Investor Presentation • Jul 17, 2025
Investor Presentation
Open in ViewerOpens in native device viewer
17 July 2025

This company presentation (the "Presentation") has been prepared by Hexagon Purus ASA ("Purus" or the "Company").
The Presentation has not been reviewed or registered with, or approved by, any public authority, stock exchange or regulated marketplace. The Company makes no representation or warranty (whether express or implied) as to the correctness or completeness of the information contained herein, and neither the Company nor any of its subsidiaries, directors, employees or advisors assume any liability connected to the Presentation and/or the statements set out herein. This presentation is not and does not purport to be complete in any way.
The information included in this Presentation may contain certain forward-looking statements relating to the business, financial performance and results of the Company and/or the industry in which it operates. Forward-looking statements concern future circumstances and results and other statements that are not historical facts, sometimes identified by the words "believes", expects", "predicts", "intends", "projects", "plans", "estimates", "aims", "foresees", "anticipates", "targets", and similar expressions. The forward-looking statements contained in this Presentation, including assumptions, opinions and views of the Company or cited from third party sources are solely opinions and forecasts which are subject to risks, uncertainties and other factors that may cause actual events to differ materially from any anticipated development. None of the Company or its advisors or any of their parent or subsidiary undertakings or any such person's affiliates, officers or employees provides any assurance that the assumptions underlying such forward-looking statements are free from errors nor does any of them accept any responsibility for the future accuracy of the opinions expressed in this Presentation or the actual occurrence of the forecasted developments. The Company and its advisors assume no obligation to update any forward-looking statements or to conform these forward-looking statements to the Company's actual results. Investors are advised, however, to inform themselves about any further public disclosures made by the Company, such as filings made with the Oslo Stock Exchange or press releases. This Presentation has been prepared for information purposes only.
This Presentation does not constitute any solicitation for any offer to purchase or subscribe any securities and is not an offer or invitation to sell or issue securities for sale in any jurisdiction, including the United States. Distribution of the Presentation in or into any jurisdiction where such distribution may be unlawful, is prohibited. This Presentation speaks as of 17 July 2025, and there may have been changes in matters which affect the Company subsequent to the date of this Presentation. Neither the issue nor delivery of this Presentation shall under any circumstance create any implication that the information contained herein is correct as of any time subsequent to the date hereof or that the affairs of the Company have not since changed, and the Company does not intend, and does not assume any obligation, to update or correct any information included in this Presentation. This Presentation is subject to Norwegian law, and any dispute arising in respect of this Presentation is subject to the exclusive jurisdiction of Norwegian courts with Oslo City Court as exclusive venue. By receiving this Presentation, you accept to be bound by the terms above.









H2 Infrastructure H2 Mobility Battery Mobility Other Applications
Q2 2025 8% 46% 12% 34% Q2 2024 62% 28% 0% 10% LTM Q2 2025 42% 30% 9% 19% Q2 2025 vs. Q2 2024 LTM¹ Q2 2025 NOK 528M NOK 193M NOK 1,364M DOWN 54 pp. VERSUS Q2 2024 UP 18 pp. VERSUS Q2 2024 UP 12 pp. VERSUS Q2 2024







10 Note: 1) Firm purchase orders only, i.e., excluding framework agreements or other long-term agreements where purchase orders are not yet received. Backlog values are converted to NOK using currency rates as of quarter-end; 2) Sum of YTD revenue as of Q2 2025 plus order backlog scheduled for execution in H2 2025. Subject to timing and operational execution; 3) Hydrogen distribution, mobile refueling and stationary storage; 4) Fuel-cell electric mobility including heavy-duty, transit bus and rail; 5) Battery Systems and Vehicle Integration business in North America; 6) Industrial gas, Aerospace, Maritime and Other applications


