AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Svenska Handelsbanken

Interim Report Jul 16, 2025

2970_ir_2025-07-16_1cb3d4ef-c30f-405b-8f72-707c67cb3572.pdf

Interim Report

Open in Viewer

Opens in native device viewer

Interim Report January–June

2025

Handelsbanken's Interim Report

January – June 2025

Q2 2025 (Q1 2025)

  • Operating profit was SEK 7,164m (8,136).
  • Return on equity was 12.7% (12.9).
  • Earnings per share amounted to SEK 2.77 (3.19).
  • The C/I ratio was 44.2% (40.7).
  • The credit loss ratio was -0.03% (-0.01).
  • The common equity tier 1 ratio was 18.4% (18.4).

January – June 2025 (January – June 2024)

  • Operating profit was SEK 15,300m (16,778).
  • Return on equity was 12.8% (14.4).
  • Earnings per share amounted to SEK 5.96 (6.77).
  • The C/I ratio was 42.4% (41.9).
  • The credit loss ratio was -0.02% (-0.01).
  • The common equity tier 1 ratio was 18.4% (18.9).

Stable profitability

Lending volumes increased in all home markets, albeit to a limited extent. At the same time, net interest income was held back by the significant appreciation of the Swedish krona, as well as by the fact that previous positive repricing effects between deposits and lending were not repeated during the quarter. Net fee and commission income was resilient and relatively unchanged compared with the previous quarter, in spite of the effects on assets under management from lower stock markets. Underlying expenses continued to decrease, and credit losses consisted of net reversals for a sixth consecutive quarter. All in all, return on equity was stable compared with the previous quarter.

Lower underlying expenses and improved efficiency

Execution on efficiency improvement work has contributed to a lower expense level in the Bank. Compared with both the first six months and the second quarter of the previous year, expenses decreased by 5% adjusted for Oktogonen and restructuring charges. This was achieved in spite of general cost inflation and the inclusion of salary adjustments for the year. The work to reduce expenses and improve efficiency across the Bank has mainly been concentrated to central departments and business support units. The implemented measures have resulted in a lower head count among both employees and external resources, and an increased expense and efficiency focus – within all units – has also contributed to an improved cost base.

A position of financial strength

The Bank's low credit risk is complemented by low funding and liquidity risk, a substantial liquidity reserve and strong capital situation. After anticipated dividend, the common equity tier 1 ratio amounted to 18.4%, corresponding to 3.5 percentage points over the regulatory requirement and thus 0.5 percentage points over the Bank's long-term target range of 1-3 percentage points above regulatory requirement. During the first half of the year, anticipated dividend amounted to SEK 7.15 per share, equivalent to 120% of profit for the period. The Bank's credit ratings by the leading rating agencies remained the highest overall among peer banks globally.

Q2 Q1 Jan-Jun Jan-Jun
SEK m 2025 2025 Change 2025 2024 Change
Total income 13,624 14,789 -8% 28,413 30,775 -8%
Total expenses -6,017 -6,025 0% -12,042 -12,890 -7%
Net credit losses 219 54 306% 273 228 20%
Regulatory fees -664 -684 -3% -1,348 -1,343 0%
Operating profit 7,164 8,136 -12% 15,300 16,778 -9%
Non-recurring items and special items in operating profit* -240 -65 -338 -461
Operating profit adjusted for items affecting comparability 7,404 8,201 -10% 15,638 17,239 -9%

* Items affecting comparability consist of foreign exchange effects, non-recurring items and special items, which are presented in the tables on pages 5 and 6.

Group – Overview 3
Handelsbanken Group – Business segments in continuing operations 9
Handelsbanken Sweden 10
Handelsbanken UK 12
Handelsbanken Norway 14
Handelsbanken the Netherlands 16
Handelsbanken Markets 18
Other units not reported in the business segments 19
Key metrics – Group 20
Condensed set of financial statements – Group 21
Notes 27
Note 1 Accounting Policies 27
Note 2 Net interest income28
Note 3 Net fee and commission income 29
Note 4 Net gains/losses on financial transactions30
Note 5 Net insurance result30
Note 6 Other expenses 30
Note 7 Credit losses 31
Note 8 Regulatory fees 33
Note 9 Loans34
Note 10 Credit risk exposure38
Note 11 Assets and liabilities held for sale, and discontinued operations39
Note 12 Derivatives41
Note 13 Offsetting of financial instruments42
Note 14 Goodwill and other intangible assets 43
Note 15 Due to credit institutions, deposits and borrowing from the public 43
Note 16 Issued securities43
Note 17 Pledged assets and contingent liabilities43
Note 18 Classification of financial assets and liabilities44
Note 19 Fair value measurement of financial instruments46
Note 20 Assets and liabilities by currency 48
Note 21 Own funds and capital requirements in the consolidated situation 49
Note 22 Risk and liquidity51
Note 23 Related-party transactions 55
Note 24 Segment reporting55
Note 25 Events after the balance sheet date55
Condensed set of financial statements – Parent company 56
Information regarding the press conference 63
Auditors' review report 64
Share price performance and other information 65

Group – Overview

Q2 Q1 Q2 Jan-Jun Jan-Jun Full year
SEK m 2025 2025 Change 2024 Change 2025 2024 Change 2024
Summary income statement
Net interest income 10,689 11,347 -6% 11,746 -9% 22,036 23,333 -6% 46,841
Net fee and commission income 2,866 2,900 -1% 2,939 -2% 5,766 5,693 1% 11,726
Net gains/losses on financial transactions -64 506 580 442 1,330 -67% 3,103
Other income* 133 37 259% 193 -31% 170 420 -60% 674
Total income 13,624 14,789 -8% 15,457 -12% 28,413 30,775 -8% 62,345
Staff costs -3,784 -3,789 0% -3,990 -5% -7,573 -7,925 -4% -15,731
Other expenses -1,723 -1,722 0% -1,926 -11% -3,445 -3,982 -13% -7,474
Depreciation, amortisation and impairment of property,
equipment and intangible assets -510 -515 -1% -504 1% -1,025 -983 4% -2,004
Total expenses -6,017 -6,025 0% -6,420 -6% -12,042 -12,890 -7% -25,209
Profit before credit losses and regulatory fees 7,608 8,763 -13% 9,037 -16% 16,371 17,885 -8% 37,136
Net credit losses 219 54 306% 133 65% 273 228 20% 601
Gains/losses on disposal of property,
equipment and intangible assets 1 3 -67% 4 -75% 4 8 -50% 13
Regulatory fees -664 -684 -3% -663 0% -1,348 -1,343 0% -2,733
Operating profit 7,164 8,136 -12% 8,511 -16% 15,300 16,778 -9% 35,016
Taxes -1,624 -1,801 -10% -1,921 -15% -3,425 -3,795 -10% -7,795
Profit for the period from
continuing operations
5,540 6,336 -13% 6,590 -16% 11,876 12,983 -9% 27,221
Profit for the period from discontinued operations after
tax -51 -14 264% 204 -65 415 234
Profit for the period 5,489 6,322 -13% 6,794 -19% 11,811 13,398 -12% 27,456
30 Jun 31 Mar 30 Jun 30 Jun 30 Jun Full year
SEK m 2025 2025 Change 2024 Change 2025 2024 Change 2024
Summary balance sheet**
Loans to the public 2,302,424 2,281,255 1% 2,301,960 0% 2,302,424 2,301,960 0% 2,297,878
of which households 1,236,029 1,232,490 0% 1,235,328 0% 1,236,029 1,235,328 0% 1,241,127
of which corporates 1,047,743 1,048,290 0% 1,065,961 -2% 1,047,743 1,065,961 -2% 1,055,204
Deposits and borrowing from the public 1,413,133 1,426,163 -1% 1,416,323 0% 1,413,133 1,416,323 0% 1,310,739
of which households 642,656 614,980 5% 623,938 3% 642,656 623,938 3% 618,901
of which corporates 770,477 811,183 -5% 792,385 -3% 770,477 792,385 -3% 691,838
Total equity 188,548 183,922 3% 195,035 -3% 188,548 195,035 -3% 210,027
Total assets 3,660,767 3,702,091 -1% 3,727,558 -2% 3,660,767 3,727,558 -2% 3,539,173
Q2 Q1 Q2 Jan-Jun Jan-Jun Full year
2025 2025 2024 2025 2024 2024
Summary key figures
Return on equity, total operations 12.7% 12.9% 15.2% 12.8% 14.4% 14.6%
C/I ratio, Continuing operations 44.2% 40.7% 41.5% 42.4% 41.9% 40.4%
Earnings per share (before and after dilution), SEK 2.77 3.19 3.43 5.96 6.77 13.86
Common equity tier 1 ratio, CRR 18.4% 18.4% 18.9% 18.4% 18.9% 18.8%
Total capital ratio, CRR 22.7% 22.7% 22.5% 22.7% 22.5% 23.4%

* Other income includes the line items Net insurance result, Other dividend income, Share of profit of associates and joint ventures, and Other income.

** A specification of assets and liabilities held for sale in the disposal group in Finland is set out in Note 11.

Q2 2025 COMPARED WITH Q1 2025

Operating profit was SEK 7,164m (8,136). Adjusted for items affecting comparability, operating profit decreased by 10%.

Income decreased by 8% to SEK 13,624m (14,789).

Expenses decreased to SEK -6,017m (-6,025). Restructuring charges totalled SEK -58m (-23) during the quarter. The preliminary provision for the Oktogonen profitsharing scheme was SEK -90m (-42).

The C/I ratio was 44.2% (40.7).

Credit losses consisted of net reversals and the credit loss ratio was -0.03% (-0.01).

Profit for the period amounted to SEK 5,489m (6,322). Earnings per share amounted to SEK 2.77 (3.19).

Return on equity was 12.7% (12.9).

After deductions for the anticipated dividend, the common equity tier 1 ratio was 18.4% (18.4).

Income

Q2 Q1
SEK m 2025 2025 Change
Net interest income 10,689 11,347 -6%
Net fee and commission income 2,866 2,900 -1%
Net gains/losses on financial trans. -64 506 -113%
Other income 133 37 259%
Total income 13,624 14,789 -8%

Net interest income went down by SEK 658m to SEK 10,689m (11,347). Adjusted for foreign exchange effects of SEK -164m, net interest income went down by 4%, or SEK 494m. The net amount of margins and funding costs had an impact of SEK -550m. During the last few quarters, net interest income was positively affected by a portion of the deposits being repriced earlier than portions of the lending. The majority of the net effect of margins and funding costs derives from the fact that this positive effect was not repeated during the quarter. Changed business volumes had an impact of SEK 57m. The day effect was net SEK 33m. The fee for the deposit guarantee scheme was unchanged at SEK -62m (-62). Other effects had a SEK -34m impact on net interest income.

Net fee and commission income declined by 1% to SEK 2,866m (2,900). Fund management, custody and other asset management commissions decreased by -3% and amounted to SEK 1,708m (1,763). Net payment commissions grew by 7% to SEK 451m (423), with net card commissions climbing 12% to SEK 261m (233). Brokerage income increased by 2% to SEK 128m (126). Income from advisory services fell by 14% to SEK 37m (43). Lending and deposit commissions fell to SEK 219m (226). Insurance commissions declined by 4% to SEK 195m (204). Other items in net fee and commission income increased to SEK 128m (115).

Net gains/losses on financial transactions totalled SEK -64m (506). The customer-driven business in Handelsbanken Markets and the home markets increased by 10% to SEK 504m (457). The net gains/losses on financial transactions associated with the Bank's funding and liquidity management, mainly relating to market valuation changes of derivatives, amounted to SEK -404m (35). The value of these derivative contracts move to zero over time. Other effects, including CVA/DVA and realisation results, amounted to SEK -164m (14), including a realisation result of SEK -121m from divestment of the subsidiary Ecster's credit card portfolios in Finland.

The Bank's subsidiary, Ecster, sold its credit card portfolios in Finland during the quarter, which had an impact of SEK - 121m. Other net gains/losses on financial transactions, primarily related to ineffectiveness in the Bank's hedging

relationships, as well as changes in the market values of derivatives used in the Bank's funding, amounted to SEK -253m (238).

Other income increased to SEK 133m (37). The increase was mainly attributable to an improved net insurance result.

Expenses

Q2 Q1
SEK m 2025 2025 Change
Staff costs -3,784 -3,789 0%
Other expenses -1,723 -1,722 0%
Depreciation, amortisation and
impairment of property -510 -515 -1%
Total expenses -6,017 -6,025 0%

Staff costs decreased to SEK -3,784m (-3,789). A preliminary provision for Oktogonen was made during the quarter, amounting to SEK -90m (-42). Restructuring charges relating to employment termination agreements amounted to SEK -58m (-23). Foreign exchange effects reduced staff costs, and amounted to SEK 58m. Adjusted for these items affecting comparability, staff costs decreased quarter on quarter by 1%. The average number of employees fell by 2% to 11,654 (11,854).

Other expenses were virtually unchanged at SEK -1,723m (-1,722).

Depreciation, amortisation and impairment amounted to SEK -510m (-515).

Credit losses

Q2 Q1
SEK m 2025 2025 Change
Net credit losses 219 54 165
Credit loss ratio as % of loans to the
public -0.03 -0.01

Credit losses consisted of net reversals of SEK 219m (54), with SEK 121m referring to a reversal of an expert-based provision, which thus amounted to SEK 0m (121) at the end of the quarter. The divestment of Ecster's credit card portfolios in Finland resulted in recoveries amounting to SEK 48m. The credit loss ratio was -0.03% (-0.01).

Regulatory fees

Regulatory fees totalled SEK -664m (-684). The risk tax amounted to SEK -400m (-400), and the resolution fee amounted to SEK -251m (-270). The Bank of England Levy, which is a regulatory fee introduced in the UK in the early stages of 2024, was SEK -13m (-14).

Taxes

The effective tax rate in continuing operations was 22.7% (22.1). The difference between this rate and the corporate tax rate in Sweden of 20.6% derives primarily from the higher tax rate in the UK operations, as well as from nondeductible costs on subordinated liabilities.

The effective tax rate in total operations (including discontinued operations) was 22.8% (22.3).

Discontinued operations

During the latter part of 2024, the divestment of the business operations in Finland relating to private customers, life insurance and SMEs was finalised. The sales process for the remainder of the operations in Finland is ongoing, mainly comprising lending to residential property companies and other corporate lending.

Profit from discontinued operations, after tax, amounted to SEK -51m (-14).

Income fell by 13% to SEK 137m (158), of which net interest income decreased by 18% to SEK 130m (158).

Expenses decreased by 34% to SEK -136m (-206). Credit losses totalled SEK -21m (6).

Non-recurring items and special items in operating profit

Q2 Q1
SEK m 2025 2025
Special items
Oktogonen: adjustment of allocation previous
year (staff costs) 0 -14
Oktogonen: provision current year (staff costs) -90 -28
Non-recurring items
Restructuring charge (staff costs) -58 -23
Total -148 -65

Foreign exchange effects

Foreign exchange effects vs. previous quarter, SEKm Q2
2025
Net interest income -164
Net fee and commission income -15
Net gains/losses on financial transactions -4
Other income 0
Total income -183
Staff costs 58
Other expenses 25
Depreciation and amortisation 8
Total expenses 92
Net loan losses -1
Gains/losses on disposal of property,
equipment and intangible assets 0
Regluatory fees 1
Operating profit -92

JANUARY – JUNE 2025 COMPARED WITH JANUARY – JUNE 2024

Operating profit decreased by 9% to SEK 15,300m (16,778). Adjusted for items affecting comparability, the decrease was 9%.

Income decreased by 8% to SEK 28,413m (30,775). Expenses decreased by 7% to SEK -12,042m (-12,890). The C/I ratio was 42.4% (41.9). The credit loss ratio was -0.02% (-0.01). Profit for the period amounted to SEK 11,811m (13,398). Earnings per share amounted to SEK 5.96 (6.77). Return on equity was 12.8% (14.4). After deductions for the anticipated dividend, the common

equity tier 1 ratio was 18.4% (18.4).

Income

Jan-Jun Jan-Jun
SEK m 2025 2024 Change
Net interest income 22,036 23,333 -6%
Net fee and commission income 5,766 5,693 1%
Net gains/losses on financial trans. 442 1,330 -67%
Other income 170 420 -60%
Total income 28,413 30,775 -8%

Net interest income went down by 6%, or SEK 1,297m, to SEK 22,036m (23,333). Foreign exchange effects totalled SEK -214m. The net amount of margins and funding costs had an impact of SEK -1,508m on net interest income, mainly deriving from policy rate cuts. Higher business volumes had an impact of SEK 249m. Other effects amounted to SEK 176m.

Net fee and commission income increased by 1% to SEK 5,766m (5,693). Fund management, custody and other asset management commissions increased to SEK 3,471m (3,460). Brokerage income increased by 14% to SEK 254m (222). Net payment commissions grew by 1% to SEK 874m (868), with net card commissions totalling SEK 494m (482). Lending and deposit commissions fell by 14% to SEK 445m (518). Insurance commissions increased to SEK 399m (367). Advisory commissions were SEK 80m (91). Other net fee and commission income increased to SEK 243m (167).

Net gains/losses on financial transactions decreased by 67%, or SEK 888m, to SEK 442m (1,330). The customerdriven business in Handelsbanken Markets and the home markets amounted to SEK 961m (1,084). The net gains/losses on financial transactions associated with the Bank's funding and liquidity management, mainly relating to market valuation changes of derivatives, amounted to SEK -369m (317). The value of these derivative contracts move to zero over time. Other effects, including CVA/DVA and realisation results, amounted to SEK -150m (-71), including a realisation result of SEK -121m from divestment of the subsidiary Ecster's credit card portfolios in Finland.

Other income amounted to SEK 170m (420). Factors behind the change include a lower net insurance result and a lower figure deriving from the share of profit of associates and joint ventures.

Expenses

Jan-Jun Jan-Jun
SEK m 2025 2024 Change
Staff costs -7,573 -7,925 -4%
Other expenses -3,445 -3,982 -13%
Depreciation, amortisation and
impairment of property -1,025 -983 4%
Total expenses -12,042 -12,890 -7%

Staff costs fell by 4%, or SEK -352m, to SEK -7,573m (-7,925). The provision for Oktogonen was SEK -132m (-159), of which SEK -14m (-159) referred to profit for the previous year. Restructuring charges totalled SEK -81m (-302). Foreign exchange effects totalled SEK 66m. Adjusted for the items affecting comparability, staff costs decreased by 1%.

The average number of employees fell by 4% during the period, to 11,754 (12,248). At the end of the period, the number of employees totalled 11,608 (12,229), while the total staffing (i.e. including external resources) decreased by 1,047 people, or 8%, to 12,147 (13,194).

Other expenses fell by 13% to SEK -3,445m (-3,982), mainly due to a drop in the utilisation of external resources.

Depreciation, amortisation and impairments of property, equipment and intangible assets rose by 4% to SEK -1,025m (-983).

Credit losses

Jan-Jun Jan-Jun
SEK m 2025 2024 Change
Net credit losses 273 228 45
Credit loss ratio as % of loans to the
public -0.02 -0.01

Credit losses consisted of net reversals of SEK 273m (228), with SEK 149m referring to a reversal of an expert-based provision, which thus amounted to SEK 0m (454) at the end of the period. The divestment of Ecster's credit card portfolios in Finland resulted in recoveries amounting to SEK 48m. The credit loss ratio was -0.02% (-0.01).

Regulatory fees

Regulatory fees amounted to SEK -1,348m (-1,343), of which the risk tax amounted to SEK -800m (-828) and the resolution fee to SEK -521m (-515). The Bank of England Levy, introduced in the UK in early 2024, amounted to SEK -27m (-).

Taxes

The effective tax rate in continuing operations was 22.4% (22.6). The difference between this rate and the corporate tax rate in Sweden of 20.6% derives primarily from the higher tax rate in the UK operations, as well as from nondeductible costs on subordinated liabilities.

The effective tax rate in total operations (including discontinued operations) was 22.5% (22.5).

Discontinued operations

Profit from discontinued operations consists of the external income and expenses in the operations in Finland that are in the process of being divested, as well as additional costs in Sweden deriving from discontinued operations.

Profit from discontinued operations, after tax, amounted to SEK -65m (415).

Income fell by 77% to SEK 295m (1,305), of which net interest income decreased by 74% to SEK 288m (1,111).

Expenses decreased by 51% to SEK -342m (-702).

Credit losses totalled SEK -15m (-12).

The impairment of property, plant and equipment in the disposal group amounted to SEK 70m (-), arising from the reversal of previously recorded impairment losses.

Non-recurring items and special items in operating profit

Jan-Jun Jan-Jun
SEK m 2025 2024
Special items
Oktogonen: adjustment of allocation previous
year (staff costs)
-14 -159
Oktogonen: provision current year (staff costs) -118 0
Non-recurring items
Restructuring charge (staff costs) -81 -302
Total -213 -461

Foreign exchange effects

Jan-Jun
Foreign exchange effects vs. previous year, SEKm 2025
Net interest income -214
Net fee and commission income -21
Net gains/losses on financial transactions -4
Other income 0
Total income -240
Staff costs 66
Other expenses 44
Depreciation and amortisation 7
Total expenses 117
Net loan losses -2
Gains/losses on disposal of property,
equipment and intangible assets 0
Operating profit -125

BUSINESS DEVELOPMENT

Q2 2025 compared with Q1 2025

The average volume of loans to the public in the home markets fell by SEK 12bn, or just under 1%, and totalled SEK 2,236bn (2,248). The decrease is, however, entirely due to the appreciation of the Swedish krona, and lending volumes increased in all four home markets when expressed in local currency. The average volume of deposits and borrowing from the public in the home markets increased slightly to SEK 1,267bn (1,264).

Total assets under management in the Group increased by 5% and amounted to SEK 1,184bn (1,131) at the end of the quarter, of which SEK 1,113bn (1,058) was invested in the Bank's mutual funds. The average fund volume, comprising approximately 94% of total assets under management in the Group, fell by 3% during the quarter. The net flow in the Bank's mutual funds in the home markets was SEK 19.0bn (21.0), of which SEK 18.7bn (23.0) was in the Swedish market.

January – June 2025 compared with January – June 2024

The average volume of loans to the public in the home markets amounted to SEK 2,242bn (2,251).

The average volume of deposits and borrowing from the public in the home markets grew by 2% and totalled SEK 1,265bn (1,240).

Total assets under management in the Group increased by 3% over the past 12 months and at the end of the period amounted to SEK 1,184bn (1,153), of which SEK 1,113bn (1,050) was invested in the Bank's mutual funds. The net flow in the Bank's mutual funds in the home markets was SEK 40.0bn (7.4), of which SEK 41.7bn (5.9) was in the Swedish market.

RATING

Counterparty
Long-term Short-term risk rating
Standard & Poor's AA- A-1+ AA
Fitch AA F1+ AA+
Moody's Aa2 P-1- Aa1

The Bank's strong credit ratings entail that no other privately owned bank in the world has a higher overall rating from the three leading rating agencies. For all of the Bank's ratings, the outlook is considered stable.

FUNDING AND LIQUIDITY

For decades, Handelsbanken has adopted a prudent approach to funding, with a low risk profile. The funding strategy is based on a diversified, balanced utilisation of several stable funding sources, comprising deposits from households and SMEs, deposits from non-financial entities and market funding diversified across different types of debt instruments in various currencies.

Non-current assets are funded with stable non-current liabilities in the form of stable market funding and long-term stable deposits and borrowing from the public. Current liabilities, in the form of other deposits and borrowing from the public and short-term market funding, are matched by current assets and a liquidity reserve amounting to SEK 896bn at the end of the quarter (777 at year-end 2024).

Of this reserve, 92% is deposited with central banks and holdings of government bonds. The majority of the remainder is invested in holdings of liquid covered bonds. Interest rate risk and foreign exchange risk in the bond holdings are

hedged using derivative instruments, and the entirety of the holdings is measured at market value on an ongoing basis.

The Bank's low encumbrance ratio of its assets creates an unutilised issue amount of covered bonds, which serves in practice as an additional buffer from a liquidity perspective. The low encumbrance ratio also serves as a layer of protection for holders of the Bank's senior bonds. The ratio of non-encumbered assets to unsecured market funding amounted to 262% at the end of the quarter (252% at yearend 2024).

At the end of the quarter, the Group's liquidity coverage ratio, (LCR), calculated according CRR3, was 201% (207% at the end of 2024). The net stable funding ratio (NSFR) according to CRR3 was 122% at the end of the quarter (124% at the end of 2024).

Bond issues during the first half of the year totalled SEK 93bn (97 during the corresponding period of the previous year), of which SEK 67bn (71) was in covered bonds and SEK 26bn (26) was in senior bonds. Bonds reaching maturity amounted to SEK 34bn (87) during the period. No subordinated loans were issued during the period (-).

CAPITAL

After anticipated dividend, the common equity tier 1 ratio was 18.4% at the end of the quarter. The anticipated dividend for the first half of the year was SEK 7.15 per share. The Bank's assessment is that the common equity tier 1 capital requirement, including Pillar 2 guidance, amounted to 14.9% (SEK 120bn) on the same date. The common equity tier 1 capital requirement in Pillar 2 is 1.7 percentage points (0.5 percentage points Pillar 2 guidance and 1.2 percentage points Pillar 2 requirement), corresponding to SEK 14bn. The countercyclical buffer requirement was 2.0%.

At the end of the quarter, the total capital ratio was 22.7%. The Bank's estimation is that the total capital requirement, including Pillar 2 guidance, amounted to 19.0% (SEK 154bn) on the same date. The total capital requirement in Pillar 2, including Pillar 2 guidance, comprises 2.3 percentage points, corresponding to SEK 19bn.

The Bank's capital goal is that its common equity tier 1 ratio should, under normal circumstances, exceed the common equity tier 1 capital requirement, including Pillar 2 guidance, by 1-3 percentage points. The Bank's capitalisation was thus above the target range.

