the operations and where deviations and violations would have particular importance for the company's situation. We examine and test decisions undertaken, support for decisions, actions taken and other circumstances that are relevant to our opinion concerning discharge from liability. As a basis for our opinion on the Board of Directors' proposed appropriations of the company's profit or loss we examined whether the proposal is in accordance with the Companies Act.
Administration report & Financial statements
KPMG AB, Box 382, 101 27, Stockholm, was appointed auditor of Nordic Entertainment Group AB by the general meeting of the shareholders on the 22 May 2019. KPMG AB or auditors operating at KPMG AB have been the company's auditor since 2019.
Joakim Thilstedt Authorised Public Accountant and Auditor in Charge
Hök Olov Forsberg Authorised Public Accountant
Sustainability Governance report
Perfectly positioned Investment proposition
Investment proposition
report
Administration report & Financial statements
Sustainability reporting
| (SEK million if not otherwise stated) | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|
| Income statement | ||||
| Net sales | 15,671 | 14,568 | 13,688 | 12,897 |
| Sales growth, % | 7.6 | 6.5 | 6.1 | 5.0 |
| - of which organic growth, % | 6.4 | 3.8 | 5.4 | 4.8 |
| - of which acquisitions/divestments, % | – | – | – | 0.6 |
| - of which changes in FX rates, % | 1.1 | 2.7 | 0.7 | –0.4 |
| Operating income before IAC | 1,545 | 1,544 | 1,495 | 1,363 |
| Operating margin before IAC, % | 9.9 | 10.6 | 10.9 | 10.6 |
| Items affecting comparability | –787 | –40 | 75 | –65 |
| Operating income | 758 | 1,504 | 1,570 | 1,298 |
| Operating margin, % | 4.8 | 10.3 | 11.5 | 10.1 |
| Net income for the year | 590 | 1,292 | 1,294 | 931 |
| Cash flow | ||||
| Cash flow from operations | 1,393 | 1,496 | 1,417 | 953 |
| Change in working capital | –791 | –380 | –695 | –369 |
| Net cash flow from operations | 602 | 1,116 | 722 | 584 |
| Capital expenditures in tangible and intangible assets | –176 | –550 | –154 | –180 |
| Acquisitions and divestments of operations | –15 | –19 | –62 | –2 |
| Net debt | ||||
| Total financial borrowings | 4,780 | 4,373 | 1,110 | 892 |
| Cash and cash equivalents | 1,238 | 428 | 89 | 33 |
| Financial net debt | 3,542 | 3,944 | 1,021 | 860 |
| Net debt | 4,139 | 3,944 | 1,021 | 860 |
| Key ratios | ||||
| ROCE, % | 27.1 | 36.5 | 47.5 | 60.7 |
| Net debt to EBITDA ratio | 2.2 | 2.3 | 0.6 | 0.6 |
| Per share data | ||||
| Shares outstanding at the end of the period | 67,342,244 | 66,980,902 | 66,725,249 | 66,663,816 |
| Basic average number of shares outstanding | 67,279,875 | 66,854,133 | 66,706,398 | 66,655,996 |
| Weighted average number of shares after dilution | 67,484,565 | 67,362,405 | 67,142,319 | 66,826,825 |
| Basic Earnings Per Share (SEK) | 8.77 | 19.24 | 19.29 | 13.93 |
| Proposed ordinary dividend/Cash dividend per share (SEK) | – | 6.50 | – | – |
| Market price of Class B shares at close of last trading day (SEK) | 302.80 | – | – | – |
Investment proposition
Sustainability Governance The share
report
Administration report & Financial statements
Sustainability reporting
The purpose of Alternative Performance Measures (APMs) is to facilitate the analysis of business performance and industry trends that cannot be directly derived from financial statements. NENT Group is using the following Alternative Performance Measures:
Since the Group generates the majority of its sales in currencies other than in the reporting currency (i.e. SEK, Swedish Krona) and currency rates have proven to be rather volatile, and due to the fact that the Group has historically made several acquisitions and divestments, the Group's sales trends and performance are analysed as changes in organic sales growth. This presents the increase or decrease in the overall SEK net sales on a comparable basis, allowing separate discussions of the impact of acquisitions/divestments and exchange rates.
| Group (SEK million) | 2019 | % | 2018 | % |
|---|---|---|---|---|
| Broadcasting & Streaming | ||||
| Organic growth | 765 | 6.0 | 543 | 4.5 |
| Acquisitions/divestments | – | – | – | – |
| Changes in FX rates | 132 | 1.0 | 295 | 2.5 |
| Reported change | 897 | 7.0 | 839 | 7.0 |
| Studios | ||||
| Organic growth | 338 | 17.7 | –145 | –7.3 |
| Acquisitions/divestments | – | 3 | 0.1 | |
| Changes in FX rates | 35 | 1.8 | 68 | 3.4 |
| Reported change | 373 | 19.5 | –75 | –3.8 |
| Group | ||||
| Organic growth | 938 | 6.4 | 518 | 3.8 |
| Acquisitions/divestments | – | – | 3 | – |
| Changes in FX rates | 165 | 1.1 | 359 | 2.6 |
| Reported change | 1,103 | 7.6 | 880 | 6.4 |
Operating income before items affecting comparability refers to operating income after the reversal of material items and events related to changes in the Group's structure or lines of business, which are relevant for understanding the Group's development on a like-for-like basis. This measure is used by management to follow and analyse the underlying profits and to offer more comparable figures between periods.
| Group (SEK million) | 2019 | 2018 |
|---|---|---|
| Operating income | 758 | 1,504 |
| Items affecting comparability | –787 | 40 |
| Operating income before items affecting comparability | 1,545 | 1,544 |
| Items affecting comparability | ||
| Group (SEK million) | 2019 | 2018 |
| Costs related to the separation and listing of NENT Group | –56 | – |
| Write down of free-TV content and other assets | –540 | –16 |
| Restructuring NENT Group | –190 | –53 |
|---|---|---|
| Revaluation of liabilities related to options to acquire shares | – | 14 |
| Impariment of goodwill related to closed company | – | –6 |
| Deconsolidaton of the operations in Tanzania | – | 21 |
| Total | –787 | –40 |
| Group (SEK million) | 2019 | 2018 |
|---|---|---|
| Cost of goods sold | –416 | – |
| Administrative expenses | –368 | –53 |
| Other operating income | – | 35 |
| Other operating expense | –3 | –22 |
| Total | –787 | –40 |
Perfectly positioned
Investment proposition
Sustainability Governance The share
report
Administration report & Financial statements
Sustainability reporting
Net debt refers to the net of interest-bearing liabilities less total cash and interest-bearing assets. As from 1 January 2019 the net debt also includes lease liabilities net of sublease recevables and dividend payable. Net debt is used by Group management to track the debt evolvement of the Group and to analyse the leverage and refinancing needs of the Group. The net debt to EBITDA ratio provides a KPI for net debt in relation to cash profits generated by the business, i.e. an indication of a business' ability to pay off all its debts. This measure is commonly used by financial institutions to rate credit worthiness.
| Group (SEK million) | 2019 | 2018 |
|---|---|---|
| Short-term borrowings | 2,980 | – |
| Liabilities related to MTG | – | 4,373 |
| Short-term borrowings | 2,980 | 4,373 |
| Long-term borrowings | 1,800 | – |
| Total financial borrowings | 4,780 | 4,373 |
| Cash and cash equivalents | 1,238 | 428 |
| Financial net debt | 3,542 | 3,945 |
| Lease liabilities | 823 | – |
| Sublease receivables | 225 | – |
| Lease liabilities net | 598 | – |
| Net debt | 4,139 | 3,944 |
| Group (SEK million) | 2019 | 2018 |
|---|---|---|
| Operating income before IAC | 1,545 | 1,544 |
| Depreciation and amortisation | 336 | 201 |
| EBITDA 12 months trailing | 1,881 | 1,745 |
| Net debt | 4,139 | 3,944 |
| Total net debt/EBITDA ratio | 2.2 | 2.3 |
Return on capital employed is a performance measure whereby operating income before items affecting comparability is put in relation to the capital employed within the operations. Operating income before items affecting comparability is the main profit level for which operations are responsible and comprise results before interest and tax. Capital employed is the sum of current and non-current assets less current and noncurrent liabilities, provisions and liabilities at fair value. All items are non-interest-bearing. Capital employed thus equals the sum of equity and net debt.
| Group (SEK million) | 2019 | 2018 |
|---|---|---|
| Inventory | 2,551 | 2,428 |
| Accounts receivables | 1,112 | 1,224 |
| Prepaid expense and accrued income | 4,609 | 3,951 |
| Other current assets | 532 | 468 |
| Other current liabilities | –6,923 | –6,598 |
| Total working capital | 1,882 | 1,471 |
| Intangible assets | 3,384 | 3,404 |
| Machinery, equipment and installations | 165 | 152 |
| Right-of-use assets | 566 | – |
| Shares and participations | 142 | 20 |
| Other long-term receivables | 171 | 127 |
| Provisions | –414 | –309 |
| Other non-current liabilities | –316 | –324 |
| Other items included in the capital employed | 3,699 | 3,071 |
| Capital employed | 5,581 | 4,541 |
| Average Capital Employed (5 quarters) | 5,700 | 4,229 |
| Operating income before IAC 12 months trailing | 1,545 | 1,544 |
| ROCE % | 27.1% | 36.5% |
1) Average capital employed (5 quarters) and Operating income before IAC 12 months trailing has been adjusted for the estimated effect for IFRS 16 for increased comparability. 2018 periods included in Average capital employed has been adjusted for Right-to-use assets with SEK 631m, adjusting the average capital employed with SEK 126m from SEK 5,574m to SEK 5,700m.
| Stakeholder engagement and materiality determination |
127 |
|---|---|
| Value chain | 130 |
| Membership of associations | 131 |
| Our contribution to the SDGs | 132 |
| Goals and achievements | 133 |
| Data tables | 135 |
| GRI Index | 144 |
| Report scope & boundaries | 150 |
| Independent assurance statement | 151 |
126
proposition
Sustainability Governance The share
report
Administration report & Financial statements
Sustainability reporting
In order to provide a strong foundation for our sustainability strategy, we conducted an extensive materiality assessment in 2018 to help us set our priorities and focus our efforts. Following a wide stakeholder dialogue, we considered our social, economic and environmental impacts in society, and reflected on associated topics that are important to our stakeholders and substantively influence their decisions and views.
