Annual Report • Apr 1, 2021
Annual Report
Open in ViewerOpens in native device viewer

Annual Report including Sustainability Report 2020
Hospitals are examples of buildings with some of the highest concentrations of on safety and functionality.
installations. They also have extremely strict requirements
We work on a wide range of large infrastructure projects, including road tunnels, railway technology and underground rail systems.
The equipment in data centres and server rooms radiates heat. Creating a stable indoor climate and minimising energy consumption requires cooling and efficient installation solutions.
Our cooling solutions can be used for industrial processes, food storage and ice rinks, among other things.
Automated control of industrial processes, and the management and regulation of a property's technical systems. The aim is to achieve optimal operational reliability and energy efficiency.
The electric car market offers significant potential, but it needs charging stations. We are helping both install and maintain charging points.
Bravida provides all the technical functions that bring buildings to life. We help our customers create wellfunctioning properties and pleasant environments while achieving their emissions reduction targets.
Large shopping centres accommodate lots of people. We create sustainable installation solutions and carry out service work in all our areas of technology.
Interest in renewable energy has grown significantly in recent years. Bravida helps customers with both the installation and service of solar energy facilities.
These systems include overhead contact lines and substations where AC is converted to 15,000 V DC for train services.
We have extensive experience of installation assignments in industrial environments with ongoing production. Bravida offers comprehensive installation solutions, operation and energy efficiency services.
residential solutions Our installation solutions for homes include electrical, heating and plumbing, and HVAC functions, but also energy recovery, lifts, fire prevention and security systems, as well as telecom and data networks.
We supply security functions such as entry control, video surveillance, intrusion alarms and fire alarms, as well as integrated end-to-end solutions.
This utilises the stable temperature of groundwater (6–8°C) to produce space heating and hot water using a heat pump.
We provide installations and maintenance at a number of arenas and stadiums. They have significant installation demands, in terms of adapting to requirements and accommodating events with large audiences.

Technical solutions for indoor swimming pools have to meet stringent requirements. Bravida has extensive experience of installations and maintenance of swimming pools.
HVAC systems are important in lots of places. In road tunnels, for example, it's vital that air quality is maintained at a stable level.
We install lighting solutions in places such as arenas and stadiums, car parks and road tunnels, from electricity supply to installing fittings.
Electrical substations direct electrical power safely to various regions and consumers in society. Where necessary, the voltage is transformed from higher to lower levels.

Leading the way on purchasing
➃
➄ Annual Accounts
Bravida is the Nordic region's leading provider of sustainable end-to-end solutions for electrical systems, heating and plumbing, HVAC and other technical functions in properties and facilities. We have 12,000 employees and branches in 183 locations across the Nordics, with annual sales of SEK 21 billion. Bravida shares are listed on Nasdaq OMX Large Cap in Stockholm.
We are Bravida.
Production and copy: Korp Kommunikation AB
Design: Identity Works AB
Photos: Petter Karlberg (p. 9, 12, 19, 24, 32, 33, 38, 39, 40, 45, 47, 57, 62) Peter Cederling (p. 18, 21, 26, 36, 41, 45, 47, 50, 58)
The Annual Report is prepared in Swedish and translated into English. Should differences occur between the Swedish Annual Report and the English translation, the Swedish version shall prevail. © Astrid Maria Rasmussen / Gonzales Photo / Offset.com
45%
Service

Installation Refurbishment and remodelling

New-builds
16% Apartment buildings, of which new-builds 8%
15%
Industry

Offices



12,000

Breakdown by technical area ■ 47% Electrical ■ 28% Heating & plumbing
■ 16% HVAC ■ 9% Other
Bravida helps customers find sustainable solutions for their properties. We are experts in the technical functions of properties: electricity, water, HVAC, heating, cooling, security and much more. We design, install and offer longterm service. We ensure the technology functions cohesively throughout the life cycle of a property.
We bring buildings to life.

Bravida assists its customers by creating well-functioning properties and facilities and helping them achieve their emissions reduction targets. Our technological solutions are energy efficient and long lasting. Through regular maintenance, we ensure everything works as intended – 24/7, all year round.
Ourlocations
A local presence is vital for our business. Our 12,000 employees help our customers through 302 branches in Sweden, Norway, Denmark and Finland.


24/7 365 days a year
The facilities we mainly work on

Bravida is the Nordic region's leading provider for the service and installation of electrical, heating and plumbing, HVAC and other technical functions in properties and facilities.

Bravida enables customers to leverage the full potential of their buildings. Through service and installation, we bring buildings to life – leading the way towards a sustainable and resilient society.
Sweden 166 branches
Finland 17 branches
Denmark 56 branches
Norway 63 branches

| Five-year overview, key figures (SEK million) | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Net sales | 14,792 | 17,293 | 19,305 20,404 | 21,147 | |
| Operating profit (EBIT) | 944 | 1,072 | 1,207 | 1,224 | 1,348 |
| Operating margin, % | 6.4 | 6.2 | 6.3 | 6.0 | 6.4 |
| EBITA* | 958 | 1,086 | 1,211 | 1,226 | 1,351 |
| EBITA margin, %* | 6.5 | 6.3 | 6.3 | 6.0 | 6.4 |
| Profit/loss after tax | 674 | 820 | 956 | 884 | 997 |
| Cash flow from operating activities | 428 | 1,038 | 1,052 | 1,599 | 2,171 |
| Order backlog | 8,644 | 10,271 | 11,992 | 14,485 | 13,791 |
| Occupational injury rate (LTIR) | 11.0 | 11.0 | 11.0 | 10.4 | 8.6 |
| Sickness absence, % | 5.4 | 5.1 | 5.0 | 4.9 | 5.8 |
| Total CO2 emissions from service vehicles and company cars, tonnes** |
18,589 | 20,989 | 23,376 23,634 24,685 | ||
| Change in fuel-related CO2emissions/km compared with previous year, %*** |
-6.5 | 3.9 | 0.4 | -6.0 | 0.9 |
Bravida has delivered solid earnings for its shareholders for some time. Moving forward, we have a clear role in the transition to a sustainable society.
Over the past five years Bravida shares have generated total shareholder return of 116 percent.
2020 was an unusual and challenging year. But despite the pandemic, Bravida achieved its best ever earnings, ending the year with sales of SEK 21.1 billion and an EBITA margin of 6.4%. We're now looking ahead. Omsättning per land - pajdiagram EBITA 2020 1351 MSEK EBITA per land - pajdiagram Sverige 61%
+10%
Despite the pandemic and its impact, Bravida's EBITA increased by 10 percent in 2020. This was the result of focused measures to improve profitability in the Stockholm region and Finland.
Bravida has worked hard for a number of years to boost the profitability of its Finnish business. The business made real progress in 2020, delivering an EBITA margin of 4.0 percent and growth of 18 percent.
+36%
| Total CO2 emissions from service vehicles and company | |
|---|---|
| Change in fuel-related CO2emissions/km compared with | |
| *Adjusted for specific costs 2016–2017. | |
| Growth and earnings performance Over the past 10 years, |
21,000 6.2 18,000 5.9 5.5 |
In 2020 Bravida achieved its best ever cash flow, at SEK 2,171 million, from operating acitivites. This was a 36 percent increase on 2019.
Over the past 10 years, Bravida has delivered a stable and increasing EBITA margin*. Over the past five years, our average sales growth has been 9 percent a year, 2 percent of which was organic growth. 12,000 15,000
We have introduced significant systematic health and safety measures in recent years. In 2020, the occupational injury rate (LTIR: lost time injury rate) decreased to 8.6 (10.4), a substantial reduction of 17 percent on 2019's rate. The rate decreased in all countries.

During the year 16 acquisitions were made, totalling SEK 788 million. Through acquisitions, Bravida has now established a new technical area of solar panels in Sweden and Finland.
High total shareholder return 2020 was a good year to be a Bravida shareholder. Total shareholder return, i.e. share price growth plus dividend, was 23 percent.
Sverige 11313 Norge 4304 Danmark 4217 Finland 1392
Norge 19% Danmark 17% Finland 4%
0 3,000
6,000
9,000

*Adjusted for specific costs in 2016–2017.
**Total CO2 emissions for 2016 and 2017 include vehicles from business operations in Sweden, Norway and Denmark. ***Change in CO2 emissions/km in 2016 and 2017 relates to Bravida's vehicle fleet in Sweden.
Ant omstt ktie i 000-t pe veck


00 0 20
Source: Web Financial Group
© Stefan Schuetz / Image Source / Offset.com
6 — BRAVIDA 2020 BRAVIDA 2020 — 7
Bravida is successfully weathering the storm of the pandemic. Our strong balance sheet means we can now focus on developing our business and look to a future of new opportunities.
⊕ About
Mattias Johansson CEO since 2015
Comes from: Osby in Skåne,
Sweden
Family: Wife and three children Passionate about: Sport for young people and my children's
sporting activities Best thing about 2020: It has been brilliant to see our employees pull together and deliver great results in the difficult circumstances of the
pandemic.
Goal for 2021: Continue making Bravida even better in terms of profitability and sustainability, and adapting to the green transition of society.
The year 2020 is over and so far Bravida has coped well through the pandemic. Once again, our decentralised business model, the Bravida Way, has demonstrated its strength. It has allowed us to quickly scale our business up and down to adapt to prevailing demand. But above all, our employees have risen to the occasion and shown their strength, resilience and loyalty to Bravida and our customers. As we begin 2021 amid continued uncertainty, we are an even stronger team with confidence in the future.
Despite an unsettled market, 2020 saw us achieve our best ever earnings, with an EBITA margin of 6.4 percent. And we ended the year with growth of 4 percent and robust cash conversion of 153 percent. This was in the face of local challenges relating to lockdowns, profitability and sickness absence.
Our balance sheet is at record strength, with low debt. This gives us the flexibility to cope with crises and make investments for the future. Our healthy finances also allowed us to increase our dividend to shareholders once again. You can read more about this on page 60, along with our CFO
Åsa Neving's other reflections on the past year.
I will focus on relating more about our future plans. The world is changing and Bravida is adapting. Although the pandemic isn't over, we see great potential in societal development linked to climate, sustainability and digitalisation in the long term. We also aim to achieve our profitability target of 7 percent. So during the year we developed a new business plan and introduced major initiatives to help take our business to new levels over the next few years.
Limiting global warming is crucial to our collective future. We know that properties account for a significant percentage of the world's greenhouse gas emissions. A key part of our customer offering is making properties more energy efficient. This gives us a clear role in the transition to a climate-neutral society. But our ambitions are greater than that. Bravida aims to be a standard-bearer in our industry, and the company that others look up to and emulate.
As part of our strategic work, we have formulated a new vision: "Bravida enables customers to leverage the full potential of their buildings. Through
service and installation, we bring buildings to life – leading the way towards a sustainable and resilient society."
As we lead the way in our industry, we will remain our customers' first choice. The first step is to have the best customer offering on the market, helping clients create good buildings and achieve their climate goals.
Customers increasingly want help with creating properties and industrial facilities that are both energy efficient and digitally smart. This requires an end-to-end approach from the outset. Most customers currently only purchase services from one technical area within Bravida.
We see a significant opportunity to help our customers more effectively. I want every Bravida customer to have access to the full scope of our offering. When Bravida is involved from the design phase of a construction project we can plan how the property should function for the long term. How will the property be used? What functions are needed? How will the installations interact as an effective and cohesive system?
We offer installations across all
technical areas, as well as coordinating these functions. Our service business then supports the property through its life cycle. This improves and simplifies property construction and management for customers and provides reassurance throughout the process.
Bravida is now embarking on a journey to a more sustainable and digital end-to-end offering. Our new business plan involves all of Bravida's employees; from individual service technicians and fitters to our managers and leaders. Moving forward, we will be increasing our branches' specialisation so that more employees can focus fully on what they enjoy most. We are also increasing our emphasis on internal cooperation between our technical areas, branches and employees. This creates a cohesive offering for customers over the entire property life cycle.
To get to where we want to be, we are currently making significant investments in terms of time and money. We are making a real effort to improve our own working methods, to create more dynamic customer relationships, better project management systems
and digital sales support for our service technicians.
We are also investing to create future customer solutions, in which renewable energy, energy optimisation, digitalisation and proactive maintenance are key. In recent years we have seen demand for solar panels, electric vehicle charging infrastructure and other sustainable services create new opportunities for growth. From 2021 onwards the new EU taxonomy will place additional emphasis on those aspects of our business that contribute significantly to the transition of society. Through strategic acquisitions and cooperation we are now positioning Bravida to continue developing our sustainable customer offering.
In 2015 we established our first sustainability strategy. Since then we have made a lot of progress, but much remains to be done. We have begun switching our vehicle fleet to fossil-free energy sources. In purchasing, our cooperation with suppliers is resulting in more installation products being environmentally rated. Our occupational injury rate has decreased by 21 percent in five years. However, the most challenging part of the journey is yet to come.
That is why, as part of our strategic work, we adopted a new sustainability policy in February 2021. Along with our vision, this policy clarifies the aim and direction of our work moving forward.
Bravida is undertaking a transformation that will take us to an entirely new market position within a few years. Intensive work is underway throughout the company. We are investing, developing, digitalising and improving.
But our business concept is ultimately based on the same foundations as always. We help customers create better properties and industrial facilities. We install and maintain electrical, heating and plumbing, HVAC and other technical functions. Margin always takes precedence over volume, even in a tougher market.
That's how we have created the profitable, solid business we have today. And it is from these firm foundations that we are now taking Bravida into the future.
Mattias Johansson President and CEO Stockholm, 2021

| Bravida's vision is to eliminate occupational injuries entirely. The goal is to achieve a LTIR of less than 5.5 by 2023. |
|||
|---|---|---|---|
| We work systematically to create a safe, pleasant working envi ronment. The goal is to reduce sickness absence to below 4.5 percent. |
|||
| Bravida aims to reduce the carbon footprint of its own business operations every year. Total CO2 emissions for 2016 and 2017 include vehicles from business operations in Sweden, Norway and Denmark. *The change in CO2 emissions/km in 2016 and 2017 relates to Bravida's vehicle fleet in Sweden. |
|||
| Percentage of evaluated suppliers | |||
| Bravida endeavours to ensure its suppliers meet the requirements of its code of conduct. *Work is underway to determine how supplier assessments should be conducted in future and to apply a structure for the entire Group. |
|||
| eNPS – employee Net Promoter Score | |||
| Bravida aims to have a large proportion of employees who recommend us as an employer. The eNPS scale goes from -100 to 100. According to survey company Brilliant, the industry average is 22 for the Construction sector. |
|||
Follow-up is carried out every other year, most recently in 2019.
Our employee survey is conducted every two years, most recently in 2021.


Arbetsskadefrekvens 2016 2017 2018 2019 2020 Utfall 11.0 11.0 10.6 10.4 8.6 Mål < 5,5 < 5,5 < 5,5 <5,5 <5,5
Mål 2016-2017 7 % Mål 2018-2020 5.5%

Society is transitioning, as are our customers. This means a significant change in the market, but also significant opportunities. We want to help every customer realise the full potential of their properties. →
Hashem, Service Technician, Bravida Sweden

In Bravida, our customers have a partner that looks after all technical functions. We create sustainable solutions throughout the entire property life cycle.
Buildings and industrial facilities have all kinds of technical functions. Electricity, water, HVAC, heating, cooling, security, automation, solar panels, lifts and fire safety. Everything has to work seamlessly throughout a property's life cycle.
This demands professional project design, effective implementation of construction projects and sustainable installations. Once a property is complete, the tenants should be satisfied, operation has to be seamless and maintenance should be regular. Taking care of all this could normally require 10 different suppliers. Bravida, however, believes one is enough.
Bravida ensures all technical fittings work cohesively throughout the life cycle of a property. We are a partner and advisor to our customers. We create end-to-end solutions that make the complex simple and boost the value of properties. We always work closely with our customers, listening attentively and suggesting solutions. We help our customers make sustainable choices. Above all, we keep our promises and take responsibility for our work.
And having Bravida as the supplier makes this work a lot easier. We bring buildings to life.


Oslo Opera House. We ensure the technology functions cohesively throughout the life cycle of the property.
Electrical. All types of electrical installations and electrical service, both in existing properties and new-builds, whether they are offices, housing, hospitals, industrial facilities or large infrastructure projects.
Heating & plumbing. Installation and service complex systems for industry, hospitals or leisure
of all types of heating and plumbing solutions, both basic fittings in homes or offices, and more centres.
HVAC. Installation and service of all types of HVAC (heating, ventilation and air conditioning) solutions, such as air treatment, process ventilation and control and monitoring. We also help with calibration and mandatory ventilation checks.

Cooling. Design, installation and service of all types of cooling systems, including systems based on HFCs, CO2, propane and ammonia, as well as energy optimisation.
Solar panels. Installation of solar panels for commercial and private properties.
Sprinklers. Everything relating to sprinkler systems: project planning, design and documentation, remodelling and expansion, and regular maintenance.
Security. Fire alarms, intrusion alarms, access control systems, CCTV and overarching platforms. Consulting, project services and security service solutions.
Energy optimisation. A diagnostic energy audit of all of a property's technical installations that results in a maintenance and energy plan with both short- and long-term measures.

Bravida ensures the technical solutions in properties and industrial facilities work cohesively. But what does that mean in reality? Here we showcase some of our customer projects, over the entire property life cycle.

In the current conditions, Brav ida sometimes needs to take additional measures to prevent spreading coronavirus, for in stance at Haraldsplass Diakon ale Hospital in Bergen. Service Manager Bjørn Forstad-Sol berg and his colleague Magne Solberg are shown here in full personal protection equipment, troubleshooting UVC lamps used for disinfecting isolation areas for infected patients.
When Aarhus University de cided to renovate the Bartholin complex, Bravida was tasked with the technically challenging assignment to refurbish the office and laboratory buildings. The project includes an exten sive package of technology, comprising exterior energy-re lated upgrade work and total refurbishment of the interior, including making laboratories and offices more environmen tally sustainable. The project is due to be completed in 2022.
Enköping's new swimming and leisure centre, Pepparrotsba det, is due to be completed in 2021. The project has a strong emphasis on sustainability and Bravida is responsible for installing the centre's electrical, ventilation, heating and plumb ing systems. Project manager Henrik Wall explains Bravida's involvement. "We're doing a lot of work relating to recycling energy. For instance, a lot of waste heat is generated from cooling systems in the gym, the office and the adjacent ice rink. We're ensuring that waste heat is used to heat the water in the swimming pool."
© Cubo Arkitekter


16 — BRAVIDA 2020 BRAVIDA 2020

A number of megatrends are impacting the market: population growth, an increasing emphasis on sustainability and technological development are creating new opportunities. This is having knock-on effects for our industry. Bravida is seeing several strong trends that are driving demand for its services.
Technological developments offer new opportunities for the service and installation industry. This applies both to the construction process and the completed property.
Automation and the Internet of Things (IoT) are increasingly allowing properties' technical functions to be controlled automatically. For instance, lighting, heating and ventilation can be adjusted using sensor-based technology. This allows service companies to monitor the functioning of a property and remotely optimise the energy efficiency of installations.
As technology develops rapidly, Bravida is seeing greater demand for consulting, installation and service assignments relating to advanced technical solutions.
Smart, energy-efficient properties place stringent demands on their technical functions, which increasingly have to work cohesively and be controlled digitally. Interest in end-to-end solutions has grown in recent years. Many customers want to purchase all technical installation and service from a single supplier: consulting, project planning, coordination and subsequent service across all technical areas.
Bravida also experiences greater demand for end-to-end solutions. We aim to be involved from the planning stage in order to create effective construction projects. This allows us to coordinate different types of installations to ensure we create a cohesive system. And through regular service we ensure the installations work correctly over the long term.
Properties have a significant carbon footprint, both from their construction (materials and transportation) and their use (energy consumption and emissions). The Nordic region is seeing growing requirements for sustainable, energy-efficient properties.
Bravida is well positioned to support customers and develop its offering to meet this demand.
Digitalisation is improving cooperation in installation projects and enabling real-time tracking of progress.



Bravida operates on the Nordic service and installation market. The size of the market decreased slightly in 2020 as a result of the Covid-19 pandemic.
Bravida operates on the Nordic market for the service and installation of technical functions in buildings, industrial facilities and infrastructure. Bravida's core market was worth around SEK 286* billion in 2020. Bravida has a market share of over 7 percent in the Nordic region and is a market leader in Sweden, Norway and Denmark. The market is dominated by local small and medium-sized companies that offer specialist expertise in small installation and service assignments within one particular technical area. Competition for large installation contracts mainly comes from a small number of companies offering end-to-end solutions across several areas of technology, a high level of technical expertise and sufficient financial capacity.
The installation market usually tracks the general economy with a six to ninemonth lag. Market performance can, however, be affected by public investment in areas such as infrastructure and new construction and refurbishment of public-sector buildings, particularly in a weakening economy.
The service market is less sensitive to fluctuations in the economy, as service and maintenance are needed to ensure fittings work correctly and last for a long time in existing properties and industrial facilities.
Since the outbreak of the pandemic, the market has performed differently and not followed its usual pattern in an economic downturn. Service demand decreased in 2020 owing to customers closing their premises to external visitors as a precaution.
Bravida's overall market decreased by around 1 percent in 2020. Service declined by approximately 5 percent, while the installation market was stable and grew by about 1 percent.*
*Prognosesenteret, December 2020.
The Nordic service and installation market is fragmented and consists of numerous small companies specialising in a single technical area and a number of larger operators with broader offerings.

Local companies
local companies
• Multiple technical areas, offer end-to-end

Bravida has a strong position on the Nordic market. A local presence, broad customer base, economies of scale and a high level of technical expertise allow us to compete with operators of all sizes.
Bravida's customers and assignments Bravida is selected for service and installation projects at all types of facilities and buildings. This includes commercial premises, infrastructure projects, sports arenas and stadiums, hospitals, schools and industrial proper ties. A typical installation project takes between six and nine months from start to final delivery, but projects may also span several years. Service assign ments comprise everything from 1–2
hour emergency call-outs to multi-year
maintenance contracts. Most of our customers belong to one of three large categories:
Broad customer base provides stability Bravida has a broad customer base, providing the business with stability. We are not dependent on any one sector, customer or project.
Bravida's sales mainly consist of a large number of small and medi um-sized projects and assignments. Of Bravida's more than 65,000 customers, no individual customer accounts for more than 4 percent of Bravida's sales, which provides for significant risk diver sification.
In 2020, our three largest customers accounted for 10 percent of net sales. All three are large construction firms with numerous different projects and points of contact. Many of our clients are recurrent customers. Of those customers that accounted for sales over SEK 5 million, 94 percent were also customers in 2019.
Additional stability is provided by our numerous orders from the public sector, which is less dependent on economic conditions.
Our local market position in each location is key to retaining and enhanc ing our position in the Nordic region. Locally, Bravida's branches compete against small and medium-sized local businesses, but backed by the Group's economies of scale. Moreover, with its size and coverage, the Bravida Group is also able to compete against other major international operators for large projects. We therefore adopt a strate gic, targeted approach to be the largest or second-largest in every location where we operate.

■ 11% >SEK 50 million



customer base
Demand for low-carbon electricity generation is grow ing, including north of the Arctic Circle. In 2020 Bravida Norway delivered a facility that makes use of the region's midnight sun.
Demand for the installation and service of low-carbon electricity generation has expanded steadily in recent years, and green technology accounts for an increasing proportion of Bravida's offer ing. Bravida's experience and expertise grow with each assignment. In 2020 we installed a facility that is now generat ing locally produced green electricity. Northern Norway's largest solar array is in place on the roof of the University of Tromsø's teacher training institution. The array, manufactured by Solbes, has 720 solar modules cover - 2. It was
ing an area of around 1,200 m switched on in June 2020 and is ex pected to produce 108 MWh of electric ity in its first normal year of operation. Electricity is generated from the end of April until early November.
The solar array is located in an area with challenging weather conditions, placing stringent requirements on the materials used. But it also allows elec tricity to be generated from the region's midnight sun. The assignment provid ed Bravida with unique experience in large solar panel systems in the Nordic climate.
© Eirik Oksavik Lockertsen
"Despite the pandemic, we continued to be involved in a large volume of tenders and order intake was high. The market wasn't as affected as we feared in the spring of 2020. The service market during the year was impacted by some customers closing their premises. This is hopefully only a short-term effect; in the longer term we believe service will grow more than installation.
"The installation market remained healthy in 2020. There has been a slight slowdown in the last quarter, but that was from a high level. We believe the pandemic's impact on the order backlog has been small."
"Sustainability requirements have increased and we're seeing customer demand for green options for materials, smart energy solutions and lower-carbon transportation, as well as a good work environment for our employees.
"Another key trend is the growth in project partnering. A lot of customers want us to be involved at the early stages of projects so that as a contractor we can help find cost-effective solutions."
"It's been a very unusual year. At the start of the year the market was solid with a good outlook. Since the lockdown in Norway on 12 March the market has been more challenging.
"Measures to prevent the spread of infection led to many of our service assignments being postponed. In installation we're seeing a decrease in the construction of both new apartments and office buildings. The refurbishment and remodelling market is relatively solid."
"Public investment in Norway is currently at a high level, particularly in transport and health. We are also seeing changes in customer requirements. Customers are increasingly selecting suppliers based on criteria other than price, such as expertise, health and safety and implementation capabilities.
"The sustainability trend has really taken off this year. Our customers want a supplier that has a cutting-edge offering, especially on the environment and emissions. This relates to how we can help our customers be more sustainable and how we as a company manage these issues."
Norway Tore Bakke
Sweden Mattias Johansson

"The pandemic impacted the Danish market in a lot of sectors, but the construction and installation industry coped. However, our service business was hit in spring 2020 by the shutdown of customers. That impact has eased at the moment. A lot of customers are taking the opportunity to have work done on their premises while employees are working from home. In installation we're seeing a lot more projects in which we are involved at the planning stage, and significantly more design and build contracts, at more than 50 percent of tenders."
"In Denmark we're seeing a real focus on the green transition, including electrification of vehicles, charging points, eco-friendly heat pumps, heat recovery and automation of buildings. There is also significant investment going into reducing energy consumption in the public-housing sector.
"Large customers are making increasingly stringent sustainability demands of our offering, such as waste management, electric vehicles, health and safety and the number of apprentices. And in a few years' time suppliers will have to be able to report their carbon footprint. We're seeing a strong focus on documentation, start-up and digitalisation of construction processes."
"We were affected by the pandemic, but less than we thought when it first hit. Volumes on the Finnish construction market decreased slightly over the year. Refurbishment and solar panel work were affected most in our business. There was also less activity on the service market than expected.
"Despite the uncertainty, there has been constant demand in the installation and service market. There has been fairly significant geographic variation in how volumes developed in the market."
"Customers are currently waiting longer before starting construction and installation work on projects. On the service market, many customers are only ordering those services that are necessary for their property. There were fewer upgrade projects relating to energy saving or technical systems in 2020.
"Sustainability will be a major issue in the future. For instance, the number of environmentally certified residential buildings increased significantly in 2020. And demand for energy-efficient buildings is also growing. We think sustainability requirements will increase sharply over the next few years."
| Denmark |
|---|
| Johnny Hey |


| Sweden, SEK million | 2019 | 2020 | |
|---|---|---|---|
| Sales | 10,664 | 11,313 | |
| EBITA margin | 6.8% | 7.1% | |
| Share of Group's EBITA | 59% | 60% | |
| Share of Group's net sales |
52% | 53% | |
| Main competitors | Caverion, Assemblin, Instalco, Eitech and Midroc Electro. |
| Norway, SEK million | 2019 | 2020 | |
|---|---|---|---|
| Sales | 4,867 | 4,304 | |
| EBITA margin | 5.0% | 5.7% | |
| Share of Group's EBITA | 20% | 19% | |
| Share of Group's net sales |
24% | 20% | |
| Main competitors | OneCo, Caverion, GK, Instalco, Assemblin and Midroc Electro. |
| Finland, SEK million | 2019 | 2020 |
|---|---|---|
| Sales | 1,182 | 1,392 |
| EBITA margin | 1.9% | 4.0% |
| Share of Group's EBITA | 2% | 4% |
| Share of Group's net sales |
6% | 7% |
| Main competitors | Caverion, Are, QMG, Consti and Assemblin. |
| Denmark, SEK million | 2019 | 2020 |
|---|---|---|
| Sales | 3,773 | 4,217 |
| EBITA margin | 5.4% | 5.2% |
| Share of Group's EBITA | 17% | 17% |
| Share of Group's net sales |
18% | 20% |
| Main competitors | Kemp & Lauritzen, Wicotec Kirkebjerg and Caverion. |
| SEK 97 bn |
11% | #1 |
|---|---|---|
| Market sales | Bravida's | Bravida's |
| market share | market position |
| SEK 74bn | 5% |
|---|---|
| Market sales | Bravida's |
market share
#1 Bravida's market position SEK 57 bn Market sales
7% Bravida's market share #1 Bravida's market position




In 2020 Bravida undertook numerous strategic measures. This resulted in a new business plan that is now being rolled out in the organisation. We will be reviewing our customer offering, increasing our emphasis on sustainability and taking our digital development to the next level. →

Adam, Purchasing Controlling & Business Development, and Lars, Chief Purchasing Officer, Bravida
completing assignments, and always ask if we can help with anything else. Above all, we keep our promises, take responsibility for our work and care about our customers.
Bravida has the best customer offering on the market. Our customers choose us because we create end-to-end solutions that make the complex simple. We listen to our customers and proactively suggest solutions for the entire life cycle of a property. We assist in making sustainable choices and creating sustainable solutions. We provide customers with feedback after and take
Bravida has the best team in the industry. What unites us is our drive to constantly improve. That is why the best managers and employees choose to work with us. We actively promote gender equality and diversity with a view to becoming a stronger company. We are passionate about service and are experts in project management and delivering assignments. We work as a team, we help each other out and we have fun together at work. In addition, we provide all kinds of opportunities to grow and develop at our company.
Bravida takes a highly professional approach to everything it does. All our employees do their utmost every day to provide a great customer experience. We are efficient, cost conscious and ensure our workplaces are well run. We always apply our group-wide work ing methods and ensure purchasing is carried out correctly. We also plan meticulously, monitor our productivity and have control over all aspects of our assignments.
We take responsibility for our business a proactive approach to longterm sustainability. We ultimately aim to eliminate all occupational injuries, and each branch works systematically to create a safe, pleasant work environ ment. We endeavour to ensure sustain able use of resources and to limit our carbon footprint. We set high standards for both our suppliers and ourselves on business ethics, legal requirements and human rights.
Margin over volume. Bravida constant ly endeavours to improve profitability and achieve the full potential of each branch. We do this by ensuring we provide the best customer offering, the best team, efficient delivery of assign ments and a sustainable business. We only take on assignments and projects with a good margin. We are cost con scious and use resources efficiently. We always use Bravida's group-wide resources and systems and aim to achieve low fixed costs.
Licence to grow. When a branch is profitable and has firm foundations in place, we focus on growth. We grow or ganically by developing our offering and by increasing our emphasis on sales and recruitment. We also grow through acquisitions. Our profitable branches and regions are always on the look out for good local businesses, and we acquire companies that we would like to be part of our own business. Bravida also makes strategic acquisitions to es tablish itself on new markets or in new technical areas.
Bravida's objective is to be the larg est or second-largest player in all the locations where we choose to operate.
Bravida is the leading service and installation company in the Nordics. And we want to remain so in the future. Our vision is our ultimate objective. To achieve this, each branch works actively to implement our strategies every day.
Bravida enables customers to lever age the full potential of their buildings. Through service and installation, we bring buildings to life – leading the way towards a sustainable and resilient society.
We offer technical end-to-end solutions over the life of a property, from con sulting and project design to installation and service.
We are a large company with local presence throughout the Nordics. We have a local presence for customers and take long-term responsibility for our work.
Our employees are our most impor tant asset. With shared values, working methods and tools, together we create sustainable and profitable business for us and our customers.
-

Bravida's values provide guidance on how we should behave and what we prioritise in our day-to-day work. During the year we established new core values that better reflect today's world and demonstrate the kind of company we want to be.
© Chunyip Wong / iStockphoto.com
Bravida is a large company with a local presence throughout the Nordic region. Our business model is based on us operating as ONE company: all our branches share the same corporate culture, working methods and strategies. Together, we provide the best customer offering on the market. We call it the Bravida Way.
Bravida has 302 branches in the Nordics, and the Group's profitability depends on the performance of its branches. Our recipe for success is called the Bravida Way. We operate as ONE company, with a single corporate culture and strategy. All branches use Bravida's group-wide working methods, systems and tools.
Each local branch specialises in a particular technical area, but we all share the same customers. Close cooperation between branches locally and within Bravida creates a unique end-toend offering for each customer.
Ensuring everyone works according to the same methods saves both time and money at every branch and makes it easy for customers to work with Bravida. And it allows us to generate economies of scale.
We know the Bravida Way works. Branches that apply the Bravida Way always focus on business with a healthy margin, and good control over costs. Branches that are already profitable can focus on growth.

We approach and help our customers on local markets. Bravida's group-wide corporate culture, working methods and strategy ensure each branch creates the market's best customer offering and a profitable business.
Together, we are Bravida. Our entire company shares the same corporate culture, values and leadership.
Bravida develops group-wide working methods and tools that all branches use to lead and enhance their business.
Our managers' most important task is to implement Bravida's strategy. Each branch is proactive in creating the best customer offering, the best team, efficient operations and a sustainable business.

Committed employees
Customers

Finland 17 branches


Bravida's objective is to be the largest or second-largest player in those locations where we operate. Margin always takes precedence over volume. Once a branch has achieved profitability, we focus on growth.
Increased sales in all locations is key to our growth. Bravida is a large company with a local presence throughout the Nordic region. Each local branch specialises in a particular area, but we all share the same customers. Close cooperation between branches locally and within Bravida creates an end-to-end offering for each customer. This gives us an advantage over local competitors and is crucial to sales going forward.
We are endeavouring to strengthen our end-to-end offering and grow, particularly in our service business. This is because service, operation and maintenance is recurring business that creates long-term stability in our organisation.
That's why we're taking significant measures in our service business. Key goals include bolstering the service organisation, enhancing our offering and increasing service agreement sales. We also aim to encourage more completed installation projects to become longterm service assignments. Together, we endeavour to sign more national agreements with major customers that have operations across several regions.
As a business grows, so does its need for personnel. Bravida works at various levels to find and attract the right expertise. Find out more on page 36.
Overall, Bravida achieved organic growth of 1 percent in 2020. There were, however, significant differences between countries. In Sweden and Finland the business grew organically by 2 percent and 18 percent, respectively. In Denmark, organic growth was 0 percent, while Norway experienced negative organic growth of 4 percent.
Alexandra, Group M&A Manager, and Nima, supervisor, Bravida Sweden
In the future most construction and installation projects will be designed using BIM (building information modelling) and
new level in the huge E4 Stockholm Bypass Project.
The Swedish Transport Administration is currently building a new north-south road link under Lake Mälaren. Bravida is in charge of project design and the installation of electrical systems, sprinklers, water supply and sanitation alongthe 21 km stretch of road. The project is the largest in Bravida's history, and the most cutting-edge in its use of digital working methods.
Design management for this project is based on a 3D model, which is then linked to existing business systems for reviewing and checking. This allows Bravida to create a 5D building information model that provides a detailed multi-dimensional overview throughout the installation process. Mika Sundholm, Bravida's Project Manager, explains.
"This automated way of working allows us to plan long term from the outset and track the plans.
5D modelling also improves the way we work over the course of a project. The model allows the project manager to review and adjust lots of different parameters in real time, such as
fitting status, risk assessment, purchasing, inventory status, time reports and costs. This provides numerous advantages and ensures high-quality delivery of work,for fitters, project managers and the end client," explains Mika Sundholm. model on their tablet or phone while on site, giving them easy access to information that helps them carry out their work effectively. Fitters also report completed work, risk assessments, purchasing and other aspects directly using the system. that gives us direct control over what happens. We immediately see when someone submits their time report and purchasing. This allows us to continually adjust the
"Fitters can see the digital "At project manager level
progress of a project in real time to ensure we stay on schedule and budget," adds Mika Sundholm.
Bravida is increasingly finding customers are specifically requiring 5D modelling and digital project planning. At the moment this is mainly for large projects, but Mika Sundholm believes this will change in the future.
"This involves advanced digitalisation of the construction process. We already have the technology and are now enhancing how we use it. Within five to ten years most large customers will require us to use it. It will be reality before you know it," adds Mika Sundholm.

Acquisitions are one of the fundamental elements of Bravida's growth strategy. Local involvement and integration into Bravida are key to ensuring the success of acquisitions.
In locations where we want to grow, acquisitions are often the quickest way to become the strongest local player, increase sales and expand the custom er offering. This may, for instance, bring in new technology, a new geographical locations, new know-how or personnel, or the acquisition of a service business.
Bravida makes two types of acquisi tion: bolt-on acquisitions, which involve smaller companies with a strong local presence; and strategic acquisitions, which are larger and cover a wider geo graphic region or a new technical area.
Acquisition candidates must have a long, stable history and a corporate culture that's a good fit with Bravida's. Acquisitions also have to contribute one or more of the following:
To identify and assess small, local ac quisitions as well as larger companies, Bravida conducts a continual acquisi tion process, with potential acquisitions being identified at various points in the organisation. Bolt-on acquisitions are always made by our businesses locally. Our experienced central acquisition unit helps by reviewing the candidate business, drawing up agreements and establishing an integration plan.
Bravida paused its acquisition work for a while as a result of the pandemic, so we made slightly fewer acquisitions in 2020 than in 2019.
Over the year 16 acquisitions were made, adding annual sales of SEK 788 million. Two of these were strategic ac quisitions to strengthen Bravida's cus tomer offering in solar panel installation: Solkraft EMK AB in Sweden and Savon Aurinkoenergia Oy in Finland.
The number of potential acquisition candidates on the Nordic market is still assessed to be large.
One of 2019's acquisitions was A Bylunds Elektriska in Örnskölds vik, Sweden. Anders Bylund, former owner, describes the journey from business owner to becoming an integral part of Bravida.
A Bylunds Elektriska i Örnsköldsvik was founded in 1991 by Anders Bylund. For almost 30 years the company provided electrical, telecom, data and security solutions to customers in the Örnsköldsvik area in Sweden.
A Bylunds Elektriska had been working with Bravida in Örnsköldsvik for some time. In autumn 2018 Anders By lund was asked if he would consider becoming part of Bravida.
"We had grown quite a lot in recent years, and that brings with it other requirements on issues like health and safety, environ ment, certifications and IT systems. It made sense to become part of a larger company to get help with addressing these things."
Once the agreement was complete, Anders Bylund told his employees. They were surprised, but positive about the news. "They'd thought about me
getting older and had won
-
dered what would happen," says Anders Bylund.
Then the integration pro cess began, to make Bylunds El part of Bravida.
"There was a lot involved, but it was a smooth process. We received training and were brought into Bravida's systems. It was a new world for us. You get a great over view of things at Bravida," explains Anders Bylund.
brand
A Bylunds Elektriska has been a strong brand in Örn sköldsvik for some time. So the transition to Bravida was done gradually.
"Some customers want to have things local. We feel we are still local, but that we've become stronger and wider-ranging. And it has worked well, most of our customers have stayed with
us."
Anders Bylund himself has stayed on at Bravida, but is approaching retirement. He says he's pleased with the decision to sell to Bravida. "Bravida is a great fit for an entrepreneur. We manage ourselves and are almost like our own little company in

Örnsköldsvik. My experience has been one of lots of sup port and freedom to make our own decisions. Bravida's tools allow us to increase profit through lower costs.
"I'm really pleased with the decision to sell to Brav ida. It just would have been nice if we could have agreed on the sale a bit earlier so I could have been at Bravida for longer. It's been a great experience."
Johan Byström, branch manager of the new Bravida Örnsköldsvik El, is positive about the future: - It's an interesting challenge to identify the best elements of the two companies' ways of operating. In 2021, we'll be enhancing our working methods and creating the best possible team. Our branch aims to be a place where employees enjoy working and want to remain, and where they know they can develop professionally. With prudent targets and appropriate action plans in place, we will be well prepared for what the future holds.
6
Årlig omsättning förvärvade bolag, MSEK 909 1360 806 1120 788
© Jonas Forsberg
Anders Bylund, previous owner of A Bylunds Elektriska, and Johan Byström, Branch Manager, Bravida Örnsköldsvik El
Bravida places a strong empha sis on the importance of suc cessfully integrating businesses into the Group. The crucial aspects of integration are:
2016 2017 2018 2019 2020 Antal förvärv 9 3 12 20 1 Over the past five years Bravida has made 60 acquisitions, which have increased annual sales by SEK 4,983 million.
Successful integration leads to major advantages, including a higher profile and a stronger local market position. Many ac quired businesses also increase their profitability by using Bravi da's group-wide resources.
⊕ A strong history of acquisitions
& BUSINESS STRATEGY


eNPS (employee Net Promoter Score) The survey is conducted every other year, most recently in January 2021. Scale -100 to 100. Industry average is 22 for the Construction sector, Bravida's target >10. New target from 2021 is >20 by 2023.
apprentices worked at Bravida during the year.
'BraIngenjör' graduates undertook our trainee programme in 2020.
Bravida aims to build the best team in the industry, wherever we operate. A top-class team always delivers value for customers and attracts other talented people with the right approach.
Over the next few years Bravida will supply even better solutions for its customers. But there is a real shortage of trained personnel and significant competition for skilled fitters, service technicians and engineers throughout the Nordic region. This is becoming increasingly clear as digitalisation accelerates. As well as skilled tradespeople and engineers, we need more and more capabilities in the automation and design of advanced technical solutions.
Bravida works every day to ensure our
customers' properties reach their full potential. That's why we need the best team wherever we work. Our managers and specialists take a systematic approach to building a good team spirit and encouraging pride in our work. A top-class team always delivers value for customers and tends to attract other talented people.

