Quarterly Report • Jul 17, 2025
Quarterly Report
Open in ViewerOpens in native device viewer
Camurus is an international, science-led biopharmaceutical company committed to developing and commercializing innovative, long-acting medicines for improving the lives of patients with severe and chronic diseases. New drug products with best-in-class potential are conceived based on the company's proprietary FluidCrystal® technology and its extensive R&D expertise. The R&D pipeline includes products for the treatment of dependence, pain, cancer, and endocrine diseases. Camurus has operations across Europe, the US, and Australia, with headquarters in Lund Sweden. The company's shares are listed on Nasdaq Stockholm under the ticker CAMX. For more information, visit camurus.com and LinkedIn
Q2
CAMURUS INTERIM REPORT FOR THE SECOND QUARTER 2025
Profit before tax increased 179% to SEK 561 (201) million
At constant exchange rate; 2. See Financial information, Note 4
| MSEK | 2025 Apr-Jun |
2024 Apr-Jun |
2025 Jan-Jun |
2024 Jan-Jun |
2024 Jan-Dec |
||
|---|---|---|---|---|---|---|---|
| Total revenues2 | 676 | 445 | 52% | 1,234 | 835 | 48% | 1,868 |
| whereof product sales, | 470 | 400 | 17% | 954 | 764 | 25% | 1,654 |
| royalties | 89 | 45 | 100% | 163 | 71 | 131% | 212 |
| OPEX | 343 | 331 | 4% | 625 | 617 | 1% | 1,275 |
| Operating result | 292 | 83 | 254% | 531 | 161 | 229% | 469 |
| Profit before tax | 307 | 104 | 195% | 561 | 201 | 179% | 553 |
| Result for the period | 245 | 74 | 230% | 442 | 152 | 191% | 428 |
| Earnings per share, | |||||||
| after dilution, of SEK | 4.08 | 1.25 | 228% | 7.37 | 2.56 | 188% | 7.20 |
| Cash position | 3,347 | 2,567 | 30% | 3,347 | 2,567 | 30% | 2,853 |
Second quarter 2025
Total revenues SEK 676 M +52%
Profit before tax SEK 307 M +195%
Financial analysts, investors and media are invited to attend a webcast and presentation of the results on 17 July at 2 pm (CET).
To access the webcast: https://camurus.events.inderes.com/ q2-report-2025/register
To participate and ask questions: https://events.inderes.com/camurus/ q2-report-2025/dial-in

Further strengthened position for continued growth
Camurus had a successful second quarter with strong financial results and progress in our development portfolio. Total revenues increased by 52 percent to a record turnover of SEK 676 million, and operating profit amounted to SEK 292 million. Oczyesa® (CAM2029) received a positive CHMP opinion, which was followed by an approval in the EU for the treatment of acromegaly. Positive results were obtained from the POSITANO study of CAM2029 in patients with polycystic liver disease. Furthermore, we entered into a collaboration and license agreement with Lilly for the development and commercialization of long-acting incretins based on our FluidCrystal® technology platform.
In the second quarter, total revenues increased by 52 percent to SEK 676 million, including an initial license revenue from the partnership with Lilly of USD 12 million. Operating expenses amounted to SEK 343 million, of which research and development expenses accounted for SEK 151 million. Profit before tax was SEK 307 million, representing a 195 percent increase compared with the previous year. Cash flow for the quarter was strong at SEK 470 million. At the end of the period, cash and cash equivalents totaled SEK 3.3 billion, further strengthening our position for continued expansion, business development, and investments in the development portfolio.
Total revenues in the first half year were SEK 1,234 million, up 48 percent versus last year. The profit before tax amounted to SEK 561 million, aligned with our full-year financial outlook.
Sales of Buvidal in our markets in Europe, Australia, and the MENA region totaled SEK 470 million, representing a 17 percent increase compared to last year (26 percent at CER). Compared to the previous quarter, growth was 3 percent at CER; -3 percent at the reported rate due to currency exchange headwinds. Australia, Spain, and the Nordics led the growth. Buvidal sales for the first half of the year totaled SEK 954 million, representing a 25 percent increase compared to last year (28 percent at CER). At the end of the period, the number of patients treated with Buvidal was estimated at around 65,000.
Alongside existing markets, the launch of Buvidal in Portugal was commenced during the quarter.
In the US, our license partner Braeburn reported increased sales of Brixadi*, resulting in a royalty payment of SEK 89 million for the second quarter. This corresponds to a net sales growth of 100 percent (131 percent at CER) on an annual basis and 21 percent compared with last quarter (32 percent at CER). Meanwhile, the oral buprenorphine market for the treatment of opioid use disorder declined by 5 percent.1 The renewed growth indicates that the impact of federal budget cuts and seasonal renewals of prescription authorizations, along with the unwinding of Medicaid's continuous enrollment condition in the first quarter, has subsided. Braeburn expects continued growth of Brixadi sales in the second half of the year. This positive trajectory forms the basis for Camurus' financial outlook for the full year 2025.
Additionally, we continued to strengthen the scientific evidence base for Buvidal and Brixadi. New results from England highlight the benefits of long-acting buprenorphine, such as greater autonomy, reduced stigmatization, and improved treatment adherence.2 A study in Australia shows reduced withdrawal symptoms when discontinuing Buvidal compared with daily medication3, and a study in Scotland shows high patient satis-
faction, improved adherence, and reduced use of healthcare resources in the criminal justice system.4 New data for Buvidal and Brixadi were also presented at several international conferences during the period.
During the quarter, significant progress was made for octreotide subcutaneous depot (CAM2029) in the target indications: acromegaly, gastroenteropancreatic neuroendocrine tumors (GEP-NET) and polycystic liver disease (PLD).
In the acromegaly program, a positive opinion was received from the European Medicines Agency's Committee for Medicinal Products for Human Use (CHMP), followed by an approval by the European Commission for Oczyesa (CAM2029) for maintenance treatment of adult patients with acromegaly who have responded to and tolerated treatment with somatostatin analogs.5 Oczyesa is the first subcutaneous monthly treatment with octreotide for the treatment of acromegaly. It is designed for convenient selfadministration by patients using a pre-filled autoinjector pen.
The approval of Oczyesa is based on results from an extensive clinical program comprising seven clinical studies, including two Phase 3 studies within the ACROINNOVA program. The studies have shown that CAM2029 provides effective biochemical control and contributes to long-term improvement in symptoms and increased quality of life compared with the current standard treatment with first-generation somatostatin analogs. The safety profile of CAM2029 was comparable to standard treatment with no new or unexpected findings.
During the period, we also received positive results from an extension study to ACROINNOVA 2, showing sustained and improved treatment efficacy with CAM2029 versus standard of care at baseline. Reinvited patients also showed improvements in biochemical control when switching from an intermittent period on standard of care to CAM2029. confirmatory Phase 3 study.6 * Brixadi® is the US brand name for Camurus' product Buvidal®
Launch preparations for Oczyesa and stakeholder engagement in the first EU markets are well underway, and the product will be available to patients early in the fourth quarter.
An updated new drug application (NDA) is ready to be submitted to the US FDA in the third quarter, awaiting the conduct of a recently announced routine GMP inspection at the contract manufacturer's site.
In the PLD program, we received positive primary results from the Phase 2b POSITANO study, which randomized 71 patients with symptomatic PLD to treatment with CAM2029 in two different dose groups or to placebo.
POSITANO met its primary endpoint, showing that CAM2029 reduces the growth of liver and cysts compared to placebo. Furthermore, CAM2029 resulted in improvements in disease symptoms and other patient- and clinician-reported outcome measures during the treatment period. CAM2029 demonstrated a safety profile comparable to the established safety profile of first-generation somatostatin analogs (octreotide or lanreotide) for injection. The most common adverse events reported were gastrointestinal effects and injection site reactions of mild or moderate intensity. Based on the results from POSITANO, Camurus plans to meet with the FDA to discuss the design of a
The partnership with Lilly strengthens our presence in rapidly growing disease areas
Following completion of the randomized phase of POSITANO, treatment of remaining patients with CAM2029 will continue in an open-label 2.5-year extension phase to evaluate long-term safety and efficacy.