To ensure we focus on the most important and impactful topics, we regularly review our sustainability priorities with our stakeholders. In 2018, we conducted the first materiality assessment for NENT Group. To identify relevant topics for our business, we conducted a review of relevant documents and databases; looked at media industry trends, risks and opportunities for our business and sustainability related requirements; and also benchmarked against industry peers. This helped us create a long list of relevant sustainability topics, which we then filtered through discussions, followed by more than 50 interviews with internal and external stakeholders on 28 relevant topics. In the interview process, we examined what governs our stakeholders' decisions, and jointly assessed possible economic, social and environmental impacts of working with a certain topic. After gathering and assessing our stakeholders' input from the interviews, we populated a final shortlist of 18 material topics.
statement
Perfectly positioned
Investment proposition
report
Administration report & Financial statements
Sustainability reporting
After categorising these material topics into topics mostly
Respond and report – Issues of higher interest about which we actively engage to make sure that we meet stakeholders' reasonable expectations, interests and needs. Followed by continuous dialogue and reporting.
Key focus, engage and report – Most significant issues that are actively addressed and create substantial value or risk for our business, our stakeholders and society at large. In focus for our sustainability efforts and followed by continuous engagement and reporting.
We take a proactive approach to stakeholder engagement. Engaging with our stakeholders is a cornerstone of how we do business. It enables us to keep track of their expectations and insights on an ongoing basis. The input we receive guides our work and shapes our everyday activities, goal setting and reporting. We engaged extensively with our internal & external stakeholders as part of our materiality assessment in 2018, and the outcome of this engagement both informed our sustainability strategy and is consistent with the material topics presented in the report. We have continued to engage with a wide range of stakeholders in 2019.
In the initial phase of our materiality assessment, we conducted stakeholder mapping. We identified our stakeholders as entities or individuals that can reasonably be expected to be affected by us and our activities, products, or services; and/or entities or individuals whose actions can reasonably be expected to affect us. We decided on a scheme mapping our stakeholders into three categories: primary internal, primary external, and secondary external stakeholders. We then mapped our stakeholder groups based on their impact and interest, ranging from low to high, and produced a stakeholder group matrix. This allowed us to target all stakeholder groups in our materiality assessment and guided our assessment of the most material sustainability topics for NENT Group.
A list of our stakeholder groups, together with the engagement methods and key topics raised by each stakeholder group during the materiality assessment in 2018 can be found on the next page.
relevant for our 1) people and culture, 2) business, and 3) society, we launched a sustainability survey targeting all our stakeholder groups internally and externally. We engaged 3,225 people in total, and successfully prioritised the material topics by importance to our stakeholders, as well as by the impact that they believe NENT Group can have in those areas. We then assessed the results from both the interviews and the sustainability survey together with management at a validation workshop, after which we finalised our materiality assessment. The materiality assessment findings formed the foundation of our sustainability strategy and are used to define the key focus areas as illustrated by the materiality matrix. Our materiality matrix is composed of four elements:
Monitor and address – Issues we continuously observe, address and adjust if necessary, in order to ensure compliance and that we meet stakeholders' reasonable expectations. We engage when appropriate, and report accordingly.
Assess and communicate – Issues about which we adequately inform relevant stakeholders, engage in a wider dialogue when needed, and report accordingly.
| Stakeholder group | Communication channels | Key topics |
|---|---|---|
| Customers B2C: video streaming and linear TV viewers, users of our digital video networks, radio listeners. B2B: media agencies and corporations. |
Direct dialogue, focus groups and ad-hoc content surveys, social media, viewing figures, audience appreciation index, customer support channels, dialogue programs, newsletters, brochures, campaigns, viewing panels, messaging activities, listener hotlines, competitions, website, audience measurement, interviews, auditory tests, events and concerts. |
Data protection and privacy; respecting human rights and freedom of expression; safe, fair and inclusive work environment; protecting children, minors and vulnerable groups; responsible sourcing and content production; diversity and equality in the workplace; responsible advertising. |
| Shareholders | Annual General Meeting, Annual Report, quarterly reports, press releases, general and Environmental Social Governance roadshows and conferences and Capital Markets Day. |
Responsible sourcing and content production; respecting human rights and freedom of expression; diversity and equality in the workplace; data protection and privacy; open dialogue and transparent decision making. |
| NENT Group's Board of Directors | Board of Directors meetings and interviews. | Talent attraction, development and retention; providing channels for raising concerns; open dialogue and transparent decision making; data protection and privacy; anti-corruption. |
| Employees | Annual Employee Survey, intranet, newsletters, policies and guidelines, meetings, daily dialogues in person and through dialogue tools. |
Safe, fair and inclusive work environment; respecting human rights and free dom of expression; protecting children, minors and vulnerable groups; open dialogue and transparent decision making; anti-corruption. |
| Industry peers | Continuous dialogue with colleagues and other professionals and quarterly peer meetings through the Responsible Media Forum. |
Respecting human rights and freedom of expression; protecting children, minors and vulnerable groups; anti-corruption; open dialogue and transparent decision making; safe, fair and inclusive work environment. |
| Regulators OfCom and other authorities that set the rules for what we do. |
Continuous dialogue via mail, telephone and working groups. Also information through bulletins. |
Open dialogue and transparent decision making; respecting human rights and freedom of expression; data protection and privacy; safe, fair and inclu sive work environment; protecting children, minors and vulnerable groups. |
| NGOs and trade associations Associations we are members of, and non-governmental organisations with which we work. |
Continuous dialogue, face-to-face meetings, Task Force calls, association events with key stakeholders including political institutions and regulators, conferences, webinars, monthly board meetings, weekly email discussions, long-term projects, joining advocacy efforts through conducting interviews. |
Respecting human rights and freedom of expression; protecting children, minors and vulnerable groups; empowering media understanding, critical thinking and self-expression; raising awareness about societal issues; on-screen representation of plurality, diversity, pluralism and equality. |
| Business partners Companies whose products and services we buy and organisations we partner with. |
Daily or weekly phone calls and face-to-face meetings, Supplier Code of Conduct, site visits, communication regarding set-up routines on GDPR and Supplier Code of Conduct compliance as well as consumer regulatory standards. |
Respecting human rights and freedom of expression; anti-corruption; responsible sourcing and content production; diversity and equality in the workplace; on-screen representation of plurality, diversity, pluralism and equality. |
Investment proposition
reporting
Perfectly positioned
Investment proposition
report
Administration report & Financial statements
Sustainability reporting
statement
As the Nordic region's leading entertainment provider, we offer a wide range of products and services in the Nordic and international markets. Our broadcasting and streaming segment primarily provides TV and streaming services in the Nordic region, as well as radio networks and streaming services in Sweden and Norway. NENT Studios creates, produces and sells scripted, non-scripted and digital content for in-house and third-party media companies and content distributors. The main revenue streams are from advertisi ng, subscriptions, wholesale distribution, and the sales of productions or format licenses.
Buying and creating content – Creating our own content is a major part of our strategy (promoting Nordic storytelling and the creative industry). When buying content, our core suppliers include major Hollywood studios and sports rights providers (media rights acquisitions and content licensing), as well as local studios and channel owners. NENT Studios are producing content for internal and external use.
Packaging – To optimise the interests of our stakeholders, we decide on where to put, air, schedule or include different content, and at what price to make it available.
Content distribution – We make our content available to customers and consumers via multiple linear and ondemand TV channels and streaming services, as well as radio stations.
Consumer experience – Our audience is as diverse as society as a whole. We aim to create experiences that engage, entertain and inform all of our audiences. This demands creativity from us but also carries a responsibility to make sure that the content is aligned with the core values of the company.
Customer insight & dialogue – We have an ongoing dialogue with all of our stakeholders, in order to improve our products and services. This dialogue includes focus groups, surveys and interviews, and ensures that we deliver our audiences the best possible quality, while also offering our business customers the opportunity to further build their brands.