NOKM



BATTERY SYSTEMS & VEHICLE INTEGRATION

HYDROGEN MOBILITY & INFRASTRUCTURE

CHINA JOINT-VENTURE


| Profit & Loss (NOK '000) |
Q2 2025 | Q2 2024 | YTD 2025 | YTD 2024 | FY 2024 |
|---|---|---|---|---|---|
| Total revenue | 193,494 | 528,351 | 423,514 | 935,498 | 1,875,839 |
| Cost of materials | 100,928 | 327,645 | 247,507 | 548,234 | 1,081,574 |
| Payroll and social security expenses | 152,430 | 195,104 | 383,097 | 385,860 | 752,335 |
| Other operating expenses | 101,342 | 102,674 | 196,118 | 195,170 | 390,291 |
| Total operating expenses | 354,700 | 625,424 | 826,722 | 1,129,264 | 2,224,200 |
| EBITDA | -161,206 | -97,073 | -403,208 | -193,766 | -348,361 |
| Depreciation and amortization | 65,788 | 49,593 | 128,163 | 93,985 | 562,213 |
| EBIT | -226,994 | -146,666 | -531,372 | -287,751 | -910,575 |
| Profit/loss from investments in associates | -2,801 | -1,733 | -5,403 | -3,667 | -35,722 |
| Finance income | 38,725 | 11,034 | 55,896 | 47,132 | 100,032 |
| Finance costs | 81,605 | 86,247 | 179,054 | 146,647 | 365,404 |
| Profit/loss before tax | -272,675 | -223,612 | -659,932 | -390,932 | -1,211,669 |
| Tax expense | -789 | -2,269 | -3,087 | -4,550 | -9,277 |
| Profit/loss after tax | -271,887 | -221,343 | -656,845 | -386,382 | -1,202,392 |
| Ratios (% of total revenue) | |||||
| Cost of materials | 52% | 62% | 58% | 59% | 58% |
| Payroll and social security expenses | 79% | 37% | 90% | 41% | 40% |
| Other operating expenses | 52% | 19% | 46% | 21% | 21% |
| EBITDA | (83%) | (18%) | (95%) | (21%) | (19%) |















1 (0%)
• Significantly decline in profitability in the quarter and year-to-date due to
YTD 2024 YTD 2025
-219 (-60%)
• Workforce in Germany, including reductions announced earlier this year, expected to be reduced by ~30% by year-end compared to 2024 levels
lower revenue

BATTERY ELECTRIC HEAVY-DUTY TRUCKS
FUEL CELL ELECTRIC HEAVY-DUTY TRUCKS


SELECTION OF KEY CUSTOMERS



REVENUE | NOKM EBITDA | NOKM Q2 2024 Q2 2025 -60 -31 YTD 2024 YTD 2025 21 50 +140% Q2 2024 Q2 2025 2 25 +1077%



21 Note: Quarterly figures are unaudited
1) For more information regarding the accounting treatment of the convertible bond, please refer to note 6 in the financial statements

NOKm

Q2 2025




BATTERY SYSTEMS & VEHICLE INTEGRATION HYDROGEN MOBILITY & INFRASTRUCTURE

BATTERY ELECTRIC MOBILITY
Continue building and delivering prototype trucks for customer trials ahead of any firm orders
High revenue visibility with focus on executing order backlog in second half of 2025
Customer dialogues for 2026 orders initiated
Stronger order backlog supports higher revenue in second half of 2025
Customer dialogues for 2026 orders initiated
High revenue visibility with focus on executing order backlog in second half of 2025
Already strong orderbook for 2026



CONTINUE REDUCING COSTS TO ENABLE PROFITABILITY AT LOWER VOLUMES
CONTINUE BUSINESS PORTFOLIO REVIEW
REDUCE CASH OUTFLOW IN THE SECOND HALF OF THE YEAR