Every manager at Bravida is responsible for building a strong team in their unit, with the right approach, clear roles and a shared drive. We do this by adopting a structured approach to attracting,
| Number of employees, average |
2019 | 2020 |
|---|---|---|
| Total in Group | 11,722 | 11,906 |
| Of whom women | 914 | 908 |
| Sweden | 5,978 | 5,928 |
| Norway | 2,975 | 2,997 |
| Denmark | 2,173 | 2,315 |
| Finland | 596 | 666 |
recruiting, developing and retaining the best people in the market.
To achieve our goals we focus on developing our leaders and creating leadership that makes a difference. We emphasise the role of managers as coaches, get people involved and encourage commitment. Our management training is based on the model of transformational leadership.
When we recruit, we look for the best employees in the market. And we always aim for a combination of different skills. Gender equality and diversity ensure we have a broad recruitment base and makes us a stronger company.
We believe in the capacity of the individual to drive their own development, supported by their manager. The bulk of ongoing professional development takes place in day-to-day work. Our in-house training organisation, the Bravida School, offers further progression of skills. We also have a structured process for recruiting the personnel we need and for internal recruitment.
The pandemic affected many aspects of Bravida's business in 2020. We have furloughed employees in all the countries in which we operate, primarily in the service business as customers have restricted some access of external parties to the workplace. During the year, we temporarily reduced the rate of new recruitment and took measures to ensure we have the right skills for our forthcoming efforts under our new business plan.
| Age structure, % | 2019 | 2020 |
|---|---|---|
| Over 60 | 7.9 | 8.0 |
| 51–60 | 18.8 | 19.6 |
| 41–50 | 19.5 | 20.0 |
| 31–40 | 22.4 | 23.1 |
| 21–30 | 26.5 | 25.7 |
| Under 20 | 4.7 | 3.7 |

Eveline, Service Technician, Bravida Sweden

Magnus, Linus, Kenneth, Adam, Alexander, Magnus, Anna and Murat, Bravida Sweden
Bravida aims to have a healthy corporate culture in which employees are happy and treat each other with respect. The basis for Bravida's ethical values is provided by our code of conduct. It forms the basis for our dayto-day behaviour and covers important issues such as gender equality and diversity, human rights, working conditions, the environment, sustainability, leadership and business ethics.
Our aim is for every employee and manager to be familiar with our code of conduct and comply with it. Training on our code of conduct is therefore now
part of manager training and induction activities for new employees. Ethical values are regularly discussed in internal information, training courses and meetings. We take follow-up measures and internal controls to ensure that no one disregards the code of conduct.
Anyone not complying with the code of conduct and legislation not only puts themselves but also the whole of Bravida at significant risk, for example, of penalty charges, fines, a prison sentence and damaging our brand.
If an employee or other person who comes into contact with our business believes we are not complying with our code of conduct, suspects that something isn't right or feels they have been treated wrongly, it is recommended they initially contact the relevant manager or the manager's manager. They can also contact the HR department or Bravida's legal department. Bravida's website has a whistleblower function that can be used to submit a report completely anonymously.
promote gender equality and diversity to make the most of employees' differences, skills and experience. HR processes ensure we comply with legislation and collective agreements on employment terms, wage structure and anti-discrimination measures in all countries in which we operate, and follow our own code of conduct.
ny we want to be, we also use:
Bravida has zero tolerance of all harassment and discrimination. Leaders and managers have particular responsibility, both in terms of setting an example and in terms of taking action if anyone feels discriminated against. Suspicions or knowledge of discriminatory treatment should be reported using our work environment management system, BIA. Reported events are investigated in accordance with our action plan.

Per, Purchasing Manager Heating & Plumbing, Bravida Sweden

⊕ Tools that make purchasing easierforlocal branches
Our group-wide purchasing system allows us to work together and organise local branches' purchasing.
Bravida's purchasing system includes the environmentally rated BraVal own brand, which helps branches make more sustainable product choices.
Our supplier evaluation tool assesses things like the extent to which suppliers meet the requirements of Bravida's code of conduct.
We also have tools and portals for the purchase of tender-based and specialist materials to make branches' purchasing easier.
Tools with instructions and templates to allow a branch or project to make purchases directly from foreign suppliers in the correct way.
The Bravida Assortment is a standardised range of suppliers and products based on function, quality, environmental sustainability, price and ease of fitting. A large and growing percentage of installed materials are included in the Bravida Assortment.
Having a purchasing organisation at division and Group level allows us to work together and organise local branches' purchasing. The group-wide purchasing organisation develops and improves:
Every year Bravida purchases large quantities of materials, components and services for projects and assignments. Our strong purchasing organisation gives us an advantage on the market.
Professional purchasing is an important part of our customer offering. Each year Bravida purchases approximately SEK 11 billion of materials, components and supplier services, which corresponds to around half its sales. We achieve large purchasing volumes by grouping together our branches' purchases. That makes us a significant operator that can make a difference in the market.
Bravida's branches have a major focus on purchasing, which is crucial to ensuring successful delivery of projects and a good end product for customers, as well as supporting the profitability of each project and assignment.
Our group-wide purchasing organisation supports our branches and develops tools that make their purchasing work easier.
A strong purchasing organisation helps ensure Bravida is leading the way on purchasing. This includes making material flows more efficient. This will be made easier with new technical solutions such as 5D modelling, which
links purchasing systems and digital technical drawings.
Direct imports will be crucial Direct imports, purchasing directly from
foreign suppliers, is high up on Bravida's agenda and growing in importance. Having its own direct imports allows Bravida to offer customers broader range of materials and products at competitive prices.
When making direct imports, our purchasing organisation has a strong emphasis on evaluating and choosing the right suppliers to ensure good quality and a supply chain that considers people, the environment and the climate.
of purchasing is from the Bravida Assortment, our own recommended range (only applies to groups of products relevant to the assortment).

The Nordic region is transitioning to climate-neutral societies and Bravida can make a difference. We help our customers create solutions that help society to function better, now and in the future. →
© Maskot / Offset.com

➃
The world's population is growing and cities are getting bigger. Meanwhile, it's becoming increasingly clear that global societal development needs to be more sustainable: We need to meet our needs in a way that does not jeopardise the opportunities of future generations. This is made clear in the UN's 17 Sustainable Development Goals and the Paris Agreement's targets for limiting global warming.
Properties account for a significant percentage of the world's greenhouse
gas emissions, both when they are constructed and when they are used. Many of our customers have ambitious plans relating to the environment and climate, including resource-efficient properties.
Bravida helps make properties more energy efficient. We always ensure the technology functions cohesively throughout the property life cycle. This helps our customers cut their properties' energy and resource usage, and extends the lifespan and value of the property.
Aiming to lead the way in our industry The transition of society offers significant opportunities for Bravida. As a major operator, we can make a difference and lead the way in the industry. Bravida's sustainability work is part of future-proofing and developing our business.
In recent years we have laid the foundations for this, based on the sustainability strategy adopted in 2015. But a lot has changed since then. Yesterday's plan won't suffice for tomorrow.
So we are working intensively to take our sustainability efforts to the next level. Part of this is to clarify how our customer offering contributes to lower use of resources for our customers. Another important aspect is raising the level of ambition for our sustainability work as we look ahead. The first step is the new sustainability policy, which was adopted by Bravida's Group management in January 2021. Alongside this, we are developing a new governance model for Bravida's sustainability work. The next stage will be to improve how we review the key performance indicators we use to measure the impact of our own business operations.
Our aim is to contribute to the achievement of the world's shared sustainability goals, both through our customer offering and in our own business operations.
In recent years we have focused on improving our business in three priority areas of sustainability. As part of our ongoing strategic measures, we are currently reviewing our sustainability priorities for the future.
Its customer offering gives Bravida a clear role in the transition to a more sustainable society. As a major operator we have good opportunities to lead the way in our industry and contribute to a better future.
"As a major operator, we can make a difference and lead the way in the industry."

No employee should suffer from work-related physical or mental ill health; our long-term aim is to eliminate this entirely.

Efficient operations and energy-efficient offerings We aim to offer our customers energy-efficient and environmentally sustainable solutions, and to reduce our own environmental impact.

All our business relationships should be managed in a responsible and proper manner.

Murat, Fitter, Bravida Sweden
Bravida operates in an industry with significant health and safety challeng es, both in service and installation. Our employees face numerous different risks every day. This may involve work ing at height, sharp objects, deficient electrical safety, disorderly worksites, stress or working alone.
Sometimes these risks lead to acci dents and serious occupational injuries. We want to prevent this.
Bravida's vision is to eliminate occupa tional injuries entirely. Our initial target is to cut the occupational injury rate, LTIR (lost time injury rate), i.e. the num ber of occupational injuries that lead to at least one day's absence per million hours worked, to below 5.5.
Another important strategic target is to reduce sickness absence to below 4.5 percent. In recent years we have got closer to this target but we still have important work to do. We train all our managers in creating a healthy workplace culture. Employees perform better when they are happy and healthy at work.
Bravida takes a systematic approach to preventing accidents and occupa tional injuries, in every branch, project and customer assignment. The Bravida Way provides a platform: We operate according to established methods and we plan work in a way that ensures an orderly workplace. All employees receive health and safety training. We
carry out systematic risk assessments at all levels, and ensure we observe, report, analyse and resolve those risks that exist in workplaces. To further strengthen these efforts, we regularly review key performance indicators linked to financial incentives for managers and leaders in the Group.
But the ultimate determining factor is our corporate culture: We have a shared responsibility for our work environment and safety; we think twice before undertaking a task and look after each other.
In 2020 Bravida continued to see bene fits from the health and safety initiatives taken in recent years. The rate of occu pational injuries decreased to a LTIR of 8.6 (10.4). The biggest difference was in Finland, where the LTIR decreased by 55 percent. Sickness absence, however, increased slightly in 2020 as a result of the Covid-19 pandemic.
We also maintained efforts in 2020 to achieve a sustainable working life:
• Health and Safety Week 2020. Every year Bravida holds a Health and Safety Week to place extra emphasis on health and safety in the organisation. Health and Safety Week in 2020 was largely held digi tally to reduce the risk of spreading Covid-19 during the pandemic. The goal for this year's week was both to increase the number of risk observa tions reported in BIA, our work envi ronment management system, and
Bravida's vision is to eliminate occupational injuries entirely. We believe every employee should be healthy at the end of each working day. We therefore adopt a systematic approach to the physical, social and organisational work environment to achieve a sustainable working life.
Sickness absence
2016 2017 2018 2019 2020
Sweden 5.1 4.7 4.9 4.9 5.8 Norway 6.5 5.8 5.9 5.5 6.8 Denmark 4.1 4.8 4.2 4.3 4.7 Finland 6.7 4.5 4.8 5.1 5.7 Group 5.4 5.1 5.0 4.9 5.8
Occupational injury rate
2016 2017 2018 2019 2020
Sweden 9.5 9.5 9.9 9.1 8.8 Norway 7.6 3.0 5.1 4.5 3.0 Denmark 17.6 19.0 16.2 17.0 14.1 Finland 41.3 33.8 31.6 29.9 13.5 Group 11.0 11.0 11.0 10.4 8.6
to increase managers' knowledge about investigating incidents.
Follow-up for 2020
Bravida is a founding member of the organisa tion 'Samverkan för noll olyckor i byggbranschen' (joint action for zero accidents in the construc tion industry) and the 'Håll Nollan' initiative (Zero Accidents initiative). The organisation covers the entire construction, building services and ener gy sector in Sweden and promotes cooperation between all parties involved in the different phases of construction projects, both contractors and developers. The aim is for no one to be injured on construction sites. In 2021 a new industry standard for protective clothing, developed by the 'Håll Nollan' initiative, will be implemented in Bravida's business operations.

Bravida applies the principles of systematic work environment measures ('SAM' in Swedish). Work environment deviations are managed using our BIA system, which provides employees with a simple way of reporting risk observations, near misses, occupational injuries and discriminatory treatment using a mobile app. Line managers are responsible for investigating and taking action about reported events. We regularly analyse data from the system to establish focal areas and effective targeted measures.

➃
»We want to ensure that technical systems work together, that they are energy efficient and tailored to society's environmental needs.«
Society is changing and Bravida is adapting. Our offering helps our customers create well-functioning properties and achieve their sustainability goals. We are also endeavouring to cut the environmental and carbon footprint of our own business operations.
Our new vision puts sustainability at the heart of our customer offering. We already contribute to the efficient use of resources and reducing the carbon footprint of customers' properties. And in the future we'll be doing this even more. We want to ensure that technical systems work together, that they are energy efficient and tailored to society's environmental needs. We ensure a property generates value over a long period of time and contributes towards the customer's and society's environ mental and emissions goals.
To make a difference for our customers we strive to initiate discussions as early as possible in an installation project. This allows us to propose solutions that are cost effective, reliable and environ mentally sustainable. Over the longer term, we offer regular maintenance that cuts energy usage, as well as status and energy diagnostics and the replacement of components with more energy-efficient parts.
We work with our suppliers to ensure more installation products are environ mentally assessed to further improve our sustainable customer offering. Mak ing information about assessed prod ucts easily accessible in our purchasing system makes it easier for our employ ees to evaluate the energy efficiency and environmental performance of the products we offer our customers.
Bravida is a services company, and our main business takes place at customer premises. We have a large number of small offices across the Nordic region, which in most cases are rented. Our op erations are not subject to notification or permit requirements for environmen tally hazardous activities.
The direct negative environmental impact from water consumption, air pollution and use of land is therefore limited. Our most significant internal
environmentally related aspects are in stead travel, transportation and waste.
The Group leases around 7,000 vehi cles, which we use to travel to cus tomers premises and assignments. An important target is to restrict direct fuel-related carbon dioxide emissions. The transition to fossil-free transport has begun. We have set a target for 30 percent of our service vehicles to be fossil-free by 2025. We are now ex panding electric vehicle charging infra structure at our offices in order to take this next step. We are also developing a plan to replace our service vehicles with lower-carbon alternatives.
Another key issue is efficient deliv ery. We want to use our resources in the best possible way, irrespective of whether this involves skills, materials, time or money. Our group-wide working methods and supportive systems pro vide the basis for this. Good planning and control provides reassurance and predictability, both for customers and for us. And it also has a number of envi ronmental benefits. Planning allows us to cut the percentage of collection or ders, i.e. unplanned purchases made di rectly from wholesalers. Good planning cuts our CO2 emissions, the amount of surplus materials and the generation of waste. Waste generated is managed in accordance with the waste manage ment hierarchy. We handle waste on site and, where possible, we use our customers' recycling systems. Bravida also has permits for transporting haz ardous waste for recycling and disposal.
We provide group-wide environ mental training and have incorporated procedures for chemicals and waste into our working methods. This reduces the risk of environmental pollution and danger to human health.

The proportion of collection orders de creased during the year in both service and installation, partly because the pandemic restricted opportunities to
visit wholesalers in person.
A halt in purchasing meant that vehi cles could not be replaced with electric and hybrid vehicles as quickly as planned. The number of vehicles in the Group is growing due to acquisitions, and travel by car has become more attractive compared with public trans port during the pandemic. This resulted in Bravida's carbon dioxide emissions increasing slightly during the year.
In 2020, Bravida's renewable energy solutions offering to customers was expanded through the acquisition of solar panel companies in Sweden and Finland.
Our customer offering helps our customers create well-functioning properties and achieve their sustainability goals. The right installation solutions and regular service make a property smarter, help ensure more efficient use of resources and can
The most significant environmental factors of Bravida's own business operations are travel, transportation and waste. Together we are en deavouring to cut the environmental footprint of
Follow-up for 2020
42% (46%) Service (target <30%) 18% (21%)
Installation (target <10%)
Percentage of collection orders Percentage of the total purchase orders we purchase on site at wholesalers.
Change in fuel-related CO 2 emissions/ km compared with previous year*
Total CO 2 emissions comprise direct emissions from leased vehicles and company cars from businesses in Swe den, Norway, Denmark and Finland.*
*To make it easier to analyse Bravida's action on CO 2 emissions over time, reported figures are calculated according to the European standard excluding biofuel. In practice, a number of fuels include bioethandol/biodiesel, which makes actual emissions lower than those reported.
Follow-up for 2020
Percentage of suppliers* in Sweden that have carried out a self-assessment based on the requirements of our code of conduct**.
Percentage of materials purchased from contract suppliers, all of which have signed Bravida's code of conduct.
*Supplier with which we have a purchasing volume of over SEK 100,000. **Follow-up is carried out every other year, the most recent took place in 2019. Work is underway to determine how supplier assessments should be conducted in future and to apply a structure for the
entire Group.
Good business ethics are vital at Bravida. All employees are expected to act professionally and with good judge ment in relationships with customers and suppliers.
A fundamental aspect of Bravida's corporate culture is that we grow and learn from each other; we keep to our commitments, we follow up and we constantly improve. We call it the Bravida Way. Together with Bravida's code of conduct and values, the Brav ida Way provides guidance on how we should behave towards each other and towards others.
At Bravida we always safeguard our relationships with business partners, principally by always delivering what we promise. We believe in competition and that all decisions should be com mercially based without any personal guidelines are therefore included in our code of conduct:
benefit for those involved. The following
way that results in us and business partners becoming dependent on
approach to gifts to and from busi ness partners, including travel and
-

Ethical issues can be difficult to assess. That's why we have a structured ap proval process at Bravida: a manager must always consult their line manager
before decisions are taken on issues of business ethics. We have also estab lished a business ethics committee that is responsible for providing guidance and training in this area.
As a leading operator in our industry, we set high standards for ourselves and our suppliers. Together we can and want to make a difference throughout the supply chain and take responsi bility for people, the environment and society. We therefore place the same requirements on our business partners as we place on ourselves.
Bravida has a large number of suppliers and our objective is for all suppliers to comply with Bravida's code of conduct for suppliers. Suppliers and subcontractors undergo a supplier assessment before being entered into the purchasing system. The assess ment, which is partly a self-assess ment, indicates how well they meet the requirements of our code of conduct. To further reduce risk and increase efficiency, we largely focus purchasing on established suppliers on the Nordic market. All centrally procured suppli ers must approve Bravida's code of conduct.
The area that is most difficult to monitor is local subcontractors that carry out work. In this regard, regular training, follow-up and support are important in ensuring that our subcon -

Employees We offer plenty of opportunities for our employees, including day-to-day development, training and career opportunities. We're also making significant efforts in the areas of work environment, and health and safety.

Bravida creates energy-efficient installation solutions in customers' properties. With the right installations and regular service, we contribute to better operation of installation systems and reduced energy consumption.

Our purchases create longterm business opportunities and jobs for both small and large suppliers.

Bravida helps customers reduce their properties' emissions. And we employ around 12,000 people in four countries. Every year we train a large number of apprentices within the professional trades.

We endeavour to increase shareholder value by operating a business that is both profitable and sustainable in the long term.

Bravida aims to conduct long-term, responsible and sustainable business that integrates economic, environmental and social considerations into its business operations. The Board is responsible for approving and monitoring the company's overall strategic focus and goals.
Strategies and goals for our sustainability work are set by Group management. Ultimately responsibility lies with the Chief Executive Officer.
The Head of Operational Development is a member of group management and leads the work on establishing and developing the company's sustainability strategy, long-term goals and sustainability-related policies. Responsibility for implementation of the sustainability strategy is divided between managers for relevant group functions and the managers of Bravida's operational units.
The sustainability issues that Bravida has identified as most material relate to the company's strategies and business plan. An important aspect of Bravida's approach is our regular follow-up of the business, from individual cost centres up to Group level. Follow-up takes place every quarter and also includes our most important sustainability targets. The results are published in Bravida's interim reports and annual report.
Bravida's business affects and is affected by a wide range of stakeholders. We interact closely with customers, employees, suppliers, investors and shareholders. Much of this engagement takes place through meetings in person in our day-to-day work. In addition, Bravida holds regular surveys and forums to understand the needs and expectations of stakeholders. Stakeholder engagement allows us to find out what's important for stakeholders and what we're doing well in our business, as well as what we can improve.
The Group's code of conduct, policies and values provide the basis for Bravida's business and strategies. Our work is based on the laws, requirements and regulations that apply in the countries in which we operate. The code of conduct and our policies are consistent with the UN Global Compact on issues concerning human rights, labour conditions, the environment and anti-corruption.
Additional references to laws, codes
and regulations that are material to the company's governance can be found in the Corporate Governance Report.
The Bravida Way and ISO certification Bravida's group-wide management system, the Bravida Way, incorporates the management of quality, environmental, and health and safety issues into our working methods. The Bravida Way is used by the vast majority of branches in the countries in which we operate. Exceptions to this are newly acquired companies and subsidiaries focused on activities that have their own systems. The Bravida Way is certified to ISO standards on quality and environmental management in Sweden, Norway and Denmark. In Denmark the certification also covers health and safety. Our Finnish business follows the Bravida Way and has recently taken the decision at country level to begin the process to gain certification for all three standards.
| Stakeholder | Engagement channels | Important issues |
|---|---|---|
| Customers | • Customer interaction through day-to-day work • Customer and market surveys • Review by customers |
• Work environment: health and safety • Environmental and climate impact • Suppliers and purchasing • Gender equality and diversity • Working conditions, skills and development |
| Employees | • Daily check-ins • Annual performance reviews • Training and conferences • Employee survey • Intranet and digital social platforms • Engagement with trade unions |
• Working conditions, skills and development • Long-term stability and development • Work environment: health and safety • Remuneration and benefits • Gender equality and diversity • Values and ethical issues |
| Suppliers and partners | • Supplier meetings • Supplier assessment • Contract negotiations |
• Anti-corruption and bribery • Work environment, labour conditions and human rights • Environmental and climate impact • Energy efficiency |
| Shareholders and investors | • Financial reporting • Webcasts/conference calls • Presentations • Annual general meeting • Investor meetings |
• Long-term development and value creation • Corporate governance • Environmental and climate impact • Work environment • Anti-corruption and bribery • Attract and professionally develop employees |
| External environment – Our industry – Society – Potential customers – Prospective employees |
• Trade associations • Traditional and social media • Vocational colleges and universities • Trade fairs • Meetings in person: sales and recruitment • Brand surveys |
• Installations in public-sector facilities • Energy and resource efficiency • Work environment • Job opportunities, training, apprentices • Laws and taxes • Sustainability in our customer offering and own business operations • Gender equality and diversity |
• Health and safety policy
• Personnel policy • Equal rights and opportunities policy
Action plans and guidelines provide further guidance on how Bravida personnel should act within the company and in relation to our stakeholders.

| Percentage of ISO-certified branches per country |
ISO9001 (Quality Management) |
ISO 14001 (Environmental Management) |
ISO 45001 (Occupational Health and Safe ty Management) |
|---|---|---|---|
| Sweden | 89% | 89% | – |
| Norway | 100% | 100% | – |
| Denmark | 89% | 89% | 89% |
| Finland | – | – | – |
| Legal requirement | Environment | Personnel & social conditions |
Human rights |
Anti-corruption | |
|---|---|---|---|---|---|
| Business model | Bravida's business model, the Bravida Way, is described on page 31. | ||||
| Policies | • Environmental policy (replaced by Bravida's sustainability policy from February 2021) |
• Personnel policy • Equal rights and oppor - tunities policy • Policy against harass - ment and discriminatory treatment • Health and safety policy |
• Bravida's code of conduct • Code of conduct for suppliers • Policy against harass - ment and discriminatory treatment |
• Bravida's code of conduct • Code of conduct for suppliers • Sponsorship policy • Foreign travel policy |
|
| Audit procedures | • Internal audits • Regular follow-up of key figures (percentage of collection orders, etc.) • Analysis of CO 2 reports from leasing suppliers • External ISO audit |
• Employee survey • Employee discussions and engagement with trade unions • Regular follow-up of key figures (occupa - tional injuries, sickness absence, etc.) |
• Employee survey • Employee discussions and engagement with trade unions • Supplier assessment |
• Follow-up and internal control • The purchases ledger is centralised and fulfils an investigative function • Supplier assessment |
|
| Results of policy | Sustainable use of re - sources, page 48-49 |
Employees, pages 36-39 Work environment: health and safety, page 46-47 Good business ethics, page 50-51 |
Good business ethics, page 50-51 |
Good business ethics, page 50-51 |
|
| Risks | Deficient management of environmental aspects and emissions affects trust in Bravida as a responsi - ble supplier, sustainable investment and attractive employer. This is associat - ed with risks of negative impact on business oppor - tunities, willingness to invest and recruitment. |
Accidents and health and safety deficiencies at Bravida's worksites can lead to injuries and ill health, and result in legal sanctions and damage to our brand. Find out more under 'Risk and risk man - agement' on page 72-73 |
Risk and risk management, page 72-73 |
Risk and risk management, page 72-73 |
|
| Risk management | Sustainable use of re - sources, page 48-49 Risk and risk management, page 72-73 |
Risk and risk management, page 72-73 Employees, page 36-39 Work environment: health and safety, page 46-47 Good business ethics, page 50-51 |
Risk and risk management, page 72-73 |
Risk and risk management, page 72-73 |
|
| Performance indicators | • Total CO 2 emissions in tonnes from vehicles and CO2 emissions per kilometre driven • Reduce the percentage of collection orders • Increase the percentage of BraVal products in the Bravida Assortment |
• Employee survey results • Reduction of occupa tional injuries • Reduction of sickness absence • Percentage of women in the Group • Employee Net Promoter Score |
• Employee survey results • Percentage of suppliers that have signed up to Bravida's code of conduct |
• Percentage of suppliers that have signed up to Bravida's code of conduct |

The table provides details of how Bravida satisfies requirements under the Swedish Annual Accounts Act regarding sustainability reporting.
56


2020 was an unusual and challenging year. Despite the pandemic, Bravida achieved its best ever earnings. We're now looking ahead. Bravida's new business plan aims for more sustainability, more advanced digital solutions and even better profitability. →
Bravida's decentralised business model has again been tested and has demonstrated its strength in an uncertain market. Amid the pandemic, Bravida delivered its best ever EBITA margin in 2020, at 6.4 percent (6.0), and is starting 2021 in good shape.
Clearly, 2020 was a tough year for many. Overall, however, Bravida coped very well. Our strong balance sheet has brought stability, allowing us to continue developing the company in a challenging year.
For some time now Bravida has had a clear strategy of prioritising profitability over growth. We take a long-term, consistent approach to constantly enhance our business and working methods. These sustained efforts enabled parts of Bravida's business to actually improve their margins during the year, despite the pandemic. In 2020 Bravida achieved its best ever EBITA margin, which was 6.4 percent.
However, there are significant local variations. We had to furlough parts of the workforce in many locations during the year. We also had to review businesses with low profitability and manage high levels of sick leave at some units. Our Finnish business made significant progress, delivering an EBITA margin of 4.0 percent and growth of 18 percent as a result of the measures and restructuring we implemented. Our Swedish business is also performing well and has made major improvements, particularly in the Stockholm region. Our Norwegian operations were hit hardest by the pandemic, as lockdowns impacted the service side of the business. Norway and Denmark also had some project write-downs, which dragged down their margins, and they are continuing to take systematic measures to improve project management.
In total, Bravida's sales grew by 4 percent in 2020. The service business declined by 1 percent overall, mainly because of measures to prevent the spread of infection by customers, but this was offset by 8 percent growth in installation. We believe that the decrease in service is temporary and that
the market will bounce back with fewer lockdowns.
Bravida's financial position remains robust. Net debt in 2020 was 0.6X (net debt/EBITDA). Our strong cash flow and low debt were an advantage early on in the pandemic amid significant uncertainty and varying availability of capital. Our healthy cash flow of SEK 866 million for the year allows us to continue growing through acquisitions and to pay shareholders a dividend. In the autumn we repaid furlough support in Sweden and were consequently able to pay our shareholders a dividend.
Our strong financial position is also allowing us to continue investing in the future. We are now rolling out our new business plan, which focuses on improving our end-to-end offering for customers. We are also implementing significant measures to take our digital tools and market offering to the next level. In addition, we have set a completely new level of ambition for our sustainability work, both from a customer perspective and within our business. This will make us an even more attractive partner for our customers in future.
Bravida operates in a key sector for the future. Our offering helps customers achieve their emissions targets and creates profitable installation and service assignments.
Our stable and robust business model provides us with firm foundations for the future. We are now advancing our market positions further. I am pleased to be a part of Bravida. We have an exciting journey ahead of us.
Åsa Neving, CFO Stockholm, 2021
Åsa Neving CFO since 2019 Comes from: Luleå, Sweden Family: Husband, two children, a cat and a horse Passionate about: Horses and equestrian sport, and is a devoted supporter of all her children's activities
Best thing about 2020: Delivering our best ever profitability despite a challenging year
Goal for 2021: To take our entire business to the next level
| 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| 14,792 | 17,293 | 19,305 | 20, 404 | 21,147 |
| -12,562 | -14,718 | -16,502 | -17,503 | -18,093 |
| 2,230 | 2,575 | 2,803 | 2,901 | 3,054 |
| -1,286 | -1,502 | -1,596 | -1,678 | -1,706 |
| 944 | 1,072 | 1,207 | 1,224 | 1,348 |
| 10 | 8 | – | – | – |
| 954 | 1,080 | 1,207 | 1,224 | 1,348 |
| -67 | -54 | -16 | -73 | -74 |
| 877 | 1,019 | 1,191 | 1,151 | 1,274 |
| -203 | -199 | -235 | -267 | -276 |
| 674 | 820 | 956 | 884 | 997 |
| 7,599 | 7,844 | 8,210 | 8,731 | 8,904 |
| – | – | – | 1,029 | 1,002 |
| 144 | 154 | 168 | 179 | 179 |
| 3,933 | 4,523 | 5,211 | 5,599 | 5,220 |
| 286 | 839 | 735 | 972 | 1,748 |
| 11,962 | 13,360 | 14,324 | 16,510 | 17,053 |
| 4,079 | 4,662 | 5,238 | 5,596 | 5,876 |
| 2,700 | 1,700 | 1,300 | 500 | 500 |
| 245 | 356 | 667 | 1,001 | 1,270 |
| – | – | – | 1,040 | 1,022 |
| 1,350 | ||||
| 7,035 | ||||
| 11,962 | 13,360 | 14,324 | 16,510 | 17,053 |
| 428 | 1,038 | 1,052 | 1,599 | 2,171 |
| -280 | -231 | -249 | -503 | -316 |
| -504 | -254 | -914 | -881 | -990 |
| -356 | 553 | -111 | 215 | 866 |
| 6.4 | 6.2 | 6.3 | 6.0 | 6.4 |
| 6.5 | 6.2 | 6.3 | 6.0 | 6.4 |
| 6.4 | 6.2 | 6.3 | 6.0 | 6.4 |
| 6.5 | 6.3 | 6.3 | 6.0 | 6.4 |
| 17.5 | 18.3 | 18.7 | 16.1 | 16.7 |
| -2,417 | -1,862 | -1,365 | -2,063 | -1,124 |
| 2.5 | 1.7 | 1.1 | 1.3 | 0.6 |
| 62 | 109 | 105 | 115 | 153 |
| 15.5 | 22.9 | 38.6 | 23.5 | 28.2 |
| 34.1 | 34.9 | 36.6 | 33.9 | 34.5 |
| 15,990 | 17,972 | 20,652 | 22,534 | 20,242 |
| 8,644 | 10,271 | 11,992 | 14,485 | 13,791 |
| 9,730 | 10,643 | 11,475 | 11,722 | 11,906 |
| 8.7 | 8.6 | 9.2 | 8.2 | 8.1 |
| -5.8 | -5.5 | -4.9 | -5.6 | -7.5 |
| 3.34 | 4.07 | 4.73 | 4.36 | 4.94 |
| – 4,938 |
1,000 5,642 |
800 6,319 |
1,495 6,879 |
| INCOME STATEMENT, SEK MILLION | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Net sales | 14,792 | 17,293 | 19,305 | 20, 404 | 21,147 |
| Production costs | -12,562 | -14,718 | -16,502 | -17,503 | -18,093 |
| Gross profit/loss | 2,230 | 2,575 | 2,803 | 2,901 | 3,054 |
| Selling and administrative expenses | -1,286 | -1,502 | -1,596 | -1,678 | -1,706 |
| Operating profit/loss | 944 | 1,072 | 1,207 | 1,224 | 1,348 |
| Adjustments relating to specific costs | 10 | 8 | – | – | – |
| Adjusted operating income | 954 | 1,080 | 1,207 | 1,224 | 1,348 |
| Net financial items | -67 | -54 | -16 | -73 | -74 |
| Profit/loss after financial items (EBT) | 877 | 1,019 | 1,191 | 1,151 | 1,274 |
| Tax | -203 | -199 | -235 | -267 | -276 |
| Profit/loss for the period | 674 | 820 | 956 | 884 | 997 |
| BALANCE SHEET, SEK MILLION | |||||
| Goodwill | 7,599 | 7,844 | 8,210 | 8,731 | 8,904 |
| Right-of-use assets | – | – | – | 1,029 | 1,002 |
| Other non-current assets | 144 | 154 | 168 | 179 | 179 |
| Current assets | 3,933 | 4,523 | 5,211 | 5,599 | 5,220 |
| Cash and cash equivalents | 286 | 839 | 735 | 972 | 1,748 |
| Total assets | 11,962 | 13,360 | 14,324 | 16,510 | 17,053 |
| Equity | 4,079 | 4,662 | 5,238 | 5,596 | 5,876 |
| Long-term loans | 2,700 | 1,700 | 1,300 | 500 | 500 |
| Other non-current liabilities | 245 | 356 | 667 | 1,001 | 1,270 |
| Lease liabilities | – | – | – | 1,040 | 1,022 |
| Current interest-bearing liabilities | – | 1,000 | 800 | 1,495 | 1,350 |
| Current liabilities | 4,938 | 5,642 | 6,319 | 6,879 | 7,035 |
| Total equity and liabilities | 11,962 | 13,360 | 14,324 | 16,510 | 17,053 |
| CASH FLOW, SEK MILLION | |||||
| Cash flow from operating activities | 428 | 1,038 | 1,052 | 1,599 | 2,171 |
| Cash flow from investing activities | -280 | -231 | -249 | -503 | -316 |
| Cash flow from financing activities | -504 | -254 | -914 | -881 | -990 |
| Cash flow for the period | -356 | 553 | -111 | 215 | 866 |
| KEY RATIOS | |||||
| Operating margin, % | 6.4 | 6.2 | 6.3 | 6.0 | 6.4 |
| Adjusted operating margin, % | 6.5 | 6.2 | 6.3 | 6.0 | 6.4 |
| EBITA margin, % | 6.4 | 6.2 | 6.3 | 6.0 | 6.4 |
| Adjusted EBITA margin, % | 6.5 | 6.3 | 6.3 | 6.0 | 6.4 |
| Return on equity, % | 17.5 | 18.3 | 18.7 | 16.1 | 16.7 |
| Net debt | -2,417 | -1,862 | -1,365 | -2,063 | -1,124 |
| Capital structure (net borrowings/adj. EBITDA) | 2.5 | 1.7 | 1.1 | 1.3 | 0.6 |
| Cash conversion, % | 62 | 109 | 105 | 115 | 153 |
| Interest coverage, multiple | 15.5 | 22.9 | 38.6 | 23.5 | 28.2 |
| Equity/assets ratio, % | 34.1 | 34.9 | 36.6 | 33.9 | 34.5 |
| Order intake | 15,990 | 17,972 | 20,652 | 22,534 | 20,242 |
| Order backlog | 8,644 | 10,271 | 11,992 | 14,485 | 13,791 |
| Average number of employees | 9,730 | 10,643 | 11,475 | 11,722 | 11,906 |
| Administrative expenses as % of sales | 8.7 | 8.6 | 9.2 | 8.2 | 8.1 |
| Working capital as % of sales | -5.8 | -5.5 | -4.9 | -5.6 | -7.5 |
| Basic earnings per share, SEK | 3.34 | 4.07 | 4.73 | 4.36 | 4.94 |
| Diluted earnings per share, SEK | 3.34 | 4,06 | 4.72 | 4.35 | 4.93 |
*IFRS 16 Leases was introduced from 1 January 2019. The financial statements for previous periods and key ratios presented in this report have not been restated.


In 2020 the share price increased by 20.4 percent (50.8) and total shareholder return, including the dividend, was 22.9 percent (54.2). Over the same period Nasdaq Stockholm's OMXPI rose by 12.9 percent (30). Bravida's market capitalisation at year-end was SEK 22,226 million (18,429).
Bravida's share capital is divided into 202,975,544 ordinary shares and 341,054 class C shares.
Ordinary shares carry one voting right and entitlement to dividend payment, while class C shares carry onetenth of a voting right and no dividend entitlement. The class C shares are intended to ensure the supply of ordinary shares, by way of conversion of C shares, for Group employees participating in the performance-based incentive programmes in place since 2018.
At year-end 2020 Bravida had 9,665 (9,304) shareholders. The 10 largest shareholders based on voting rights accounted for 60 percent (60) of votes and the number of shares. Swedish shareholders owned 50 percent (49) of the number of shares.
The Board proposes to the AGM a dividend payment of SEK 2.50 (2.25) per share for the 2020 financial year. The objective is to pay out more than 50 percent of net income per year. The proposed dividend corresponds to 51 percent (52) of earnings per share.
2021 Annual General Meeting
The AGM of Bravida Holding AB will take place on 26 April.

Bravida Holding was listed on the Stockholm Stock Exchange in 2015 at a price of SEK 40 per share. Since then the shares have been a good investment. The last price paid on 30 Dec 2020 was SEK 109.50.