In the GEP-NET program, treatment progressed in the global randomized, active-controlled Phase 3 study, SORENTO, evaluating progression-free survival with CAM2029 compared to current standard of care. The study is progressing according to plan, and the randomized part of the study is expected to be completed in the early part of 2026.
In addition, we progressed the work to establish a US manufacturer for CAM2029 and expect to commence GMP manufacturing in the second half of this year.
During the quarter, we also advanced the randomized, activecontrolled Phase 1 study of semaglutide monthly depot (CAM2056) in participants with overweight or obesity. A total of 80 participants, divided into five dose groups with CAM2056 and one dose group with active control (Wegovy®), have been included in the study. Overall results from the study are expected in the fourth quarter.
A new collaboration and license agreement with Lilly was announced for the development and commercialization of long-acting incretin medicines based on our FluidCrystal technology platform and up to four of Lilly's active pharmaceutical ingredients. The partnership strengthens our presence in rapidly growing disease areas such as obesity and type 2 diabetes, while maintaining our commercial focus on rare and CNS diseases. The license agreement covers long-acting formulations of dual GIP and GLP-1 receptor agonists, triple GIP, glucagon, and GLP-1 receptor agonists, as well as an option for amylin receptor agonists based on FluidCrystal. Under the agreement, Camurus is entitled to payments of up to USD 870 million in development and sales-related milestones. In addition, the company is entitled to mid-single-digit percentage royalties on product sales under the agreement.
At the annual general meeting in May, Elisabeth Björk and Robert McQuade were welcomed as new members of Camurus' board of directors. They bring extensive international expertise and experience in drug development and business development.
In the management team, Anders Vadsholt has been named as our new Chief Financial Officer (CFO), succeeding Jon Garay Alonso. Additionally, Susanne Lagerlund was appointed Vice President, Technical Operations, taking over the responsibility for process development, manufacturing, and quality from Torsten Malmström.
Camurus delivered a solid second quarter marked by continued growth, strong cash flow, and progress in both the development portfolio and within business development. Sales of Brixadi gained new momentum in the US, Oczyesa was approved in the
EU, and we received positive clinical results from the POSITANO study in patients with PLD. The agreement with Lilly for the development and commercialization of long-acting incretin medicines for cardiometabolic diseases was another strategically important milestone with significant future revenue potential for Camurus.
In summary, we had an excellent first half of the year, achieving important milestones. We look forward to new highlights in the second half and continued progress towards our 5-year vision for 2027.
Finally, I want to thank our employees and teams for significant achievements during the quarter.
Wishing everyone a nice summer.
Fredrik Tiberg President and CEO
Camurus has an advanced and diversified pipeline of innovative investigational and marketed medical products for the treatment of serious and chronic diseases. New products are conceived based on extensive R&D expertise and applying the company's proprietary injection depot technology, FluidCrystal®, to active substances with available positive clinical data on efficacy and safety. As a result, new proprietary medicines with improved treatment outcomes and patient benefits can be developed both in a shorter time and to a lower cost, as well as with lower risk compared to the development of new chemical substances.


Buvidal (buprenorphine) prolonged-release solution for injection is used for the treatment of opioid dependence within a framework of medical, social and psychological treatment, in adults and adolescents aged 16 years and over.1 Buvidal is available as weekly and monthly formulations in multiple dose options, offering the flexibility to tailor treatment to patients' different individual needs. The product combines fast onset and extended release of buprenorphine, and has been shown to effectively reduce illicit drug use, opioid withdrawal and cravings.2 Buvidal has also been demonstrated to block effects of injected opioids, thereby potentially reducing the risk of relapse and overdose.3
Additionally, clinical studies and real-world experience have showed improved patient-reported outcomes, including higher treatment satisfaction, reduced treatment burden, and improved quality of life during treatment with Buvidal compared to standard treatment with daily sublingual buprenorphine.2,4,5 Since Buvidal is administered by healthcare professionals only, the risk for misuse and diversion is significantly reduced compared to products that have to be taken daily by patients.1
READ MORE ABOUT BUVIDAL AND BRIXADI ON camurus.com/science/products
• Royalties on Brixadi net sales grew 100% (131% at CER*) to 89 (45) MSEK vs. Q2 2024 and increased 21% (32% at CER*) vs. Q1 2025
• Four national market authorization applications under review in the MENA region

CAM2029 is a novel, once-monthly octreotide depot developed for easy self-administration and enhanced octreotide exposure. The product candidate is under development for the treatment of three rare diseases: acromegaly, gastroenteropancreatic neuroendocrine tumors (GEP-NET) and polycystic liver disease (PLD). Studies completed to date show that CAM2029 provides about a five-fold increase in octreotide bioavailability compared to currently available long-acting octreotide product, enabling a potentially improved treatment efficacy. In addition, CAM2029 can be conveniently self-administered as a subcutaneous injection using a pre-filled autoinjector pen, while other somatostatin receptor ligands require injections intramuscularly or deep subcutaneously with large needles, generally administered by a trained healthcare professional.10,11 CAM2029 is also ready-to-use and stored in room temperature.
CAM2029 has been evaluated in an extensive clinical program consisting of seven clinical trials, including two Phase 3 studies of CAM2029 in patients with acromegaly within the ACROINNOVA program. The 24-week, randomized, placebo-controlled Phase 3 study, ACROINNOVA 1, was completed in 2023 with positive topline results on efficacy and safety.12,13 This was followed by further positive interim and later topline data from the 52-week long-term safety and efficacy study, ACROINNOVA 2, which confirmed the safety profile and sustained treatment efficacy with CAM2029, along with improved patient reported treatment satisfaction and quality of life, compared to treatment with standard of care at baseline. 14,15
READ MORE ABOUT OUR PIPELINE PROGRAMS ON www.camurus.com/science

• Participated in and hosted a symposium on patientcentric acromegaly treatment at the AACE 2025 Annual Meeting 15–17 May in Orlando, FL, US
• SORENTO, the randomized, active-controlled Phase 3 study17 progressed, assessing superiority for progressionfree survival (PFS) of CAM2029 vs standard of care in patients with GEP-NET. Estimated timeline for completing the randomized part of the study is early part of 2026.

During the period, the randomized, dose-escalating, multipledose, Phase 1 study of CAM2056, monthly FluidCrystal semaglutide depot, proceeded according to plan. This study evaluates the pharmacokinetics, pharmacodynamics, and safety of CAM2056 and commercially available weekly semaglutide in participants who are overweight or obese and otherwise healthy. All participants have received their first dose, and study results are expected in the fourth quarter 2025.
On 3 June, Camurus announced entering into a collaboration and license agreement with Eli Lilly and Company ("Lilly"), granting Lilly exclusive, worldwide rights to the research, development, manufacture, and commercialization of long-acting incretin products for cardiometabolic health based on Camurus' FluidCrystal technology. The agreement comprises up to four of Lilly's proprietary drug compounds, within the substance classes dual GIP and GLP-1 receptor agonists, triple GIP, glucagon and GLP-1 receptor agonists, and an option to include amylin receptor agonists.19
Additional pre-clinical and life-cycle management programs, including both peptide and small-molecule drugs, advanced during the period.

Camurus is a commercial-stage biopharmaceutical company dedicated to developing innovative, long-acting medications aimed at improving the lives of patients with severe and chronic diseases in the areas of CNS, endocrinology, and oncology. Beyond own development, Camurus is actively pursuing business development and partnering efforts to expand and develop its product portfolio and pipeline, diversify its business, and expand globally to leverage sustainable value creation for its stakeholders.