Investment proposition
Sustainability Governance The share
report
Administration report & Financial statements
Sustainability reporting
We are a member of global partnerships, various media industry associations, national and international organisations, advocacy groups and additional bodies. These memberships are focused on advancing the 2030 Agenda for Sustainable Development; engaging with EU institutions to achieve a balanced and appropriate framework that
encourages investments in the media sector; advancing the use of digital and new technologies that enable transformation; promoting ethical standards and professional integrity; strengthening freedom of speech; responsible advertising; collaboration on sustainability issues in the media sector; and promoting effective anti-piracy legislation.
| Organisation | RMF | AAPA | NCP | ||
|---|---|---|---|---|---|
| Responsible Media Forum | The Audio-visual Anti-Piracy Alliance |
Nordic Content Protection | |||
| Description | Partnership between leading global media companies, collaborating on both social and environmental challenges facing the sector. |
European organisation addressing media piracy issues. |
Cross-industry Nordic body addressing piracy through intelligence sharing with enforcement agencies. |
||
| Organisation | ACT | COBA | EGTA | EDRA | WorldDAB |
| The Asociation of Commercial Television in Europe |
The Commercial Broadcasters Association |
The European Group of Television Advertising |
The European Digital Radio Alliance |
||
| Description | Represents the interests of leading commercial broadcasters in Europe. Engages with EU institutions to achieve appropriate regulatory framework that encourages investment and growth in the media sector. |
Industry body for UK based multichannel broadcasters in the digital, cable and satellite television sector and their on demand services. |
Aims to support television and radio sales houses in monetising audio and audiovisual content through advertising solutions, regardless of device or platform. |
Supported by the European Broad casting Union and has the goal of making digital radio the standard and preferred choice of listeners across Europe. |
Global industry forum aiming to facilitate the adoption and imple mentation of digital radio based on DAB/ DAB+ standards. |
| Organisation | Norsk Presseforbund | FWCE | Reklam-ombudsmannen | MMS | IAB |
| The FreeWheel Council for Premium Video Europe |
Mediamätning i Skandinavien | Interactive Advertising Bureau |
|||
| Description | Joint body for Norwegian mass media that aims to promote ethical standards and professional integrity and to strengthen and protect freedom of speech, media and information. |
Serves the collective interest of those in the premium video industry through leadership posi tions, research, and advocacy promoting the premium video economy. |
A self-regulatory organisation, handling complaints about adver tising and provides information, guidance and training in the field of ethical marketing. |
Owner together with other media houses. MMS measures, but also develops methods for measuring, consumption of moving images in Sweden. |
Aiming to optimise online marketing in Sweden. Works through specialised task forces that define various standards and guidelines. |
statement Perfectly positioned
Investment proposition
Sustainability Governance The share
report
Administration report & Financial statements
Sustainability reporting
To address global challenges and create value for all our stakeholders, NENT Group is committed to eight of the UN Sustainable Development Goals that are in line with our sustainability strategy. We are also members of the UN Global Compact and UN Sustainable Development Goals Media Compact Initiative. Below we illustrate some examples of how we have made a positive impact in society, and contributed towards the 2030 Agenda for Sustainable Development, and the achievement of the SDGs in 2019.
| Goal and target | Impact and progress | Goal and target | Impact and progress | ||
|---|---|---|---|---|---|
| 3. Good health and wellbeing |
Reduce mortality from non-communicable diseases and promote mental health (3.4). |
We have organised a Diabetes Gala in Sweden every year since 2017. In 2019, we raised over SEK 8 million to support research and raise awareness about the disease. We have initiated the pan-Nordic BEAT Diabetes Foun dation, an independent entity in which we will invest SEK 2.5 million every year for the next five years. The aim is to raise awareness and drive positive change in health tech, healthy lifestyles, and inclusion and wellbeing. |
12. Responsible consumption and production |
Adopt sustainable practices and inte grate sustainability practices in reporting (12.6) and promote universal understand ing of sustainable lifestyles (12.8). |
We continuously report on our sustainability work, both on our website and in our integrated Annual & Sustainability Report. We promote sustainable lifestyles, both in our content and our business. By being transparent with our sustainability work and promoting it both internally and externally, we are certain that it will attract and retain both investors, employees and new audiences. |
| 5. Gender equality |
End discrimination against women and girls (5.1). Ensure participation in lead ership and decision making (5.5). |
In 2019, we hosted industry-wide dialogues to highlight the importance of gender equality. We mapped the gender equality challenges and enablers in our organisation and our content. We also created editorial guidelines. In 2020, we will launch a recognition concept to pro mote new and diverse talents in our industry and help ensure our content better reflects the diversity of our audiences. |
13. Climate action | Build knowledge and capacity to meet climate change (13.3). |
We constantly raise awareness internally about climate issues and take actions to reduce our climate footprint. In 2019, we initiated a Green Working Group with repre sentatives from all our markets to promote greener behaviour. In 2020, we will launch a Green Awareness Week in all markets to raise employee awareness further. |
| 8. Decent work and economic growth |
Promoting policies to support job creation (8.3). Economic growth and protecting labour rights and promoting safe working environ ments (8.8). |
Our focus on Nordic storytelling leads to job creation oppor tunities in the region, especially in creative areas. Offering a safe and healthy working environment is one of the key ideas behind our new values. In 2019, we mapped our challenges and enablers in this area. In 2020, we will focus on reinforcing our whistleblowing process and on raising awareness about health and safety in the workplace. This work will increase employee satisfaction, enabling us to create better content and attract new talents. |
16. Peace, justice and strong institutions |
Substantially reduce bribary and corrup tion in all its forms (16.5). |
We promote a fair and transparent market where every body can compete on equal terms. We conduct business responsibly and have established routines to ensure our major suppliers support our ethical standards. We are reviewing the implementation of the Supplier CoC and reinforcing our responsible sourcing processes. |
| 10. Reduced inequalities |
Promote universal, economic and political inclusion (10.2). Ensure equal opportunity and end discrimination (10.3). |
We have focus groups for Equality, Diversity and Inclusion who evaluate our work both on and off the screen. In 2019, we identified and defined a gender balanced and diverse top talent pool and succession planning process. We also recruited our first-ever Head of Diversity and Inclusion. We also engaged with our suppliers to ensure the require ments of our Supplier CoC, including non-discriminatory actions, are met. When we promote equal opportunities we nurture a culture that is inclusive both inside and outside of NENT Group. |
17. Partnerships for the goals |
Enhance the global partnership for sustain able development (17.16). |
We seek partnerships to enhance our sustainability work. In 2019, we worked with several partners, e.g. Reach for Change and Generation PEP to promote a better world for children. We also have a number of industry anti-piracy partner ships. In 2020, we will step up our fight against diabetes by starting the pan-Nordic BEAT Diabetes Foundation with partners. |
Perfectly positioned
Investment proposition
Sustainability Governance report
Administration report & Financial statements
Setting and following up on realistic and measurable goals that are aligned with our strategy is a key success in making sure that we focus on the right things and review our goal setting, especially in the context of a fast moving and changing industry. Below we present long term goals for 2021, together with the targets and progress so far.
| Goals 2019–2021 | Targets and progress 2019 | Targets 2020 | SDGs |
|---|---|---|---|
| DEVELOPING NORDIC STORYTELLING & THE CREATIVE INDUSTRY | |||
| Invest in Nordic storytelling promoted globally | Target: Increase numbers of Viaplay original premieres from 10 in 2018. Progress: Reached 21 in 2019. |
Increase number of Viaplay original premieres from 21 to 30. |
8.3 Promote policies to support job creation and growing enterprises |
| Promote Nordic storytelling by using our platforms and reach | Target: Develop recognition concept to promote talents in the creative value chain. Progress: Due to the reorganisation this was only initiated but then postponed to 2020. |
Launch recognition concept to promote talents in the creative industry. |
|
| PROMOTING AN EQUAL, DIVERSE & INCLUSIVE SOCIETY | |||
| For our Nordic scripted productions, strive to reach and maintain 50/50 gender balance in the creative value chain by 2021 (baseline 44% women in 2019) |
Target: Map gender balance in our content value chain. Progress: Mapping done. |
For our Nordic scripted productions, strive to reach at least 47% women in the creative value chain. |
3.4 Reduce mortality from non-communicable diseases and promote mental health 5.1 End discrimination against women and girls |
| Improve our EDI work and increase amount of employees answering "works well" or "works excellently" from 88% in 2019 to 90% in 2021 in the engagement survey on the question: ''Do you feel that all employees have the same opportunities and duties regardless of gender, gender identity or expression, ethnicity, religion or other belief, disability, sexual orientation, or age?'' |
Target: Identify EDI challenges, enablers and develop improvement plan including metrics. Progress: Recruitment of Head of Diversity and Inclusion. |
Establish two-way mentorship pilot programme to empower talents, diversity & enhance knowledge sharing. Include unconscious bias in the value training. Engage all managers and 80% of all employees in the training. |
5.5 Ensure full participation in leadership and decision-making 10.2 Promote universal, social, economic and political inclusion 10.3 Ensure equal opportunities and end discrimination 17.16 Enhance the global partnership for sustainable development |
