Interim Report • Jul 17, 2025
Interim Report
Open in ViewerOpens in native device viewer
Second quarter 2025
| Q2 2025 |
Q2 2024 |
Δ % | Q1-Q2 2025 |
Q1-Q2 2024 |
Δ % | R12M 2025 |
Full year 2024 |
|
|---|---|---|---|---|---|---|---|---|
| Volumes, '000 MT | 490 | 525 | -7 | 993 | 1,081 | -8 | 2,085 | 2,173 |
| Volumes excl. divested operation, '000 MT1) | 490 | 498 | -2 | 993 | 1,028 | -3 | 2,031 | 2,066 |
| Operating profit, SEK million | 912 | 1,118 | -18 | 2,173 | 2,372 | -8 | 4,697 | 4,896 |
| Operating profit excl. divested operation1) and items affecting comparability2), SEK million |
1,162 | 1,098 | +6 | 2,423 | 2,342 | +3 | 4,893 | 4,812 |
| Operating profit per kilo, SEK | 1.86 | 2.13 | -13 | 2.19 | 2.19 | +0 | 2.25 | 2.25 |
| Operating profit per kilo excl. divested operation1) and items affecting comparability2), SEK |
2.37 | 2.20 | +8 | 2.44 | 2.28 | +7 | 2.41 | 2.33 |
| Profit for the period, SEK million | 643 | 809 | -21 | 1,577 | 1,743 | -10 | 3,376 | 3,542 |
| Profit for the period excl. items affecting comparability2) , SEK million |
851 | 809 | +5 | 1,785 | 1,743 | +2 | 3,541 | 3,542 |
| Earnings per share, SEK | 2.47 | 3.11 | -21 | 6.06 | 6.71 | -10 | 12.97 | 13.62 |
| Earnings per share, excl. items affecting comparability2) , SEK |
3.26 | 3.11 | +5 | 6.84 | 6.71 | +2 | 13.59 | 13.37 |
| Cash flow from operating activities, SEK million | 524 | 1,002 | - | 32 | 1,719 | - | - | 2,352 |
| Return on Capital Employed (R12M), percent | 20.9 | 21.5 | -0.6 p.p. | 20.9 | 21.5 | -0.6 p.p. | 20.9 | 22.4 |
| Return on Capital Employed excl. items affecting comparability2) (R12M), percent |
21.9 | 21.5 | +0.4 p.p. | 21.9 | 21.5 | +0.4 p.p. | 21.9 | 22.4 |
Rolling 12 months, '000 MT
1) Divestment of North American Foodservice site (Hillside) completed on December 31, 2024.
2) Includes a one-time restructuring cost of SEK 250 million, recognized in Q2 2025.


In the second quarter, we continued to successfully execute on our strategic priorities: improving our product mix, driving operational efficiency and productivity across the organization, despite a continued dynamic global environment. At the same time, we are accelerating innovation and strengthening collaboration with our customers to stay ahead of their needs and deliver solutions that drive value — efforts that also aim to offset the softer volume development currently impacting parts of both our business and the industry at large.
Operating profit in the second quarter increased by 16 percent at fixed exchange rates. This excludes the year-over-year impact of the Hillside divestment, as well as the SEK 250 million one-time restructuring cost related to our cost performance program, 'Fit-to-Win'. The latter was announced in connection with the first quarter results.
The growth in the quarter was broad-based, with improvements across all three business areas, and was achieved despite a slight decline in volumes.
Overall, volumes declined by 2 percent in the second quarter compared to the same period last year, excluding the negative impact of the Hillside divestment. This was driven by a 7 percent decline in Chocolate & Confectionery Fats and a 3 percent decline in Food Ingredients. Technical Products & Feed grew by 18 percent year-over-year.
Profitability was strong, with operating profit per kilo, excluding the one-time restructuring cost, reaching SEK 2.37 in the quarter. This represented an increase of 8 percent — or 18 percent at fixed exchange rates — both excluding the Hillside divestment. The improvement was partly driven by continued internal optimization, including productivity and procurement enhancements at our oil refining plants, and partly by better portfolio and price management, with continued higher sales of specialty solutions. Favorable market conditions for cocoa butter alternatives, as well as a positive product mix, further supported second-quarter profitability.
Operational cash flow was positive at SEK 524 million, as the impact of raw material price changes tapered off.
The strength of our decentralized setup continues to be a key advantage in navigating a complex global landscape. By operating close to our customers, we reduce lead times, simplify logistics, and minimize our exposure to geopolitical and cross-border challenges. Still, for globally traded raw materials like palm oil, international sourcing remains necessary — and with that comes exposure to trade policy shifts.
Following the U.S. tariff changes announced in April, we can confirm that these have had no material impact on our second-quarter results. That said, the development has introduced a degree of uncertainty in the market. We continue to actively evaluate alternative sourcing options where we can ensure quality and reliability. Thanks to our

localized production and proactive sourcing approach, we do not anticipate any material impact on our business going forward, given the current status.
We are progressing according to plan with our cost performance program, Fit-to-Win, which was introduced at the Capital Markets Day in November 2024 and launched in connection with the first quarter report. Key initiatives are being implemented across the organization, with a focus on simplification, efficiency, and value creation.
As previously communicated, the program is expected to generate annual cost reduction of approximately SEK 300 million, with SEK 50 million anticipated already this year and full run-rate impact anticipated by mid-2026. A small part of the SEK 50 million was reflected in our second-quarter results, with a larger impact expected over the remainder of the year. A one-time restructuring cost of SEK 250 million was recognized in the quarter.
Looking ahead, we remain prudently optimistic about AAK's long-term potential and fully committed to delivering on our 2030 Aspiration. At the same time, we continue to monitor the evolving global trade landscape and softer demand in parts of our end markets, along with their potential impact on the remainder of 2025 and 2026. To help mitigate this, we are also actively working to initiate volume growth through stronger commercial execution and deeper customer engagement.
By maintaining focus and executing with discipline, we are confident in our ability to drive long-term value. As a key enabler of plant-based solutions, AAK is also well-positioned to support the transition toward a more sustainable food system — helping our customers to offer better, healthier, and more sustainable choices.