During the period, preparations for the launch of Oczyesa (CAM2029) for acromegaly in the initial EU markets continued to progress. Meanwhile, in the US, Camurus is advancing the launch preparations for Oclaiz™ (CAM2029) in acromegaly, with a focus on disseminating clinical data and engaging with key stakeholders, such as payers, advocacy groups, and key opinion leaders.
Camurus' commitment to improve the lives of patients has a clear sustainability perspective. To fulfill our commitment, we are determined to conduct our business in a sustainable manner. Based on the company's ambition to contribute to a healthier world, the work includes several dimensions in the ESG area. Camurus' sustainability strategy and work is divided into four focus areas with established ambitions, goals, key figures and activities and aims to contribute to the UN's Sustainable Development Goals (SDGs).
READ MORE ABOUT CAMURUS' SUSTAINABILITY WORK AT camurus.com/sustainability



Total revenues during the quarter amounted to MSEK 675.5 (444.9) representing an increase of 52 percent (65 percent at CER1 ).
Product sales were MSEK 469.6 (399.9), corresponding to an increase of 17 percent (26 percent at CER) compared to the second quarter 2024 and a decrease of -3 percent (3 percent at CER) versus prior quarter. SEK fluctuation has impacted revenue growth negatively by -6 points versus prior quarter and -9 points versus same period prior year.
Royalty revenue for Brixadi® product sales in the US was MSEK 89.3 (44.7) in the quarter representing a growth of 100 percent (131 percent at CER) compared to the same quarter previous year and an increase of 21 percent versus prior quarter (32 percent at CER). See the CEO statement page 4 for more information.
During the quarter, Camurus entered into a collaboration and license agreement for longacting FluidCrystal® incretins with Eli Lilly which generated a license revenue of MUSD 12.0.
Half-year total revenues were MSEK 1,233.8 (834.9), up by 48 percent compared to the same period previous year. Product sales were MSEK 954.2 (764.0), up 25 percent, and Brixadi royalty revenue was MSEK 163.0 (70.6) for the half-year, growing 131 percent versus same period prior year. For further information, see Note 4.
Marketing and distribution costs were MSEK 133.5 (131.0) in the quarter, and for the half year MSEK 249.1 (223.9), an increase driven by commercial acceleration of Buvidal® in Europe, Australia, Middle East and North Africa, as well as company expansion into the US.
Administrative expenses for the quarter were MSEK 51.7 (23.7), and for the half year MSEK 93.4 (39.9), aligned with corporate evolution to substantiate company development.
R&D costs were MSEK 151.2 (173.5) for the quarter and for the half-year MSEK 282.6 (353.6). The decrease compared to previous year is mainly linked to different progress status in the three pivotal Phase 3 studies of CAM2029 for the treatment of acromegaly, gastroenteropancreatic neuroendocrine tumors, Phase 2/3 study in polycystic liver disease, and preclinicial and clinical program in semaglutide monthly depot.
The operating result for the quarter was MSEK 292.1 (82.6), and for the half-year MSEK 530.9 (161.3), driven by Buvidal product sales, royalty revenues from Brixadi in the US, and licensee fee revenue related to the collaboration and license agreement entered into with Eli Lilly during the quarter.
Financial items in the period were MSEK 15.0 (21.5) and MSEK 30.0 (39.7) for the first half of the year.
The profit before tax for the quarter was MSEK 307.0 (104.1) and MSEK 561.0 (201.0) year to date. Tax in the quarter was MSEK -62.2 (-29.9) and MSEK -118.9 (-48.9) for the first half of the year driven by company profitability.
The result for the period amounted to MSEK 244.8 (74.2) and for the half-year MSEK 442.0 (152.1).
Earnings per share before dilution were SEK 4.15 (1.28) for the period and for the half-year SEK 7.50 (2.64). Earnings per share after dilution were SEK 4.08 (1.25) for the period and for the half-year SEK 7.37 (2.56).
Cash flow from operating activities, before change in working capital, amounted to MSEK 349.0 (154.8) for the quarter and MSEK 594.6 (293.3) for the half-year. The difference compared to previous year is mainly driven by operating result, including adjustments for non-cash items (Note 8).
The change in working capital affected the cash flow by MSEK 26.8 (-56.1) in the quarter, driven mainly by inventories and trade receivables reduction, and trade payables increase. During the halfyear the change in working capital was MSEK -141.2 (-158.2).
Cash flow from investing activities in the quarter was MSEK -27.4 (-1.9) and MSEK -61.6 (-3.6) year to date, driven by company new Headquarters and technological activities.
Cash flow from financing activities was MSEK 121.9 (196.5) in the quarter and mainly relates to payments for the exercise of stock options in the ESOP 2022/2026 program. Year to date, cash flow from financing activities was MSEK 115.8 (1,242.7).
The cash position for the group as of 30 June, 2025 was MSEK 3,347.4 (2,567.1). There were no loans as of 30 June, 2025 and no loans have been taken since this date. Consolidated equity as of 30 June, 2025 was MSEK 3,870.5 (2,928.3). The difference compared to last year mainly relates to company profitability improvement and exercise of stock options in the ESOP 2021/2024 and ESOP 2022/2026 programs.
Total assets for the group were MSEK 4,424.1 (3,432.1).
The company's total revenues in the quarter amounted to MSEK 646.1 (424.1) and in the first half year MSEK 1,180.0 (791.5).
The result after tax in quarter was MSEK 274.0 (95.1) and for January-June MSEK 413.5 (164.2).
On 30 June, 2025, equity in the parent company amounted to MSEK 3,747.9 (2,843.9) and total assets to MSEK 4,050.1 (3,180.6), of which MSEK 3,182.5 (2,423.5) were cash and cash equivalents.
During the quarter a wholly owned subsidiary was established in Portugal. No other acquisitions nor divestitures have taken place during the quarter.
Camurus' share is listed on Nasdaq Stockholm.
At the end of the period, the total number of shares and votes was 59,660,584 (58,636,918), with a quota value per share of SEK 0.025. The difference compared to last year mainly relates to new shares through exercise of stock options in the ESOP 2021/2024 and ESOP 2022/2026 programs and hedging of PSP 2024/2027 and PSP 2025/2028 programs.
Currently, Camurus has four long-term share-based incentive programs ongoing, two employee stock option programs and two performance share program for the company's employees. During the quarter, earnings after tax were negatively impacted by MSEK 21.6, without any cash flow effect, related to the programs and MSEK 36.1 during the first six months of the year.
For further information about the programs, see Note 2.3.
At the end of the period, Camurus had 273 (228) employees, of whom 132 (118) were within research and development and medical affairs, 109 (82) within business development and marketing and sales, and 31 (27) within administration. The number of employees, in terms of full-time equivalents, amounted to 267 (213) in the quarter and 261 (207) during the first six months.
When providing market guidance, the company has considered:
Camurus' full year 2025 outlook is maintained:
This report has not been reviewed by the company's auditor.
This report includes forward-looking statements about expected and assumed future events, such as start of new development programs, regulatory approvals, market potential and financial performance. These events are subject to risks, uncertainties and assumptions, which may cause actual results to differ materially from previous judgements.
Q3 Interim Report 2025 6 November, 2025
For further information, please contact: Fredrik Tiberg, President and CEO Tel. +46 46 286 46 92, e-mail: [email protected]
Lund, Sweden, 17 July, 2025 Camurus AB Board of Directors
The Board of Directors and the CEO certify that this interim report gives a true and fair view of the company's and groups' operations, financial position and results and describes significant risks and uncertainties that the company and the subsidiaries included in the group face.