26




| Profit & Loss (NOK '000) |
Q2 2025 | Q2 2024 | YTD 2025 | YTD 2024 | FY 2024 |
|---|---|---|---|---|---|
| Revenue from contracts with customers | 192,577 | 527,655 | 422,207 | 933,015 | 1,843,525 |
| Other operating revenue | 916 | 695 | 1,307 | 2,483 | 32,314 |
| Total revenue | 193,494 | 528,351 | 423,514 | 935,498 | 1,875,839 |
| Cost of materials | 100,928 | 327,645 | 247,507 | 548,234 | 1,081,574 |
| Payroll and social security expenses | 152,430 | 195,104 | 383,097 | 385,860 | 752,335 |
| Other operating expenses | 101,342 | 102,674 | 196,118 | 195,170 | 390,291 |
| Total operating expenses | 354,700 | 625,424 | 826,722 | 1,129,264 | 2,224,200 |
| EBITDA | -161,206 | -97,073 | -403,208 | -193,766 | -348,361 |
| Depreciation and amortization | 65,788 | 49,593 | 128,163 | 93,985 | 562,213 |
| EBIT | -226,994 | -146,666 | -531,372 | -287,751 | -910,575 |
| Profit/loss from investments in associates | -2,801 | -1,733 | -5,403 | -3,667 | -35,722 |
| Finance income | 38,725 | 11,034 | 55,896 | 47,132 | 100,032 |
| Finance costs | 81,605 | 86,247 | 179,054 | 146,647 | 365,404 |
| Profit/loss before tax | -272,675 | -223,612 | -659,932 | -390,932 | -1,211,669 |
| Tax expense | -789 | -2,269 | -3,087 | -4,550 | -9,277 |
| Profit/loss after tax | -271,887 | -221,343 | -656,845 | -386,382 | -1,202,392 |

| Segment Profit & Loss (NOK '000) |
Q2 2025 | Q2 2024 | YTD 2025 | YTD 2024 |
|---|---|---|---|---|
| Hydrogen Mobility & Infrastructure (HMI) | ||||
| Revenue from contracts with customers | 163,852 | 525,671 | 367,568 | 911,681 |
| Other operating revenue | 51 | 343 | 163 | 1,879 |
| Total revenue | 163,903 | 526,014 | 367,731 | 913,560 |
| Total operating expenses | 240,174 | 509,111 | 587,005 | 912,292 |
| Operating profit before depreciation (EBITDA) | -76,271 | 16,903 | -219,274 | 1,267 |
| Depreciation and impairment | 41,858 | 38,079 | 81,765 | 71,869 |
| Operating profit (EBIT) | -118,128 | -21,176 | -301,039 | -70,602 |
| Battery Systems & Vehicle Integration (BVI) | ||||
| Revenue from contracts with customers | 24,260 | 2,112 | 49,728 | 20,994 |
| Other operating revenue | 594 | 0 | 594 | 0 |
| Total revenue | 24,854 | 2,112 | 50,322 | 20,994 |
| Total operating expenses | 56,023 | 61,698 | 135,654 | 105,851 |
| Operating profit before depreciation (EBITDA) | -31,168 | -59,586 | -85,332 | -84,858 |
| Depreciation and impairment | 17,258 | 10,035 | 36,307 | 19,363 |
| Operating profit (EBIT) | -48,426 | -69,621 | -121,640 | -104,221 |
| Other & Eliminations | ||||
| Revenue from contracts with customers | 4,465 | -128 | 4,912 | 341 |
| Other operating revenue | 271 | 352 | 549 | 604 |
| Total revenue | 4,736 | 225 | 5,461 | 945 |
| Total operating expenses | 58,503 | 54,615 | 104,063 | 111,120 |
| Operating profit before depreciation (EBITDA) | -53,767 | -54,390 | -98,602 | -110,176 |
| Depreciation and impairment | 6,672 | 1,479 | 10,091 | 2,752 |
| Operating profit (EBIT) | -60,439 | -55,869 | -108,693 | -112,928 |