Johan Westman, President and CEO
Volumes totaled 490,000 MT (525,000), a decrease of 7 percent compared to last year. Volumes, excluding the impact of the Hillside divestment, declined by 2 percent.
Sales reached SEK 11,300 million (11,033), an increase of 2 percent, including a negative currency translation effect of SEK 1,065 million. The increase in net sales was primarily driven by higher raw material prices and increased sales of specialty oils.
Operating profit, excluding items affecting comparability, totaled SEK 1,162 million (1,118), corresponding to an increase of 4 percent compared to the same quarter in 2024. Currency translation had a negative effect of SEK 109 million, of which SEK 72 million was related to Food Ingredients and SEK 37 million to Chocolate & Confectionery Fats. Operating profit, excluding items affecting comparability, at fixed foreign exchange rates increased by 14 percent.
Operating profit per kilo, excluding items affecting comparability, totaled SEK 2.37 (2.13), an increase of 11 percent. Currency translation had a negative effect of SEK 0.22 per kilo. At fixed foreign exchange rates, operating profit per kilo, excluding items affecting comparability, increased by 22 percent.
The improvement was partly driven by continued internal optimization, including productivity and procurement enhancements in our oil refining plants, and partly by better portfolio and price management, with continued higher sales of specialty solutions. Favorable market conditions for cocoa butter alternatives, as well as a positive product mix, further supported second quarter profitability.
In connection with the first-quarter report, we announced the launch of a cost performance program aimed at generating annual savings of SEK 300 million. The program, named Fit-to-Win, resulted in an estimated non-recurring cost of SEK 250 million in the second quarter, impacting Group Functions.
Net financial costs totaled SEK 39 million (48). Financial costs decreased, mainly due to lower interest rate. Reported tax costs correspond to an average tax rate of 26 percent (24). The expenses reported as items affecting comparability could not yet be utilized as a tax credit in full. This increased the average tax rate by 2 percentage points compared to the underlying annual tax rate of 24 percent.
Earnings per share equaled SEK 2.47 (3.11). Excluding items affecting comparability, earnings per share equaled SEK 3.26 (3.11).
Operating cash flow, including changes in working capital, amounted to SEK 524 million (1,002). Cash flow from working capital amounted to negative SEK 155 million (negative 271), mainly due to negative cash flows from accounts receivable, inventory and other working capital, partially offset by a positive cash flow from accounts payable. The negative cash flow impact on accounts receivable was primarily driven by the increase in raw material prices.
Cash outflow from investment activities amounted to SEK 367 million (306). Capital expenditure primarily related to maintenance investments, productivity improvements, and capacity increases.
Calculated on a rolling 12-month basis, ROCE was 20.9 percent (22.4 on December 31, 2024). Excluding items affecting comparability, ROCE was 21.9 percent.
The equity-to-asset ratio was 57 percent (59 percent on December 31, 2024). Net debt on June 30, 2025, totaled SEK 3,663 million (SEK 1,696 million on December 31, 2024). Net debt/EBITDA totaled 0.66 (0.29 as of December 31, 2024) and 0.63, excluding items affecting comparability.
On June 30, 2025, the Group had total credit facilities of SEK 7,857 million (8,388 as of December 31, 2024), of which SEK 6,556 million (6,765 as of December 31, 2024) was in committed credit facilities. Unused committed credit facilities on June 30, 2025 totaled SEK 2,390 million (4,929 as of December 31, 2024). Non-committed credit facilities totaled SEK 1,301 million (1,623 as of December 31, 2024), SEK 982 million (1,428 as of December 31, 2024) of which was unused.
AAK's Annual General Meeting was held on May 8th in Malmö, Sweden, with shareholders representing 75 percent of the total votes.
During the meeting, President and CEO Johan Westman highlighted key achievements from 2024 and reiterated the company's ongoing commitment to sustainability. To access the presentation and other AGM-related materials, please visit AAK.com.

AAK's CEO Johan Westman giving his presentation at the 2025 AGM.
AAK released its Principal Adverse Impacts (PAI) report for 2025, which enhances transparency and supports the investment community in assessing AAK from a sustainability perspective. The report describes AAK's ESG performance through a series of standardized metrics and is a valuable tool for investors to monitor the adverse impacts of their investments.
This is the third consecutive year AAK has published a PAI report, following positive feedback from investors. You can find the full PAI report on the AAK website.
On the night of June 19th, a fire occurred at AAK's Karlshamn site, affecting two external tanks at the Fatty Acid Plant (nonfood production). The fire was swiftly extinguished and the situation was managed well. No injuries were reported, and the incident was contained to the insulation of the tanks.
All other operations at the facility remained unaffected, and production has continued since the fire was extinguished. The incident did not have a material impact on AAK's financial performance for the second quarter, and any disruption to volumes was limited. An investigation into the root cause is currently underway.
We are pleased to share that Nese Tagma will join AAK as President of Sourcing, Trading & Sustainability in September 2025.
Nese brings extensive international experience from Cargill, where she most recently served as Managing Director Strategy & Innovation for the Global Edible Oils business. Prior to that, she was Managing Director for Edible Oils in Europe & Russia. Throughout her career, she has held senior roles across sourcing, trading, and general management in markets including France, Turkey, Romania, Belgium, and the Netherlands.
Nese will succeed Tim Stephenson, who is retiring after a long and successful career with AAK. We thank Tim for his outstanding contributions and wish him all the best in his well-deserved retirement.

Nese Tagma joins AAK as President Sourcing, Trading & Sustainability.

1) Divestment of North American Foodservice site (Hillside) completed on December 31, 2024.
Excluding the impact of the Hillside divestment, volumes decreased by 3 percent year-over-year. The decline was primarily driven by lower volumes in the Bakery segment. Including the divestment, reported volumes fell by 11 percent compared to the second quarter of 2024.
The decline in Bakery was primarily driven by lower volumes in the Americas, but also partly driven by the continued shift toward specialty solutions. Europe and Asia, the Middle East, & Africa also declined in the quarter, though to a lesser extent.