Lund, Sweden, 17 July, 2025
Camurus AB
Per Olof Wallström Chairman of the Board Stefan Persson Board Member
Hege Hellström Board Member
Jakob Lindberg Board Member
Erika Söderberg Johnsson Board Member
Fredrik Tiberg President and CEO, Board Member
Elisabeth Björk Board Member Robert McQuade Board Member
This interim report has not been reviewed by the company's auditor.
| KSEK Not |
2025 Apr-Jun |
2024 Apr-Jun |
2025 Jan-Jun |
2024 Jan-Jun |
2024 Jan-Dec |
|---|---|---|---|---|---|
| Total revenue 4 |
675,501 | 444,868 | 1,233,843 | 834,853 | 1,867,581 |
| Cost of goods sold | -41,137 | -31,805 | -80,429 | -62,673 | -129,507 |
| Gross profit | 634,364 | 413,063 | 1,153,414 | 772,180 | 1,738,074 |
| Marketing and distribution costs | -133,455 | -130,961 | -249,108 | -223,850 | -492,400 |
| Administrative expenses | -51,670 | -23,706 | -93,420 | -39,914 | -91,322 |
| Research and development costs | -151,190 | -173,549 | -282,641 | -353,574 | -683,619 |
| Other operating income | 302 | 287 | 2,874 | 6,428 | 6,336 |
| Other operating expenses | -6,301 | -2,527 | -187 | – | -7,904 |
| Operating result | 292,050 | 82,607 | 530,932 | 161,270 | 469,165 |
| Financial income | 16,378 | 21,777 | 32,790 | 40,261 | 84,441 |
| Financial expenses | -1,418 | -277 | -2,753 | -565 | -1,084 |
| Net financial items | 14,960 | 21,500 | 30,037 | 39,696 | 83,357 |
| Result before tax | 307,010 | 104,107 | 560,969 | 200,966 | 552,522 |
| Income tax 9 |
-62,219 | -29,907 | -118,925 | -48,902 | -124,128 |
| Result for the period1) 5 |
244,791 | 74,200 | 442,044 | 152,064 | 428,394 |
| Other comprehensive income | |||||
| Exchange-rate differences | 1,924 | -647 | -8,354 | 2,773 | 2,722 |
| Comprehensive income for the period1) | 246,715 | 73,553 | 433,690 | 154,837 | 431,116 |
1) All attributable to parent company shareholders.
| Not | 2025 Apr-Jun |
2024 Apr-Jun |
2025 Jan-Jun |
2024 Jan-Jun |
2024 Jan-Dec |
|
|---|---|---|---|---|---|---|
| Earnings per share before dilution, SEK | 5 | 4.15 | 1.28 | 7.50 | 2.64 | 7.39 |
| Earnings per share after dilution, SEK | 5 | 4.08 | 1.25 | 7.37 | 2.56 | 7.20 |
For more information about calculation of earnings per share, see Note 5.
Presently, the company has four long-term share-based incentive programs active. For further information see page 17 Camurus' share, and Note 2.3.
| KSEK Note |
30-06-2025 | 30-06-2024 | 31-12-2024 |
|---|---|---|---|
| ASSETS | |||
| Fixed assets | |||
| Intangible assets | |||
| Capitalized development expenditure | 21,829 | 22,784 | 22,722 |
| Tangible assets | |||
| Lease assets | 104,951 | 20,557 | 16,846 |
| Equipment, fixtures and fittings | 38,760 | 10,550 | 9,485 |
| Construction in progress | 60,596 | 6,351 | 31,406 |
| Financial assets | |||
| Other long-term receivables | 1,503 | 1,401 | 1,563 |
| Deferred tax receivables 9 |
19,672 | 195,085 | 125,874 |
| Total fixed assets | 247,311 | 256,728 | 207,896 |
| Current assets | |||
| Inventories | |||
| Finished goods and goods for resale | 68,026 | 80,523 | 87,778 |
| Raw materials | 55,788 | 47,291 | 52,445 |
| Total inventories | 123,814 | 127,814 | 140,223 |
| Current receivables | |||
| Trade receivables | 511,169 | 366,583 | 416,344 |
| Other receivables | 59,423 | 31,663 | 25,991 |
| Prepayments and accrued income | 134,923 | 82,155 | 113,859 |
| Total current receivables 6 |
705,515 | 480,401 | 556,194 |
| Cash and cash equivalents | 3,347,420 | 2,567,127 | 2,852,699 |
| Total current assets | 4,176,749 | 3,175,342 | 3,549,116 |
| TOTAL ASSETS | 4,424,060 | 3,432,070 | 3,757,012 |
| KSEK | Note | 30-06-2025 | 30-06-2024 | 31-12-2024 |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| EQUITY | ||||
| Equity attributable to parent company shareholders | ||||
| Share capital | 1,492 | 1,466 | 1,472 | |
| Other contributed capital | 3,555,283 | 3,323,011 | 3,408,062 | |
| Other reserves | -3,155 | 5,250 | 5,199 | |
| Retained earnings, including result for the period | 316,916 | -401,382 | -125,052 | |
| Total equity | 10 | 3,870,536 | 2,928,345 | 3,289,681 |
| LIABILITIES | ||||
| Long-term liabilities | ||||
| Lease liablities | 84,596 | 10,598 | 7,138 | |
| Social security fees incentive programs | 7,744 | 64,351 | 21,567 | |
| Total long-term liabilities | 92,340 | 74,949 | 28,705 | |
| Short-term liabilities | ||||
| Trade payables | 80,570 | 69,982 | 118,253 | |
| Lease liabilities | 19,208 | 10,357 | 9,906 | |
| Income taxes | 25,810 | 20,576 | 15,270 | |
| Social security fees incentive programs | 92,087 | 74,570 | 52,837 | |
| Other liabilities | 81,733 | 94,088 | 49,882 | |
| Accrued expenses and deferred income | 161,776 | 159,203 | 192,478 | |
| Total short-term liabilities | 6 | 461,184 | 428,776 | 438,626 |
| TOTAL EQUITY AND LIABILITIES | 4,424,060 | 3,432,070 | 3,757,012 |
| KSEK | Note | Share capital |
Other contri buted capital |
Other reserves |
Retained earnings, including result for the period |
Total equity |
|---|---|---|---|---|---|---|
| Opening balance 1 January, 2024 | 1,391 | 2,042,503 | 2,478 | -553,371 | 1,493,001 | |
| Comprehensive income for the period | ||||||
| Result for the period | – | – | – | 152,064 | 152,064 | |
| Exchange-rate differences | – | – | 2,773 | – | 2,773 | |
| Transactions with shareholders | ||||||
| Share issues | 56 | 1,089,950 | – | – | 1,090,006 | |
| Sale of warrants | – | 23,177 | – | – | 23,177 | |
| Exercise of stock options | 19 | 203,746 | – | – | 203,765 | |
| Employee stock options and | ||||||
| performance share programs | – | 18,339 | – | – | 18,339 | |
| Issuance costs, net after deferred tax | – | -54,703 | – | – | -54,703 | |
| Acquisition of own shares (240,000) | – | – | – | -76 | -76 | |