Source: Web Financial Group
2015 2016 2017 2018 2019 2020 20 30 40 50 60 70 80 90 100 110 120 Bravida OMX Stockholm Industrial PI OMX Stockholm PI Share price, SEK
Adam, Purchasing Controlling and Business Development, Bravida
| Categories | Number of shareholders |
Percentage of votes, % |
|---|---|---|
| 1–500 | 7,442 | 0.5 |
| 501–1,000 | 1,007 | 0.4 |
| 1 001–5,000 | 779 | 0.9 |
| 5,001–10,000 | 126 | 0.5 |
| 10,001–15,000 | 46 | 0.3 |
| 15,001–20,000 | 32 | 0.3 |
| 20,001– | 233 | 97.2 |
| Total | 9,665 | 100.0 |
| Price-related share data | 2019 | 2020 |
|---|---|---|
| Share price at year-end, SEK | 91.0 | 109.5 |
| Highest share price in the year, SEK | 93.2 | 119.4 |
| Lowest share price in the year, SEK | 59.9 | 51.2 |
| Market capitalisation at year-end, SEK million | 18,429 | 22,226 |
| Number of ordinary shares outstanding | 202,625,490 | 202,975,544 |
| Number of shares traded | 94,053,112 | 90,629,811 |
| Turnover ratio, % | 47 | 45 |
| P/E ratio | 20.9 | 22.2 |
| Yield, % | 2.5 | 2.3 |
| Total shareholder return, % | 54.2 | 22.9 |
| Data per share | ||
| Net profit, SEK | 4.36 | 4.94 |
| Equity, SEK | 27.57 | 28.85 |
| Cash flow from operating activities, SEK | 7.90 | 10.70 |
| Proposed dividend, SEK | 2.25 | 2.50 |

| Name | Percentage of capital, % |
|---|---|
| Mawer Investment Management Funds | 11.0 |
| Swedbank Robur Funds | 9.0 |
| Fourth Swedish National Pension Fund (AP4) |
7.3 |
| Lannebo Funds | 7.3 |
| SEB Funds | 5.9 |
| Didner & Gerge Funds | 5.6 |
| Handelsbanken Funds | 4.5 |
| Mondrian Investment Partners | 3.5 |
| Vaunguard | 2.7 |
| Norges Bank | 2.7 |
| Total | 59.5 |
| Directors' report | 65 |
|---|---|
| Financial statements | 74 |
| Consolidated income statement | 74 |
| Consolidated statement of comprehensive income | 74 |
| Consolidated balance sheet | 75 |
| Consolidated statement of changes in equity | 76 |
| Consolidated cash flow statement | 77 |
| Parent company income statement | 78 |
| Parent company balance sheet | 79 |
| Parent company statement of changes in equity | 80 |
| Parent company cash flow statement | 81 |
| Notes | 82 |
| Signatures of the Board of Directors | 114 |
| Audit report | 115 |
| Corporate governance report | 118 |
| Board of Directors | 124 |
| Group management | 125 |
| Alternative key ratios | 126 |
| Definitions | 127 |
| Bravida's history | 128 |
| SEK million unless stated otherwise | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| Net sales | 21,147 | 20,404 | 19,305 | 17,293 | 14,792 |
| Operating profit/loss | 1,348 | 1,224 | 1,207 | 1,072 | 944 |
| Operating margin, % | 6.4 | 6.0 | 6.3 | 6.2 | 6.4 |
| EBITA | 1,351 | 1,226 | 1,211 | 1,078 | 948 |
| EBITA margin, % | 6.4 | 6.0 | 6.3 | 6.2 | 6.4 |
| Adjusted EBITDA | 1,351 | 1,226 | 1,211 | 1,086 | 958 |
| Adjusted EBITA margin, % | 6.4 | 6.0 | 6.3 | 6.3 | 6.5 |
| Profit/loss after tax | 997 | 884 | 956 | 820 | 674 |
| Cash flow from operating activities | 2,171 | 1,599 | 1,052 | 1,038 | 428 |
| Interest coverage, multiple | 28.2 | 23.5 | 38.6 | 22.9 | 15.5 |
| Cash conversion, % | 153 | 115 | 105 | 109 | 62 |
| Net debt/adjust. EBITDA, 12 m | 0.6 | 1.3 | 1.1 | 1.7 | 2.5 |
| Order intake | 20,242 | 22,534 | 20,652 | 17,972 | 15,990 |
| Order backlog | 13,791 | 14,485 | 11,992 | 10,271 | 8,644 |
| Average number of employees | 11,906 | 11,722 | 11,475 | 10,643 | 9,730 |
The Annual Report is prepared in Swedish and translated into English. Should differences occur between the Swedish Annual Report and the English translation, the Swedish version shall prevail.
Bravida is one of the Nordic region's leading end-to-end providers of technical service and installations for buildings and industrial facilities. Bravida's main business is technical service and installation of electrics, heating and plumbing, and HVAC. Bravida also offers service and installation of security and sprinkler systems, cooling, power, lifts, solar panels and services in project management, energy optimisation, technical property service and uninterrupted technical infrastructure. Bravida provides endto-end services within our different areas as we operate across the entire process, from consulting and project management, to installation and service. Operations are organised according to four countries – Sweden, Norway, Denmark and Finland – with a presence across 180 regions. The Group's head office is located in Stockholm and provides common support functions in finance, HR, purchasing, IT, legal affairs, communication and business development.
Installation involves new construction and refurbishment of technical systems in buildings, facilities and infrastructure. Bravida coordinates technicians and fitters from our areas of technology and provides customers with access to a partner who can successfully coordinate and take responsibility for the entire installation.
Service consists of operation and maintenance assignments, as well as minor upgrades of technical installations.
2020 was a challenging year that was characterised by the Covid-19 pandemic and its consequences. The pandemic's impact on the business remains uncertain. Demand for service decreased during the year as a result of the pandemic, as infection prevention measures restricted service access to many properties.
Bravida strengthened its customer offering in the year and established a new technical area within installation and service in the form of solar panels through two strategic acquisitions in Sweden and Finland.
Bravida's net sales rose by 4 percent in the year, 1 percent of which was organic and 5 percent was through acquisitions. The Swedish krona strengthened during the year, resulting in a negative currency effect of -2 percent.
Service sales decreased, particularly in Denmark and Norway. Installation sales increased in Sweden, Denmark and Finland.
EBITA rose by 10 percent and the margin increased to 6.4 percent as a result of improved margins in Sweden, Norway and Finland.
Order intake decreased by 7 percent, while the order backlog declined by 5 percent. The order backlog decreased in Sweden and Norway. Cash flow from operating activities increased by 36 percent compared with 2019.
During the year 16 acquisitions were made, adding annual sales of approximately SEK 788 million.
Net sales increased by 4 percent to SEK 21,147 million (20,404). Organic growth was 1 percent, acquisitions boosted net sales by 5 percent and currency effects had a negative impact of -2 percent. Net sales rose in Sweden, Denmark and Finland.
Compared with same period in 2019, net service sales decreased by 1 percent and net installation sales increased by 8 percent. The service business accounted for 45 percent (47) of total net sales.
Operating profit was SEK 1,348 million (1,224). EBITA increased by 10 percent to SEK 1,351 million (1,226), resulting in an EBITA margin of 6.4 percent (6.0). The EBITA margin increased in Sweden, Norway and Finland. The EBITA margin was lower in Denmark. Group-wide income was SEK 29 million (30).
The Board of Directors and Chief Executive Officer of Bravida Holding AB (publ), corporate identity number. 556891-5390, with registered office in Stockholm, hereby present the annual accounts and consolidated financial statements for the 2020 financial year.



capital increased cash flow by SEK 572 million (179). Current receivables decreased by SEK 342 million, current liabilities rose by SEK 218 million and inventory decreased by SEK 12 million. Cash flow from operating activities was SEK 2,171 million (1,599). Cash flow from investing activities was SEK -316 million (-503), of which acquisitions of subsidiaries and businesses totalled SEK -281 million (-469).
Cash flow from financing activities, which refers to net repayment of borrowing, dividends and amortisation of lease liabilities, was SEK -990 million (-881).
Cash flow for the year was SEK 866 million (215).
| Cash flow | 2020 | 2019 |
|---|---|---|
| Cash flow from operating activities | 2,171 | 1,599 |
| Cash flow from investing activities | -316 | -503 |
| Cash flow from financing activities | -990 | -881 |
| Cash flow for the year | 866 | 215 |
Bravida's net debt at 31 December was SEK -1,124 million (-2,063), corresponding to a capital structure ratio (net debt/ EBITDA) of 0.6 (1.3). Consolidated cash and cash equivalents were SEK 1,748 million (972). Interest-bearing liabilities totalled SEK -2,872 million (-3,035), of which SEK -1,150 million (-1,495) was commercial paper and SEK -1,022 million (-1,040) was leases. Total credit facilities were SEK 3,000 million (3,000), of which SEK 2,300 million (1,900) was unused at 31 December. At the end of the period, equity totalled SEK 5,876 million (5,596). The equity/ assets ratio was 34.5 percent (33.9).
The average number of employees at 31 December was 11,906 (11,722), an increase of 2 percent. See Note 5 for further information about employees.
Depreciation and amortisation totalled SEK -434 million (-417), SEK -399 million (-382) of which related to the amortisation of right-of-use assets.
Net financial income/expense amounted to SEK -74 million (-73). Profit after financial items was SEK 1,274 million (1,151).
The tax expense was SEK -276 million (-267). Profit after tax was SEK 1,274 million (1,151). The effective tax rate was 22 percent (23). Tax paid totalled SEK -244 million (-154). Profit for the year after tax was SEK 997 million (884).
Profit for the year, attributable to owners of shares in the parent company, increased by 13 percent to SEK 997 million (884), which corresponds to basic earnings per share of SEK 4.94 (4.36). Diluted earnings per share were SEK 4.93 (4.35).
Order intake for the year decreased by 10 percent to SEK 20,242 million (22,534). The order backlog, which solely consists of installation projects, totalled SEK 13,791 million (14,485), a decrease of 5%.
During the year, Bravida made 16 acquisitions, all in line with Bravida's strategy to expand within its priority markets and technical areas. Nine acquisitions were made in Sweden, four in Denmark, one in Finland and two in Norway.
The combined annual sales of the acquisitions made are estimated at around SEK 788 million. See Note 4 for further information on acquisitions.
Cash flow from operating activities before changes in working capital totalled SEK 1,599 million (1,420). The change in working


Orderstock 2016-2020
Net sales in Sweden rose by 6 percent to SEK 11,313 million (10,664). The increase in net sales was attributable to both service and installation business. Organic growth was 2 percent. EBITA increased by 11 percent to SEK 801 million (723), while the EBITA margin rose to 7.1 percent (6.8).
Order intake decreased by 14 percent to SEK 10,677 million (12,358). The decrease was partly due to a high comparative figure, as an order of SEK 1,144 million relating to the Stockholm Bypass Project was received in the first quarter of 2019 and an order of SEK 681 million was received in the fourth quarter of 2019. The order backlog at the end of the quarter was 7 percent lower than for the same period of the previous year and amounted to SEK 8,400 million (9,020).
| Sweden | 2020 | 2019 |
|---|---|---|
| Net sales | 11,313 | 10,664 |
| EBITA | 801 | 723 |
| EBITA margin, % | 7.1 | 6.8 |
| Order intake | 10,677 | 12,358 |
| Order backlog | 8,400 | 9,020 |
| Average number of employees | 5,831 | 5,887 |
Net sales decreased by 12 percent to SEK 4,304 million (4,867). Net sales were 3 percent lower in local currency. Net sales decreased in both the installation and service business. Currency fluctuations had a negative 9 percent impact on net sales. Organic growth was negative at -4 percent. EBITA was unchanged at SEK 245 million (245), while the EBITA margin rose to 5.7 percent (5.0).
Order intake decreased by 21 percent to 3,848 million (4,867), while in local currency order intake decreased by 6 percent. The order backlog at the end of the quarter was 18 percent lower than for the same period of the previous year and amounted to SEK 2,097 million (2,553).
| Norway | 2020 | 2019 |
|---|---|---|
| Net sales | 4,304 | 4,867 |
| EBITA | 245 | 245 |
| EBITA margin, % | 5.7 | 5.0 |
| Order intake | 3,848 | 4,867 |
| Order backlog | 2,097 | 2,553 |
| Average number of employees | 2,997 | 2,975 |
Net sales increased by 12 percent to SEK 4,217 million (3,773). The increase in net sales was attributable to installation business. Organic growth was 0 percent. Currency fluctuations had a negative 1 percent impact on net sales. EBITA increased by 7 percent to SEK 220 million (206), while the EBITA margin decreased to 5.2 percent (5.4).
Order intake increased by 6 percent to SEK 4,277 million (4,049). The order backlog at the end of the quarter was 12 percent higher than for the same period of the previous year and amounted to SEK 2,451 million (2,196).
| Denmark | 2020 | 2019 |
|---|---|---|
| Net sales | 4,217 | 3,773 |
| EBITA | 220 | 206 |
| EBITA margin, % | 5.2 | 5.4 |
| Order intake | 4,277 | 4,049 |
| Order backlog | 2,451 | 2,196 |
| Average number of employees | 2,315 | 2,173 |
Net sales increased by 18 percent to SEK 1,392 million (1,182). The increase in net sales was attributable to both service and installation business. Organic growth was 13 percent. Currency fluctuations had a negative 1 percent impact on net sales. EBITA increased by SEK 34 million to SEK 56 million (22), while the EBI-TA margin rose to 4.0 percent (1.9).
Order intake increased by 13 percent to SEK 1,518 million (1,340). The order backlog at the end of the quarter was 18 percent higher than for the same period of the previous year and amounted to SEK 842 million (716).
| Finland | 2020 | 2019 |
|---|---|---|
| Net sales | 1,392 | 1,182 |
| EBITA | 56 | 22 |
| EBITA margin, % | 4.0 | 1.9 |
| Order intake | 1,518 | 1,340 |
| Order backlog | 842 | 716 |
| Average number of employees | 666 | 596 |
There were no significant disputes at year-end. It is difficult to predict the outcome of legal proceedings and disputes. Actual outcomes may differ from the assessments made.
Over the past five years Bravida has made 60 acquisitions, increasing net sales by approximately SEK 5 billion. The market for acquisitions remains strong, and the Group will continue to grow through acquisition.
In recent years, Bravida has restructured and streamlined its activities in sales, purchasing, production and administration. Bravida is implementing far-reaching training programmes across all branches, which are designed to improve profitability through more efficient operations, better pricing and more efficient purchasing and increased service sales.
Market development is uncertain in the short term due to the COVID-19 situation. Bravida's management believes that demand for Bravida's services and the potential for continued growth are good in the long term. Demand will benefit from increased requirements for sustainable properties,with existing properties