In Dairy, volumes grew, with growth across both the Americas and Europe, while Asia, the Middle East & Africa declined.
Special Nutrition declined compared to the second quarter of last year. The year-over-year decrease was broad-based across all three regions, with Europe accounting for the largest share of the decline.
Foodservice, excluding the impact of the Hillside divestment, grew slightly in the quarter.

Net sales
Net sales reached SEK 6,968 million (7,270), a decrease of 4 percent, including a negative currency translation effect of SEK 740 million. Net sales increased by 2 percent, excluding Hillside.
Operating profit, excluding the negative year-over-year effect of the Hillside divestment, increased by 4 percent to SEK 764 million (735), despite a negative currency translation effect of SEK 72 million. At fixed foreign exchange rates and excluding Hillside, operating profit increased by 14 percent.
Operating profit per kilo, excluding the Hillside divestment, increased to SEK 2.47 (2.30), up 7 percent, despite a currency headwind of SEK 0.23 per kilo. Including the 6 percentage points positive impact from the Hillside divestment, operating profit per kilo increased by 13 percent. At fixed exchange rates and excluding Hillside, operating profit per kilo grew by 18 percent.

| Operating profit |
Q2 2025 |
Q2 2024 |
Δ % | Q1-Q2 2025 |
Q1-Q2 2024 |
Δ % | R12M 2025 |
Full year 2024 |
|
|---|---|---|---|---|---|---|---|---|---|
| +4% | Volumes, '000 MT | 114 | 122 | -7 | 242 | 255 | -5 | 499 | 512 |
| Net sales, SEK million | 3,750 | 3,275 | +15 | 7,758 | 6,829 | +14 | 14,890 | 13,961 | |
| Operating profit per kilo |
Operating profit, SEK million | 450 | 433 | +4 | 973 | 938 | +4 | 2,018 | 1,983 |
| +11% | Operating profit per kilo, SEK | 3.95 | 3.55 | +11 | 4.02 | 3.68 | +9 | 4.04 | 3.87 |
Volumes decreased by 7 percent year-over-year, following strong growth of 14 percent in the second quarter of 2024. While volumes were down versus last year, they remain 7 percent higher than in the second quarter of 2023.
Net sales for the business area reached SEK 3,750 million (3,275), a 15 percent increase, including a negative currency translation effect of SEK 325 million.
Operating profit reached SEK 450 million (433), an increase of 4 percent compared to the same quarter last year. Currency translation had a negative impact of SEK 37 million. At fixed foreign exchange rates, operating profit increased by 12 percent.
Operating profit per kilo was strong, increasing to SEK 3.95 (3.55). Currency translation had a negative impact of SEK 0.32 per kilo. At fixed foreign exchange rates, operating profit per kilo increased by 20 percent.

Chocolate & Confectionery Fats - Operating profit per kilo



Operating profit +178% Operating profit per kilo +131% Q2 2025 Q2 2024 Δ % Q1-Q2 2025 Q1-Q2 2024 Δ % R12M 2025 Full year 2024 Volumes, '000 MT 67 57 +18 145 136 +7 295 286 Net sales, SEK million 582 488 +19 1,244 1,100 +13 2,477 2,333 Operating profit, SEK million 25 9 +178 77 62 +24 191 176 Operating profit per kilo, SEK 0.37 0.16 +131 0.53 0.46 +15 0.65 0.62
Volumes in Technical Products & Feed grew by 18 percent compared to the same period in 2024, driven by higher sales in Feed, while Technical Products remained flat. The strong year-over-year growth reflects a low comparison base due to production disruptions following a maintenance stop last year.
Net sales for the business area reached SEK 582 million, increasing by SEK 94 million compared to SEK 488 million during the second quarter of last year.
Interim report | Q4 2023
9
Operating profit totaled SEK 25 million (9), a 178 percent increase compared to last year.
The business area reported an operating profit per kilo of SEK 0.37 (0.16), an increase of 131 percent — reflecting the volume impact from last year's production disruption and the associated costs.

Technical Products & Feed - Operating profit per kilo


Volumes totaled 993,000 MT (1,081,000), a decrease of 8 percent compared to last year. Volumes, excluding the impact of the Hillside divestment, declined by 3 percent.
Sales reached SEK 23,043 million (22,151), an increase of 4 percent, including a negative currency translation effect of SEK 1,394 million. The increase in net sales was primarily driven by higher raw material prices and increased sales of specialty oils.
Operating profit, excluding items affecting comparability, totaled SEK 2,423 million (2,372), an increase of 2 percent compared to the corresponding period in 2024. Currency translation had a negative effect of SEK 166 million, of which SEK 106 million was related to Food Ingredients and SEK 60 million to Chocolate & Confectionery Fats. Operating profit, excluding items affecting comparability, at fixed foreign exchange rates, increased by 9 percent.
The growth in operating profit was driven by strong operating profit per kilo in Food Ingredients and Chocolate & Confectionery Fats. AAK achieved this growth via a continued focus on speciality solutions, productivity improvements, and price management. The strong profitability was mainly driven by our global optimization programs, including production process optimization and portfolio & price management. The second quarter profitability was also somewhat supported by continued favorable market conditions.
Operating profit per kilo, excluding items affecting comparability, totaled SEK 2.44 (2.19), an increase of 11 percent. The currency translation impact was negative SEK 0.17 per kilo. At fixed foreign exchange rates, operating profit per kilo, excluding items affecting comparability, increased by 19 percent.
In connection with the first-quarter report, we announced the launch of a cost performance program aimed at generating annual savings of SEK 300 million. The program, named Fitto-Win, resulted in an estimated non-recurring cost of SEK 250 million in the second quarter, impacting Group Functions.
Net financial cost totaled SEK 84 million (71). The financial cost increased due to reporting in hyperinflationary economies (IAS 29), partly offset by lower interest rates. Reported tax costs correspond to an average tax rate of 25 percent (24). The expenses reported as items affecting comparability could not yet be utilized as a tax credit in full. This increased the average tax rate by 1 percentage points compared to the underlying annual tax rate of 24 percent.