| Closing balance 30 June, 2024 | 1,466 | 3,323,011 | 5,250 | -401,382 | 2,928,345 | |
| Opening balance 1 January, 2024 | 1,391 | 2,042,503 | 2,478 | -553,371 | 1,493,001 | |
| Comprehensive income for the period | ||||||
| Result for the period | – | – | – | 428,394 | 428,394 | |
| Exchange-rate differences | – | – | 2,722 | – | 2,722 | |
| Transactions with shareholders | ||||||
| Share issues | 56 | 1,089,950 | – | – | 1,090,006 | |
| Sale of warrants | – | 23,177 | – | – | 23,177 | |
| Exercise of stock options | 25 | 267,533 | – | – | 267,558 | |
| Employee stock options and | ||||||
| performance share programs | – | 39,857 | – | – | 39,857 | |
| Issuance costs, net after deferred tax | – | -54,957 | – | – | -54,957 | |
| Acquisition of own shares (240,000) | – | – | – | -76 | -76 | |
| Closing balance 31 December, 2024 | 1,472 | 3,408,062 | 5,199 | -125,052 | 3,289,681 |
| Other | Retained earnings, |
|||||
|---|---|---|---|---|---|---|
| KSEK | Note | Share capital |
contri buted capital |
Other reserves |
including result for the period |
Total equity |
| Opening balance 1 January, 2025 | 1,472 | 3,408,062 | 5,199 | -125,052 | 3,289,681 | |
| Comprehensive income for the period | ||||||
| Result for the period | – | – | – | 442,044 | 442,044 | |
| Exchange-rate differences | – | – | -8,354 | – | -8,354 | |
| Transactions with shareholders | ||||||
| Share issues | 6 | – | – | – | 6 | |
| Exercise of stock options | 14 | 128,554 | – | – | 128,568 | |
| Employee stock options and | ||||||
| performance share programs | – | 20,914 | – | – | 20,914 | |
| Issuance costs, net after deferred tax | – | -2,248 | – | – | -2,248 | |
| Acquisition of own shares (240,000) | – | – | – | -76 | -76 | |
| Closing balance 30 June, 2025 | 10 | 1,492 | 3,555,283 | -3,155 | 316,916 | 3,870,536 |
| KSEK Note |
2025 Apr-Jun |
2024 Apr-Jun |
2025 Jan-Jun |
2024 Jan-Jun |
2024 Jan-Dec |
|---|---|---|---|---|---|
| Operating activities | |||||
| Operating profit/loss before financial items | 292,050 | 82,607 | 530,932 | 161,270 | 469,165 |
| Adjustments for non-cash items 8 |
44,361 | 51,569 | 45,661 | 93,343 | 52,642 |
| Interest received | 16,372 | 21,778 | 32,789 | 40,263 | 84,427 |
| Interest paid | -1,418 | -277 | -2,753 | -565 | -1,084 |
| Income taxes paid | -2,375 | -872 | -11,982 | -997 | -12,068 |
| Cashflow from operating activities before change | 348,990 | 154,805 | 594,647 | 293,314 | 593,082 |
| in working capital | |||||
| Increase/decrease in inventories | 10,543 | -8,762 | 15,716 | -26,302 | -39,032 |
| Increase/decrease in trade receivables | -3,373 | -63,173 | -101,374 | -89,989 | -142,248 |
| Increase/decrease in other current receivables | -46,135 | -28,336 | -34,680 | -57,505 | -79,657 |
| Increase/decrease in trade payables | 16,246 | -5,769 | -35,635 | -29,438 | 18,353 |
| Increase/decrease in other current operating liabilities | 49,511 | 49,983 | 14,743 | 44,997 | 37,492 |
| Cash flow from changes in working capital | 26,792 | -56,057 | -141,230 | -158,237 | -205,092 |
| Cash flow from operating activities | 375,782 | 98,748 | 453,417 | 135,077 | 387,990 |
| Investing activities | |||||
| Acquisition of intangible assets | – | – | – | -928 | -1,758 |
| Acquisition of tangible assets | -27,409 | -1,923 | -61,553 | -2,627 | -27,613 |
| Cash flow from investing activities | -27,409 | -1,923 | -61,553 | -3,555 | -29,371 |
| Financing activities | |||||
| Amortization of lease liabilities | -3,731 | -2,643 | -9,878 | -5,236 | -10,624 |
| Share issue after issuance costs | 125,743 | 199,228 | 125,743 | 1,248,052 | 1,311,525 |
| Acquisition of own shares | -76 | -76 | -76 | -76 | -76 |
| Other long-term receivables | 5 | -15 | 56 | 5 | -157 |
| Cash flow from financing activities | 121,941 | 196,494 | 115,845 | 1,242,745 | 1,300,668 |
| Net cash flow for the period | 470,314 | 293,319 | 507,709 | 1,374,267 | 1,659,287 |
| Cash and cash equivalents at beginning of the period | 2,878,054 | 2,273,901 | 2,852,699 | 1,189,840 | 1,189,840 |
| Translation difference in cash flow and liquid assets | -948 | -93 | -12,988 | 3,020 | 3,572 |
| Cash and cash equivalents at end of the period | 3,347,420 | 2,567,127 | 3,347,420 | 2,567,127 | 2,852,699 |
| KSEK Note |
2025 Apr-Jun |
2024 Apr-Jun |
2025 Jan-Jun |
2024 Jan-Jun |
2024 Jan-Dec |
|---|---|---|---|---|---|
| Total revenue | 646,073 | 424,085 | 1,179,958 | 791,489 | 1,764,550 |
| Cost of goods sold | -33,977 | -30,728 | -70,484 | -57,002 | -110,513 |
| Gross profit | 612,096 | 393,357 | 1,109,474 | 734,487 | 1,654,037 |
| Marketing and distribution costs Administrative expenses |
-100,139 -35,967 |
-107,839 -21,106 |
-242,352 -87,750 |
-211,606 -36,925 |
-471,978 -73,234 |
| Research and development costs | -155,126 | -172,457 | -283,069 | -351,400 | -679,249 |
| Other operating income | 8,783 | – | 56 | 10,384 | 7,240 |
| Other operating expenses | – | -2,706 | -6,175 | – | -7,904 |
| Operating result | 329,647 | 89,249 | 490,184 | 144,940 | 428,912 |
| Revenues from participation in group companies Interest income and similar items Interest expense and similar items |
– 15,797 -398 |
9,960 21,414 -244 |
– 31,693 -879 |
23,480 39,824 -472 |
23,480 82,734 -1,482 |
| Result after financial items | 345,046 | 120,379 | 520,998 | 207,772 | 533,644 |
| Result before tax | 345,046 | 120,379 | 520,998 | 207,772 | 533,644 |
| Tax on result for the period | -71,052 | -25,272 | -107,529 | -43,566 | -111,113 |
| Result for the period | 273,994 | 95,107 | 413,469 | 164,206 | 422,531 |
Total comprehensive income is the same as result for the period, as the parent company contains no items that are recognized under other comprehensive income.