| Balance sheet (NOK '000) |
Q2 2025 | Q2 2024 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Property, plant and equipment | 1,146,868 | 1,066,078 | 1,203,777 | 867,212 |
| Right-of-use assets | 512,302 | 551,346 | 561,162 | 544,765 |
| Intangible assets | 665,462 | 836,304 | 679,534 | 841,672 |
| Investment in associates and joint ventures | 28,555 | 51,850 | 22,968 | 50,143 |
| Non-current financial assets | 125,393 | 140,589 | 110,403 | 129,651 |
| Non-current assets | 121,458 | 126,817 | 132,150 | 33,767 |
| Total non-current assets | 2,600,038 | 2,772,984 | 2,709,993 | 2,467,210 |
| Inventories | 713,575 | 610,763 | 694,062 | 481,695 |
| Trade receivables | 243,879 | 400,960 | 351,432 | 274,974 |
| Contract assets (accrued revenue) | 0 | 10,691 | 0 | 11,168 |
| Other current assets | 181,847 | 280,630 | 150,561 | 230,474 |
| Cash and short-term deposits | 526,567 | 542,994 | 1,027,732 | 307,485 |
| Total current assets | 1,665,869 | 1,846,038 | 2,223,787 | 1,305,797 |
| Total assets | 4,265,907 | 4,619,022 | 4,933,780 | 3,773,007 |
| Issued capital and share premium | 2,339,868 | 1,370,078 | 2,339,868 | 1,369,987 |
| Other equity | -1,031,210 | 301,732 | -324,373 | 427,681 |
| Equity attributable to equity holders of the parent | 1,308,658 | 1,671,811 | 2,015,495 | 1,797,668 |
| Non-controlling interests | 109,391 | 175,532 | 106,300 | 121,459 |
| Total equity | 1,418,050 | 1,847,343 | 2,121,795 | 1,919,127 |
| Interest-bearing loans and borrowings | 1,690,564 | 1,460,833 | 1,569,251 | 596,482 |
| Lease liabilities | 502,762 | 524,087 | 542,842 | 518,138 |
| Net employee defined benefit liabilities | 1,864 | 1,611 | 1,696 | 1,717 |
| Deferred tax liabilities | 26,951 | 34,569 | 31,131 | 38,510 |
| Total non-current liabilities | 2,222,141 | 2,021,100 | 2,144,920 | 1,154,847 |
| Trade and other payables | 147,991 | 250,389 | 260,153 | 220,457 |
| Contract liabilities | 187,136 | 191,647 | 159,179 | 196,327 |
| Interest-bearing loans and borrowings | 1,452 | 1,444 | 3,346 | 2,317 |
| Lease liabilities, short term | 46,403 | 47,665 | 49,994 | 39,930 |
| Income tax payable | 2 | 856 | 346 | 509 |
| Other current financial liabilities | 0 | 0 | 0 | 42,539 |
| Other current liabilities | 173,398 | 181,059 | 124,611 | 131,171 |
| Provisions | 69,333 | 77,518 | 69,435 | 65,782 |
| Total current liabilities | 625,716 | 750,578 | 667,064 | 699,032 |
| Total liabilities | 2,847,857 | 2,771,679 | 2,811,984 | 1,853,880 |
| Total equity and liabilities | 4,265,907 | 4,619,022 | 4,933,779 | 3,773,007 |