needing refurbishment and energy optimisation. Our focus on 'margin before volume' aims to balance resource shortages and pricing pressure against demand. A meticulous approach and correct pricing are key to continued profitable growth.
The current guidelines for the remuneration of senior executives were adopted at the 2020 AGM. Guidelines cover the company's Chief Executive Officer and other members of Group management. Senior executives refers to those persons who, together with the Chief Executive Officer, make up Group Management. These guidelines apply to contractually agreed remuneration, and amendments made to remuneration already contractually agreed, after the guidelines were adopted by the 2020 AGM. The guidelines do not cover remuneration determined by a general meeting of the company. Members of Bravida's Board of Directors only receive fees determined by a general meeting of the company, which is why these guidelines do not include members of the Board.
Successfully implementing the company's business strategy and safeguarding the company's long-term interests, including its sustainability, depend on the company's ability to recruit and retain skilled employees. This requires the company to offer competitive remuneration. Guidelines allow senior executives to be offered competitive remuneration packages.
Remuneration should be market based and may consist of the following components: fixed cash salary, variable cash remuneration, pension and other benefits. In addition to this, the general meeting of the company may, independently of these guidelines, determine remuneration such as share-based and share pricebased remuneration.
Fulfilment of criteria for the payment of variable cash remuneration must be measurable for a period of one year. Variable cash remuneration of the Chief Executive Officer may amount to a maximum of 125 percent of fixed annual cash salary. Variable cash remuneration of other senior executives varies depending on the position, but may amount to a maximum of 200 percent of fixed annual cash salary. Variable cash remuneration covered by these guidelines should aim to promote the company's business strategy and long-term interests, including its sustainability. Fixed cash salaries are reviewed annually and provide the basis for calculating the variable salary component.
For the Chief Executive Officer, pensions, including health insurance, should be defined-contribution pensions. Variable cash remuneration should not be pensionable income. For other senior executives, pensions, including health insurance, should be defined-contribution pensions, unless a senior executive is covered by a defined-benefit pension under mandatory collective agreement regulations. Variable cash remuneration should not be pensionable income.
Senior executives resident in Sweden are entitled to pension benefits equivalent to between 28 percent and 35 percent of the respective person's annual cash salary, or in accordance with an applicable occupational pension plan. For senior executives resident outside Sweden, the company aims to apply comparable pension benefits to those applied for senior executives resident in Sweden, although variations due to local circumstances may occur. In such cases, the overall purpose of these guidelines should be met to the greatest possible extent.
Other benefits may include : life insurance, health insurance and a car allowance. Such benefits may amount to a maximum of 10 percent of fixed annual cash salary.
Detailed information regarding salaries and other remuneration of the Board, Chief Executive Officer and senior executives is provided in Note 5. Bravida's website, www.bravida.com, also contains the assessments and reports that are required to be reported under the Swedish Corporate Governance Code.
In the event of the company terminating employment, the notice period may be up to 12 months. Fixed cash salary during the notice period and severance pay combined may not exceed an amount corresponding to one year's fixed cash salary. If the employee resigns, the notice period may be up to six months with no entitlement to severance pay.
Variable cash remuneration should be linked to predetermined, quantifiable criteria that may be financial or non-financial. These may also comprise individually tailored quantitative or qualitative targets. Such criteria should mainly be based on earnings (EBITA), acquisition activity and individual targets. This model aims to improve operating profit and create profitable growth, and consequently promote the company's business strategy and long-term interests, including its sustainability.
After completion of the period to measure the fulfilment of criteria for the payment of variable cash remuneration, the extent to which the criteria have been fulfilled should be assessed/ established. The Remuneration Committee is responsible for assessing variable cash remuneration for the Chief Executive Officer. The Chief Executive Officer is responsible for making assessments relating to variable cash remuneration of other senior executives. Assessment of financial targets should be based on the financial information most recently published by the company.
Preparation of the Board's proposals for these remuneration guidelines takes account of salary and terms of employment for the company's employees by information on employees' total remuneration, remuneration components and the increase and rate of increase in remuneration over time forming part of the documentation used by the Remuneration Committee and Board to evaluate how reasonable the guidelines and the limits arising out of them are.
The company has established long-term share-based incentive programmes. These have been determined by the general meeting of the company and are therefore not covered by these guidelines. Such programmes cover Group management, regional managers, branch managers and other key personnel identified in the company. The performance requirements used to assess the outcome of these programmes are clearly linked to the business strategy and, therefore, the company's long-term value creation. Group profit (EBITA) is applied as a performance target for all programmes for the third calendar year after adoption of the programme. All participants therefore have the same performance targets. The programmes also stipulate requirements about making one's own investment and retaining the shares for several years. For further information about these programmes, including the criteria on which outcomes are based, see Note 5 of the Group's 2020 Annual Accounts.
The Board has established a Remuneration Committee. The committee's tasks include preparing the Board's decisions on proposals for the guidelines on the remuneration of senior executives. The Board draws up proposals for new guidelines at least every four years and puts such proposals before the AGM for
approval. These guidelines apply until new guidelines have been adopted by the general meeting of the company. The Remuneration Committee also monitors and assesses variable remuneration programmes for company management, the application of guidelines for the remuneration of senior executives and applicable remuneration structures and levels in the company. Remuneration Committee members are independent of the company and company management. Neither the Chief Executive Officer nor other members of company management are present when the Board discusses and determines remuneration-related issues if it concerns them.
The Board may decide to temporarily deviate from the guidelines entirely or partially if there are specific reasons for doing so in a particular case and such deviation is necessary to meet the company's long-term interests, including its sustainability, or to secure the company's financial viability. As specified above, it is part of the Remuneration Committee's remit to prepare the Board's decisions on remuneration issues, including decisions about deviating from the guidelines.
The Corporate Governance Report can be found on pages 118-123.
According to the Articles of Association, the Board of Bravida Holding AB should consist of a minimum of three and a maximum of 10 ordinary members. In addition to this, there are four employee representatives as full members and two deputy Board members. Bravida's legal officer acts as secretary to the Board. The Chief Executive Officer is not a Board member but reports to the Board at its meetings. The Board is responsible for the organisation of the company and the Group and the administration of the company's affairs. No Board members are members of the company management. During the 2020 financial year, the Board held 14 Board meetings, five of which were extraordinary Board meetings and one was a constitutive Board meeting. The meetings addressed matters such as strategic issues, business operations including the business plan, internal control, risk management, acquisitions, financial statements, the annual accounts and sustainability report and related reports. During the year the Board analysed and focused on the impact of the Covid-19 pandemic on the company.
The Board has an Audit Committee and a Remuneration Committee. The Audit Committee is tasked, among other things, with responsibility for preparing the Board's work to ensure the quality of the company's financial statements and to maintain ongoing dialogue with the company's auditors. The Remuneration Committee is tasked with preparing issues regarding remuneration and other terms of employment for senior executives. Further information about the company's governance, the composition of the Board and internal control is provided by the Corporate Governance Report.
The Nomination Committee ahead of the 2021 AGM consists of the following members: Marianne Flink from Swedbank Robur funds (Chairwoman), Peter Lagerlöf from Lannebo funds, Arne Lööw from the Fourth Swedish National Pension Fund (AP4) and Fredrik Arp, Chairman of Bravida Holding AB. Mawer Investment Management funds, the company's largest owner, has declined to participate in the Nomination Committee and AP4 has instead been offered the place. No remuneration was paid for Nomination Committee work. The Nomination Committee's proposals, report on the Nomination Committee's work for the 2021 AGM and additional information about proposed Board members are published in conjunction with the convening notice and will be presented at the 2021 AGM. All documentation relating to the AGM will be available at www.bravida.com.
Bravida aims to operate a responsible business and ensure efficient management of its own and others' resources. Its sustainability work is linked to the Group's strategic areas of Best Customer Offering, Best Team, Efficient Delivery, Sustainable Business and Profitable Growth and encompasses the entire business. By integrating sustainability factors at all levels in the company and continually evaluating performance, we develop a profitable business for the long term that does not compromise the future. Bravida's priority sustainability goals relate to a good working environment, the sustainable use of resources, and sound business ethics. Bravida has clear interim targets for occupational injuries, absence due to sickness, carbon dioxide emissions, environmentally sound selection of materials and compliance with Bravida's code of conduct.
The Sustainability Report can be found on pages 42–57 and among the financial reports at www.bravida.com, in connection with the annual report.
Bravida Holding AB's net sales for the year were SEK 193 million (184). All sales are internal. Operating profit was SEK 38 million (46). Profit after net financial items was SEK 17 million (21). Cash and cash equivalents were SEK 1,626 million (811). At year-end, equity totalled SEK 4,100 million (4,448).
Bravida Holding AB's ordinary shares are listed on the Nasdaq Stockholm Large Cap list. At 30 December Bravida had 9,665 shareholders. The five largest shareholders were Mawer Investment Management funds, Swedbank Robur funds, the Fourth Swedish National Pension Fund (AP4), Lannebo Funds and SEB Funds. Mawer Investment Management funds hold 11 percent of the votes.
The listed share price at 30 December 2020 was SEK 109.50, which corresponds to a market capitalisation of SEK 22,226 million based on the number of ordinary shares. Total shareholder return over the past 12 months was just under 23 percent.
Share capital totals SEK 4 million, divided among 203,316,598 shares, of which 202,975,544 are ordinary shares and 341,054 are class C shares, which are held by Bravida Holding AB. Ordinary shares entitle holders to one vote and a dividend payment, while C shares entitle holders to one-tenth of a vote and no dividend.
Apart from the credit agreements, the company has no knowledge of any agreements of material significance that are due to come into force or be amended or invalidated if the majority ownership in the company changes as a result of a takeover offer. Neither are there any agreements between the company and the
Board members that result in compensation if such persons leave, are dismissed without reasonable grounds or are dismissed as a result of an offer to acquire their shares in the company.
On 1 January Bravida acquired Profire Sprinkler AB in Sweden, with 35 employees and annual sales of approximately SEK 70 million.
On 1 February in Denmark Bravida acquired J. Beese VVS & Blik AS with 12 employees and annual sales of around SEK 14 million and Fiberkom ApS with 8 employees and annual sales of approximately SEK 11 million.
On 11 February Bravida acquired SKM Service OY in Finland, which specialises in industrial piping, with annual sales of around SEK 130 million.
On 11 February the Board took the decision to issue 500,000 C shares that will be owned by Bravida in order to ensure the supply of ordinary shares for employees participating in the LTIP 2020 performance-based incentive programme.
In March Bravida signed an agreement to acquire Volt Elektro As in Norway with 6 employees and annual sales of around SEK 11 million. This takes effect from 1 April 2021.
The Board of Directors proposes that the parent company's non-restricted equity of SEK 4,095,545,624 be allocated as follows:
| Shareholders receive a dividend of SEK 2.50 per | |
|---|---|
| ordinary share | 507,363,020* |
| Share premium reserve | 3,517,757,028 |
| Carried forward | 70,425,576 |
Total 4,095,545,624 *The company's holds 30,336 treasury shares, which has reduced the total dividend amount by SEK 75,840.
For further information about the company's earnings and financial position, see the following income statements and balance sheets and the notes to the accounts.
The AGM for Bravida Holding AB (publ) will take place on 26 April. The convening notice for the 2021 AGM has been available since 19 March 2021 on www.bravida.com.
All business operations are associated with and entail risk. If correctly managed, risks can be turned into opportunities and add value to the business, while risks that are not correctly managed can lead to incidents and losses.
Bravida has a model and process for identifying and evaluating the Group's risks. In its operations Bravida is exposed to various types of risk – operational, financial and market risk.
The Chief Executive Officer is ultimately responsible for ensuring good risk management throughout the Group in accordance with the Board's guidelines and instructions. Heads of Division and Heads of Group services are responsible for implementing risk management in their respective divisions and areas of responsibility. Ownership with regard to the management of risks identified by a risk audit lies with the division concerned. The results of the risk audit are reported continuously to Group management and the Board.
A number of areas of risk have been identified in Bravida's risk management process. A selection of these and an overall description of each area of risk are set out overleaf. Financial risk management is described in further detail in Note 25.
Risk management is also defined to some extent in Bravida's management system. The Group's systematic work on quality and environmental issues as well as occupational health and safety issues are key elements of the management system.
Bravida continually assesses and evaluates the risks to which the Group is and may be exposed. Critical external risks are mainly managed through strategic business plan measures, but are also managed operationally in the organisation. Fluctuations in general market conditions, financial turmoil and political decisions are the main external factors that can have an impact on demand for residential and commercial new construction and industrial and public-sector investment. Demand for service and maintenance is less sensitive to economic fluctuations.
| AREA OF RISK | DESCRIPTION | MANAGEMENT |
|---|---|---|
| Economic downturn | Changes in economic conditions affect the installation industry, which is sensitive to changes in the market and to political decisions. These can impact demand for new-build housing and business premises, as well as investment by industry and the public sector. Demand for service and maintenance work is not as sensitive to fluctuations in the economic cycle. |
Almost half of Bravida's sales come from its service busi ness, which has historically been relatively little affected by fluctuations in the economy. In addition, refurbishment and maintenance account for around 15% of sales. Bravida is not dependent on any individual customers, as the Group has more than 55,000 customers across a range of segments. Bravida has a diversified customer structure with a large percentage of relatively small projects, and is consequently not dependent on individual customers or assignments. |
| Climate change | The risk of climate change, owing to global warming having negative consequences for Bravida's business. An increased risk of flooding in areas where Bravida has business operations and the risk of damage to premises and business. A risk of extreme heat and, consequently, production losses in the form of lost working hours/productivity. Financial risks in the form of increased costs for natural resources as a raw material or energy, and a long-term risk of a shortage of important resources for the business. Risks relating to materials being used today potentially being shown to be hazardous in the future. |
No real threat in the near future but a risk of an impact in the longer term. |
| Changes in the value chain |
There may, for example, be new entrants, customers buying directly from the supplier, or a supplier moving down the value chain. |
Bravida aims to offer customers competitive solutions. Bravida's delivery and services now include logistics solutions that increase the level of service. |
| Not keeping up with digitalisation and technological development |
Buildings are becoming increasingly connected, which means that regular service can be switched from timed service to demand-driven service. This could offer opportunities for new operators in the market. |
Bravida is developing its organisation and systems to take advantage of these new business opportunities. A few pilot projects are being conducted to gain knowledge and experience in this field. |
| AREA OF RISK | DESCRIPTION | MANAGEMENT |
|---|---|---|
| Interestrate risk | Changes in the market interest rate affect the Group's net interest income and cash flow. |
Bravida has established principles for managing interest rate risk in its financial policy, which stipulates short fixed-interest periods. |
| Currency risk | Exchange rate fluctuations can adversely affect the Group's income statement, balance sheet and cash flow. Currency risk can be divided into transaction exposure and translation exposure. |
Bravida's transaction exposure is relatively limited because the majority of sales and expenditure are in local currency, with minor exposure to imported components. Bravida's translation exposure policy is not hedged for currency risk, and a strength ening of the Swedish krona against NOK, EUR and DKK has a negative effect on sales and operating profit. All financing takes place in SEK. |
| Financing and liquidity risk |
This is the risk of not being able to raise new, or refi nance existing, loans on acceptable terms. The Group is also exposed to liquidity risk, which is defined as the risk of being unable to meet immediate payment obligations. |
Responsibility for Bravida's financial transactions and risk lies centrally with the Group treasury unit, which works based on a financial policy set by the Board. Financing consists of long-term credit agreements and the issuing of short-term com mercial paper. |
| Creditrisk | There is always a risk that a counterparty will be unable to meet its commitments. Deficient control of customer creditworthiness poses a risk of Bravida car rying out work for customers who cannot meet their commitments, possibly resulting in bad debts. |
The credit rating of all customers is checked before a project begins. In those countries in which it operates, Bravida has a customer credit department that operates according to estab lished risk assumption guidelines. Bravida has historically had a low level of bad debts. |
Operational risks relate to day-to-day operations and are often possible to influence, and this is therefore usually dealt with through policies, guidelines and instructions. Management of this risk is part of Bravida's ongoing business process.
| AREA OF RISK | DESCRIPTION | MANAGEMENT | |
|---|---|---|---|
| Safety | The risk of injury to employees or other persons at Bravida's workplaces. |
||
| AREA OF RISK | DESCRIPTION | MANAGEMENT | |
| Bravida does not succeed in attracting,recruiting and retaining the right staff |
In the present-day labour market there is keen competition for skilled employees, such as engineers, technicians and fitters. Retaining and recruiting the right personnel is a key issue for Bravida. |
||
| Labour market shortages |
Being unable to find the right personnel, i.e. a shortage of in-demand labour on the employment market. |
||
| Willingness to change |
The risk in a relatively traditional industry of not having the ability to change in step with the outside world, such as lack of customer focus and business development as well as the ability to reorientate the organisation. |
||
| Business ethics | Bravida is a decentralised organisation in which trans actions and purchasing are largely carried out locally, increasing the risk of undue influence. There is a risk of individual employees not adhering to our values and harming Bravida's reputation and brand. |
and internal controls. | |
| Projects | As the majority of Bravida's installation projects are based on fixed-price contracts, any errors in the calculation of costs could have an adverse effect on margins. Extended framework agreements that specify hourly rates and the price of materials. |
a superior. | |
| Risks associated with complex and large contracts |
Wrong skills, market or customer and shortcomings in project implementation. One of the major operational risks are deficiencies in costing, start-up, planning and management of projects. Deficiencies in contract administration can quickly entail a high risk of not obtaining the required time extension or compensation for work performed. |
||
| Acquisition risks | A risk of Bravida acquiring companies that do not achieved expected outcomes, are not integrated into Bravida's corporate culture or harm the company or brand in some other way. |
||
| Environment: sustainable use of resources |
Environmental impact in the form of CO2 emissions or other environmentally harmful emissions, both in the customer offering and in the customer's operations. |
||
| Subcontractor risk |
The conduct of subcontractors could have an adverse impact on Bravida's reputation and brand if a subcon tractor does not comply with Bravida's code of conduct. |
continuously. | |
| Materialrisks | Deficiencies in the quality of the products that Bravida installs could have an adverse impact on reputation among customers and lead to increased costs. |
uses. | |
| Information security and cyber-risk |
Incidents in this risk area are becoming increasingly common. Risk of information theft and sabotage of information assets. In recent years, there has been an increased trend of information theft through 'social engineering' whereby users face various attempts at email fraud in order to get them to carry out financial transactions. |
information theft. | |
| Not complying with data protection under GDPR |
The risk of not meeting GDPR requirements can lead to heavy fines and harm the brand. |
| conditions, financial turmoil and political decisions are the main external factors that can have an impact on demand for residential and commercial new construction and industrial and public-sector investment. Demand for service and maintenance is less sensitive to |
AREA OF RISK | DESCRIPTION | MANAGEMENT | ||
|---|---|---|---|---|---|
| economic fluctuations. | tensions and conflicts in the regions in which we operate are hard to predict. | Economic downturns and fluctuations in the economy owing to uncertainty in the operating environment, pandemics, political | Safety | The risk of injury to employees or other persons at Bravida's workplaces. |
Bravida has a zero vision for occupational injuries, and adopts a systematic approach to the physical, social and organisational work environment and to strengthening its safety culture. |
| The impact of the Covid-19 pandemic on our business remains uncertain, with a risk to the health of employees, customers and | AREA OF RISK | DESCRIPTION | MANAGEMENT | ||
| AREA OF RISK Economic downturn |
DESCRIPTION Changes in economic conditions affect the installation industry, which is sensitive to changes in the market and to political decisions. These can impact demand for new-build housing and business premises, as well as investment by industry and the public sector. |
MANAGEMENT Almost half of Bravida's sales come from its service busi ness, which has historically been relatively little affected by fluctuations in the economy. In addition, refurbishment and maintenance account for around 15% of sales. Bravida is not dependent on any individual customers, as the Group has more |
Bravida does not succeed in attracting,recruiting and retaining the right staff |
In the present-day labour market there is keen competition for skilled employees, such as engineers, technicians and fitters. Retaining and recruiting the right personnel is a key issue for Bravida. |
Over the past year, Bravida has continued working on its employment offering and has developed a competitive offering to attract employees. The Group invests in continuous training, skills enhancement and leadership development through initia tives such as the Bravida School with the aim of retaining and encouraging employees. |
| Demand for service and maintenance work is not as sensitive to fluctuations in the economic cycle. |
than 55,000 customers across a range of segments. Bravida has a diversified customer structure with a large percentage of relatively small projects, and is consequently not dependent on individual customers or assignments. |
Labour market shortages |
Being unable to find the right personnel, i.e. a shortage of in-demand labour on the employment market. |
As there is a general shortage of skilled labour it is necessary to expand our search for labour into other sectors. |
|
| suppliers and of a decline in our financial position. Climate change Financial risk AREA OF RISK |
The risk of climate change, owing to global warming having negative consequences for Bravida's business. An increased risk of flooding in areas where Bravida has business operations and the risk of damage to premises and business. A risk of extreme heat and, consequently, production losses in the form of lost working hours/productivity. Financial risks in the form of increased costs for natural resources as a raw material or energy, and a long-term risk of a shortage of important resources for the business. Risks relating to materials being used today potentially being shown to be hazardous in the future. |
No real threat in the near future but a risk of an impact in the longer term. |
Willingness to change |
The risk in a relatively traditional industry of not having the ability to change in step with the outside world, such as lack of customer focus and business development as well as the ability to reorientate the organisation. |
Bravida increasingly focuses on change management in the roll out of new activities. Furthermore, training efforts are underway to strengthen leadership and respond to changes in the market. |
| Business ethics | Bravida is a decentralised organisation in which trans actions and purchasing are largely carried out locally, increasing the risk of undue influence. There is a risk of individual employees not adhering to our values and harming Bravida's reputation and brand. |
||||
| Changes in the value chain |
There may, for example, be new entrants, customers buying directly from the supplier, or a supplier moving down the value chain. |
Bravida aims to offer customers competitive solutions. Bravida's delivery and services now include logistics solutions that increase the level of service. |
Projects | As the majority of Bravida's installation projects are based on fixed-price contracts, any errors in the calculation of costs could have an adverse effect on margins. Extended framework agreements that specify hourly rates and the price of materials. |
Bravida has a an established procedure for managing tenders, and for some years now has adopted a 'grandfather' principle, where major projects have to be presented to and approved by a superior. |
| Not keeping up with digitalisation and technological development |
Buildings are becoming increasingly connected, which means that regular service can be switched from timed service to demand-driven service. This could offer opportunities for new operators in the market. |
Bravida is developing its organisation and systems to take advantage of these new business opportunities. A few pilot projects are being conducted to gain knowledge and experience in this field. |
Risks associated with complex and large contracts |
Wrong skills, market or customer and shortcomings in project implementation. One of the major operational risks are deficiencies in costing, start-up, planning and management of projects. Deficiencies in contract administration can quickly entail a high risk of not obtaining the required time extension or compensation for work performed. |
Bravida has a well-defined way of working with clear milestones from costing to completed project. Major and more complex projects always have a clear project organisation and structure as well as steering group. |
| Through its operations Bravida is exposed to various types of financial risk. Financial risk mainly includes interest rate, currency, financing and credit risk. The Group's financial operations and management of financial risk are centralised within Group Finance. Business is conducted based on a financial policy set by the Board and reviewed and established by the Board annually. Its purpose is to minimise the Group's cost of capital through effective financial solutions and effective management and control of the Group's financial risks. Credit risk in business operations, however, is managed locally, supported by a joint credit monitoring and analysis |
Acquisition risks | A risk of Bravida acquiring companies that do not achieved expected outcomes, are not integrated into Bravida's corporate culture or harm the company or brand in some other way. |
In addition, Bravida has strengthened the acquisition organisa tion at Group level, further boosting acquisition capacity and improving the integration process. Bravida's acquisitions take place locally and have the endorsement of the local organisa tion. A successful acquisition depends on local involvement, both at regional level and in the relevant branch. |
||
| system. For further information about the management of financial risk, see Note 25. DESCRIPTION |
MANAGEMENT | Environment: | Environmental impact in the form of CO2 emissions or other environmentally harmful emissions, both in the |
Bravida works to reduce the environmental impact in its own oper ations. We regularly review our vehicle fleet and monitor emissions |
|
| Interestrate risk | Changes in the market interest rate affect the Group's net interest income and cash flow. |
Bravida has established principles for managing interest rate risk in its financial policy, which stipulates short fixed-interest periods. |
sustainable use of resources |
customer offering and in the customer's operations. | centrally. By working on vehicle policy and fuel choices, we aim to provide the business with cost-effective vehicles that contribute to gradually reducing our environmental impact. |
| Currency risk | Exchange rate fluctuations can adversely affect the Group's income statement, balance sheet and cash |
Bravida's transaction exposure is relatively limited because the majority of sales and expenditure are in local currency, with |
Subcontractor risk |
The conduct of subcontractors could have an adverse impact on Bravida's reputation and brand if a subcon tractor does not comply with Bravida's code of conduct. |
Quality assurance of Bravida's subcontractors is carried out continuously. |
| flow. Currency risk can be divided into transaction exposure and translation exposure. |
minor exposure to imported components. Bravida's translation exposure policy is not hedged for currency risk, and a strength ening of the Swedish krona against NOK, EUR and DKK has a negative effect on sales and operating profit. All financing takes place in SEK. |
Materialrisks | Deficiencies in the quality of the products that Bravida installs could have an adverse impact on reputation among customers and lead to increased costs. |
Bravida has warranties from the suppliers of the products it uses. |
|
| Financing and liquidity risk |
This is the risk of not being able to raise new, or refi nance existing, loans on acceptable terms. The Group is also exposed to liquidity risk, which is defined as the risk of being unable to meet immediate payment obligations. |
Responsibility for Bravida's financial transactions and risk lies centrally with the Group treasury unit, which works based on a financial policy set by the Board. Financing consists of long-term credit agreements and the issuing of short-term com mercial paper. |
Information security and cyber-risk |
Incidents in this risk area are becoming increasingly common. Risk of information theft and sabotage of information assets. In recent years, there has been an increased trend of information theft through 'social engineering' whereby users face various attempts at email fraud in order to get them to carry out financial transactions. |
During the year Bravida continued working on information and cyber security based on the previous year's review, and conducted a maturity assessment of the company's information and cyber security. The company works continually on this basis to achieve a higher level of security and reduce the risk of information theft. |
| Creditrisk | There is always a risk that a counterparty will be unable to meet its commitments. Deficient control of customer creditworthiness poses a risk of Bravida car rying out work for customers who cannot meet their commitments, possibly resulting in bad debts. |
The credit rating of all customers is checked before a project begins. In those countries in which it operates, Bravida has a customer credit department that operates according to estab lished risk assumption guidelines. Bravida has historically had a low level of bad debts. |
Not complying with data protection under GDPR |
The risk of not meeting GDPR requirements can lead to heavy fines and harm the brand. |
Bravida has established guidelines to meet current require ments. Instructions and information have been established and made available to all employees. Training videos about GDPR and related support are available from the GDPR group, which is made up of representatives from central staff functions. |
| 72 — BRAVIDA IN 2020 | BRAVIDA IN 2020 — 73 |
| AMOUNT IN SEK MILLION | Note | 1 Jan 2020 –31 Dec 2020 |
1 Jan 2019 –31 Dec 2019 |
|---|---|---|---|
| Net sales | 2, 3 | 21,147 | 20,404 |
| Production costs | -18,093 | -17,503 | |
| Gross profit/loss | 3,054 | 2,901 | |
| Administrative and selling expenses | -1,706 | -1,678 | |
| Operating profit/loss | 3, 5, 6, 7, 28 | 1,348 | 1,224 |
| Financial income | 14 | 7 | |
| Financial expenses | -88 | -80 | |
| Net financial income/expense | 8 | -74 | -73 |
| Profit/loss before tax | 1,274 | 1,151 | |
| Tax on profit/loss for the year | 9 | -276 | -267 |
| Profit/loss for the year | 997 | 884 | |
| Profit/loss for the year attributable to: | |||
| Owners of the parent company | 1,002 | 882 | |
| Non-controlling interests | -5 | 2 | |
| Profit/loss for the year | 997 | 884 | |
| Basic earnings per share, SEK | 10 | 4.94 | 4.36 |
| Diluted earnings per share, SEK | 10 | 4.93 | 4.35 |
| 1 Jan 2020 | 1 Jan 2019 | |
|---|---|---|
| AMOUNT IN SEK MILLION Note |
–31 Dec 2020 | –31 Dec 2019 |
| Profit/loss for the year | 997 | 884 |
| Other comprehensive income | ||
| Items that have been or can be transferred to profit/loss for the year | ||
| Translation differences for the year from the translation of foreign operations 20 |
-150 | 15 |
| Items that cannot be transferred to profit/loss for the year | ||
| Revaluation of defined-benefit pensions | 10 | -204 |
| Tax attributable to the revaluation of pensions | -2 | 44 |
| Other comprehensive income for the year | -142 | -145 |
| Comprehensive income for the year | 855 | 739 |
| Comprehensive income for the year attributable to: | ||
| Owners of the parent company | 853 | 737 |
| Non-controlling interests | 2 | 2 |
| Comprehensive income for the year | 855 | 739 |
| AMOUNT IN SEK MILLION | Note | 31 Dec 2020 | 31 Dec 2019 |
|---|---|---|---|
| ASSETS | |||
| Intangible assets | 11 | 8,905 | 8,734 |
| Right-of-use assets | 12 | 1,002 | 1,029 |
| Property, plant and equipment | 13 | 110 | 102 |
| Interests in associates | 14 | 0 | 0 |
| Pension assets | 15 | 3 | 3 |
| Securities held as non-current assets | 16 | 13 | 12 |
| Non-current receivables | 17 | 17 | 18 |
| Deferred tax asset | 9 | 34 | 40 |
| Total non-current assets | 10,084 | 9,939 | |
| Inventories | 135 | 122 | |
| Current tax assets | 125 | 82 | |
| Trade receivables | 25 | 3,391 | 3,540 |
| Contract assets | 18 | 1,257 | 1,514 |
| Other receivables | 19 | 313 | 341 |
| Other financial assets | 0 | – | |
| Cash and cash equivalents | 1,748 | 972 | |
| Total current assets | 6,969 | 6,571 | |
| TOTAL ASSETS | 24 | 17,053 | 16,510 |
| EQUITY | 20 | ||
| Share capital | 4 | 4 | |
| Other contributed capital | 3,518 | 3,518 | |
| Reserves | -85 | 65 | |
| Retained earnings including profit/loss for the year | 2,418 | 2,000 | |
| Equity attributable to owners of the parent company | 5,855 | 5,587 | |
| Non-controlling interests | 21 | 9 | |
| Total equity | 5,876 | 5,596 | |
| LIABILITIES | |||
| Non-current interest-bearing liabilities | 21 | 500 | 500 |
| Lease liability | 21, 26 | 679 | 700 |
| Non-current non-interest-bearing liabilities | 216 | 89 | |
| Pension provisions | 15 | 647 | 577 |
| Other provisions | 22 | 85 | 77 |
| Deferred tax liabilities | 9 | 322 | 258 |
| Total non-current liabilities | 2,449 | 2,200 | |
| Current interest-bearing liabilities | 21 | 1,350 | 1,495 |
| Lease liability | 21, 26 | 343 | 340 |
| Trade payables | 2,123 | 2,239 | |
| Tax liabilities | 101 | 127 | |
| Contract liabilities | 18 | 2,049 | 2,004 |
| Other liabilities | 23 | 2,536 | 2,365 |
| Provisions | 22 | 226 | 144 |
| Total current liabilities | 8,728 | 8,714 | |
| Total liabilities | 24 | 11,177 | 10,914 |
| TOTAL EQUITY AND LIABILITIES | 17,053 | 16,510 |
For information on Group pledged assets and contingent liabilities, see Note 27.
| AMOUNT IN SEK MILLION | Share capital |
Other contribut ed capital |
Translation reserve |
Retained earnings, incl. profit/loss for the year |
Non controlling interests |
Total equity |
|---|---|---|---|---|---|---|
| 2019 | ||||||
| Opening equity at 1 Jan 2019 | 4 | 3,518 | 50 | 1,651 | 15 | 5,238 |
| Profit/loss for the year | – | – | – | 882 | 2 | 884 |
| Other comprehensive income for the year | – | – | 15 | -160 | – | -145 |
| Total comprehensive income for the year | – | – | 15 | 722 | 2 | 739 |
| Dividend | – | – | – | -404 | – | -404 |
| Change in non-controlling interests | – | – | – | 7 | -7 | 0 |
| Share incentive programme | – | – | – | 24 | – | 24 |
| Closing equity at 31 Dec 2019 | 4 | 3,518 | 65 | 2,000 | 9 | 5,596 |
| 2020 | ||||||
|---|---|---|---|---|---|---|
| Opening equity at 1 Jan 2020 | 4 | 3,518 | 65 | 2,000 | 9 | 5,596 |
| Profit/loss for the year | – | – | – | 1,002 | -5 | 997 |
| Other comprehensive income for the year | – | – | -150 | 8 | – | -142 |
| Total comprehensive income for the year | – | – | -150 | 1,010 | -5 | 855 |
| Dividend | – | – | – | -457 | – | -457 |
| Change in non-controlling interests | – | – | – | -17 | 17 | – |
| Non-controlling interests' put option | – | – | – | -136 | – | -136 |
| Share incentive programme | – | – | – | 17 | – | 17 |
| Closing equity at 31 Dec 2020 | 4 | 3,518 | -85 | 2,418 | 21 | 5,876 |
Further information on equity is provided in Note 20.
| AMOUNT IN SEK MILLION Note |
1 Jan 2020 –31 Dec 2020 |
1 Jan 2019 –31 Dec 2019 |
|---|---|---|
| OPERATING ACTIVITIES | ||
| Profit/loss before tax | 1,274 | 1,151 |
| Adjustments for non-cash items 30 |
569 | 423 |
| Income taxes paid | -244 | -154 |
| Cash flow from operating activities before changes in working capital | 1,598 | 1,420 |
| Cash flow from changes in working capital | ||
| Increase (-)/Decrease (+) in inventories | 12 | 3 |
| Increase (-)/Decrease (+) in operating receivables | 342 | -87 |
| Increase (+)/Decrease (-) in operating liabilities | 218 | 263 |
| Cash flow from operating activities | 2,171 | 1,599 |
| INVESTING ACTIVITIES | ||
| Acquisition of subsidiaries 4, 29 |
-267 | -469 |
| Acquisition of assets and liabilities 4 |
-15 | – |
| Acquisition of intangible assets 11 |
0 | 0 |
| Acquisition of property, plant and equipment 13 |
-34 | -34 |
| Cash flow from investing activities | -316 | -503 |
| FINANCING ACTIVITIES | ||
| Loans raised 21, 30 |
2,052 | 600 |
| Repayment of loans 30 |
-2,197 | -705 |
| Repayment of lease liabilities | -388 | -372 |
| Change in utilisation of overdraft facility 21, 30 |
– | – |
| Dividend paid | -457 | -404 |
| Cash flow from financing activities | -990 | -881 |
| Cash flow for the year | 866 | 215 |
| Cash and cash equivalents at start of year | 972 | 735 |
| Exchange gains/losses on cash and cash equivalents | -90 | 22 |
| Cash and cash equivalents at year-end | 1,748 | 972 |
| AMOUNT IN SEK MILLION Note |
1 Jan 2020 –31 Dec 2020 |
1 Jan 2019 –31 Dec 2019 |
|---|---|---|
| OPERATING ACTIVITIES | ||
| Profit/loss before tax | 1,274 | 1,151 |
| Adjustments for non-cash items 30 |
569 | 423 |
| Income taxes paid | -244 | -154 |
| Cash flow from operating activities before changes in working capital | 1,598 | 1,420 |
| Cash flow from changes in working capital | ||
| Increase (-)/Decrease (+) in inventories | 12 | 3 |
| Increase (-)/Decrease (+) in operating receivables | 342 | -87 |
| Increase (+)/Decrease (-) in operating liabilities | 218 | 263 |
| Cash flow from operating activities | 2,171 | 1,599 |
| INVESTING ACTIVITIES | ||
| Acquisition of subsidiaries 4, 29 |
-267 | -469 |
| Acquisition of assets and liabilities 4 |
-15 | – |
| Acquisition of intangible assets 11 |
0 | 0 |
| Acquisition of property, plant and equipment 13 |
-34 | -34 |
| Cash flow from investing activities | -316 | -503 |
| FINANCING ACTIVITIES | ||
| Loans raised 21, 30 |
2,052 | 600 |
| Repayment of loans 30 |
-2,197 | -705 |
| Repayment of lease liabilities | -388 | -372 |
| Change in utilisation of overdraft facility 21, 30 |
– | – |
| Dividend paid | -457 | -404 |
| Cash flow from financing activities | -990 | -881 |
| Cash flow for the year | 866 | 215 |
| Cash and cash equivalents at start of year | 972 | 735 |
| Exchange gains/losses on cash and cash equivalents | -90 | 22 |
| Cash and cash equivalents at year-end | 1,748 | 972 |
| Cash and cash equivalents at start of year |
|---|
| -------------------------------------------- |
| AMOUNT IN SEK MILLION | Note | 1 Jan 2020 –31 Dec 2020 |
1 Jan 2019 –31 Dec 2019 |
|---|---|---|---|
| Net sales | 192 | 184 | |
| Administrative and selling expenses | 5, 6, 7 | -154 | -139 |
| Operating profit/loss | 38 | 46 | |
| Income from financial items | |||
| Interest and similar income | 21 | 23 | |
| Interest and similar expenses | -42 | -48 | |
| Net financial income/expense | 8 | -21 | -25 |
| Profit/loss after financial items | 17 | 21 | |
| Appropriations | |||
| Provision for tax allocation reserve | -40 | -6 | |
| Group contributions | 140 | 11 | |
| Profit/loss before tax | 117 | 26 | |
| Tax | 9 | -26 | -7 |
| Profit/loss for the year1) | 91 | 20 |
1)Profit/loss for the year corresponds to comprehensive income for the year.
| AMOUNT IN SEK MILLION | Note | 31 Dec 2020 | 31 Dec 2019 |
|---|---|---|---|
| ASSETS | |||
| Non-current assets | |||
| Investments in Group companies | 29 | 7,341 | 7,341 |
| Non-current receivables | 0 | 0 | |
| Deferred tax asset | 0 | 0 | |
| Total non-current assets | 7,342 | 7,342 | |
| Current assets | |||
| Receivables from Group companies | 28 | 1,225 | 1,629 |
| Current tax assets | 27 | – | |
| Other receivables | 19 | 18 | 21 |
| Cash and bank balances | 1,626 | 811 | |
| Total current assets | 2,897 | 2,461 | |
| TOTAL ASSETS | 24 | 10,238 | 9,803 |
| EQUITY AND LIABILITIES | |||
| Equity | 20 | ||
| Restricted equity | |||
| Share capital | 4 | 4 | |
| Total restricted equity | 4 | 4 | |
| Non-restricted equity | |||
| Share premium reserve | 3,518 | 3,518 | |
| Retained earnings | 487 | 906 | |
| Profit/loss for the year | 91 | 20 | |
| Total non-restricted equity | 4,096 | 4,444 | |
| Total equity | 4,100 | 4,448 | |
| Untaxed reserves | |||
| Tax allocation reserves | 520 | 480 | |
| Provisions | |||
| Pension provisions | 15 | 1 | 1 |
| Non-current liabilities | |||
| Interest-bearing liabilities | 21 | 500 | 500 |
| Current liabilities | |||
| Liabilities to credit institutions | 21 | 1,350 | 1,495 |
| Trade payables | 15 | 4 | |
| Liabilities to Group companies | 28 | 3,708 | 2,838 |
| Tax liabilities | 0 | 7 | |
| Other liabilities | 23 | 45 | 31 |
| Total current liabilities | 5,118 | 4,374 | |
| TOTAL EQUITY AND LIABILITIES | 24 | 10,238 | 9,803 |
For information on parent company pledged assets and contingent liabilities, see Note 27.
| Non-restricted equity | |||||
|---|---|---|---|---|---|
| AMOUNT IN SEK MILLION | Share capital | Share premium reserve |
Retained earnings |
Profit/loss for the year |
Total equity |
| 2019 | |||||
| Opening equity at 1 Jan 2019 | 4 | 3,518 | 1,094 | 193 | 4,809 |
| Profit/loss for the year | – | – | – | 20 | 20 |
| Appropriation of profits | – | – | 193 | -193 | -1 |
| Dividend | – | – | -404 | – | -404 |
| Share incentive programme | – | – | 24 | – | 24 |
| Closing equity at 31 Dec 2019 | 4 | 3,518 | 906 | 20 | 4,448 |
| 2020 | |||||
|---|---|---|---|---|---|
| Opening equity at 1 Jan 2020 | 4 | 3,518 | 906 | 20 | 4,448 |
| Profit/loss for the year | – | – | – | 91 | 91 |
| Appropriation of profits | – | – | 20 | -20 | – |
| Dividend | – | – | -457 | – | -457 |
| Share incentive programme | – | – | 17 | – | 17 |
| Closing equity at 31 Dec 2020 | 4 | 3,518 | 487 | 91 | 4,100 |
Further information on equity is provided in Note 20.
Profit/loss for the year corresponds to comprehensive income for the year.
| AMOUNT IN SEK MILLION Note |
1 Jan 2020 –31 Dec 2020 |
1 Jan 2019 –31 Dec 2019 |
|---|---|---|
| Operating activities | ||
| Profit/loss after financial items | 17 | 21 |
| Adjustments for non-cash items 30 |
18 | 24 |
| Income taxes paid | -25 | -35 |
| Cash flow from operating activities before changes in working capital | 10 | 10 |
| CASH FLOW FROM CHANGES IN WORKING CAPITAL | ||
| Increase (-)/Decrease (+) in operating receivables | 1,250 | 645 |
| Increase (+)/Decrease (-) in operating liabilities | 17 | 31 |
| Cash flow from operating activities | 1,277 | 685 |
| INVESTING ACTIVITIES | ||
| Acquisition of non-current financial assets | 0 | – |
| Cash flow from investing activities | 0 | – |
| FINANCING ACTIVITIES | ||
| Loans raised 21, 30 |
2,052 | 600 |
| Repayment of loans 21 |
-2,197 | -705 |
| Dividend paid | -457 | -404 |
| Group contributions paid | -40 | -53 |
| Group contributions received | 180 | 64 |
| Cash flow from financing activities | -462 | -498 |
| Cash flow for the year | 815 | 187 |
| Cash and cash equivalents at start of year | 811 | 624 |
| Cash and cash equivalents at year-end | 1,626 | 811 |
| AMOUNT IN SEK MILLION Note |
1 Jan 2020 –31 Dec 2020 |
1 Jan 2019 –31 Dec 2019 |
|---|---|---|
| Operating activities | ||
| Profit/loss after financial items | 17 | 21 |
| Adjustments for non-cash items 30 |
18 | 24 |
| Income taxes paid | -25 | -35 |
| Cash flow from operating activities before changes in working capital | 10 | 10 |
| CASH FLOW FROM CHANGES IN WORKING CAPITAL | ||
| Increase (-)/Decrease (+) in operating receivables | 1,250 | 645 |
| Increase (+)/Decrease (-) in operating liabilities | 17 | 31 |
| Cash flow from operating activities | 1,277 | 685 |
| INVESTING ACTIVITIES | ||
| Acquisition of non-current financial assets | 0 | – |
| Cash flow from investing activities | 0 | – |
| FINANCING ACTIVITIES | ||
| Loans raised 21, 30 |
2,052 | 600 |
| Repayment of loans 21 |
-2,197 | -705 |
| Dividend paid | -457 | -404 |
| Group contributions paid | -40 | -53 |
| Group contributions received | 180 | 64 |
| Cash flow from financing activities | -462 | -498 |
| Cash flow for the year | 815 | 187 |
| Cash and cash equivalents at start of year | 811 | 624 |
| Cash and cash equivalents at year-end | 1,626 | 811 |
Bravida Holding AB, company reg. 556891-5390, is a Swedish public limited company with registered office in Stockholm, Sweden. The address of the head office is Mikrofonvägen 28, 126 81 Stockholm. The company's shares are listed on Nasdaq Stockholm's Large Cap list. This report refers to the Bravida Group as Bravida or the Group, and the parent company Bravida Holding AB in full or as the parent company. The consolidated accounts for 2020 consist of the parent company and its Group companies; the Group also incudes the portion of holdings in associate companies. The Group also conducts development operations at a branch office in Slovakia.
The consolidated financial statements have been prepared in accordance with the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB) as well as interpretations from the International Financial Reporting Interpretations Committee (IFRIC), as adopted by the EU. Recommendation RFR 1 Supplementary Accounting Rules for Corporate Groups of the Swedish Financial Reporting Board has also been applied.
The parent company applies the Swedish Annual Accounts Act and Recommendation RFR 2 Accounting for Legal Entities. In cases where the parent company applies other accounting policies than the Group this is stated at the end of this Note.
The Group and parent company's reporting is in millions of Swedish kronor (SEK million) without decimals unless otherwise specified. Swedish kronor are referred to as SEK and thousands of Swedish kronor are referred to as SEK thousand. In certain cases, the amounts reported have been rounded off. Where amounts are less than SEK 1 million and are rounded down, this is shown with a zero (0). Where there is no value, a dash (–) is used. This means that tables, charts
and calculations do not always tally. Figures in brackets refer to actual figures for the previous year.
Assets and liabilities are essentially recognised at historical cost.
Preparing financial statements in accordance with IFRS requires that management make estimates and judgements as well as assumptions which affect the application of the accounting policies and the recognised amounts of assets, liabilities, income and expenses. Estimates and assumptions are based on historical experience and a number of other factors that, under prevailing circumstances, are considered reasonable. Actual outcomes may differ from these estimates. Judgements and assumptions are reviewed on a regular basis. Changes to estimates are recognised in the period when the change is made if the change only affects this period, or in the period when the change is made and future periods if the change affects both the current period and future periods.
Company management's best assessment is also taken into account in the reporting of disputed amounts as legal proceedings and disputes are by nature unpredictable.
Below are the estimates and judgements which, according to company management's understanding, are significant for reported amounts in the financial statements and for which there is a material risk of future events or new information resulting in a change in them.
Earnings from ongoing installation projects are recognised over time based on accrued project expenses. This requires project revenues and project expenses to be able to be calculated reliably. This is dependent on effective costing systems, forecast procedures and project monitoring. Forecasts relating to the final outcome for the project are a critical assessment that is material to the reporting of earnings during the course of the project. There is a risk that the final earnings for projects may differ from earnings as reported in accordance with the percentage-of-completion method.
In estimating recoverable amounts for cash-generating units for the purpose of testing for impairment of goodwill, several assumptions about future circumstances and estimates of parameters have been made. These are described in Note 11.
Bravida has some defined-benefit pension plans. The pension obligation is calculated using actuarial assumptions and the plan assets are valued at the market value at the balance sheet date. A change in any of these assumptions and valuations may have a significant impact on the estimated pension obligations and pension costs. See also Note15 for further information about utilised pension commitments.
New or amended standards and interpretations that came into effect during the year had no effect on the Group's financial statements.
A number of new or amended standards and interpretations come into effect for financial years starting 1 January 2021 or later, which have not be applied in advance in preparing these financial statements. These new standards and interpretations are not expected to have a material impact on the Group's financial statements in current or future periods, nor on future transactions.
An operating segment is a component of the Group which engages in business from which it may earn revenues and incur expenses, for which independent financial information is available. Earnings of each operating segment are analysed further by the company's senior executive decision-maker in order to evaluate the earnings and to allocate resources to the operating segment. Geographical markets constitute Bravida's operating segments, i.e. the countries of Sweden, Norway, Denmark and Finland. See Note 3 for additional information on the itemisation and presentation of operating segments.
Group companies are companies in which the parent company has a controlling influence. A controlling influence is assumed to exist where the parent company directly or indirectly has an ownership interest amounting to more than 50% of the votes, but may also be achieved if a controlling influence is able to be exerted over operational and financial management.
The purchase method is used in accounting for the Group's acquisition of subsidiaries. The cost of an acquisition is the fair value of all assets provided as compensation, issued equity instruments and liabilities incurred or assumed at the transfer date. Transaction costs are expensed directly. Identifiable acquired assets and assumed liabilities and contingent liabilities in a business combination are initially stated at fair value at the acquisition date regardless of the size of any non-controlling interests. In a business combination where the transferred compensation, any non-controlling interests and the fair value of the previously owned interest (in incremental acquisitions) exceed the fair value of the acquired assets and assumed liabilities which are recognised separately, the difference is recognised as goodwill. Where the difference is negative, in a 'bargain purchase', the difference is recognised in profit/loss for the year.
Group companies are included in the consolidated accounts from the date that controlling influence is obtained and are excluded from the consolidated accounts from the date that controlling influence ceases. Where necessary, Group companies' accounting is adjusted to adapt their accounting policies to those of the Group.
Intra-Group transactions and balance sheet items and unrealised gains on transactions between Group companies are eliminated. Unrealised losses are also eliminated but any losses are viewed as an indication of a possible impairment requirement.
Associates are those companies in which the Group exercises a significant, but not a controlling, influence.
Associates are recognised in accordance with the equity method. This means that the carrying amount in the Group of investments in the company corresponds to the Group's share of equity and any carrying amounts of Group surplus values following the change to Group accounting policies. The share in the companies' profits after tax is recognised in operating profit/loss together with amortisation of the acquired surplus values.
Gains and losses arising from transactions between Group companies are eliminated in full in the preparation of the consolidated accounts.
Gains arising from transactions with associates are eliminated to an extent corresponding to the Group's ownership of the company. Losses are eliminated in the same way as gains, but only insofar as there is no impairment requirement.
Items included in the financial statements for the various units of the Group are valued in the currency used in the economic environment in which each company primarily operates (functional currency). The Swedish krona (SEK), the functional and presentation currency of the parent company, is used in the consolidated financial statements.
Transactions in foreign currencies are translated to the functional currency at the exchange rates applying at the transaction date. Foreign exchange gains and losses arising from such transactions and upon translation of monetary assets and liabilities in foreign currencies at the balance sheet date rate are recognised in the income statement. Foreign exchange differences on borrowing are recognised under financial items while other foreign exchange differences are included in operating profit/loss.
The earnings and financial position of all foreign operations included in the consolidated financial statements that have a different functional currency than the presentation currency are translated into the Group's presentation currency as follows:
Upon consolidation, foreign exchange differences arising from the translation of net investments in foreign operations are transferred to equity through other comprehensive income. Upon divestment, wholly or partially, of a foreign operation, the foreign exchange differences recognised in equity through other comprehensive income are transferred to profit/loss for the year. Goodwill and fair value adjustments arising from the acquisition of a foreign operation are
| Note 1 Significant accounting policies |
82 | |
|---|---|---|
| Note 2 Distribution of revenues | 87 | |
| Note 3 Segment reporting | 88 | |
| Note 4 Acquisition of operations | 89 | |
| Note 5 Employees and personnel costs |
90 | |
| Note 6 Auditors' fees and reimburse ment of expenses |
94 | |
| Note 7 Operating expenses by cost type |
94 | |
| Note 8 Net financial items | 94 | |
| Note 9 Tax | 95 | |
| Note 10 Earnings per share | 97 | |
| Note 11 Non-current intangible assets |
97 |
| Note 12 Right-of-use assets | 98 | |
|---|---|---|
| Note 13 Property, plant and equipment |
98 | |
| Note 14 Interests in associates | 99 | |
| Note 15 Pension assets and provisions for pensions and similar obligations |
99 | |
| Note 16 Other securities held as non-current assets |
100 | |
| Note 17 Noon-current receivables | 101 | |
| Note 18 Contract assets and contract liabilities |
101 | |
| Note 19 Other receivables | 101 | |
| Note 20 Equity | 102 | |
| Note 21 Interest-bearing liabilities | 103 | |
| Note 22 Provisions | 104 | |
|---|---|---|
| Note 23 Other liabilities | 104 | |
| Note 24 Measurement of financial assets and liabilities at fair value |
105 | |
| Note 25 Financial risks and financial policies |
106 | |
| Note 26 Leases | 109 | |
| Note 27 Pledged assets and contingent liabilities |
110 | |
| Note 28 Transactions with related parties |
110 | |
| Note 29 Investments in Group companies |
111 | |
| Note 30 Statement of cash flows | 112 | |
| Note 31 Events since the end of the period |
113 |
treated as assets and liabilities in such operation and translated at the balance sheet date rate.
The cash flow statement is prepared in accordance with the indirect method, which means that adjustments are made for transactions that do not result in incoming or outgoing payments.
The company's revenue consists of service and installation services and sales of services and materials take place on a combined basis. Sales of materials only take place to a very minor extent, and in such cases revenue is recognised when the goods have been delivered to the customer, which is deemed to be the point in time when control over the goods is transferred to the customer.
Service and installation services, including related materials, are recognised over time (previously called the percentage-of-completion method) as project expenses are incurred in relation to forecast project expenses. Service and installation services are performed at the customer's property. Initial assessment of the IFRS 15 criteria for recognition over time or at a particular date indicate that in most of these cases the goods are deemed to be controlled by the customer as they are installed, where they will also be recognised over time rather than at the date when installation is completed.
Interest income is recognised over the term of the loan by applying the effective interest method. Dividend income is recognised when the right to receive payment has been established.
Recognition over time involves earnings being recognised according to the degree of a project's completion. Determining the earnings accrued at any given time requires information about the following components:
– Project revenue – the value of all revenue attributable to the contract.
Expenses that have been incurred during the year but that relate to future work are not included in project expenses when determining the degree of completion. These are recognised as materials and inventories, advances or other assets depending on their nature. Changes to the scope of the project, claims and incentive pay are included in project revenue to the extent that they have been agreed with the customer and can be reliably measured. A fundamental condition for application of recognition over time is that project revenues and project expenses can be reliably measured and that the degree of completion is determined in a way that is relevant with respect to the reliability requirement.
For projects where revenues and expenses cannot be reliably measured at the closing date, the zero recognition method is applied. This means that revenue equal to the incurred costs is recognised for the project, i.e. the profit is zero until such time as it is possible to determine the earnings. As soon as this is possible, transition to recognition over time takes place.
Bravida recognises as contract assets receivables (balance sheet item 'Contract assets') from buyers of installation projects for which the project costs and recognised profits (after deducting recognised losses) exceed the invoiced amount. Partially invoiced amounts that have not yet been paid by the customer and amounts withheld by the buyer are included in the item 'Trade receivables'. Bravida recognises as contract liabilities (balance sheet item 'contract liabilities') any liabilities to buyers of installation contracts for projects in progress for which the invoiced amount exceeds the project costs and recognised profits (after deducting recognised losses).
The Group's non-current intangible assets principally consist of goodwill, as well as other intangible assets. Goodwill represents the difference between the cost of a business combination and the fair value of the Group's share of the acquired operation's identifiable net assets at the time of acquisition. Goodwill is recognised at cost, less any impairment. Goodwill has an indefinite useful life and is tested for impairment at least annually. Goodwill impairment losses are not reversed. Any gain or loss from the sale of a unit includes the divested portion of the recognised value of goodwill. In testing for any impairment, goodwill is allocated to cash-generating units.
Other non-current intangible assets mainly consist of licenses. Additional expenditure on an intangible asset is added to the asset's cost only if it increases the future financial benefits and the expenditure can be reliably estimated. All other expenditure is recognised as it is incurred. Depreciation/amortisation is based on the asset's original cost less any residual value. Amortisation is recognised in the income statement on a straight-line basis over the useful life of the intangible asset, unless the asset has an indefinite useful life. Assets are amortised from the date at which they became available for use. Other intangible assets are amortised according to plan over five years. Useful lives are reassessed annually or more frequently.
Land and buildings mainly comprise warehouses and offices. Property, plant and equipment is recognised at cost less depreciation. Cost includes expenditure that is directly attributable to the acquisition of the asset. Any additional expenditure is added to the carrying amount of the asset or recognised as a separate asset only when it is probable that the future financial benefits associated with the asset will accrue to the Group and the cost can be reliably measured. The carrying amount of the replaced portion is derecognised from the balance sheet. All other forms of repairs and maintenance are recognised as expenses in the income statement for the periods in which they are incurred.
Land is not depreciated. Other assets are depreciated on a straightline basis to allocate the cost down to the estimated residual value over the assets' estimated useful lives, as follows:
| Buildings | Useful life |
|---|---|
| 20 years | |
| Costs incurred for | During remaining |
| leased property | term of lease |
| Machinery and other technical facilities | 3–5 years |
| Equipment, tools and installations | 3–10 years |
Residual values and useful lives of assets are tested at each closing date and adjusted where required. Any gain or loss from the sale of an asset is determined by comparing the sale proceeds and the carrying amount, and is recognised in other operating income or other operating expenses in the income statement.
At each balance sheet date, the carrying amounts of property, plant and equipment and intangible fixed assets and rights of uses for leases are analysed to determine whether there is any indication that these assets have decreased in value. If there is any indication of this, the recoverable amount of the asset or the smallest cash-generating unit to which the asset belongs is calculatedto be able to determine the value of any impairment loss.
An impairment loss is recognised in the income statement. If an impairment loss is reversed, this is only done insofar as the asset's carrying amount does not exceed the value that would have been recognised, less depreciation/amortisation, if no impairment had been made. A reversal of an impairment loss is recognised in the income statement. Goodwill impairment losses are never reversed.
The Group primarily leases offices and vehicles. Contracts can contain both lease and non-lease components. The Group breaks the remuneration in the contract down into lease and non-lease components.
The leases are recognised as rights of use and a corresponding liability, as of the date on which the leased asset is available for use by the Group.
The lease liability is initially recognised at the present value of the remaining lease payments during the lease period. Lease payments include fixed payments and variable lease payments that depend on an index or interest rate, initially based on the index or interest rate applicable at the start date. The lease term consists of the non-terminable period of the contract plus extension periods that are initially considered reasonably safe to use.
Lease payments are discounted at the implicit interest rate of the lease. If this interest rate cannot be easily determined, as is normally the case for the Group's leases, the company's marginal borrowing rate is used, which is the interest that would have to be paid to borrow in the currency of the lease to purchase a corresponding asset with similar conditions and collateral.
The Group is exposed to any future increases in variable lease payments based on an index or interest rate, which are not included in the lease liability until they take effect. When adjustments to lease payments based on an index or interest rate take effect, the lease liability is revalued and adjusted against the right of use.
The assessed lease period is mainly adjusted when the last period of notice in the previously assessed lease period is passed; or if a significant event occurs or circumstances change significantly in a way that is within the company's control. In these cases, the liability is revalued, based on an updated discount rate, with counter-posting of the revaluation amount against the right of use.
Lease payments are broken down between repayment of the liability and interest. The interest is recognised in the income statement over the lease period in a way that entails a fixed interest rate for the lease liability recognised during each period.
Right of use is measured at cost and includes the following:
Rights of use are usually amortised on a straight-line basis over the shorter of useful life and lease period.
Payments for short-term and small-value leases are expensed on a straight-line basis in the income statement. Short contracts are contracts with a lease term of 12 months or less. Small-value contracts include IT equipment and office furniture.
Trade receivables and issued debt instruments are recognised when they are issued. Other financial assets and financial liabilities are recognised when the Group becomes party to the contractual terms of the instrument.
A financial asset or financial liability is initially measured at fair value, which usually amounts to the transaction amount less directly attributable transaction expenses for admission of the Group's financial instruments that are not recognised at fair value through profit/loss (see below).
Upon initial recognition, a financial asset is classified as measured at: amortised cost; fair value through other comprehensive income – debt instrument investment; fair value through other comprehensive income – equityinstrumentinvestment or fair value through profit or loss. The categories that are applicable to the financial assets held by Bravida are amortised cost and fair value through other comprehensive income.
A financial asset is measured at amortised cost if it is held in order to receive contractual cash flows and, at set dates, it gives rise to cash flows that are solely payment of capital amounts and interest on such outstanding capital amount. Bravida's financial assets in the form of cash and cash equivalents, other receivables, accrued revenues, trade receivables and non-current receivables belong to this category. Non-current receivables are recognised at amortised cost using the effective interest rate method. The other assets are recognised at nominal amount because the duration is short.
Financial assets recognised by Bravida at fair value through other comprehensive income consist of relatively small investments in securities held as non-current assets (Note 24). In the event of changes in the value of such holdings, the effect is recognised in other comprehensive income. No earnings effect is recognised in profit/loss or upon realisation.
Those financial assets that are measured at amortised cost are recognised after a provision is made for expected credit losses. The Group applies the simplified method for calculating expected credit losses on trade receivables. This method involves expected losses over the duration of a claim being used as the basis for trade receivables. See Note 25 for further information on the impairment model.
An impairment loss or reversal of an impairment loss on trade receivables is recognised in the income statement under 'Other operating expenses', while on loans it is recognised in financial items.
Financial liabilities are classified as measured at amortised cost or fair value through profit/loss. Those financial liabilities that Bravida has belong to the category of measured at amortised cost. Measurement is carried out using the effective interest rate method. Interest costs and gains or losses upon removal from the balance sheet are recognised in profit or loss. This category mainly includes the Group's interest-bearing liabilities. Trade payables and other short-term operating liabilities constituting financial liabilities are recognised at nominal amount because of the short duration.
Borrowing and other financial liabilities are classified as current liabilities unless the Group has an unconditional right to defer payment of the liability for at least 12 months after the balance sheet date.
The Group derecognises a financial asset from the statement of financial position when the contractual rights to cash flows from the financial asset cease or if it transfers the right to receive contractual cash flows through a transaction in which essentially all risks and benefits of ownership have been transferred or in which the Group does not transfer or retain essentially all the risks and benefits of ownership and it does not retain control over the financial asset.
The Group derecognises a financial liability from the statement of financial position when the obligations specified in the agreement are fulfilled, cancelled or cease. The Group also derecognises a financial liability when the contractual terms and conditions are modified and cash flows from the modified liability are materially different. In such a case, a new financial liability is recognised at fair value based on the modified terms.
Where a financial liability is derecognised, the difference between the carrying amount that has been derecognised and the compensation paid (including transferred non-monetary assets or liabilities assumed) is recognised in profit/loss.
A financial asset and a financial liability are offset and recognised as a net amount in the statement of financial position only when there is a legal right to offset amounts and there is the intention to settle the items as a net amount or simultaneously realise the asset and settle the liability. The Group currently has no financial assets and liabilities that are offset.
Inventories are measured at the lower of cost and net realisable value. This also takes into account the risk of obsolescence. Cost is determined using the first-in/first-out method (FIFO). Net realisable value is the estimated selling price in the company's operating activities less any applicable variable selling expenses. The cost of company-produced semi-finished and finished goods consists of direct costs of production plus a reasonable portion of indirect costs of production. Normal capacity utilisation is also taken into account in the valuation.
Cash and cash equivalents includes cash, bank balances and other short-term investments maturing within three months of the date of acquisition that can easily be converted into cash and cash equivalents for a known amount and that are exposed to negligible risk of fluctuations in value.
Dividends paid are recognised as a liability upon approval of the dividend by the Annual General Meeting.
Financial income and expenses comprise interest income on bank deposits, receivables and interest-bearing assets, interest expenses on loans, dividend income, foreign exchange gains/losses on assets and liabilities of a financial nature.
Recognised income tax includes tax that is payable or receivable in respect of the current year, adjustments relating to current tax for previous years and changes in deferred tax. All tax liabilities and assets are valued at their nominal amounts and based on the tax rules and tax rates that have been adopted or that have been announced and are highly likely to be confirmed. Income taxes are recognised in profit/loss for the year except where the underlying transaction is recognised in other comprehensive income or in equity, in which case the associated tax effects are recognised in other comprehensive income or in equity. Deferred tax is calculated in accordance with the balance sheet method for all temporary differences between the carrying amounts and taxable values of assets and liabilities. Temporary differences are not taken into account for differences arising from the recognition of consolidated goodwill. Deferred tax assets relating to unused loss carry-forwards or other future tax deductions are recognised to the extent that it is probable that such deductions can be used to offset future taxable profits.
The calculation of earnings per share is based on consolidated profit for the year attributable to owners of the parent company and on the weighted average number of shares outstanding during the year.
In calculating diluted earnings per share, the average number of shares is adjusted to take account of the effects of dilutive potential ordinary shares. Over the reported periods, potential ordinary shares consist of rights to receive shares in Bravida as part of the long-term incentive programmes. Rights to matching shares held by employees at the reporting date are deemed to be dilutive. Entitlement to receive shares with performance conditions is dilutive only insofar as profit targets (EBITA) have been met at the reporting date. Adjustment of the number of dilutive shares is made for the hypothetical number of shares that could have been purchased with the value of remaining services as part of each incentive programme.
In Sweden most employees are covered by a defined-contribution plan, but defined-benefit plans also exist. In Norway virtually all employees are covered by a defined-contribution pension plan. In Denmark and Finland all employees are covered by defined-contribution plans.
In a defined-contribution plan the company makes fixed contributions to a separate legal entity and has no obligation to make any further contributions. Costs are charged to the consolidated income statement as the benefits are earned.
Defined-benefit plans are plans for post-employment benefits other than defined-contribution plans. The Group's net liability relating to defined-benefit plans is calculated separately for each plan by estimating the future compensation earned by the employees through their employment in the current and previous periods. The Group bears the risk for ensuring that the plan provides the promised compensation.
The defined-benefit pension plans are both funded and unfunded. In a funded plan the assets have been segregated, mainly in pension funds. These plan assets can only be used to make payments in accordance with the terms of the pension agreements.
The estimated present value of the obligations less fair value of the plan assets is recognised in the balance sheet as a provision or a non-current financial asset, as appropriate.
The pension cost and the pension obligation for defined-benefit pension plans is calculated annually by independent actuaries. The discount rate is the interest rate on mortgage bonds, with a term corresponding to the average term of the Group's pension obligations. If there is no functioning market for such corporate bonds, the market interest rate on government bonds with a corresponding term is used instead. The calculation is made by a qualified actuary using the projected unit credit method. The fair value of any investment assets at the reporting date is also calculated. Net interest expense/income on the defined-benefit obligation/asset is recognised in profit/loss for the year under net financial items. Net interest income is based on the interest arising from the discounting of the net obligation, i.e. interest on the obligation, plan assets and interest on the effect of any asset restrictions. Other components are recognised in operating profit.
Revaluation effects comprise actuarial gains and losses, the difference between the actual return on plan assets and the sum included in the net interest income and any changes to the effects of asset restrictions (excluding interest included in net interest income). The revaluation effects are recognised in other comprehensive income. If the calculation results in an asset for the Group, the carrying amount of the asset is limited to the lower of the plan surplus and the asset restriction calculated using the discount rate. The asset restriction consists of the present value of the future financial benefits in the form of reduced future contributions or cash repayments. Any requirements for minimum funding are taken into account in the calculation of the present value of future repayments or contributions.
Changes to or reductions in a defined-benefit plan are recognised at the earlier of the following times: a) when the change to the plan or the reduction takes place, or b) when the company recognises related restructuring costs and termination benefits. Changes/reductions are recognised directly in profit and loss for the year.
Special payroll tax forms part of the actuarial assumptions and is therefore recognised as part of the net obligation/asset. For reasons of simplicity, the element of special payroll tax that is calculated on the basis of the Swedish Act on Safeguarding Pension Obligations at legal entities is recognised as accrued cost instead of as part of the net obligation/asset.
Pension yield tax is recognised on an ongoing basis in the profit and loss for the period to which the tax relates and therefore is not included in the calculation of the liability. For funded plans, the tax is payable on the return on plan assets and is recognised in other comprehensive income. For unfunded or partially unfunded plans, the tax is charged to profit/loss for the year.
A cost for payments in connection with termination of staff employment is recognised when the company is no longer able to withdraw the offer to the employees or when the company recognises costs for restructuring, whichever is the earlier. Benefits that are expected to be settled after twelve months are recognised at their present value. Benefits that are not expected to be fully settled within twelve months are recognised as long-term remuneration.
Short-term employee benefits are calculated without discounting and are recognised as a cost when the related services are received.
Share-based payments relate to employee benefits in accordance with the long-term incentive programmes approved by the AGM. Personnel costs are recognised at the value of services received, accrued over the vesting periods of the programmes, calculated as the fair vale of the assigned equity instruments. The fair value is established at the date of assignment, i.e. when Bravida and the employees entered into an agreement on the terms and conditions of the programmes. As the programmes are paid using equity instruments, they are classified as 'paid with equity' and an amount corresponding to the recognised personnel cost is recognised directly in equity.
The programmes mean that the participants need to purchase and retain shares in Bravida during the vesting period. At the end of the vesting period, participants receive additional shares in Bravida provided that the shares they purchased were retained, that their employment continued throughout the period and, with regard to performance target-related shares, that Group EBITA reached specified target levels. The recognised cost is initially based on and continually adjusted according to the number of additional shares expected to be earned, taking account of how many participants are expected to remain employed during the vesting period and taking account of the expected achievement of the EBITA conditions. No adjustment is made with regard to whether participants lose the entitlement to shares owing to their sale of the shares they needed to purchase and need to retain; in such case, the entire remaining cost is recognised immediately.
When rights to shares are earned and shares assigned, social security costs must be paid in certain countries for the value of the benefit to the employee. A cost and provision are recognised, accrued over the vesting period, for such social security costs. The provision for social security costs is based on the number of rights to shares expected to be earned and on the fair value of the rights to shares at the reporting date and eventually upon allocation of the shares.
A provision is recognised on the balance sheet when the company has a legal or constructive undertaking as a result of a past event and it is probable that an outflow of resources will be required to settle the obligation and the amount can be reliably estimated. Provisions are divided into a long-term and short-term portion.
A provision is recognised when the underlying product or service has been sold. Upon completion of the installation work a warranty period of two to five years normally applies. The warranty provision is calculated on the basis of previous years' warranty expenditure and an assessment of future warranty risks.
A provision is recognised when a detailed restructuring plan has been adopted and the restructuring has been initiated or publicly announced. No provision is made for future operating expenses.
A contingent liability is a possible obligation arising from past events and whose existence will be confirmed only by one or more uncertain future events, not entirely outside the company's control, occurring or not occurring, or an obligation arising from past events but that is not recognised as a liability or a provision because it is unlikely that an outflow of resources will be required to settle the obligation, or the size of the obligation cannot be estimated with sufficient accuracy. No recognition is required where an outflow of resources is highly unlikely.
The parent company prepares its annual accounts in accordance with the Swedish Annual Accounts Act and Recommendation RFR 2 Accounting for Legal Entities of the Swedish Financial Reporting Board. Differences between the Group and parent company accounting policies are described below. The stated accounting policies of the parent company have been applied consistently for all periods presented in the parent company's financial statements.
Interests in subsidiaries are recognised in the parent company using the cost method. This means that transaction costs are included in the reported value of interests in subsidiaries. In the consolidated financial statements, transaction costs attributable to subsidiaries are recognised directly in the consolidated income statement when they are incurred.
Contingent considerations are valued based on the probability that the consideration will be paid. Any changes to the provision or receivable are added to or reduce the cost. In the consolidated financial statements, contingent considerations are stated at fair value, while changes in value are recognised in profit/loss.
Bargain purchases which relate to future expected losses and expenses are eliminated in the periods when the expected losses and expenses are incurred. Bargain purchases that arise for other reasons are recognised as a provision to the extent that they do not exceed the fair value of the acquired identifiable non-monetary assets. Any portion exceeding this value is recognised as income immediately. The portion which does not exceed the fair value of the acquired identifiable non-monetary assets is recognised as income systematically over a period which is calculated based on the remaining weighted average useful life of those acquired identifiable assets that can be depreciated/amortised. In the consolidated financial statements, bargain purchases are recognised directly in profit/loss.
The parent company does not apply IFRS 16 for leases, in accordance with the exemption contained in RFR 2. As a lessor, lease payments are recognised as an expense on a straight-line basis over the lease period and rights of use and lease liabilities are therefore not recognised in the balance sheet.
In the parent company, shareholder contributions are recognised in shares and interests, insofar as no impairment is required, and directly in equity in the receiving entity. Group contributions received/paid are recognised as appropriations.
The parent company applies the form of presentation for income statements and balance sheets prescribed in the Swedish Annual Accounts Act, which means, among other things, a separate form of presentation for equity and that provisions are recognised under a separate main heading on the balance sheet.
| 01 Jan 2020 –31 Dec 2020 |
01 Jan 2019 –31 Dec 2019 |
||||||
|---|---|---|---|---|---|---|---|
| Distribution of revenues by category | Service | Installation | Total | Service | Installation | Total | |
| Sweden | 5,439 | 5,874 | 11,313 | 5,285 | 5,378 | 10,664 | |
| Norway | 2,176 | 2,128 | 4,304 | 2,452 | 2,414 | 4,867 | |
| Denmark | 1,557 | 2,660 | 4,217 | 1,592 | 2,180 | 3,773 | |
| Finland | 329 | 1,063 | 1,392 | 282 | 900 | 1,182 | |
| Eliminations | -49 | -30 | -79 | -40 | -41 | -81 | |
| Group | 9,452 | 11,695 | 21,147 | 9,572 | 10,832 | 20,404 |
| Group | |||||
|---|---|---|---|---|---|
| Contract balances | 31 Dec 2020 | 1 Jan 2020 | |||
| Receivables included in trade receivables and other receivables | 3,401 | 3,559 | |||
| Contract assets – accrued but not invoiced | 1,257 | 1,514 | |||
Contract liabilities – invoiced but not accrued -2,049 -2,004
Contract assets relate in the first instance to the Group's right to remuneration for work carried out but not invoiced at the balance sheet regarding service and installation agreements. Total contract assets at year-end are affected by an impairment loss of SEK 0 million. Contract assets are transferred to receivables when rights are unconditional.
Contract liabilities mainly refer to those advances received from customers for future service and installation work, for which revenue is recognised over time. All contract liabilities recognised as a contract liability at the start of the period have been recognised as revenue in 2020.
Revenue recognised during the period ended 31 December 2020 from performance commitments fulfilled (or partially fulfilled) in previous periods amounts to SEK -4 million. This is mainly due to changes in the calculation of the percentage of completion for ongoing projects and the difference in estimated contribution margin at the end of the previous year and the final contribution margin upon completion of the project.
Performance commitments that are not met at year-end in respect of projects over more than 1 year total SEK 5,015 million, 36% of revenue, is expected to be recognised within 1 year and 31% within 2 years, with the remainder recognised thereafter.
Acquisitions made in 2020 and 2019 are reported in aggregate form in the tables below as individually they are not of sufficient size to justify separate recognition of each acquisition.
Bravida normally uses an acquisition structure with a fixed purchase price and contingent consideration, which is based on future performance. The contingent consideration is initially valued at the likely
The Group's operations are monitored and reviewed on a geographical market basis by the most senior executive decision-maker. Bravida's segments consist of geographical markets. Bravida has a transfer pricing policy that sets out the rules for financial transfers between the Group companies. Internal pricing charged between the various segments of the Group are set on an arm's length basis, between parties that are independent of one another, are well informed and have an interest in ensuring that the transaction is completed. None of the companies' customers generate more than 5 percent of total consolidated income.
Geographical markets are the Group's operating segments, i.e. the countries of Sweden, Norway, Denmark and Finland. In each geographical market, activities are conducted mainly in service and installation of electrics, heating & plumbing and HVAC. Bravida also offers service and installation of security and sprinkler systems, cooling, power, lifts and services within project management and technical service management.
| 2020 | Sweden | Norway | Denmark | Finland | Group-wide | Eliminations and other |
Total |
|---|---|---|---|---|---|---|---|
| External net sales | 11,243 | 4,304 | 4,215 | 1,386 | 0 | – | 21,147 |
| Internal net sales | 70 | 0 | 2 | 6 | 416 | -494 | – |
| Net sales | 11,313 | 4,304 | 4,217 | 1,392 | 415 | -494 | 21,147 |
| Operating expenses | -10,512 | -4,059 | -3,997 | -1,336 | -386 | 494 | -19,796 |
| Amortisation of non-current intangible assets |
-2 | 0 | – | – | – | – | -2 |
| Operating profit/loss | 798 | 245 | 220 | 56 | 29 | – | 1,348 |
| Net financial items | -13 | 4 | 0 | -2 | -63 | – | -74 |
| Profit/loss before tax | 785 | 249 | 219 | 54 | -33 | – | 1,274 |
| Other information | |||||||
| Goodwill | 5,520 | 1,756 | 1,211 | 416 | – | – | 8,904 |
| Other non-current assets* | 596 | 232 | 280 | 36 | 2 | – | 1,146 |
| Total non-current assets | 6,116 | 1,988 | 1,491 | 452 | 2 | – | 10,050 |
| 2019 | Sweden | Norway | Denmark | Finland | Group-wide | Eliminations and other |
Total |
|---|---|---|---|---|---|---|---|
| External net sales | 10,590 | 4,861 | 3,770 | 1,179 | 4 | – | 20,404 |
| Internal net sales | 74 | 6 | 2 | 3 | 398 | -482 | – |
| Net sales | 10,664 | 4,867 | 3,773 | 1,182 | 402 | -482 | 20,404 |
| Operating expenses | -9,940 | -4,621 | -3,567 | -1,160 | -371 | 482 | -19,178 |
| Amortisation of non-current intangible assets |
-3 | – | 0 | 0 | – | – | -3 |
| Operating profit/loss | 720 | 245 | 205 | 22 | 30 | 0 | 1,224 |
| Net financial items | -11 | 9 | -1 | -2 | -67 | – | -73 |
| Profit/loss before tax | 709 | 254 | 204 | 20 | -36 | 0 | 1,151 |
| Goodwill | 5,375 | 1,817 | 1,158 | 382 | – | – | 8,731 |
|---|---|---|---|---|---|---|---|
| Other non-current assets* | 647 | 296 | 197 | 26 | 3 | – | 1,168 |
| Total non-current assets | 6,021 | 2,113 | 1,354 | 407 | 3 | – | 9,899 |
*Excluding a deferred tax asset.
Bravida made the following acquisitions in 2020:
| Acquired unit | Country | Technical area | Type | Date | Percentage of votes |
No. of employees |
Estimated annual sales, SEK million |
|---|---|---|---|---|---|---|---|
| ICS Industrial Cooling Systems A/S | Denmark | Cooling | Company | January | 100% | 67 | 171 |
| Rakkestad Energi | Norway | Electrical | Assets and liabilities |
January | – | 10 | 21 |
| Rörteamet Själevad AB | Sweden | Heating and plumbing, HVAC Company |
January | 100% | 18 | 32 | |
| Ventilationskontroll & Plåt i Kiruna AB | Sweden | HVAC | Assets and liabilities |
March | – | 13 | 15 |
| Kylteknik i Bohuslän AB | Sweden | Cooling | Company | April | 100% | 13 | 21 |
| Solkraft EMK AB | Sweden | Solar panels | Company | May | 51% | 100 | 172 |
| Direct larm i Bergslagen AB | Sweden | Security | Company | May | 100% | 16 | 17 |
| Ventfyran i Göteborg AB | Sweden | HVAC | Company | June | 100% | 13 | 34 |
| Flysta Elservice AB | Sweden | Electrical | Company | June | 100% | 13 | 23 |
| Savon Aurinkoenergia Oy | Finland | Solar panels | Company | June | 65% | 63 | 96 |
| Gjøl VVS A/S | Denmark | Heating and plumbing, HVAC Company |
July | 100% | 44 | 87 | |
| Vesthimmerlands VVS A/S | Denmark | Heating and plumbing, HVAC Company |
July | 100% | 18 | 28 | |
| Nielsen & Brostrøm A/S | Denmark | Heating and plumbing, HVAC Company |
July | 100% | 8 | 8 | |
| Energibygg AS | Norway | Energy consulting Company | September | 100% | 5 | 6 | |
| Svagströmsinstallationer i Norrköping AB |
Sweden | Electrical | Company | October | 100% | 23 | 45 |
| Källströms El & Entreprenad AB | Sweden | Electrical | Assets and liabilities |
December | - | 8 | 12 |
If the acquisitions had taken place at 1 January 2020, consolidated sales for 2020 would have increased by around 1%.
Acquisitions have the following effects on consolidated assets and liabilities.
| Intangible assets | 0 |
|---|---|
| Property, plant and equipment | 12 |
| Trade receivables1) | 112 |
| Income accrued but not invoiced | 15 |
| Other current assets | 53 |
| Cash and cash equivalents | 41 |
| Non-current liabilities | -46 |
| Trade payables | -56 |
| Income invoiced but not accrued | -17 |
| Other current liabilities | -86 |
| Net identifiable assets and liabilities | 29 |
| Consolidated goodwill | 263 |
|---|---|
| Consideration | 292 |
| Cash and cash equivalents, acquired | 41 |
| Net effect on cash and cash equivalents | 251 |
| Cash consideration paid | 212 |
| Consideration recognised as a liability2) | 80 |
| Consideration | 292 |
final amount, which for the year's acquisitions is SEK 60 million (85). The contingent considerations are due for payment within three years. Acquired values correspond to fair value in accordance with IFRS 3. Acquired goodwill is attributable to synergistic effects that are estimated to be possible to achieve through further coordination of purchasing and central costs.
Acquisitions have the following effects on consolidated assets and liabilities.
| Assets and liabilities included in acquisition | Fair value recognised in the Group, SEK million |
|---|---|
| Intangible assets | 0 |
| Property, plant and equipment | 12 |
| Trade receivables1) | 146 |
| Income accrued but not invoiced | 37 |
| Other current assets | 54 |
| Cash and cash equivalents | 109 |
| Non-current liabilities | -23 |
| Trade payables | -80 |
| Income invoiced but not accrued | -20 |
| Other current liabilities | -105 |
| Net identifiable assets and liabilities | 129 |
| Consolidated goodwill | 466 |
| Consideration | -594 |
| Cash and cash equivalents, acquired | 109 |
| Net effect on cash and cash equivalents | -485 |
| Cash consideration paid | -457 |
| Consideration recognised as a liability2) | -138 |
| Consideration | -594 |
Bravida made the following acquisitions in 2019:
| Acquired unit | Country Technical area | Type | Date | Percentage of votes |
No. of employees |
Estimated annual sales, SEK million |
|
|---|---|---|---|---|---|---|---|
| Insight Building Automation A/S | Denmark Automation | Company | January | 100% | 22 | 35 | |
| Carrier Refrigeration Sweden | Sweden Cooling | Assets and liabilities |
January | – | 37 | 50 | |
| Elbolaget Glödlampan AB | Sweden Electrical | Company | January | 100% | 18 | 20 | |
| Cura VVS A/S | Denmark | Heating and plumbing, HVAC |
Company | March | 100% | 60 | 130 |
| H.Helbo Hansen A/S | Denmark Electrical | Company | March | 100% | 75 | 110 | |
| Bylunds Elektriska AB | Sweden Electrical | Company | April | 100% | 43 | 40 | |
| Buchreitz A/S | Denmark Electrical | Company | April | 100% | 45 | 55 | |
| San Tek Kameraövervakning AB | Sweden Security | Company | May | 100% | 20 | 30 | |
| MIH VVS ApS | Denmark | Heating and plumbing, HVAC |
Company | May | 100% | 70 | 100 |
| Jyväskylän LVI-Palvelu Oy | Finland | Heating and plumbing, HVAC |
Company | May | 100% | 10 | 20 |
| Herberts Rör AB | Sweden | Heating and plumbing, HVAC |
Company | June | 100% | 37 | 55 |
| El-teknik i Gävle AB | Sweden Electrical | Company | June | 100% | 34 | 40 | |
| AB Venair | Sweden HVAC | Company | July | 100% | 11 | 200 | |
| Karby VVS AB | Sweden | Heating and plumbing, HVAC |
Company | September | 100% | 14 | 40 |
| Sprinklerinstallationer Sverige AB | Sweden Sprinklers | Company | September | 100% | 9 | 5 | |
| Östervåla VVS AB | Sweden | Heating and plumbing, HVAC |
Assets and liabilities |
September | – | 14 | 20 |
| NPI Ventilation AB | Sweden HVAC | Company | November | 100% | 16 | 45 | |
| AM Elektriska AB | Sweden Power | Company | November | 100% | 29 | 50 | |
| Alpedalens VVS A/S | Denmark Electrical | Assets and liabilities |
December | 100% | 35 | 55 | |
| Orkdal Installasjon AS | Norway | Electrical, safety | Assets and liabilities |
December | – | 14 | 20 |
If the acquisitions had taken place at 1 January 2019, consolidated sales for 2019 would have increased by around 2%.
| 31 Dec 2020 | 31 Dec 2019 | |||
|---|---|---|---|---|
| Distribution in company management 2) |
Propor tion of women |
Propor tion of men |
Propor tion of women |
Propor tion of men |
| PARENT COMPANY | ||||
| Board of Directors | 50% | 50% | 33% | 67% |
| Other senior executives | 8% | 92% | 15% | 85% |
| GROUP, TOTAL | ||||
| Board of Directors | 50% | 50% | 33% | 67% |
| Other senior executives | 8% | 92% | 15% | 85% |
2) Board members elected by the AGM and where the CEO is included in other senior executives.
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Salaries, other remu neration and social security contributions |
Salaries and remu neration |
Social security contribu tions |
Salaries and remu neration |
Social security contribu tions |
|
| PARENT COMPANY | 47 | 13 | 47 | 12 | |
| (of which pension) | (6) | (1) | (6) | (1) | |
| GROUP COMPANIES | 7,277 | 1,301 | 7,403 | 1,231 | |
| (of which pension) | (547) | (64) | (556) | (66) | |
| Group total | 7,324 | 1,314 | 7,450 | 1,242 | |
| (of which pension) | (553) | (65) | (561) | (67) |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Salaries and other remuneration |
CEO and other senior executives3) |
Other employees |
CEO and other senior executives3) |
Other employees |
|
| PARENT COMPANY | |||||
| Sweden | 32 | 15 | 33 | 14 | |
| (of which bonuses, etc.) | (10) | (0) | (10) | (0) | |
| GROUP COMPANIES | |||||
| Sweden | 28 | 3,345 | 25 | 3,437 | |
| (of which bonuses, etc.) | (13) | (88) | (9) | (87) | |
| Norway | 6 | 1,708 | 5 | 1,938 | |
| (of which bonuses, etc.) | (3) | (30) | (1) | (35) | |
| Denmark | 7 | 1,752 | 6 | 1,604 | |
| (of which bonuses, etc.) | (2) | (26) | (2) | (27) | |
| Finland | 4 | 427 | 4 | 382 | |
| (of which bonuses, etc.) | (1) | (4) | (1) | (3) | |
| Total for Group companies |
46 | 7,231 | 40 | 7,361 | |
| (of which bonuses, etc.) | (19) | (149) | (14) | (152) | |
| Group total | 78 | 7,246 | 73 | 7,376 | |
| (of which bonuses, etc.) | (29) | (149) | (24) | (152) |
3)At year-end the group of senior executives, including the CEO, numbered 12 (13) persons.
| SEK thousand | Board fees Committee fee4) | Other fees | Total recognised cost for 2020 |
Total recognised cost for 2019 |
|
|---|---|---|---|---|---|
| CHAIRMAN OF THE BOARD | |||||
| Fredrik Arp | 1,183 | 117 | – | 1,300 | 1,260 |
| OTHER BOARD MEMBERS | |||||
| Jan Johansson | 467 | 160 | – | 627 | 550 |
| Mikael Norman5) | 150 | 60 | – | 210 | 630 |
| Marie Nygren | 467 | 90 | – | 557 | 550 |
| Staffan Påhlsson | 467 | 97 | – | 563 | 530 |
| Karin Stålhandske5) | 317 | 70 | – | 387 | – |
| Cecilia Daun Wennborg | 467 | 83 | – | 550 | 530 |
| 3,517 | 677 | 4,193 | 4,050 |
4) relates to remuneration for work on Board committees.
5)The 2020 AGM elected Karin Stålhandske as a Board member. Mikael Norman declined to stand for re-election at the 2020 AGM.
The Chairperson and members of the Board are paid a fee as per the resolution by the extraordinary general meeting on 23 October 2020. No pension is paid to the Board. Employee representatives or deputy members of the Board do not receive a Board fee. Board fees are paid as salary.
Payment of the Audit Committee is made as determined by an extraordinary general meeting in 2020. Since the constitutive Board meeting in 2020, the Audit Committee has consisted of Jan Johansson as chairman and Staffan Påhlsson and Karin Stålhandske as members.
1) There are no material impairments of trade receivables. 2) Of the total consideration recognised as a liability, SEK 60 million (85) consists of contingent consideration. In addition to the total consideration recognised as a liability for the year's acquisitions, non-controlling interests' option to sell shares held is recognised as a liability at the net present value of the expected amount to be paid upon exercise of the option, at an amount of SEK 136 million (-).
| 2020 2019 |
||||||
|---|---|---|---|---|---|---|
| Average number of employees |
Total | Percent age women |
Percent age |
men Total | Percent age women |
Percent age men |
| PARENT COMPANY | ||||||
| Sweden | 17 | 65% | 42% | 15 | 66% | 34% |
| Total in Parent company |
17 | 65% | 35% | 15 | 66% | 34% |
| GROUP COMPANIES | ||||||
| Sweden1) | 5,911 | 8% | 92% 5,963 | 9% | 91% | |
| Norway | 2,997 | 6% | 94% 2,975 | 6% | 94% | |
| Denmark | 2,315 | 7% | 93% 2,173 | 7% | 93% | |
| Finland | 666 | 8% | 92% | 596 | 7% | 93% |
| Total in Group companies 11,889 |
8% | 92% 11,707 | 8% | 92% | ||
| Group total | 11,906 | 8% | 92% 11,722 | 8% | 92% |
1)Bravida Sweden conducts development operations at a branch office in Slovakia. These employees are reported in Sweden and total 15 (14) persons, of whom 1 (2) are women.
Payment of the Remuneration Committee is made as per the resolution at an extraordinary general meeting in 2020. Since the constitutive Board meeting in 2020, the Remuneration Committee has consisted of Fredrik Arp as chairman and Cecilia Daun Wennborg and Marie Nygren as members.
See page 69 of the directors' report for further information.
| 2020 SEK thousand |
Basic salary | Variable remuneration |
Other benefits7) |
Pension expense |
Total |
|---|---|---|---|---|---|
| CEO and Group President Mattias Johansson | 6,330 | 6,892 | 1,293 | 1,945 | 16,461 |
| Other senior executives6) | 24,392 | 22,197 | 7,711 | 6,119 | 60,419 |
| 30,723 | 29,089 | 9,004 | 8,065 | 77,702 |
| 2019 SEK thousand |
Basic salary | Variable remuneration |
Other benefits7) |
Pension expense |
Total |
|---|---|---|---|---|---|
| CEO and Group President Mattias Johansson | 6,217 | 6,060 | 1,820 | 1,968 | 16,066 |
| Other senior executives6) | 23,730 | 17,636 | 9,464 | 6,185 | 57,015 |
| 29,946 | 23,636 | 11,285 | 8,153 | 73,081 |
6)The group 'Other senior executives' refers to Group management, excluding the CEO. At year-end the group of senior executives, including the CEO, numbered 12 (13) persons.
7)Includes the market value of earned shares in incentive programmes at the time of vesting.
For a number of years, Bravida Holding AB's AGM has approved longterm incentive programmes for selected employees. The background to and purpose of these programmes is to encourage personnel's loyalty to the company and, consequently, long-term growth in the company's value.
An Extraordinary General Meeting in 2020 resolved upon a new longterm incentive programme to run from 2020 until the 2023 AGM. Participation in LTIP 2020 requires participants to own a certain number of shares in Bravida throughout the term of the programme and for participants to be employed by Bravida for the entire period. For each share held under the programme, participants may be assigned a maximum of five new shares in Bravida Holding AB. LTIP 2020 does not guarantee a share for each savings share. The Chief Executive Officer may participate with shares ('Bravida shares') corresponding to a value of up to SEK 300,000 at the start date, the Chief Financial Officer may participate with shares corresponding to a value of up to SEK 240,000, other members of Group management may participate with shares corresponding to a value of up to SEK 200,000.
In addition, a number of regional managers, branch managers, other Group staff personnel and other identified key personnel have been invited to invest in the programme.
The number of shares allocated depends on the extent to which the set performance target is met. The set performance target is Group EBITA for 2022. All participants therefore have the same performance targets. Any allocation takes place after the first-quarter report for 2023 has been published.
An Extraordinary General Meeting in 2019 resolved upon a new longterm incentive programme to run from 2019 until the 2022 AGM. Participation in LTIP 2019 requires participants to hold a certain number of shares in Bravida throughout the term of the programme and for participants to be employed by Bravida for the entire period. For each share held under the programme, participants may be assigned a minimum of one and a maximum of five new shares in Bravida Holding AB. The Chief Executive Officer may participate with shares ('Bravida shares') corresponding to a value of up to SEK 300,000 at the start date, the Chief Financial Officer may participate with shares corresponding to a value of up to SEK 240,000, other members of Group management may participate with shares corresponding to a value of up to SEK 200,000.
In addition, a number of regional managers, branch managers, other Group staff personnel and other identified key personnel have been invited to invest in the programme.
The number of shares allocated depends on the extent to which the set performance target is met. The set performance target is Group EBITA for 2021. All participants therefore have the same performance targets. Any allocation takes place after the first-quarter report for 2022 has been published.
The 2018 AGM approved a new long-term incentive programme to run from 2018 until the 2021 AGM.
Participation in LTIP 2018 requires participants to own a certain number of shares in Bravida throughout the term of the programme and for participants to be employed by Bravida for the entire period. For each share held under the programme, participants may be assigned a minimum of one and a maximum of five new shares in Bravida Holding AB. The Chief Executive Officer may participate with shares ('Bravida shares') corresponding to a value of up to SEK 300,000 at the start date, the Chief Financial Officer may participate with shares corresponding to a value of up to SEK 240,000, other members of Group management may participate with shares corresponding to a value of up to SEK 200,000.
In addition, a number of regional managers, branch managers, other Group staff personnel and other identified key personnel have been invited to invest in the programme.
The number of shares allocated depends on the extent to which the set performance target is met. The set performance target is Group EBITA for 2020. All participants therefore have the same performance targets. Any allocation takes place after the first-quarter report for 2021 has been published.
The 2017 AGM resolved upon another incentive programme (LTIP 2017), to run from 2017 until the 2020 AGM.
Participation in LTIP 2017 requires participants to own a certain number of shares in Bravida throughout the term of the programme and for participants to be employed by Bravida for the entire period and at the point of allocation. For each share held under the programme, participants may be assigned a minimum of one and a maximum of five new shares in Bravida Holding AB. The Chief Executive Officer may participate with shares ('Bravida shares') corresponding to a value of up to SEK 300,000 at the start date, the Chief Financial Officer may participate with shares corresponding to a value of up to SEK 240,000, other members of Group management may participate with shares corresponding to a value of up to SEK 200,000.
In addition, a number of regional managers, branch managers, other Group staff personnel and other identified key personnel have been invited to invest in the programme.
For each share held under the LTIP 2017, participants may be assigned, at no cost, a minimum of one and a maximum of five new shares in Bravida. The number of shares allocated depends on the extent to which the set performance target is met. The set performance target for all participants is Group EBITA for 2019. Final allocation took place in May 2020, which as a result of achieved EBITA under the programme amounted to 70% of maximum allocation. Of the 147 initial participants, 126 participants received a final allocation. The applicable share price at the date of the final allocation of shares at the end of the programme was SEK 76.70.
| Maximum number | |||||
|---|---|---|---|---|---|
| Number of rights to shares at start of programme |
Number of shares: |
Number of partici pants |
Matching shares |
Perfor mance shares |
|
| LTIP 2020 | 483,267 | 176 | – | 483,267 | |
| LTIP 2019 | 604,530 | 185 | 132,732 | 471,798 | |
| LTIP 2018 | 606,000 | 155 | 131,100 | 474,900 | |
| LTIP 2017 | 591,078 | 147 | 128,924 | 462,154 |
| Share savings programme, LTIP |
2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Number of rights to shares at 1 January 2017 |
– | – | – | – |
| Allocated during the year |
591,078 | – | – | – |
| Forfeited during the year |
-15,384 | – | – | – |
| Number of rights to shares at 31 Decem ber 2017 |
575,694 | – | – | – |
| Number of rights to shares at 1 January 2018 |
575,694 | – | – | – |
| Allocated during the year |
– | 606,000 | – | – |
| Forfeited during the year |
-38,308 | -31,950 | – | – |
| Performance shortfall | – | – | – | – |
| Number of rights to shares at 31 Decem ber 2018 |
537,386 | 574,050 | – | – |
| Number of rights to shares at 1 January 2019 |
537,386 | 574,050 | – | – |
| Allocated during the year |
– | – | 604,530 | – |
| Forfeited during the year |
-40,155 | -38,850 | – | – |
| Performance shortfall | – | – | – | – |
| Number of rights to shares at 31 Decem ber 2019 |
497,231 | 535,200 | 604,530 | – |
| Number of rights to shares at 1 January 2020 |
497,231 | 535,200 | 604,530 | – |
| Allocated during the year |
– | – | – | 483,267 |
| Forfeited during the year |
– | -37,800 | -34,030 | – |
| Performance shortfall | -147,177 | – | – | – |
| Final allocation at end of programme |
-350,054 | – | – | – |
Number of rights to shares at 31 December 2020 – 497,400 570,500 483,267
| LTIP | 2018 | 2019 | 2020 |
|---|---|---|---|
| Number of participants stillem ployed at 31 December 2020 |
132 | 175 | 176 |
| Vesting period | Jan 2018 –Dec 2020 |
Jan 2019 –Dec 2021 |
Jan 2020 –Dec 2022 |
| Performance target | EBITA 2020 EBITA 2021 Ebita 2022 | ||
| Fair value per right to share | 62.72 | 75.63 | 98.87 |
The fair value of the rights to shares is calculated as the share price at the start of the programme, less the present value of expected dividends over the vesting period.
| SEK million | 2020 | 2019 |
|---|---|---|
| Share programme, LTIP 2016 | – | 5 |
| Share savings programme, LTIP 2017 | -1 | 12 |
| Share savings programme, LTIP 2018 | 9 | 10 |
| Share savings programme, LTIP 2019 | 15 | 7 |
| Share savings programme, LTIP 2020 | 1 | – |
| 23 | 35 |
Costs for the share programmes are included in operating profit and recognised in the balance sheet as equity and accrued costs (social security contributions).
The cost is based on the fair value of the share rights that are expected to be allotted. Fair value is established at the point of participants' investment as the share price adjusted for the dividend not payable to the employee over the vesting period. The fair value of cost of social security charges is calculated at the respective period-end.
| Group | Parent company | ||||
|---|---|---|---|---|---|
| 1 Jan 2020 –31 Dec 2020 |
1 Jan 2019 –31 Dec 2019 |
1 Jan 2020 –31 Dec 2020 |
1 Jan 2019 –31 Dec 2019 |
||
| KPMG | |||||
| Audit assignment | 6 | 5 | 2 | 2 | |
| Audit work in addition to audit engagement |
0 | 0 | – | – | |
| Tax advice | 0 | 0 | – | – | |
| Other services | 0 | 1 | 0 | 0 | |
| Other audit firms | |||||
| Audit assignment | 1 | 0 | – | – | |
| Other services | – | – | – | – | |
| 7 | 7 | 2 | 2 |
Audit engagements refer to fees for the statutory audit, i.e. the work necessary to publish the audit report, and 'audit consulting' provided in connection with the audit engagement.
Audit work in addition to the audit engagement refers to fees for the reports and other engagements that are relatively closely associated with the audit and that are usually conducted by the external auditor, including consulting regarding advisory and reporting requirements, internal control and review of interim reports.
Other services refers to such costs not classified as audit assignments, audit work in addition to the audit assignment or tax consulting.
| Group | Parent company | ||||
|---|---|---|---|---|---|
| 1 Jan 2020 –31 Dec 2020 |
1 Jan 2019 –31 Dec 2019 |
1 Jan 2020 –31 Dec 2020 |
1 Jan 2019 –31 Dec 2019 |
||
| Costs of materials | 6,135 | 5,732 | – | – | |
| Subcontractors and purchased services in production |
3,048 | 2,906 | – | – | |
| Employee costs | 8,638 | 8,692 | 60 | 59 | |
| Depreciation and amortisation |
434 | 417 | – | – | |
| Vehicle expenses | 322 | 335 | 0 | 0 | |
| Premises expenses | 107 | 125 | – | – | |
| IT expenses and telecoms |
130 | 124 | – | 0 | |
| Other operating expenses |
985 | 849 | 94 | 80 | |
| 19,799 | 19,181 | 154 | 139 |
| Group | Parent company | |||
|---|---|---|---|---|
| 1 Jan 2020 –31 Dec 2020 |
1 Jan 2019 –31 Dec 2019 |
1 Jan 2020 –31 Dec 2020 |
1 Jan 2019 –31 Dec 2019 |
|
| CURRENT TAX | ||||
| Tax expense for the period | -185 | -207 | -26 | -7 |
| Adjustment of tax in respect of prior years | 0 | -16 | – | 0 |
| -184 | -224 | -26 | -7 | |
| DEFERRED TAX | ||||
| Deferred tax expense | -92 | -43 | 0 | – |
| Total recognised tax expense | -276 | -267 | -26 | -7 |
| otal recognised tax expense | |
|---|---|
| Group | Parent company | ||||
|---|---|---|---|---|---|
| 1 Jan 2020 –31 Dec 2020 |
1 Jan 2019 –31 Dec 2019 |
1 Jan 2020 –31 Dec 2020 |
1 Jan 2019 –31 Dec 2019 |
||
| RECONCILIATION OF EFFECTIVE TAX | |||||
| Profit/loss before tax | 1,274 | 1,151 | 117 | 26 | |
| Tax at tax rate applying to parent company | -273 | -246 | -25 | -6 | |
| Effect of different tax rates for foreign subsidiaries | -2 | -2 | – | – | |
| Non-deductible expenses | -15 | -12 | 0 | 0 | |
| Deductible items not affecting earnings | 10 | 8 | – | – | |
| Non-taxable income | 5 | 3 | – | – | |
| Tax in respect of prior years | 0 | -16 | – | 0 | |
| Effect of changed tax rates | -3 | – | 0 | – | |
| Effects of utilised loss carry-forwards | 4 | 0 | – | – | |
| Deferred tax asset attributable to previous years | -1 | 0 | 0 | – | |
| Other | -2 | -1 | -1 | -1 | |
| Recognised effective tax | -276 | -267 | -26 | -7 | |
| Effective tax | 21.7% | 23.2% | 22.2% | 25.3% |
Corporate tax rate in each country: Sweden 21.4% (21.40%), Norway 22.0% (22.0%), Denmark 22% (22%), Finland 20.0% (20.0%).
From 1 January 2019 the tax rate in Sweden is 21.4% for companies with a financial year starting 1 January 2019 or later; for financial years starting 1 January 2021 or later the tax rate is 20.6%.
| Group | Parent company | |||||
|---|---|---|---|---|---|---|
| 1 Jan 2020 –31 Dec 2020 |
1 Jan 2019 –31 Dec 2019 |
1 Jan 2020 –31 Dec 2020 |
1 Jan2019 –31 Dec2019 |
|||
| FINANCE INCOME | ||||||
| Interest income, external |
2 | 2 | 2 | 2 | ||
| Interest income, internal |
– | – | 20 | 21 | ||
| Other | 12 | 5 | – | – | ||
| 14 | 7 | 21 | 23 | |||
| FINANCIAL EXPENSES |
||||||
| Interest expenses, external |
-19 | -27 | -15 | -23 | ||
| Interest expenses, internal |
– | – | -3 | -5 | ||
| Interest expenses, leases |
-28 | -24 | – | – | ||
| Foreign exchange losses |
-11 | -10 | -11 | -10 | ||
| Other | -30 | -19 | -13 | -9 | ||
| -88 | -80 | -42 | -48 | |||
| Net financial items | -74 | -73 | -21 | -24 |
Deferred tax assets and liabilities are attributable as follows:
| 31 Dec 2020 | 31 Dec 2019 | ||||
|---|---|---|---|---|---|
| Group | Deferred tax asset |
Deferred tax liability |
Deferred tax asset |
Deferred tax liability |
|
| Intangible non-current assets | 24 | – | 35 | – | |
| Property, plant and equipment | 9 | – | 5 | – | |
| Trade receivables | 15 | – | 12 | – | |
| Pension provisions | 116 | – | 108 | – | |
| Provisions for projects | – | -306 | – | -260 | |
| Warranty provisions | 29 | – | 27 | – | |
| Untaxed reserves | – | -202 | – | -165 | |
| Loss carry-forwards | 14 | – | 10 | – | |
| Other | 14 | – | 10 | – | |
| Tax assets/liabilities | 220 | -507 | 207 | -425 | |
| Net tax assets/liabilities | -288 | -218 |
Deferred tax assets amounted to SEK 220 million, SEK 14 million of which is expected to be used within 12 months. Deferred tax liabilities amounted to SEK 507 million, SEK 0 million of which is due within 12 months.
| 2020 | 2019 | |
|---|---|---|
| Profit/loss for the year attributable to parent company shareholders, SEK thousand |
997,180 | 884,040 |
| Weighted average number of ordinary shares outstanding: |
||
| basic | 202,858,859 | 202,472,526 |
| Effect of long-term incentive programme |
395,385 | 492,117 |
| diluted | 203,254,244 | 202,964,643 |
| Basic earnings per share, SEK | 4.94 | 4.36 |
| Diluted earnings per share, SEK | 4.93 | 4.35 |
Basic earnings per share is calculated by dividing income attributable to owners of the parent company by a weighted average number of outstanding ordinary shares in the period.
To calculate diluted earnings per share, the weighted average number of outstanding ordinary shares is adjusted for the dilutive effect of all dilutive potential ordinary shares. These potential ordinary shares are attributable to the long-term incentive programme introduced in 2018 (LTIP 2018). Rights to shares in LTIP 2019 and 2020 are not yet dilutive but could be if the performance terms are met. With regard to LTIP 2017, these rights to shares were dilutive until allocation in May 2019. See also Note 5 'Employees and personnel costs' for a description of approved long-term incentive programmes.
| Group | Other intangible |
||
|---|---|---|---|
| 31 Dec 2020 | Goodwill | assets | Total |
| ACCUMULATED COST | |||
| At start of year | 8,739 | 31 | 8,769 |
| Purchases | – | 0 | 0 |
| Business combinations | 285 | 0 | 285 |
| Foreign exchange differences for the year |
-112 | -1 | -113 |
| At year-end | 8,911 | 30 | 8,942 |
| ACCUMULATED SCHEDULED AMORTISATION |
|||
| At start of year | – | -28 | -28 |
| Scheduled amortisation for the year |
– | -2 | -2 |
| Foreign exchange differences for the year |
– | 1 | 1 |
| At year-end | – | -29 | -29 |
| ACCUMULATED IMPAIRMENT |
|||
| At start of year | -8 | – | -8 |
| At year-end | -8 | – | -8 |
| Carrying amount at start of period |
8,731 | 3 | 8,734 |
| Carrying amount at end of period |
8,904 | 1 | 8,905 |
| Group 2020 |
Amount at 1 Jan 2020 |
Recognised in profit/loss for the year |
Recognised in other comprehen sive income |
Translation differences and other |
Acquisitions/ disposals of companies |
Amount at 31 Dec 2020 |
|---|---|---|---|---|---|---|
| Intangible non-current assets | 35 | -12 | – | 0 | – | 24 |
| Property, plant and equipment | 5 | 0 | – | 5 | – | 9 |
| Trade receivables | 12 | 0 | – | 3 | – | 15 |
| Pension provisions | 108 | 11 | -2 | -1 | – | 116 |
| Provisions for projects | -260 | -58 | – | 14 | -2 | -306 |
| Warranty provisions | 27 | 3 | – | -1 | 0 | 29 |
| Untaxed reserves | -165 | -41 | – | 5 | -1 | -202 |
| Loss carry-forwards | 10 | 4 | – | 0 | – | 14 |
| Other | 10 | -1 | – | 5 | – | 14 |
| Total | -218 | -94 | -2 | 29 | -2 | -288 |
| Group 2019 |
Amount at 1 Jan 2019 |
Recognised in profit/loss for the year |
Recognised in other comprehen sive income |
Translation differences and other |
Acquisitions/ disposals of companies |
Amount at 31 Dec 2019 |
|---|---|---|---|---|---|---|
| Intangible non-current assets | 42 | -8 | – | 2 | – | 35 |
| Property, plant and equipment | 3 | 2 | – | -1 | – | 5 |
| Trade receivables | 10 | 1 | – | 1 | 0 | 12 |
| Pension provisions | 53 | 13 | 44 | -2 | – | 108 |
| Provisions for projects | -240 | -9 | – | -8 | -4 | -260 |
| Warranty provisions | 31 | -5 | – | 1 | – | 27 |
| Untaxed reserves | -132 | -35 | – | 2 | – | -165 |
| Loss carry-forwards | 11 | -1 | – | 0 | – | 10 |
| Other | 11 | -2 | – | 1 | – | 10 |
| Total | -211 | -43 | 44 | -4 | -4 | -218 |
| Group 31 Dec 2019 |
Goodwill | Other intangible assets |
Total |
|---|---|---|---|
| ACCUMULATED COST | |||
| At start of year | 8,218 | 31 | 8,248 |
| Business combinations | 494 | 0 | 494 |
| Foreign exchange differences for the year |
27 | 0 | 27 |
| At year-end | 8,739 | 31 | 8,769 |
| ACCUMULATED SCHEDULED AMORTISATION |
|||
| At start of year | – | -25 | -25 |
| Scheduled amortisation for the year |
– | -3 | -3 |
| Foreign exchange differences for the year |
– | 0 | 0 |
| At year-end | – | -28 | -28 |
| ACCUMULATED IMPAIRMENT |
|||
| At start of year | -8 | – | -8 |
| At year-end | -8 | – | -8 |
| Carrying amount at start of period |
8,210 | 6 | 8,216 |
| Carrying amount at end of period |
8,731 | 3 | 8,734 |
Impairment tests for cash-generating units containing goodwill The following cash-generating units have significant recognised goodwill values in relation to total recognised consolidated goodwill:
| Group | 31 Dec 2020 | 31 Dec 2019 |
|---|---|---|
| Sweden | 5,520 | 5,375 |
| Norway | 1,756 | 1,817 |
| Denmark | 1,211 | 1,158 |
| Finland | 416 | 382 |
| 8,904 | 8,731 |
For those cash-generating units where the recoverable amount has been calculated and no impairment has been identified, management deems that no reasonably possible changes in key assumptions would cause the recoverable amount to fall below the carrying amount.
For all goodwill values, the recoverable amount has been determined by calculating value in use for the cash-generating unit. The model of calculation is based on the discounting of future expected cash flows in relation to carrying amounts for the unit. Future cash flows are based on five-year forecasts produced by the management for each cash-generating unit. Impairment tests of goodwill are based on the assumption of a perpetual horizon and the extrapolation of cash flows for the years after the forecasting period has been based on a growth rate of 2% (2). Lease payments are treated in calculating value in use as cash flows in operations. As a consequence, lease liabilities have not affected the discount rate, as in previous years. The lease liability is deducted from the carrying amount of the units – because the value in use has been reduced by the present value of future lease payments – in which the right-of-use assets are included.
The following variables are material and common for all cashgenerating units in calculating value in use.
Sales: The competitiveness of the business, expected trends in the construction sector, general economic trends, central and local government investment plans, interest rates, and local market conditions.
Operating margin: Historical profitability levels and efficiency in the business, access to key individuals and qualified labour, skills in dealing with customers/customer relationships, access to internal resources, trends in expenses for salaries, materials and subcontractors.
Working capital requirements: An assessment in each individual case of whether the working capital reflects the operational requirements or needs to be adjusted for the forecasting periods. For the trend going forward, a reasonable or cautious assumption is that working capital will track sales growth.
Investment needs: Investment needs in the businesses are assessed based on the investments required to achieve the forecast cash flows from the baseline, i.e. without investments for expansion. Normally, the level of investment has corresponded to the rate of depreciation of property, plant and equipment.
Tax burden: The tax rate in the forecasts is based on Bravida's expected tax situation in each country.
Discount rate: Forecast cash flows and residual values are discounted to present value using the weighted average cost of capital (WACC). The interest rate paid on borrowed capital is defined as the average interest rate on consolidated net debt. The required rate of return on equity is defined using the capital asset pricing model (CAPM). Calculations of value in use are based on a weighted discount rate before tax of 7.9 (7.1–7.7), with the range being due to the variation in the nominal interest rate in the different segments.
| Group 31 Dec 2020 |
Buildings and land |
Vehicles | Total |
|---|---|---|---|
| At start of year | 624 | 405 | 1,029 |
| New contracts | 195 | 162 | 357 |
| Extension option | 48 | 28 | 76 |
| Contracts terminated | -20 | -4 | -24 |
| Depreciation/amortisation | -195 | -203 | -399 |
| Other | -4 | – | -4 |
| Foreign exchange differences for the year |
-22 | -13 | -35 |
| At year-end | 626 | 376 | 1,002 |
Other lease disclosures can be found in Note 26.
| Group 31 Dec 2019 |
Buildings and land |
Vehicles | Total |
|---|---|---|---|
| At start of year | 627 | 391 | 1,018 |
| New contracts | 205 | 174 | 380 |
| Extension option | 32 | 42 | 74 |
| Contracts terminated | -68 | -7 | -75 |
| Depreciation/amortisation | -182 | -200 | -382 |
| Foreign exchange differences for the year |
10 | 5 | 14 |
| At year-end | 624 | 405 | 1,029 |
| Group | 31 Dec 2020 |
31 Dec 2019 |
|---|---|---|
| ACCUMULATED COST | ||
| At start of year | 0 | 0 |
| Share in profit of associates | 0 | – |
| Withdrawals for the year | 0 | – |
| Foreign exchange differences for the year | 0 | 0 |
| Carrying amount at end of period | 0 | 0 |
| 31 Dec 2020 Associate, Company reg. no., Reg. office |
Profit/ loss for the year |
Owned share |
Value of invest ment |
Book value |
|---|---|---|---|---|
| Kraftkompaniet Sweden HB, 969740-4755, Stockholm, Sweden |
0 | 50% | 0 | 0 |
| MT Højgaard ApS, CVR 36905026, DK-2605 Brøndby, Denmark |
– | 50% | 0 | 0 |
| 0 | 0 | |||
| 31 Dec 2019 Associate, Company reg. no., Reg. office |
Profit/ loss for the year |
Owned share |
Value of invest ment |
Book value |
| Kraftkompaniet Sweden HB, 969740-4755, Stockholm, Sweden |
– | 50% | 0 | 0 |
| MT Højgaard ApS, CVR 36905026, DK-2605 Brøndby, Denmark |
– | 50% | 0 | 0 |
The Group has both defined-contribution and defined-benefit pension commitments. The majority of the Group's pension commitments are defined-contribution plans.
The Group's most extensive defined-benefit plans are in Sweden.
The largest pension plan is the Swedish KTP plan, which accounts for approximately 88% of the total obligation and assets. In 2014, the KTP plan was closed to new employees, but those people who belonged to the KTP plan continue to have vesting and remain in this plan. Salaried employees covered by the KTP plan have a defined-benefit pension plan, which is recognised in the Group in accordance with IAS 19.
The KTP plan is structured in a similar way to the ITP plan and the pension benefit is based on a theoretical final salary. The pension plan has a share of KP-stiftelsen, which overall is one of the largest pension funds in Sweden. This pension fund like all pension funds, is subject to the supervision of the County Administrative Board. For further information see https://www.folksam.se/arbetsgivare/pensionsstiftelsen/information-om/pensionsstiftelsen. The pension plan requires 107% consolidation and is reinsured with PRI. No payments are expected to be made to the KP fund in the next year.
Since 1 July 2014 all new employees in Sweden are covered by the ITP plan, as the KTP plan was closed to new employees. The defined-contribution ITP 1 plan covers employees born in 1979 or later. Employees born in 1978 or earlier are covered by ITP 2. The old-age pension under ITP 2 can be funded in two ways; either the employer provides the pension under its own management or premiums are paid to Alecta.
From August 2018, Bravida has changed the funding method to choosing ITP 2 under its own management, which means the company will itself manage the old-age pension through liability accounting on the balance sheet. This portion is recognised as a liability in the Group in accordance with IAS 19.
Until August 2018, for salaried employees in Sweden covered by the ITP 2 plan's defined-benefit pension obligations for old-age and family pension, this was secured through an insurance policy with Alecta. According to a statement by the Swedish Financial Reporting Board (UFR 10 Classification of ITP plans financed by insurance with Alecta), this is a multi-employer defined-benefit pension plan. Bravida does not have sufficient access to the information required in order to report its proportional share of the plan obligation and of the plan assets and costs and has therefore been unable to report the plan as a defined-benefit plan. The ITP 2 pension plan, which is secured by insurance with Alecta, is therefore recognised as a defined-contribution plan. The premium for old-age and family pensions is individually calculated and is dependent, among other things, on salary, pension previously earned and expected remaining period of service. The fees for the year for ITP 2 insurance policies taken out with Alecta amount to SEK 0 million (0). The collective funding level is the market value of Alecta's assets as a percentage of the insurance commitments, calculated in accordance with Alecta's calculation methods and assumptions for insurance purposes, which do not comply with IAS 19. The collective funding level is normally permitted to range between 125% and 175%. If Alecta's collective consolidation level falls below 125% or exceeds 175%, measures must be taken in order to create the conditions for the consolidation level to return to within the normal range. If consolidation is too low, measures include increasing the agreed price for new subscriptions and extending existing benefits. If consolidation is too high, measures include applying premium reductions. At yearend 2020, Alecta's surplus in the form of the collective consolidation level was 148% (148).
In Norway, the majority of pension plans are defined-contribution, although a few employees have a defined-benefit plan.
Denmark and Finland have defined-contribution pension plans.
| Group | 31 Dec 2020 31 Dec 2019 | |
|---|---|---|
| Present value of fully or partly funded obligations |
-1,858 | -1,866 |
| Fair value of plan assets | 1,454 | 1,464 |
| Total fully or partly funded obligations | -404 | -399 |
| Present value of unfunded defined benefit obligations |
-240 | -176 |
| Net obligations | -644 | -574 |
| The net amount is recognised in the following items on the balance sheet: |
||
| Pension assets | 3 | 3 |
| Provisions for pensions and similar obligations |
-647 | -577 |
| Total | -644 | -574 |
| Distribution of net amount by country: | ||
| Sweden | -644 | -574 |
| Norway | 0 | 0 |
| Total | -644 | -574 |
| Group 31 Dec 2020 |
Buildings and land |
Machinery and equipment |
Total |
|---|---|---|---|
| ACCUMULATED COST | |||
| At start of year | 25 | 276 | 301 |
| Purchases | 13 | 37 | 50 |
| Business combinations | – | 12 | 12 |
| Divestments and disposals | -17 | -12 | -29 |
| Reclassification | – | -6 | -6 |
| Foreign exchange differences for the year |
-2 | -13 | -14 |
| 19 | 294 | 313 | |
| ACCUMULATED SCHEDULED AMORTISA TION |
|||
| At start of year | -3 | -195 | -199 |
| Divestments and disposals | 3 | 10 | 13 |
| Reclassification | – | 6 | 6 |
| Scheduled amortisation for the year of acquisition costs |
-1 | -32 | -33 |
| Foreign exchange differences for the year |
1 | 9 | 10 |
| 0 | -203 | -203 | |
| Carrying amount at end of period |
19 | 91 | 110 |
| Group 31 Dec 2019 |
Buildings and land |
Machinery and equipment |
Total |
|---|---|---|---|
| ACCUMULATED COST | |||
| At start of year | 21 | 246 | 267 |
| Purchases | 3 | 31 | 34 |
| Business combinations | – | 12 | 12 |
| Divestments and disposals | -1 | -14 | -16 |
| Reclassification | 2 | -2 | – |
| Foreign exchange differences | |||
| for the year | 0 | 3 | 3 |
| 25 | 276 | 301 | |
| ACCUMULATED |
| Carrying amount at end of period |
22 | 80 | 102 |
|---|---|---|---|
| -3 | -195 | -199 | |
| Foreign exchange differences for the year |
0 | -2 | -2 |
| Scheduled amortisation for the year of acquisition costs |
-2 | -31 | -32 |
| Reclassification | -1 | 1 | – |
| Divestments and disposals | 1 | 14 | 16 |
| At start of year | -2 | -179 | -180 |
| SCHEDULED AMORTISATION |
| Group | 31 Dec 2020 31 Dec 2019 | |
|---|---|---|
| Obligation for defined-benefit plans at 1 January |
2,042 | 1,590 |
| Cost of vested benefits during period | 76 | 74 |
| Liability taken over | -1 | 108 |
| Interest expense | 29 | 40 |
| Pension payments | -67 | -67 |
| Actuarial gains (-) and losses (+) | ||
| – Changes in financial assumptions | 34 | 289 |
| – Experience-based adjustments | 1 | 2 |
| Currency translation | -3 | 5 |
| Obligation for defined-benefit plans at 31 December |
2,111 | 2,042 |
| of which funded obligations | -1,858 | -1,866 |
The average maturity period for obligations is 18 years (18).
| Group | 31 Dec 2020 31 Dec 2019 | |
|---|---|---|
| Fair value of plan assets at 1 January |
1,468 | 1,305 |
| Acquired asset | – | 106 |
| Interest income recognised in the income statement |
21 | 33 |
| Withdrawn | -65 | -66 |
| Insurance premium (-) paid from plan assets |
– | 0 |
| Paid in | 2 | 0 |
| Return on plan assets excluding interest income |
45 | 86 |
| Currency translation | -3 | 5 |
| Fair value of plan assets at 31 December | 1,467 | 1,468 |
The cost for benefit-based pensions is recognised as an administrative expense in the income statement.
The number of individuals covered by the IAS 19 calculation regarding defined-benefit pension plans, Denmark and Finland are not covered.
| 31 Dec 2020 | Parent company |
Other Sweden |
Norway | Total |
|---|---|---|---|---|
| Active | 10 | 1,113 | 8 | 1,131 |
| Holders of paid-up policies |
– | 2,440 | 58 | 2,498 |
| Retired | – | 3,302 | 370 | 3,672 |
| Total | 10 | 6,855 | 436 | 7,301 |
| Parent | Other |
| 31 Dec 2019 | company | Sweden | Norway | Total |
|---|---|---|---|---|
| Active | 10 | 1,161 | 13 | 1,184 |
| Holders of paid-up policies |
– | 2,417 | 59 | 2,476 |
| Retired | – | 3,280 | 375 | 3,655 |
| Total | 10 | 6,858 | 447 | 7,315 |
| Group | Parent company | |||
|---|---|---|---|---|
| 31 Dec 2020 |
31 Dec 2019 |
31 Dec 2020 |
31 Dec 2019 |
|
| Deposit for rental of premises |
16 | 16 | – | – |
| Other | 1 | 1 | 0 | 0 |
| 17 | 18 | 0 | 0 |
CONTRACT ASSETS
| Group | 31 Dec 2020 31 Dec 2019 | |
|---|---|---|
| Accrued income from work not yet completed | 13,273 | 12,459 |
| Invoicing of work not yet completed | -12,016 | -10,945 |
| 1,257 | 1,514 |
CONTRACT LIABILITIES
| Group | 31 Dec 2020 31 Dec 2019 | |
|---|---|---|
| Invoicing of work not yet completed | 22,570 | 15,912 |
| Accrued income from work not yet completed | -20,521 | -13,908 |
| 2,049 | 2,004 |
Accrued income for incomplete work and from ongoing installation projects is recognised over time (previously percentage-of-completion method). Calculation of the work-up rate is made on the basis of accrued project expenses at the end of the period in relation to project revenue corresponding to project expenses for the entire installation.
On the balance sheet, installation projects are recognised gross on a project by project basis, either as 'Contract assets' in current assets or as 'Contract liabilities' in current liabilities. Projects for which accrued revenue exceeds the amount invoiced are recognised as an asset, while projects for which the amount invoiced exceeds accrued revenue are recognised as a liability.
| Group | Parent company | |||
|---|---|---|---|---|
| 31 Dec 2020 |
31 Dec 2019 |
31 Dec 2020 |
31 Dec 2019 |
|
| Other operating receivables |
58 | 65 | 0 | 11 |
| Prepaid insurance premiums |
16 | 5 | 9 | – |
| Prepaid credit facility charge |
7 | 9 | 7 | 9 |
| Accrued income | 149 | 165 | – | – |
| Other prepayments | 83 | 97 | 1 | 1 |
| 313 | 341 | 18 | 21 |
Effects of possible changes in the Group's defined-benefit pension plans, according to IAS 19 calculation.
| Group | Increase | Decrease |
|---|---|---|
| Change in discount rate | 0.5 percent age point |
0.5 percent age point |
| Effect on obligation | -190 | 217 |
| Change in inflation assumption | 0.5 percent age point |
0.5 percent age point |
| Effect on obligation | 166 | -161 |
| Change in life expectancy | +1 year | |
| Effect on obligation | 112 |
The following significant actuarial assumptions have been applied in calculating the obligations.
| Sweden | Norway | |||
|---|---|---|---|---|
| 31 Dec 2020 |
31 Dec 2019 |
31 Dec 2020 |
31 Dec 2019 |
|
| Discount rate | 1.00% | 1.40% | 1.50% | 1.80% |
| Assumed long-term salary increases |
1.90% | 2.20% | 2.00% | 2.25% |
| Long-term increase in income base amount |
1.90% | 2.20% | 2.00% | 2.00% |
| Assumed long-term inflation |
1.50% | 1.80% | 0.70% | 0.70% |
| Expected increase in base amount (price base amount) |
– | – | 1.75% | 2.50% |
| Future increases in pensions |
– | – | 1.00% | 1.00% |
The actuarial assumptions are based on commonly used assumptions relating to demographic factors and termination of employment. Life expectancy assumptions used for the Swedish pension plans are based on DUS 2014. For the Norwegian pension plans, life expectancy assumptions according to K2013 are used.
| Group | |||
|---|---|---|---|
| 31 Dec 2020 31 Dec 2019 | |||
| ACCUMULATED COST | |||
| At start of year | 12 | 12 | |
| Acquisition of subsidiaries | 0 | 0 | |
| Divestments and disposals | 0 | 0 | |
| Changes in value | 1 | 0 | |
| Foreign exchange differences for the year | 0 | 0 | |
| Carrying amount at end of period | 13 | 12 | |
| BREAKDOWN OF SECURITIES | |||
| Tenant-owner property | 7 | 7 | |
| Other | 7 | 6 | |
| 13 | 12 |
The following is a presentation of the contractual terms applying to the company's interest-bearing liabilities. For further information about the company's exposure to interest rate risk and the risk of changes in exchange rates, see Note 25.
| Group | Parent company | |||
|---|---|---|---|---|
| 31 Dec 2020 | 31 Dec 2019 | 31 Dec 2020 | 31 Dec 2019 | |
| NON-CURRENT LIABILITIES | ||||
| Credit institution loans | 500 | 500 | 500 | 500 |
| Lease liability | 679 | 700 | – | – |
| 1,179 | 1,200 | 500 | 500 | |
| CURRENT LIABILITIES | ||||
| Utilised facility | 200 | 600 | 200 | 600 |
| Commercial paper | 1,150 | 895 | 1,150 | 895 |
| Lease liability | 343 | 340 | – | – |
| 1,693 | 1,835 | 1,350 | 1,495 | |
| Amount out of liability item that is expected to be paid within 12 months from balance sheet date |
1,693 | 1,835 | 1,350 | 1,495 |
| Amount out of liability item that is expected to be paid later than 5 years from balance sheet date |
– | – | – | – |
| 31 Dec 2020 | 31 Dec 2019 | |||||
|---|---|---|---|---|---|---|
| Parent company | Ordinary shares |
C shares | Total | Ordinary shares |
C shares | Total |
| SHARES OUTSTANDING | ||||||
| Opening number of shares | 202,625,490 | 691,108 | 203,316,598 | 202,166,598 | 1,150,000 | 203,316,598 |
| Consolidation | 350,054 | -350,054 | – | 458,892 | -458,892 | – |
| Number of shares at year-end | 202,975,544 | 341,054 203,316,598 202,625,490 | 691,108 203,316,598 | |||
| - of which held by Bravida Holding AB* | -30,336 | -341,054 | -371,390 | -35,720 | -691,108 | -726,828 |
| Total shares outstanding at year-end | 202,945,208 | – 202,945,208 202,589,770 | – 202,589,770 |
*Custodial, intended for long-term incentive programme.
Share capital totals SEK 4,066,332. The quotient value of one share is SEK 0.02. The share capital is divided into 202,975,544 ordinary shares and 341,054 class C shares.
Ordinary shares entitle holders to one vote and a dividend payment, while C shares entitle holders to one-tenth of a vote and no dividend.
| Group | 31 Dec 2020 31 Dec 2019 | |
|---|---|---|
| TRANSLATION RESERVE | ||
| Opening translation difference | 65 | 50 |
| Translation differences for the year, foreign subsidiaries |
-150 | 15 |
| Closing translation difference | -85 | 65 |
The translation reserve includes all foreign exchange differences arising from the translation of financial statements of foreign operations for which the financial statements have been prepared in a different currency than the currency in which the consolidated financial statements are presented. The parent company and Group present their financial statements in Swedish kronor. The translation reserve also includes foreign exchange differences arising from expanded investments in foreign operations.
Retained earnings including profit/loss for the year include earnings generated in the parent company and its subsidiaries and associates. Previous provisions for statutory reserve, excluding transferred share premium reserves, as well as previous equity method reserves, are included in this equity item.
After the balance sheet date, the Board proposed the following dividend. The dividend will be put forward for adoption at the Annual General Meeting on 26 April 2021.
A cash dividend of SEK 2.50 (2.25) per ordinary share, totalling SEK 507,363,020 (455,826,983) calculated on the number of registered shares less the company's holding of treasury shares. The total dividend payment is calculated on the basis of the number of outstanding shares at the dividend date.
Bravida aims to maintain a good capital structure and financial stability. This creates a stable foundation for the company's continued business activities, which creates opportunities to retain existing owners and attract new shareholders. A good capital structure should also help to ensure that relationships with the Group's creditors evolve in a way that is beneficial for all parties. Capital is defined as equity and refers to equity attributable to holders of interests in the parent company.
Bravida's capital structure should enable a high degree of financial flexibility and provides scope for acquisitions. The company's target is to have a debt ratio of around 2.5 times net debt/adjusted EBITDA. At 31 Dec 2020 it was 0.6.
Bravida's target is to pay out a minimum of 50% of the Group's consolidated net earnings while also taking account of other factors such as financial position, cash flow and growth opportunities.
Bravida's loan agreements specify key financial performance indicators (covenants) that the Group is required to meet, which is customary for this type of loan. At year-end, Bravida met these covenants by a wide margin.
Restricted funds may not be reduced through the payment of dividends.
Share premium reserve
Comprises the value of shares issued to the share premium reserve, i.e. more than the shares' quotient value has been paid for the shares. The amount received in excess of the quotient value has been transferred to the share premium reserve.
Comprises the previous year's unrestricted equity after any payment of a dividend.
Retained earnings and profit/loss for the year make up non-restricted equity, i.e. the amount that is available for dividend payments to the shareholders.
The Board of Directors proposes that the parent company's nonrestricted equity of SEK 4,095,545,624 be allocated as follows:
| Total | 4,095,545,624 |
|---|---|
| Carried forward | 70,425,576 |
| Share premium reserve | 3,517,757,028 |
| ordinary share | 507,363,020 |
| Shareholders receive a dividend of SEK 2.50 per |
On 14 October 2019, Bravida signed a new multicurrency revolving credit facility of SEK 2,500 million. The term is 3 years with an option for an additional 1+1 year. In 2020 the first option was used and the facility was extended until 2023.
Bravida has a Swedish commercial paper programme. The size of this programme is SEK 2,000 million (2,000) and total borrowing under this programme amounts to SEK 1,150 million (895).
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Maturity Nominal interest | Nominal value Carrying amount | Nominal value Carrying amount | ||||
| Utilised bank facility | 2023 | 0.85% | 200 | 200 | 600 | 600 |
| Credit institution loans | 2022 | 0.75% | 500 | 500 | 500 | 500 |
| Commercial paper | 2021 | 0.61% | 1,150 | 1,150 | 895 | 895 |
| Total interest-bearing liabilities | 1,850 | 1,850 | 1,995 | 1,995 |
The liabilities are subject to certain covenants relating to the company's earnings and financial position. For further information about loans, see also Note 25.
| Credit facilities/limits | Group | Parent company | ||
|---|---|---|---|---|
| SEK million | 31 Dec 2020 | 31 Dec 2019 | 31 Dec 2020 | 31 Dec 2019 |
| Credit facilities/limits granted | 2,500 | 2,500 | 2,500 | 2,500 |
| Unutilized amount | -2,300 | -1,900 | -2,300 | -1,900 |
| Drawn credit facilities | 200 | 600 | 200 | 600 |
| CREDIT LIMIT GRANTED, BY COUNTRY | ||||
| Sweden | 2,500 | 2,500 | 2,500 | 2,500 |
| Total credit limit granted, SEK million | 2,500 | 2,500 | 2,500 | 2,500 |
| Assets pledged as collateral for liabilities to credit institutions | Group | Parent company | ||
|---|---|---|---|---|
| 31 Dec 2020 | 31 Dec 2019 | 31 Dec 2020 | 31 Dec 2019 | |
| Floating charges | 84 | 43 | – | – |
| 84 | 43 | – | – |
For information regarding assets pledged as collateral, see also Note 27.
| Group | |||
|---|---|---|---|
| 31 Dec 2020 |
31 Dec 2019 |
||
| PROVISIONS THAT ARE NON-CURRENT LIABILITIES |
|||
| Warranties | 79 | 70 | |
| Other | 6 | 7 | |
| 85 | 77 | ||
| PROVISIONS THAT ARE CURRENT LIABILITIES | |||
| Warranties | 79 | 70 | |
| Disputes | 33 | 15 | |
| Restructuring measures | 4 | 6 | |
| Provision for project losses | 55 | 15 | |
| Other | 56 | 38 | |
| 226 | 144 | ||
| Total provisions | 312 | 221 |
The following table shows carrying amounts and fair values for financial instruments. For interest-bearing assets and liabilities, fair value has been determined by discounting future payment flows at the market interest rate applying at the balance sheet date. The carrying amounts of trade receivables and trade payables are assessed to be the same as the fair values. The discount rate is the market interest rate for similar instruments at the balance sheet date.
– Level 1 refers to fully observable data, unadjusted listed prices on an active market for identical assets and liabilities to which the company has access at the time of valuation.
| Group 31 Dec 2020 |
Financial assets measured at fair value through other comprehensive income |
Financial assets measured at amortised cost |
Financial liabilities measured at amortised cost |
Total carrying amount |
Fair value |
|---|---|---|---|---|---|
| Securities held as non-current assets | 13 | – | – | 13 | 13 |
| Non-current receivables | – | 16 | – | 16 | 16 |
| Trade receivables | – | 3,391 | – | 3,391 | 3,391 |
| Accrued income | – | 149 | – | 149 | 149 |
| Other receivables | – | – | – | – | – |
| Cash and cash equivalents | – | 1,748 | – | 1,748 | 1,748 |
| Total assets | 13 | 5,303 | – | 5,316 | 5,316 |
| Non-current liabilities to credit institutions | – | – | 500 | 500 | 500 |
| Current liabilities to credit institutions | – | – | 200 | 200 | 200 |
| Commercial paper | – | – | 1,150 | 1,150 | 1,150 |
| Overdraft facilities | – | – | – | – | – |
| Trade payables | – | – | 2,123 | 2,123 | 2,123 |
| Other liabilities | – | – | 456 | 456 | 456 |
| Accrued expenses | – | – | 54 | 54 | 54 |
| Total liabilities | – | – | 4,483 | 4,483 | 4,483 |
| Group 31 Dec 2019 |
Financial assets measured at fair value through other comprehensive income |
Financial assets measured at amortised cost |
Financial liabilities measured at amortised cost |
Total carrying amount |
Fair value |
|---|---|---|---|---|---|
| Securities held as non-current assets | 12 | – | – | 12 | 12 |
| Non-current receivables | – | 13 | – | 13 | 13 |
| Trade receivables | – | 3,540 | – | 3,540 | 3,540 |
| Accrued income | – | 165 | – | 165 | 165 |
| Other receivables | – | 1 | – | 1 | 1 |
| Cash and cash equivalents | – | 972 | – | 972 | 972 |
| Total assets | 12 | 4,691 | – | 4,703 | 4,703 |
| Non-current liabilities to credit institutions | – | – | 500 | 500 | 500 |
| Current liabilities to credit institutions | – | – | 600 | 600 | 600 |
| Commercial paper | – | – | 895 | 895 | 895 |
| Overdraft facilities | – | – | – | – | – |
| Trade payables | – | – | 2,239 | 2,239 | 2,239 |
| Other liabilities | – | – | 370 | 370 | 370 |
| Accrued expenses | – | – | 41 | 41 | 41 |
| Total liabilities | – | – | 4,645 | 4,645 | 4,645 |
A warranty commitment provision is made for warranties to cover estimated future warranty costs on work already performed, to resolve defects and deficiencies that arise during the warranty period. The warranty period is usually two to five years from the completion of a project or work. As the effect of when payment is made is not material, expected future outgoing payments are not discounted to present value.
Disputes
The provision is based on an individual risk assessment for unresolved disputes at the balance sheet date.
Restructuring measures include items such as costs for staff reductions. A provision is recognised when a detailed restructuring plan has been adopted and the restructuring has been initiated or publicly announced. No provision is made for future operating expenses.
Installation assignments are recognised over time. Individual provisions are made for expected losses, when the project costs are expected to exceed the total project income.
| Change in provisions in 2020 |
Warranty commitments |
Disputes | Restructuring measures |
Provision for project related and other losses |
Total |
|---|---|---|---|---|---|
| Carrying amount at start of period | 140 | 15 | 6 | 60 | 221 |
| Provisions made during the period | 62 | 33 | 2 | 67 | 164 |
| Amount used during the period | -45 | -14 | -4 | -20 | -83 |
| Provisions in acquired companies | 6 | – | – | 11 | 17 |
| Foreign exchange difference | -5 | -1 | 0 | -1 | -7 |
| Carrying amount at year-end | 158 | 33 | 4 | 117 | 312 |
| Change in provisions in 2019 |
Warranty commitments |
Disputes | Restructuring measures |
Provision for project related and other losses |
Total |
|---|---|---|---|---|---|
| Carrying amount at start of period | 140 | 26 | 3 | 78 | 247 |
| Provisions made during the period | 73 | 2 | 7 | 77 | 159 |
| Amount used during the period | -78 | -14 | -4 | -106 | -202 |
| Provisions in acquired companies | 4 | – | – | 10 | 14 |
| Foreign exchange difference | 1 | 1 | – | 1 | 3 |
| Carrying amount at year-end | 140 | 15 | 6 | 60 | 221 |
| Group | Parent company | ||||
|---|---|---|---|---|---|
| 31 Dec 2020 | 31 Dec 2019 | 31 Dec 2020 | 31 Dec 2019 | ||
| Value-added tax liability | 230 | 254 | – | – | |
| Employee withholding taxes | 150 | 151 | 5 | 1 | |
| Other operating liabilities | 325 | 281 | 1 | 0 | |
| Accrued holiday pay and salaries | 1,337 | 1,216 | 27 | 21 | |
| Accrued social security contributions | 439 | 422 | 9 | 7 | |
| Accrued interest expenses | 2 | 2 | 2 | 2 | |
| Accrued expenses and deferred income | 52 | 39 | 0 | 1 | |
| 2,536 | 2,365 | 45 | 31 |
| Parent company 31 Dec 2020 |
Financial assets measured at amor tised cost |
Other financial liabilities measured at amortised cost |
Total carrying amount |
Fair value |
|---|---|---|---|---|
| Current receivables from Group companies | 1,225 | – | 1,225 | 1,225 |
| Cash and cash equivalents | 1,626 | – | 1,626 | 1,626 |
| Total assets | 2,851 | – | 2,851 | 2,851 |
| Non-current liabilities to credit institutions | – | 500 | 500 | 500 |
| Current liabilities to credit institutions | – | 200 | 200 | 200 |
| Commercial paper | – | 1,150 | 1,150 | 1,150 |
| Current liabilities to Group companies | – | 3,708 | 3,708 | 3,708 |
| Trade payables | – | 15 | 15 | 15 |
| Other liabilities | – | 6 | 6 | 6 |
| Accrued expenses | – | 3 | 3 | 3 |
| Total liabilities | – | 5,581 | 5,581 | 5,581 |
| Parent company 31 Dec 2019 |
Financial assets measured at amor tised cost |
Other financial liabilities measured at amortised cost |
Total carrying amount |
Fair value |
|---|---|---|---|---|
| Current receivables from Group companies | 1,629 | – | 1,629 | 1,629 |
| Cash and cash equivalents | 811 | – | 811 | 811 |
| Total assets | 2,440 | – | 2,440 | 2,440 |
| Non-current liabilities to credit institutions | – | 500 | 500 | 500 |
| Current liabilities to credit institutions | – | 600 | 600 | 600 |
| Commercial paper | – | 895 | 895 | 895 |
| Current liabilities to Group companies | – | 2,838 | 2,838 | 2,838 |
| Trade payables | – | 4 | 4 | 4 |
| Other liabilities | – | 1 | 1 | 1 |
| Accrued expenses | – | 3 | 3 | 3 |
| Total liabilities | – | 4,840 | 4,840 | 4,840 |
Liquidity risk is the risk that the Group will face problems meeting its obligations associated with financial liabilities. The Group has a rolling three-month liquidity planning system that covers all units in the Group. The plans are updated continuously. The Group's forecasts also comprise medium-term liquidity planning. Liquidity planning is used to manage liquidity risk and the costs of funding the Group. The goal is to ensure that the Group is able to meet its financial obligations regardless of economic climate without incurring significant unforeseen expenses. Liquidity risk throughout the Group is managed by the central Treasury Unit.
The Group has bank loans of SEK 500 million (500) and a revolving facility of SEK 2,500 million (2,500). SEK 200 million of the revolving facility was used at the turn of the year. The loan and revolving facility agreements specify key financial performance indicators (covenants) that the Group is required to meet. At year-end, Bravida met these covenants by a good margin. At year-end, the Group's cash and cash equivalents totalled SEK 1,748 million (972) .
Nominal liquidity reserve totalled SEK 4,748 million (3,972), of which the portion utilised was SEK 700 million (1,100). The available liquidity reserve was SEK 4,048 million (2,872). The remaining term of the revolving credit is 34 (34) months.
| 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|
| 206 | 503 | – | – |
| – | – | – | – |
| 2,123 | – | – | – |
| 1,150 | – | – | – |
| 2 | – | – | – |
| 3,481 | 503 | – | – |
| Group 31 Dec 2019* |
2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Borrowings | 614 | 5 | 503 | – |
| Overdraft facilities | – | – | – | – |
| Trade payables | 2,239 | – | – | – |
| Commercial paper | 895 | – | – | – |
| Accrued interest expenses | 2 | – | – | – |
| Total | 3,750 | 5 | 503 | – |
*Lease maturity structure can be found in Note 26.
| 31 Dec 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Borrowings | 206 | 503 | – | – |
| Overdraft facilities | – | – | – | – |
| Trade payables | 4 | – | – | – |
| Commercial paper | 1,150 | – | – | – |
| Accrued interest expenses | 2 | – | – | – |
| Total | 1,362 | 503 | – | – |
| 31 Dec 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Borrowings | 614 | 5 | 503 | – |
| Overdraft facilities | – | – | – | – |
| Trade payables | 4 | – | – | – |
| Commercial paper | 895 | – | – | – |
| Accrued interest expenses | 2 | – | – | – |
| Total | 1,515 | 5 | 503 | – |
| Group 31 Dec 2020 |
Nominal | Drawn | Available |
|---|---|---|---|
| Credit institution loans | 500 | 500 | – |
| Revolving facilities | 2,500 | 200 | 2,300 |
| Overdraft facilities | – | – | – |
| Cash and cash equivalents | 1,748 | – | 1,748 |
| Liquidity reserve | 4,748 | 700 | 4,048 |
| Group 31 Dec 2019 |
Nominal | Drawn | Available |
|---|---|---|---|
| Credit institution loans | 500 | 500 | – |
| Revolving facilities | 2,500 | 600 | 1,900 |
| Overdraft facilities | – | – | – |
| Cash and cash equivalents | 972 | – | 972 |
| Liquidity reserve | 3,972 | 1,100 | 2,872 |
| Fixed-rate period for drawn credit | 31 Dec 2020 | 31 Dec 2019 |
|---|---|---|
| Amount | 1,850 | 1,995 |
| Average effective interest rate, % | 0.70% | 0.71% |
| Share, % | 100 | 100 |
| Fixed-rate period | Variable | Variable |
The translation exposure that arises through investments in foreign net assets is not hedged.
| Local currency | Group | |||
|---|---|---|---|---|
| 31 Dec 2020 | 31 Dec 2019 | |||
| NOK | 1,475 | 1,468 | ||
| DKK | 337 | 293 | ||
| EUR | 14 | 12 |
A 10% strengthening of the Norwegian krone at 31 December 2020 would have a positive translation effect on equity of SEK 141 million. The same increase in the value of the Danish krone would have a positive translation effect on equity of SEK 45 million. The same increase in the value of the euro would have a positive translation effect on equity of SEK 14 million.
The foreign exchange difference for the year in comprehensive income was SEK -83 million (15).
International purchases and sales of goods and services in foreign currencies are limited in scope but can be expected to increase as the Group expands and in response to mounting competition in respect of purchasing of goods and services.
Through its operations the Group is exposed to various types of financial risk. Financial risk refers to fluctuations in the company's earnings and cash flow as a result of changes in exchange rates, interest rates, and refinancing and credit risk. The Group's financial management is governed by the applicable financial policy, which is adopted by Bravida's Board of Directors and constitutes a framework of guidelines and rules in the form of risk mandates and limits for the company's financial activities. The Treasury Unit is responsible for coordinating the Group's financial activities. The overall objective for the Treasury Unit is to provide cost-effective financing and to minimise negative effects on the Group's earnings that derive from financial risk.
Market risk is the Group's risk that the fair value of financial instruments or future cash flows from financial instruments will fluctuate as a result of changes in market prices. The Group's main market risks are interest rate risk and currency risk.
Interest rate risk is the risk of interest rate changes having an adverse effect on the Group's future earnings and cash flow. The Group is primarily exposed to interest rate risk through cash and cash equivalents and through interest-bearing liabilities. The average fixed-rate period for all interest-bearing assets was 0 years (0). The interest rate for
interest-bearing assets at year-end was 0% in DKK and EUR, in NOK the interest rate was 0.45% (1.48), while in SEK it was 0.08% (0.00). Of the Group's total interest-bearing financial assets, 0% (0) have fixed interest rates and 100% (100) have variable interest rates. The average fixed-rate period for all interest-bearing liabilities, excluding pension liabilities, was 0 years (0). The interest rate for interest-bearing liabilities at year-end was 0.70% (0.71). Of total interest-bearing financial liabilities, 0% (0) have fixed interest rates and 100% (100) have variable interest rates.
Currency risk is defined as the risk that changes in exchange rates will have a negative impact on the consolidated income statement and cash flow. This risk can be divided into transaction exposure, i.e. the net operating and financial (interest/repayments) flows, and translation exposure, which relates to net investments in foreign Group companies.
Bravida's transaction exposure is low, as both sales and purchases are largely made in local currency. Translation exposure arises when assets and liabilities are denominated in different currencies, and when the earnings and net assets of foreign subsidiaries are translated to Swedish kronor. For the Group, translation risk arises for subsidiaries in Norway, Denmark and Finland. Assets and liabilities in foreign currency are translated at the rate at the balance sheet date.
The Bravida Group leases mainly properties and vehicles. For a specification of the rights-of-use assets see Note 12 'Right-of-use assets'. Interest expenses for the year attributable to leases totalled SEK 28 million, see also Note 8 'Net financial items'. For carrying amounts, amortisation and additional values of right-of-use assets, see Note 12 'Right-of-use assets'. Costs of leases that are short and of low value total insignificant amounts.
The Group leases properties mainly for office and warehouse premises. Leases normally have a term of between three and five years, and there are also leases with a longer term. It is usual for it to be possible for the lease period to be extended by additional periods if the Group does not terminate the agreement with 6 to 12 months' notice.
Where possible, the Group attempts to include such options in new leases. Whether it is reasonably certain that additional periods will be used is determined on the start date of the lease. Most prem-
Credit risk refers to the risk of losing money due to the inability of a counterparty to meet its obligations.
The credit risk in the Group's financing activities is very small, as Bravida only concludes agreements with counterparties with the highest creditworthiness. Credit risk refers mainly to counterparty risks in connection with receivables from banks and other counterparties. The Group's financial policy contains a set of counterparty regulations specifying maximum credit exposures for different counterparties. The estimated gross exposure to counterparty risk in respect of cash and cash equivalents and short-term investments was SEK 1,748 million (972).
The risk that the company's customers will not fulfil their commitments, i.e that it will not receive payment from its customers, constitutes a customer credit risk. Credit losses are normally small thanks to the very large number of projects and customers, which are invoiced regularly during the period of production. The credit risk of customers is assessed, where information about the customer's financial position is obtained from various credit information companies. The Group has a credit policy for the management of customer credits. The policy states, among other things, where decisions should be made on credit limits of various sizes and how doubtful receivables should be handled. A bank guarantee or other security is required for customers with low creditworthiness or an insufficient credit history. The maximum credit exposure is stated in the consolidated balance sheet. Total credit losses for the year were SEK 7 million (7). There was no significant concentration of credit risk at the balance sheet date.
The Group applies the simplified method for calculating expected credit losses. This method involves expected losses over the duration of a receivable being used as the basis for trade receivables and contract assets. Expected credit loss levels are based on customers' payment history. Historical losses are then adjusted to take account of current and forward-looking information that could affect customers' ability to pay a receivable. Based on historical data, the Group makes the assessment that no significant impairment of trade receivables that are not yet past due has been made at the balance sheet date.
Contract assets refer to revenue accrued but not invoiced and are assessed to have the same properties as revenue already invoiced. As a result, the same weighted loss percentage is used for contract assets as is used for trade receivables.
| Group | |||||
|---|---|---|---|---|---|
| Loss matrix – trade | Trade | Weighted | |||
| receivables and | receivables, | Contract | loss per | Loss | |
| contract assets | gross | assets | centage | reserve | |
| Not past due | 2,496 | 1,257 | 0.02 | -1 | |
| Past due 1–15 days | 277 | – | 0.53 | -2 | |
| Past due 16–30 days | 97 | – | 4.76 | -16 | |
| Past due 31–60 days | 134 | – | 15.00 | -49 | |
| Past due > 60 days | 526 | – | 21.30 | -71 | |
| Total | 3,529 | 1,257 | -139 |
| Group | |||||
|---|---|---|---|---|---|
| Loss matrix – trade | Trade | Weighted | |||
| receivables and | receivables, | Contract | loss per | Loss | |
| contract assets | gross | assets | centage | reserve | |
| Not past due | 2,788 | 1,514 | 0.01 | -1 | |
| Past due 1–15 days | 355 | – | 0.32 | -1 | |
| Past due 16–30 days | 68 | – | 4.49 | -11 | |
| Past due 31–60 days | 67 | – | 12.03 | -31 | |
| Past due > 60 days | 376 | – | 26.92 | -70 | |
| Total | 3,654 | 1,514 | -114 |
| Group | ||||
|---|---|---|---|---|
| Loss provision/impaired trade receivables |
31 Dec 2020 | 31 Dec 2019 | ||
| Opening balance | -114 | -81 | ||
| Change for the year | -25 | -33 | ||
| Closing balance | -139 | -114 |
| Group | |||
|---|---|---|---|
| Sensitivity analysis | Change +/- | Effect on profit before tax +/- |
|
| Sales | 1% | 16 | |
| 1 percentage | |||
| EBITA margin | point | 214 | |
| Payroll costs | 1% | 71 | |
| Materials and subcontractors | 1% | 92 | |
| 1 percentage | |||
| Share of productive installer time | point | 104 | |
| 1 percentage | |||
| Interest rate on loans | point | 10 | |
| Exchange rate DKK | 10% | 21 | |
| Exchange rate NOK | 10% | 23 | |
| Exchange rate EUR | 10% | 5 |
ises that are leased are not of such significance to the Group and it is not so costly to find and move to other premises that it is reasonably certain that the Group will use additional periods, and it is therefore most common for the lease period to correspond to the agreed lease term without extensions. The Group reconsiders whether it is reasonably certain that an extension option will be exercised if an important event takes place or significant circumstances arise that are within the Group's control.
Some leases contain lease payments that are based on changes in local price indices. The lease liability and the right-of-use asset are revalued when any indexation of lease payments takes effect. There are variable property tax charges in most of the leases.
The Group leases vehicles, company and service cars, with lease periods of three to five years. In some cases there are extension options, mainly linked to service vehicles. With regard to vehicles, most of the vehicles are covered by residual value guarantees.
| Maturity structure of lease debt at 31 Dec 2020 | Properties | Cars | Total |
|---|---|---|---|
| 2021 | 182 | 168 | 350 |
| 2022 | 133 | 113 | 246 |
| 2023 | 96 | 67 | 164 |
| 2024 | 66 | 33 | 99 |
| 2025 | 44 | 7 | 51 |
| After 2025 and no later than 2030 | 118 | 0 | 118 |
| After 2030 | 15 | – | 15 |
| Total payments | 654 | 389 | 1,043 |
| Total liability according to the balance sheet | 1,022 | ||
| of which short liability | 343 | ||
| of which long liability | 679 |
| Maturity structure of lease debt at 31 Dec 2019 | Properties | Cars | Total |
|---|---|---|---|
| 2020 | 158 | 195 | 352 |
| 2021 | 140 | 111 | 251 |
| 2022 | 107 | 72 | 179 |
| 2023 | 67 | 34 | 101 |
| 2024 | 46 | 9 | 54 |
| After 2024 and not later than 2029 | 108 | 0 | 108 |
| After 2029 | 16 | – | 16 |
| Total payments | 641 | 420 | 1,061 |
| Total liability according to the balance sheet | 1,040 |
|---|---|
| of which short liability | 340 |
| of which long liability | 700 |
| Parent company | |||
|---|---|---|---|
| The parent company's investments in Group companies |
31 Dec 2020 31 Dec 2019 | ||
| ACCUMULATED COST | |||
| At start of year | 7,341 | 7,341 | |
| Carrying amount at end of period | 7,341 | 7,341 |
Bravida Holding AB owns shares directly in Bravida AB. The other Group companies listed below are indirectly owned. Values recorded are stated in SEK thousand, unless stated otherwise.
| Itemisation of investments in Group companies | 31 Dec 2020 | ||||
|---|---|---|---|---|---|
| Group company / Company reg. no. / Reg. office | No. of shares Proportion in, % 1) | ||||
| Bravida AB, 556713-6519, Stockholm | 1,012,429,900 | 100.0 | 7,341,332 | ||
| Bravida Sverige AB, 556197-4188, Stockholm | 20,000 | 100.0 | 2,543,983 | ||
| Bravida Prenad AB, 556454-1315, Malmö | 50,000 | 100.0 | 103,044 | ||
| Bravida Säkerhet AB, 556193-1832, Stockholm | 5,100 | 100.0 | 24,961 | ||
| SystemHouse Solutions AB, 559203-8904, Stockholm | 50,000 | 100.0 | 50 | ||
| Byggnadsaktiebolaget konstruktör, 556012-3670, Stockholm | 1,485,417,130 | 100.0 | 427 | ||
| Erfator Projektledning AB, 556401-7795, Stockholm | 1,000 | 100.0 | 14,022 | ||
| E/S Intressenter AB, 556564-6741, Skellefteå | 1,000 | 100.0 | 15,238 | ||
| E/S Elconsult AB, 556311-0633, Skellefteå | 1,000 | 100.0 | 432 | ||
| E/S Styromatic AB, 556111-9248, Skellefteå | 1,000 | 100.0 | 1,028 | ||
| Juhl Air Control AB, 556308-0356, Kävlinge | 2,000 | 100.0 | 229 | ||
| ABEKA El & Kraftanläggningar AB, 556515-7012, Nyköping | 6,000 | 87.5 | 96,720 | ||
| Lindsténs Elektriska AB, 556097-8255, Tomelilla | 100 | 100.0 | 35,404 | ||
| Herberts Rör AB, 556409-5221, Stenungsund | 1,000 | 100.0 | 5,222 | ||
| NPI Ventilation AB, 556833-0871, Kristinehamn | 50 | 100.0 | 7,870 | ||
| AM Elektriska AB, 556515-5529, Gothenburg | 1,000 | 100.0 | 11,945 | ||
| Solkraft EMK AB, 556988-3407, Mölndal | 25,500 | 51.0 | 56,058 | ||
| Rörteamet Själevad AB, 556398-8251, Örnsköldsvik | 1,000 | 100.0 | 1,860 | ||
| Kylteknik i Bohuslän AB, 556540-6625, Tjörn | 1,000 | 100.0 | 7,980 | ||
| Direct Larm i Bergslagen AB, 556486-1705, Norberg | 1,200 | 100.0 | 996 | ||
| Ventfyran i Göteborg AB, 556739-2823, Gothenburg | 1,000 | 100.0 | 3,393 | ||
| Flysta Elservice AB, 556238-7737, Stockholm | 1,000 | 100.0 | 3,574 | ||
| Svagströmsinstallationer i Norrköping AB, 556774-3231, Norrköping | 1,000 | 100.0 | 6,423 | ||
| SanTek Kameraövervakning AB, 559197-4570, Jönköping | 50,000 | 100.0 | 1,087 | ||
| El-teknik i Gävle AB, 556281-3948, Gävle | 4,000 | 100.0 | 1,842 | ||
| Karby VVS AB, 556627-5151, Stockholm | 1,000 | 100.0 | 8,523 | ||
| Sprinklerinstallationer Sverige AB, 556886-1404, Säffle2) | 500 | 100.0 | 37 | ||
| Bravida Danmark A/S, 14769005, Brøndby, Denmark | 4 | 100.0 | 260,859 | ||
| Bravida Norge Holding AS, 998 121 221, Oslo, Norway | 30 | 100.0 | 909,021 | ||
| Bravida Norge AS, 987 582 561, Oslo, Norway | NOK thousand | 10,796,137 | 100.0 | 788,678 | |
| Oras AS, 922070679, Oslo Norway | NOK thousand | 30 | 100.0 | 56 | |
| Oras Industrirör AS, 934541588, Oslo, Norway | NOK thousand | 200 | 100.0 | 298 | |
| Oslo Rörleggerbedrift AS, 947880675, Oslo, Norway | NOK thousand | 100 | 100.0 | 192 | |
| Energibygg AS, 920 666 442, Oslo Norway | NOK thousand | 2,000 | 100.0 | 3,500 | |
| Bravida Finland Oy, 2528874-1, Helsinki, Finland | 2,500 | 100.0 | 172,509 | ||
| Ab Hangö Elektriska - Hangon Sähkö Oy, 1998764-2, Hanko Finland | EUR thousand | 1,000 | 100.0 | 6,469 | |
| Savon Aurinkoenergia Oy, 3100091-9, Kuopio Finland | EUR thousand | 1,625 | 65.0 | 5,193 | |
1) Refers to the proportion of ownership of equity, which is also consistent with the share of voting rights for the total number of shares. 2) Merger initiated in 2020 and completed in the first quarter of 2021.
| Group | Parent company | |||
|---|---|---|---|---|
| 31 Dec 2020 | 31 Dec 2019 | 31 Dec 2020 | 31 Dec 2019 | |
| PLEDGED ASSETS | ||||
| For own liabilities and provisions | ||||
| Floating charges | 84 | 43 | – | – |
| Funds, endowment policies | 25 | 27 | – | – |
| 109 | 70 | – | – | |
| CONTINGENT LIABILITIES | ||||
| For own liabilities and provisions | ||||
| Guarantee commitments, FPG/PRI | 25 | 24 | – | – |
| Guarantee commitments, for Group companies | – | – | 1,141 | 1,148 |
| 25 | 24 | 1,141 | 1,148 |
Bravida Holding AB has acted as guarantor for Bravida Sverige AB's pension liabilities, which in turn are guaranteed by PRI. Bravida Sverige AB also has a pension fund containing assets that more than cover the liability.
The parent company's subsidiaries are reported in Note 29, 'Investments in Group companies'. Investments in associates are reported in Note 14, 'Investments in associates'. Information about Board members and Group management, along with their remuneration, is presented in Note 5, 'Employees and personnel costs and remuneration of senior executives,' and in the Corporate Governance Report.
Transactions with related parties are priced on market terms. The parent company Bravida Holding AB is the primary account holder of the Group's cash pool.
The table below lists the parent company's transactions with subsidiaries:
| Parent company | ||||
|---|---|---|---|---|
| 31 Dec 2020 31 Dec 2019 | ||||
| Revenue | ||||
| Sales | 192 | 184 | ||
| Dividend | 216 | 86 | ||
| Group contributions | 180 | 64 | ||
| Interest income | 20 | 21 | ||
| Costs | ||||
| Operating expenses | 64 | -8 | ||
| Group contributions | -40 | -53 | ||
| Interest expense | -3 | -5 | ||
| Receivables | 1,225 | 1,629 | ||
| Liabilities | 3,708 | 2,838 |
| Group | Parent company | |||
|---|---|---|---|---|
| Note | 1 Jan 2020 –31 Dec 2020 |
1 Jan 2019 –31 Dec 2019 |
1 Jan 2020 –31 Dec 2020 |
1 Jan 2019 –31 Dec 2019 |
| ADJUSTMENTS FOR NON-CASH ITEMS, ETC. | ||||
| Depreciation/amortisation and impairment of assets 7, 11, 12, 13 |
434 | 417 | – | – |
| Capital gain/loss on disposals of businesses/subsidiaries | 2 | – | – | – |
| Pension provisions | 25 | 17 | – | – |
| Change in provisions | 83 | -42 | – | – |
| Costs for share incentive programme | 17 | 24 | 17 | 24 |
| Other | 9 | 7 | – | – |
| Total | 569 | 423 | 17 | 24 |
| INTEREST RECEIVED AND PAID | ||||
| Interest received | 2 | 2 | 21 | 23 |
| Interest paid | -47 | -51 | -18 | -29 |
| UNDRAWN CREDITS | ||||
| Undrawn credit facilities total 21 |
-2,300 | -1,900 | -2,300 | -1,900 |
reconciliation of net debt.
Below is an analysis of liabilities attributable to financing activities and reconciliation of net debt for the periods shown.
| Group | Non-current Current liabilities liabilities |
Lease liability | Overdraft facilities |
Total | Cash and cash equivalents |
Net debt | |
|---|---|---|---|---|---|---|---|
| Balance at 1 Jan 2019 | -1,300 | -800 | -1,018 | – | -3,118 | 735 | -2,383 |
| Cash flow | 800 | -695 | 372 | – | 477 | 215 | 692 |
| Non-cash items | – | – | -379 | – | -379 | – | -379 |
| Foreign exchange differences | – | – | -15 | – | -15 | 22 | 7 |
| Balance at 31 Dec 2019 | -500 | -1,495 | -1,040 | – | -3,035 | 972 | -2,063 |
| Cash flow | – | 145 | 388 | – | 533 | 866 | 1,399 |
| Non-cash items | – | – | -405 | – | -405 | – | -405 |
| Foreign exchange differences | – | – | 35 | – | 35 | -90 | -55 |
| Balance at 31 Dec 2020 | -500 | -1,350 | -1,022 | – | -2,872 | 1,748 | -1,124 |
| Group | 31 Dec 2020 | 31 Dec 2019 |
|---|---|---|
| Non-current loan liabilities | -500 | -500 |
| Short-term loan liabilities | -1,350 | -1,495 |
| Lease liabilities | -1,022 | -1,040 |
| Overdraft facilities | – | – |
| Total | -2,872 | -3,035 |
| Cash and cash equivalents | 1,748 | 972 |
| Net debt | -1,124 | -2,063 |
On 1 January Bravida acquired Profire Sprinkler AB in Sweden, with 35 employees and annual sales of approximately SEK 70 million.
On 1 February in Denmark Bravida acquired J. Beese VVS & Blik AS with 12 employees and annual sales of around SEK 14 million and Fiberkom ApS with 8 employees and annual sales of approximately SEK 11 million.
On 11 February Bravida acquired SKM Service OY in Finland, which specialises in industrial piping, with annual sales of around SEK 130 million.
On 11 February the Board took the decision to issue 500,000 C shares that will be owned by Bravida in order to ensure the supply of ordinary shares for employees participating in the LTIP 2020 performance-based incentive programme.
In March Bravida signed an agreement to acquire Volt Elektro As in Norway with 6 employees and annual sales of around SEK 11 million. This takes effect from 1 April 2021.
We have audited the annual accounts and consolidated accounts of Bravida Holding AB (publ) for the year 2020, except for the corporate governance statement on pages 118-123 and the sustainability report on pages 42-57 The annual accounts and consolidated accounts of the company are included on pages 42-57, 65-114 and 118-123 in this document.
In our opinion, the annual accounts have been prepared in accordance with the Annual Accounts Act, and present fairly, in all material respects, the financial position of the parent company as of 31 December 2020 and its financial performance and cash flow for the year then ended in accordance with the Annual Accounts Act. The consolidated accounts have been prepared in accordance with the Annual Accounts Act and present fairly, in all material respects, the financial position of the group as of 31 December 2020 and their financial performance and cash flow for the year then ended in accordance with International Financial Reporting Standards (IFRS), as adopted by the EU, and the Annual Accounts Act. Our opinions do not cover the corporate governance statement on pages 118-123 and sustainability report on pages 42-57 The statutory administration report is consistent with the other parts of the annual accounts and consolidated accounts.
We therefore recommend that the general meeting of shareholders adopts the income statement and balance sheet for the parent company and the group.
Our opinions in this report on the the annual accounts and consolidated accounts are consistent with the content of the additional report that has been submitted to the parent company's audit committee in accordance with the Audit Regulation (537/2014) Article 11.
We conducted our audit in accordance with International Standards on Auditing (ISA) and generally accepted auditing standards in Sweden. Our responsibilities under those standards are further described in the Auditor's Responsibilities section. We are independent of the parent company and the group in accordance with professional ethics for accountants in Sweden and have otherwise fulfilled our ethical responsibilities in accordance with these requirements.This includes that, based on the best of our knowledge and belief, no prohibited services referred to in the Audit Regulation (537/2014) Article 5.1 have been provided to the audited company or, where applicable, its parent company or its controlled companies within the EU.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinions.
Key audit matters of the audit are those matters that, in our professional judgment, were of most significance in our audit of the annual accounts and consolidated accounts of the current period. These matters were addressed in the context of our audit of, and in forming our opinion thereon, the annual accounts and consolidated accounts as a whole, but we do not provide a separate opinion on these matters.
See disclosures 2 and 18 and accounting principles on pages 82 and 84 in the annual account and consolidated accounts for detailed information and description of the matter.
Performance obligations relevant to installation contraction are normally being achieved over time. This means that revenues are being recognized over time when the course are being measured against a complete achievement of such performance obligation.
The percentage of completion depends on actual costs in relation to the total projected costs for each project. The latter may change during the life cycle of the projects which in turn may have a significant impact on reported revenue and earnings. Unforeseeable costs may also have to be included in the assessments to take project risks or disputed claims into account. These items are regularly assessed by the Group and are adjusted if necessary. Alterations, and additional work are taken into account when the Group considers the amounts which will be obtained.
Based on the above, there is a significant measure of judgement involved which impacts the accounting of revenue and earnings.
We have evaluated the Group´s processes for review and assessment of installation contracts, including the identification of loss-making projects and / or high-risk projects and the process of assessing income and project costs for these. We have, among other things:
We have also reviewed the completeness in underlying data and circumstances presented in the annual report och assessed whether the information is enough in order to understand management judgements and applied key assumptions.
See disclosure 11 (Group) and 29 (parent company) and accounting principles on page 84 (Group) and page 87 (parent company) in the annual account and consolidated accounts for detailed information and description of the matter.
The Group's balance sheet includes goodwill amounting to SEK 8.9 billlion, principally arising from historical acquisitions. The risk is that the goodwill allocated to cash generating units ('CGU') is not recoverable and should be impaired. Due to the inherent uncertainty involved in forecasting and discoun¬ting future cash flows, which are the basis of the assessment of recoverability, this is one of the key judgemental areas for our audit.
The Group annually carries out an impairment assessment of goodwill using a value-in-use model which is based on the net present value of the forecast earnings of the cash-generating unit ('value-in-use'). This is calculated using certain assumptions around discount rates, growth rates and cash flow forecasts.
A similar impairment assessment is performed by the parent company for the ownership in subsidiaries ("Shares in subsidiaries") where the conditions are similar to the ones described above for goodwill.
Our procedures included assessing the key assumptions applied by the Group in determining the recoverable amounts of each CGU. In particular, we:
To the general meeting of the shareholders of Bravida Holding AB (publ), corp. id 556891-5390
The Board of Directors and Chief Executive Officer certify that the annual accounts have been prepared in accordance with generally accepted accounting principles in Sweden and that the consolidated financial statements have been prepared in accordance with the international financial reporting standards referred to in Regulation (EC) No 1606/2002 of the European Parliament and of the Council of 19 July 2002 on the application of international accounting standards. The annual accounts and consolidated financial statements give a true and fair view of the parent company's and Group's financial positions and results. The Directors' Report for the parent company and Group gives a true and fair overview of the development of the parent company's and Group's activities, their financial position and earnings, and describes significant risks and uncertainties faced by the parent company and the companies included in the Group.
Stockholm, 18 March 2021
Our audit report was submitted on 19 March 2021. KPMG AB
Mattias Lötborn
Authorised Public Accountant
As stated above, the annual accounts and consolidated financial statements were approved for publication by the Board of Directors on 18 March 2021. The consolidated statement of comprehensive income and balance sheet and the parent company income statement and balance sheet will be submitted for adoption at the Annual General Meeting on 26 April 2021.
Fredrik Arp Chairman
Mattias Johansson Chief Executive Officer
Jan Ericson Employee representative
Geir Gjestad Employee representative
Anders Mårtensson Employee representative
Örnulf Thorsen Employee representative
Jan Johansson Board member
Staffan Påhlsson Board member Cecilia Daun Wennborg Board member
Marie Nygren Board member
Karin Stålhandske Board member
We also assessed whether the Group's disclosures appropriately describes the assumptions made in the impairment test.
This document also contains other information than the annual accounts and consolidated accounts and is found on pages 1-65 and 124-130. The other information comprises also of the remuneration report which we expect to receive subsequent to the release of our audit report.
The Board of Directors and the Managing Director are responsible for this other information.
Our opinion on the annual accounts and consolidated accounts does not cover this other information and we do not express any form of assurance conclusion regarding this other information.
In connection with our audit of the annual accounts and consolidated accounts, our responsibility is to read the information identified above and consider whether the information is materially inconsistent with the annual accounts and consolidated accounts. In this procedure we also take into account our knowledge otherwise obtained in the audit and assess whether the information otherwise appears to be materially misstated.
If we, based on the work performed concerning this information, conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
The Board of Directors and the Managing Director are responsible for the preparation of the annual accounts and consolidated accounts and that they give a fair presentation in accordance with the Annual Accounts Act and, concerning the consolidated accounts, in accordance with IFRS as adopted by the EU. The Board of Directors and the Managing Director are also responsible for such internal control as they determine is necessary to enable the preparation of annual accounts and consolidated accounts that are free from material misstatement, whether due to fraud or error.
In preparing the annual accounts and consolidated accounts The Board of Directors and the Managing Director are responsible for the assessment of the company's and the group's ability to continue as a going concern. They disclose, as applicable, matters related to going concern and using the going concern basis of accounting. The going concern basis of accounting is however not applied if the Board of Directors and the Managing Director intend to liquidate the company, to cease operations, or has no realistic alternative but to do so.
The Audit Committee shall, without prejudice to the Board of Director's responsibilities and tasks in general, among other things oversee the company's financial reporting process.
Our objectives are to obtain reasonable assurance about whether the annual accounts and consolidated accounts as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinions. Reasonable assurance is a high level of assurance, but is not a
guarantee that an audit conducted in accordance with ISAs and generally accepted auditing standards in Sweden will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these annual accounts and consolidated accounts.
As part of an audit in accordance with ISAs, we exercise professional judgment and maintain professional scepticism throughout the audit. We also:
We must inform the Board of Directors of, among other matters, the planned scope and timing of the audit. We must also inform of significant audit findings during our audit, including any significant deficiencies in internal control that we identified.
We must also provide the Board of Directors with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, measures that have been taken to eliminate the threats or related safeguards.
From the matters communicated with the Board of Directors, we determine those matters that were of most significance in the audit of the annual accounts and consolidated accounts, including the most important assessed risks for material misstatement, and are therefore the key audit matters. We describe these matters in the auditor's report unless law or regulation precludes disclosure about the matter.
In addition to our audit of the annual accounts and consolidated accounts, we have also audited the administration of the Board of Directors and the Managing Director of Bravida Holding AB (publ) for the year 2020 and the proposed appropriations of the company's profit or loss.
We recommend to the general meeting of shareholders that the profit be appropriated in accordance with the proposal in the statutory administration report and that the members of the Board of Directors and the Managing Director be discharged from liability for the financial year.
We conducted the audit in accordance with generally accepted auditing standards in Sweden. Our responsibilities under those standards are further described in the Auditor's Responsibilities section. We are independent of the parent company and the group in accordance with professional ethics for accountants in Sweden and have otherwise fulfilled our ethical responsibilities in accordance with these requirements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinions.
The Board of Directors is responsible for the proposal for appropriations of the company's profit or loss. At the proposal of a dividend, this includes an assessment of whether the dividend is justifiable considering the requirements which the company's and the group's type of operations, size and risks place on the size of the parent company's and the group's equity, consolidation requirements, liquidity and position in general.
The Board of Directors is responsible for the company's organization and the administration of the company's affairs. This includes among other things continuous assessment of the company's and the group's financial situation and ensuring that the company's organization is designed so that the accounting, management of assets and the company's financial affairs otherwise are controlled in a reassuring manner.
The Managing Director shall manage the ongoing administration according to the Board of Directors' guidelines and instructions and among other matters take measures that are necessary to fulfill the company's accounting in accordance with law and handle the management of assets in a reassuring manner.
Our objective concerning the audit of the administration, and thereby our opinion about discharge from liability, is to obtain audit evidence to assess with a reasonable degree of assurance whether any member of the Board of Directors or the Managing Director in any material respect:
Act, the Annual Accounts Act or the Articles of Association. Our objective concerning the audit of the proposed appropriations of the company's profit or loss, and thereby our opinion about this, is to assess with reasonable degree of assurance whether the proposal is in accordance with the Companies Act.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with generally accepted auditing standards in Sweden will always detect actions or omissions that can give rise to liability to the company, or that the proposed appropriations of the company's profit or loss are not in accordance with the Companies Act.
As part of an audit in accordance with generally accepted auditing standards in Sweden, we exercise professional judgment and maintain professional scepticism throughout the audit. The examination of the administration and the proposed appropriations of the company's profit or loss is based primarily on the audit of the accounts. Additional audit procedures performed are based on our professional judgment with starting point in risk and materiality. This means that we focus the examination on such actions, areas and relationships that are material for the operations and where deviations and violations would have particular importance for the company's situation. We examine and test decisions undertaken, support for decisions, actions taken and other circumstances that are relevant to our opinion concerning discharge from liability. As a basis for our opinion on the Board of Directors' proposed appropriations of the company's profit or loss we examined the Board of Directors' reasoned statement and a selection of supporting evidence in order to be able to assess whether the proposal is in accordance with the Companies Act.
The Board of Directors is responsible for that the corporate governance statement on pages 118-123 has been prepared in accordance with the Annual Accounts Act.
Our examination of the corporate governance statement is conducted in accordance with FAR´s auditing standard RevR 16 The auditor´s examination of the corporate governance statement. This means that our examination of the corporate governance statement is different and substantially less in scope than an audit conducted in accordance with International Standards on Auditing and generally accepted auditing standards in Sweden. We believe that the examination has provided us with sufficient basis for our opinions.
A corporate governance statement has been prepared. Disclosures in accordance with chapter 6 section 6 the second paragraph points 2-6 of the Annual Accounts Act and chapter 7 section 31 the second paragraph the same law are consistent with the other parts of the annual accounts and consolidated accounts and are in accordance with the Annual Accounts Act.
The Board of Directors is responsible for the sustainability report on pages 42-57 and that it is prepared in accordance with the Annual Accounts Act.
Our examination has been conducted in accordance with FAR:s auditing standard RevR 12 The auditor's opinion regarding the statutory sustainability report. This means that our examination of the statutory sustainability report is different and substantially less in scope than an audit conducted in accordance with International Standards on Auditing and generally accepted auditing standards in Sweden. We believe that the examination has provided us with sufficient basis for our opinion.
KPMG AB, Box 382, 101 27, Stockholm, was appointed auditor of Bravida Holding AB (publ) by the general meeting of the shareholders on the 24 April 2020. KPMG AB or auditors operating at KPMG AB have been the company's auditor since 2012.
Stockholm, 19 March 2021
KPMG AB
Mattias Lötborn Authorised Public Accountant Bravida Holding AB (publ) is a Swedish public limited company, with registered office in Stockholm, whose ordinary shares are listed on Nasdaq Stockholm. The corporate governance report is not part of the formal annual accounts documentation.
The general meeting of the company is the company's highest decision-making body, at which shareholders exercise their right to vote. The Board of Directors and the Chairman of the Board are elected by the Annual General Meeting. The Board appoints the Chief Executive Officer (CEO). The Board and CEO's administration and the company's financial reporting are audited by the external auditor appointed by the AGM. In order to streamline and strengthen work on certain issues, the Board has established an Audit Committee and a Remuneration Committee.
Bravida applies the Swedish Corporate Governance Code (the Code). In 2020 there was a deviation from the Code. Under the Code, the vesting period for incentive programmes should be at least three years and the period between the opening of the incentive programme and the actual allocation of shares should also be at least three years. Because of the uncertainty relating to Covid-19, the Board withdrew its proposal regarding LTIP 2020 from the AGM and then proposed that LTIP 2020 would be adopted at an extraordinary general meeting in 2020. LTIP 2020 was therefore adopted at an extraordinary general meeting on 23 October 2020. This postponement of the adoption means that the period from the programme being adopted until the shares can be allocated in the second quarter of 2024 can be assumed to be slightly shorter than three years. The vesting period is still three years. The company has complied with the Code in all other respects. Bravida Holding AB complies with Nasdaq Stockholm's Regulations for Issuers and good equity market practice. The most important internal governance instrument is the Articles of Association adopted by the general meeting of the company. In addition to this are the Board's rules of procedure and the Board's instructions for the CEO. Internal policies and instructions that clarify responsibilities and powers within specific areas such as data security, compliance and risk management are key policy documents for the entire company.
At the end of 2020 Bravida had 9,665 holders of ordinary shares according to the shareholder register maintained by Euroclear Sweden. The five largest shareholders at 31 December 2020 were Mawer Investment Management funds with 11.0 percent of votes, Swedbank Robur funds with 9.0 percent of votes, the Fourth Swedish National Pension Fund (AP4) with 7.3 percent of votes, Lannebo funds with 7.3 percent of votes and SEB funds with 5.9 percent of votes.
General meeting of shareholders
The shareholders' right to make decisions on matters relating to the company is exercised at general meetings of the company.
This is the highest decision-making body, which all shareholders are entitled to attend. The term 'Annual General Meeting' (AGM) refers to the general meeting of the company that is held within six months of the end of the financial year, at which the consolidated financial statements and the group auditors' report are submitted and decisions are taken regarding the adoption of the income statements and balance sheets of the company and the Group, the appropriation of profits, and the discharge from liability of the Board and the Chief Executive Officer.
Bravida's 2021 AGM will take place on 26 April. Shareholders wishing to submit a proposal to the Nomination Committee or to have a matter addressed by the AGM may submit such proposal to the Nomination Committee and such matter to be addressed to the company by 8 March. Contact information can be found at www.bravida.com.
Each ordinary share (class A share) entitles the holder to one vote at general meetings and each class C share entitles the holder to one tenth of a vote. Shareholders are entitled to vote in proportion to the shares that they own in the company.
Notice convening general meetings should be given no earlier than six weeks and no later than four weeks before the meeting. In accordance with Bravida's Articles of Association, shareholders wishing to attend a general meeting must notify their intention to attend within the time period stated in the convening notice. Such date must be a working day and not fall any earlier than five working days before the stated date of the meeting.
All documentation relating to the AGM can be found at www.bravida.com.
Nomination of Board members prior to the election at the AGM takes place through the Nomination Committee. In addition, the Nomination Committee proposes fees for Board members, as well as proposing the election of and fees for the auditor. The current Nomination Committee instructions stipulate that Bravida should have a Nomination Committee consisting of Bravida's Chairman and a representative of each of the three largest shareholders or shareholder groups, by number of votes, who wish to appoint a representative. For the coming year the composition of the Nomination Committee must be based on the list provided by Euroclear Sweden of registered shareholders and shareholder groups and other reliable information as of the last business day in July. Further documentation relating to the AGM can be found at www.bravida.com.
The Nomination Committee up to the 2021 AGM consists of the following members: Marianne Flink from Swedbank Robur funds (Chairwoman), Peter Lagerlöf from Lannebo funds, Arne Lööw from the Fourth Swedish National Pension Fund (AP4) and Fredrik Arp, Chairman of Bravida Holding AB. Mawer Investment Management funds, the company's largest owner, has declined to participate in the Nomination Committee and AP4 has instead been offered the place. No remuneration was paid for Nomination Committee work. The Nomination Committee's proposals, report on the Nomination Committee's work for the 2021 AGM and additional information about proposed Board members are published in conjunction with the convening notice and will be presented at the 2021 AGM.
According to the Articles of Association, Bravida's Board of Directors must consist of not fewer than three and not more than 10 Board members and a maximum of five deputy members, who are appointed by the AGM. The members and deputies are elected at the Annual General Meeting for the period until the end of the next Annual General Meeting. In 2020, six Board members were elected by the AGM. Employees are represented on the Board through representatives appointed by employees. The number of employee representative members was four, with two deputies, throughout the year.
All Board assignments in Bravida are based on merit, with the main aim being to maintain and improve the overall effectiveness of the Board. To fulfil this, the Board aims to achieve a broad range of characteristics and capabilities and it is explicitly stated that diversity regarding aspects such as age, gender, geographical origin, education and professional background are important to respect.
The AGM of 24 April 2020 elected Karin Stålhandske as a Board member and re-elected Fredrik Arp, Jan Johansson, Cecilia Daun Wennborg, Staffan Påhlsson and Marie Nygren. Fredrik Arp was elected as Chairman for the period until the next AGM. For further information about the Board of Directors, refer to page 124 and www.bravida.com.
The composition of Bravida's Board meets the requirements regarding independent Board members.
The Board held 14 meetings during the year, including five extraordinary Board meetings and one constitutive meeting. Board member attendance is shown in the table on page 121. The secretary at the Board meetings was Bravida's lawyer. Board members received written material about the issues to be addressed before each Board meeting.
The work of the Board mainly comprises strategic issues, annual accounts, the establishment and monitoring of business goals, business plans, internal control, risk management, sustainability issues, acquisitions and other decisions which, according to the procedural rules, should be addressed by the Board. Internal and external presentations were made to the Board about the markets in which Bravida operates and Bravida's local operations. The Board discussed Bravida's performance and opportunities at these meetings. The Board worked actively with company management on various strategic issues, including at a Group strategy meeting in June 2020.
A key aspect of the Board's work is its review of the financial statements that are presented at each ordinary Board meeting, and this includes in-depth analysis of ongoing work by the company. The Board also receives monthly reporting on the Group's financial position.
During the year the Board particularly monitored and focused on the impact of the Covid-19 pandemic on the company, and was involved in developing a new business plan for the forthcoming period, changing the company's bank, and following up on plans for the business submitted by management and the potential for development in Bravida's various business areas.
The committees have a preparatory and administrative role. The issues addressed at the committees' meetings are minuted and a report is submitted at the subsequent Board meeting. The Audit Committee consists of Jan Johansson (chairman), Staffan Påhlsson and Karin Stålhandske. This committee is also attended by the company's CFO. The Audit Committee's main tasks are to:
In 2020, the Audit Committee held four minuted meetings, as well as a thematic meeting focusing on securing and tracking projects and the company's risk management. The company's external auditors attended those meetings at which performed auditing actions were reported. During the year, the Audit Committee followed up on the pandemic's impact on the company, dealt with the company's financial reports and the external auditors' reporting of internal control. The Audit Committee also addressed the company's reporting of internal auditing and reviewed the company's sustainability strategy. In addition, the committee examined the project process in depth, particularly securing projects, project management and project follow-up. The committee also evaluated external auditors, reviewed and monitored the impartiality and independence of the external auditor and verified that the external auditor had not provided advisory services that had affected impartiality. The committee subsequently made a recommendation for the election of an external auditor to the Board of Directors.
The Board has established two Board committees as part of streamlining and strengthening the Board's work with regard to certain issues: the Audit Committee and the Remuneration Committee. The committees' members are appointed at the constitutive Board meeting immediately after the AGM. They are appointed for one year at a time and the work and authority of the committees are regulated by the committee instructions, which are adopted annually. development for senior executives were also addressed. Assessment of the Board and the Chief Executive Officer Under with the Board's rules of procedure, the Chairman of the Board has to initiate an assessment of the Board's work once a year.
The Remuneration Committee comprises Fredrik Arp (chairman), Cecilia Daun Wennborg and Marie Nygren. This committee is also attended by the company's Chief Executive Officer and Chief Legal Officer. The Remuneration Committee's main tasks are to:
The Remuneration Committee held six minuted meetings in 2020. At its meetings, the Remuneration Committee addressed matters such as the overall level of remuneration and other employment terms for the CEO and senior executives. The committee drafted new guidelines on the remuneration of senior executives, which were presented to the 2020 AGM, in accordance with new remuneration report guidelines. The committee also prepared proposals for a long-term incentive programme and a new proposal for an amended bonus calculation model for line managers and certain administrative personnel. In addition, the committee reviewed the results of the company's employee survey and action plans. The Chief Executive Officer's succession planning and leadership
An assessment of the Board's work was made in 2020. A questionnaire was sent to all Board members. Their responses were collated and analysed. In addition, the Chairman of the Board conducted individual assessment discussions with all Board members.
The purpose of the assessment is to gain an understanding of Board members' views of the work conducted by the Board and
For Bravida, which has a decentralised organisational structure, good corporate governance is essential and a very important part of its core business operations. Governance, management and control are distributed between the shareholders, the Board of Directors, the Chief Executive Officer and company management in accordance with applicable laws, rules and recommendations and Bravida's Articles of Association, the Board's rules of procedure, instructions for the Chief Executive Officer and other internal instructions.
what measures could be taken to streamline the Board's activities. The aim is also to gain an understanding of what type of issues the Board believes should be accorded more scope and what areas may require additional capabilities within the Board. The results of the assessment have been reported to the Board.
The Board also assesses the work of the Chief Executive Officer on an ongoing basis by monitoring the performance of the business against the targets that are set. A formal assessment is carried out once a year.
The Chief Executive Officer's responsibilities include personnel, financial and business management issues, as well as ongoing contact with the company's stakeholders such as authorities and the financial markets. The Chief Executive Officer ensures that the Board receives the information it needs to take well-informed decisions.
Bravida's business operations are divided into four segments, based on geographical markets; Sweden, Norway, Denmark and Finland. Each geographical market has a segment manager. The CEO is responsible for the Sweden segment, while segment responsibility for the other geographical segments lies with the relevant Head of Division. These segments are divided into divisions; four for Sweden and one for each of the other countries. Each division has a Head of Division, who reports directly to the CEO. The Heads of Division are responsible for each division's operations and results and are also responsible for ensuring that the division's operations are conducted in accordance with decisions that have been taken. The Heads of Division are supported by their own staffs as well as group-wide staff functions. Bravida's Group management consists of the CEO, the Heads of Divisions and the Group Staff Heads. For further information about the Chief Executive Officer and Group management, see page 125.
Group management holds meetings once a month, with at least one meeting a year dedicated to addressing forward-looking strategies. Group management meetings discuss and address ongoing group-wide initiatives, changes in the market, current issues in the divisions and staffs, acquisitions and the follow-up of operating target achievement. Group management is working actively to clarify Bravida's values and to engage employees in this work to further develop Bravida's corporate culture.
In 2020, Group management reviewed in particular the pandemic's impact on the company, and its focus has been on
targets, strategy and action plan (management review)
April
Divisional management meeting – Assessment/adjustment of
targets, strategy and action plan
May
Divisional management conference – Adjustment of targets, strategy and action plan
and action plan for the coming year
October 8. Divisional management Compiles these into a common strategy
September 7. Regions and branches' targets, strategy and action plans are established for the coming years and sent to Divisional Management by the end of September
August – September 6. Strategy work in the regions
| Type of meeting | Coordinator | Frequency |
|---|---|---|
| Group (CEO, HD, RM) | President | every 3 months |
| Division (HD, RM, LBM) | Head of Division | every 3 months |
| Region (RM, LBM, proj./serv. manager) |
Regional Manager | every 3 months |
| Local Branch (LBM, proj./serv. manager, managing fitter) |
Branch Manager | every 3 months |
developing the business plan for the 2021–2023 period. The focus has also been within the project process, mainly project management and project follow-up. In addition, efforts relating to service were strengthened, plans to reduce CO2 emissions in the vehicle fleet were fleshed out, and initiatives in IT and digitalisation progressed. In addition, work continued on making Bravida the most attractive employer. The work environment and employee health continued to be a priority.
Bravida's business operations are divided into four segments, based on geographical markets; Sweden, Norway, Denmark and Finland. These segments are divided into divisions; four for Sweden (North, Stockholm, South and National) and one for each of the other countries. These divisions are in turn divided into regions, which are themselves divided into branches. The business is decentralised, which means that the main business operations and customer contact take place at branch level. Each branch manager (BM) is responsible for the results of the branch and is consequently responsible for the organisational structure, staffing, and the signing and performance of contracts. The branches are supported by group-wide business and purchasing systems and other tools for risk assessment, cost estimates and effective performance of signed contracts within their branch. Branches' independence is restricted by instructions and an authorisation procedure. Bravida has clear rules on project approval, with threshold levels governed principally by contract value. This means that a branch manager cannot enter into an agreement above a certain value without approval from the regional manager (RM), neither can a regional manager enter into an agreement above a certain value without the approval of the Head of Division (HD). Tenders over SEK 50 million must always be approved by the CEO.
These regular meetings enable the relevant responsible person to meet their manager's manager and have the opportunity to report on their business in detail and to point out improvements, but they also have to be accountable, for example, for less successful projects or poor adherence to change management initiatives. This ensures high visibility and clarity of leadership within the company. It is also a highly effective way of managing the business and ensuring and monitoring that decisions that are taken are implemented. In addition, the 'grandfather principle' is also applied to a range of decisions taken within Bravida. This principle means that certain decisions must be taken/approved by the manager's strategic issues. Under the management of the group-wide acquisition team, the divisions and regions draw up summaries on an ongoing basis of potential and ongoing acquisitions for review by a Decision Group, consisting of the CEO, CFO and acquisitions manager. This enables ongoing control of current activities and prioritisation can be done. No acquisitions are made without first having been dealt with and approved by the Decision Group following a formalised process and decision-making procedure. Large acquisitions must also be approved by the Board.
As a significant part of the President's (also CEO's) management and control of the business, the President and Group CFO meet each Head of Division once a quarter to review the division's financial position, major projects, billing, cash flow, etc. according to the specific points on a scorecard. These meetings are also attended by the division's head of finance and the respective regional manager and financial controller. These quarterly reviews are held in a corresponding manner down through the organisation according to a schedule.