| Raise awareness and form partnerships for increased equality, diversity & inclusion |
Target: Create storytelling & engage for diabetes and healthy lifestyles. Progress: 3rd consecutive Diabetes gala and a Diabetes documentary. |
Establish Diabetes foundation as independent entity together with at least four partners. |
Goals 2019–2021 Targets and progress 2019 Targets 2020 SDGs Overview CEO's statement Perfectly positioned Investment proposition Sustainability Governance report Administration report & Financial statements Sustainability reporting The share
| NURTURING OUR CULTURE | |||
|---|---|---|---|
| Improve value awareness and increase rating on questions regarding values in engagement survey (BEAT index) from 80% in 2019 to 82% in 2021 |
Target: Develop Culture & Values training for all managers and initiate further rollout to all employees. Progress: The training was developed and initiated. |
Continue values training with a minimum of 80% of employees. |
5.5 Ensure full participation in leadership and decision-making 8.8 Protect labour rights and promote safe working environments 10.3 Ensure equal opportunities and end discrimination |
| Develop career opportunities and increase rating on the question "Are you satisfied with the career opportunities within NENT" from 48% in 2019 to 60% in 2021 in engagement survey |
Target: Identify a gender balanced & diverse top talent pool and succession planning. Progress: All done. |
Review the process for talent acquisition and succession planning from an EDI perspective. Initiate activities. |
|
| Increase the perception of wellbeing among employees and increase rating on questions regarding wellbeing in the engagement survey (PAI index) from 76% in 2019 to 78% in 2021 |
Target: Review and revise policies & benefits for all employees, at all stages of life. Also raising awareness on travel and workplace security. Progress: E.g. reviewed parental policy and ongoing information on travel security. Must be continued in 2020. |
Review and identify challenges and enablers for healthier and more safe workplaces, including safe travelling. |
|
| COMMITTING TO OUR CONDUCT | |||
| Ensure that awareness of our Code of Conduct, principles & values (including data privacy) are embedded in daily activities and business for all employees |
Target: Evaluate implemented CoC rollout programme and improve as needed. Launch upgraded network of Data Protection Managers. Progress: Evaluation done and upgraded network initiated. |
Launch CoC training and reach 85% in awareness about our CoC amongst the employees and perform targeted training for employees in high risk areas. Finalise recruitment of network. |
13.3 Build knowledge and capacity to meet climate change 16.5 Substainally reduce corruption and bribery |
| Address and engage with all identified high-risk suppliers, to ensure committment to our ethical standards by 2021 |
Target: Map existing supply chain to identify suppliers with critical sustainability risks, and initiate a process for engaging with all such high-risks entities. Progress: Initiated in Q4 2019. |
Continue mapping existing supply chain to identify suppliers with critical sustaina bility risks and data processors with GDPR risks, and initiate a process for engaging with all such high-risks entities. |
|
| Reduce total CO2 emissions from business travel, facilities and energy use by 10% by 2021 (base year 2019) |
Target: Set launch plan for green awareness week and green initiatives in all markets. Initiate collabora tion with landlords and smart green travel tips when booking tickets. Progress: All done. |
Continue activities from 2019 and reduce total CO2 emissions from business travel, facilities and energy use by 5% in 2020 (base year 2019). |
|
| WE PRODUCING QUALITY CONTENT | |||
| Improve the family experience of our Viaplay platform for safe & trusted digital experience |
Target: Develop and implement content Editorial Guidelines. Launch digital experience with multiple user-profiles for child-friendlier viewing & interaction. Progress: All done. |
Establish kids & parents focus groups for all our kids original productions to ensure that our content & platform is responsible, educative and entertaining. |
10.2 Promote universal, social, economic and political inclusion 12.6 Encourage companies to adopt sustainable practices and sustainability reporting |
| Improve accessibility across all our platforms by exceeding regulations and increasing on accessible content (subtitling, audio description and sign language) |
Target: Broadcast content on our channels with audio descriptions (10%) and subtitles (70%). Progress: All done. |
Introduce audio descriptions and signed language content onto our on demand platforms. |
12.8. Promote universal understanding of sustainable lifestyles |
proposition
Sustainability Governance The share
report
Administration report & Financial statements
Sustainability reporting
GRI 102-8 Information on employees & other workers
| 2019 | 2018 | ||||||
|---|---|---|---|---|---|---|---|
| Headcount | Men | Women | Total | Men | Women | Total | |
| Permanent | 944 | 798 | 1,742 | 963 | 761 | 1,724 | |
| Nordics | 873 | 698 | 1,571 | 882 | 658 | 1,540 | |
| CEE, UK & US | 71 | 100 | 171 | 81 | 103 | 184 | |
| Temporary | 121 | 113 | 234 | 88 | 79 | 167 | |
| Nordics | 119 | 109 | 228 | 85 | 73 | 158 | |
| CEE, UK & US | 2 | 4 | 6 | 3 | 6 | 9 | |
| Total | 1,065 | 911 | 1,976 | 1,051 | 840 | 1,891 | |
| Full-time | 938 | 774 | 1,712 | 959 | 744 | 1,703 | |
| Part-time | 6 | 24 | 30 | 4 | 17 | 21 | |
| Total | 944 | 798 | 1,742 | 963 | 761 | 1,724 |
All workforce data in the sustainability reporting relates to employees only (an exception is the injury rate, which covers both employees and workers). Employees are defined as people with a permanent or temporary contract at NENT Group. Workers are people wo work for NENT Group without being employees, such as consultants, contractors, freelancers and self-employed people.
The number of employees in all tables is expressed as headcount as of 31 December 2019 and include both permanent and temporary employees. There are two exceptions:
The majority of data was extracted from internal HR systems, payroll systems, and manually populated files. The remaining data was derived from employee surveys, accounting programs, and employment contracts. Strix Benelux, which is based in the Netherlands, was excluded from the 2019 data due to an ongoing reorganisation process.
'Nordics' includes Sweden, Denmark, Norway and Finland. 'CEE, US & UK' includes Bulgaria, Czech Republic, Hungary, Latvia, Lithuania, Netherlands, Romania, Slovakia, Slovenia, the United Kingdom and the United States.
In 2019, a significant part of NENT Group's work in all regions was performed by workers who are not employees. This work included production and post-production, casting and talent services, photography, voice-overs, logistical assistance, office coordination, production management and coordination, showrunning, project management, telemarketing, payroll support, sales, scriptwriting, editing, legal consultancy, technical assistance, market research, graphic design, finance, business administration, sales and business development services. In this context, a 'significant part' means that: i) workers performed activities that are core for NENT
In 2019, the first two criteria were met at NENT Group. It can therefore be concluded that a significant part of the work at NENT Group in 2019 was carried out by workers who are not employees.
GRI 102-4 135
Perfectly positioned
Investment proposition
Sustainability Governance The share
report
Administration report & Financial statements
Sustainability reporting
| 2019 | 2018 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Nordics | CEE, UK & US | Total | Nordics | CEE, UK & US | Total | |||||||
| Number | % | Number | % | Number | % | Number | % | Number | % | Number | % | |
| Total new hires | 352 | 20% | 24 | 14% | 376 | 19% | 340 | 20% | 39 | 20% | 379 | 20% |
| Split by gender | ||||||||||||
| Men | 175 | 50% | 5 | 21% | 180 | 48% | 201 | 59% | 17 | 44% | 218 | 58% |
| Women | 177 | 50% | 19 | 79% | 196 | 52% | 139 | 41% | 22 | 56% | 161 | 42% |
| Split by age group | ||||||||||||
| <30 | 132 | 37% | 8 | 33% | 140 | 37% | 154 | 45% | 19 | 49% | 173 | 46% |
| 30–50 | 211 | 60% | 16 | 67% | 227 | 60% | 180 | 53% | 20 | 51% | 200 | 53% |
| >50 | 9 | 3% | – | – | 9 | 3% | 6 | 2% | – | – | 6 | 2% |
| Total turnover | 299 | 17% | 30 | 17% | 329 | 17% | 313 | 18% | 42 | 22% | 355 | 19% |
| Split by gender | ||||||||||||
| Men | 163 | 16% | 9 | 12% | 172 | 16% | 201 | 20% | 18 | 21% | 219 | 21% |
| Women | 136 | 17% | 21 | 20% | 157 | 17% | 112 | 15% | 24 | 22% | 136 | 16% |
| Split by age group | ||||||||||||
| <30 | 61 | 14% | 6 | 20% | 67 | 15% | 120 | 33% | 16 | 44% | 136 | 34% |
| 30–50 | 217 | 18% | 20 | 15% | 237 | 17% | 176 | 15% | 25 | 17% | 201 | 15% |
| >50 | 21 | 12% | 4 | 36% | 25 | 15% | 17 | 13% | 1 | 8% | 18 | 13% |
New hires is defined as all employees joining the company for the first time. This excludes transfers of existing employees within NENT Group, as well as job promotions which are reported separately as internal recruitment.
The total new hires rate is calculated against the total number of employees at NENT Group. The total new hires rates per region are calculated against the total number of employees for each region. The splits by gender and age group are calculated against the total new hires number.
Total turnover covers all employees who left their employment at NENT Group for any reason, including resignation, redundancy, leaving during probation period, end of temporary employment or retirement.
The total turnover rate is calculated against the total number of employees at NENT Group. The total turnover rates per region are calculated against the total number of employees for each region. The splits by gender and age group are calculated against the total number of employees in each category.
| 2019 | 2018 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Men | Women | Total | Men Women |
Total | ||||||||
| Number | % | Number | % | Number | % | Number | % | Number | % | Number | % | |
| Internally recruited | 48 | 4.5% | 51 | 5.6% | 99 | 5.0% | 50 | 4.8% | 39 | 4.6% | 89 | 4.7% |
The internal recruitment rates refer to the number of employees recruited to their current position from another position within NENT Group and are shown in relation to the total number of employees in each category. The figures include job promotions, and internal transfers into a new role, regardless of whether the position has been externally advertised.
statement Perfectly positioned
Investment proposition
Sustainability Governance The share
report
Administration report & Financial statements
The total number of employees was used as a basis for calculating the percentage of employees covered by collective bargaining agreements.