Financial strength creates security and breeds confidence, and is a prerequisite for growth. After anticipated dividend, the common equity tier 1 ratio is 0.5 percentage points over the usual long-term target range of 1-3 percentage points more than the amount required by the Swedish Financial Supervisory Authority. This level differentiates Handelsbanken as a first-class counterparty in uncertain times, and contributes to cementing the Bank's particular financial position as one of the world's safest banks according to the leading international rating agencies. The extra buffer also means that, regardless of surrounding developments, the Bank has greater capacity to take significant responsibility for the supply of credit and to grow its business in pace with customer demand. The Bank will make regular reassessments of the appropriate buffer, depending on the prevailing business environment.

Capital for consolidated situation 30 June 2025 compared with 31 March 2025

30 Jun 31 Mar
SEK m 2025 2025 Change
Common equity tier 1 ratio 18.4% 18.4% 0.0
Total capital ratio 22.7% 22.7% 0.0
Total risk-weighted exposure
amount
808,404 807,228 0%
Common equity tier 1 (CET1) capital 148,423 148,126 0%
Total capital 183,804 183,567 0%
Total equity 188,548 183,922 3%

Total own funds amounted to SEK 184bn (184) and the total capital ratio was 22.7% (22.7). The common equity tier 1 capital was SEK 148bn (148), while the common equity tier 1 ratio was 18.4% (18.4).

Profit for the period increased the common equity tier 1 ratio by 0.6 percentage points. Anticipated dividend had an impact of -0.5 percentage points. Both volume changes and credit risk migrations had a neutral effect. Foreign exchange effects had an impact of -0.1 percentage points. The net effect of differing credit qualities for inflows and outflows was 0.1 percentage points. The effects of risk weight floors had an impact of -0.1 percentage points. Other effects, including structural foreign exchange risk, had a neutral impact.

Capital for consolidated situation 30 June 2025 compared with 30 June 2024

Total own funds were SEK 184bn (191), and the total capital ratio amounted to 22.7% (22.5). The common equity tier 1 capital was SEK 148bn (160), while the common equity tier 1 ratio was 18.4% (18.9).

30 Jun 30 Jun
SEK m 2025 2024 Change
Common equity tier 1 ratio 18.4% 18.9% -0.5
Total capital ratio 22.7% 22.5% 0.2
Total risk-weighted exposure
amount
808,404 848,556 -5%
Common equity tier 1 (CET1) capital 148,423 160,292 -7%
Total capital 183,804 190,567 -4%
Total equity 188,548 195,035 -3%

Profit for the period increased the common equity tier 1 ratio by 2.8 percentage points. Paid and anticipated dividend had an impact of -3.9 percentage points. Volume changes had a 0.1 percentage points impact. The effect of credit risk migrations was 0.2 percentage points, while the net effect of differing credit qualities for inflows and outflows was 0.5 percentage points, which was offset by the -0.1 percentage points impact of risk weight floors. Capital requirements for structural foreign exchange risk had an impact of 0.1 percentage points. Exchange rate movements had an impact of -0.2 percentage points. The sale of the operations in Finland had an effect of 0.2 percentage points. The annual update of the risk exposure amount for operational risk had a -0.2 percentage points impact. The introduction of the EU's Banking Package at the turn of the

year had an impact of -0.1 percentage points. Other effects, including rounding off, had a 0.1 percentage points impact.

Economic capital and available financial resources

The Bank's internal assessment of its need for capital is based on the Bank's capital requirement, stress tests, and the Bank's model for economic capital (EC). This is measured in relation to the Bank's available financial resources (AFR). The Board stipulates that the AFR/EC ratio for the Group must exceed 120%. At the end of the quarter, Group EC totalled SEK 56bn (67 for the corresponding period during the previous year), while AFR was SEK 219bn (229). Thus, the ratio between AFR and EC was 396% (344). For the consolidated situation, EC totalled SEK 30bn (38), and AFR was SEK 210bn (221).

A SUSTAINABLE BANK IN THE COMMUNITY

Sustainability is an integral part of Handelsbanken's core business operations, involving products and advisory services founded on the pillars of a long-term approach and a decentralised way of working. The Bank focuses on longlasting customer relationships and supporting customers' transitions through savings and financing solutions that deliver value over time.

On 28 February, the Bank announced that its sustainability goals had been revised and integrated into its overarching corporate goals. The Bank will monitor, report and evaluate the business's direct and indirect climate impact on an ongoing basis, in order to evaluate its progress towards achieving a climate-neutral portfolio.

The Bank published its annual Green Bond Impact Report during the second quarter. The report provides an insight into the estimated environmental impact generated by the Bank's outstanding green bonds, including information on eligible financed green assets. In 2024, Handelsbanken's green bonds contributed to the reduction or elimination of carbon dioxide emissions equivalent to just over 170,000 tonnes.

Lending volumes linked to the Bank's sustainability activities continued to grow. Compared with the corresponding period of the previous year, the volume of green loans increased by 30% to SEK 137bn (105); as part of this total, green mortgages grew by 34% to SEK 51bn (38). In addition, sustainability-linked loan facilities increased to SEK 142bn (120).

The EU's Sustainable Finance Disclosures Regulation (SFDR) means that asset managers must be transparent in how their mutual funds are classified under the SFDR. At the end of the quarter, 13 of the Group's funds, representing 19% of assets under management, were reported in the highest category (article 9), i.e. a fund that has sustainable investment as its objective. A total of 105 funds, representing 78% of the managed fund volume, were reported in the second highest category (article 8), i.e. funds that promote environmental or social characteristics.

Handelsbanken Group – Business segments in continuing operations

January - June 2025 Home markets
The
Nether
Adj. & Total
Jan-Jun
SEK m Sweden UK Norway lands Markets Other elim. 2025
Net interest income 13,216 4,887 2,517 920 8 488 22,036
Net fee and commission income 4,583 419 342 85 294 41 5,766
Net gains/losses on financial transactions 280 108 44 9 578 -577 442
Net insurance result 133 133
Share of profit of associates and joint ventures -67 -67
Other income 16 0 6 1 3 78 104
Total income 18,228 5,413 2,909 1,016 883 -37 28,413
Staff costs -2,552 -1,777 -646 -310 -465 -1,980 157 -7,573
Other expenses -588 -365 -124 -60 -258 -2,051 -3,445
Internal purchased and sold services -2,308 -714 -450 -161 29 3,605
Depreciation, amortisation and impairments of property,
equipment and intangible assets -389 -234 -52 -31 -76 -232 -12 -1,025
Total expenses -5,836 -3,089 -1,272 -563 -771 -657 146 -12,042
Profit before credit losses and regulatory fees 12,392 2,324 1,637 453 112 -694 146 16,371
Net credit losses 121 66 40 0 0 47 273
Gains/losses on disposal of property,
equipment and intangible assets 4 -1 1 4
Regulatory fees -1,017 -27 -206 -69 -12 -16 -1,348
Operating profit 11,500 2,362 1,472 384 100 -663 146 15,300
Profit allocation 181 22 28 0 -207 -23
Operating profit after profit allocation 11,681 2,383 1,499 384 -107 -686 146 15,300
Internal income 1,102 1,706 -4,647 -240 -408 2,487
January - June 2024 Home markets
SEK m Sweden UK Norway The
Nether
lands
Markets Other Adj. &
elim.
Total
Jan-Jun
2024
Net interest income 14,655 5,313 2,473 978 -16 -70 23,333
Net fee and commission income 4,414 424 331 85 267 172 5,693
Net gains/losses on financial transactions 579 110 42 9 614 -24 1,330
Net insurance result 264 -1 263
Share of profit of associates and joint ventures 74 74
Other income 39 0 4 1 1 38 83
Total income 19,950 5,848 2,848 1,073 866 189 30,775
Staff costs -2,522 -1,751 -636 -306 -493 -2,352 135 -7,925
Other expenses -624 -446 -312 -84 -262 -2,254 -3,982
Internal purchased and sold services -2,622 -741 -407 -158 51 3,878
Depreciation, amortisation and impairments of property,
equipment and intangible assets -363 -188 -54 -29 -71 -267 -12 -983
Total expenses -6,132 -3,126 -1,408 -577 -776 -995 123 -12,890
Profit before credit losses and regulatory fees 13,819 2,722 1,440 497 91 -806 123 17,885
Net credit losses 95 116 16 1 228
Gains/losses on disposal of property,
equipment and intangible assets 4 0 3 0 8
Regulatory fees -1,016 -205 -66 -13 -43 -1,343
Operating profit 12,902 2,838 1,254 432 78 -848 123 16,778
Profit allocation 174 22 27 0 -193 -29
Operating profit after profit allocation 13,075 2,860 1,281 432 -115 -878 123 16,778
Internal income 2,820 1,899 -5,360 -59 105 595

The business segments consist of Handelsbanken Sweden, Handelsbanken UK, Handelsbanken Norway, Handelsbanken the Netherlands and Handelsbanken Markets. The income statements by segment include internal items such as internal interest, commissions and payment for internal services rendered, primarily according to the cost price principle. The part of Handelsbanken Markets' operating profit that does not involve risk-taking is allocated to branches with customer responsibility. Internal income which is included in total income comprises income from transactions with other operating segments and Other. Since interest income and interest expense are reported net as income, this means that internal income includes the net amount of the internal funding cost among segments and Other.

Handelsbanken Sweden

Income Statement

Q2 Q1 Q2 Jan-Jun Jan-Jun Full year
SEK m 2025 2025 Change 2024 Change 2025 2024 Change 2024
Net interest income 6,457 6,759 -4% 7,328 -12% 13,216 14,655 -10% 29,003
Net fee and commission income 2,280 2,303 -1% 2,290 0% 4,583 4,414 4% 9,066
Net gains/losses on financial transactions 106 174 -39% 249 -57% 280 579 -52% 959
Net insurance result 105 28 275% 139 -24% 133 264 -50% 423
Other income 7 9 -22% 26 -73% 16 39 -59% 84
Total income 8,956 9,272 -3% 10,031 -11% 18,228 19,950 -9% 39,535
Staff costs -1,268 -1,284 -1% -1,269 0% -2,552 -2,522 1% -5,073
Other expenses -304 -284 7% -303 0% -588 -624 -6% -1,173
Internal purchased and sold services -1,151 -1,157 -1% -1,295 -11% -2,308 -2,622 -12% -4,899
Depreciation, amortisation and impairments of -196 -193 2% -180 9% -389 -363 7% -773
property, equipment and intangible assets
Total expenses -2,917 -2,919 0% -3,047 -4% -5,836 -6,132 -5% -11,918
Profit before credit losses and regulatory 6,039 6,353 -5% 6,984 -14% 12,392 13,819 -10% 27,617
fees
Net credit losses 92 29 217% 29 217% 121 95 27% 377
Gains/losses on disposal of property, 2 2 0% 2 0% 4 4 0% 8
equipment and intangible assets
Regulatory fees -501 -516 -3% -505 -1% -1,017 -1,016 0% -2,033
Operating profit 5,632 5,868 -4% 6,510 -13% 11,500 12,902 -11% 25,969
Profit allocation 88 93 -5% 80 10% 181 174 4% 371
Operating profit after profit allocation 5,720 5,961 -4% 6,589 -13% 11,681 13,075 -11% 26,339
Internal income 593 509 17% 1,414 -58% 1,102 2,820 -61% 5,009
Cost/income ratio, % 32.3 31.2 30.1 31.7 30.5 29.9
Credit loss ratio, % -0.02 -0.01 -0.01 -0.01 -0.01 -0.02
Allocated capital 110,852 128,967 -14% 114,065 -3% 110,852 114,065 -3% 123,381
Return on allocated capital, % 16.4 14.7 18.3 15.5 17.2 17.3
Average number of employees 4,563 4,591 -1% 4,790 -5% 4,577 4,775 -4% 4,764

Business volumes

Q2 Q1 Q2 Jan-Jun Jan-Jun Full year
Average volumes, SEK bn 2025 2025 Change 2024 Change 2025 2024 Change 2024
Loans to the public*
Household 968 967 0% 967 0% 967 969 0% 967
of which mortgage loans 943 942 0% 940 0% 943 941 0% 940
Corporates 623 620 0% 627 -1% 622 627 -1% 626
of which mortgage loans 465 463 0% 450 3% 464 448 4% 452
Total 1,591 1,587 0% 1,594 0% 1,589 1,596 0% 1,593
Deposits and borrowing from the public
Household 493 476 4% 482 2% 485 478 1% 480
Corporates 351 354 -1% 361 -3% 353 359 -2% 356
Total 845 830 2% 842 0% 837 837 0% 836

* Excluding loans to the National Debt Office.

Q2 2025 COMPARED WITH Q1 2025

Operating profit decreased by 4% to SEK 5,632m (5,868). Return on allocated capital was 16.4% (14.7). The C/I ratio was 32.3% (31.2).

Income decreased by 3% to SEK 8,956m (9,272). Expenses decreased to SEK -2,917m (-2,919).

Net interest income went down by SEK 302m, or 4%, to SEK 6,457m (6,759). Changed business volumes made a contribution of SEK 28m. The net amount of changed margins and funding costs had an impact of SEK -386m. A lower fee for the deposit guarantee scheme had an impact of SEK 1m. The day effect was SEK 48m quarter on quarter. Other effects on net interest income had a SEK 7m impact.

Net fee and commission income declined by 1% to SEK 2,280m (2,303). The decrease was primarily due to negative developments in commission income from mutual funds, brokerage and other securities commissions, as well as insurance. These negative developments were offset somewhat by higher commission income from custody accounts and other asset management, as well as payments.

Net gains/losses on financial transactions totalled SEK 106m (174).

Net insurance result increased to SEK 105m (28). Other income amounted to SEK 7m (9).

Staff costs fell by 1% to SEK -1,268m (-1,284). The average number of employees fell by 1% to 4,563 (4,591).

Other expense items rose by 1% to SEK -1,651m (-1,634). Credit losses consisted of net reversals of SEK 92m (29). The credit loss ratio was -0.02% (-0.01).

Regulatory fees amounted to SEK -501m (-516), of which the risk tax amounted to SEK -302m (-302) and the resolution fee to SEK -199m (-214).

JANUARY – JUNE 2025 COMPARED WITH JANUARY – JUNE 2024

Operating profit decreased by 11% to SEK 11,500m (12,902). The return on allocated capital was 15.5% (17.2). The C/I ratio was 31.7% (30.5).

Income decreased by 9% to SEK 18,228m (19,950). Expenses decreased by 5% to SEK -5,836m (-6,132). Net interest income went down by 10% to SEK 13,216m

(14,655). Lower business volumes had an impact of SEK -25m. The net amount of changed margins and funding costs had an impact of SEK -1,385m. The day effect had an impact of SEK -48m, as the previous year was a leap year. Other effects in net interest income, including fees for the deposit guarantee scheme, contributed SEK 19m.

Net fee and commission income increased by 4% to SEK 4,583m (4,414). Mutual fund commissions increased by 1% to SEK 2,561m (2,528). Custody and other asset management commissions increased by 9% to SEK 451m (414). Brokerage and other securities commissions increased by 18% to SEK 98m (83). Insurance commissions increased by 3% to SEK 376m (366). Commission income from loans and deposits and from guarantees amounted to SEK 341m (369). Net payment commissions were virtually unchanged at SEK 643m (644), of which net card commissions amounted to SEK 422m (423).

Net gains/losses on financial transactions totalled SEK 280m (579).

Net insurance result was SEK 133m (264).

Other income amounted to SEK 16m (39).

Staff costs rose by 1% to SEK -2,552m (-2,522). The increase was mainly due to annual salary adjustments. The average number of employees fell by 4% to 4,577 (4,775).

Other expense items declined by 9% to SEK -3,285m (-3,609).

Credit losses consisted of net reversals of SEK 121m (95) and the credit loss ratio was -0.01% (-0.01).

Regulatory fees totalled SEK -1,017m (-1,016), of which the risk tax amounted to SEK -604m (-610), and the resolution fee amounted to SEK -413m (-406).

BUSINESS DEVELOPMENT

Q2 2025 compared with Q1 2025

The total average volume of lending rose marginally to SEK 1,591bn (1,587). Both household and corporate lending increased marginally, to SEK 968bn (967) and SEK 623bn (620), respectively.

The total average volume of deposits increased by 2% to SEK 845bn (830). Household deposits went up by 4% to SEK 493bn (476), while corporate deposits decreased by 1% to SEK 351bn (354).

Total assets under management in Sweden were SEK 1,042bn (994) at the end of the quarter, of which the managed fund volume amounted to SEK 990bn (938). The net flow to the Bank's mutual funds in Sweden amounted to SEK 18.7bn (23.0).

January – June 2025 compared with January – June 2024

The total average volume of lending fell marginally to SEK 1,589bn (1,596). Household lending decreased marginally to SEK 967bn (969) and corporate lending decreased by 1% to SEK 622bn (627).

The total average volume of deposits was unchanged at SEK 837bn (837). Household deposits went up by 1% to SEK 485bn (478), while corporate deposits decreased by 2% to SEK 353bn (359).

Total assets under management in Sweden were SEK 1,042bn (1,008) at the end of the period, of which the managed fund volume amounted to SEK 990bn (930). The net flow in the Bank's mutual funds in Sweden during the period totalled SEK 41.7bn (5.9).

Handelsbanken UK

Income Statement

Q2 Q1 Q2 Jan-Jun Jan-Jun Full year
SEK m 2025 2025 Change 2024 Change 2025 2024 Change 2024
Net interest income 2,342 2,545 -8% 2,688 -13% 4,887 5,313 -8% 10,729
Net fee and commission income 204 215 -5% 220 -7% 419 424 -1% 869
Net gains/losses on financial transactions 52 56 -7% 53 -2% 108 110 -2% 225
Other income 0 0 0% 0 0% 0 0 0% 15
Total income 2,597 2,816 -8% 2,962 -12% 5,413 5,848 -7% 11,837
Staff costs -890 -887 0% -884 1% -1,777 -1,751 1% -3,579
Other expenses -170 -195 -13% -232 -27% -365 -446 -18% -841
Internal purchased and sold services -370 -344 8% -363 2% -714 -741 -4% -1,445
Depreciation, amortisation and impairments of -122 -112 9% -104 17% -234 -188 24% -378
property, equipment and intangible assets
Total expenses -1,550 -1,539 1% -1,583 -2% -3,089 -3,126 -1% -6,242
Profit before credit losses and regulatory 1,047 1,277 -18% 1,379 -24% 2,324 2,722 -15% 5,595
fees
Net credit losses 66 0 61 8% 66 116 -43% 139
Gains/losses on disposal of property, -1 0 0 -1 0 0
equipment and intangible assets
Regulatory fees -13 -14 -7% -27 -47
Operating profit 1,099 1,263 -13% 1,440 -24% 2,362 2,838 -17% 5,686
Profit allocation 11 11 0% 10 10% 22 22 0% 49
Operating profit after profit allocation 1,109 1,274 -13% 1,449 -23% 2,383 2,860 -17% 5,736
Internal income 766 940 -19% 998 -23% 1,706 1,899 -10% 4,045
Cost/income ratio, % 59.4 54.4 53.3 56.8 53.3 52.5
Credit loss ratio, % -0.07 -0.01 -0.10 -0.04 -0.10 -0.06
Allocated capital 26,322 30,606 -14% 25,518 3% 26,322 25,518 3% 27,866
Return on allocated capital, % 13.4 13.2 18.0 13.3 17.5 17.1
Average number of employees 2,716 2,806 -3% 2,852 -5% 2,761 2,837 -3% 2,842

Income Statement in local currency

189.4
16.0
4.2
2025 Change
-4%
-1%
199.4
16.3
2024 Change
-9%
2025
370.9
398.6 2024 Change
-7%
2024
794.3
-3% 31.8 31.8 0% 64.3
-5% 4.0 0% 8.2 8.3 -1% 16.6
0.0 0% 0.0 0% 0.0 0.0 0% 1.1
209.6 -4% 219.7 -8% 410.9 438.7 -6% 876.4
-66.0 4% -65.6 5% -134.9 -131.4 3% -264.9
-14.5 -9% -17.2 -23% -27.7 -33.5 -17% -62.2
-25.6 12% -26.9 6% -54.2 -55.6 -3% -107.0
-8.4 12% -7.8 21% -17.8 -14.1 26% -28.0
-114.5 5% -117.4 2% -234.5 -234.5 0% -462.2
95.1 -15% 102.3 -21% 176.4 204.2 -14% 414.2
0.0 4.5 11% 5.0 8.7 -43% 10.3
0.0
-1.0 10% -2.1 -3.5
94.0 -9% 106.8 -20% 179.3 212.9 -16% 421.0
0.8 13% 0.8 13% 1.7 1.7 0% 3.6
94.9 -9% 107.5 -20% 180.9 214.6 -16% 424.6
0.0 0.0 -0.1 0.0
Business volumes
Q2 Q1 Q2 Jan-Jun Jan-Jun Full year
Average volumes, GBP m 2025 2025 Change 2024 Change 2025 2024 Change 2024
Loans to the public
Household 4,995 4,991 0% 5,141 -3% 4,993 5,181 -4% 5,120
Corporates 12,927 12,906 0% 12,686 2% 12,917 12,708 2% 12,745
Total 17,922 17,897 0% 17,827 1% 17,910 17,888 0% 17,865
Deposits and borrowing from the public
Household 5,455 5,505 -1% 5,192 5% 5,480 5,173 6% 5,300
Corporates 15,606 15,516 1% 15,123 3% 15,561 15,053 3% 15,292
Total 21,060 21,021 0% 20,314 4% 21,041 20,225 4% 20,592

Q2 2025 COMPARED WITH Q1 2025

Operating profit decreased by 13% to SEK 1,099m (1,263). Foreign exchange effects amounted to SEK -46m, and in local currency terms, operating profit declined by 9%. Return on allocated capital was 13.4% (13.2), and the C/I ratio was 59.4% (54.4).

Income decreased by 8% to SEK 2,597m (2,816). Foreign exchange effects amounted to SEK -98m, and in local currency terms, income fell by 4%.

Expenses increased by 1% to SEK -1,550m (-1,539). Foreign exchange effects amounted to SEK 52m, and in local currency terms, expenses rose by 5%.

Net interest income went down by 8% to SEK 2,342m (2,545). Foreign exchange effects amounted to SEK -88m, and in local currency terms, net interest income went down by 4%. Changed business volumes made a contribution of SEK4m. The net effect of changes to margins and funding costs was SEK -139m. The day effect was SEK 23m, while other effects contributed SEK -3m.

Net fee and commission income declined by 5% to SEK 204m (215). Foreign exchange effects amounted to SEK -9m, and in local currency terms, net fee and commission income fell by 1%. A decrease in mutual fund commissions was partially offset by higher income from brokerage and other securities commissions.

Staff costs rose marginally to SEK -890m (-887). Foreign exchange effects amounted to SEK 35m, and in local currency terms, staff costs rose by 4%. Restructuring charges relating to employment termination agreements amounted to SEK -47m (-). The average number of employees fell by 3% to 2,716 (2,806).

Other expense items rose by 2% to SEK -662m (-651). Expressed in local currency, other expense items went up by 6%.

Regulatory fees, comprised of the Bank of England Levy, amounted to SEK -13m (-14).

Credit losses consisted of net reversals of SEK 66m (0). The credit loss ratio was -0.07% (-0.01).

JANUARY – JUNE 2025 COMPARED WITH JANUARY – JUNE 2024

Operating profit decreased by 17% to SEK 2,362m (2,838). Foreign exchange effects amounted to SEK -29m, and in local currency terms, operating profit declined by 16%. Return on allocated capital was 13.3% (17.5). The C/I ratio was 56.8% (53.3).

Income decreased by 7% to SEK 5,413m (5,848). Foreign exchange effects amounted to SEK -63m, and in local currency terms, income fell by 6%.

Expenses decreased by 1% to SEK -3,089m (-3,126). Foreign exchange effects amounted to SEK 36m, and in local currency terms, expenses were unchanged.

Net interest income went down by 8% to SEK 4,887m (5,313). Foreign exchange effects amounted to SEK -57m, and in local currency terms, net interest income went down by 7%. Higher business volumes had an impact of SEK 102m. The net effect of changes to margins and funding costs was

SEK -417m. The day effect was SEK -26m. Other effects had a SEK -28m impact on net interest income.

Net fee and commission income declined by 1% to SEK 419m (424). Foreign exchange effects amounted to SEK -5m, and in local currency terms, net fee and commission income was unchanged. Commission income from the fund management, custody account management and asset management business, including brokerage, insurance and advisory services, increased by 2% to SEK 218m (213). Commission income from loans and deposits and from guarantees amounted to SEK 80m (83). Net payment commissions decreased by 1% to SEK 141m (143).

Staff costs rose by 1% to SEK -1,777m (-1,751). Foreign exchange effects amounted to SEK 21m, and in local currency terms, staff costs rose by 3%. Restructuring charges relating to employment termination agreements amounted to SEK -47m (-). The average number of employees fell by 3% to 2,761 (2,837).

Other expense items went down by 5% to SEK -1,313m (-1,375). Expressed in local currency, other expense items decreased by 3%, which was partly due to the fact that the Bank of England Levy was previously included in other expense items.

Regulatory fees, comprised of expenses for the Bank of England Levy, were SEK -27m (-).

Credit losses consisted of net reversals of SEK 66m (116). The credit loss ratio was -0.04% (-0.10).

BUSINESS DEVELOPMENT

Q2 2025 compared with Q1 2025

The total average volume of lending increased marginally to GBP 17.9bn (17.9). Household lending and corporate lending each increased marginally, to GBP 5.0bn (5.0), and GBP 12.9bn (12.9), respectively.

The total average volume of deposits increased marginally to GBP 21.0bn (21.0). Household deposits decreased by 1% to GBP 5.5bn (5.5), and corporate deposits increased by 1% to GBP 15.6bn (15.5).

Total assets under management in Handelsbanken Wealth & Asset Management totalled GBP 4.4bn (4.4) at the end of the quarter. New savings in Handelsbanken Wealth & Asset Management totalled net GBP -60m (-76).

January – June 2025 compared with January – June 2024

The total average volume of lending increased marginally to GBP 17.9bn (17.9). Household lending decreased by 4% to GBP 5.0bn (5.2), and corporate lending increased by 2% to GBP 12.9bn (12.7).

The total average volume of deposits increased by 4% to GBP 21.0bn (20.2). Household deposits increased by 6% to GBP 5.5bn (5.2), and corporate deposits increased by 3% to GBP 15.6bn (15.1).