manager. This includes decisions regarding investments, major tenders and projects, new hiring and certain own costs.
In the longer term, Bravida is managed based on a business plan for the coming three years. This is then applied down from Group to department level. Each year target figures are set for all departments and at aggregate level for the Group, along with an action plan for how these targets are to be achieved. Evaluation and any adjustments take place on an ongoing basis according to the annual cycle (see figure below). This work is ongoing throughout the year and at different levels. In addition, twice a year a regional manager conference is held at which Group management meets the regional managers to address important
List of Board and committee meetings and attendance in 2020.
| Board members elected by the AGM | Year elected |
Independ ent 1) |
Attendance of Board meetings |
Attendance of the Audit Committee4) |
Attendance of remuneration committee4) |
Board fees SEK thou sand2) |
Committee fees SEK thousand2) |
Number of shares in Bravida |
|---|---|---|---|---|---|---|---|---|
| Fredrik Arp | 2018 | Yes | 14/14 | – | 6/6 | 1,200 | 120 | 20,000 |
| Jan Johansson | 2014 | Yes | 13/14 | 5/5 | – | 475 | 190 | 37,895 |
| Mikael Norman3) | 2016 | Yes | 6/6 | 1/1 | – | – | – | – |
| Marie Nygren | 2018 | Yes | 14/14 | 1/1 | 4/4 | 475 | 85 | 0 |
| Staffan Påhlsson | 2016 | Yes | 14/14 | 3/4 | 2/2 | 475 | 105 | 1,673,745 |
| Karin Stålhandske3) | 2020 | Yes | 8/8 | 4/4 | – | 475 | 105 | 0 |
| Cecilia Daun Wennborg | 2016 | Yes | 14/14 | – | 5/6 | 475 | 85 | 7,000 |
| Ordinary employee representatives | ||||||||
| Jan Ericson | 14/14 | |||||||
| Geir Gjestad | 13/14 | |||||||
| Anders Mårtensson | 14/14 |
| Board members elected by the AGM | Year elected |
Independ ent 1) |
Attendance of Board meetings |
Attendance of the Audit Committee4) |
Attendance of remuneration committee4) |
Board fees SEK thou sand2) |
Committee fees SEK thousand2) |
Number of shares in Bravida |
|---|---|---|---|---|---|---|---|---|
| Fredrik Arp | 2018 | Yes | 14/14 | – | 6/6 | 1,200 | 120 | 20,000 |
| Jan Johansson | 2014 | Yes | 13/14 | 5/5 | – | 475 | 190 | 37,895 |
| Mikael Norman3) | 2016 | Yes | 6/6 | 1/1 | – | – | – | – |
| Marie Nygren | 2018 | Yes | 14/14 | 1/1 | 4/4 | 475 | 85 | 0 |
| Staffan Påhlsson | 2016 | Yes | 14/14 | 3/4 | 2/2 | 475 | 105 | 1,673,745 |
| Karin Stålhandske3) | 2020 | Yes | 8/8 | 4/4 | – | 475 | 105 | 0 |
| Cecilia Daun Wennborg | 2016 | Yes | 14/14 | – | 5/6 | 475 | 85 | 7,000 |
| Ordinary employee representatives | ||||||||
| Jan Ericson | 14/14 | |||||||
| Geir Gjestad | 13/14 | |||||||
| Anders Mårtensson | 14/14 | |||||||
| Örnulf Thorsen | 14/14 |
1)Independent of the company, company management and owners.
2)Fees set at an extraordinary general meeting in 2020.
3)Karin Stålhandske was elected as a Board member by the 2020 AGM. Mikael Norman declined re-election at the 2020 AGM. 4)The constitutive Board meeting in April 2020 established the Board members' roles in the committees and the attendance for each committee member.
Correct conduct is important to Bravida, not only in respect of our customers and suppliers but also between everyone who works at Bravida. Bravida has adopted a code of conduct which includes guidelines and rules on how we should behave. Bravida employees receive regular training on business ethics issues. There is also a training programme that includes work relating to different 'typical cases' regarding the code of conduct and related issues, aimed at all managers and administrative personnel at Bravida. Bravida also has a whistleblower function which allows suspected irregularities to be reported anonymously.
Board remuneration
The Board fee for 2020 was set by an extraordinary general meeting in 2020. The fee was distributed as shown in the table above. The Chief Executive Officer's total remuneration is determined by the Board. Guidelines on remuneration for other members of Group management are proposed by the Remuneration Committee and determined by the Board.
The guidelines on the remuneration of senior executives were determined at the 2020 AGM. The guidelines cover the company's Chief Executive Officer and other members of Group management. The guidelines should be applied to contractually agreed
remuneration, and amendments made to remuneration already contractually agreed, after the guidelines were adopted by the 2020 AGM. The guidelines do not cover remuneration determined by a general meeting of the company. It should be noted that members of Bravida's Board of Directors only receive fees determined by a general meeting of the company, which is why these guidelines do not include members of the Board.
The Annual Cycle describes how Bravida works with targets, strategies and action plans during the year.
In the event of the company terminating employment, the notice period may be up to 12 months. Fixed cash salary during the notice period and severance pay combined may not exceed an amount corresponding to one year's fixed cash salary. If the employee resigns, the notice period may be up to six months with no entitlement to severance pay.
Variable cash remuneration should be linked to predetermined, quantifiable criteria that may be financial or non-financial. These may also comprise individually tailored quantitative or qualitative targets. Such criteria should mainly be based on earnings (EBITA), acquisition activity and individual targets. This model aims to improve operating profit and create profitable growth, and consequently promote the company's business strategy and long-term interests, including its sustainability.
After completion of the period to measure the fulfilment of criteria for the payment of variable cash remuneration, the extent to which the criteria have been fulfilled should be assessed/established. The Remuneration Committee is responsible for assessing variable cash remuneration for the Chief Executive Officer. The Chief Executive Officer is responsible for making assessments relating to variable cash remuneration of other senior executives. Assessment of financial targets should be based on the financial information most recently published by the company.
Preparation of the Board's proposals for these remuneration guidelines takes account of salary and terms of employment for the company's employees by information on employees' total remuneration, remuneration components and the increase and rate of increase in remuneration over time forming part of the documentation used by the Remuneration Committee and Board to evaluate how reasonable the guidelines and the limits arising out of them are.
The Board has established a Remuneration Committee. The committee's tasks include preparing the Board's decisions on proposals for the guidelines on the remuneration of senior executives. The Board draws up proposals for new guidelines at least every four years and puts such proposals before the AGM for approval. These guidelines apply until new guidelines have been adopted by the general meeting of the company. The Remuneration Committee also monitors and assesses variable remuneration programmes for company management, the application of guidelines for the remuneration of senior executives and applicable remuneration structures and levels in the company. Remuneration Committee members are independent of the company and company management. Neither the Chief Executive Officer nor other members of company management are present when the Board discusses and determines remuneration-related issues if it concerns them.
The Board may decide to temporarily deviate from the guidelines entirely or partially if there are specific reasons for doing so in a particular case and such deviation is necessary to meet the company's long-term interests, including its sustainability, or to secure the company's financial viability.As specified above, it is part of the Remuneration Committee's remit to prepare the Board's deci-
The Chief Executive Officer is responsible for ensuring that the business applies and monitors established procedures and for ongoing monitoring and management of risks within the organisation.
Bravida's Board has established a communication policy (see figure) aimed at ensuring that external information is managed correctly. There are internal instructions in the company regarding data security and how financial information should be communicated between management and other employees.
Information about internal policy documents, including for financial reporting, is available to staff concerned through Bravida's intranet.
To ensure that the business is conducted effectively and efficiently and that financial reporting at each reporting date provides an accurate picture, control activities are in place, involving all levels of the organisation, from the Board and Group management to other employees.
Within Bravida, these control activities include approval of projects and agreements, checking with external counterparties, daily monitoring of trend of results in projects, daily account reconciliations and monitoring of results, as well as analytical follow-up of decisions.
Bravida's financial statements are analysed and ultimately validated by the control function within Group Finance. Such validation includes both automatic controls, such as non-conformance reporting, and manual controls such as analyses and plausibility assessment of values. The effectiveness of the automatic controls in IT systems is followed up based on information from system managers in the business process. Proposals for improvements are identified and implemented on an ongoing basis.
Identification and assessment of risks of not achieving business objectives and reliable financial reporting take place continuously as part of day-to-day processes within Bravida. The Board is responsible for ensuring that material financial risks and risks of errors occurring in financial reporting are identified and addressed. The Board continuously monitors risk exposure. sions on remuneration issues, including decisions about deviating from the guidelines. Audit The auditor is tasked with auditing the annual accounts and consolidated financial statements, as well as the administration by
The Group's control activities, such as authorisation, project approval and implementation, originate at Group level, but are then handled primarily at regional level. The Group has an established approach to the governance and control of Bravida's project activities where all departments and employees are continuously trained.
Bravida's Board and management regularly monitor compliance with and the effectiveness of internal controls for quality assurance of processes. The Group's financial position and strategy regarding financial position is addressed at each Board meeting, with the Board receiving detailed monthly reports on the financial position and the performance of the business. The Audit Committee fulfils an important function in ensuring and monitoring control activities for key risk areas in financial reporting processes. The Audit Committee, management and the financial controller functions at divisional and regional level follow up reported deficiencies on a regular basis.
Bravida does not have a separate internal audit function. The Board evaluates the need for this annually. In Bravida, quarterly reviews fulfil an important function by ensuring that the entire organisation is analysed four times a year. These quarterly reviews use standardised scorecards to measure and monitor key ratios. The branches' operations are reviewed by the financial controllers of the relevant region. The regions are reviewed in turn by the divisions' finance departments, and finally there is a financial controller function at Group level. The accounts payable and accounts receivable ledger is centralised and is intended to provide some oversight. Payments may only be made by using special work order numbers, and each payment must be authorised and approved by a superior.
The Group function Business Development undertakes an audit of a number of randomly selected projects each year. This audit verifies that the organisation is implementing projects in accordance with the established processes and procedures. If deficiencies are identified, feedback is provided and an action plan is activated.
the Board of Directors and the Chief Executive Officer. After each financial year, the auditor submits an auditor's report and a Group auditor's report to the AGM.
Under its Articles of Association, Bravida is required to have one or two auditors with up to two deputy auditors. Registered auditing firms may also be appointed as auditor. The auditor is appointed by the AGM for a term of one year, unless otherwise stated in Bravida's Articles of Association.
The 2020 AGM re-elected the registered auditing firm KPMG AB as auditor for the period until the end of the 2021 AGM. Mattias Lötborn, authorised public accountant, is the auditor in charge for the company and the Group.
Bravida's auditors: KPMG AB
Auditor in charge: Mattias Lötborn, authorised public accountant Born: 1970
Auditor in charge for Bravida since: 2020
Shareholdings in Bravida Holding AB: 0 shares Other audit engagements: Lagerstedt & Krantz AB, Microsys-
temation AB (publ), Midsummer AB (publ), SBF Bostad AB (publ), Switch Nordic Green AB and Workforce Logiq AB
The auditor's independence in relation to the company is ensured by the elected auditor being allowed only to a limited extent to perform services other than the audit.
relation to financial reporting. Internal control regarding financial reporting aims both to provide reasonable assurance on the reliability of external financial reporting, and to ensure that external financial reporting has been prepared in accordance with law, applicable accounting standards and other requirements.
The control environment includes how targets are set, how results are monitored and how risks are managed. A good control environment is based on an organisational structure with clear decision-making paths and a corporate culture with shared values and an awareness among individuals of their role in maintaining good internal control.
The control environment for financial reporting is based on the allocation of roles and responsibilities within the organisation, established and communicated decision-making pathways, instructions relating to powers and responsibilities, and accounting and reporting instructions. The Board of Directors has adopted procedural rules, CEO instructions and instructions for financial reporting. In addition to the Board's rules of procedure, CEO instructions and reporting instruction, there is an overarching authorisation scheme for the entire Group and policies and guidelines in a number of areas for operating activities.
Bravida has established policies, instructions and detailed process descriptions covering all significant aspects of its operations. These policy documents are available on Bravida's intranet for staff. These documents are updated annually or as necessary to reflect applicable laws and regulations and the changes to processes that have been implemented. There is internal auditing and monitoring of compliance with key processes.
An integral part of the management work of the Board of Directors and the Group management is a broad-based risk assessment. Risks are reported to the Board of Directors on an ongoing basis. During the year, the Board held discussions about various kinds of risk, as well as the risk management process. Risk within Bravida can be divided into operational risks, financial risks and market risks. The most significant operational risks are the management, costing and valuation of current projects. Bravida has developed a model for managing these risks and works continuously to make improvements.
and safeguarding the company's long-term interests, including its sustainability, depend on the company's ability to recruit and retain skilled employees. This requires the company to offer competitive remuneration. These guidelines allow senior executives to be offered competitive remuneration packages.
The company has established long-term share-based incentive programmes. These have been determined by the general meeting of the company and are consequently not covered by these guidelines. The long-term share-based incentive programme that the Board has proposed that the 2021 AGM adopt also is not covered for the same reasons. The proposed programme corresponds to existing programmes in all material respects. Such programmes cover Group management, regional managers, branch managers, other personnel in Group functions and other key personnel identified in the company. The performance requirements used to assess the outcome of these programmes are clearly linked to the business strategy and, therefore, the company's long-term value creation. Group profit (EBITA) is applied as a performance target for all programmes for the third calendar year after adoption of the programme. All participants therefore have the same performance targets. The programmes also stipulate requirements about making one's own investment and retaining the shares for several years. For further information about these programmes, including the criteria on which outcomes are based, see Note 5 of the Group's 2020 Annual Accounts.
Variable cash remuneration covered by these guidelines should aim to promote the company's business strategy and longterm interests, including its sustainability.
Remuneration should be market based and may consist of the following components: fixed cash salary, variable cash remuneration, pension and other benefits. In addition to this, the general meeting of the company may, independently of these guidelines, determine remuneration such as share-based and share pricebased remuneration.
Fulfilment of criteria for the payment of variable cash remuneration must be measurable for a period of one year. Variable cash remuneration of the Chief Executive Officer may amount to a maximum of 125 percent of fixed annual cash salary. Variable cash remuneration of other senior executives varies depending on the position, but may amount to a maximum of 200 percent of fixed annual cash salary.
For the Chief Executive Officer, pensions, including health insurance, should be defined-contribution pensions. Variable cash remuneration should not be pensionable income. For other senior executives, pensions, including health insurance, should be defined-contribution pensions, unless a senior executive is covered by a defined-benefit pension under mandatory collective agreement regulations. Variable cash remuneration should not be pensionable income.
Senior executives resident in Sweden are entitled to pension benefits equivalent to between 28 percent and 35 percent of their respective annual salary, or in accordance with an occupational pension plan. For senior executives resident outside Sweden, the company aims to apply comparable pension benefits to those applied for senior executives resident in Sweden, although variations due to local circumstances may occur. In such cases, the overall purpose of these guidelines should be met to the greatest possible extent.
Other benefits may include such things as life insurance, health insurance and a car allowance. Such benefits may amount to a maximum of 10 percent of fixed annual cash salary.