Average minimum number of weeks 6
The average minimum number of weeks was calculated by taking an average of all minimum notice periods reported by all NENT Group companies. Data was not available for 2018 since this GRI indicator was introduced in 2019.
In some companies with collective bargaining agreements, the minimum notice period and terms for consultation and negotiation are specified in an agreement regarding operational changes.
| 2019 | 2018 | ||||||
|---|---|---|---|---|---|---|---|
| Men | Women | Total | Men | Women | Total | ||
| Number of employees entitled to PL | 993 | 838 | 1,831 | 994 | 786 | 1,780 | |
| Number of employees who took PL | 64 | 77 | 141 | 51 | 68 | 119 | |
| Proportion of employees who took PL | 6.5% | 9.1% | 7.7% | 5.1% | 8.7% | 6.7% |
2019
At NENT Group, employees' entitlement to PL is recognised and followed as prescribed by law. In some companies, all employees (both permanent and temporary) are entitled to PL. In other companies, only permanent employees are entitled.
This covers employees who have taken PL during the year reported. The proportion of employees who took PL is calculated against the number of employees who are entitled to PL.
Perfectly positioned
Investment proposition
Sustainability Governance The share
report
Administration report & Financial statements
| 2019 | 2018 | ||||||
|---|---|---|---|---|---|---|---|
| Men | Women | Total | Men | Women | Total | ||
| Work-related fatalities (number) | – | – | – | – | – | – | |
| Work-related injuries (number) | 1 | 5 | 6 | 2 | 3 | 5 | |
| Occupational diseases (number) | 4 | 2 | 6 | 1 | 1 | 2 | |
| Lost days from work (number) | 181 | 273 | 454 | 60 | 45 | 105 | |
| Days absent from work (number) | 605 | 868 | 1,473 | 145 | 307 | 452 | |
| Work-related injury rate* | 0.9 | 2.7 | 1.8 | 0.9 | 1.8 | 1.3 | |
| Nordics | – | 2.4 | 1.1 | 1.0 | 2.0 | 1.5 | |
| CEE, UK & US | 13.5 | 4.8 | 8.3 | – | – | – | |
| Occupational disease rate* | 1.9 | 1.1 | 1.5 | 0.5 | 0.6 | 0.5 | |
| Nordics | 2.0 | 1.2 | 1.7 | 0.5 | 0.7 | 0.6 | |
| CEE, UK & US | – | – | – | – | – | – | |
| Lost days rate* | 84.0 | 148.1 | 113.5 | 28.2 | 26.5 | 27.4 | |
| Nordics | 90.2 | 167.1 | 124.7 | 30.7 | 30.4 | 30.6 | |
| CEE, UK & US | – | – | – | – | – | – | |
| Absent days rate** | N/A | N/A | N/A | N/A | N/A | N/A | |
| Nordics | 1.9 | 3.9 | 2.7 | N/A | N/A | N/A | |
| CEE, UK & US | N/A | N/A | N/A | N/A | N/A | N/A |
* per 1 million working hours
** per 100 working days
This covers both employees and workers and is defined as a non-fatal injury arising from, or in the course of work duties. It includes minor (first-aid) injuries. In 2018, there were five injuries at NENT Group in Sweden that are excluded from the 2018 year's figures since it was not possible to report the
gender of the injured employees. Due to the low number of injuries, this report does not give a regional breakdown of the types of injuries.
An injury can be reported by an employee, internal safety representative, manager or other. Reporting and recording of injuries is carried out in various ways, such as through
internal HR, payroll or service desk systems; directly to an office, HR department, executive or event manager via email or word of mouth; externally by insurance funds and companies; or manually in excel files, online documents or physical files.
This relates to employees only and covers diseases arising from a work situation or activity, or from a work-related injury.
This relates to employees only and is defined as working days where an employee is unable to perform their usual duties because of an occupational disease or accident Lost days are reported as scheduled working days, beginning to count the day after the accident.
This relates to employees only and is defined as days of absenteeism in each category in relation to the total number of employees in that category and 253 working days per year. N/A means that due to changes in data collection methods in 2019 compared to 2018, data was available only for NENT Group in Denmark, Norway and Sweden in 2019, however excluding all NENT Studios companies, and Viasat Sales AB in Sweden. All data from 2018 is excluded for the same reason.
All rates are calculated by dividing the number in each category by the total amount of working hours or days in the same category. For all rates, the yearly working hours for one employee are assumed to be eight hours per day for 253 days.
Investment proposition
Sustainability Governance The share
report
Administration report & Financial statements
| 2019 | 2018 | |||||
|---|---|---|---|---|---|---|
| Hours | Men | Women | Total | Men | Women | Total |
| CEO, EVPs, CxOs, Sub.CEOs, SVPs | 1.8 | 3.1 | 2.4 | N/A | N/A | N/A |
| VPs, Heads of | 6.9 | 3.0 | 5.0 | N/A | N/A | N/A |
| Managers | 3.6 | 4.9 | 4.3 | N/A | N/A | N/A |
| Non-managers | 2.4 | 2.5 | 2.4 | N/A | N/A | N/A |
| Total | 2.9 | 2.9 | 2.9 | N/A | N/A | N/A |
Figures are calculated against the total number of employees for each category. Training hours at NENT Group in Sweden are excluded as it is not possible to report gender or employee category. At NENT Group in Sweden, there were on average 5.6 training hours in 2019.
N/A means that data was not available due to changes in employee categories and method of collecting data. Managers are defined as employees with personnel responsibility. This employee category also includes team leaders. Non-managers are defined as employees without personnel responsibility.
| 2019 | 2018 | |||||
|---|---|---|---|---|---|---|
| Proportion of employees who received PDA | Men | Women | Total | Men | Women | Total |
| CEO, EVPs, CxOs, Sub. CEOs, SVPs | 62% | 72% | 67% | N/A | N/A | N/A |
| VPs, Heads of | 62% | 81% | 71% | N/A | N/A | N/A |
| Managers | 93% | 100% | 97% | 73% | 67% | 70% |
| Non-managers | 73% | 72% | 73% | 53% | 64% | 58% |
| Total | 74% | 77% | 76% | 59% | 66% | 62% |
The PDA rate is defined as the percentage of employees in each category who participated in a PDA. Gender and employee category data was not available in 2018 or 2019 for NENT Group in Sweden, or in 2019 for NENT Group in Finland.
N/A means that data was not available due to changes in employee categories. Managers are defined as employees with personnel responsibility. This employee category also includes team leaders. Non-managers are defined as employees without personnel responsibility.
| Overview | CEO's |
|---|---|
| ---------- | ------- |
Perfectly positioned
Investment proposition
Sustainability Governance The share
report
Administration report & Financial statements
Sustainability reporting
| Part of total workforce | 2019 | 2018 |
|---|---|---|
| CEO, EVPs, CxOs, Sub. CEOs, SVPs | 3% | N/A |
| VPs, Heads of | 10% | N/A |
| Managers | 10% | 10% |
| Non-managers | 77% | 77% |
| By gender | 2019 | 2018 |
| Board of directors | ||
| Women | 33% | 33% |
| Men | 67% | 67% |
| CEO, EVPs, CxOs, Sub. CEOs, SVPs | ||
| Women | 45% | N/A |
| Men | 55% | N/A |
| VPs, Heads of | ||
| Women | 43% | N/A |
| Men | 57% | N/A |
| Managers | ||
| Women | 47% | 48% |
| Men | 53% | 52% |
| Non-managers | ||
| Women | 46% | 44% |
| Men | 54% | 56% |
| Total | ||
| Women | 46% | 44% |
| Men | 54% | 56% |
| By age | 2019 | 2018 |
|---|---|---|
| Board of directors | ||
| <30 | – | – |
| 30–50 | 17% | 50% |
| >50 | 83% | 50% |
| CEO, EVPs, CxOs, Sub. CEOs, SVPs | ||
| <30 | – | N/A |
| 30–50 | 76% | N/A |
| >50 | 24% | N/A |
| VPs, Heads of | ||
| <30 | 6% | N/A |
| 30–50 | 85% | N/A |
| >50 | 9% | N/A |
| Managers | ||
| <30 | 4% | 4% |
| 30–50 | 86% | 88% |
| >50 | 10% | 8% |
| Non-managers | ||
| <30 | 28% | 26% |
| 30–50 | 64% | 67% |
| >50 | 8% | 7% |
| Total | ||
| <30 | 23% | 21% |
| 30–50 | 69% | 71% |
| >50 | 8% | 8% |
N/A means that data was not available due to changes in employee categories. Managers are defined as employees with personnel responsibility. This employee category also includes team leaders. Non-managers are defined as employees without personnel responsibility.
statement Perfectly positioned
Investment proposition
Sustainability Governance The share
report
Administration report & Financial statements
| Carbon footprint, tonnes CO2 e |
2019 | 2018 |
|---|---|---|
| Scope 1 – direct emissions | 205 | 263 |
| Scope 2 – indirect emissions | 1,293 | 1,206 |
| Total Scope 1 & 2 | 1,498 | 1,469 |
| Scope 3 – other indirect emissions | 5,986 | 6,416 |
| Total Scope 1, 2 & 3 | 7,484 | 7,885 |
| Emissions per employee | 3.77 | 4.42 |
Energy consumption, GJ 2019 2018 Direct energy consumption – – Indirect energy consumption 20,767 19,616 Cooling 5 – Electricity 15,298 12,098 Heating 5,464 7,518 Total 20,767 19,616 Energy consumption per employee 10.47 10.99
The data covers the main emission sources in NENT Group's operations:
iii) Travel – business travel (including air, rail and road travel) and hotel stays.