| KSEK Note |
30-06-2025 | 30-06-2024 | 31-12-2024 |
|---|---|---|---|
| ASSETS | |||
| Fixed assets | |||
| Tangible assets | |||
| Equipment, fixtures and fittings | 33,998 | 10,492 | 9,436 |
| Construction in progress | 60,596 | 6,351 | 27,842 |
| Financial assets | |||
| Interests in group companies | 43,679 | 29,372 | 36,616 |
| Deferred tax assets | 13,412 | 187,839 | 120,358 |
| Other financial assets | 1,396 | 1,372 | 1,440 |
| Total fixed assets | 153,081 | 235,426 | 195,692 |
| Current assets | |||
| Inventories | |||
| Finished goods and goods for resale | 63,381 | 65,210 | 79,615 |
| Raw materials | 55,788 | 47,291 | 52,445 |
| Total inventories | 119,169 | 112,501 | 132,060 |
| Current receivables | |||
| Receivables subsidiaries | 13,301 | 56,494 | 27,902 |
| Trade receivables | 434,843 | 262,448 | 353,067 |
| Other receivables | 24,219 | 12,151 | 10,902 |
| Prepayments and accrued income | 122,963 | 78,103 | 103,556 |
| Total current receivables | 595,326 | 409,196 | 495,427 |
| Cash and bank deposit | 3,182,540 | 2,423,457 | 2,714,358 |
| Total current assets | 3,897,035 | 2,945,154 | 3,341,845 |
| TOTAL ASSETS | 4,050,116 | 3,180,580 | 3,537,537 |
| KSEK Note |
30-06-2025 | 30-06-2024 | 31-12-2024 |
|---|---|---|---|
| EQUITY AND LIABILITIES | |||
| EQUITY | |||
| Restricted equity | |||
| Share capital (59,660,584 shares) | 1,492 | 1,466 | 1,472 |
| Statutory reserve | 11,327 | 11,327 | 11,327 |
| Total restricted equity | 12,819 | 12,793 | 12,799 |
| Unrestricted equity | |||
| Retained earnings | -200,010 | -622,465 | -622,465 |
| Share premium reserve | 3,521,669 | 3,289,397 | 3,374,448 |
| Result for the period | 413,469 | 164,206 | 422,531 |
| Total unrestricted equity | 3,735,128 | 2,831,138 | 3,174,514 |
| Total equity 10 |
3,747,947 | 2,843,931 | 3,187,313 |
| UNTAXED RESERVES | |||
| Depreciation/amortization in excess of plan | 3,486 | 3,486 | 3,486 |
| Total untaxed reserves | 3,486 | 3,486 | 3,486 |
| LIABILITIES | |||
| Long-term liabilities | |||
| Liabilities to subsidiaries | 489 | 572 | 489 |
| Social security fees incentive programs | 6,242 | 54,104 | 18,038 |
| Total long-term liabilities | 6,731 | 54,676 | 18,527 |
| Short-term liabilities | |||
| Trade payables | 67,925 | 61,345 | 93,986 |
| Social security fees incentive programs | 76,991 | 61,171 | 44,229 |
| Other liabilities | 21,138 | 31,742 | 40,302 |
| Accrued expenses and deferred income | 125,898 | 124,229 | 149,694 |
| Total short-term liabilities | 291,952 | 278,487 | 328,211 |
| TOTAL EQUITY AND LIABILITIES | 4,050,116 | 3,180,580 | 3,537,537 |
| Key figures, MSEK | 2025 Apr-Jun |
2024 Apr-Jun |
2025 Jan-Jun |
2024 Jan-Jun |
2024 Jan-Dec |
|---|---|---|---|---|---|
| Total revenue | 676 | 445 | 1,234 | 835 | 1,868 |
| Operating expenses | 343 | 331 | 625 | 617 | 1,275 |
| Operating result | 292 | 83 | 531 | 161 | 469 |
| Result for the period | 245 | 74 | 442 | 152 | 428 |
| Cash flow from operating activities | 376 | 99 | 453 | 135 | 388 |
| Cash and cash equivalents | 3,347 | 2,567 | 3,347 | 2,567 | 2,853 |
| Equity | 3,871 | 2,928 | 3,871 | 2,928 | 3,290 |
| Equity ratio in group, percent | 87% | 85% | 87% | 85% | 88% |
| Total assets | 4,424 | 3,432 | 4,424 | 3,432 | 3,757 |
| Weighted average number of shares, before dilution | 58,990,246 | 57,775,762 | 58,934,939 | 57,512,877 | 58,008,077 |
| Weighted average number of shares, after dilution | 59,967,604 | 59,534,463 | 59,944,372 | 59,315,568 | 59,499,883 |
| Earnings per share before dilution, SEK | 4.15 | 1.28 | 7.50 | 2.64 | 7.39 |
| Earnings per share after dilution, SEK | 4.08 | 1.25 | 7.37 | 2.56 | 7.20 |
| Equity per share before dilution, SEK | 65.61 | 50.68 | 65.67 | 50.92 | 56.71 |
| Equity per share after dilution, SEK | 64.54 | 49.19 | 64.57 | 49.37 | 55.29 |
| Number of employees at end of period | 273 | 228 | 273 | 228 | 256 |
| Number of employees in R&D at end of period | 132 | 118 | 132 | 118 | 124 |
| R&D costs as a percentage of operating expenses | 44% | 53% | 45% | 57% | 54% |
Cash and cash equivalents Cash and cash bank balances
Equity ratio, percent Equity divided by total capital
Weighted average number of shares, before dilution Weighted average number of shares before adjustment for dilution effect of new shares
Weighted average number of shares, after dilution Weighted average number of shares adjusted for the dilution effect of new shares
Result divided by the weighted average number of shares outstanding before dilution
Result divided by the weighted average number of shares outstanding after dilution
Equity divided by the weighted number of shares at the end of period before dilution
Equity divided by the weighted number of shares at the end of the period after dilution
Research and development costs divided by operating expenses (marketing and distribution costs, administrative expenses and research and development costs), excluding items affecting comparability
Camurus AB, corp. ID No. 556667-9105 is the parent company of the Camurus group and has its registered office based in Lund, Sweden, at Rydbergs Torg 4, 224 84 Lund. Camurus AB group's interim report for the second quarter 2025 has been approved for publication by the Board of Directors and the Chief Executive Officer.
All amounts are stated in SEK thousands (KSEK), unless otherwise indicated. Figures in brackets refer to the year-earlier period.
The consolidated financial statements for the Camurus AB group ("Camurus") have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the EU, as well as the Swedish Financial Reporting Board's Recommendation RFR 1 Supplementary Accounting Rules for groups, interpretations from IFRS interpretations Committee (IFRS IC), and the Swedish Annual Account Act.
This interim report has been drawn up in accordance with IAS 34, Interim Financial Reporting, the Swedish Annual Accounts Act and RFR 1 Supplementary Accounting Rules for groups.
The parent company statements have been prepared in accordance with the Annual Accounts Act and recommendation RFR 2 Accounting for legal entities from the Swedish Financial Reporting Board. The application of RFR 2 means that the parent company in the interim report for the legal entity shall apply all EU-approved IFRS standards and statements as far as possible within the framework of the Annual Accounts Act, the Pension Obligations Vesting Act (Tryggandelagen) and taking into consideration the relationship between accounting and taxation. The parent company's accounting policies are the same as for the group, unless otherwise stated in Note 2.2.
The most important accounting policies that are applied in the preparation of these consolidated financial statements are detailed below and are the same and consistent with those used in the preparation of the Annual Report 2024, see www.camurus.com/investors/financial-reports.
No new or revised IFRS standards, with any material impact on the group, have come into force.
Derivatives are reported in the balance sheet on the transaction day and are valued at fair value, both initially and in subsequent revaluations at the end of each reporting period. The group does not apply hedge accounting and all changes in the fair value of derivative instruments are reported directly in the income statement as Other operating income or Other operating expenses. Derivatives are reported in the balance sheet as Other receivables and Other liabilities.
The parent company applies accounting policies that differ from those of the group in the cases stated below.
All expenses that relate to the development of internally generated intangible assets are recognized as expenses as they arise.
Interests in subsidiaries are reported at cost, less any impairment losses. The cost includes acquisition-related expenses and any additional considerations. When there is an indication that interests in subsidiaries have decreased in value, a calculation is made of the recoverable amount. If this amount is lower than the reported amount, an impairment is carried out. Impairment losses are recognized under the item "Result from interest in group companies".
Group contributions paid by the parent company to subsidiaries and group contributions received from subsidiaries by the parent company are recognized as appropriations.
IFRS 9 "Financial instruments" addresses the classification, measurement and recognition of financial assets and liabilities and is applied with the exceptions that RFR 2 allows, i.e. at amortized cost.
Derivatives with a negative fair value are reported in the balance sheet as Other liabilities and changes in the fair value of derivative instruments are reported directly in the income statement on the line Other operating income or Other operating expenses. Derivatives with a positive fair value are reported at the lower of acquisition value and fair value.
Camurus has two Employee Stock Options Programs (ESOP) active for the company´s employees. The programs were adopted by the Annual General Meeting (AGM) in 2022 and 2023.