Earnings per share equaled SEK 6.06 (6.71). Excluding items affecting comparability, earnings per share equaled SEK 6.84 (6.71).
Operating cash flow including changes in working capital amounted to SEK 32 million (1,719). Cash flow from working capital amounted to negative SEK 1,554 million (negative 1,000). Due to the increase in raw material prices, there was a negative cash flow from accounts receivable. Cash flow from other working capital was negative. Inventory had a positive cash flow effect in the first six months of the year, mainly driven by lower inventory levels.
Cash outflow from investment activities amounted to SEK 639 million (570). Capital expenditure was mostly spent on maintenance investments, productivity improvements, and capacity increases.
The average number of employees on June 30, 2025, was 4,033 (3,992 as of December 31, 2024).
No significant related party transactions occurred during the quarter.
AAK's operations are constantly exposed to risks, threats, and external factors. Through a proactive approach to business intelligence, the company aims to anticipate changes in factors affecting operations. Plans and policies are continuously adjusted to counteract potential negative effects. Active risk management, such as hedging raw material prices and currencies, reduces the risks that the company faces.
Efficient risk management is an ongoing process conducted within the framework of business control and forms part of the ongoing review and forward-looking assessment of operations.
AAK assumes that long-term risk exposure will not deviate from the inherent exposure associated with AAK's ongoing business operations.
AAK's Board of Directors and Executive Committee have, since the publication of the Annual Report 2024, reviewed the development of significant risks and uncertainties and can confirm that there have been no changes other than what has been commented on regarding market developments during 2024 and 2025.
For a more in-depth analysis of risks, please refer to AAK's Annual Report.
This interim report is prepared in accordance with IAS 34, Interim Financial Reporting, and applicable rules in the Swedish Annual Accounts Act. The accounting principles correspond to the principles applied in the preparation of the Annual Report 2024.
AAK presents APMs to reflect underlying business performance and enhance comparability from period to period. APMs should not be considered as substitutes for measures of performance in accordance with IFRS.
Definitions of Alternative Performance Measures can be found at www.aak.com under the Investor tab. For a reconciliation of Alternative Performance Measures, see pages 18–19.
For definitions, please see our Annual Report.
No events to be reported.
AAK AB (publ.) is the Parent Company of the AAK Group. Its functions are primarily activities related to the development and administration of the Group.
Profit for the Parent Company after financial items amounted to negative SEK 158 million (negative 174). Interest-bearing liabilities minus cash and cash equivalents and interest-bearing assets totaled SEK 6,078 million (4,693 as of December 31, 2024). Investments in intangible and tangible assets amounted to SEK 22 million (34).
The Parent Company's balance sheet and income statement are shown on pages 21–22. There have been no major changes in the Parent Company's balance sheet since the year-end.
The Parent Company has prepared its financial reports in accordance with Chapter 9 of the Swedish Annual Accounts Act, Interim Report and RFR 2 Accounting for legal entities. The accounting principles correspond to the principles applied in the preparation of the Annual Report 2024.
This report has not been reviewed by the company's auditors.
Malmö, July 17, 2025
Patrik Andersson Chairman of the Board
Board member Board member
Nils-Johan Andersson Märta Schörling Andreen
Board member Board member
Ian Roberts Fabienne Saadane-Oaks
David Alfredsson Lena Nilsson Trade union representative Trade union representative
Carl Ahlgren Head of IR, Communication & Brand Mobile: +46 70 681 07 34 E-mail: [email protected]
AAK AB (publ.) is obliged to make this information public pursuant to the EU Market Abuse Regulation and the Securities Markets Act. The information was submitted for publication, under the direction of the contact person set out above, at 8:30 CET on July 17, 2025.

| SEK million | Q2 2025 |
Q2 2024 |
Q1-Q2 2025 |
Q1-Q2 2024 |
Full year 2024 |
|---|---|---|---|---|---|
| Net sales | 11,300 | 11,033 | 23,043 | 22,151 | 45,052 |
| Other operating income | 59 | 30 | 142 | 73 | 176 |
| Total operating income | 11,359 | 11,063 | 23,185 | 22,224 | 45,228 |
| Change in inventories of finished goods and work in progress | 96 | -225 | 98 | -248 | 63 |
| Raw materials and consumables | -8,236 | -7,495 | -16,666 | -15,220 | -31,343 |
| Goods for resale | -183 | -177 | -334 | -358 | -776 |
| Other external expenses | -934 | -906 | -1,817 | -1,779 | -3,681 |
| Cost for remuneration to employees | -973 | -929 | -1,861 | -1,795 | -3,674 |
| Depreciation, amortization and impairment losses | -211 | -218 | -420 | -430 | -862 |
| Other operating expenses | -6 | 5 | -12 | -22 | -59 |
| Total operating expenses | -10,447 | -9,945 | -21,012 | -19,852 | -40,332 |
| Operating profit (EBIT) | 912 | 1,118 | 2,173 | 2,372 | 4,896 |
| Financial income | 20 | 16 | 48 | 76 | 102 |
| Financial expense | -59 | -64 | -132 | -147 | -338 |
| Total financial net | -39 | -48 | -84 | -71 | -236 |
| Profit before tax | 873 | 1,070 | 2,089 | 2,301 | 4,660 |
| Income tax | -230 | -261 | -512 | -558 | -1,118 |
| Profit for the period | 643 | 809 | 1,577 | 1,743 | 3,542 |
| Attributable to non-controlling interests | 2 | 1 | 3 | 2 | 6 |
| Attributable to the Parent Company's shareholders | 641 | 808 | 1,574 | 1,741 | 3,536 |
| Earnings per share before dilution, SEK1) | 2.47 | 3.11 | 6.06 | 6.71 | 13.62 |
| Earnings per share after dilution, SEK2) | 2.46 | 3.10 | 6.04 | 6.69 | 13.57 |
1) Earnings per share are calculated based on a weighted average number of outstanding shares.