| Cash Flow (NOK '000) |
Q2 2025 | Q2 2024 | YTD 2025 | YTD 2024 | FY 2024 |
|---|---|---|---|---|---|
| Profit before tax | -272,675 | -223,612 | -659,932 | -390,932 | -1,211,669 |
| Depreciation, amortisation and impairment | 65,788 | 49,593 | 128,163 | 93,985 | 562,213 |
| Net interest expense | 65,349 | 58,628 | 126,008 | 104,388 | 225,450 |
| Changes in net working capital | -41,150 | -120,114 | 3,835 | -229,324 | -288,032 |
| Other adjustments to operating cash flows | -14,286 | 3,256 | 22,276 | -50,747 | 29,720 |
| Net cash flow from operating activities | -196,973 | -232,249 | -379,649 | -472,630 | -682,317 |
| Purchase of property, plant, and equipment, net of proceeds from sale | -37,411 | -133,199 | -65,776 | -233,651 | -428,093 |
| Purchase and development of intangible assets | -7,846 | -4,026 | -21,000 | -8,066 | -48,518 |
| Cash paid related to acquistion of subsidiary, net of cash acquired | 0 | -42,539 | 0 | -42,539 | -42,539 |
| Investments in associated companies | -7,883 | 0 | -9,905 | 0 | -4,502 |
| Loans to associated companies | -14,990 | -5,879 | -14,990 | -10,937 | -32,589 |
| Proceeds from sale of shares in associated companies | 0 | 0 | 0 | 0 | 0 |
| Interest received | 5,787 | 5,815 | 14,093 | 12,191 | 20,967 |
| Net cash flow from investing activities | -62,344 | -179,828 | -97,577 | -283,002 | -535,275 |
| Net repayment (-) / proceeds (+) from interest bearing loans | -983 | -881 | -1,896 | 971,314 | 973,497 |
| Interest payments | -22 | -761 | -155 | -1,164 | -2,626 |
| Repayment of lease liabilities (incl. interests) | -20,520 | -25,435 | -42,091 | -44,368 | -81,872 |
| Net proceeds from share capital increase in parent company | 0 | 91 | 0 | 91 | 964,258 |
| Net proceeds from share capital increase in subsidiary | 18,614 | 21,869 | 43,928 | 54,089 | 54,089 |
| Net cash flow from financing activities | -2,911 | -5,117 | -214 | 979,962 | 1,907,347 |
| Net change in cash and cash equivalents | -262,229 | -417,194 | -477,440 | 224,329 | 689,754 |
| Net currency exchange differences on cash | -4,802 | -4,976 | -23,723 | 11,179 | 30,492 |
| Cash and cash equivalents beginning of period | 793,598 | 965,162 | 1,027,731 | 307,485 | 307,485 |
| Cash and cash equivalents end of period | 526,567 | 542,994 | 526,567 | 542,994 | 1,027,732 |



| # | SHAREHOLDER | NUMBER OF SHARES HELD | % OF SHARES OUTSTANDING |
|---|---|---|---|
| 1 | HEXAGON COMPOSITES ASA | 164,578,833 | 38.4 % |
| 2 | CLEARSTREAM BANKING S.A. | 87,442,087 | 20.4 % |
| 3 | Sumitomo Mitsui Trust Bank (U.S.A) | 58,978,293 | 13.8 % |
| 4 | MP PENSJON PK | 12,986,489 | 3.0 % |
| 5 | FLAKK COMPOSITES AS | 10,268,728 | 2.4 % |
| 6 | The Bank of New York Mellon SA/NV | 7,798,445 | 1.8 % |
| 7 | DNB Markets Aksjehandel/-analyse | 6,048,110 | 1.4 % |
| 8 | Citibank Europe plc | 4,669,094 | 1.1 % |
| 9 | Deutsche Bank Aktiengesellschaft | 4,559,487 | 1.1 % |
| 10 | Nordnet Bank AB | 3,758,754 | 0.9 % |
| 11 | NØDINGEN AS | 2,460,626 | 0.6 % |
| 12 | The Bank of New York Mellon SA/NV | 2,454,500 | 0.6 % |
| 13 | UBS Switzerland AG | 1,685,278 | 0.4 % |
| 14 | DANSKE BANK A/S NUF | 1,647,649 | 0.4 % |
| 15 | Saxo Bank A/S | 1,454,388 | 0.3 % |
| 16 | Citibank Europe plc | 1,254,232 | 0.3 % |
| 17 | Morgan Stanley & Co. International | 1,236,136 | 0.3 % |
| 18 | Interactive Brokers LLC | 1,234,103 | 0.3 % |
| 19 | BNP Paribas | 1,148,311 | 0.3 % |
| 20 | SKANDINAVISKA ENSKILDA BANKEN AB | 1,135,482 | 0.3 % |
| Top 20 shareholders | 376,799,025 | 87.9 % | |
| Other shareholders | 51,687,083 | 12.1 % | |
| Total number of shares outstanding | 428,486,108 | 100.0 % |


Have a question? We'll get back to you promptly.