Total assets under management in Handelsbanken Wealth & Asset Management totalled GBP 4.4bn (4.3) at the end of the period. New savings totalled net GBP -136m (-47).

Handelsbanken Norway

Income Statement

Q2 Q1 Q2 Jan-Jun Jan-Jun Full year
SEK m 2025 2025 Change 2024 Change 2025 2024 Change 2024
Net interest income 1,224 1,293 -5% 1,274 -4% 2,517 2,473 2% 5,162
Net fee and commission income 175 167 5% 175 0% 342 331 3% 695
Net gains/losses on financial transactions 22 22 0% 22 0% 44 42 5% 80
Net insurance result 0 -1 -1
Other income 3 3 0% 3 0% 6 4 50% 21
Total income 1,424 1,485 -4% 1,473 -3% 2,909 2,848 2% 5,957
Staff costs -304 -342 -11% -313 -3% -646 -636 2% -1,307
Other expenses -57 -67 -15% -146 -61% -124 -312 -60% -517
Internal purchased and sold services -223 -227 -2% -206 8% -450 -407 11% -809
Depreciation, amortisation and impairments of
property, equipment and intangible assets -26 -26 0% -27 -4% -52 -54 -4% -106
Total expenses -610 -662 -8% -691 -12% -1,272 -1,408 -10% -2,739
Profit before credit losses and regulatory
fees
814 823 -1% 782 4% 1,637 1,440 14% 3,217
Net credit losses 18 22 -18% 44 -59% 40 16 150% 72
Gains/losses on disposal of property, 0 1 -100% 1 -100% 1 3 -67% 5
equipment and intangible assets
Regulatory fees
-101 -105 -4% -102 -1% -206 -205 0% -411
Operating profit 730 742 -2% 726 1% 1,472 1,254 17% 2,883
Profit allocation 15 13 15% 17 -12% 28 27 4% 61
Operating profit after profit allocation 744 755 -1% 744 0% 1,499 1,281 17% 2,943
Internal income -2,282 -2,365 -4% -2,691 -15% -4,647 -5,360 -13% -10,458
Cost/income ratio, % 42.4 44.2 46.4 43.3 49.0 45.5
Credit loss ratio, % -0.01 -0.03 -0.04 -0.02 0.00 -0.02
Allocated capital 20,968 23,464 -11% 21,622 -3% 20,968 21,622 -3% 22,684
Return on allocated capital, % 11.3 10.2 10.9 10.7 9.0 10.4
Average number of employees 986 1,004 -2% 980 1% 995 973 2% 993

Income Statement in local currency

Q2 Q1 Q2 Jan-Jun Jan-Jun Full year
NOK m 2025 2025 Change 2024 Change 2025 2024 Change 2024
Net interest income 1,303 1,342 -3% 1,282 2% 2,645 2,495 6% 5,250
Net fee and commission income 186 174 7% 176 6% 360 334 8% 707
Net gains/losses on financial transactions 24 22 9% 22 9% 46 42 10% 81
Net insurance result 0 -1 -1
Other income 3 3 0% 3 0% 6 4 50% 21
Total income 1,517 1,541 -2% 1,483 2% 3,058 2,874 6% 6,058
Staff costs -324 -355 -9% -315 3% -679 -642 6% -1,329
Other expenses -61 -69 -12% -146 -58% -130 -314 -59% -526
Internal purchased and sold services -238 -235 1% -206 16% -473 -410 15% -823
Depreciation, amortisation and impairments of
property, equipment and intangible assets -27 -27 0% -27 0% -54 -54 0% -108
Total expenses -650 -687 -5% -694 -6% -1,337 -1,420 -6% -2,786
Profit before credit losses and regulatory
fees
867 854 2% 788 10% 1,721 1,453 18% 3,272
Net credit losses 19 23 -17% 45 -58% 42 16 163% 73
Gains/losses on disposal of property,
equipment and intangible assets 0 1 -100% 1 -100% 1 3 -67% 5
Regulatory fees -108 -109 -1% -103 5% -217 -207 5% -418
Operating profit 777 770 1% 731 6% 1,547 1,265 22% 2,932
Profit allocation 15 14 7% 17 -12% 29 27 7% 62
Operating profit after profit allocation 793 783 1% 749 6% 1,576 1,293 22% 2,993

Business volumes

Q2 Q1 Q2 Jan-Jun Jan-Jun Full year
Average volumes, NOK bn 2025 2025 Change 2024 Change 2025 2024 Change 2024
Loans to the public
Household 143.7 144.2 0% 131.5 9% 144.0 128.2 12% 133.6
Corporates 185.4 184.6 0% 191.4 -3% 185.0 191.9 -4% 190.2
Total 329.2 328.8 0% 322.9 2% 329.0 320.1 3% 323.8
Deposits and borrowing from the public
Household 50.5 48.2 5% 40.7 24% 49.4 38.8 27% 41.5
Corporates 60.8 59.4 2% 53.4 14% 60.1 54.6 10% 55.7
Total 111.2 107.6 3% 94.1 18% 109.4 93.4 17% 97.1

Q2 2025 COMPARED WITH Q1 2025

Operating profit decreased by 2% to SEK 730m (742). Foreign exchange effects amounted to SEK -16m, and in local currency terms, operating profit rose by 1%. Return on allocated capital improved to 11.3% (10.2), and the C/I ratio was 42.4% (44.2).

Income decreased by 4% to SEK 1,424m (1,485). Foreign exchange effects amounted to SEK -31m, and in local currency terms, income fell by 2%.

Expenses decreased by 8% to SEK -610m (-662). Foreign exchange effects amounted to SEK 16m, and in local currency terms, expenses went down by 5%.

Net interest income decreased by 5% to SEK 1,224m (1,293). Foreign exchange effects amounted to SEK -27m, and in local currency terms, net interest income went down by 3%. Changed business volumes had an impact of SEK 11m. The net effect of changes to margins and funding costs was SEK -76m. The day effect was SEK 11m. Other effects made a contribution of SEK 12m.

Net fee and commission income increased by 5% to SEK 175m (167). Foreign exchange effects amounted to SEK -3m, and in local currency terms, net fee and commission income rose by 7%. This was mainly fuelled by increased fee and commission income from loans and deposits, as well as an improvement to net payment commissions.

Net gains/losses on financial transactions totalled SEK 22m (22).

Other income amounted to SEK 3m (3).

Staff costs fell by 11% to SEK -304m (-342). Foreign exchange effects amounted to SEK 9m, and in local currency terms, staff costs fell by 9%. The average number of employees fell by 2% to 986 (1,004).

Other expense items fell by 4% to SEK -306m (-320). Expressed in local currency, other expense items decreased by 2%.

Credit losses consisted of net reversals of SEK 18m (22) and the credit loss ratio was -0.01% (-0.03).

Regulatory fees amounted to SEK -101m (-105), of which the risk tax amounted to SEK -59m (-59) and the resolution fee to SEK -42m (-46).

JANUARY – JUNE 2025 COMPARED WITH JANUARY – JUNE 2024

Operating profit increased by 17% to SEK 1,472m (1,254). Foreign exchange effects amounted to SEK -41m, and in local currency terms, operating profit rose by 22%. Return on allocated capital was 10.7% (9.0). The C/I ratio was 43.3% (49.0).

Income grew by 2% to SEK 2,909m (2,848). Foreign exchange effects amounted to SEK -96m, and in local currency terms, income rose by 6%.

Expenses decreased by 10% to SEK -1,272m (-1,408). Foreign exchange effects amounted to SEK 55m, and in local currency terms, expenses went down by 6%.

Net interest income increased by 2% to SEK 2,517m (2,473). Foreign exchange effects amounted to SEK -84m, and in local currency terms, net interest income rose by 6%. Changed business volumes made a contribution of SEK 82m. The net effect of changes to margins and funding costs was an increase in net interest income amounting to SEK 71m. The day effect made a contribution of SEK -10m. Other effects,

including changes to fees for deposit guarantees, had a SEK -15m impact.

Net fee and commission income increased by 3% to SEK 342m (331). Foreign exchange effects on net fee and commission income amounted to SEK -10m, and in local currency terms, net fee and commission income rose by 8%. Commission income from fund management, custody and other asset management fees, brokerage, advisory services and insurance increased by 13% to SEK 203m (179). Net payment commissions rose by 10% to SEK 96m (87).

Net gains/losses on financial transactions totalled SEK 44m (42).

Other income amounted to SEK 6m (4).

Staff costs rose by 2% to SEK -646m (-636). Foreign exchange effects amounted to SEK 26m, and in local currency terms, staff costs rose by 6%. The increase was due to annual salary adjustments and a 2% increase in the average number of employees to 995 (973). The increase in the average number of employees was primarily because of the initiative during the previous year to hire additional staff in the digital business development area and within financial crime prevention.

Other expense items fell by 19% to SEK -626m (-773). In local currency terms, the decrease was 16%. The decrease was mainly due to lower activity within IT investments.

Credit losses consisted of net reversals of SEK 40m (16). The credit loss ratio was -0.02% (0.00).

Regulatory fees amounted to SEK -206m (-205), of which the risk tax amounted to SEK -118m (-117) and the resolution fee to SEK -88m (-88).

BUSINESS DEVELOPMENT

Q2 2025 compared with Q1 2025

The total average volume of lending increased marginally to NOK 329.2bn (328.8). Household lending decreased marginally to NOK 143.7bn (144.2), and corporate lending increased marginally to NOK 185.4bn (184.6).

The total average volume of deposits increased by 3% to NOK 111.2bn (107.6). Household deposits increased by 5% to NOK 50.5bn (48.2), and corporate deposits increased by 2% to NOK 60.8bn (59.4).

Total assets under management increased by 6% and amounted to NOK 54bn (51) at the end of the quarter, of which the managed fund volume decreased to NOK 51bn (49). The net flow to the Bank's mutual funds in Norway amounted to NOK 0.0bn (-1.4).

January - June 2025 compared with January – June 2024

The total average volume of lending increased by 3% to NOK 329.0bn (320.1). Household lending increased by 12% to NOK 144.0bn (128.2), and corporate lending decreased by 4% to NOK 185.0bn (191.9).

The total average volume of deposits increased by 17% to NOK 109.4bn (93.4). Household deposits increased by 27% to NOK 49.4bn (38.8), and corporate deposits increased by 10% to NOK 60.1bn (54.6).

Total assets under management increased by 13% and amounted to NOK 54bn (48) at the end of the period, of which the managed fund volume accounted for NOK 51bn (45). The net flow to the Bank's mutual funds in Norway amounted to NOK -1.4bn (2.4).

Handelsbanken the Netherlands

Income Statement

Q2 Q1 Q2 Jan-Jun Jan-Jun Full year
SEK m 2025 2025 Change 2024 Change 2025 2024 Change 2024
Net interest income 449 471 -5% 498 -10% 920 978 -6% 1,967
Net fee and commission income 42 43 -2% 42 0% 85 85 0% 188
Net gains/losses on financial transactions 6 3 100% 3 100% 9 9 0% 18
Other income 0 1 -100% 0 0% 1 1 0% 3
Total income 498 518 -4% 544 -8% 1,016 1,073 -5% 2,176
Staff costs -155 -155 0% -159 -3% -310 -306 1% -611
Other expenses -30 -30 0% -43 -30% -60 -84 -29% -145
Internal purchased and sold services -84 -77 9% -81 4% -161 -158 2% -322
Depreciation, amortisation and impairments of -17 -14 21% -15 13% -31 -29 7% -58
property, equipment and intangible assets
Total expenses -286 -277 3% -298 -4% -563 -577 -2% -1,136
Profit before credit losses and regulatory 212 241 -12% 247 -14% 453 497 -9% 1,040
fees
Net credit losses 1 -1 0 0 1 -100% 2
Regulatory fees -34 -35 -3% -33 3% -69 -66 5% -132
Operating profit 179 205 -13% 214 -16% 384 432 -11% 910
Profit allocation 0 0 0% 0 0% 0 0 0% 0
Operating profit after profit allocation 179 205 -13% 214 -16% 384 432 -11% 910
Internal income -162 -78 108% -18 -240 -59 307% -152
Cost/income ratio, % 57.4 53.5 54.8 55.4 53.8 52.2
Credit loss ratio, % 0.00 0.00 0.00 0.00 0.00 0.00
Allocated capital 5,907 5,975 -1% 5,334 11% 5,907 5,334 11% 5,690
Return on allocated capital, % 9.6 10.9 12.8 10.3 12.4 13.0
Average number of employees 428 429 0% 426 0% 429 420 2% 425

Income Statement in local currency

Q2 Q1 Q2 Jan-Jun Jan-Jun Full year
EUR m 2025 2025 Change 2024 Change 2025 2024 Change 2024
Net interest income 41.0 42.0 -2% 43.3 -5% 83.0 85.8 -3% 172.0
Net fee and commission income 3.9 3.8 3% 3.7 5% 7.7 7.5 3% 16.5
Net gains/losses on financial transactions 0.6 0.2 200% 0.3 100% 0.8 0.8 0% 1.5
Other income 0.1 0.0 0.0 0.1 0.1 -1% 0.2
Total income 45.4 46.1 -2% 47.3 -4% 91.5 94.2 -3% 190.3
Staff costs -14.2 -13.8 3% -13.8 3% -28.0 -26.8 4% -53.5
Other expenses -2.7 -2.7 0% -3.7 -27% -5.4 -7.4 -27% -12.7
Internal purchased and sold services -7.7 -6.9 12% -7.1 8% -14.6 -13.9 5% -28.1
Depreciation, amortisation and impairments of
property, equipment and intangible assets -1.5 -1.3 15% -1.2 25% -2.8 -2.5 12% -5.0
Total expenses -26.0 -24.7 5% -25.9 0% -50.7 -50.6 0% -99.4
Profit before credit losses and regulatory
fees
19.3 21.5 -10% 21.4 -10% 40.8 43.6 -6% 90.9
Net credit losses 0.0 0.0 0% 0.0 0% 0.0 0.1 -98% 0.1
Regulatory fees -3.1 -3.1 0% -2.9 7% -6.2 -5.8 7% -11.5
Operating profit 16.3 18.3 -11% 18.6 -12% 34.6 37.9 -9% 79.6
Profit allocation 0.0 0.0 0% 0.0 0% 0.0 0.0 0% 0.0
Operating profit after profit allocation 16.3 18.3 -11% 18.6 -12% 34.6 37.9 -9% 79.6

Business Volumes

Q2 Q1 Q2 Jan-Jun Jan-Jun Full year
Average volumes, EUR m 2025 2025 Change 2024 Change 2025 2024 Change 2024
Loans to the public
Household 5,108 5,023 2% 4,883 5% 5,065 4,875 4% 4,900
Corporates 4,456 4,200 6% 3,913 14% 4,328 3,899 11% 3,947
Total 9,564 9,223 4% 8,797 9% 9,394 8,775 7% 8,848
Deposits and borrowing from the public
Household 803 790 2% 848 -5% 796 830 -4% 828
Corporates 3,418 3,452 -1% 2,846 20% 3,435 2,750 25% 2,876
Total 4,221 4,241 0% 3,694 14% 4,231 3,580 18% 3,704

Q2 2025 COMPARED WITH Q1 2025

Operating profit decreased by 13% to SEK 179m (205). Foreign exchange effects amounted to SEK -5m, and in local currency terms, operating profit declined by 11%. Return on allocated capital was 9.6% (10.9), and the C/I ratio was 57.4% (53.5).

Income decreased by 4% to SEK 498m (518). Foreign exchange effects amounted to SEK -11m, and in local currency terms, income fell by 2%.

Expenses rose by 3% to SEK -286m (-277). Foreign exchange effects amounted to SEK 6m, and in local currency terms, expenses rose by 5%.

Net interest income went down by 5% to SEK 449m (471). Foreign exchange effects amounted to SEK -10m, and in local currency terms, net interest income went down by 2%. Changed business volumes made a contribution of SEK 14m. The net amount of changed margins and funding costs had an impact of SEK -26m. The day effect was SEK 1m. Other effects, including a change to the fee for the deposit guarantee, had a SEK -1m impact on net interest income.

Net fee and commission income declined by 2% to SEK 42m (43). Foreign exchange effects amounted to SEK -1m, and in local currency terms, net fee and commission income rose by 3%.

Staff costs were unchanged at SEK -155m (-155). Foreign exchange effects amounted to SEK 4m, and in local currency terms, staff costs rose by 3%. The average number of employees decreased marginally to 428 (429).

Other expense items increased by 8% to SEK -131m (-121). Expressed in local currency, other expense items went up by 9%.

Credit losses consisted of net reversals of SEK 1m (-1). The credit loss ratio was 0.00% (0.00).

Regulatory fees amounted to SEK -34m (-35), of which the risk tax amounted to SEK -19m (-19) and the resolution fee to SEK -15m (-16).

JANUARY – JUNE 2025 COMPARED WITH JANUARY – JUNE 2024

Operating profit decreased by 11% to SEK 384m (432). Foreign exchange effects amounted to SEK -12m, and in local currency terms, operating profit declined by 9%. Return on allocated capital was 10.3% (12.4), and the C/I ratio was 55.4% (53.8).

Income decreased by 5% to SEK 1,016m (1,073). Foreign exchange effects amounted to SEK -27m, and in local currency terms, income fell by 3%.

Expenses decreased by 2% to SEK -563m (-577). Foreign exchange effects amounted to SEK 15m, and in local currency terms, expenses rose by a marginal amount.

Net interest income went down by 6% to SEK 920m (978). Foreign exchange effects amounted to SEK -24m, and in local currency terms, net interest income went down by 3%. Changed business volumes made a contribution of SEK 90m. The net amount of changed margins and funding costs had an impact of SEK -123m. The day effect made a contribution of SEK -1m. Other effects, including fees for deposit guarantees, had a marginal impact on net interest income.

Net fee and commission income was unchanged at SEK 85m (85). Foreign exchange effects amounted to SEK -2m, and in local currency terms, net fee and commission income rose by 3%. Net commission income from fund management, custody and other asset management fees, including brokerage, decreased by 4% to SEK 85m (89).

Staff costs rose by 1% to SEK -310m (-306). Foreign exchange effects amounted to SEK 8m, and in local currency terms staff costs rose by 4%, which included the year's salary adjustments. The average number of employees grew by 2% to 429 (420).

Other expense items went down by 7% to SEK -252m (-271). Expressed in local currency, other expense items decreased by 4%.

Credit losses consisted of marginal net reversals of SEK 0m (1). The credit loss ratio was 0.00% (0.00).

Regulatory fees amounted to SEK -69m (-66), of which the risk tax amounted to SEK -38m (-37) and the resolution fee to SEK -31m (-29).

BUSINESS DEVELOPMENT

Q2 2025 compared with Q1 2025

The total average volume of lending increased by 4% to EUR 9.6bn (9.2). Household lending increased by 2% to EUR 5.1bn (5.0), and corporate lending increased by 6% to EUR 4.5bn (4.2).

The total average volume of deposits decreased marginally to EUR 4.2bn (4.2). Household deposits increased by 2% to EUR 0.8bn (0.8), and corporate deposits decreased by 1% to EUR 3.4bn (3.5).

Assets under management at Optimix, including the company's own mutual funds, were EUR 2.2bn (2.1) at the end of the quarter. New savings in Optimix during the quarter totalled net EUR -10m (38).

January – June 2025 compared with January – June 2024

The total average volume of lending increased by 7% to EUR 9.4bn (8.8). Household lending increased by 4% to EUR 5.1bn (4.9), and corporate lending increased by 11% to EUR 4.3bn (3.9).

The total average volume of deposits increased by 18% to EUR 4.2bn (3.6). Household deposits decreased by 4% to EUR 0.8bn (0.8), and corporate deposits increased by 25% to EUR 3.4bn (2.8).

Assets under management at Optimix, including the company's own mutual funds, were EUR 2.2bn (2.1) at the end of the period. New savings in Optimix during the period totalled EUR 29m (-52).

Handelsbanken Markets

Income Statement

Q2 Q1 Q2 Jan-Jun Jan-Jun Full year
SEK m 2025 2025 Change 2024 Change 2025 2024 Change 2024
Net interest income 6 2 200% -5 8 -16 -17
Net fee and commission income 150 144 4% 126 19% 294 267 10% 621
Net gains/losses on financial transactions 310 268 16% 287 8% 578 614 -6% 1,220
Other income 1 2 -50% 0 3 1 200% 3
Total income 467 416 12% 409 14% 883 866 2% 1,826
Staff costs -233 -232 0% -240 -3% -465 -493 -6% -985
Other expenses -131 -127 3% -151 -13% -258 -262 -2% -509
Internal purchased and sold services 15 14 7% 52 -71% 29 51 -43% 72
Depreciation, amortisation and impairments of -38 -38 0% -38 0% -76 -71 7% -145
property, equipment and intangible assets
Total expenses -388 -383 1% -378 3% -771 -776 -1% -1,567
Profit before credit losses and regulatory 79 33 139% 32 147% 112 91 23% 259
fees
Net credit losses 0 0 0% 0 0
Gains/losses on disposal of property, 0
equipment and intangible assets
Regulatory fees -6 -6 0% -2 200% -12 -13 -8% -25
Operating profit 73 27 170% 29 152% 100 78 28% 234
Profit allocation -106 -101 5% -97 9% -207 -193 7% -423
Operating profit after profit allocation -33 -74 -55% -67 -51% -107 -115 -7% -189
Internal income -134 -274 -51% -78 72% -408 105 -156
Cost/income ratio, % 107.5 121.6 121.2 114.1 115.3 111.7
Credit loss ratio, % 0.00 0.00 0% 0.00
Allocated capital 1,584 1,497 6% 1,673 -5% 1,584 1,673 -5% 1,831
Return on allocated capital, % -6.5 -15.7 -12.9 -11.0 -11.6 -9.1
Average number of employees 430 435 -1% 486 -12% 433 485 -11% 470

A large proportion of the fee and commission income and net gains/losses on financial transactions related to Markets' products is recognised in the profit/loss of the respective home market segment.

Q2 2025 COMPARED WITH Q1 2025

Operating profit increased by 170% to SEK 73m (27). Income increased by 12% and expenses increased by 1%.

Net interest income totalled SEK 6m (2).

Net fee and commission income increased by 4% to SEK 150m (144), mainly due to higher brokerage income.

Net gains/losses on financial transactions increased by 16% to SEK 310m (268), due to high levels of activity in FX and bond trading.

Staff costs rose marginally to SEK -233m (-232). The average number of employees fell by 1% to 430 (435).

Other expense items amounted to SEK -154m (-151). Regulatory fees totalled SEK -6m (-6).

JANUARY – JUNE 2025 COMPARED WITH JANUARY – JUNE 2024

Operating profit increased by 28% to SEK 100m (78). Income grew by 2% to SEK 883m (866). Expenses decreased by 1% to SEK -771m (-776).

Net interest income totalled SEK 8m (-16).

Net fee and commission income increased by 10% to SEK 294m (267).

Net gains/losses on financial transactions decreased by 6% to SEK 578m (614).

Staff costs fell by 6% to SEK -465m (-493). The average number of employees went down by 11% to 433 (485).

Other expense items amounted to SEK -305m (-282). Regulatory fees totalled SEK -12m (-13).

Other units not reported in the business segments

Below is an account of income and expense items attributable to units not reported in the business segments, including the Group's IT department, provisions for Oktogonen and central business support units.

Income Statement

Q2 Q1 Q2 Jan-Jun Jan-Jun Full year
SEK m 2025 2025 Change 2024 Change 2025 2024 Change 2024
Net interest income 211 277 -24% -37 488 -70 -3
Net fee and commission income 13 28 -54% 86 -85% 41 172 -76% 288
Net gains/losses on financial transactions -560 -17 -35 -577 -24 602
Share of profit of associates and joint ventures -46 -21 119% 6 -67 74 27
Other income 63 15 320% 20 215% 78 38 105% 99
Total income -319 282 38 -37 189 1,015
Staff costs -1,011 -969 4% -1,187 -15% -1,980 -2,352 -16% -4,428
Other expenses -1,032 -1,019 1% -1,052 -2% -2,051 -2,254 -9% -4,290
Internal purchased and sold services 1,814 1,791 1% 1,893 -4% 3,605 3,878 -7% 7,404
Depreciation, amortisation and impairments of
property, equipment and intangible assets
-106 -126 -16% -135 -21% -232 -267 -13% -520
Total expenses -334 -323 3% -481 -31% -657 -995 -34% -1,834
Profit before credit losses and regulatory
fees
-653 -41 -444 47% -694 -806 -14% -819
Net credit losses 43 4 -2 47 12
Gains/losses on disposal of property,
equipment and intangible assets
0 0 0
Regulatory fees -7 -9 -22% -22 -68% -16 -43 -63% -86
Operating profit -617 -46 -466 32% -663 -848 -22% -893
Profit allocation -7 -16 -56% -9 -22% -23 -29 -21% -58
Operating profit after profit allocation -625 -61 -476 31% -686 -878 -22% -951
Internal income 1,219 1,268 -4% 375 225% 2,487 595 318% 1,712
Average number of employees 2,531 2,589 -2% 2,762 -8% 2,560 2,758 -7% 2,729
Allocated capital Finland 3,816 5,199 -27% 6,143 -38% 3,816 6,143 -38% 5,915

Q2 2025 COMPARED WITH Q1 2025

Operating profit was SEK -617m (-46).

Income decreased to SEK -319m (282). The decline was mainly related to a deterioration of net gains/losses on financial transactions, partly due to the sale of Ecster's credit card portfolios in Finland, amounting to SEK -121m, and ineffectiveness in the Bank's hedging relationships, as well as changes in the market values of derivatives used in the Bank's funding.

Expenses rose to SEK -334m (-323).

Staff costs rose by 4% to SEK -1,011m (-969).

Restructuring charges relating to employment termination agreements amounted to SEK -11m (-23). A preliminary provision for Oktogonen amounting to SEK -90m (-42) was made during the quarter, whereby SEK -14m of the amount for the comparison quarter related to the 2024 accounting year. The average number of employees fell by 2% to 2,531 (2,589).

Other expenses rose by 1% to SEK -1,032m (-1,019).