2) Earnings per share are calculated based on a weighted average number of outstanding shares after dilution from outstanding subscription warrants.
| SEK million | Q2 2025 |
Q2 2024 |
Q1-Q2 2025 |
Q1-Q2 2024 |
Full year 2024 |
|---|---|---|---|---|---|
| Profit for the period | 643 | 809 | 1,577 | 1,743 | 3,542 |
| Other comprehensive income: | |||||
| Items that will not be reclassified to profit or loss | |||||
| Remeasurements of post-employment benefit obligations | -1 -1 |
-1 -1 |
0 0 |
-3 -3 |
-32 -32 |
| Items that are or may subsequently be reclassified to profit or loss | |||||
| Translation differences | -485 | -622 | -2,024 | 377 | 570 |
| Translation differences reclassified to profit or loss | - | - | - | - | -103 |
| Fair-value changes in cash flow hedges | - | -4 | - | -7 | -13 |
| Tax related to fair-value changes in cash flow hedges | - | 1 | - | 1 | 3 |
| -485 | -625 | -2,024 | 371 | 457 | |
| Total other comprehensive income for the period | -486 | -626 | -2,024 | 368 | 425 |
| Total comprehensive income for the period | 157 | 183 | -447 | 2,111 | 3,967 |
| Attributable to non-controlling interests | 2 | 3 | 4 | 4 | 6 |
| Attributable to the Parent Company's shareholders | 155 | 180 | -451 | 2,107 | 3,961 |
| SEK million | 30.06.2025 | 30.06.2024 | 31.12.2024 |
|---|---|---|---|
| Assets | |||
| Goodwill | 2,175 | 2,819 | 2,333 |
| Other intangible assets | 305 | 321 | 320 |
| Property, plant and equipment | 7,804 | 7,858 | 8,078 |
| Right-of-use assets | 451 | 658 | 516 |
| Shares in associated companies | 9 | 10 | 7 |
| Financial assets | 93 | 89 | 90 |
| Deferred tax assets | 441 | 426 | 400 |
| Total non-current assets | 11,278 | 12,181 | 11,744 |
| Inventory | 10,439 | 9,349 | 11,872 |
| Accounts receivables | 6,237 | 5,937 | 5,793 |
| Current receivables | 3,146 | 2,544 | 3,066 |
| Cash and cash equivalents | 1,283 | 1,583 | 1,911 |
| Total current assets | 21,105 | 19,413 | 22,642 |
| Total assets | 32,383 | 31,594 | 34,386 |
| Equity and liabilities | |||
| Shareholders' equity | 18,345 | 18,222 | 20,087 |
| Non-controlling interests | 66 | 60 | 62 |
| Total equity including non-controlling interests | 18,411 | 18,282 | 20,149 |
| Liabilities to banks and credit institutions | 881 | 949 | 949 |
| Pension liabilities | 80 | 32 | 82 |
| Lease liabilities | 371 | 549 | 411 |
| Deferred tax liabilities | 502 | 662 | 621 |
| Other non-current liabilities | 486 | 471 | 470 |
| Total non-current liabilities | 2,320 | 2,663 | 2,533 |
| Liabilities to banks and credit institutions | 3,593 | 2,270 | 2,071 |
| Lease liabilities | 110 | 155 | 140 |
| Accounts payables | 3,614 | 4,169 | 4,121 |
| Other current liabilities | 4,335 | 4,055 | 5,372 |
| Total current liabilities | 11,652 | 10,649 | 11,704 |
| Total equity and liabilities | 32,383 | 31,594 | 34,386 |
| SEK million | Shareholders' equity |
Non-controlling interests |
Total equity incl. non-controlling interests |
|---|---|---|---|
| Opening balance January 1, 2025 | 20,087 | 62 | 20,149 |
| Profit for the period | 1,574 | 3 | 1,577 |
| Other comprehensive income | -2,025 | 1 | -2,024 |
| Total comprehensive income | -451 | 4 | -447 |
| Long-term incentive | 60 | - | 60 |
| Obligation for delivery of shares to LTI-program | -53 | - | -53 |
| Dividend | -1,298 | - | -1,298 |
| Closing balance June 30, 2025 | 18,345 | 66 | 18,411 |
| SEK million | Shareholders' equity |
Non-controlling interests |
Total equity incl. non-controlling interests |
|---|---|---|---|
| Opening balance January 1, 2024 | 17,117 | 56 | 17,173 |
| Profit for the period | 1,741 | 2 | 1,743 |
| Other comprehensive income | 366 | 2 | 368 |
| Total comprehensive income | 2,107 | 4 | 2,111 |
| Long-term incentive | -11 | - | -11 |
| Obligation for delivery of shares to LTI-program | -31 | - | -31 |
| Dividend | -960 | - | -960 |
| Closing balance June 30, 2024 | 18,222 | 60 | 18,282 |
| SEK million | Q2 2025 |
Q2 2024 |
Q1-Q2 2025 |
Q1-Q2 2024 |
Full year 2024 |
|---|---|---|---|---|---|
| Operating activities | |||||
| Operating profit | 912 | 1,118 | 2,173 | 2,372 | 4,896 |
| Depreciation, amortization and impairment losses | 211 | 218 | 420 | 430 | 862 |
| Adjustment for other non-cash items | -70 | 222 | -299 | 361 | 483 |
| Interest paid and received | -29 | -38 | -44 | -86 | -140 |