In 2019, NENT Group switched from a location-based to a market-based method of calculating CO2 e from energy use. This allows the purchase of renewable energy to be accounted for in the total carbon footprint. The market-based method was applied retroactively, meaning that the 2018 and 2019 figures are comparable.
At NENT Group, no fuel is burnt that falls under the direct energy use category. The calculation methodologies used are based on the GHG Protocol and are supplemented where necessary by additional data and assumptions. At NENT Group, the following emissions fall within the three scopes outlined in the GHG Protocol:
Scope 1 direct emissions – Leased and owned cars, fuel.
Scope 2 indirect emissions – Cooling, electricity and heating.
Scope 3 other indirect emissions – Heating, use of materials and travel such as private and rental cars, hotel nights, taxi and air travel.
Emission figures are calculated via quarterly data gathering processes across the company's facilities, as well as from external travel suppliers. The figures are based on all three GHG Protocol scopes and the base year is 2018.
In 2019, for the first time all NENT Group's companies reported available carbon data. This data improvement may have led to increases for some indicators, such as electricity. For further information on NENT Group's green actions, please refer to page 39 of this report.
Perfectly positioned
Investment proposition
Sustainability Governance The share
report
Administration report & Financial statements
Sustainability reporting
| KSEK | 2019 | 2018 |
|---|---|---|
| Donated media time | 45,301 | 30,958 |
| Products & services | – | 1,525 |
| Cash donations | 39 | 209 |
| Total donations | 45,340 | 32,692 |
| Funds raised for charity | 8,080 | 8,239 |
| Total corporate giving | 53,420 | 40,931 |
| Hours | 2019 | 2018 |
| Volunteering hours | 58 | 422 |
The value of donated media time is based on the estimated market value of the commercial media time that NENT Group has donated to charity organisations. Funds raised for charity include NENT Group's own fundraising campaigns and funds raised together with NGOs. Products & services refers to any products or services that have been donated to charity free of charge, such as subscriptions. In 2018, the majority of volunteering hours related to NENT Group's Diabetes Gala.
142 GRI 203-1
Investment proposition
Sustainability Governance The share
report
COMPLIANCE DATA
| Number of complaints | 2019 | 2018 |
|---|---|---|
| Advertising | – | 4 |
| Not in breach | – | 4 |
| Out of which relating to minors | – | 1 |
| Sponsorship | – | 1 |
| Not in breach | – | 1 |
| Out of which relating to minors | – | – |
| Programmes, promos & other | 7 | 15 |
| Not in breach | 7 | 15 |
| Out of which relating to minors | – | 1 |
| Total | 7 | 20 |
| Still pending at the end of 2019 | 2 | – |
| Fines/penalties | – | – |
The figures refer to the number of broadcast complaints, and are divided into various categories (advertising, sponsorship and programmes and promos). All NENT Group's Ofcom licensed TV channels and streaming services are included in these figures. 'Not in breach' means that the complaint was dismissed by Ofcom and that the content in question was determined to be in compliance with rules and regulations. 'Still pending' means that the complaint has yet to be ruled upon.
| Number of complaints | 2019 | 2018 |
|---|---|---|
| Advertising | – | – |
| Not in breach | – | – |
| Sponsorship | – | – |
| Not in breach | – | – |
| Programmes, promos & other | – | – |
| Not in breach | – | – |
| Total | – | – |
| Still pending at the end of 2019 | – | – |
| Fines/penalties | – | – |
All of NENT Group's radio stations hold local licenses and are therefore locally regulated. No broadcast complaints relating to NENT Group's radio channels were received in 2018 or 2019.
| Number of people trained | 2019 | 2018 |
|---|---|---|
| Internally | 74 | 131 |
| Externally | 14 | – |
| Total | 88 | 131 |
| Number of cases | 2019 | 2018 |
|---|---|---|
| Confimed incidents of corruption | – | – |
| Whisteblower incidents | 1 | – |
NENT Group's central Content Compliance Team provides continuous training for employees whose daily work involves NENT Group's content compliance procedures, such as those working in acquisitions, programming, scheduling, sales, on-air planning and creative services.
When necessary, the Content Compliance Team also trains external production teams who produce content for NENT Group's services or channels. For more information on NENT Group's whistleblowing process see page 38.
Investment proposition
Sustainability Governance The share
report
reporting
statement
| GRI 101 | Foundation 2016 – General Disclosures | |||
|---|---|---|---|---|
| Organisational Profile | Reference | Assurance | Comment | |
| 102-1 | Name of the organization | Administration report (Page 60) | ||
| 102-2 | Activities, brands, products, and services | Business segment (Pages 67–68) | ||
| 102-3 | Location of headquarters | Administration report (Page 60) | ||
| 102-4 | Location of operations | At a glance (Inside cover page-page 1) Data tables (Page 135) |
||
| 102-5 | Ownership and legal form | The NENT Group Share (Page 42) | ||
| 102-6 | Markets served | Business segments (Pages 67–68) | ||
| 102-7 | Scale of the organization | At a glance (Inside cover page-page 1) Consolidated balance sheet (Page 71) |
NENT Group portfolio covers five products and services (Viaplay, Viafree, Viasat, TV and Radio) |
|
| 102-8 | Information on employees and other workers | Data tables (Page 135) | ||
| 102-9 | Supply chain | Value Chain (Page 130) | ||
| 102-10 | Significant changes to the organization and its supply chain |
Significant events in 2019 by quarter (Page 61) | ||
| 102-11 | Precautionary Principle or approach |
Committing to our conduct (Page 39) | ||
| 102-12 | External initiatives | CEO's Statement (Page 6) | ||
| 102-13 | Membership of associations | Membership of associations (Page 131) | ||
| Strategy | Reference | Assurance | Comment | |
| 102-14 | Statement from senior decision-maker | CEO's Statement (Pages 4–6) | ||
| 102-15 | Key impacts, risks, and opportunities | How we create impact (Pages 29–30) Risk and risk management (Page 57) |
||
| Ethics and Intergrity | Reference | Assurance | Comment | |
| 102-16 | Values, principles, standards, and norms of behavior | Committing to our conduct (Pages 37–39) | ||
| 102-17 | Mechanisms for advice and concerns about ethics | Committing to our conduct (Page 38) |
Investment proposition
report
Administration report & Financial statements
reporting
| Governance | Reference | Assurance | Comment | |
|---|---|---|---|---|
| 102-18 | Governance structure | Governance and responsibility (Page 49) | ||
| 102-20 | Executive-level responsibility for economic, environmental, and social topics |
Governance and responsibility (Page 49) | ||
| 102-22 | Composition of the highest governance body and its committees | Governance and responsibility (Page 47) | ||
| 102-23 | Chair of the highest governance body | Board of Directors (Page 51) | ||
| 102-24 | Nominating and selecting the highest governance body | Governance and responsibility (Page 46) | ||
| 102-25 | Conflicts of interest | Governance and responsibility (Page 47) Administration report (Page 66) |
||
| 102-26 | Role of highest governance body in setting purpose, values and strategy | Governance and responsibility (Page 49) | ||
| 102-27 | Collective knowledge of highest governance body | Governance and responsibility (Page 49) | ||
| 102-30 | Effectiveness of risk management processes | Risk and risk management (Page 57) | ||
| 102-31 | Review of economic, environmental, and social topics | Governance and responsibility (Page 49) Risk and risk management (Page 57) |
||
| 102-32 | Highest governance body's role in sustainability reporting | Governance and responsibility (Page 49) | ||
| 102-33 | Communicating critical concerns | Risk and risk management (Page 57) Committing to our conduct (Page 38) |
||
| 102-35 | Remuneration policies | Governance and responsibility (Page 49) Administration report (Page 66) |
||
| 102-36 | Process for determining remuneration | Governance and responsibility (Page 49) Administration report (Page 66) |
||
| Stakeholder Engagement | Reference | Assurance | Comment | |
| 102-40 | List of stakeholder groups | Stakeholder engagement and materiality determination (Page 129) |
||
| 102-41 | Collective bargaining agreements | Data tables (Page 137) | ||
| 102-42 | Identifying and selecting stakeholders | Stakeholder engagement and materiality determination (Page 128) |
||
| 102-43 | Approach to stakeholder engagement | Stakeholder engagement and materiality determination (Page 128) |
||
| 102-44 | Key topics and concerns raised | Stakeholder engagement and materiality determination (Page 129) |
| Administration | ||||||||
|---|---|---|---|---|---|---|---|---|
| Overview | CEO's | Perfectly | Investment | Sustainability | The share | Governance | report & Financial | Sustainability |
| statement | positioned | proposition | report | statements | reporting | |||
| Reporting Practice | Reference | Assurance | Comment | |
|---|---|---|---|---|
| 102-45 | Entities included in the consolidated financial statements | Financial statements (Pages 69–77) | ||
| Report scope and boundaries (Page 150) | ||||
| 102-46 | Defining report content and topic Boundaries | Stakeholder engagement and materiality | ||
| determination (Pages 127–128) | ||||
| Report scope and boundaries (Page 150) | ||||
| 102-47 | List of material topics | Stakeholder engagement and materiality | ||
| determination (Page 127) | ||||
| 102-48 | Restatements of information | Report scope and boundaries (Page 150) | ||
| 102-49 | Changes in reporting | Report scope and boundaries (Page 150) | ||
| 102-50 | Reporting period | Report scope and boundaries (Page 150) | ||
| 102-51 | Date of most recent report | Report scope and boundaries (Page 150) | ||
| 102-52 | Reporting cycle | Report scope and boundaries (Page 150) | ||
| 102-53 | Contact point for questions regarding the report | Report scope and boundaries (Page 150) | ||