JANUARY – JUNE 2025 COMPARED WITH JANUARY – JUNE 2024

Operating profit was SEK -663m (-848). Income was SEK -37m (189).

Expenses decreased to SEK -657m (-995).

Staff costs fell by 16% to SEK -1,980m (-2,352). The provision for Oktogonen was SEK -132m (-159), of which SEK -14m related to the 2024 accounting year. The entire amount for the period of comparison is related to the 2023 accounting year. Restructuring charges relating to employment termination agreements amounted to SEK -34m (-302). The rest of the decrease was mainly due to a fall in employee numbers and lower expenses for the earning of pensions, which arose due to a higher discount rate at the start of the year compared to the previous year. The average number of employees went down by 7% to 2,560 (2,758), with the number of employees at the Bank's IT department totalling 1,872 (2,034).

Other expenses fell by 9% to SEK -2,051m (-2,254), mainly due to a drop in IT-related costs.

Depreciation, amortisation and impairment of property, equipment and intangible assets amounted to SEK -232m (-267).

Key metrics– Group

Q2 Q1 Q2 Jan-Jun Jan-Jun Full year
2025 2025 2024 2025 2024 2024
Return on equity, total operations 12.7% 12.9% 15.2% 12.8% 14.4% 14.6%
C/I ratio, Continuing operations 44.2% 40.7% 41.5% 42.4% 41.9% 40.4%
Earnings per share, SEK 2.77 3.19 3.43 5.96 6.77 13.86
of which continuing operations 2.80 3.20 3.33 6.00 6.56 13.75
of which discontinued operations -0.03 -0.01 0.10 -0.03 0.21 0.12
Ordinary dividend per share, SEK 7.50
Total dividend per share, SEK 15.00
Adjusted equity per share, SEK 95.16 92.82 98.47 95.16 98.47 105.91
Common equity tier 1 ratio, CRR 18.4% 18.4% 18.9% 18.4% 18.9% 18.8%
Total capital ratio, CRR 22.7% 22.7% 22.5% 22.7% 22.5% 23.4%
Average number of employees 11,654 11,854 12,295 11,754 12,248 12,224

The Handelsbanken share

Q2 Q1 Q2 Jan-Jun Jan-Jun Full year
2025 2025 2024 2025 2024 2024
Number of converted shares
Number of repurchased shares
Holding of own shares in trading book, end of period
Number of outstanding shares after repurchases and
deduction for trading book, end of period
1,980,028,494 1,980,028,494 1,980,028,494 1,980,028,494 1,980,028,494 1,980,028,494
Number of outstanding shares after dilution, end of
period
1,980,028,494 1,980,028,494 1,980,028,494 1,980,028,494 1,980,028,494 1,980,028,494
Average number of shares converted during the period
Average holdings of own shares (repurchased and
holdings in trading book)
Average number of outstanding shares 1,980,028,494 1,980,028,494 1,980,028,494 1,980,028,494 1,980,028,494 1,980,028,494
- after dilution 1,980,028,494 1,980,028,494 1,980,028,494 1,980,028,494 1,980,028,494 1,980,028,494
Share price SHB class A, end of period, SEK 126.45 113.15 100.95 126.45 100.95 114.20
Share price SHB class B, end of period, SEK 198.10 160.10 122.40 198.10 122.40 148.70
Market capitalisation, end of period, SEK bn 253 226 201 253 201 227

Condensed set of financial statements – Group

Income Statement - Group

SEK m
2025
2025 Change
2024 Change
2025
2024 Change
2024
Interest income
33,019
35,678
-7%
44,180
-25%
68,697
88,173
-22%
171,125
of which financial assets at amortised cost*
29,694
31,698
-6%
38,959
-24%
61,392
76,977
-20%
150,587
-22,331
-24,330
-8%
-32,434
-31%
-46,661
-64,840
-28%
-124,284
Interest expenses
Note 2
Net interest income
10,689
11,347
-6%
11,746
-9%
22,036
23,333
-6%
46,841
Fee and commission income
3,244
3,283
-1%
3,307
-2%
6,527
6,425
2%
13,252
Fee and commission expenses
-377
-384
-2%
-369
2%
-761
-733
4%
-1,526
Note 3
Net fee and commission income
2,866
2,900
-1%
2,939
-2%
5,766
5,693
1%
11,726
Net gains/losses on financial transactions
Note 4
-64
506
580
442
1,330
-67%
3,103
Note 5
105
28
275%
138
-24%
133
263
-49%
422
Net insurance result
1
1
0
2
2
0%
16
Other dividend income
-46
-21
119%
6
-67
74
27
Share of profit of associates and joint ventures
73
29
152%
49
49%
102
81
26%
209
Other income
Total income
13,624
14,789
-8%
15,457
-12%
28,413
30,775
-8%
62,345
Staff costs
-3,784
-3,789
0%
-3,990
-5%
-7,573
-7,925
-4%
-15,731
Note 6
Other expenses
-1,723
-1,722
0%
-1,926
-11%
-3,445
-3,982
-13%
-7,474
Depreciation, amortisation and impairment of
-510
-515
-504
-1,025
-983
-2,004
property, equipment and intangible assets
-1%
1%
4%
Total expenses
-6,017
-6,025
0%
-6,420
-6%
-12,042
-12,890
-7%
-25,209
Profit before credit losses and regulatory
fees
7,608
8,763
-13%
9,037
-16%
16,371
17,885
-8%
37,136
Note 7
Net credit losses
219
54
306%
133
65%
273
228
20%
601
Gains/losses on disposal of property,
equipment and intangible assets
1
3
-67%
4
-75%
4
8
-50%
13
Regulatory fees
Note 8
-664
-684
-3%
-663
0%
-1,348
-1,343
0%
-2,733
Operating profit
7,164
8,136
-12%
8,511
-16%
15,300
16,778
-9%
35,016
Taxes
-1,624
-1,801
-10%
-1,921
-15%
-3,425
-3,795
-10%
-7,795
Profit for the period from
continuing operations
5,540
6,336
-13%
6,590
-16%
11,876
12,983
-9%
27,221
Profit for the period from discontinued
Note 11
operations after tax
-51
-14
264%
204
-65
415
234
Profit for the period from discontinued
5,489
6,322
-13%
6,794
-19%
11,811
13,398
-12%
27,456
operations after tax
Attributable to
5,488
6,321
-13%
6,793
-19%
11,809
13,396
-12%
27,451
Shareholders in Svenska Handelsbanken AB
0
1
-100%
1
-100%
1
2
-50%
5
Non-controlling interest
Q2 Q1 Q2 Jan-Jun Jan-Jun Full year

*Includes interest income according to effective interest method and interest on derivatives in hedge accounting

Earnings per Share – Group

Q2 Q1 Q2 Jan-Jun Jan-Jun Full year
2025 2025 Change 2024 Change 2025 2024 Change 2024
Profit for the year, attributable to shareholders in
Svenska Handelsbanken AB
5,488 6,321 -13% 6,793 -19% 11,809 13,396 -12% 27,451
Average number of outstanding shares, millions
Average number of outstanding shares after dillution,
1,980.0 1,980.0 1,980.0 1,980.0 1,980.0 1,980.0
millions 1,980.0 1,980.0 1,980.0 1,980.0 1,980.0 1,980.0
Earnings per share, SEK 2.77 3.19 -13% 3.43 -19% 5.96 6.77 -12% 13.86
Earnings per share, continuing operations, SEK 2.80 3.20 -13% 3.33 -16% 6.00 6.56 -9% 13.75
Earnings per share, discontinued operations,
SEK
-0.03 -0.01 200% 0.10 -0.03 0.21 0.12
Statement of Comprehensive Income – Group
-- ------------------------------------------- -- --
Q2 Q1 Q2 Jan-Jun Jan-Jun Full year
SEK m 2025 2025 Change
2024 Change
2025
2024 Change 2024
Profit for the period 5,489 6,322 -13% 6,794 -19% 11,811 13,398 -12% 27,456
Items that will not be reclassified to the income
statement
Defined benefit pension plans -755 529 -1,528 -51% -226 239 344
Instruments measured at fair value through other
comprehensive income - equity instruments -13 3 -12 8% -10 38 207
Tax on items that will not be reclassified to income
statement 155 -105 319 -51% 50 -21 -77
of which defined benefit pension plans 150 -103 314 -52% 47 -15 -36
of which equity instruments measured at fair value
through other comprehensive income 5 -2 5 0% 3 -6 -41
Total items that will not be reclassified to the income
statement -613 427 -1,221 -50% -186 256 475
Items that may subsequently be reclassified to the
income statement
Cash flow hedges 5 -236 -38 -231 -147 57% 160
Instruments measured at fair value through other
comprehensive income - debt instruments
7 6 17% 12 -42% 13 24 -46% 6
Insurance contracts
-186 41 -128 45% -145 66 66
Translation differences for the period -312 -2,974 -90% -207 51% -3,286 1,867 1,758
of which hedging net investment in foreign operations -1 416 52 415 -335 -230
Tax on items that may subsequently be reclassified to
the income statement 31 215 -86% 11 182% 246 -14 -52
of which cash flow hedges -1 49 8 48 30 60% -33
of which debt instruments measured at fair value
through other comprehensive income -2 -1 100% -2 0% -3 -5 -40% -1
of which hedging net investment in foreign operations 1 -86 -11 -85 69 47
of which translation difference 34 253 -87% 16 113% 287 -108 -65
Total items that may subsequently be reclassified to
the income statement -455 -2,948 -85% -350 30% -3,403 1,796 1,937
Total other comprehensive income for the period -1,068 -2,521 -58% -1,571 -32% -3,589 2,052 2,412
Total comprehensive income for the period 4,421 3,801 16% 5,223 -15% 8,222 15,450 -47% 29,868
Attributable to
Shareholders in Svenska Handelsbanken AB 4,425 3,800 16% 5,230 -15% 8,225 15,456 -47% 29,870
Non-controlling interest -4 0 -7 -43% -4 -6 -33% -2

For the period January - June 2025, other comprehensive income totalled SEK -3,589m (2,052) after tax. The main reason for the negative effect on other comprehensive income is that the translation of the foreign operations had a major negative effect of SEK -3,084m after tax (1,828). This is a result of the appreciation of the Swedish krona during the year versus the majority of the currencies in the countries where the Group operates.

Quarterly Performance – Group

Q2 Q1 Q4 Q3 Q2
SEK m 2025 2025 2024 2024 2024
Net interest income 10,689 11,347 11,745 11,763 11,746
Net fee and commission income 2,866 2,900 3,067 2,966 2,939
Net gains/losses on financial transactions -64 506 1,147 626 580
Net insurance result 105 28 30 129 138
Other dividend income 1 1 13 1 0
Share of profit of associates and joint ventures -46 -21 -50 3 6
Other income 73 29 73 55 49
Total income 13,624 14,789 16,025 15,545 15,457
Staff costs -3,784 -3,789 -3,981 -3,825 -3,990
Other expenses -1,723 -1,722 -1,860 -1,632 -1,926
Depreciation, amortisation and impairment of property, equipment and
intangible assets -510 -515 -523 -498 -504
Total expenses -6,017 -6,025 -6,363 -5,956 -6,420
Profit before credit losses and regulatory fees 7,608 8,763 9,662 9,589 9,037
Net credit losses 219 54 232 141 133
Gains/losses on disposal of property,
equipment and intangible assets 1 3 3 2 4
Regulatory fees -664 -684 -719 -671 -663
Operating profit 7,164 8,136 9,177 9,061 8,511
Taxes -1,624 -1,801 -1,976 -2,024 -1,921
Profit for the period from continuing operations 5,540 6,336 7,201 7,037 6,590
Profit for the period from discontinued operations after tax -51 -14 -354 173 204
Profit for the period 5,489 6,322 6,848 7,210 6,794
Earnings per share, SEK 2.77 3.19 3.46 3.64 3.43
Balance Sheet – Group
-- ----------------------- --
30 Jun 31 Mar 31 Dec 30 Sep 30 Jun
SEK m 2025 2025 2024 2024 2024
Assets
Cash and balances with central banks 615,409 611,693 529,995 600,840 581,551
Other loans to central banks Note 9 16,357 22,428 12,547 6,598 3,519
Interest-bearing securities eligible as collateral with central banks 196,474 255,405 172,606 235,053 206,318
Loans to other credit institutions Note 9 36,201 28,233 18,922 32,240 26,351
Loans to the public Note 9 2,302,424 2,281,255 2,297,878 2,293,211 2,301,960
Value change of interest-hedged item in portfolio hedge -5,305 -6,100 -6,399 -6,573 -9,007
Bonds and other interest-bearing securities 52,932 58,456 47,508 57,691 57,560
Shares 24,654 35,148 14,746 31,518 32,084
Investments in associates and joint ventures 823 869 860 847 754
Assets where the customer bears the value change risk 290,292 275,589 287,984 287,359 279,367
Derivative instruments Note 12,13 28,147 26,549 47,069 32,123 30,992
Intangible assets Note 14 8,183 8,274 8,426 8,476 8,589
Property and equipment 4,963 5,037 4,803 4,791 4,908
Current tax assets 1,793 1,343 100 2,456 2,127
Deferred tax assets 209 27 157 368 399
Net pension assets 13,833 14,089 13,102 12,343 12,830
Assets held for sale Note 11 54,722 63,448 74,506 142,178 162,549
Other assets 15,439 16,608 11,896 11,633 21,408
Prepaid expenses and accrued income 3,217 3,740 2,468 2,893 3,300
Total assets Note 18 3,660,767 3,702,091 3,539,173 3,756,046 3,727,558
Liabilities and equity
Due to credit institutions Note 15 120,395 129,732 84,280 136,554 107,793
Deposits and borrowing from the public Note 15 1,413,133 1,426,163 1,310,739 1,384,921 1,416,323
Liabilities where the customer bears the value change risk 290,884 275,848 288,263 287,576 279,606
Issued securities Note 16 1,536,075 1,531,450 1,550,027 1,601,892 1,580,571
Derivative instruments Note 12,13 29,795 33,787 15,956 22,975 16,060
Short positions 12,283 11,336 1,007 15,692 15,456
Insurance liabilities 7,695 7,626 7,808 8,116 8,056
Current tax liabilities 773 744 957 1,734 1,207
Deferred tax liabilities 3,870 3,799 3,744 3,917 4,028
Provisions 367 396 378 439 487
Liabilities held for sale Note 11 586 4,004 10,623 38,834 51,908
Other liabilities 18,198 54,877 15,376 18,870 17,456
Accrued expenses and deferred income 2,936 3,678 2,935 3,305 3,561
Subordinated liabilities 35,230 34,731 37,054 30,150 30,010
Total liabilities Note 18 3,472,218 3,518,169 3,329,146 3,554,976 3,532,522
Non-controlling interest 2 6 6 3 2
Share capital 3,069 3,069 3,069 3,069 3,069
Share premium 8,758 8,758 8,758 8,758 8,758
Reserves 15,075 16,138 18,659 17,122 18,299
Retained earnings 149,835 149,630 152,085 151,512 151,512
Profit for the period, attributable to shareholders
in Svenska Handelsbanken AB 11,809 6,321 27,451 20,606 13,396
Total equity 188,548 183,922 210,027 201,070 195,035
Total liabilities and equity 3,660,767 3,702,091 3,539,173 3,756,046 3,727,558

Statement of Changes in Equity – Group

Other reserves
Fair
value
through
other Retained
Defined compre Translation earnings Non
January - June 2025 Share Share benefit Cash flow hensive Insurance of foreign incl profit controlling
SEK m capital premium plans hedges income contracts operations for the year interest Total
Opening equity 2025 3,069 8,758 12,271 308 369 462 5,249 179,535 6 210,027
Profit for the period 11,809 1 11,811
Other comprehensive income -179 -184 3 -145 -3,079 -5 -3,589
Total comprehensive income -179 -184 3 -145 -3,079 11,809 -4 8,222
for the period
Dividend -29,700 -29,700
Closing equity 3,069 8,758 12,093 124 371 317 2,169 161,645 2 188,548
Other reserves
Fair
value
through
other
Retained
Defined compre Translation earnings Non
January – December 2024 Share Share benefit Cash flow hensive Insurance of foreign incl profit controlling
SEK m capital premium plans hedges income contracts operations for the year interest Total
Opening equity 2024 3,069 8,758 11,963 181 197 396 3,502 177,011 8 205,085
Profit for the period 27,451 5 27,456
Other comprehensive income 308 127 171 66 1,747 -7 2,413
of which reclassified within equity -3 -811 -814
Total comprehensive income
for the period
308 127 171 66 1,747 27,451 -2 29,868
Reclassified to retained earnings 814 814
Dividend -25,740 -25,740
Share-based payments to employees of
Handelsbanken Plc
54 54
Hedge of share-based payments to
employees
-54 -54
Closing equity 3,069 8,758 12,271 308 369 462 5,249 179,535 6 210,027
Other reserves
January - June 2024
SEK m
Share
capital
Share
premium
Defined
benefit
plans
Cash flow
hedges
Fair
value
through
other
compre
hensive
income
Insurance
contracts
Translation
of foreign
operations
Retained
earnings
incl profit
for the year
Non
controlling
interest
Total
Opening equity 2024 3,069 8,758 11,963 181 197 396 3,502 177,011 8 205,085
Profit for the period 13,396 2 13,398
Other comprehensive income 224 -117 52 66 1,835 -7 2,052
of which reclassified within equity -241 49
Total comprehensive income
for the period
224 -117 52 66 1,835 13,396 -6 15,450
Reclassified to retained earnings 241 241
Dividend -25,740 -25,740
Share-based payments to employees of
Handelsbanken Plc
Hedge of share-based payments to
54 54
employees -54 -54
Closing equity 3,069 8,758 12,187 64 249 462 5,336 164,908 2 195,035

Condensed Statement of Cash Flows – Group

Jan-Jun Jan-Jun Full year
SEK m 2025 2024 2024
Operating profit 15,300 16,778 35,016
Profit from discontinued operations, before tax -57 519 307
Adjustment from operating activities to investment activities 81 1,767
Adjustment for non-cash items in profit/loss and result from discontinued
operations 1,134 326 1,770
Paid income tax -5,217 -5,996 -8,519
Changes in the assets and liabilities of operating activities 145,513 115,801 14,188
Cash flow from operating activities 156,753 127,428 44,529
Disposal of operations and subsidiaries 17,147
Disposal of loan portfolios 1,195
Change in shares -20 -19 -169
Change in property and equipment -284 -303 -551
Change in intangible assets -269 -388 -678
Cash flow from investing activities 621 -711 15,748
Repayment of subordinated loans -13,371 -13,371
Issued subordinated loans 5,704
Dividend paid -29,700 -25,740 -25,740
Cash flow from financing activities -29,700 -39,111 -33,407
Cash and cash equivalents at beginning of the period* 530,009 476,181 476,181
Cash flow for the period 127,674 87,606 26,870
Exchange rate difference on cash and cash equivalents -42,265 17,774 26,957
Cash and cash equivalents at end of the period* 615,419 581,560 530,009

* Cash and cash equivalents are defined as Cash and balances with central banks.

The statement of cash flows in the above table includes the discontinued operations in Finland (see Note 11).

Notes

Note 1 Accounting Policies

This interim report has been prepared in accordance with IAS 34 Interim Financial Reporting. The consolidated accounts have been prepared in accordance with international financial reporting standards (IFRS®) and interpretations of these standards as adopted by the EU. The accounting policies also follow the Swedish Annual Accounts Act for Credit Institutions and Securities Companies (1995:1559), and the regulations and general guidelines issued by the Swedish Financial Supervisory Authority, FFFS 2008:25 Annual reports in credit institutions and securities companies. RFR 1 Supplementary Accounting Rules for Groups, and statements from the Swedish Corporate Reporting Board, are also applied in the consolidated accounts.

The interim report for the parent company has been prepared in accordance with the Swedish Annual Accounts Act for Credit Institutions and Securities Companies, and the regulations and general guidelines issued by the Swedish Financial Supervisory Authority, FFFS 2008:25 Annual reports in credit institutions and securities companies. The parent company also applies the Swedish Corporate Reporting Board's recommendation RFR 2 Accounting for legal entities, and other statements.

Changed accounting policies

The changes in accounting regulations applicable from 1 January 2025 have not had any impact on Handelsbanken's financial reports, capital adequacy, large exposures or other circumstances according to the applicable regulatory requirements.

The interim report of the Group and the parent company has been prepared in accordance with the same accounting policies and calculation methods that were applied in the Annual and Sustainability Report for 2024.

Future regulatory changes IFRS 18 — Presentation and Disclosure in Financial Statements

In April 2024, the IASB published the new standard IFRS 18 Presentation and Disclosure in Financial Statements, which replaces IAS 1 Presentation of Financial Statements. Provided that the EU endorses IFRS 18, and the effective date proposed by the IASB is not changed, the standard will be applied from the 2027 financial year. IFRS 18 introduces new requirements for the presentation and disclosure of information in financial statements, particularly focusing on the structure of the income statement and the disclosure of management-defined performance measures.

The standard is not expected to have any financial effects on Handelsbanken since IFRS 18 does not introduce any new valuation principles, but rather focuses on presentation and disclosure in financial statements. The Bank has started work to analyse the effects of the new standard.

Amendments to the classification and measurement of financial instruments (IFRS 9 Financial Instruments and IFRS 7 Financial Instruments: Disclosure)

The amendments to IFRS 9 and IFRS 7 relating to the classification and measurement of financial instruments were adopted by the EU on 27 May 2025 and are applicable as of the 2026 financial year.

The amendments to IFRS 9 mainly clarify assessing whether contractual cash flows in financial assets, which include terms that are dependent on future events, meet the criteria for solely payments of principal and interest (SPPI criteria). The amendments mainly provide guidance for assessing whether the SPPI criteria are met for loans with ESG-linked features.

The amendments to IFRS 9 also clarify the timing of the initial recognition of financial assets and liabilities and the timing of the derecognition of financial assets and liabilities from the statement of financial position. The amendments include an optional exemption entailing that financial liabilities settled through electronic transfer can be derecognised from the statement of financial position before the settlement date.

The amendments to IFRS 7 entail, among other effects, disclosure requirements regarding contractual terms that could change the amount of contractual cash flows on the occurrence (or non-occurrence) of a contingent event that does not relate directly to changes in basic lending risks and costs.

The Bank has started work on analysing the effects of the amendments to IFRS 9 and IFRS 7. At present, the assessment is that the amendments will not have a material impact on Handelsbanken's financial reports, capital adequacy, large exposures or other circumstances according to the applicable regulatory requirements..

Other changes in IFRS

None of the other forthcoming changes in the accounting regulations issued for application are assessed to have a material impact on Handelsbanken's financial reports, capital adequacy, large exposures or other circumstances according to the applicable regulatory requirements..

Note 2 Net interest income

Q2 Q1 Q2 Jan-Jun Jan-Jun Full year
SEK m 2025 2025 Change 2024 Change 2025 2024 Change 2024
Interest income
Loans to credit institutions and central banks 6,820 7,385 -8% 9,022 -24% 14,205 17,480 -19% 34,514
Loans to the public 21,882 22,857 -4% 26,717 -18% 44,739 52,999 -16% 104,409
Interest-bearing securities eligible as collateral with
central banks 1,496 1,385 8% 2,212 -32% 2,881 4,645 -38% 8,491
Bonds and other interest-bearing securities 658 596 10% 601 9% 1,254 1,210 4% 2,362
Derivative instruments 2,689 3,664 -27% 6,218 -57% 6,353 13,230 -52% 23,545
Other interest income 89 133 -33% 80 11% 222 178 25% 354
Total 33,635 36,019 -7% 44,853 -25% 69,654 89,743 -22% 173,675
Deduction of interest income reported in Net
gains/losses on financial transactions -615 -342 80% -672 -8% -957 -1,570 -39% -2,550
Total interest income
of which interest income according to the effective
33,019 35,678 -7% 44,180 -25% 68,697 88,173 -22% 171,125
interest method and interest on derivatives in hedge
accounting
29,694 31,698 -6% 38,959 -24% 61,392 76,977 -20% 150,587
Interest expense
Due to credit institutions and central banks -1,153 -1,158 0% -601 92% -2,311 -1,373 68% -3,362
Deposits and borrowing from the public -7,395 -7,986 -7% -11,487 -36% -15,381 -22,444 -31% -42,684
Issued securities -11,363 -11,851 -4% -13,553 -16% -23,214 -27,156 -15% -53,716
Derivative instruments -2,435 -3,286 -26% -7,186 -66% -5,721 -14,740 -61% -25,760
Subordinated liabilities -390 -412 -5% -351 11% -802 -826 -3% -1,611
Deposit guarantee fee -62 -62 0% -61 2% -124 -122 2% -236
Other interest expenses -263 -113 133% -154 71% -376 -271 39% -505
Total -23,062 -24,868 -7% -33,393 -31% -47,930 -66,932 -28% -127,874
Deduction of interest expense reported in Net
gains/losses on financial transactions
731 538 36% 959 -24% 1,269 2,093 -39% 3,591
Total interest expense
of which interest expense according to the effective
interest method and interest on derivatives in hedge
-22,331 -24,330 -8% -32,434 -31% -46,661 -64,840 -28% -124,284
accounting -21,177 -22,698 -7% -30,182 -30% -43,875 -60,067 -27% -115,886
Net interest income 10,689 11,347 -6% 11,746 -9% 22,036 23,333 -6% 46,841

Included on the Derivative instruments rows is net interest income which relates to assets and liabilities that are hedged. These can have either a positive or a negative impact on interest income and interest expenses.