The options are granted free of charge and have a term approximately between three and four years from the grant date. Once vested, the options can be exercised during the exercise period provided that the participant is still employed. Each vested option gives the holder the right to acquire one share in Camurus at a pre-defined price corresponding to 125 or 130 percent of the volume-weighted average price for the company's share on Nasdaq Stockholm during the ten trading days immediately following the respective company's AGM in which the program was adopted.
The ESOP 2022/2026 program comprises a maximum of 1,000,000 employee stock options, and the ESOP 2023/2026 program comprises a maximum of 200,000 employee stock options.
The fair value of the service that entitles to the allotment of options through the program is reported as a personnel cost with a corresponding increase in equity. The total amount to be expensed is based on the fair value of the employee stock options granted, including the share target price, and that the employee remains in the company's service during the exercise period. The total cost is reported over the vesting period. At the end of each reporting period, the company reconsiders its assessment of how many options are expected to be exercised and the difference is reported in the income statement and a corresponding adjustment is made in equity. As a basis for allocating social security contributions, a revaluation of fair value is continuously made for the employee stock options earned at the end of each reporting period. Social security contributions are reported as personnel costs and the corresponding provision is made under long- or short-term liabilities depending on the remaining term.
In total 354,100 employee options remain outstanding since the launch of the programs, of which 42,000 are granted to the CEO and 103,000 to other senior executives.
Camurus has two Performance Share Programs (PSP) active for the company´s employees. The programs were adopted by the Annual General Meeting (AGM) in 2024 and 2025.
PSP awards are granted free of charge and have a term of approximately three years from the grant date. The allocation of performance shares is subject to the achievement of performance conditions. Dependent on the achievement of the performance conditions, the number of performance shares allocated to the participants after expiration of the vesting period may amount to between 0 and 120 percent of the PSP award.
Both PSP 2024/2027 and PSP 2025/2028 programs comprise a maximum of 240,000 shares respectively.
The fair value of the service that entitles to the allotment of shares through the program is reported as a personnel cost with a corresponding increase in equity. The total amount to be expensed is based on the fair value of granted PSP awards and that the employee remains in the company's service during the exercise period. The total cost is reported over the vesting period. At the end of each reporting period, the company reconsiders its assessment of how many shares are expected to be granted and the difference is reported in the income statement and a corresponding adjustment is made in equity. As a basis for allocating social security contributions, a revaluation of fair value is continuously made for earned PSP awards at the end of each reporting period. Social security contributions are reported as personnel costs and the corresponding provision is made under long- or short-term liabilities depending on the remaining term.
In total 294,185 PSP awards have been allocated since the launch of the programs, of which 13,455 to the CEO and 39,008 to other senior executives.
The fair value of the instruments (options and PSP awards) when implementing the programs have been calculated using Black & Scholes' valuation model, which takes into account the exercise price, the term of the option and PSP awards, the share price on the allotment date, the expected volatility in the share price and risk-free interest for the option, and company assesment on probability to achieve and level of achievement for performance conditions.
For further information about the programs, see the minutes from the 2022, 2023, 2024 and 2025 Annual General Meetings published on the company's website, www.camurus.com/investors/ corporategovernance/general-meetings.
Full exercise of allotted employee stock options and PSP awards as of 30 June, 2025 corresponds to a total of 648,285 shares and would result in a dilution of shareholders with 1.09 percent, for more information see the below summary.
If decided, but not yet granted, employee performance share awards are fully exercised by further total of 90,715, the total dilution of shareholders would increase to 1.24 percent.
| Program | Number of shares granted options entitles to |
Potential dilution of the granted options |
Subscription period |
Strike price in SEK for subscription of shares upon exercise |
Market value2) | Number of employees participating in the program |
|---|---|---|---|---|---|---|
| ESOP 2022/2026 | 332,1001) | 0.56%1) | 1 Jun, 2025- | 237.40 | 1 Jun, 2022: SEK 59.45 | 139 |
| 1 Mar, 2026 | ||||||
| ESOP 2023/2026 | 22,0001) | 0.04%1) | 1 Jun, 2026- | 346.30 | 1 Jun, 2023: SEK 79.75 | 2 |
| 31 Dec, 2026 | ||||||
| PSP 2024/2027 | 144,9001) | 0.24%1) | 1 Jun, 2027- | 255 | ||
| 31 Dec, 2027 | ||||||
| PSP 2025/2028 | 149,285 | 0.25% | 1 Jun, 2028- | 248 | ||
| 31 Dec, 2028 | ||||||
| Summa | 648,285 | 1.09% |
1) No further allocation can be made.
2) Market valuation in accordance with Black & Scholes model. Data used in the valuation are volatility in the share, dilution effect, subscription price at exercise, interest rate and the term for the warrants.
| Change in existing incentive programs | Number of shares granted instruments may entitle to |
|---|---|
| 1 January, 2025 | 1,051,766 |
| Change during the January-March period 2025 | |
| Returned instruments | |
| ESOP 2022/2026 | -9,500 |
| PSP 2024/2027 | -950 |
| Granted instruments | |
| PSP 2024/2027 | 2,450 |
| Total change | -8,000 |
| Number of shares granted instruments may entitle to as of 31 March, 2025 | 1,043,766 |
| Number of shares granted instruments may entitle to as of 30 June, 2025 | 648,285 |
|---|---|
| Total change | -395,481 |
| PSP 2025/2028 | 149,285 |
| PSP 2024/2027 | 6,850 |
| Granted instruments | |
| ESOP 2022/2026 | -541,566 |
| Exercised instruments | |
| PSP 2024/2027 | -2,550 |
| ESOP 2022/2026 | -7,500 |
| Returned instruments | |
| Change during the second quarter 2025 |
The company management makes estimates and assumptions about the future. Such estimates can deviate considerably from the actual outcome, since they are based on various assumptions and experiences.
The estimates and assumptions that may lead to the risk of significant adjustments to reported amounts for assets and liabilities relate mainly to measurement and allocation of revenues and costs in connection with licensing agreements and deferred tax receivables. Risks in ongoing development projects comprise technical and manufacturing related risks (including products failing to meet set specifications post manufacturing), safety and effect-related risks that can arise in clinical trials, regulatory risks relating to non-approval or delays of clinical trial applications and market approvals, and commercial risks relating to the sale of proprietary and competing products and their development on the market, as well as IP risks relating to approval of patent applications and patent protection. In addition, there are risks relating to the development, strategy and management decisions of Camurus' partners. There is also a risk that differences of opinion will arise between Camurus and its partners or that such partners do not meet their contractual commitments.
Camurus pursues operations and its business on the international market and the company is therefore exposed to currency risks, since revenues and costs arise in different currencies, mainly AUD, EUR, GBP, NOK, SEK, and USD.
The group reports a deferred tax asset of MSEK 19.7 as of 30 June, 2025. The deferred tax asset is calculated on the basis that Camurus AB's entire losses carried forward will be utilized against taxable surpluses in the future. The basic circumstance leading the company to make this assessment is that the company, for the development of new drug candidates, utilizes its own proprietary and regulatory validated long-acting FluidCrystal® injection depot. By combining this technology with already existing active drug substances whose efficacy and safety profile previously has been documented, new proprietary drugs with improved properties and treatment results can be developed in shorter time, at a lower cost and risk compared to the development of completely new drugs.
Accounting for deferred tax assets according to IFRS requires that it is probable that taxable surpluses will be generated in the future which the losses carried forward can be used against. In addition, a company that has reported losses in recent periods must be able to demonstrate convincing factors that taxable profits will be generated. The progress made in the commercialization of CAM2038, including approval by the FDA and US launch, plus the development of CAM2029 at the time the company confirmed its sustainable profitability in 2023 is what convincingly suggests that the company will be able to utilize its losses carried forward.