| Tax paid | -345 | -247 | -664 | -358 | -936 |
| Cash flow before changes in working capital | 679 | 1,273 | 1,586 | 2,719 | 5,165 |
| Changes in inventory | -82 | -484 | 239 | -239 | -2,409 |
| Changes in accounts receivables | -218 | -29 | -943 | -557 | -466 |
| Changes in accounts payables | 493 | 468 | -120 | 279 | 198 |
| Changes in other working capital items | -348 | -226 | -730 | -483 | -136 |
| Changes in working capital | -155 | -271 | -1,554 | -1,000 | -2,813 |
| Cash flow from operating activities | 524 | 1,002 | 32 | 1,719 | 2,352 |
| Investing activities | |||||
| Acquisition of intangible assets and property, plant and equipment |
-367 | -306 | -639 | -570 | -1,245 |
| Proceeds from sale of operations and shares | - | - | - | - | 646 |
| Proceeds from sale of property, plant and equipment | 0 | 0 | 0 | 0 | 1 |
| Cash flow from investing activities | -367 | -306 | -639 | -570 | -598 |
| Financing activities | |||||
| Changes in loans | 1,278 | 573 | 1,453 | -22 | -169 |
| Amortization of lease liabilities Dividend paid |
-35 -1,298 |
-46 -960 |
-72 -1,298 |
-93 -960 |
-197 -960 |
| Cash flow from financing activities | -55 | -433 | 83 | -1,075 | -1,326 |
| Cash flow for the period | 102 | 263 | -524 | 74 | 428 |
| Cash and cash equivalents at start of period | 1,223 | 1,357 | 1,911 | 1,503 | 1,503 |
| Exchange rate difference for cash equivalents | -42 | -37 | -104 | 6 | -20 |
| Cash and cash equivalents at end of period | 1,283 | 1,583 | 1,283 | 1,583 | 1,911 |
| SEK million (unless otherwise stated) | Q2 2025 |
Q2 2024 |
Δ % | Q1-Q2 2025 |
Q1-Q2 2024 |
Δ % | Full year 2024 |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Volumes, '000 MT | 490 | 525 | -7 | 993 | 1,081 | -8 | 2,173 |
| Volumes excl. divested operation, '000 MT1) | 490 | 498 | -2 | 993 | 1,028 | -3 | 2,066 |
| Operating profit | 912 | 1,118 | -18 | 2,173 | 2,372 | -8 | 4,896 |
| Operating profit excl. divested operation1) and items affecting comparability2) |
1,162 | 1,098 | +6 | 2,423 | 2,342 | +3 | 4,812 |
| Profit for the period | 643 | 809 | -21 | 1,577 | 1,743 | -10 | 3,542 |
| Profit for the period excl. items affecting comparability2) |
851 | 809 | +5 | 1,785 | 1,743 | +2 | 3,542 |
| Financial position | |||||||
| Total assets | 32,383 | 31,594 | +2 | 32,383 | 31,594 | +2 | 34,386 |
| Equity | 18,411 | 18,282 | +1 | 18,411 | 18,282 | +1 | 20,149 |
| Net working capital | 11,783 | 9,509 | +24 | 11,783 | 9,509 | +24 | 11,192 |
| Net debt | 3,663 | 2,275 | +61 | 3,663 | 2,275 | +61 | 1,696 |
| Cash flow | |||||||
| Cash flow from operating activities | 524 | 1,002 | - | 32 | 1,719 | - | 2,352 |
| Cash flow from investing activities | -367 | -306 | - | -639 | -570 | - | -598 |
| Share data | |||||||
| Number of shares, thousand | 259,559 | 259,559 | - | 259,55 9 |
259,559 | - | 259,559 |
| Earnings per share, SEK3) | 2.47 | 3.11 | -21 | 6.06 | 6.71 | -10 | 13.62 |
| Earnings per share, excl. items affecting comparability2) , SEK3) |
3.26 | 3.11 | +5 | 6.84 | 6.71 | +2 | 13.37 |
| Equity per share, SEK | 70.68 | 70.20 | +1 | 70.68 | 70.20 | +1 | 77.39 |
| Market value per share on closing date, SEK | 248.20 | 310.60 | -20 | 248.20 | 310.60 | -20 | 315.60 |
| Other key ratios | |||||||
| Volume growth, percent | -7 | 4 | - | -8 | 3 | - | +2 |
| Operating profit per kilo, SEK | 1.86 | 2.13 | -13 | 2.19 | 2.19 | +0 | 2.25 |
| Operating profit per kilo excl. divested operation1) and items affecting comparability2), SEK |
2.37 | 2.20 | +8 | 2.44 | 2.28 | +7 | 2.33 |
| Return on Capital Employed (R12 months), percent | 20.9 | 21.5 | -0.7 p.p. | 20.9 | 21.5 | -0.7 p.p. | 22.4 |
| Return on Capital Employed excl. items affecting comparability2) (R12M), percent |
21.9 | 21.5 | +0.4 p.p. | 21.9 | 21.5 | +0.4 p.p. | 22.4 |
| Net debt / EBITDA, multiple | 0.66 | 0.41 | +61 | 0.66 | 0.41 | +61 | 0.29 |
| Net debt / EBITDA excl. items affecting comparability2 , multiple |
0.63 | 0.41 | +54 | 0.63 | 0.41 | +54 | 0.29 |
1) Divestment of North American Foodservice site (Hillside) completed on December 31, 2024.
2) Includes a one-time restructuring cost of SEK 250 million, recognized in Q2 2025. The cost is related to the Cost Performance / Fit-to-Win program.
3) Earnings per share are calculated based on a weighted average number of outstanding shares.