Note 3 Net fee and commission income

Q2 Q1 Q2 Jan-Jun Jan-Jun Full year
SEK m 2025 2025 Change 2024 Change 2025 2024 Change 2024
Brokerage and other securities commissions 128 126 2% 116 10% 254 222 14% 449
Mutual funds 1,402 1,458 -4% 1,505 -7% 2,860 2,905 -2% 5,980
Custody and other asset management fees 306 305 0% 293 4% 611 555 10% 1,171
Advisory services 37 43 -14% 36 3% 80 91 -12% 208
Insurance 195 204 -4% 188 4% 399 367 9% 776
Payments 722 694 4% 722 0% 1,416 1,396 1% 2,879
Loans and deposits 219 226 -3% 253 -13% 445 518 -14% 1,017
Guarantees 43 46 -7% 44 -2% 89 92 -3% 191
Other commission income 192 181 6% 151 27% 373 280 33% 582
Total fee and commission income 3,244 3,283 -1% 3,307 -2% 6,527 6,425 2% 13,252
Securities -54 -54 0% -71 -24% -108 -147 -27% -318
Payments -271 -271 0% -267 1% -542 -528 3% -1,077
Other commission expenses -53 -58 -9% -31 71% -111 -58 91% -131
Total fee and commission expenses -377 -384 -2% -369 2% -761 -733 4% -1,526
Net fee and commission income 2,866 2,900 -1% 2,939 -2% 5,766 5,693 1% 11,726

Net fee and commission income per business segment

January - June 2025 Home markets
The
Nether
Adj. & Total
Jan-Jun
SEK m
Sweden
UK Norway lands Markets Other elim. 2025
Brokerage and other securities commissions
98
6 5 5 145 4 -9 254
Mutual funds
2,561
166 99 27 6 1 2,860
Custody and other asset management fees
451
18 77 53 0 12 611
Advisory services 27 0 61 2 -10 80
Insurance
376
1 22 0 399
Payments
1,111
158 147 0 0 0 1,416
Loans and deposits
298
73 38 6 1 30 -1 445
Guarantees
43
7 17 0 22 89
Other commission income
361
2 4 1 151 0 -146 373
Total fee and commission income
5,298
459 410 93 359 76 -168 6,527
Total fee and commission expenses
-715
-40 -67 -8 -65 -35 168 -761
Net fee and commission income
4,583
419 342 85 294 41 5,766
of which Net card comissions
422
32 46 -6 494
January - June 2024 Home markets
The Total
Nether Adj. & Jan-Jun
SEK m Sweden UK Norway lands Markets Other elim. 2024
Brokerage and other securities commissions 83 2 6 9 123 6 -7 222
Mutual funds 2,528 168 114 30 97 -32 2,905
Custody and other asset management fees 414 18 59 50 0 13 1 555
Advisory services 25 0 61 6 -1 91
Insurance 366 0 1 367
Payments 1,100 160 134 1 0 0 1,396
Loans and deposits 322 76 61 4 13 54 -12 518
Guarantees 47 7 17 0 20 1 92
Other commission income 266 3 3 1 132 1 -126 280
Total fee and commission income 5,127 460 394 95 329 198 -178 6,425
Total fee and commission expenses -714 -35 -64 -10 -63 -26 178 -733
Net fee and commission income 4,414 424 331 85 267 172 0 5,693
of which Net card comissions 423 31 35 0 -7 482

Note 4 Net gains/losses on financial transactions
---------------------------------------------------
Q2 Q1 Q2 Jan-Jun Jan-Jun Full year
SEK m 2025 2025Change 2024Change 2025 2024Change 2024
Amortised cost -19 157 135 138 370 -63% 605
of which loans -72 54 19 -18 53 169
of which interest-bearing securities
of which issued securities 53 103 -49% 116 -54% 156 316 -51% 435
Fair value through other comprehensive income 0 0 0% 0 0 0 0
of which interest-bearing securities - expected
credit losses 0 0 0% 0 0% 0 0 0% 0
of which interest-bearing securities - reclassification
from other comprehensive income 0 -100% 0
Fair value through profit or loss, fair value option 193 -107 172 12% 86 -351 -112
of which interest-bearing securities 193 -107 172 12% 86 -351 -112
Fair value through profit or loss, mandatory including FX
effects -45 500 386 455 1,579 -71% 2,950
of which assets held on behalf of policyholders 93 -8 97 -4% 85 195 -56% 297
Hedge accounting -99 -53 -87% -16 -152 -73 -108% -43
of which net gains/losses on fair value hedges -66 -32 -106% -17 -288% -98 -73 -34% -59
of which cash flow hedge ineffectiveness -33 -21 -57% 1 -54 16
Total 30 497 -94% 677 -96% 527 1,525 -65% 3,399
Deduction of return on assets held on behalf of
policyholders
-93 8 -97 4% -85 -195 56% -297
Net gains/losses on financial transactions -64 506 580 442 1,330 -67% 3,103

Note 5 Net insurance result

Q2 Q1 Q2 Jan-Jun Jan-Jun Full year
SEK m 2025 2025 Change 2024 Change 2025 2024 Change 2024
Insurance revenue 281 313 -10% 290 -3% 594 612 -3% 1,186
Insurance service expenses -248 -261 -5% -229 8% -509 -513 -1% -992
Insurance service result 33 52 -37% 61 -46% 85 99 -14% 194
Result from reinsurance contracts held -1
Financial income and expenses from insurance contracts -22 -16 38% -18 22% -38 -30 27% -67
Insurance result 12 36 -67% 41 -71% 48 68 -29% 126
Return on assets held on behalf of policyholders 93 -8 97 -4% 85 195 -56% 297
Net insurance result 105 28 275% 138 -24% 133 263 -49% 422

Note 6 Other expenses

Q2 Q1 Q2 Jan-Jun Jan-Jun Full year
SEK m 2025 2025 Change 2024 Change
2025
2024 Change 2024
Property and premises 184 -184 -181 0 -364 -100% -708
IT related expenses 799 -799 -886 0 -1,816 -100% -3,374
Communication 75 -75 -61 0 -132 -100% -263
Travel and marketing 64 -64 -80 0 -140 -100% -282
Purchased services 384 -384 -532 0 -1,132 -100% -2,052
Supplies 32 -32 -39 0 -81 -100% -146
Other expenses 184 -184 -147 0 -317 -100% -648
Other expenses 1,722 -1,722 -1,926 0 -3,982 -100% -7,474

Note 7 Credit losses

Q2 Q1 Q2 Jan-Jun Jan-Jun Full year
SEK m 2025 2025 Change 2024 Change 2025 2024 Change 2024
Expected credit losses on balance sheet items
The period's provision Stage 3 -34 -60 -43% -56 -39% -94 -190 -51% -377
Reversal of Stage 3 provisions previous years 38 33 15% 27 41% 71 79 -10% 111
Total expected credit losses Stage 3 5 -28 -29 -23 -111 -79% -266
The period's net provision Stage 2 96 37 159% 87 10% 133 180 -26% 485
The period's net provision Stage 1 9 22 -59% 59 -85% 31 110 -72% 218
Total expected credit losses
in Stage 1 and Stage 2
105 59 78% 145 -28% 164 289 -43% 703
Total expected credit losses on balance sheet items 109 32 241% 117 -7% 141 179 -21% 438
Expected credit lossses on off-balance sheet items
The period's net provision Stage 3 -3 0 -2 50% -3 -2 50% 1
The period's net provision Stage 2 58 -1 -3 57 30 90% 111
The period's net provision Stage 1 3 3 0% 17 -82% 6 35 -83% 54
Total expected credit losses on off-balance sheet
items
59 2 12 392% 61 63 -3% 166
Write-offs
Actual credit losses for the period -78 -49 59% -89 -12% -127 -137 -7% -290
Utilised share of previous provision Stage 3 60 37 62% 61 -2% 97 99 -2% 213
Total write-offs -18 -12 50% -27 -33% -30 -38 -21% -77
Recoveries 68 33 106% 31 119% 101 24 321% 74
Net credit losses 219 54 306% 133 65% 273 228 20% 601
of which loans to the public 160 52 208% 120 33% 212 165 28% 435
Q2 Q1 Q4 Q3 Q2
SEK m 2025 2025 2024 2024 2024
1) Expected credit losses Stage 3 on and off balance sheet 2 -28 -107 -45 -30
Change in model-based provision Stage 1 and Stage 2:
Update of macroeconomic scenarios and risk factors 8 0 23 61 59
Transfer of exposures in exposed sectors from Stage 1 to Stage 2* 6 1 10 1 0
Change in probablity of default in portfolio at beginning of quarter (net rating
changes)
-7 -3 8 -26 -88
Effects of changes in exposures (existing, new and terminated exposures) 37 19 25 33 39
Other in Stage 1 and Stage 2 7 22 35 29 72
Deducted, discontinued operations -6 -6 -2 12 2
Model-based credit losses in Stage 1 and Stage 2 45 33 99 110 84
Expert based provision
Expert based provision 0 -121 -149 -386 -463
Deducted, discontinued operations 0 0 0 8 9
Expert based provision in continuing operations 0 -121 -149 -378 -454
Quarterly change of provisions which affect credit losses in Stage 1 and
Stage 2
121 28 229 76 75
2) Expected credit losses in Stage 1 and Stage 2 on and off balance sheet 166 61 328 186 159
3) Write-offs -18 -12 -20 -19 -27
4) Recoveries 68 33 29 21 31
Net credit losses (1+2+3+4) 219 54 232 141 133

* Expert-based assessment of significant increase in credit risk

The total provision requirement in Stage 1 and Stage 2 decreased during the second quarter. During the previous quarter, the provision consisted of a model-based provision which was affected by aspects including macroeconomic risk factors and customer migration, together with an expert-based provision. In conjunction with the preparation of the accounts for the second quarter, the decision was made that the expert-based provision applied during the first quarter, at that time amounting to SEK 121m, was no longer justified. The risks this provision was intended to serve as a contingency for are now considered to be sufficiently managed through the Bank's individual risk classification of customers and choice of macroeconomic risk factors. The risks are consequently covered in the ordinary calculation models based on these. No other reasons have been identified that would necessitate an expert-based provision, meaning that the provision for this quarter is comprised solely of a model-based provision. In all future quarters, an assessment will be made as to whether an expert-based provision is needed. If such a need is identified, a new expert-based provision will be applied. As regards the model-based provision, the selection of macroeconomic risk factors upon which the model is based is unchanged since the previous quarter. Updated assumptions for macroeconomic risk factors have led to an overall SEK 8m decrease in the provision requirement during the quarter. Changes in the size of the exposures decreased the provision requirement by SEK 37m. The item Other in Stage 1 and Stage 2 has also reduced the provision requirement slightly.

The impairment testing process for agreements in Stage 3 has not been changed, and the customary procedure with individual assessment has continued.

Loans to the public – Key metrics

% 30 Jun
2025
31 Mar
2025
31 Dec
2024
30 Sep
2024
30 Jun
2024
Credit loss ratio, continuing operations YTD -0.02 -0.01 -0.02 -0.02 -0.01
Total credit loss reserve ratio 0.05 0.06 0.07 0.08 0.09
Credit loss reserve ratio Stage 1 0.01 0.01 0.01 0.01 0.01
Credit loss reserve ratio Stage 2 0.27 0.41 0.43 0.55 0.56
Credit loss reserve ratio Stage 3 11.04 11.58 12.56 12.49 13.36
Proportion of loans Stage 3 0.30 0.33 0.31 0.31 0.30

For definitions, please see the Fact Book which is available at handelsbanken.com/ir. The reserve ratios and proportions of loans above include the disposal group in Finland, which have been reclassified on the balance sheet as Assets held for sale (see Note 11).

Sensitivity analysis and macroeconomic forecast in ECL calculations

The table below shows the percentage increase and decrease, respectively, to the provision for expected credit losses in Stage 1 and Stage 2 as at 30 June 2025, if the negative and positive scenarios are assigned probabilities of 100%. The effect of assigning a probability of 100% to the severe downturn scenario for the UK is not included in the total.

30 June 2025 31 December 2024
Increase in the provision in a Decrease in the provision in a Increase in the provision in a Decrease in the provision in a
% negative scenario positive scenario negative scenario positive scenario
Sweden 18.61 -8.96 32.98 -14.39
Great Britain 16.12 -23.19 32.43 -30.87
Great Britain, severe downturn
scenario 26.58 37.19
Norway 23.91 -11.48 37.79 -14.98
Finland 17.43 -8.42 15.66 -6.40
The Netherlands 29.48 -12.11 47.07 -18.81
United States 43.51 -19.61 77.81 -28.43
Other countries 12.70 -6.43 25.02 -10.66
Total 18.58 -14.08 31.81 -19.08

The calculation of expected credit losses applies forward-looking information in the form of macroeconomic scenarios. The expected credit loss is a probability-weighted average of the calculated forecasts. Three scenarios are applied for exposures outside the UK. The forecast in the base case scenario is assigned a weight of 70% (70), while an upturn in the economy is assigned 15% (15), and a downturn 15% (15). For exposures in the UK, a fourth, more severe downturn scenario is also applied. The probability weighting for severe downturn/downturn/base case/upturn scenarios for the UK is 10%/35%/50%/5% (10/35/50/5). These scenarios and weightings have formed the basis for the calculation of expected credit losses in Stage 1 and Stage 2 as at 30 June 2025.

Downturn scenario Base case scenario Upturn scenario
Macroeconomic risk factor 2025 2026 2027 2025 2026 2027 2025 2026 2027
GDP growth, % Sweden -0.55 -1.88 2.13 1.45 2.12 2.63 2.45 3.52 2.63
Great Britain -1.03 -2.93 0.92 0.97 1.07 1.42 1.97 2.47 1.42
Great Britain,
severe downturn
scenario -2.53 -4.93 0.42
Norway -0.50 -2.59 0.91 1.50 1.41 1.41 2.50 2.81 1.41
Finland -0.90 -2.59 1.30 1.10 1.41 1.80 2.10 2.81 1.80
Euro area -0.99 -2.91 0.93 1.01 1.09 1.43 2.01 2.49 1.43
United States -0.79 -2.98 1.34 1.21 1.02 1.84 2.21 2.42 1.84
Unemployment rate, % Sweden 9.65 10.43 10.34 8.65 8.43 7.84 8.25 7.43 7.24
Great Britain 6.08 6.78 7.08 5.08 4.78 4.58 4.68 3.78 3.98
Great Britain,
severe downturn
scenario 6.58 8.28 8.58
Norway 3.05 4.10 4.60 2.05 2.10 2.10 1.65 1.10 1.50
Finland 9.60 10.20 10.00 8.60 8.20 7.50 8.20 7.20 6.90
Euro area 7.33 8.40 8.85 6.33 6.40 6.35 5.93 5.40 5.75
United States 5.38 7.13 7.50 4.38 5.13 5.00 3.98 4.13 4.40
Policy interest rate, % Sweden 3.25 4.25 4.25 1.75 1.75 2.25 1.50 1.25 1.25
Great Britain 5.25 5.75 5.00 3.75 3.25 3.00 3.25 2.00 1.75
Great Britain,
severe downturn
scenario
1.75 0.25 0.25
Norway 5.75 6.00 5.25 4.25 3.50 3.25 4.00 3.00 2.25
Finland 3.25 4.25 4.00 1.75 1.75 2.00 1.50 1.25 1.00
Euro area 3.25 4.25 4.00 1.75 1.75 2.00 1.50 1.25 1.00
United States 5.63 5.88 4.88 4.13 3.38 2.88 3.38 2.13 1.88
Residential real estate, value Sweden -3.53 -4.44 4.57 0.33 4.71 5.92 4.70 8.52 8.67
change % Great Britain -1.45 -6.62 1.06 3.09 3.71 2.38 5.88 7.85 2.61
Great Britain,
severe downturn
scenario -4.49 -8.48 -0.65
Norway 0.27 -1.97 0.57 5.91 5.71 3.71 8.89 9.07 3.74
Finland -5.48 -5.80 4.47 -0.55 2.76 3.37 3.15 6.13 4.05
Euro area -0.99 -2.91 0.93 3.20 3.00 3.30 3.61 3.70 2.70
Commercial real estate, Sweden -8.52 -11.86 5.34 0.11 4.04 6.00 3.13 8.99 8.94
value change % Great Britain -3.75 -10.57 0.89 3.26 1.29 0.41 7.12 9.87 2.76
Great Britain,
severe downturn
scenario -8.12 -14.98 3.10
Norway -15.03 -10.19 0.01 -2.07 1.16 0.80 1.26 5.52 2.60
Finland -8.82 -9.77 2.63 -2.34 1.32 3.08 1.08 5.36 5.82
Euro area -13.86 -8.74 1.97 -1.34 1.38 2.74 1.77 5.43 4.74

Note 8 Regulatory fees

Q2 Q1 Q2 Jan-Jun Jan-Jun Full year
SEK m 2025 2025 Change 2024 Change 2025 2024 Change 2024
Risk tax -400 -400 0% -414 -3% -800 -828 -3% -1,655
Resolution Fee -251 -270 -7% -249 1% -521 -515 1% -1,031
Bank of England Levy -13 -14 -7% -27 -47
Regulatory fees -664 -684 -3% -663 0% -1,348 -1,343 0% -2,733

Note 9 Loans

The balance sheet items in the tables below include the disposal group in Finland, which has been reclassified to Assets held for sale and Liabilities held for sale in the balance sheet, respectively (see Note 11).

Loans and interest-bearing securities that are subject to impairment testing, net

30 Jun 31 Mar 31 Dec 30 Sep 30 Jun
SEK m 2025 2025 2024 2024 2024
Cash and balances with central banks 615,415 611,709 530,003 600,831 581,540
Other loans to central banks 16,357 22,428 12,547 25,995 23,773
Loans to other credit institutions 36,220 28,234 18,923 32,244 26,356
of which reverse repos 24,222 17,784 11,274 23,285 18,676
Loans to the public 2,356,868 2,344,421 2,372,086 2,404,717 2,433,554
of which reverse repos 20,250 18,207 17,977 18,770 18,522
Bonds and interest-bearing securities 12,189 12,590 13,259 13,721 13,226
Total 3,037,050 3,019,384 2,946,818 3,077,508 3,078,449

Loans and interest-bearing securities that are subject to impairment testing, divided into stages

30 Jun 31 Mar 31 Dec 30 Sep 30 Jun
SEK m 2025 2025 2024 2024 2024
Volume, gross 3,038,264 3,020,863 2,948,430 3,079,393 3,080,551
of which Stage 1 2,967,050 2,944,785 2,863,270 2,972,690 2,957,338
of which Stage 2 63,213 67,297 76,635 98,129 114,771
of which Stage 3 8,001 8,781 8,525 8,574 8,442
Provisions -1,216 -1,482 -1,614 -1,887 -2,104
of which Stage 1 -162 -183 -213 -271 -324
of which Stage 2 -171 -281 -331 -545 -652
of which Stage 3 -883 -1,017 -1,071 -1,071 -1,128

Loans to the public that are subject to impairment testing, divided into stages

30 Jun 31 Mar 31 Dec 30 Sep 30 Jun
SEK m 2025 2025 2024 2024 2024
Volume, gross 2,358,080 2,345,898 2,373,695 2,406,595 2,435,643
of which Stage 1 2,286,869 2,269,855 2,288,590 2,299,967 2,312,534
of which Stage 2 63,210 67,264 76,580 98,053 114,667
of which Stage 3 8,001 8,781 8,525 8,574 8,442
Provisions -1,212 -1,477 -1,608 -1,877 -2,090
of which Stage 1 -158 -180 -210 -268 -321
of which Stage 2 -171 -279 -328 -539 -640
of which Stage 3 -883 -1,017 -1,071 -1,071 -1,128

Change in the provision for expected credit losses – Loans and interest-bearing securities

30 June 2025
SEK m Stage 1 Stage 2 Stage 3 Total
Provision at beginning of year -213 -331 -1,071 -1,614
Derecognised assets 26 44 124 194
Write-offs 0 0 111 111
Remeasurements due to changes in credit risk -27 75 -5 43
Changes due to update in the methodology for estimation
Foreign exchange effect, etc 6 6 12 24
Purchased or originated assets -11 -2 -4 -16
Transfer to Stage 1 -10 10 0 0
Transfer to Stage 2 34 -40 1 -6
Transfer to Stage 3 33 67 -51 48
Provision at end of period -162 -171 -883 -1,216
31 December 2024
SEK m Stage 1 Stage 2 Stage 3 Total
Provision at beginning of year -430 -820 -1,150 -2,400
Derecognised assets 63 114 125 303
Write-offs 0 1 263 264
Remeasurements due to changes in credit risk -38 297 -68 191
Changes due to update in the methodology for estimation
Foreign exchange effect, etc -7 -15 -9 -32
Purchased or originated assets -17 -8 -7 -33
Transfer to Stage 1 -27 63 1 37
Transfer to Stage 2 49 -150 4 -96
Transfer to Stage 3 192 188 -229 151
Provision at end of period -213 -331 -1,071 -1,614

Change in the provision for expected credit losses – Loans to the public

30 June 2025
SEK m Stage 1 Stage 2 Stage 3 Total
Provision at beginning of year -210 -328 -1,071 -1,608
Derecognised assets 26 44 124 194
Write-offs 0 0 111 111
Remeasurements due to changes in credit risk -26 73 -5 41
Changes due to update in the methodology for estimation
Foreign exchange effect, etc 6 6 12 24
Purchased or originated assets -11 -2 -4 -16
Transfer to Stage 1 -10 10 0 0
Transfer to Stage 2 34 -40 1 -6
Transfer to Stage 3 33 67 -51 48
Provision at end of period -158 -171 -883 -1,212
31 December 2024
SEK m Stage 1 Stage 2 Stage 3 Total
Provision at beginning of year -426 -819 -1,150 -2,395
Derecognised assets 63 114 125 302
Write-offs 0 1 263 264
Remeasurements due to changes in credit risk -37 294 -68 189
Changes due to update in the methodology for estimation
Foreign exchange effect, etc -7 -15 -9 -32
Purchased or originated assets -17 -8 -7 -32
Transfer to Stage 1 -27 63 1 37
Transfer to Stage 2 49 -145 4 -93
Transfer to Stage 3 192 188 -229 151
Provision at end of period -210 -328 -1,071 -1,608

The change analysis shows the net effect on the provision for the stage in question for each explanatory item during the period. The impact of reversals and write-offs is calculated on the opening balance. The effect of revaluations arising as a result of changes due to updates in the methodology for estimation, foreign exchange effects, etc., is calculated before any transfer of net amounts between stages. Purchased or originated assets and amounts transferred between stages are recognised after the effects of other explanatory items are taken into account. The transfer rows present the effect on the provision for the stated stage.

Loans to the public – by sector

30 June 2025 Gross Provisions Net
SEK m Stage 1 Stage 2 Stage 3 Stage 1 Stage 2 Stage 3
Private individuals 1,139,503 24,462 4,607 -33 -48 -436 1,168,055
of which mortgage loans 989,784 20,131 2,548 -16 -25 -63 1,012,359
of which other loans with property
mortgages
123,676 3,485 1,368 -4 -4 -93 128,428
of which other loans to private
individuals
26,043 846 691 -13 -19 -280 27,268
Housing co-operative associations 258,989 8,909 388 -1 -6 -11 268,268
of which mortgage loans 252,485 6,927 36 -1 -4 -9 259,434
Property management 684,906 22,888 2,090 -79 -73 -109 709,623
Manufacturing 34,078 1,576 53 -6 -4 -19 35,678
Retail 23,235 1,363 109 -6 -8 -62 24,631
Hotel and restaurant 6,145 628 137 -4 -5 -20 6,881
Passenger and goods transport by sea 162 3 0 0 0 0 165
Other transport and communication 8,431 160 23 -2 -2 -16 8,594
Construction 16,127 1,184 225 -7 -8 -141 17,380
Electricity, gas and water 8,422 6 10 -1 0 -3 8,434
Agriculture, hunting and forestry 20,042 665 86 -4 -5 -3 20,781
Other services 14,759 969 54 -7 -6 -11 15,758
Holding, investment and insurance
Comp., funds etc.
21,404 226 9 -4 -2 -4 21,629
Government and municipalities 22,075 49 0 -1 22,123
of which Swedish national debt office 18,651 18,651
Other corporate lending 28,591 122 210 -4 -3 -48 28,868
Total 2,286,869 63,210 8,001 -158 -171 -883 2,356,868
31 December 2024 Gross Provisions Net
SEK m Stage 1 Stage 2 Stage 3 Stage 1 Stage 2 Stage 3
Private individuals 1,144,251 23,713 5,017 -52 -67 -588 1,172,274
of which mortgage loans 992,020 18,724 2,406 -15 -23 -58 1,013,054
of which other loans with property
mortgages
129,982 3,957 1,437 -5 -5 -93 135,273
of which other loans to private
individuals
22,249 1,032 1,174 -32 -39 -437 23,947
Housing co-operative associations 275,905 7,019 123 -1 -9 -8 283,029
of which mortgage loans 263,786 4,545 46 -1 -4 -7 268,365
Property management 690,119 37,156 2,565 -99 -113 -108 729,520
Manufacturing 29,983 1,634 45 -5 -6 -26 31,625
Retail 24,545 493 107 -8 -7 -69 25,061
Hotel and restaurant 6,873 819 144 -4 -7 -23 7,802
Passenger and goods transport by sea 243 2 0 0 245
Other transport and communication 5,602 164 18 -2 -2 -15 5,765
Construction 12,471 3,083 260 -16 -83 -143 15,572
Electricity, gas and water 9,903 5 11 -1 0 -3 9,915
Agriculture, hunting and forestry 20,888 883 93 -4 -6 -11 21,843
Other services 13,943 892 44 -7 -7 -17 14,848
Holding, investment and insurance
Comp., funds etc.
27,465 386 6 -5 -2 -4 27,846
Government and municipalities 1,483 94 0 -1 1,576
of which Swedish national debt office 1,547 1,547
Other corporate lending 24,916 237 92 -6 -18 -56 25,165
Total 2,288,590 76,580 8,525 -210 -328 -1,071 2,372,086