| 102-54 | Claims of reporting in accordance with the GRI Standards | Report boundaries and scope (Page 150) | ||
| 102-55 | GRI content index | GRI Index (Pages 144–149) | ||
| 102-56 | External assurance | Independent assurance statement (Page 151) |
| GRI 200 | Economic Standard Series – Material Topics | |||
|---|---|---|---|---|
| GRI 201 | Economic Performance 2016 | Reference | Assurance | Comment |
| 103-1 to 103-3 | Management approach | Administration report (Pages 59–68) Materiality determination (Pages 127–128) |
||
| 201-1 | Direct economic value generated and distributed | Consolidated income statement (Page 70) Consolidated balance sheet (Page 71) |
Partially reported. Excludes payments to government, community investments; and direct economic value on separate levels since it is not considered material. |
|
| GRI 203 | Indirect Economic Impacts 2016 | Reference | Assurance | Comment |
| 103-1 to 103-3 Management approach | Developing Nordic Storytelling and the crea tive industry (Page 31). Promoting an equal, diverse and inclusive society (Pages 32–34). Materiality determination (Pages 127–128) |
|||
| 203-1 | Infrastructure investments and services supported | Developing Nordic Storytelling and the creative industry (Page 31). Promoting an equal, diverse and inclusive society (Page 34). Data tables (Page 142) |
||
| 203-2 | Significant indirect economic impacts | Promoting an equal, diverse and inclusive society (Pages 33–34) |
||
| GRI 205 | Anti-corruption 2016 | Reference | Assurance | Comment |
| 103-1 to 103-3 Management approach | Committing to our conduct (Pages 37–38) Materiality determination (Pages 127–128) |
|||
| 205-2 | Communication and training about anti-corruption policies and procedures |
Committing to our conduct (Page 37) | Partially reported. We only disclose the total % of employees at NENT Group that were trained. |
|
| 205-3 | Confirmed incidents of corruption and actions taken | Committing to our conduct (Pages 37–38) Data tables (Page 143) |
Perfectly positioned
Investment proposition
Sustainability Governance The share
report
Administration report & Financial statements
reporting
| GRI 300 | Environmental Standards Series – Material Topics | |||
|---|---|---|---|---|
| GRI 302 | Energy 2016 | Reference | Assurance | Comment |
| 103-1 to 103-3 Management approach |
Committing to our conduct (Pages 37–39) Materiality determination (Pages 127–128) |
|||
| 302-1 | Energy consumption within the organization | Data tables (Page 141) | ||
| 302-3 | Energy intensity | Data tables (Page 141) | ||
| GRI 305 | Emissions 2016 | Reference | Assurance | Comment |
| 103-1 to 103-3 Management approach |
Committing to our conduct (Pages 37–39) Materiality determination (Pages 127–128) |
|||
| 305-1 | Direct (Scope 1) GHG emissions | Data tables (Page 141) | ||
| 305-2 | Energy indirect (Scope 2) GHG emissions | Data tables (Page 141) | ||
| 305-3 | Other indirect (Scope 3) GHG emissions | Data tables (Page 141) | ||
| 305-4 | GHG emissions intensity | Data tables (Page 141) |
| GRI 400 | Social Standards Series – Material Topics | |||
|---|---|---|---|---|
| GRI 401 | Employment 2016 | Reference | Assurance | Comment |
| 103-1 to 103-3 | Management approach | Nurturing our culture (Pages 35–36) Committing to our conduct (Page 38) Materiality determination (Pages 127–128) |
||
| 401-1 | New employee hires and employee turnover | Data tables (Page 136) | ||
| 401-3 | Parental leave | Data tables (Page 137) | Partially reported. Method for data collection regarding return to work and retention will be reviewed and reported on next year. |
|
| GRI 402 | Labour/Management Relations 2016 | Reference | Assurance | Comment |
| 103-1 to 103-3 Management approach | Committing to our conduct (Page 38) Materiality determination (Pages 127–128) Data tables (Page 137) |
|||
| 402-1 | Minimum notice periods regarding operational changes | Data tables (Page 137) | ||
| GRI 403 | Health and Safety 2016 | Reference | Assurance | Comment |
| 103-1 to 103-3 Management approach | Nurturing our culture (Pages 35–36) Committing to our conduct (Page 38) Materiality determination (Pages 127–128) |
|||
| 403-2 | Types of injury and rates of injury, occupational diseases, lost days, and absenteeism, and number of work-related fatalities |
Data tables (Page 138) | Due to the small number of injuries, we do not provide a regional breakdown of the types of injuries to protect the privacy of our employees. |
| Overview | CEO's statement |
Perfectly positioned |
Investment proposition |
Sustainability | The share | Governance report |
Administration report & Financial statements |
Sustainability reporting |
|---|---|---|---|---|---|---|---|---|
| GRI 404 | Training and Education 2016 | Reference | Assurance | Comment | ||||
| 103-1 to 103-3 | Management approach | Nurturing our culture (Pages 35–36) Committing to our conduct (Page 38) Materiality determination (Pages 127–128) |
||||||
| 404-1 | Average hours of training per year per employee | Data tables (Page 139) | ||||||
| 404-3 | Percentage of employees receiving regular performance and career development reviews |
Data tables (Page 139) | Nurturing our culture (Page 36) | |||||
| GRI 405 | Diversity and Equal Opportunity 2016 | Reference | Assurance | Comment | ||||
| 103-1 to 103-3 | Management approach | 127–128) | Promoting an equal, diverse and inclusive society (Pages 32–34). Nurturing our culture (Pages 35–36). Committing to our conduct (Page 38). Materiality determination (Pages |
|||||
| 405-1 | Diversity of governance bodies and employees | Data tables (Page 140) | ||||||
| GRI 406 | Non-discrimination 2016 | Reference | Assurance | Comment | ||||
| 103-1 to 103-3 | Management approach | 127–128) | Promoting an equal, diverse and inclusive society (Pages 32–34). Nurturing our culture (Pages 35–36). Committing to our conduct (Page 38). Materiality determination (Pages |
|||||
| 406-1 | Incidents of discrimination and corrective actions taken | society (Page 33) | Promoting an equal, diverse and inclusive | |||||
| GRI 412 | Human Rights Assessment 2016 | Reference | Assurance | Comment | ||||
| 103-1 to 103-3 Management approach | Committing to our conduct (Pages 37–38) Materiality determination (Pages 127–128) |
|||||||
| 412-2 | Employee training on human rights policies or procedures | Committing to our conduct (Page 37) | Partially reported. Data for total training hours is not available. |
|||||
| GRI 417 | Marketing and Labelling 2016 | Reference | Assurance | Comment | ||||
| 103-1 to 103-3 | Management approach | Committing to our conduct (Page 38) Producing quality content (Pages 40–41) Materiality determination (Pages 127–128) |
||||||
| 417-2 | Incidents of non-compliance concerning product and service information and labeling |
Data tables (Page 143) | Producing quality content (Page 40) | |||||
| 417-3 | Incidents of non-compliance concerning marketing communications | Data tables (Page 143) | Producing quality content (Page 40) |
Perfectly positioned
Investment proposition
Sustainability Governance The share
report
Administration report & Financial statements
Sustainability reporting
| G4 | Media Sector Disclosures | |||
|---|---|---|---|---|
| Content creation | Reference | Assurance | Comment | |
| 103-1 to 103-3 | Management approach | Developing Nordic Storytelling and creative industry (Page 31). Promoting an equal, diverse and inclusive society (Pages 32–34). Committing to our conduct (Page 38). Producing quality content (Pages 40–41). Materiality determination (Pages 127–128) |
||
| M2 | Methodology for assesing and monitoring adherence to content creation values |
Promoting an equal, diverse and inclusive society (Pages 32–33). Producing quality content (Pages 40–41) |
||
| M3 | Actions taken to improve adherence to content creation values, and results obtained |
Developing Nordic Storytelling and creative industry (Page 31). Promoting an equal, diverse and inclusive society (Pages 32–33) Committing to our conduct (Page 38) Producing quality content (Pages 40–41) |
||
| Content dissemination | Reference | Assurance | Comment | |
| 103-1 to 103-3 | Management approach | Committing to our conduct (Page 38) Producing quality content (Pages 40–41) Materiality determination (Pages 127–128) |
||
| M4 | Actions taken to improve performance in relation to content dissemination issues (accesibility and protection of vulnerableaudiences and informed decision making) and results obtained |
Producing quality content (Page 41) | ||
| M5 | Number and nature of responses (feedback/complaints) related to content dissemination, including protection of vulnerable groups |
Producing quality content (Page 40) | ||
| Audience interaction | Reference | Assurance | Comment | |
| 103-1 to 103-3 | Management approach | Committing to our conduct (Page 38) Producing quality content (Pages 40–41) Materiality determination (Pages 127–128) |
||
| M6 | Methods to interact with audiences and results | Producing quality content (Page 41) | Partially reported. We do not disclose number of people engaged, broken down by engagement method due to such group aggregated data inavailability. |
|
| Media Literacy | Reference | Assurance | Comment | |
| 103-1 to 103-3 | Management approach | Producing quality content (Pages 40–41) Materiality determination (Pages 127–128) |
||
| M7 | Actions taken to empower audiences through media literacy skills development and results obtained |
Producing quality content (Page 41) |
150
statement Perfectly positioned
Investment proposition
Sustainability Governance report
Administration report & Financial statements
Sustainability reporting
This is NENT Group's first Annual report with an integrated Sustainability report since separating from previous parent company Modern Times Group (MTG) and listing independently on Nasdaq Stockholm in 2019. The report was prepared in accordance with the GRI Standards (Core Level), and it fulfills the requirements for sustainability reporting as stipulated by the Annual Accounts Act (ÅRL). We have also applied the GRI G4 Media Sector Supplement for indicators where possible.