| SEK million | 2024 Q1 |
Q2 | Q3 | Q4 | Full year |
2025 Q1 |
Q2 |
|---|---|---|---|---|---|---|---|
| Food Ingredients | 779 | 755 | 770 | 767 | 3,071 | 769 | 764 |
| Chocolate & Confectionery Fats | 505 | 433 | 525 | 520 | 1,983 | 523 | 450 |
| Technical Products & Feed | 53 | 9 | 45 | 69 | 176 | 52 | 25 |
| Group Functions | -83 | -79 | -84 | -88 | -334 | -83 | -327 |
| Operating profit AAK Group | 1,254 | 1,118 | 1,256 | 1,268 | 4,896 | 1,261 | 912 |
| Financial net | -23 | -48 | -101 | -64 | -236 | -45 | -39 |
| Profit before tax | 1,231 | 1,070 | 1,155 | 1,204 | 4,660 | 1,216 | 873 |
| SEK million | 2024 Q1 |
Q2 | Q3 | Q4 | Full year |
2025 Q1 |
Q2 |
|---|---|---|---|---|---|---|---|
| Food Ingredients | 779 | 755 | 770 | 767 | 3,071 | 769 | 764 |
| Chocolate & Confectionery Fats | 505 | 433 | 525 | 520 | 1,983 | 523 | 450 |
| Technical Products & Feed | 53 | 9 | 45 | 69 | 176 | 52 | 25 |
| Group Functions | -83 | -79 | -84 | -88 | -334 | -83 | -77 |
| Operating profit AAK Group | 1,254 | 1,118 | 1,256 | 1,268 | 4,896 | 1,261 | 1,162 |
| Financial net | -23 | -48 | -101 | -64 | -236 | -45 | -39 |
| Profit before tax | 1,231 | 1,070 | 1,155 | 1,204 | 4,660 | 1,216 | 1,123 |
| SEK million | FI Q2 2025 |
CCF Q2 2025 |
TPF Q2 2025 |
Total Q2 2025 |
FI Q1-Q2 2025 |
CCF Q1-Q2 2025 |
TPF Q1-Q2 2025 |
Total Q1-Q2 2025 |
|---|---|---|---|---|---|---|---|---|
| Europe | 2,165 | 1,313 | 579 | 4,057 | 4,279 | 2,689 | 1,239 | 8,207 |
| North and South America | 3,659 | 1,744 | 1 | 5,404 | 7,442 | 3,508 | 1 | 10,951 |
| Asia | 1,002 | 608 | 2 | 1,612 | 2,088 | 1,392 | 4 | 3,484 |
| Other countries | 142 | 85 | 0 | 227 | 232 | 169 | 0 | 401 |
| Net sales | 6,968 | 3,750 | 582 | 11,300 | 14,041 | 7,758 | 1,244 | 23,043 |
| SEK million | FI Q2 2024 |
CCF Q2 2024 |
TPF Q2 2024 |
Total Q2 2024 |
FI Q1-Q2 2024 |
CCF Q1-Q2 2024 |
TPF Q1-Q2 2024 |
Total Q1-Q2 2024 |
|---|---|---|---|---|---|---|---|---|
| Europe | 2,565 | 1,112 | 485 | 4,162 | 4,931 | 2,402 | 1,094 | 8,427 |
| North and South America | 3,678 | 1,490 | 0 | 5,168 | 7,268 | 3,039 | 1 | 10,308 |
| Asia | 928 | 627 | 3 | 1,558 | 1,842 | 1,281 | 5 | 3,128 |
| Other countries | 99 | 46 | 0 | 145 | 181 | 107 | 0 | 288 |
| Net sales | 7,270 | 3,275 | 488 | 11,033 | 14,222 | 6,829 | 1,100 | 22,151 |
| SEK million | 30.06.2025 | 31.12.2024 | Hierarchy level |
|---|---|---|---|
| Assets at fair value through profit and loss | |||
| Currency derivatives | 265 | 300 | 2 |
| Sales and purchase contracts | 922 | 1,034 | 2 |
| Investment in unlisted shares | 7 | 7 | 3 |
| Investment in unlisted funds | 60 | 67 | 3 |
| Assets at amortized cost | |||
| Financial non-current assets | 6 | 6 | - |
| Accounts receivables | 6,237 | 5,793 | - |
| Financial current assets | 34 | 0 | - |
| Cash and cash equivalents | 1,283 | 1,911 | - |
| Total financial assets | 8,814 | 9,118 | |
| Liabilities at fair value through profit and loss | |||
| Currency derivatives | 390 | 240 | 2 |
| Sales and purchase contracts | 489 | 1,391 | 2 |
| Liabilities at amortized cost | |||
| Liabilities to banks and credit institutions | 4,474 | 3,020 | - |
| Lease liabilities | 481 | 551 | - |
| Accounts payables | 3,614 | 4,121 | - |
| Other interest-bearing liabilities | 10 | 11 | - |
| Total financial liabilities | 9,458 | 9,334 |
For information on the valuation techniques used by the Group in measuring the fair value of financial instruments, see note 3 in the Annual report 2024.
| Q2 | Q2 | Q1-Q2 | Q1-Q2 | Full year | |
|---|---|---|---|---|---|
| Percent | 2025 | 2024 | 2025 | 2024 | 2024 |
| Food Ingredients | |||||
| Organic volume growth | -3 | 4 | -5 | 3 | 1 |
| Acquisitions / divestments | -8 | - | -7 | - | - |
| Volume growth | -11 | 4 | -12 | 3 | 1 |
| Chocolate & Confectionery Fats | |||||
| Organic volume growth | -7 | 14 | -5 | 10 | 8 |
| Acquisitions / divestments | - | - | - | - | - |
| Volume growth | -7 | 14 | -5 | 10 | 8 |
| Technical Products & Feed | |||||
| Organic volume growth | 18 | -11 | 7 | -6 | 0 |
| Acquisitions / divestments | - | - | - | - | - |
| Volume growth | 18 | -11 | 7 | -6 | 0 |
| AAK Group | |||||
| Organic volume growth | -2 | 4 | -3 | 3 | 2 |
| Acquisitions / divestments | -5 | - | -5 | - | - |
| Volume growth | -7 | 4 | -8 | 3 | 2 |
| SEK million | Q2 2025 |
Q2 2024 |
Q1-Q2 2025 |
Q1-Q2 2024 |
Full year 2024 |
|---|---|---|---|---|---|
| Operating profit (EBIT) | 912 | 1,118 | 2,173 | 2,372 | 4,896 |
| Depreciation, amortization and impairment losses | 211 | 218 | 420 | 430 | 862 |
| EBITDA | 1,123 | 1,336 | 2,593 | 2,802 | 5,758 |
| SEK million | R12M 30.06.2025 |
R12M 31.12.2024 |
|---|---|---|
| Total assets | 32,500 | 32,246 |
| Cash and cash equivalents | -1,452 | -1,523 |
| Financial assets | -68 | -291 |
| Accounts payables | -3,829 | -3,974 |
| Other non-interest-bearing liabilities | -4,554 | -4,609 |
| Capital employed | 22,597 | 21,849 |
| Operating profit, excluding items affecting comparability | 4,947 | 4,896 |
| Return on Capital Employed (ROCE), percent | 21.9 | 22.4 |
| SEK million | 30.06.2025 | 31.12.2024 |
|---|---|---|
| Inventory | 10,439 | 11,872 |
| Accounts receivables | 6,237 | 5,793 |
| Other current receivables, non-interest-bearing | 3,046 | 3,007 |