Specification of Loans to the public – Property management

30 June 2025 Gross Provisions Net
SEK m Stage 1 Stage 2 Stage 3 Stage 1 Stage 2 Stage 3
Loans in Sweden
State-owned property companies 12,240 0 12,240
Municipal-owned property companies 9,086 88 0 0 9,174
Residential property companies 148,431 6,744 167 -3 -8 -23 155,308
of which mortgage loans 142,553 6,310 161 -4 -10 -19 148,991
Other property management 153,374 2,594 247 -5 -6 -43 156,161
of which mortgage loans 88,927 1,672 77 -2 -5 -12 90,657
Total loans in Sweden 323,131 9,426 414 -8 -14 -66 332,883
Loans outside Sweden
UK 142,190 5,045 1,242 -58 -42 -1 148,376
Norway 119,656 1,388 149 -11 -4 -20 121,158
Finland 27,389 6,262 285 -1 -13 -22 33,900
The Netherlands 71,587 765 -1 0 72,351
Other countries 953 2 0 0 955
Total loans outside Sweden 361,775 13,462 1,676 -71 -59 -43 376,740
Total loans - Property management 684,906 22,888 2,090 -79 -73 -109 709,623
31 December 2024 Gross Provisions Net
SEK m Stage 1 Stage 2 Stage 3 Stage 1 Stage 2 Stage 3
Loans in Sweden
State-owned property companies 11,200 0 11,200
Municipal-owned property companies 8,378 132 0 0 8,510
Residential property companies 149,035 12,928 159 -7 -21 -20 162,074
of which mortgage loans 140,174 12,436 155 -6 -21 -17 152,721
Other property management 147,033 4,415 191 -5 -8 -32 151,594
of which mortgage loans 84,124 2,301 65 -2 -4 -10 86,474
Total loans in Sweden 315,646 17,475 350 -12 -29 -52 333,378
Loans outside Sweden
UK 147,258 8,151 1,567 -70 -58 -3 156,845
Norway 124,504 3,073 500 -15 -8 -33 128,021
Finland 32,794 7,318 148 -1 -17 -20 40,222
The Netherlands 68,898 1,139 -1 -1 70,035
Other countries 1,019 0 1,019
Total loans outside Sweden 374,473 19,681 2,215 -87 -84 -56 396,142
Total loans - Property management 690,119 37,156 2,565 -99 -113 -108 729,520

Specification of Loans to the public – Property management: Type of collateral & country

30 June 2025 The Nether
SEK m, gross Sweden UK Norway Finland lands Total
Government guarantees 14,661 3,787 25,692 44,140
Residential 180,938 70,157 16,064 4,289 15,529 286,977
Office, retail, hotel 91,090 52,829 70,575 2,273 16,049 232,816
Other real estate 13,186 309 8,895 148 39,172 61,710
Industry, logistics 16,327 19,097 9,619 1,044 1,035 47,122
Agriculture, forestry 1,316 915 70 2 2,303
Other collateral 558 198 26 130 183 1,095
Unsecured 14,895 4,972 12,156 239 384 32,646
Undeveloped 1 119 120
Total 332,971 148,477 121,193 33,936 72,352 708,929
31 December 2024 The Nether
SEK m, gross Sweden UK Norway Finland lands Total
Government guarantees 1,957 3 469 18,926 21,355
Residential 191,492 81,265 19,985 14,911 36,996 344,649
Office, retail, hotel 89,259 52,208 77,696 3,679 13,227 236,069
Other real estate 19,737 445 11,767 198 18,621 50,768
Industry, logistics 18,278 18,195 7,166 1,684 685 46,008
Agriculture, forestry 3,712 1,097 129 2 15 4,955
Other collateral 2,057 166 868 247 153 3,491
Unsecured 6,979 3,597 8,206 361 299 19,442
Undeveloped 1,791 252 41 2,084
Total 333,471 156,976 128,077 40,260 70,037 728,821

Loans to the public – Property management: Commercial properties LTV per country

30 June 2025 The Nether
LTV, % Sweden UK Norway Finland lands Total
0-40 84.2 88.9 78.0 88.8 86.5 83.7
41-60 15.2 10.9 19.3 9.8 12.8 15.1
61-75 0.5 0.2 1.9 0.8 0.4 0.8
>75 0.1 0.1 0.8 0.7 0.2 0.3
Average LTV 45.2 41.5 52.2 42.1 45.4 46.3
31 December 2024 The Nether
LTV, % Sweden UK Norway Finland lands Total
0-40 84.4 90.4 76.4 72.3 87.9 83.1
41-60 15.0 9.3 20.0 17.9 11.2 15.0
61-75 0.6 0.3 2.6 7.7 0.5 1.4
>75 0.1 0.1 1.0 2.1 0.4 0.5
Average LTV 45.2 40.5 53.7 58.1 44.8 48.4

Loan to value (LTV) shows lending in relation to the market value of the collateral. Average LTV refers to a weighted average maximum LTV per property. The division into ranges follows an allocation method that can be described using the following feasible example: a credit with a loan-to-value ratio of 60% is divided up in such a way that two-thirds of the volume is reported under the line item LTV 0-40%, while the remaining third is reported under the line item LTV 41-60%.

Loans to the public – Property management: Residential properties LTV per country

30 June 2025 The Nether
LTV, % Sweden UK Norway Finland lands Total
0-40 80.6 87.3 79.8 79.8 85.3 82.6
41-60 17.4 12.5 18.9 10.7 13.9 15.8
61-75 1.9 0.1 0.9 3.3 0.4 1.3
>75 0.1 0.0 0.3 6.2 0.4 0.3
Average LTV 49.1 43.5 49.7 54.3 47.0 47.8
31 December 2024 The Nether
LTV, % Sweden UK Norway Finland Total
0-40 79.5 87.6 77.8 51.5 83.7 80.1
41-60 18.2 12.3 19.5 18.6 14.8 16.5
61-75 2.2 0.1 1.7 10.4 1.2 2.0
>75 0.2 0.0 1.0 19.6 0.4 1.4
Average LTV 49.9 43.4 52.2 93.9 47.9 51.0

Loan to value (LTV) shows lending in relation to the market value of the collateral. Average LTV refers to a weighted average maximum LTV per property. The division into ranges follows an allocation method that can be described using the following feasible example: a credit with a loan-to-value ratio of 60% is divided up in such a way that two-thirds of the volume is reported under the line item LTV 0-40%, while the remaining third is reported under the line item LTV 41-60%.

Note 10 Credit risk exposure

30 Jun 31 Mar 31 Dec 30 Sep 30 Jun
SEK m 2025 2025 2024 2024 2024
Cash and balances with central banks 615,419 611,712 530,009 600,847 581,560
Other loans to central banks 16,357 22,428 12,547 25,995 23,773
Interest-bearing securities eligible as collateral with central banks 196,474 255,405 172,606 235,053 206,318
Loans to other credit institutions 36,220 28,234 18,923 32,244 26,356
of which reverse repos 24,222 17,784 11,274 23,285 18,676
Loans to the public 2,356,868 2,344,421 2,372,086 2,404,717 2,433,554
of which reverse repos 20,250 18,207 17,977 18,770 18,522
Bonds and other interest-bearing securities 52,932 58,456 47,508 57,691 57,560
Derivative instruments* 28,147 26,549 47,069 32,123 30,992
Contingent liabilities 46,403 53,222 55,754 57,871 58,625
Commitments 440,266 438,976 442,514 440,653 432,143
Total 3,789,087 3,839,404 3,699,017 3,887,194 3,850,880

* Refers to the sum total of positive market values.

The balance sheet items in the table above include the disposal group in Finland, which has been reclassified to Assets held for sale and Liabilities held for sale in the balance sheet, respectively (see Note 11).

Note 11 Assets and liabilities held for sale, and discontinued operations

The part of the Finnish operations concentrating on small and medium-sized enterprises was sold to Oma Sparbank Abp during Q3 2024. During Q4 2024, the part of the Finnish operations covering private customers, including asset management and investment services, as well as the life insurance business, was transferred to S-banken Abp and the insurance company Fennia Liv, respectively. Following the divestment, the business remaining in Finland still constitutes assets and liabilities held for sale and discontinued operations in accordance with IFRS 5 Non-current Assets Held For Sale and Discontinued Operations. The units listed below are included in the disposal group and in the discontinued operations in Finland: Handelsbanken AB (publ) branch in Finland and Handelsbanken Asuntoluottopankki Stadshypotek AB (publ) branch in Finland). During Q1 2025, a minor lending portfolio of card credits was sold. A sales process is ongoing for the divestment of the remaining business in Finland.

The valuation of the disposal group at the lower of fair value after deductions for selling costs, and the carrying amount, led to an impairment loss during Q4 2024. A small proportion of this loss was reversed during Q1 2025. All assets eligible for impairment in accordance with IFRS 5 are thereafter fully impaired.

Assets and liabilities held for sale

30 Jun 31 Dec
SEK m 2025 2024
Assets
Cash and balances with central banks 10 14
Loans to other credit institutions 19 1
Loans to the public 54,445 74,209
of which households 544 816
of which corporates 53,900 73,393
Other assets 249 282
Total assets 54,722 74,506
Liabilities
Due to credit institutions 0 247
Deposits and borrowing from the public 0 9,742
of which households 235
of which corporates 9,507
Liabilities where the customer bears the value change risk 0
Provisions 198 182
Other liabilities 387 451
Total liabilities 586 10,623

The translation reserve includes an accumulated amount of SEK 580m (749) attributable to the translation of assets and liabilities held for sale, and is included in the translation reserve presented in the Statement of changes in equity – Group. The purchase price for the divestments in Q3 and Q4 2024, respectively, remained on the books of the selling entities, meaning that the divestments did not result in any reclassification of the translation reserve to the income statement.

Income, expenses and profits, discontinued operations in Finland

Q2 Q1 Q2 Jan-Jun Jan-Jun Full year
SEK m 2025 2025 Change 2024 Change 2025 2024 Change 2024
Net interest income 130 158 -18% 548 -76% 288 1,111 -74% 1,895
Net fee and commission income 6 5 20% 87 -93% 11 177 -94% 376
Net gains/losses on financial transactions 0 -5 5 -100% -5 10 -8
Net insurance result 4 8 15
Other income 0 0 0% 0 0% 0 0 0% 5
Total income 137 158 -13% 643 -79% 295 1,305 -77% 2,284
Staff costs -65 -109 -40% -185 -65% -174 -400 -57% -790
Other expenses -71 -97 -27% -160 -56% -168 -302 -44% -580
Depreciation, amortisation and impairments of property,
equipment and intangible assets
Total expenses -136 -206 -34% -345 -61% -342 -702 -51% -1,369
Net credit losses -21 6 -9 133% -15 -12 25% 53
Gains/losses on disposal of property,
equipment and intangible assets 0 -1 0 0% -1 0 -1
Risk tax and resolution fee -31 -31 0% -32 -3% -62 -66 -6% -131
Profit for the period attributable to Finland before
tax
-51 -74 -31% 258 -125 527 835
Tax 2 4 -50% -51 6 -105 -178
Profit for the period attributable to Finland after tax -49 -70 -30% 206 -119 421 657
Other expenses pertaining to discontinued operations* -1 -1 0% -3 -67% -2 -8 -75% -11
Impairment pertaining to discontinued operations** -1 71 70 -446
Taxes 0 -14 1 -100% -14 2 92
Profit for the period incl. Other expenses pertaining
to discontinued operations, after tax
-51 -14 264% 204 -65 415 291
Gains/losses on disposal of disposal groups in discontinued operations
Capital gain before tax -71
Taxes 15
Capital gain after tax -56
Profit for the period pertaining to discontinued
operations, after tax -51 -14 264% 204 -65 415 234
Material internal transactions with continuing operations, which are eliminated in the income statement above**:
Total income 5 6 14 12 32 36
Total expenses -20 -27 -32 -48 -62 -113

* Additional expenses arise in Sweden relating to the divestment of the discontinued operations, which are attributed to discontinued operations. These include, for example, consultancy fees and legal costs.

** The valuation of the disposal group at the lower of fair value after deductions for selling costs, and the carrying amount, led to an impairment loss during Q4 2024. A small proportion of this loss was reversed during Q1 2025.

*** Only external income and expenses are included in profits from both continuing and discontinued operations. The discontinued operations have material internal transactions with the continuing operations, which are thus eliminated in the accounting. The elimination of internal transactions relating to net interest income between the discontinued operations in Finland and Handelsbanken Treasury is adjusted and thus internal interest income and internal interest expenses are presented in continuing and discontinued operations, respectively.

Fee and commission income, discontinued operations in Finland

Q2 Q1 Q2 Jan-Jun Jan-Jun Full year
SEK m 2025 2025 Change 2024 Change 2025 2024 Change 2024
Brokerage and other securities commissions 0 0 0% 2 -100% 0 4 -100% 4
Mutual funds 0 0 0% 2 -100% 0 3 -100% 5
Custody and other asset management fees 0 0 0% 8 -100% 0 19 -100% 28
Insurance 20 40 73
Payments 3 8 -63% 47 -94% 11 97 -89% 264
Loans and depostits 0 0 0% 12 -100% 0 27 -100% 38
Guarantees 1 1 0% 4 -75% 2 8 -75% 13
Other 1 0 2 -50% 1 4 -75% 7
Total fee and commission income 6 10 -40% 97 -94% 16 202 -92% 433

Cash flows, discontinued operations

Jan-Jun Jan-Jun Full year
SEK m 2025 2024 2024
Cash flow from operating activities 10,705 7,990 17,592
Cash flow from investing activities 165 17,152
Cash flow from financing activities
Cash flow for the period from discontinued operations 10,870 7,990 34,744

Cash flow from investing activities during 2025 refers to the purchase price received from the divestment of the lending portfolio relating to card credits. The equivalent line item for the full year 2024 refers to the purchase price received for the divestments of the business in Finland.

Note 12 Derivatives

30 Jun 31 Mar 31 Dec 30 Sep 30 Jun
SEK m 2025 2025 2024 2024 2024
Positive market values
Trading 30,200 33,643 47,808 37,322 40,349
Fair value hedges 17,499 15,869 15,769 19,860 14,766
Cash flow hedges 17,823 16,441 27,636 22,916 22,741
Amounts offset -37,375 -39,404 -44,144 -47,975 -46,864
Total 28,147 26,549 47,069 32,123 30,992
Negative market values
Trading 44,055 46,951 36,432 45,039 38,291
Fair value hedges 8,228 10,352 11,679 11,185 17,035
Cash flow hedges 4,659 5,022 2,176 4,281 4,014
Amounts offset -27,147 -28,538 -34,331 -37,529 -43,280
Total 29,795 33,787 15,956 22,975 16,060
Nominal value
Trading 3,424,750 3,418,332 3,513,153 3,123,941 3,287,286
Fair value hedges 686,470 689,091 695,983 697,299 689,200
Cash flow hedges 314,115 331,266 335,914 383,049 407,111
Amounts offset -2,212,320 -2,187,636 -2,368,886 -2,394,376 -2,380,511
Total 2,213,015 2,251,053 2,176,164 1,809,913 2,003,086

In this note, derivative contracts are presented on a gross basis. Amounts offset on the balance sheet consist of the offset market value of contracts for which there is a legal right and intention to settle contractual cash flows net (including cleared contracts). These contracts are presented on a net basis on the balance sheet per counterparty and currency.

Note 13 Offsetting of financial instruments

Repurchase agreements,
30 June 2025 securities borrowing and
SEK m Derivatives similar agreements Total
Financial assets subject to offsetting, enforceable master netting
arrangements and similar agreements
Gross amount 65,522 52,459 117,981
Amounts offset -37,375 -7,390 -44,765
Carrying amount on the balance sheet 28,147 45,069 73,216
Related amounts not offset on the balance sheet
Financial instruments, netting arrangements -9,544 -9,544
Financial assets received as collateral -14,567 -45,069 -59,636
Total amounts not offset on the balance sheet -24,111 -45,069 -69,180
Net amount 4,036 4,036
Financial liabilities subject to offsetting, enforceable master netting
arrangements and similar agreements
Gross amount 56,942 9,799 66,741
Amounts offset -27,147 -7,390 -34,537
Carrying amount on the balance sheet 29,795 2,409 32,204
Related amounts not offset on the balance sheet
Financial instruments, netting arrangements -9,805 -9,805
Financial assets pledged as collateral -14,165 -2,409 -16,574
Total amounts not offset on the balance sheet -23,970
5,825
-2,409 -26,379
5,825
Net amount
Repurchase agreements,
31 December 2024 securities borrowing and
SEK m Derivatives similar agreements Total
Financial assets subject to offsetting, enforceable master netting
arrangements and similar agreements
Gross amount 91,213 33,499 124,712
Amounts offset -44,144
-3,735 -47,879
Carrying amount on the balance sheet 47,069 29,764 76,833
Related amounts not offset on the balance sheet
Financial instruments, netting arrangements -4,787 -4,787
Financial assets received as collateral -37,378 -29,721 -67,099
Total amounts not offset on the balance sheet -42,165 -29,721 -71,886
Net amount 4,904 43 4,947
Financial liabilities subject to offsetting, enforceable master netting
arrangements and similar agreements
Gross amount 50,287 3,736 54,023
Amounts offset -34,331 -3,735 -38,066
Carrying amount on the balance sheet 15,956 1 15,957
Related amounts not offset on the balance sheet
Financial instruments, netting arrangements -4,787 -4,787
Financial assets pledged as collateral -3,554 -1 -3,555
Total amounts not offset on the balance sheet -8,341 -1 -8,342
Net amount 7,615 7,615

Derivative instruments are offset on the balance sheet when doing so reflects the Bank's expected cash flows upon the settlement of two or more derivatives. Repurchase agreements and reverse repurchase agreements with central counterparty clearing houses are offset on the balance sheet when doing so reflects the Bank's expected cash flows upon the settlement of two or more agreements. This occurs when the Bank has both a contractual right and the intention to settle the agreed cash flows at a net amount. The remaining counterparty risk in derivatives is reduced through netting agreements in the event of cancelled payment, i.e. the netting of positive and negative values in all derivative transactions with one and the same counterparty in the case of bankruptcy. The Bank's policy is to sign netting agreements with all bank counterparties. These netting agreements are supplemented with agreements on the pledging of collateral for the net exposure. Cash is primarily pledged as collateral, although government instruments are also used in some cases. Collateral for repurchase agreements and for the depositing and lending of securities is, as a rule, in the form of cash or other securities.

The amount offset for derivative assets includes offset cash collateral of SEK 11,197m (11,617) derived from the balance sheet item Deposits and borrowing from the public. The amount set off for derivative liabilities includes offset cash collateral of SEK 968m (1,804), derived from the balance sheet item Loans to the public.

Note 14 Goodwill and other intangible assets

Goodwill Other intangible assets Total
Jan-Jun Jan-Jun Full year Jan-Jun Jan-Jun Full year Jan-Jun Jan-Jun Full year
SEK m 2025 2024 2024 2025 2024 2024 2025 2024 2024
Opening residual value 4,360 4,356 4,356 4,066 4,211 4,211 8,426 8,567 8,567
Additional during the period 268 392 680 268 392 680
The period's amortisation -423 -412 -856 -423 -412 -856
The period's impairments -3 -3 -3 -3
Foreign exchange effect -36 15 4 -52 30 34 -88 45 38
Closing residual value 4,324 4,371 4,360 3,859 4,218 4,066 8,183 8,589 8,426

Note 15 Due to credit institutions, deposits and borrowing from the public

30 Jun 31 Mar 31 Dec 30 Sep 30 Jun
SEK m 2025 2025 2024 2024 2024
Due to credit institutions 120,395 129,732 84,280 136,554 107,793
of which repos 605 62 26 199
Deposits and borrowing from the public 1,413,133 1,426,163 1,310,739 1,384,921 1,416,323
of which repos 1,804 2,242 1 651 83

Note 16 Issued securities

Jan-Jun Jan-Jun Full year
SEK m 2025 2024 2024
Issued securities at beginning of year 1,550,027 1,523,481 1,523,481
Issued 529,904 572,485 1,060,981
Repurchased -26,503 -30,389 -54,766
Matured -458,171 -517,299 -1,035,785
Foreign exchange effect etc. -59,182 32,293 56,115
Issued securities at end of period 1,536,075 1,580,571 1,550,027

Note 17 Pledged assets and contingent liabilities

30 Jun 31 Mar 31 Dec 30 Sep 30 Jun
SEK m 2025 2025 2024 2024 2024
Assets pledged for own debt 1,126,260 1,100,322 1,063,896 1,125,979 1,086,266
Other pledged assets 102,636 99,293 90,336 105,427 104,793
Contingent liabilities 46,403 53,222 55,754 57,871 58,625
Commitments 440,266 438,976 442,514 440,653 432,143

Note 18 Classification of financial assets and liabilities

30 June 2025 Fair value through profit or loss
Derivatives
identified as
Fair value
through other
SEK m Mandatory Fair value
option
hedge
instruments
comprehensive
income
Amortised cost Total carrying amount Fair value
Assets
Cash and balances with central banks 615,418 615,418 615,419
Other loans to central banks 16,357 16,357 16,357
Interest-bearing securities eligible as
collateral with central banks
7,108 189,366 196,474 196,474
Loans to other credit institutions 36,221 36,221 36,077
Loans to the public 2,356,868 2,356,868 2,353,735
Value change of interest-hedged item in
portfolio hedge -5,305 -5,305
Bonds and other interest-bearing securities 18,205 22,538 12,189 52,932 52,932
Shares 23,873 781 24,654 24,654
Assets where the customer bears the value
change risk 290,292 290,292 290,292
Derivative instruments 11,754 16,393 28,147 28,147
Other assets 17 15,429 15,446 15,446
Total 351,249 211,904 16,393 12,970 3,034,988 3,627,504 3,629,533
Investments in associates and joint ventures 823
Non-financial assets 32,439
Total assets 3,660,767
Liabilities
Due to credit institutions 120,394 120,394 120,493
Deposits and borrowing from the public 1,413,133 1,413,133 1,412,880
Liabilities where the customer bears the value
change risk 290,884 290,884 290,884
Issued securities 614 1,535,461 1,536,075 1,545,016
Derivative instruments 25,467 4,328 29,795 29,795
Short positions 12,283 12,283 12,283
Other liabilities 20 18,485 18,505 18,505
Subordinated liabilities 35,230 35,230 36,198
Total 38,384 290,884 4,328 3,122,703 3,456,300 3,466,054
Non-financial liabilities 15,920
Total liabilities 3,472,218
31 December 2024 Fair value through profit or loss
Derivatives Fair value
Fair value identified as
hedge
through other
comprehensive
SEK m Mandatory option instruments income Amortised cost Total carrying amount Fair value
Assets
Cash and balances with central banks 530,009 530,009 530,009
Other loans to central banks 12,547 12,547 12,547
Interest-bearing securities eligible as
collateral with central banks 4,862 167,745 172,607 172,606
Loans to other credit institutions 18,923 18,923 18,632
Loans to the public 2,372,086 2,372,086 2,365,414
Value change of interest-hedged item in
portfolio hedge -6,399 -6,399
Bonds and other interest-bearing securities 10,329 23,920 13,259 47,508 47,508
Shares 13,942 804 14,746 14,746
Assets where the customer bears the value
change risk 287,984 287,984 287,984
Derivative instruments 21,340 25,729 47,069 47,069
Other assets 13 11,903 11,916 11,916
Total 338,470 191,665 25,729 14,063 2,939,069 3,508,995 3,508,431
Investments in associates and joint ventures 860
Non-financial assets 29,317
Total assets 3,539,173
Liabilities
Due to credit institutions 84,527 84,527 84,592
Deposits and borrowing from the public 1,320,481 1,320,481 1,320,543
Liabilities where the customer bears the value
change risk 288,263 288,263 288,263
Issued securities 614 1,549,413 1,550,027 1,545,408
Derivative instruments 14,583 1,373 15,956 15,956
Short positions 1,007 1,007 1,007
Other liabilities 12 15,687 15,700 15,700
Subordinated liabilities 37,054 37,054 38,263
Total 16,216 288,263 1,373 3,007,162 3,313,015 3,309,732
Non-financial liabilities 16,131
Total liabilities 3,329,146

Assets and liabilities in the tables above include the disposal group in Finland, which has been reclassified to Assets held for sale and Liabilities held for sale in the balance sheet, respectively (see Note 11).

Note 19 Fair value measurement of financial instruments

30 June 2025
SEK m Level 1 Level 2 Level 3 Total
Assets
Interest-bearing securities eligible as collateral with central banks 196,074 400 196,474
Bonds and other interest-bearing securities 46,441 6,491 52,932
Shares 23,153 1,339 162 24,654
Assets where the customer bears the value change risk 287,655 2,624 13 290,292
Derivative instruments 43 28,104 28,147
Total 553,366 38,958 175 592,499
Liabilities
Liabilities where the customer bears the value change risk 288,246 2,624 13 290,884
Issued securities 614 614
Derivative instruments 69 29,726 29,795
Short positions 12,188 94 12,283
Total 300,503 33,058 13 333,576
31 December 2024
SEK m Level 1 Level 2 Level 3 Total
Assets
Interest-bearing securities eligible as collateral with central banks 172,522 84 172,606
Bonds and other interest-bearing securities 45,283 2,225 47,508
Shares 13,889 680 177 14,746
Assets where the customer bears the value change risk 285,122 2,845 17 287,984
Derivative instruments 52 47,017 47,069
Total 516,868 52,851 194 569,913
Liabilities
Liabilities where the customer bears the value change risk 285,400 2,845 17 288,263
Issued securities 614 614
Derivative instruments 39 15,916 15,955
Short positions 992 15 1,007
Total 286,431 19,390 17 305,839

Assets and liabilities in the tables above include the disposal group in Finland, which has been reclassified to Assets held for sale and Liabilities held for sale in the balance sheet, respectively (see Note 11).

Valuation process

The risk control function checks that the Group's financial instruments are correctly valued. As far as is possible, the valuations are based on external data.

For financial instruments traded on an active market, the fair value is the same as the quoted market price. An active market is one where quoted prices are readily and regularly available from a regulated market, execution venue, reliable news service or equivalent, and where the price information received can be verified by means of regularly occurring transactions. The current market price corresponds to the price between the bid price and the offer price which is most representative of fair value under the circumstances. For groups of financial instruments which are managed on the basis of the Bank's net exposure to market risk, the current market price is presumed to be the same as the price which would be received or paid if the net position were divested.

For financial instruments where there is no reliable information about market prices, fair value is established using valuation models. These models can, for example, be based on price comparisons, present value calculations or option valuation theory depending on the nature of the instrument.