The report's content has been defined by the topics which were deemed material in our materiality assessment conducted in 2018, and served as a basis for our first NENT Group's sustainability strategy. The report covers NENT Group's performance in a wider sense of sustainability, assessing our impacts in the society through the sustainable development goals, and the areas where we believe we can add wider societal value.
The report boundary has been defined by using the completeness principle to reflect NENT Group's significant economic, environmental and social impacts. The reporting scope includes operations over which we have full control (i.e. subsidiaries where NENT Group AB owns 51% or more). The data covers NENT Group's companies which were active in 2019.
There were significant data improvements in 2019 allowing for better data monitoring & reporting, such as the integration of all NENT Group's companies into our Group HR system, and almost all Nordic NENT Studios companies into our Group Travel system, which was not the case before for our NENT Studios segment. For specification on methods of workforce data collection please refer to page 135.
Strix Benelux based in the Netherlands was excluded from the workforce data due to an ongoing reorganisation process. One small NENT Studios office in Romania was not included in the carbon data for energy use.
Because of the reorganisation at NENT Group in 2019, information about average minimum time of notice period about reorganisation has been included.
We continue to work towards further integration, and take steps to improve data accuracy. In 2019 we switched from a location-based to a market-based method of calculating CO2 e from energy use, which allows for the purchase of renewable energy to be accounted for in the total carbon footprint.
Reporting period 1 January 2019–31 December 2019
Reporting framework: GRI Standards (Level: Core) & G4 Media Supplement
Changes in reporting: First year reporting, hence no changes
Date of most recent report: First year reporting
Restatements of information: First year reporting, hence no restatements
For questions regarding NENT Group's operational sustainability work, please contact the Sustainability department (sustainability@ nentgroup.com).
Questions regarding NENT Group's Annual Report and Sustainability Report should be directed to the Investor Relations department ([email protected]). Both departments are located at NENT Group's head office at Ringvägen 52 in Stockholm, Sweden.
Perfectly positioned
Investment proposition
Sustainability Governance report
Administration report & Financial statements
Sustainability reporting
We have been engaged by the Board of Directors and the Chief Executive Officer of Nordic Entertainment Group AB to undertake a limited assurance engagement of Nordic Entertainment Group AB Sustainability Report for the financial year 2019. Nordic Entertainment Group AB has defined the scope of the Sustainability Report that also is the Statutory Sustainability Report on pages 28–41, 49, 57 and 126–150.
The Board of Directors and the Chief Executive Officer are responsible for the preparation of the Sustainability Report including the Statutory Sustainability Report in accordance with applicable criteria and the Annual Accounts Act respectively. The criteria are defined on page 150 in the Sustainability Report and are part of the Sustainability Reporting Standards published by GRI (The Global Reporting Initiative), that are applicable to the Sustainability Report, as well as the accounting and calculation principles that the Company has developed. This responsibility also includes the internal control relevant to the preparation of a Sustainability Report that is free from material misstatements, whether due to fraud or error.
Our responsibility is to express a conclusion on the Sustainability Report based on the limited assurance procedures we have performed and to express an opinion regarding the Statutory Sustainability Report. Our assignment is
limited to the historical information that is presented and does not cover future-oriented information.
We conducted our limited assurance engagement in accordance with ISAE 3000 Assurance engagements other than audits or reviews of historical financial information. A limited assurance engagement consists of making inquiries, primarily of persons responsible for the preparation of the Sustainability Report, and applying analytical and other limited assurance procedures. Our examination regarding the Statutory Sustainability Report has been conducted in accordance with FAR's accounting standard RevR12 The auditor's opinion regarding the Statutory Sustainability Report. A limited assurance engagement and an examination according to RevR 12 is different and substantially less in scope than an audit conducted in accordance with International Standards on Auditing and generally accepted auditing standards in Sweden.
The firm applies ISQC 1 (International Standard on Quality Control) and accordingly maintains a comprehensive system of quality control including documented policies and procedures regarding compliance with ethical requirements, professional standards and applicable legal and regulatory requirements. We are independent of Nordic Entertainment Group AB in accordance with professional ethics for accountants in Sweden and have otherwise fulfilled our ethical responsibilities in accordance with these requirements.
The limited assurance procedures performed and the examination according to RevR 12 do not enable us to obtain assurance that we would become aware of all
significant matters that might be identified in an audit. The conclusion based on a limited assurance engagement and an examination according to RevR 12 does not provide the same level of assurance as a conclusion based on an audit.
Our procedures are based on the criteria defined by the Board of Directors and Managing Director as described above. We consider these criteria suitable for the preparation of the Sustainability Report.
We believe that the evidence obtained is sufficient and appropriate to provide a basis for our conclusions below.
Based on the limited assurance procedures performed, nothing has come to our attention that causes us to believe that the Sustainability Report is not prepared, in all material respects, in accordance with the criteria defined by the Board of Directors and Executive Management. A Statutory Sustainability Report has been prepared.
Stockholm 2 April 2020 KPMG AB
Joakim Thilstedt Torbjörn Westman Authorised Public Accountant Expert Member of FAR
151
Investment proposition
Sustainability Governance The share
report
Administration report & Financial statements
Capital employed is the sum of current and non-current assets less current and non-current liabilities, provisions and liabilities at fair value. All items are non-interest-bearing.
Cash flow from operations comprises operating cash flow before financial items and tax payments, taking into account other financial cash flow.
Earnings per share is expressed as net income attributable to equity holders of the parent divided by the average number of shares.
EBITDA is read Earnings Before Interest, Tax, Depreciation and Amortisation.
The equity/assets ratio corresponds to shareholders' equity including non-controlling interest, expressed as a percentage of total assets.
Interest coverage ratio is calculated as operating income less financial costs divided by financial costs.
Items affecting comparability refers to material items and events related to changes in the Group's structure or lines of business, which are relevant for understanding the Group's development on a like-for-like basis.
Net debt is the sum of short- and long-term interest-bearing liabilities less total cash and interest-bearing assets. As from 1 January 2019 net debt also includes lease liabilities net of sublease receivables and dividend payable.
Operating income comprise results before interest and tax. A synonym for operating income is EBIT (Earnings Before Interest and Tax).
Operating profit as a percentage of net sales.
Change in net sales compared to the same period of the previous year excluding acquisitions and divestments and adjusted for currency effects.
Return on capital employed is calculated as operating income as a percentage of average capital employed.
Return on equity is expressed as net income as a percentage of average shareholders' equity.
Current assets, excluding cash and equivalents and current tax assets, reduced by interestfree current liabilities, excluding current tax liabilities.
Q1 Results Announcement Thursday, 23 April 2020 Silent period 2–23 April
Annual General Meeting 2020 Tuesday, 19 May 2020 Stockholm
Documentation and further details of when and how to give notice to attend will be published in advance on www.nentgroup.com
Q2 Results Announcement Wednesday, 22 July 2020 Silent period 1–22 July
Q3 Results Announcement Thursday, 22 October 2020 Silent period 1–22 October
152
Perfectly positioned
Investment proposition
EST, Electronic sell-through
permanent access.
Non-scripted content
own or partners' customers.
Scripted content
a set script.
Sublicensing
service.
Original
A sub-category of TVOD whereby customers pay a one-time fee to download content for
Content such as reality entertainment shows or documentaries that do not follow a set script.
Content created and owned by a media company (as opposed to content acquired from another company) for direct distribution to its
Content such as drama series or films that follow
The licensing of content by one company from another company currently holding this license.
A video on demand service where a customer pays a regular subscription fee to access the
SVOD, Subscription video on-demand
report
Administration report & Financial statements
Sustainability information
A video on demand service that is free for users and funded through advertising.
Editorial content (i.e. not advertising spots) that is funded by and produced for an advertiser.
A fee paid by a TV distributor to NENT Group in order to show NENT Group's TV channels.
A company's share of commercial radio listening in the age group 12+ years (Norway) or 12–79 years (Sweden).
A company's share of commercial TV viewing in the age group 15–49 years.
The distribution of products and services by a company directly to the customer.
A customer who has access to NENT Group's content through a third-party company.
A common feature of pay-TV services that enables customers to access pay-TV content over the internet.
on-demand
A video on demand service where customers can purchase content on a pay-per-view basis.
A general term for services that enable customers to stream or download video content whenever they want and on a range of devices.
Nordic Entertainment Group AB Telephone +46 (0)8 562 025 00 www.nentgroup.com
P.O. Box 2094 SE-103 13 Stockholm Sweden
Ringvägen 52 SE-118 67 Stockholm Sweden
Investors [email protected]
Sustainability [email protected]
Media [email protected]
Whistleblowing [email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.