| Accounts payables | -3,614 | -4,121 |
| Other current liabilities, non-interest-bearing | -4,325 | -5,359 |
| Net working capital | 11,783 | 11,192 |
| SEK million | 30.06.2025 | 31.12.2024 |
|---|---|---|
| Non-current interest-bearing receivables | 0 | 0 |
| Current interest-bearing receivables | 99 | 57 |
| Cash and cash equivalents | 1,283 | 1,911 |
| Pension liabilities | -80 | -82 |
| Lease liabilities | -481 | -551 |
| Non-current liabilities to banks and credit institutions | -881 | -949 |
| Current liabilities to banks and credit institutions | -3,593 | -2,071 |
| Other interest-bearing liabilities | -10 | -11 |
| Net debt | -3,663 | -1,696 |
| SEK million | 30.06.2025 | 31.12.2024 |
|---|---|---|
| Net debt | 3,663 | 1,696 |
| EBITDA (rolling 12 months) | 5,549 | 5,758 |
| Net debt / EBITDA, multiple | 0.66 | 0.29 |
| SEK million | 30.06.2025 | 31.12.2024 |
|---|---|---|
| Shareholders' equity | 18,345 | 20,087 |
| Non-controlling interests | 66 | 62 |
| Total equity including non-controlling interests | 18,411 | 20,149 |
| Total assets | 32,383 | 34,386 |
| Equity to assets ratio, percent | 56.9 | 58.6 |
| SEK million | Q2 2025 |
Q2 2024 |
Q1-Q2 2025 |
Q1-Q2 2024 |
Full year 2024 |
|---|---|---|---|---|---|
| Net sales | 121 | 121 | 248 | 242 | 420 |
| Total operating income | 121 | 121 | 248 | 242 | 420 |
| Other external expenses | -116 | -101 | -211 | -183 | -415 |
| Cost for remuneration to employees | -53 | -53 | -105 | -102 | -206 |
| Depreciation, amortization and impairment losses | -3 | -4 | -6 | -7 | -13 |
| Total operating expenses | -172 | -158 | -322 | -292 | -634 |
| Operating profit (EBIT) | -51 | -37 | -74 | -50 | -214 |
| Group contribution | - | - | - | - | 210 |
| Dividend | 1 | 1 | 1 | 1 | 1 |
| Dividend from Group companies | - | - | - | - | 659 |
| Interest income and similar items | 0 | 0 | 0 | 0 | 2 |
| Interest expense and similar items | -44 | -66 | -85 | -125 | -249 |
| Total financial net | -43 | -65 | -84 | -124 | 623 |
| Profit before tax | -94 | -102 | -158 | -174 | 409 |
| Income tax | 17 | 19 | 32 | 34 | 1 |
| Profit for the period | -77 | -83 | -126 | -140 | 410 |
| SEK million | 30.06.2025 | 31.12.2024 |
|---|---|---|
| Assets | ||
| Other intangible assets | 79 | 61 |
| Property, plant and equipment | 4 | 3 |
| Right-of-use assets | 20 | 18 |
| Financial assets | 9,913 | 9,916 |
| Deferred tax assets | 3 | 3 |
| Total non-current assets | 10,019 | 10,001 |
| Current receivables | 240 | 314 |
| Cash and cash equivalents | 0 | 0 |
| Total current assets | 240 | 314 |
| Total assets | 10,259 | 10,315 |
| Equity and liabilities | ||
| Shareholders' equity | 3,981 | 5,402 |
| Non-controlling interests | - | - |
| Total equity including non-controlling interests | 3,981 | 5,402 |
| Liabilities to banks and credit institutions | 500 | 526 |
| Lease liabilities | 14 | 13 |
| Other non-current liabilities | 28 | 33 |
| Total non-current liabilities | 542 | 572 |
| Liabilities to banks and credit institutions | 31 | 1,026 |
| Lease liabilities | 6 | 5 |
| Accounts payables | 21 | 31 |
| Other current liabilities | 5,678 | 3,279 |
| Total current liabilities | 5,736 | 4,341 |
| Total equity and liabilities | 10,259 | 10,315 |

For information regarding cocoa and cocoa butter please refer to information at www.icco.org
AAK will host a conference call for investors and analysts on July 17, 2025, at 10 a.m. CET. The presentation can be followed via teleconference or webcast. Please visit www.aak.com for details.
The annual and quarterly reports are published on www.aak.com.
October 23, 2025: Q3 and nine-month report for 2025
February 5, 2026: Q4 and year-end report for 2025
This report contains forward-looking statements. Such statements are subject to risks and uncertainties, as various factors, many of which are beyond the control of AAK AB (publ.), may cause actual developments and results to materially differ from the expectations expressed in this report.
The Swedish text shall be governing for all purposes and take precedence in the event of any discrepancy between the versions.
Carl Ahlgren Head of IR, Communication & Brand Mobile: +46 706 81 07 34 E-mail: [email protected]
we do Everything
is about
Everything AAK does is about Making Better Happen™. We specialize in plant-based oils and fats, the valueadding ingredients in many products that people love to consume.
We make these products better-tasting, healthier, and more sustainable. At the heart of AAK's offer is customer co-development, combining our desire to understand what Making Better Happen™ means for each customer with the unique flexibility of our production assets and deep knowledge of products and industries, including Chocolate & Confectionery, Bakery, Dairy, Plant-based Foods, Special Nutrition, Foodservice, and Personal Care.
Our approximately 4,000 employees enable close collaboration with customers across 25 regional sales offices, 16 dedicated Customer Innovation Centers, and 19 production facilities worldwide.
Listed on Nasdaq Stockholm and headquartered in Malmö, Sweden, AAK has been Making Better Happen™ for 150 years.

AAK
Explore more at www.aak.com
Have a question? We'll get back to you promptly.