Valuation hierarchy

In the tables, financial instruments at fair value have been categorised in terms of how the valuations have been carried out and the degree of transparency regarding market data used in the valuation. The categorisation is shown as levels 1-3 in the tables. Financial instruments which are valued at a direct and liquid market price are categorised as level 1. These financial instruments mainly comprise government instruments and other interest-bearing securities that are traded actively, listed shares and short-term positions in corresponding assets. Level 1 also includes the majority of shares in mutual funds and other

assets which are related to unit-linked insurance contracts and similar agreements and the corresponding liabilities. Financial instruments which are valued using valuation models which substantially are based on market data are categorised as level 2. Level 2 mainly includes interest-bearing securities and interest- and currency-related derivatives. Financial instruments whose valuation to a material extent is affected by input data that cannot be verified using external market information are categorised as level 3. Level 3 includes unlisted shares, certain holdings of private equity funds and certain derivatives.

The categorisation is based on the valuation method used on the balance sheet date. If the category for a specific instrument has changed since the previous balance sheet date (31 December 2024), the instrument has been moved between the levels in the table. Holdings of bonds and other interest-bearing securities worth SEK 2.5bn were transferred from level 1 to level 2 during the period. The transfer between levels were carried out after an updated assessment of market activity. Changes in level 3 holdings during the year are shown in a separate table below.

The holdings in level 3 mainly comprise unlisted shares. The Group's holdings of unlisted shares are mainly comprised of participating interests in companies which provide supporting operations to the Bank. For example, these may be participating interests in clearing organisations and infrastructure collaboration on Handelsbanken's home markets. Such holdings are generally valued at the Bank's share of the company's net asset value, or alternatively at the price of the last completed transaction. In all material respects, unlisted shares are classified at fair value through other comprehensive income. Value changes for these holdings are thus reported in Other comprehensive income.

Certain holdings of private equity funds are categorised in level 3. These are valued using valuation models mainly based on a relative valuation of comparable listed companies in the same sector. The performance measurements used in the comparison are adjusted for factors which

distort the comparison between the investment and the company used for comparison. Subsequently, the valuation is based on earnings multiples, such as P/E ratios.

The derivatives component in some of the Bank's issued structured bonds and the related hedging derivatives are also categorised as belonging to level 3.

For these derivatives, internal assumptions have a material impact on calculation of the fair value. Hedging derivatives in level 3 are traded under CSA agreements where the market values are checked and verified with the Bank's counterparties on a daily basis.

Differences between the transaction price and the value measured by a valuation model

The models use input data in the form of market prices and other variables that are deemed to affect pricing. The models and input data which form the basis of the valuations are regularly validated to ensure that they are consistent with market practice and established financial theory. In cases where there are positive differences between the value calculated with the help of a valuation model at initial recognition and the transaction price (day 1 gains/losses), the difference is accrued over the life of the financial instrument. Such differences occur when the applied valuation model does not fully capture all the components which affect the value of the instrument. Day 1 gains/losses are comprised of the Bank's profit margin and remuneration for, for example, capital costs and administrative costs. During the period, an accrual effect of SEK 64m (82) was recognised under Net gains/losses on financial transactions. At the end of the period, non-recognised day 1 gains/losses totalled SEK 459m; at year-end 2024, the corresponding figure was SEK 500m.

Change in level 3 holdings

Assets where
the customer
Liabilities
where the
bears the customer
30 June 2025 Derivative Derivative
value change
bears the value
SEK m Shares assets liabilities
risk
change risk
Carrying amount at beginning of year 177 17 -17
Acquisitions
Repurchases/sales -11
Matured during the period
The period's value change realised in the income statement
Unrealised value change in income statement -4 -4 4
Unrealised value change in other comprehensive income
Changes in the methodology
Transfer from level 1 or 2
Transfer to level 1 or 2
Carrying amount at end of period 162 13 -13
Assets where Liabilities
the customer where the
bears the customer
31 December 2024 Derivative Derivative value change bears the value
SEK m Shares assets liabilities risk change risk
Carrying amount at beginning of year 174 2 -2 77 -77
Acquisitions 1
Repurchases/sales -5
Matured during the period
The period's value change realised in the income statement
Unrealised value change in income statement -5 -2 2 -60 60
Unrealised value change in other comprehensive income 13
Changes in the methodology
Transfer from level 1 or 2
Transfer to level 1 or 2
Carrying amount at end of period 177 17 -17

A change in non-observable input data is not judged to give rise to significantly higher or lower values for holdings in level 3, for which reason no sensitivity analysis is presented.

Note 20 Assets and liabilities by currency

30 June 2025 Other
SEK m SEK EUR NOK GBP USD currencies Total
Assets
Cash and balances with central banks 34 326 201 773 4 446 108 308 266 536 29 615 419
Other loans to central banks 692 3 358 12 308 16 357
Loans to other credit institutions 2 230 7 114 23 295 1 036 2 351 194 36 220
Loans to the public 1 596 155 203 407 314 967 234 693 5 629 2 017 2 356 868
of which corporates 604 073 140 653 180 594 169 652 5 494 1 177 1 101 644
of which households 973 430 62 754 134 373 65 041 136 840 1 236 573
Interest-bearing securities eligible as collateral with
central banks
177 576 8 719 192 9 988 196 474
Bonds and other interest-bearing securities 39 399 776 12 758 0 52 932
Other items not broken down by currency 386 496 386 496
Total assets 2 236 873 425 147 367 965 344 037 284 505 2 240 3 660 767
Liabilities
Due to credit institutions 20 894 21 400 36 367 401 41 108 225 120 395
Deposits and borrowing from the public 853 069 96 717 132 788 269 844 57 684 3 032 1 413 133
of which corporates 348 062 82 350 84 052 198 965 54 899 2 147 770 477
of which households 505 006 14 367 48 736 70 878 2 785 885 642 656
Issued securities 601 027 446 716 21 801 32 980 415 607 17 943 1 536 075
Subordinated liabilities 20 181 6 451 8 597 35 230
Other items not broken down by currency, incl. equity 555 934 555 934
Total liabilities and equity 2 030 924 585 014 190 956 309 675 522 997 21 200 3 660 767
Other assets and liabilities broken down by currency
(net) 159 716 -176 963 -34 248 238 532 19 085
Net foreign currency position -151 46 114 40 125 173
31 December 2024 Other
SEK m SEK EUR NOK GBP USD currencies Total
Assets
Cash and balances with central banks 63 478 203 777 4 160 125 771 132 799 23 530 009
Other loans to central banks 3 352 9 195 12 547
Loans to other credit institutions 1 930 3 047 10 924 617 2 218 188 18 923
Loans to the public 1 567 637 219 855 325 257 249 285 7 583 2 469 2 372 086
of which corporates 598 763 155 273 185 593 179 980 7 423 1 565 1 128 597
of which households 967 327 64 582 139 665 69 305 160 904 1 241 943
Interest-bearing securities eligible as collateral with
central banks 152 122 8 971 74 11 440 172 606
Bonds and other interest-bearing securities 34 053 555 12 900 0 47 508
Other items not broken down by currency 385 493 385 493
Total assets 2 204 712 439 557 362 511 375 673 154 039 2 681 3 539 173
Liabilities
Due to credit institutions 21 125 34 762 27 340 485 337 479 84 528
Deposits and borrowing from the public 808 538 100 333 103 939 282 784 21 170 3 718 1 320 481
of which corporates 330 706 85 798 58 033 206 315 17 598 2 896 701 346
of which households 477 832 14 535 45 906 76 469 3 572 822 619 136
Issued securities 560 189 447 647 28 294 35 214 456 621 22 062 1 550 027
Subordinated liabilities 20 519 6 722 9 814 37 054
Other items not broken down by currency, incl. equity 547 083 547 083
Total liabilities and equity 1 936 934 603 261 159 573 325 205 487 942 26 258 3 539 173
Other assets and liabilities broken down by currency 163 620 -202 929 -50 508 333 936 23 579
(net)
Net foreign currency position
-84 8 -40 34 1 -80

Assets and liabilities in the tables above include the disposal group in Finland, which has been reclassified to Assets held for sale and Liabilities held for sale in the balance sheet, respectively (see Note 11).

Note 21 Own funds and capital requirements in the consolidated situation

The requirements for the calculation of own funds and capital requirements are regulated in Regulation (EU) No 575/2013 (CRR) and Directive 2013/36/EU, which comprise the EU's implementation of the international Basel III regulations. All references to CRR in this report refer to these regulations in their entirety, regardless of legislative form (regulation, directive, executive decree or national implementation). Figures reported in this section refer to the minimum capital requirements under Pillar 1 and meet the requirements for publication of information relating to capital adequacy in CRR Part Eight, as well as in the Swedish Financial Supervisory Authority's regulation FFFS 2014:12. Information regarding the total capital requirement and common equity tier 1 capital requirements in Pillar 2 is provided in the Group performance section. They fulfil the requirements set out in the regulations and general guidelines issued by the Swedish Financial Supervisory Authority, FFFS 2008:25 Annual reports in credit institutions and securities companies. Information in this section relates to Handelsbanken's material risks and capital requirement as of the publication date of this report. A full description of the Bank's risks and capital management can be found in Handelsbanken's Annual Report and in Handelsbanken's Risk and Capital – Information according to Pillar 3.

Key metrics

30 Jun 31 Mar 31 Dec 30 Sep 30 Jun
SEK m 2025 2025 2024 2024 2024
Available own funds
Common equity tier 1 (CET1) capital 148,423 148,126 155,345 158,433 160,292
Tier 1 capital 157,896 158,145 166,296 168,512 170,860
Total capital 183,804 183,567 193,192 188,224 190,567
Risk-weighted exposure amounts
Total risk-weighted exposure amount 808,404 807,228 825,457 842,280 848,556
Total risk exposure pre-floor 808,404 807,228
Capital ratios
Common equity tier 1 ratio
18.4% 18.4% 18.8% 18.8% 18.9%
Common Equity Tier 1 ratio considering unfloored TREA 18.4% 18.4%
Tier 1 ratio 19.5% 19.6% 20.2% 20.0% 20.1%
Tier 1 ratio considering unfloored TREA 19.5% 19.6%
Total capital ratio 22.7% 22.7% 23.4% 22.3% 22.5%
Total capital ratio considering unfloored TREA 22.7% 22.7%
Additional own funds requirements to address risks other than the risk of excessive
leverage
Additional own funds requirements to address risks other than the risk of excessive leverage (%) 1.8% 1.8% 1.8% 1.8% 2.0%
of which: to be made up of CET1 capital 1.2% 1.2% 1.2% 1.2% 1.3%
of which: to be made up of Tier 1 capital 1.4% 1.4% 1.4% 1.4% 1.5%
Total SREP own funds requirements 9.8% 9.8% 9.8% 9.8% 10.0%
Combined buffer requirement )
Capital conservation buffer 2.5% 2.5% 2.5% 2.5% 2.5%
Conservation buffer due to macro-prudential or systemic risk identified at the level of a Member
State
Institution specific countercyclical capital buffer 2.0% 2.0% 2.0% 2.0% 2.0%
Systemic risk buffer 3.2% 3.2% 3.2% 3.2% 3.2%
Global Systemically Important Institution buffer
Other Systemically Important Institution buffer 1.0% 1.0% 1.0% 1.0% 1.0%
Combined buffer requirement 8.7% 8.7% 8.6% 8.6% 8.7%
Overall capital requirements 18.5% 18.5% 18.5% 18.5% 18.6%
CET1 available after meeting the total SREP own funds requirements 12.7% 12.7% 13.1% 13.1% 13.1%
Leverage ratio
Leverage ratio total exposure measure 3,487,511 3,537,016 3,368,806 3,585,482 3,578,473
Leverage ratio 4.5% 4.5% 4.9% 4.7% 4.8%
Additional own funds requirements to address the risk of excessive leverage
Additional own funds requirements to address the risk of excessive leverage (%) 0.5% 0.5% 0.5% 0.5% 0.5%
of which: to be made up of CET1 capital 0.5% 0.5% 0.5% 0.5% 0.5%
Total SREP leverage ratio requirements 3.0% 3.0% 3.0% 3.0% 3.0%
Leverage buffer and combined levereage buffer requirement
Leverage ratio requirement
Combined leverage ratio requirement 3.0% 3.0% 3.0% 3.0% 3.0%
Liquidity coverage ratio (LCR)*
Total high-quality liquid assets (HQLA) (Weighted value-average) 975,264 975,333 962,211 946,297 934,576
Cash outflows - Total weighted value 590,284 603,133 603,635 597,040 600,865
Cash inflows - Total weighted value 64,465 69,215 75,835 81,134 83,527
Total net cash outflows (adjusted value) 525,820 533,919 527,801 515,907 517,338
Liquidity coverage ratio 187% 184% 183% 184% 182%
Net stable funding ratio (NSFR)
Total available stable funding 2,116,362 2,123,675 2,143,849 2,139,532 2,176,604
Total required stable funding 1,729,893 1,738,567 1,734,333 1,765,227 1,800,549
NSFR ratio 122% 122% 124% 121% 121%

* High quality liquid assets and cashflows refer to the average of the values at each month-end during the last 12 months. The ratio is calculated based on these averages.

Overview of risk exposure amounts

RWEA Own funds requirements
30 Jun 31 Mar 30 Jun 31 Mar
2025 2025 2025 2025
Credit risk (excluding CCR) 661,101 661,624 52,888 52,930
of which standardised approach 174,758 173,464 13,981 13,877
of which foundation IRB (FIRB) approach 73,595 78,382 5,888 6,271
of which slotting approach
of which equities under simple risk-weighted approach
of which advanced IRB (AIRB) approach 171,053 174,353 13,684 13,948
of which risk weight floors (CRR article 458) 241,695 235,425 19,336 18,834
Counterparty credit risk - CCR 7,349 7,068 588 565
of which standardised approach 6,883 6,663 551 533
of which internal model method (IMM)
of which exposures to a CCP 208 239 17 19
of which other CCR 258 166 21 13
Credit valuation adjustment - CVA 3,033 2,933 243 235
of which the standardised approach (SA)
of which the basic approach (F-BA and R-BA) 3,033 2,933 243 235
of which the simplified approach
Settlement risk 0 0 0 0
Securitisation exposures in the non-trading book (after the cap)
of which SEC-IRBA approach
of which SEC-ERBA (including IAA)
of which SEC-SA approach
of which 1,250%/ deduction
Position, FX and commodities risks (market risk) 21,081 19,760 1,686 1,581
of which standardised approach 21,081 19,760 1,686 1,581
of which IMA
Large exposures
Operational risk 115,841 115,841 9,267 9,267
Exposures to crypto-assets
Amounts below the thresholds for deduction
(subject to 250% risk weight)
Output floor applied (%) 50% 50%
Floor adjustment (before application of transitional cap)
Floor adjustment (after application of transitional cap)
Total 808,404 807,228 64,672 64,578

Capital requirement credit risk

The capital requirement for credit risk is calculated according to the standardised approach and the IRB Approach in accordance with CRR. There are two different IRB approaches: the IRB approach without own estimates of LGD and CCF, and the IRB approach with own estimates of LGD and CCF.

In the IRB approach without own estimates of LGD and CCF, the Bank uses its own models to determine the probability of the customer defaulting within one year (PD), while the other parameters are set out in CRR rules.

In the IRB approach with own estimates of LGD and CCF, the Bank uses its own models to calculate the loss given default (LGD) and the exposure amount for those exposures for which the CRR permits the use of internal CCF models.

Handelsbanken uses the IRB approach without own estimates of LGD and CCF for exposures to sovereigns, municipalities and institutions, for certain product and collateral types for corporate exposures in the parent company, and in the subsidiaries Stadshypotek AB and Handelsbanken Finans AB. Exposures in Handelsbanken plc and Ecster AB are reported according to the standardised approach.

The IRB approach with own estimates of LGD and CCF is applied to the majority of exposures to corporates and housing co-operative associations in the parent company (excluding the Netherlands), as well as in the subsidiaries Stadshypotek AB and Handelsbanken Finans AB. The IRB approach with own estimates of LGD and CCF is also applied to retail exposures in the parent company in Sweden, Norway and Finland, and in the subsidiary Stadshypotek AB. Risk weight floors are

applied in Sweden and Norway for mortgage loans and corporate exposures secured by real estate.

At the end of the quarter, the IRB approach was applied to 73% of the total risk-weighted exposure amount for credit risk, including the effect of the risk weight floor. For the remaining credit risk exposures, the capital requirements are calculated using the standardised approach.

Of Handelsbanken's corporate exposures, 98% were to customers with a repayment capacity assessed as normal or better than normal, i.e. with a rating grade between 1 and 5 on the Bank's ninepoint risk rating scale. The IRB approach is based on historical losses, including the Swedish banking crisis in the early 1990s. The risk weights, excluding regulatory risk weight floors, applied when calculating risk-weighted exposure amounts reflect Handelsbanken's credit loss history. The risk assessment includes margins of conservatism to ensure that the risk is not underestimated.

Capital requirement market risk

The capital requirement for market risks is calculated for the Bank's consolidated situation. The capital requirements for interest rate risk and equity price risk are, however, only calculated for positions in the trading book. When calculating the capital requirement for market risks, the standardised approach is applied.

Capital requirement operational risk

The capital requirement for operational risk is calculated on the basis of the Bank's size, measured using various components in the income statement, in accordance with the CRR regulations.

Note 22 Risk and liquidity

Figures reported in this section meet the requirements for publication of information relating to risk and capital management in CRR Part Eight.

Risk and uncertainty factors

Handelsbanken provides credit through its branch operations, exercising a low risk tolerance. The credit process is based on the conviction that a decentralised organisation with local presence ensures high quality in credit decisions. In recent years, geopolitical risk has risen to a higher level, and the ongoing global trade conflict has brought with it particularly significant macroeconomic risks and uncertainty in the financial markets. Essentially, market risks in the Bank's business operations are only taken as part of meeting customers' investment and risk management needs. Handelsbanken's exposure to market risks is low. The Bank's low tolerance of risk means

that it is also well-equipped to operate under difficult market conditions. The Bank's credit exposures are largely linked to property. This means that the Bank is, to a lesser extent, directly affected by disruptions in trade flows. The rise in geopolitical instability has heightened the risk of different types of attacks on critical infrastructure in society. The Bank is monitoring developments and assesses the risk of various scenarios on an ongoing basis.

Liquidity and funding

Handelsbanken has a low tolerance of liquidity risks, at aggregate level and also in each individual currency. The aim is to have good access to liquidity and a considerable capacity to meet customers' funding needs, even in difficult times. This is achieved through a good matching of incoming and outgoing cash flows in all currencies essential to the Bank and by maintaining large liquidity reserves of good quality. The Bank thereby manages the economic risks in funding and can thereby maintain stable and long-term funding for the business-operating units. Furthermore, the Bank aims for breadth in its funding programmes and their use. This ensures that the Bank can keep its core business intact for a long period of time, even in the event of disruption in the financial markets.

To ensure sufficient liquidity to support its core operations in stressed financial conditions, the Bank holds large liquidity reserves in all currencies of importance to the Bank. The liquidity reserve comprises several different parts. Cash, balances and other lending to central banks are components which can provide the Bank with immediate liquidity. The reserve also comprises liquid securities, such as government bonds, covered bonds and other securities of very high credit quality. These can also provide the Bank with immediate liquidity. These parts of the liquidity reserve are illustrated in the table below and amounted to SEK 896bn at 30 June 2025. The remainder of the liquidity reserve comprises an unutilised issue amount for covered bonds and other liquidity-creating measures.

Balances with central banks and banks, and securities holdings in the liquidity reserve

30 Jun 31 Mar 31 Dec 30 Sep 30 Jun
Market value, SEK m 2025 2025 2024 2024 2024
Level 1 assets 893,752 944,238 776,204 930,650 876,124
Cash and balances with central banks 626,882 629,472 538,130 623,965 602,833
Securities issued or guaranteed by sovereigns, central banks, MDBs
and international organisations 201,039 248,821 173,185 230,429 197,492
Securities issued by municipalites and PSEs 814 970 19 651 564
Extremely high quality covered bonds 65,017 64,975 64,871 75,603 75,234
Level 2 assets 2,578 3,276 1,196 3,735 3,526
Level 2A assets 2,293 3,048 1,030 3,595 3,247
Securities issued or guaranteed by sovereigns, central banks,
municipalities and PSEs 1,108 2,019 95 2,277 2,834
High quality covered bonds 1,185 1,029 936 1,318 413
Corporate debt securities (lowest rating AA-)
Level 2B assets 285 228 165 140 279
Asset-backed securities
High quality covered bonds
Corporate debt securities (rated A+ to BBB-) 285 228 165 140 279
Shares (major stock index)
Total liquid assets 896,330 947,513 777,401 934,385 879,650
of which in SEK 246,843 298,098 253,235 295,856 259,662
of which in EUR 208,763 186,978 210,590 202,754 183,219
of which in USD 271,855 288,535 142,411 260,093 271,548
of which in other currencies 168,869 173,903 171,165 175,682 165,221
30 June 2025
Market value, SEK m SEK EUR USD Other Total
Level 1 assets 245,656 208,480 271,855 167,761 893,752
Cash and balances with central banks 33,327 202,974 266,321 124,260 626,882
Securities issued or guaranteed by sovereigns, central banks, MDBs
and international organisations 178,067 5,502 5,534 11,936 201,039
Securities issued by municipalites and PSEs 814 814
Extremely high quality covered bonds 33,448 4 31,565 65,017
Level 2 assets 1,187 283 1,108 2,578
Level 2A assets 1,185 1,108 2,293
Securities issued or guaranteed by sovereigns, central banks,
municipalities and PSEs 1,108 1,108
High quality covered bonds 1,185 1,185
Corporate debt securities (lowest rating AA-)
Level 2B assets 2 283 285
Asset-backed securities
High quality covered bonds
Corporate debt securities (rated A+ to BBB-) 2 283 285
Shares (major stock index)
Total liquid assets 246,843 208,763 271,855 168,869 896,330
Maturities for financial assets and liabilities
-------------------------------------------------
30 June 2025 Up to 30 31 days - Unspec.
SEK m days 6 mths 6 - 12 mths 1 - 2 yrs 2 - 5 yrs 5 yrs - maturity Total
Assets
Cash and balances with central banks 615,419 615,419
Interest-bearing securities eligible as collateral with 196,474 196,474
central banks *
Bonds and other interest-bearing securities * 52,932 52,932
Loans to credit institutions ** 50,712 101 73 661 372 659 52,577
of which reverse repos 24,222 24,222
Loans to the public 82,768 293,784 222,422 232,216 378,350 1,147,328 2,356,868
of which reverse repos 20,250 20,250
Other *** 37,357 349,139 386,496
of which shares and participating interests 24,654 24,654
of which claims on investment banking settlements 12,703 12,703
Total 1,035,661 293,885 222,495 232,877 378,722 1,147,987 349,139 3,660,767
Liabilities
Due to credit institutions **** 67,522 46,868 1,381 29 472 4,121 120,393
of which repos 605 605
of which deposits from central banks 4,213 29,861 1 34,075
Deposits and borrowing from the public **** 139,785 167,686 8,903 1,600 1,289 152 1,093,719 1,413,134
of which repos 1,803 1,803
Issued securities 85,484 377,770 338,704 144,652 535,628 53,837 1,536,075
of which covered bonds 11,238 63,204 106,902 89,936 427,032 28,905 727,217
of which bank certificates (CDs) with original maturity
of less than one year
27,052 131,687 68,615 227,354
of which corporate certificates (CPs) with original
maturity of less than one year
46,881 180,977 123,487 351,345
of which bank certificates (CDs) and corporate
certificates (CPs) with orginal maturity above one year
644 644
of which Senior Non-Preferred Bonds 9,411 8,273 36,988 18,201 72,873
of which senior bonds and other securities with
original maturity of more than one year
56 480 30,018 46,838 74,801 6,795 158,988
Subordinated liabilities 4,299 20,866 10,065 35,230
Other *** 21,839 534,095 555,934
of which short positions 12,283 12,283
of which investment banking settlement debts 9,556 9,556
Total 314,630 592,324 348,988 150,580 558,255 64,054 1,631,935 3,660,767

* The table shows holdings of bonds and other interest-bearing securities in the time intervals in which they can be converted to liquidity if they are pledged as collateral or sold. This means that the table does not reflect the actual maturities for the securities included. In "Other", assets and liabilities are reported as maturing in the time intervals that correspond to the contractual maturity dates, taking into account contractual amortisation plans.

** Term loans to central banks stand for SEK 16,357m of the volume.

*** "Other" includes market values in derivative transactions.

**** Sight deposits are reported under "Unspecified maturity".

Liquidity coverage ratio (LCR)
Liquidity coverage ratio (LCR) - sub components 30 Jun 31 Mar 31 Dec 30 Sep 30 Jun
SEK m 2025 2025 2024 2024 2024
High quality liquidity assets 891,292 942,394 772,623 928,483 873,757
Cash outflows
Retail deposits and deposits from small business customers 57,844 57,960 59,319 57,002 57,940
Unsecured wholesale funding 362,908 433,264 278,914 417,584 363,131
Secured wholesale funding 3,795 6,433 2,452 10,498 3,642
Other cash outflows 79,333 108,236 78,779 99,234 96,469
Total cash outflows 503,880 605,893 419,464 584,318 521,182
Cash inflows
Inflows from fully performing exposures 39,282 37,839 33,911 34,539 33,370
Other cash inflows 20,550 21,784 11,960 21,081 23,398
Total cash inflows 59,832 59,623 45,871 55,621 56,768
Liquidity coverage ratio (LCR) 201% 173% 207% 176% 188%
Net stable funding ratio (NSFR)
Net stable funding ratio (NSFR) - sub components 30 Jun 31 Mar 31 Dec 30 Sep 30 Jun
SEK m 2025 2025 2024 2024 2024
Available stable funding (ASF)
Capital items and instruments 205,821 205,749 219,139 211,366 213,794
Retail deposits 715,781 688,177 708,715 709,349 725,963
Wholesale funding 1,190,911 1,225,973 1,212,274 1,214,938 1,232,855
Other liabilities 3,850 3,776 3,722 3,879 3,992
Total Available stable funding (ASF) 2,116,362 2,123,675 2,143,849 2,139,532 2,176,604
Required stable funding (RSF)
Total high-quality liquid assets (HQLA) 10,262 14,999 7,019 14,224 13,942
Assets encumbered for more than 12 months in cover pool 464,840 504,095 499,810 488,248 545,431
Performing loans and securities 1,159,102 1,124,399 1,136,619 1,167,972 1,142,078
Other assets 73,783 73,164 68,494 72,346 76,541
Off-balance sheet items 21,906 21,910 22,391 22,436 22,557
Total Required stable funding (RSF) 1,729,893 1,738,567 1,734,333 1,765,227 1,800,549
Net stable funding ratio (NSFR) 122% 122% 124% 121% 121%

The liquidity coverage ratio (LCR) has been a binding requirement for banks in the EU since the European Commission introduced its Delegated Regulation. The figure states the ratio between the Bank's liquidity buffer and net cash flows in a very stressed scenario during a 30-day period. The requirement applies to LCR at aggregate level and the ratio must be at least 100%. The minimum requirement for the structural liquidity measure, the NSFR (Net Stable Funding Ratio) – the ratio between available stable funding and required stable funding – requires the Bank to have sufficient stable funding to cover its funding needs under both normal and stressed circumstances from the perspective of a one-year horizon. The minimum requirement applies to NSFR at aggregate level, and the ratio must be at least 100%.