Future revenues will mainly be generated from Camurus' own sales organization in markets where Camurus has own commercialization capabilities, and through partnerships for markets where Camurus has outlicensed FluidCrystal and/or product candidates or products, such as Buvidal.
Losses carried forward are only reported in Sweden and without any due dates based on current tax legislation in Sweden.
A more detailed description of the group's risk exposure is included in Camurus Annual Report 2024 (The Director's Report).
The Board of Directors has not changed its outlook about future risks and uncertainties development in relation to their outlook published in the Annual Report 2024.
The highest executive decision maker is the function responsible for allocating resources and assessing the operating segments results. In the group this function is identified as the CEO based on the information he manages. As the operations in the group, i.e. the development of pharmaceutical products based on Camurus' technology platform, is organized as an integrated unit, with similar risks and opportunities for the products and services produced, the entire group's business constitutes one operating segment. The operating segment is monitored in a manner consistent with the internal reporting provided to the chief operating decision maker. In the internal reporting to the CEO, only one segment is used.
To follow is a breakdown of revenues from all products and services.
| Revenues allocated by products and services |
2025 Apr-Jun |
2024 Apr-Jun |
2025 Jan-Jun |
2024 Jan-Jun |
2024 Jan-Dec |
|---|---|---|---|---|---|
| Sales of development related | |||||
| goods and services | 1,479 | 260 | 1,511 | 267 | 1,474 |
| Licensing revenues and | |||||
| milestone payments | 115,136 | – | 115,136 | – | – |
| Royalties | 89,275 | 44,703 | 163,035 | 70,608 | 212,095 |
| Product sale1) | 469,611 | 399,905 | 954,161 | 763,978 | 1,654,012 |
| Total | 675,501 | 444,868 | 1,233,843 | 834,853 | 1,867,581 |
| 1) Related to Buvidal. | |||||
| Revenues allocated by geographical area |
2025 Apr-Jun |
2024 Apr-Jun |
2025 Jan-Jun |
2024 Jan-Jun |
2024 Jan-Dec |
| Europe | 318,050 | 254,466 | 658,424 | 481,419 | 1,061,614 |
| (whereof Sweden) | (29,720) | (22,841) | (54,963) | (43,934) | (91,728) |
| North America | 204,942 | 44,901 | 278,724 | 70,831 | 212,979 |
| Africa, Middle East and Asia | |||||
| (including Oceania) | 152,509 | 145,501 | 296,695 | 282,603 | 592,988 |
| Total | 675,501 | 444,868 | 1,233,843 | 834,853 | 1,867,581 |
Revenues during the quarter of approximately MSEK 153.2 (122.4) relate to one single external customer.
98.0 (99.9) percent of the group's fixed assets are located in Sweden.
Earnings per share before dilution is calculated by dividing the result attributable to shareholders of the parent company by a weighted average number of ordinary shares outstanding during the period. 480,000 shares have been repurchased and are held as treasury shares by the parent company.
In order to calculate earnings per share after dilution, the number of existing ordinary shares is adjusted for the dilutive effect of the weighted average number of outstanding ordinary shares. The parent company has one category of ordinary shares with anticipated dilution effect in the form of employee stock options and performance share awards. For this category, a calculation is made of the number of shares that could have been purchased at fair value (calculated as the average market price for the year for the parent company's shares), at an amount corresponding to the monetary value of the subscription rights linked to outstanding warrants and options. The number of shares calculated as above are compared to the number of shares that would have been issued assuming the employee stock options are exercised.
| 2025 Apr-Jun |
2024 Apr-Jun |
2025 Jan-Jun |
2024 Jan-Jun |
2024 Jan-Dec |
|
|---|---|---|---|---|---|
| Result attributable to parent company shareholders Weighted average number of ordinary shares |
244,791 | 74,200 | 442,044 | 152,064 | 428,394 |
| outstanding (thousands) | 58,990 | 57,776 | 58,935 | 57,513 | 58,008 |
| 2025 Apr-Jun |
2024 Apr-Jun |
2025 Jan-Jun |
2024 Jan-Jun |
2024 Jan-Dec |
|
| Result attributable to parent company shareholders Weighted average number of ordinary shares |
244,791 | 74,200 | 442,044 | 152,064 | 428,394 |
| outstanding (thousands) | 58,990 | 57,776 | 58,935 | 57,513 | 58,008 |
| Adjustment for stock options (thousands) |
977 | 1,759 | 1,009 | 1,803 | 1,492 |
| Weighted average number of ordinary shares used in calculation of earnings per share after dilution (thousands) |
59,968 | 59,534 | 59,944 | 59,316 | 59,500 |
All of the group's financial instruments that are measured at amortized cost are short-term and expire within one year. The fair value of these instruments is deemed to correspond to their reported amounts, since discounting effects are minimal.
Financial assets and liabilities in the group that are reported at fair value consist of derivatives (currency futures). All derivatives are included in level 2 when valuing at fair value, which means that fair value is determined using valuation techniques that are based on market information as much as possible, while company-specific information is used as little as possible. All significant input data required for the fair value measurement of an instrument is observable. The fair value of forward exchange contracts is determined as the present value of future cash flows based on exchange rates for forward exchange contracts on the balance sheet date.
| Balance sheet assets, KSEK | 30-06-2025 | 30-06-2024 | 31-12-2024 |
|---|---|---|---|
| Trade receivables | 511,169 | 366,583 | 416,344 |
| Derivatives - currency futures (part of Other receivables) | 16,054 | 978 | 4,033 |
| Cash and cash equivalents | 3,347,420 | 2,567,127 | 2,852,699 |
| Total | 3,874,643 | 2,934,688 | 3,273,076 |
| Balance sheet liabilities, KSEK | 30-06-2025 | 30-06-2024 | 31-12-2024 |
| Trade payables | 80,570 | 69,982 | 118,253 |
| Derivatives - currency forwards (part of Other liabilities) | 2,255 | 4,697 | 2,841 |
| Other liabilities | 190 | 190 | 190 |
| Total | 83,015 | 74,869 | 121,284 |
At the beginning of the year, the company entered into a new office leasing arrangement which has been recognized in accordance with IFRS 16 regarding the company headquarters in Lund, recording a corresponding Right-of-Use (RoU) asset and associated lease liability on the balance sheet. The lease started on 2 January, 2025, and will remain in place until 30 November, 2034, with an annual rent of MSEK 10. In addition, a 3-year extension option has been applied. This new lease agreement is not expected to have a material impact on the company's financial position and future cash flows, with the associated liabilities being amortized over the lease term. Current value of the RoU asset related to the lease arrangement amounts to MSEK 74.5.
There were no related party transactions outside of the Camurus group during the period. No receivables or liabilities existed as of 30 June, 2025.
Adjustment for non-cash items:
| KSEK | 2025 Apr-Jun |
2024 Apr-Jun |
2025 Jan-Jun |
2024 Jan-Jun |
2024 Jan-Dec |
|---|---|---|---|---|---|
| Depreciations | 6,284 | 3,745 | 11,927 | 7,428 | 14,637 |
| Derivatives - currency futures | 10,370 | 716 | -12,607 | 8,090 | 3,179 |
| Incentive programs | 27,707 | 47,108 | 46,341 | 77,825 | 34,826 |
| Total | 44,361 | 51,569 | 45,661 | 93,343 | 52,642 |
Tax for the quarter amounted to MSEK -62.2 (-29.9), attributable to the positive result in the period. As of 30 June, 2025, the Group's deferred tax asset amounted to MSEK 19.7 (195.1).
The change in equity during the quarter is attributable to the result during the period and the first window of program ESOP 2022/2026, which led to the issuance of 541,566 shares.
This information is information that Camurus AB is obliged to make public pursuant to the EU Market Abuse Regulation. The information was submitted for publication, through the agency of the Chief Executive Officer, 07.00 am (CET) on 17 July, 2025.

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.