Chairman of the Board since 2018 Year of birth: 1953 Other current positions: Chairman of Nolato AB, Gränges AB, Hövding AB and Swedfund International AB Previous positions: CEO of companies including Volvo Car Corporation and Trelleborg AB Education: MSc in Economics and Honorary Doctorate in Economics from Lund University Number of shares: 20,000
Board member since 2014 Year of birth: 1959 Other current positions: Chairman of Malmö Cityfastigheter AB and Starka AB; board member of Götenehus Group AB, Eolus Vind, and EHF AB Previous positions: CEO of Peab AB and Malmö Cityfastigheter AB. Board member of Catena AB, Fastighets AB ML 4, and others. Education: MSc in Civil Engineering from Lund University from Lund University Number of shares: 37,895
Board member since 2018 Year of birth: 1965 Other current positions: CEO of KF Ekonomisk Förening; Chairwoman of Coop Sverige AB and Coop Stormarknader och Butiker AB; board member of Coop Online AB, Lyko Group AB, Freima and Svensk Kooperation
Previous positions: Vice President of Systembolaget AB; CEO of companies including Adara AB, Stor & Liten AB; Category Area Director at Coop Sverige AB; various board memberships of Apotek Hjärtat AB, Runsvensgruppen AB (ÖB), Trettio. se AB and Kicks kosmetikkedja AB Education: MSc in Economics and Business, Stockholm University; TBL Transition to Business Leadership, IMD Business School, Switzerland Number of shares: 0
Board member since 2016 Year of birth: 1952 Other current positions: Chairman of Laholms sparbank, Spolargruppen Sverige AB and Båstad Fritidshamn Ekonomisk Förening; board member of the employers'
organisation EFA, Eleda Group AB, Båstad Tennis och Hotell AB, Sparbankernas Riksförbund and Elteknikbranschens Utvecklings AB ETU; CEO and owner of MOS Advisors AB and S Påhlsson Fastigheter AB and subsidiaries
Previous positions:
Several positions within Bravida, including President and CEO and
Head of Division
Education: Upper-secondary electrical engineering qualification, Tycho Braheskolan School Number of shares: 1,673,745, directly and through companies
Karin Ståhlhandske Board member since 2020 Year of birth: 1972
Other current positions: CEO of Upplands Motor Stockholm Previous positions: Business Area Manager at Frösunda Omsorg; Business Area Manager at ISS Facility Services; Head of Contracts and Development at Coor Service Management; Strategic Consultant
at Monitor 3 Group
Education: MSc in Economics and Business from Stockholm School of Economics; Bachelor of Laws from
Lund University Number of shares: 0 Cecilia Daun Wennborg Board member since 2016 Year of birth: 1963
Other current positions: Board member of ICA Gruppen AB, Getinge AB, Loomis AB, Hoist Finance AB, Oncopeptides AB, Atvexa AB, Hotell Diplomat AB and the Oxfam Sweden Foundation; member of the Swedish Securities
Council
Previous positions: Deputy CEO and CFO of Ambea; CEO and CFO of Carema; Head of Sweden for Skandia and CEO of SkandiaLink Education: MSc in Economics and Business, Stockholm University Number of shares: 7,000
Jan Ericson is a Board member as an employee representative for Bravida and has been employed as an electrician with Bravida since 1985. Jan Ericson is a representative of the Swedish Electricians Union ('Svenska Elektrikerförbundet'). Number of shares: 500
Geir Gjestad Born: 1964
Geir Gjestad is a Board member in the capacity of employee representative for Bravida and has been employed as an electrician with Bravida since 1997. Board member of Bravida Norway. Geir Gjestad is a representative of the Electrician and IT Workers Union in Norway ('EL og IT Forbundet'). Number of shares: 0
Anders Mårtensson is a Board member in the capacity of employee representative for Bravida and has been employed as a plumber with Bravida since 1988. Anders Mårtensson is a representative of the Swedish Building Workers' Union ('Byggnads'). Number of shares: 250
Year of birth: 1966 Örnulf Thorsen is a Board member in the capacity of employee been employed as an electrician manager at Bravida since 2018. the organisation for managers in Sweden.
Number of shares: 0