At the end of the quarter, the Group's aggregated LCR was 201%, which shows that the Bank has substantial resistance to short-term disruptions in the funding markets. At the same date, the Group's NSFR amounted to 122%.

Stress test with liquidity-creating measures

The governance of the Bank's liquidity situation is based on stress tests, which are performed at an aggregate level and also individually for the currencies that are essential to the Bank. The stress tests are designed to ensure that the Bank has sufficient liquidity in various stressed scenarios and with the implementation of different measures, which are also included in the Bank's recovery plan. The stress tests

are carried out with both general and idiosyncratic stress on a regular basis, as well as on an ad hoc basis. These are also supplemented with scenario analyses which take substantial falls in housing prices into account.

Resistance to more long-term disruptions in the market is measured on a daily basis through stress testing of cash flows based on certain assumptions. For example, it is assumed that the Bank cannot obtain funding in the financial markets, at the same time as 5- 20% of non-fixed-term deposits from households and companies disappears gradually in the first month. It is further assumed that the Bank will continue to conduct its core activities, i.e. that fixed-term deposits from and loans to households and companies will be renewed at maturity and that issued commitments and credit facilities will be partly utilised by customers. Simultaneously, consideration is given to the fact that cash, balances and other lending to central banks are components which can provide the Bank with immediate liquidity. Consideration is also given to liquid securities, such as government bonds, covered bonds and other securities of very high credit quality which can provide the Bank with immediate liquidity. In addition, the Bank can create liquidity through utilising the unutilised issue amount for covered bonds and by implementing other liquidity-creating measures to gradually provide the Bank with liquidity. With these conditions, the Bank will be liquid for more than three years.

Non-encumbered assets, NEA

30 June 2025 Accumulated coverage ratio in
SEK bn NEA % of unsecured funding*
Holdings with central banks and securities in the liquidity portfolio 896 96%
Mortgage loans 748 177%
Other household lending 136 192%
Property company lending lowest risk class (1-3) 253 219%
Other corporate lending lowest risk class (1-3) 89 229%
Loans to credit institutions lowest risk class (1-3) 3 229%
Other corporate lending 289 260%
Other assets 18 262%
Total non-encumbered assets (NEA) 2,432 262%
Encumbered assets without underlying liabilities** 72
Encumbered assets with underlying liabilities 1,157
Total assets, Group 3,661
31 December 2024 Accumulated coverage ratio in
SEK bn NEA % of unsecured funding*
Holdings with central banks and securities in the liquidity portfolio 777 82%
Mortgage loans 793 166%
Other household lending 137 180%
Property company lending lowest risk class (1-3) 256 207%
Other corporate lending lowest risk class (1-3) 95 217%
Loans to credit institutions lowest risk class (1-3) 2 217%
Other corporate lending 325 252%
Other assets 0 252%
Total non-encumbered assets (NEA) 2,385 252%
Encumbered assets without underlying liabilities** 69
Encumbered assets with underlying liabilities 1,085
Total assets, Group 3,539

* Issued short and long non-secured funding and liabilities to credit institutions.

** Over-collateralisation in cover pool (OC) and assets to cover Operational Continuity in Resolution requirement in the UK

Information in this section relates to Handelsbanken's material risks and risk management at the time that this interim report is published. A full description of the Bank's risks and capital management can be found in Handelsbanken's Annual Report and in Handelsbanken's Risk and Capital – Information according to Pillar 3.

Note 23 Related-party transactions

There have been no transactions of material importance with related parties during the period.

Note 24 Segment reporting

Information about the Bank's segment reporting is provided on pages 10-19.

Note 25 Events after the balance sheet date

No significant events have occurred after the balance sheet date.

Condensed set of financial statements – Parent company

Income statement – Parent company

Q2 Q1 Q2 Jan-Jun Jan-Jun Full year
SEK m 2025 2025 Change 2024 Change 2025 2024 Change 2024
Net interest income 5,781 6,042 -4% 6,465 -11% 11,823 12,779 -7% 25,416
Dividends received 339 6,757 -95% 270 26% 7,096 9,028 -21% 21,673
Net fee and commission income 1,413 1,380 2% 1,174 20% 2,793 2,267 23% 4,771
Net gains/losses on financial transactions 41 123 -67% 755 -95% 164 1,416 -88% 2,880
Other income 910 924 -2% 990 -8% 1,834 1,978 -7% 3,953
Total income 8,482 15,227 -44% 9,655 -12% 23,709 27,469 -14% 58,693
Staff costs -3,158 -3,212 -2% -3,415 -8% -6,370 -6,878 -7% -12,865
Other administrative expenses -1,701 -1,717 -1% -1,939 -12% -3,418 -3,975 -14% -7,745
Depreciation, amortisation and impairment of
property, equipment and intangible assets
-538 -559 -4% -534 1% -1,097 -1,144 -4% -2,258
Total expenses before credit losses -5,396 -5,489 -2% -5,888 -8% -10,885 -11,997 -9% -22,867
Profit before credit losses and regulatory fees 3,086 9,738 -68% 3,767 -18% 12,824 15,472 -17% 35,825
Net credit losses 68 60 13% 78 -13% 128 119 8% 446
Impairment of financial assets -10 -10 -2,163
Regluatory fees -324 -456 -29% -355 -9% -780 -827 -6% -1,655
Operating profit 2,820 9,342 -70% 3,489 -19% 12,162 14,763 -18% 32,454
Appropriations 336
Profit before tax 2,820 9,342 -70% 3,489 -19% 12,162 14,763 -18% 32,790
Taxes -652 -628 4% -784 -17% -1,280 -1,483 -14% -5,131
Profit for the period 2,168 8,714 -75% 2,705 -20% 10,882 13,280 -18% 27,659

Statement of comprehensive income – Parent company

Q2 Q1 Q2 Jan-Jun Jan-Jun Full year
SEK m 2025
2025 Change
2024 Change 2025 2024 Change 2024
Profit for the period 2,168 8,714 -75% 2,705 -20% 10,882 13,280 -18% 27,659
Other comprehensive income
Items that will not be reclassified to the income
statement
Instruments measured at fair value through other
comprehensive income - equity instruments
-14 2 -13 -8% -12 31 198
Tax on items that will not be reclassified to income
statement
5 -2 5 0% 3 -4 -39
of which equity instruments measured at fair value
through other comprehensive income
5 -2 5 0% 3 -4 -39
Total items that will not be reclassified to the
income statement
-9 0 -8 -13% -9 27 159
Items that may subsequently be reclassified to the
income statement
Cash flow hedges -359 -470 24% -337 -7% -829 -200 -315% -767
Instruments measured at fair value through other
comprehensive income - debt instruments
7 6 17% 12 -42% 13 24 -46% 6
Translation differences for the period -343 -924 63% -61 -462% -1,267 487 -219
of which hedging net investment in foreign
operations
Tax on items that may subsequently be
reclassified to the income statement
107 312 -66% 84 27% 419 -61 88
of which cash flow hedges 74 97 -24% 69 7% 171 41 317% 158
of which debt instruments measured at fair value
through other comprehensive income
-2 -1 -100% -2 0% -3 -5 40% -1
of which hedging net investment in foreign operations
of which tax on translation difference 34 217 -84% 17 100% 251 -97 -69
Total items that may subsequently be reclassified to
the income statement
-588 -1,076 45% -302 -95% -1,664 250 -892
Total other comprehensive income for the period -598 -1,075 44% -309 -94% -1,673 277 -733
Total comprehensive income for the period 1,570 7,639 -79% 2,397 -35% 9,209 13,558 -32% 26,926

Comment on results, parent company – January – June 2025 compared with January – June 2024

The parent company's accounts cover parts of the operations that, in organisational terms, are included in branch operations within and outside Sweden, Markets, and central business support units. Although most of Handelsbanken's business comes from the local branches and is co-ordinated by them, in legal terms a sizeable part of business volumes are outside the parent company in wholly owned subsidiaries – particularly in the Stadshypotek AB mortgage institution and Handelsbanken plc. Thus, the performance of the parent company is not equivalent to the performance of business operations in the Group as a whole.

For further information on the divestment of the operations in Finland, refer to the introduction to Note 11.

The parent company's operating profit decreased by 18% to SEK 12,162m (14,763) compared with the previous year, mainly due to lower dividends received. The 21% decrease in dividends received to SEK 7,096m (9,028) is primarily attributable to the parent company receiving lower dividend from subsidiaries compared to the previous year. In addition, net gains/losses on financial transactions decreased. The 88% decrease in net gains/losses on financial transactions to SEK 164m (1,416) is mainly explained by the negative effects of increased spreads in the market on the Bank's holdings of subordinated loans issued by the subsidiary Stadshypotek, which are valued at fair value on the balance sheet and income statement. Net interest income went down by 7% to SEK 11,823m (12,779). Net fee and commission income increased by 23% to SEK 2,793m (2,267). Profit for the period decreased by 18% to SEK 10,882m (13,280). Since yearend 2024, the parent company's equity has decreased to SEK 139,698m (160,189).

Balance sheet – Parent company

30 Jun 31 Mar 31 Dec 30 Sep 30 Jun
SEK m 2025 2025 2024 2024 2024
Assets
Cash and balances with central banks 507,110 499,038 404,238 479,272 463,644
Interest-bearing securities eligible as collateral with central banks 196,474 255,405 172,606 235,053 206,318
Loans to credit institutions 940,261 970,618 996,917 990,093 1,011,203
Loans to the public 538,840 521,390 524,171 562,383 586,196
Value change of interest hedged item in portfolio hedge -5,305 -6,100 -6,399 -6,573 -9,007
Bonds and other interest-bearing securities 57,964 63,669 53,569 62,331 60,191
Shares 19,150 29,600 8,952 25,546 26,003
Shares in subsidiaries and investments in associates and joint ventures 67,226 67,216 67,591 69,502 69,359
Assets where the customer bears the value change risk 2,291 2,257 2,087 2,055 2,011
Derivative instruments 31,828 32,514 52,686 37,886 39,712
Intangible assets 2,878 2,950 3,023 3,102 3,151
Property, equipment and lease assets 5,781 5,722 5,875 5,801 6,005
Current tax assets 1,943 1,458 2,392 2,106
Deferred tax assets 322 228 159 380 385
Other assets 14,433 13,382 18,097 11,308 13,360
Prepaid expenses and accrued income 2,100 2,587 1,481 1,722 2,011
Total assets 2,383,297 2,461,935 2,305,053 2,482,254 2,482,648
Liabilities and equity
Due to credit institutions 189,575 205,161 169,394 221,588 186,255
Deposits and borrowing from the public 1,154,308 1,172,801 1,050,028 1,153,663 1,202,459
Liabilities where the customer bears the value change risk 2,291 2,257 2,087 2,055 2,011
Issued securities 787,387 799,558 840,866 852,573 855,122
Derivative instruments 45,707 45,160 30,312 41,124 27,927
Short positions 12,283 11,336 1,007 15,692 15,456
Current tax liabilities 244
Deferred tax liabilities 55 139 298
Provisions 430 445 423 576 620
Other liabilities 13,620 49,446 10,792 13,157 12,508
Accrued expenses and deferred income 2,238 2,588 2,070 2,626 2,867
Subordinated liabilities 35,230 34,731 37,054 30,150 30,010
Total liabilities 2,243,068 2,323,481 2,144,333 2,333,343 2,335,533
Untaxed reserves 531 531 531 867 867
Share capital 3,069 3,069 3,069 3,069 3,069
Share premium 8,758 8,758 8,758 8,758 8,758
Other funds 6,363 7,030 8,164 8,197 9,310
Retained earnings 110,626 110,352 112,540 111,907 111,830
Profit for the period 10,882 8,714 27,659 16,114 13,280
Total equity 139,698 137,923 160,189 148,044 146,248
Total liabilities and equity 2,383,297 2,461,935 2,305,053 2,482,254 2,482,648

Statement in changes of equity – Parent company

Restricted equity
January - June 2025
SEK m
Share
capital
Statutory
reserve
Fund for
internally
developed
software
Share
premium
Hedge
reserve *
Fair value
reserve *
Translation
reserve *
Retained
earnings incl.
profit for the
year
Total
Opening equity 2025 3,069 2,682 2,984 8,758 1,675 361 473 140,187 160,189
Profit for the period 10,882 10,882
Other comprehensive income -658 1 -1,016 -1,673
Total comprehensive income
for the period
-658 1 -1,016 10,882 9,209
Dividend -29,700 -29,700
Fund for internally developed
software
-139 139
Closing equity 3,069 2,682 2,845 8,758 1,016 363 -543 121,508 139,698
Restricted equity
January – December 2024
SEK m
Share
capital
Statutory
reserve
Fund for
internally
developed
software
Share
premium
Hedge
reserve *
Fair value
reserve *
Translation
reserve *
Retained
earnings incl.
profit for the
year
Total
Opening equity 2024 3,069 2,682 3,140 8,758 2,284 197 761 137,541 158,431
Profit for the period 27,659 27,659
Other comprehensive income -609 164 -288 -733
of which reclassified within
equity
-3 -570 -573
Total comprehensive income
for the period
-609 164 -288 27,659 26,926
Reclassified to retained earnings 573 573
Dividend -25,740 -25,740
Fund for internally developed
software
-155 155
Closing equity 3,069 2,682 2,984 8,758 1,675 361 473 140,187 160,189
Restricted equity
January – June 2024
SEK m
Share
capital
Statutory
reserve
Fund for
internally
developed
software
Share
premium
Hedge
reserve *
Fair value
reserve *
Translation
reserve *
Retained
earnings incl.
profit for the
year
Total
Opening equity 2024 3,069 2,682 3,140 8,758 2,284 197 761 137,541 158,431
Profit for the period 13,280 13,280
Other comprehensive income -159 46 390 0 277
Total comprehensive income
for the period
-159 46 390 13,280 13,558
Dividend -25,740 -25,740
Fund for internally developed
software
-30 30
Closing equity 3,069 2,682 3,109 8,758 2,125 243 1,151 125,111 146,248

* Included in fair value fund.

Condensed statement of cash flows – parent company

Jan-Jun Jan-Jun Full year
SEK m 2025 2024 2024
Operating profit 12,162 14,763 32,454
Adjustment from operating activities to investment activities -43 2,602
Adjustment for non-cash items in profit/loss 1,523 545 -5,421
Paid income tax -3,515 -4,427 -5,627
Changes in the assets and liabilities of operating activities 149,119 106,086 21,441
Cash flow from operating activities 159,246 116,968 45,449
Disposal of operations and subsidiaries 2,167
Disposal of loan portfolio 119
Change in shares -20 -19 -169
Change in property and equipment -739 -161 -831
Change in intangible assets -170 -240 -459
Cash flow from investing activities -811 -421 707
Repayment of subordinated loans -13,371 -13,371
Issued subordinated loans 5,704
Dividend paid -29,700 -25,740 -25,740
Received Group contributions 8,944 11,338 11,338
Cash flow from financing activities -20,756 -27,773 -22,069
Cash and cash equivalents at beginning of the period* 404,238 362,536 362,536
Cash flow for the period 137,680 88,775 24,087
Exchange rate difference on cash and cash equivalents -34,808 12,332 17,615
Cash and cash equivalents at end of the period* 507,110 463,644 404,238

* Cash and cash equivalents are defined as Cash and balances with central banks.

Own funds and capital requirements – Parent company

Key metrics

30 Jun 31 Mar 31 Dec 30 Sep 30 Jun
SEK m 2025 2025 2024 2024 2024
Available own funds
Common equity tier 1 (CET1) capital 119,625 121,949 123,977 125,379 128,954
Tier 1 capital 129,098 131,968 134,928 135,458 139,523
Total capital 155,006 157,391 161,824 155,170 159,231
Risk-weighted exposure amounts
Total risk-weighted exposure amount 387,236 404,804 394,451 414,346 421,933
Total risk exposure pre-floor
Capital ratios
Common equity tier 1 ratio 30.9% 30.1% 31.4% 30.3% 30.6%
Common Equity Tier 1 ratio considering unfloored TREA
Tier 1 ratio 33.3% 32.6% 34.2% 32.7% 33.1%
Tier 1 ratio considering unfloored TREA
Total capital ratio 40.0% 38.9% 41.0% 37.4% 37.7%
Total capital ratio considering unfloored TREA
Additional own funds requirements to address risks other than the risk of excessive
leverage
Additional own funds requirements to address risks other than the risk of excessive leverage (%) 1.2% 1.2% 1.2% 1.2% 1.2%
of which: to be made up of CET1 capital 0.7% 0.7% 0.7% 0.7% 0.7%
of which: to be made up of Tier 1 capital 0.9% 0.9% 0.9% 0.9% 0.9%
Total SREP own funds requirements 9.2% 9.2% 9.2% 9.2% 9.2%
Combined buffer requirement )
Capital conservation buffer 2.5% 2.5% 2.5% 2.5% 2.5%
Conservation buffer due to macro-prudential or systemic risk identified at the level of a Member
State
Institution specific countercyclical capital buffer 2.0% 2.0% 2.0% 2.0% 2.0%
Systemic risk buffer
Global Systemically Important Institution buffer
Other Systemically Important Institution buffer
Combined buffer requirement 4.5% 4.5% 4.5% 4.5% 4.5%
Overall capital requirements 13.7% 13.7% 13.7% 13.6% 13.7%
CET1 available after meeting the total SREP own funds requirements 25.7% 24.9% 26.2% 25.1% 25.3%
Leverage ratio
Leverage ratio total exposure measure 1,691,606 1,818,592 1,544,065 1,778,094 1,765,198
Leverage ratio 7.6% 7.3% 8.7% 7.6% 7.9%
Additional own funds requirements to address the risk of excessive leverage
Additional own funds requirements to address the risk of excessive leverage (%)
of which: to be made up of CET1 capital
Total SREP leverage ratio requirements 3.0% 3.0% 3.0% 3.0% 3.0%
Bruttosoliditetsbuffert och samlat bruttosoliditetskrav (som en procentandel av det totala
exponeringsmåttet)
Krav på bruttosoliditetsbuffert
Samlat bruttosoliditetskrav 3.0% 3.0% 3.0% 3.0% 3.0%
Liquidity coverage ratio (LCR)*
Total high-quality liquid assets (HQLA) (Weighted value-average) 857,541 855,035 842,356 829,516 821,351
Cash outflows - Total weighted value 578,658 586,721 578,624 577,495 581,818
Cash inflows - Total weighted value 138,327 148,652 154,650 166,209 168,509
Total net cash outflows (adjusted value) 440,331 438,069 423,974 411,286 413,309
Liquidity coverage ratio 197% 198% 202% 205% 202%
Net stable funding ratio (NSFR)
Total available stable funding 1,314,881 1,319,172 1,306,165 1,320,605 1,353,824
Total required stable funding 1,151,017 1,163,220 1,159,673 1,177,066 1,194,445
NSFR ratio 114% 113% 113% 112% 113%

* High quality liquid assets and cashflows refer to the average of the values at each month-end during the last 12 months. The ratio is calculated based on these averages.

Overview of risk exposure amounts

RWEA Own funds requirements
30 Jun 31 Mar 30 Jun 31 Mar
2025 2025 2025 2025
Credit risk (excluding CCR) 310,032 327,660 24,803 26,213
of which standardised approach 155,851 171,546 12,468 13,724
of which foundation IRB (FIRB) approach 60,318 61,773 4,825 4,942
of which slotting approach
of which equities under simple risk-weighted approach
of which advanced IRB (AIRB) approach 57,327 59,843 4,586 4,787
of which risk weight floors (CRR article 458) 36,536 34,498 2,923 2,760
Counterparty credit risk - CCR 7,349 7,068 588 565
of which standardised approach 6,883 6,663 551 533
of which internal model method (IMM)
of which exposures to a CCP 208 239 17 19
of which other CCR 258 166 21 13
of which credit valuation adjustment - CVA 3,033 2,933 243 235
of which the standardised approach (SA)
of which the basic approach (F-BA and R-BA) 3,033 2,933 243 235
of which the simplified approach
Settlement risk 0 0 0 0
Securitisation exposures in the non-trading book (after the cap)
of which SEC-IRBA approach
of which SEC-ERBA (including IAA)
of which SEC-SA approach
of which 1,250%/ deduction
Position, foreign exchange and commodities risks (market risk) 9,167 9,488 733 759
of which standardised approach 9,167 9,488 733 759
of which IMA
Large exposures
Operational risk 57,656 57,656 4,612 4,612
Exposures to crypto-assets
Amounts below the thresholds for deduction
(subject to 250% risk weight)
Output floor applied (%)
Floor adjustment (before application of transitional cap)
Floor adjustment (after application of transitional cap)
Total 387,236 404,804 30,979 32,384

The Board of Directors' and the Chief Executive Officer's submission of the report

We hereby declare that this half-year report provides a true and fair view of the Bank's and the Group's operations, financial position and performance, and describes material risks and uncertainty factors faced by the Bank and the companies that are part of the Group.

Stockholm, 16 July 2025

Pär Boman Chairman of the Board

Fredrik Lundberg Deputy Chairman of the Board Hélène Barnekow Board member

Stina Bergfors Board member

Hans Biörck Board member Kerstin Hessius Board member

Anna Hjelmberg Board member

Anders Jernhall Board member

Louise Lindh Board member Lena Renström Board member

Ulf Riese Board member

Michael Green President and Chief Executive Officer

Information regarding the press conference

A press conference will be held on 16 July 2025 at 09:30 CET.

Press releases, presentations, a fact book and a recording of the press conference will be available at handelsbanken.com/ir.

The interim report for January – September 2025 will be published on 22 October 2025.

For further information, please contact: Michael Green, President and Chief Executive Officer Tel: +46 (0)8 22 92 20

Carl Cederschiöld, CFO Tel: +46 (0)8 22 92 20

Peter Grabe, Head of Investor Relations Tel: +46 (0)70 559 11 67, [email protected]

Auditors' review report

Svenska Handelsbanken AB (publ), corporate identity number 502007-7862

Introduction

We have reviewed the condensed interim financial information (interim report) for Svenska Handelsbanken AB as at 30 June 2025 and for the six-month period ending as at this date. The Board of Directors and the Chief Executive are responsible for the preparation and presentation of the interim financial information in accordance with IAS 34 and the Swedish Annual Accounts Act for Credit Institutions and Securities Companies. Our responsibility is to express a conclusion on this interim report based on our review.

Focus and scope of the review

We have conducted our review in accordance with the International Standard on Review Engagements ISRE 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity. A review consists of making inquiries, primarily to persons responsible for

financial and accounting matters, and applying analytical and other review procedures. A review differs from and is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and other generally accepted auditing standards in Sweden. The procedures performed in a review do not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim report is not, in all material respects, in accordance with IAS 34 and the Annual Accounts Act for Credit Institutions and Securities Companies for the Group and in accordance with the Annual Accounts Act for Credit Institutions and Securities Companies for the parent company.

Stockholm, 16 July 2025

Öhrlings PricewaterhouseCoopers AB Deloitte AB

Magnus Svensson Henryson Malin Lüning Authorised Public Accountant Authorised Public Accountant

Share price performance and other information

The Swedish stock market (OMX Stockholm 30 index) went up by 0.4% during the first half of the year. The Stockholm stock exchange's bank index increased by 12%. Handelsbanken's class A share reached an "All-Time-High" of SEK 136.90 on 27 February 2025, but following the distribution of the SEK 15 per share dividend, the share closed at SEK 126,45 at the end of the period – an increase of 11% since year-end. Including the distributed dividend of SEK 15.00 per share, the total return during the period was 24%.

Over the last five years, the Swedish stock market (OMX Stockholm 30) has gone up by 50%, and the bank index (OMX Stockholm Banks PI) has gone up by 95%. During the same period, the price of Handelsbanken's class A share has risen by 43%.

Share price performance previous 5 years

Analysts who cover the bank

Company Analyst Email address
ABG SUNDAL COLLIER Magnus Andersson [email protected]
ARCTIC SECURITIES Roy Tilley [email protected]
AUTONOMOUS Jacob Kruse [email protected]
BANK OF AMERICA MERRILL LYNCH Tarik El Mejjad [email protected]
BARCLAYS Namita Samtani [email protected]
BNP Paribas Exane Bettina Thurner [email protected]
CITIGROUP Shrey Srivastava [email protected]
DANSKE BANK Kristin Dahlberg [email protected]
DEUTSCHE BANK Marlene Eibensteiner [email protected]
DNB Carnegie Nicholas McBeath [email protected]
Goldman Sachs Chris Hallam [email protected]
JEFFERIES INTERNATIONAL Joseph Dickerson [email protected]
J.P. MORGAN Kian Abouhossein [email protected]
KEEFE, BRUYETTE & WOODS Hari Sivakumaran [email protected]
KEPLERCHEUVREUX Markus Sandgren [email protected]
MEDIOBANCA Riccardo Rovere [email protected]
MORGAN STANLEY Gulnara Saitkulova [email protected]
NORDEA Emre Ünlü Prinzell [email protected]
SEB Andreas Håkansson [email protected]
UBS Johan Ekblom [email protected]

handelsbanken.com +46 (0)8 701 10 00 SE-106 70 Stockholm, Sweden

Talk to a Data Expert

Have a question? We'll get back to you promptly.