CEO and Group President since 2015 Year of birth: 1973 Employed by Bravida since: 1998 Previous positions: Many years' experience within Bravida, including as Branch Manager, Regional Manager, and Head of Division South (Sweden) and Division Norway Board assignments: – Education: MSc in Engineering Number of shares: 693,427
CFO since 2019 Year of birth: 1965 Employed by Bravida since: 2019 Previous positions: CFO at Svevia AB; Vattenfall Group – various management positions in Vattenfall Markets; Head of Finance at Nordic Heat and SSC Board assignments: Chairman of Calefactio Investments AB Education: MSc in Economics and Business
Number of shares: 6,550
Head of Operations Development since 2011 Year of birth: 1973 Employed by Bravida since: 2008 Previous positions: Group Manager at ÅF & SWECO; CEO of Erfator Projektledning Board assignments: – Education: Upper-secondary engineering qualification Number of shares: 12,000
Chief Purchasing Officer since 2005 Year of birth: 1966 Employed by Bravida since: 2005 Previous positions: Group Purchasing Manager at Cramo AB, Sales and Business Development Manager at Cramo Sverige AB Board assignments: Chairman of Resultatfabriken AB Education: Business Administration and Accounting and Finance Number of shares: 31,745
Chief Legal Officer since 2010 Head of Acquisitions since 2017 Year of birth: 1963 Employed by Bravida since: 2005 Previous positions: Lawyer, Advokatfirman Glimstedt; Chief Legal Officer, Nordisk Renting AB Board assignments: – Education: Bachelor of Laws, Master of Laws Number of shares: 35,769
Head of Division South (Sweden) since 2013 Year of birth: 1966 Employed by Bravida since: 2008 Previous positions: Branch Manager, Wikströms VVS-kontroll; Head of Marketing, Bravida Division South Board assignments: – Education: Upper-secondary mechanical engineering qualification Number of shares: 171,040
Head of Division National (Sweden) since 2017 Year of birth: 1959 Employed by Bravida since: 2002 Previous positions: Regional Manager, Bravida Specialist Stockholm Region; Planning Manager, Skanska; Project Manager, Byggnads AB Häggmark & Johansson; Branch Manager, consulting group HSB Stockholm; CEO, Erfator Projektledning and Bravida Säkerhet Board assignments: Board member in the security industry Education: Upper-secondary engineering qualification Number of shares: 15,769
Head of Division North (Sweden) since 2016 Year of birth: 1964 Employed by Bravida since: 1983 Previous positions: Many years of experience at Bravida, including as a project manager, branch manager and regional manager Board assignments: – Education: Upper-secondary engineering qualification Number of shares: 15,000
Head of Division Stockholm (Sweden) since 2019 Year of birth: 1967 Employed by Bravida since: 2019 Previous positions: Director of Communication at Eltel Sweden; Head of Business Area/CEO at ISS Sweden; Head of Division at YIT; Regional Manager at ABB Contracting Board assignments: – Education: BSc in Control and Maintenance Number of shares: 5,700
Head of Division Norway since 2015 Year of birth: 1970 Employed by Bravida since: 2009 Previous positions: Branch Manager, Siemens AS; Head of Region East, Bravida Norway Board assignments: Chairman of HeLa Bakke AS Education: BSc in Engineering Number of shares: 66,752
Head of Division Denmark since 2017 Year of birth: 1967 Employed by Bravida since: 2007 Previous positions: Regional Manager, Bravida Denmark, Region North; Operational Controller, Falck Securitas AS; Head of emergency centre and several other services within G4S Denmark
Board assignments: Board member of TEKNIQ
Education: BA in Business Administration; MBA in Change Management
Number of shares: 28,575
Head of Division Finland since 2018 Year of birth: 1967 Employed by Bravida since: 2018 Previous positions: CEO of Consti Group Oyj, Consti Talotekniikka Oy and Koja Tekniikkaa Oy Board assignments: Member of employer association Education: MSc in Engineering Number of shares: 7,947

From left to right: Cecilia Daun Wennborg, Jan Johansson, Fredrik Arp, Karin Stålhandske, Staffan Påhlsson, Marie Nygren. From left to right: Anders Ahlquist, Tore Bakke, Magnus Hamerslag, Magnus Liljefors, Lars Täuber, Mattias Johansson,
Johnny Hey, Marko Holopainen, Åsa Neving, Lars Korduner, Sven Klockare, Thommy Lundmark.
| IAS 17 | |||||
|---|---|---|---|---|---|
| Reconciliation of key ratios, not defined under IFRS. | 2020 | 2019 | 2018 | 2017 | 2016 |
| Net debt | |||||
| Interest-bearing liabilities | -2,872 | -3,035 | -2,100 | -2,701 | -2,703 |
| Cash and cash equivalents | 1,748 | 972 | 735 | 839 | 286 |
| Total net debt | -1,124 | -2,063 | -1,365 | -1,862 | -2,417 |
| EBITA/adjusted EBITDA | |||||
| Operating profit, EBIT | 1,348 | 1,224 | 1,207 | 1,072 | 944 |
| Amortisation and impairment of non-current intangible assets | 2 | 3 | 4 | 6 | 4 |
| EBITA | 1,351 | 1,226 | 1,211 | 1,078 | 948 |
| Adjustments relating to specific costs | – | – | 0 | 8 | 10 |
| Adjusted EBITDA | 1,351 | 1,226 | 1,211 | 1,086 | 958 |
| EBITDA/adjusted EBITDA | |||||
| Operating profit, EBIT | 1,348 | 1,224 | 1,207 | 1,072 | 944 |
| Depreciation, amortisation and impairment losses | 434 | 417 | 33 | 34 | 26 |
| EBITDA | 1,782 | 1,641 | 1,240 | 1,107 | 970 |
| Adjustments relating to specific costs | – | – | 0 | 8 | 10 |
| Adjusted EBITDA | 1,782 | 1,641 | 1,240 | 1,115 | 980 |
| Working capital | |||||
| Current assets Cash and cash equivalents |
6,969 -1,748 |
6,571 -972 |
5,946 -735 |
5,362 -839 |
4,219 -286 |
| Current liabilities | -8,728 | -8,714 | -7,120 | -6,642 | -4,938 |
| Lease, current liability | 343 | 340 | – | – | – |
| Short-term loans | 1,350 | 1,495 | 800 | 1,001 | 3 |
| Current provisions | 226 | 144 | 169 | 172 | 143 |
| Total working capital | -1,587 | -1,136 | -940 | -946 | -859 |
| Interest coverage ratio | |||||
| Profit/loss before tax | 1,274 | 1,151 | 1,191 | 1,019 | 877 |
| Interest expense | 47 | 51 | 32 | 46 | 61 |
| Total | 1,320 | 1,202 | 1,223 | 1,065 | 938 |
| Interest expense | 47 | 51 | 32 | 46 | 61 |
| Interest coverage, multiple | 28.2 | 23.5 | 38.5 | 22.9 | 15.5 |
| Cash conversion* | |||||
| 12-month EBITDA | 1,363 | 1,244 | 1,241 | 1,107 | 970 |
| Non-cash items in EBITDA in last 12 months. | 135 | -2 | 69 | 18 | 21 |
| Change in working capital, last 12 months | 572 | 179 | -25 | 67 | -387 |
| Investments in machinery and equipment, last 12 months | -34 | -34 | -12 | -21 | -19 |
| Total operating cash flow | 2,036 | 1,387 | 1,273 | 1,171 | 585 |
| Operating profit/loss, last 12 months | 1,328 | 1,209 | 1,207 | 1,072 | 944 |
| Cash generation, last 12 months, % | 153 | 115 | 105 | 109 | 62 |
*Excluding IFRS 16 Leases
The company presents certain financial indicators that are not defined under IFRS. The company considers that these indicators provide valuable additional information for investors and the company's management as they allow relevant trends to be assessed. Bravida's definitions of these indicators may differ from other companies' definitions of the same terms. These financial measures should therefore be regarded as complementary rather than replacing the measures defined under IFRS. These measures are defined and reconciled below. Calculations do not always tally because amounts in the table have been rounded to the nearest million Swedish kronor.
The IFRS 16 Leases standard has been introduced from 1 January 2019. The financial statements for previous periods and key ratios presented in this report have not been restated.
Average number of employees Calculated as the average number of employees during the year, taking account of the percentage of full-
12-month rolling net profit/loss as a percentage of average equity.
Operating profit excluding amortisation and impairment of non-current intangible assets. EBITA is the key ratio and performance indicator that is used for internal operational monitoring. EBITA provides an overall view of profit generated by operating activities.
EBITA as a percentage of net sales.
Earnings before interest, taxes, depreciation, and amortisation. EBITDA is a measure that the Group regards as relevant for investors who want to understand earnings generation before investments in non-current assets.
Recognised tax expense as a percentage of profit/loss before tax.
Equity attributable to equity holders of the parent company divided by the number of ordinary shares outstanding at period end.
Total exchange differences on borrowing and cash and cash equivalents in foreign currency, other financial revenue and other finance costs.
EBITA adjusted for specific costs. Adjusted EBITA item improves the ability to make comparisons over time by excluding items that are irregular in frequency or size.
a percentage of net sales. The adjusted EBITA margin excludes the effect of specific costs, which improves the ability to make comparisons over time by excluding items that are irregular in frequency or size.
Earnings before interest, taxes, depreciation, and amortisation, adjusted for specific costs. Improves the ability to make comparisons over time by excluding items that are irregular in frequency or size.
Average net debt divided by EBITDA excluding specific costs, based on a rolling 12-month calculation.
Cash flow from operating activities for the period, divided by the number of shares at period end.
change in working capital and investment in plant and equipment, as well as adjustment for non-cash items in EBITDA in relation to 12-month EBIT (operating profit). This key ratio measures the percentage of profit that is converted into cash flow. The purpose is to analyse what percentage of earnings can be converted into cash and cash equivalents and, in the longer term, the opportunity for investments, acquisitions and dividends, with the exception of interest-related cash flows.
Net sales Net sales are recognised according to the principle of accounting over time, previous revenues are recognised as the projects have been completed.
Average net debt divided by EBITDA excluding specific costs, based on a rolling 12-month calculation.
Interest-bearing liabilities, (including lease liabilities, excluding pension liabilities) less cash and cash equivalents. This key figure is a measure to show the Group's total interest-bearing debt.
The change in sales adjusted for currency effects, as well as acquisitions and disposals compared with the same period of the previous year. Sales from acquisition and divestments are eliminated for a period of 12 months from the date of acquisition or divestment.
Operating profit/loss adjusted for non-cash items, investments in machinery and equipment and changes in working capital.
The value of new projects and contracts received, and changes in existing projects and contracts over the period in question. Includes both installation and service business.
The value of remaining, not yet accrued project revenues from orders on hand at the end of the period. Order backlog does not include service operations, only installation projects.
Profit/loss for the period attributable to shareholders of the parent company divided by the average number of outstanding ordinary shares after dilution.
Profit/loss for the period attributable to shareholders of the parent company divided by the average number of outstanding ordinary shares.
Profit/loss after financial items plus interest expense, divided by interest expense. This key ratio is a measure of how much earnings may fall by without interest payments being jeopardised or how much interest on borrowing may increase without operating profit turning negative.
Total current assets, excluding cash and cash equivalents, minus current liabilities excluding current provisions and borrowing. This measure shows how much working capital is tied up in the business and may be set in relation to sales to understand how efficiently tiedup working capital is being used.
Operating profit/loss as a percentage of net sales.
Earnings net financial income/ expense and tax.
Equity including non-controlling interests as a percentage of total assets.
Transactions and items that are irregular in occurrence and size and consequently have an impact on earnings and key ratios.
*'Alternative key performance ratios' used by Bravida; see page 126 for reconciliation. From 1 January 2018 Bravida has chosen to report and monitor EBITA and EBITA margin, as well as adjusted EBITA and the adjusted EBITA margin in order to reflect internal monitoring. These key ratios replace operating margin, adjusted operating profit and adjusted operating margin.
Operation and maintenance, as well as minor refurbishment of installations in buildings and facilities.
The installation and refurbishment of technical systems in properties, facilities and infrastructure.
Electrical
Comfort ventilation and comfort cooling through air treatment, air conditioning and climate control. Commercial cooling in freezer and cold rooms. Process ventilation, control systems. Energy audits and energy efficiency through heat recovery ventilation, heat pumps, etc.
Water, wastewater, heating, sanitation, cooling and sprinkler systems. District heating and cooling. Industrial piping with expertise in all types of pipe welding. Energy saving through integrated energy systems.
Refers to other technical areas such as power, security, cooling, solar panels, energy optimisation, sprinklers and technical service management.
Bravida was formed in 2000 through a merger of BPA and the installation busi ness of the Norwegian company Telenor. In 2003, Bravida acquired the Danish company Semco A/S, which is now Bravida's Danish business.
In 2005, Bravida's head office was moved to Stockholm. In 2006, the private equity firm Triton became Bravida's new principal shareholder. In 2009, Bravida acquired Siemens Installation AS in Norway.
The private equity firm Bain Capital took over the role of principal share holder in 2012. In 2015, Bravida acquired the Finnish Peko Group and established operations in Finland. In the same year, the company was also listed on Nasdaq Stockholm.
April 2017 saw the creation of a new nationwide division in Sweden, National Division, encompassing Bravida's various specialist areas. In May of the same year Bravida acquired the leading heating, plumbing and ventilation operator in Norway, Oras AS.
In 2020 Bravida established a new sus tainable end-to-end offering focusing on energy efficiency improvements, and also raised its ambitions for the sustainability of its own business.

BPA shares are delisted
BPA and the Norwegian company Telenor's installation business are merged to form Bravida
Twelve building guilds form the basis for the Swedish company BPA 1922
The limited liability company BPA Byggproduktion AB is formed 1967
BPA shares are listed on the Stockholm Stock Exchange 1986
Installation services become the company's main business area 1993
Bravida establishes operations in Denmark 2003
The business is focused on the core areas of electrics, heating and plumbing and ventilation 2004
The private equity firm Triton becomes the new principal shareholder 2006
Private equity firm Bain Capital becomes the new principal shareholder 2012
Bravida establishes business in Finland 2015
Bravida is listed on Nasdaq Stockholm 2015
1999
2000
Bravida's sales exceed SEK 20 billion 2019
Bravida establishes a new lowcarbon end-to-end offering and sustainable business operations
© Bravida 2021
Bravida Sverige AB Box 818 721 22 Västerås Street address: Betonggatan 1 Sweden Telephone: +46 60 66 39 00 www.bravida.com
and National Division Bravida Sverige AB
126 81 Stockholm Street address: Mikrofonvägen 28 Sweden Telephone: +46 8 695 20 00 www.bravida.com
Bravida Sverige AB Box 40 431 21 Mölndal Street address: Alfagatan 8 Sweden Telephone: +46 31 709 51 00 www.bravida.com
Bravida Finland Oy Valimotie 21 00380 Helsinki Finland Telephone: +358 10 238 8000 www.bravida.fi
Bravida Norge AS Postboks 313 Økern 0511 Oslo Norway Street address: Østre Aker vei 90 Telephone: +47 2404 80 00 www.bravida.no
Bravida Danmark A/S Park Allé 373 2605 Brøndby Denmark Telephone: +45 4322 1100 www.bravida.dk
➅ — DIRECTORS' REPORT
Properties account for a significant percentage of the world's greenhouse gas emissions. Its customer offering gives Bravida a clear role in the transition to a more sustainable society. Several trends indicate a greater need for service and installation over the coming years: Demands for efficient energy usage are growing and technological developments are creating new opportunities in properties. And significant public investment is being made in the Nordic region, including in infrastructure, health care and education.
Bravida has significant risk diversification. Around half of the business consists of recurring service and maintenance work. With more than 65,000 customers, we aren't dependent on any one assignment or project. Together, this provides a high degree of predictability and stability for sales.
We have excellent growth prospects, but we don't want to grow at any price. We only take on assignments with calculable risks and we always prioritise margins over growth. This generates results. Over the past 10 years, we have almost doubled our sales while maintaining profitability.
Bravida's business model and approach, the Bravida Way, is based on the key principle that our local branches are at the heart of our business. Each local branch is responsible for its own earnings. They are supported by Bravida's group-wide tools and methods. Continual follow-up ensures that together we create a profitable business with good cash flow.
Our market in the Nordic region largely consists of lots of small companies, giving us a basis for long-term growth through acquisitions. We mainly acquire companies that complement our offering locally. Acquisitions also provide us with greater opportunities to achieve synergies in the business.
Bravida's cash conversion has remained stable for many years. One of Bravida's financial targets is to distribute at least 50 percent of net profit as dividends to shareholders.

132 — BRAVIDA IN 2020
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.