AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Norske Skog ASA

Investor Presentation Jul 15, 2025

3687_rns_2025-07-15_bc3b1112-2ee7-4fc6-854c-8d54e00bae56.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

Q2 2025 presentation 15 July 2025

Transformation journey Creating valuable products from wood fibre

  • Growing packaging paper producer
    • RCCM capacity: 760kt (ramp-up)
  • Leading publication paper producer
    • Newsprint capacity: 840kt
    • LWC magazine capacity: 265kt
    • SC magazine capacity: 200kt
  • 2024 CDP Climate Change Score "A-"

Four high quality industrial sites

Nine paper machines with supporting infrastructure for energy, fibre, and water

Quarter highlights

Second quarter 2025

EBITDA of NOK 106m in the quarter

  • Increasing market share despite challenging markets and low industry utilisation rates
  • Better than expected contribution from energy refund and energy contract mechanisms in the quarter

Maintaining capital and liquidity position

  • Proceeds from sale of Boyer, CO2 allowances, and energy refund received in the quarter
  • Agreement with lenders to revise loan repayment schedules and release restricted cash accounts

Start of containerboard production at Golbey PM1

  • Paper on reel successfully achieved and first volumes delivered to customers
  • Expect to achieve full utilisation during H1 2027

Implementing profitability improvement initiatives

  • Optimising fibre mix at Bruck PM4 to enhance product quality and reduce cost
  • Upgrade Skogn PM1 to enable switching between newsprint and book paper during 2026

Reviewing future opportunities at Saugbrugs

  • BCTMP project put on hold due to challenging markets and size of investment
  • Decision on potential Saugbrugs PM6 restart to be taken during H2 2025

Deliveries volume Total operating income 187 184 198 177 173 41 50 49 51 51 52 49 45 45 42 41 42 41 48 47 0 50 100 150 200 250 300 350 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 News SC LWC RCCM

EBITDA Pre-tax profit

group covenant of min. NOK 400m LTM1

-144

-600

-400

-200

Profit/loss pre-tax

-470

Q2'24 Q3'24 Q4'24 Q1'25 Q2'25

Financial position Second quarter 2025

Book equity to total assets group covenant of min. 25%

Equity ratio

Equity ratio Interest coverage ratio

EBITDA to net cash interest cost group covenant of min. 2.0x

Cash Net debt 1

NOKm

group covenant of min. NOK 100m unrestricted

NOKm (and leverage ratio) no group maintenance covenant

5 Note: Covenants calculated according to definitions in loan agreements 1) For Q2 2024, note that NOK 977m (NOK 1 005m including call premium and accumulated interest) was repaid following end of quarter as part of the bond refinancing. Pro forma, in Q2 2024 the cash position was NOK 1 779m of which NOK 584m was restricted

Segment financials Second quarter 2025

NOK million Q2'24 Q3'24 Q4'24 Q1'25 Q2'25
Deliveries, kt 279 283 291 273 266
Operating revenue 2 053 2 124 2 226 2 152 1 950
Other operating income 461 100 143 626 79
Total operating income 2 514 2 224 2 369 2 778 2 029
Publication Distribution costs 222 234 235 228 212
paper Cost of materials 1 271 1 357 1 498 1 415 1 152
Employee benefit expenses 367 356 367 312 330
Other operating expenses 192 178 229 175 163
EBITDA 464 99 40 649 172
EBITDA margin 18% 4% 2% 23% 8%
Deliveries, kt 41 42 41 48 47
Operating revenue 182 212 187 210 224
Other operating income 26 37 31 44 45
Total operating income 207 249 218 255 269
Packaging Distribution costs 25 27 26 29 29
paper Cost of materials 124 154 143 143 184
Employee benefit expenses 41 45 31 76 61
Other operating expenses 15 15 16 42 47
EBITDA 2 8 3 -35 -52
EBITDA margin 1% 3% 1% -14% -19%
Other Total operating income 189 225 233 208 239
activities EBITDA -1 -19 -10 -2 -14

Publication paper

  • Lower deliveries due to both planned and unplanned stops
  • Slightly lower achieved prices
  • Lower cost of materials due to (i) higher recognised contribution from energy refund and energy contract mechanisms of approximately NOK 85m, (ii) seasonally lower energy prices, (iii) improved operational efficiency. Partly offset by higher fibre prices

Packaging paper

  • Bruck PM3 with positive EBITDA of NOK 26m in the quarter. Higher containerboard prices mitigated by increased cost of recycled paper
  • Golbey PM1 production of approximately 4 000 tonnes and first customer deliveries of approximately 300 tonnes following start-up end of May. Expect utilisation of 20-30% in Q3 2025 and full utilisation in H1 2027
  • First deliveries from Golbey PM1 expected to receive a lower average sales price in initial months due to trial deliveries and exports
  • Some fixed costs capitalised in the quarter prior to start-up of Golbey PM1

Loan facility agreements

Close relations to all lenders with shared understanding of fundamental growth journey

Agreement with lenders to revise repayment schedules to align with containerboard ramp-up
NOK million H2 2025 2026 2027 2028 2029 2030 2031 2032+
Scheduled loan installments
per
31 March 2025
-342 -600 -946 -625 -1 684 -281 -256 -79
Scheduled loan installments
per 30 June 2025
-150 -547 -712 -1 134 -1 734 -330 -303 -89
Change 191 53 233 -509 -50 -50 -47 -11

Change in EURNOK has increased the NOK amount to be repaid per 30 June 2025 vs. 31 March 2025

Aligning repayment terms

  • Repayment schedules better aligned with production ramp-up at Golbey PM1
  • Revised repayment schedules improving liquidity for next 30 months (end of 2027)
  • Option to extend loan facility maturity date from 2028 to 2029 (NOK 350m)
Main financing facilities as of Q2 2025
Golbey Containerboard loans: EUR 163m (full parent guarantee)
Maturities in Q3 2028 and Q1 2032
Floating rate: EURIBOR 6M + margins
Bruck Containerboard loans: EUR 53m (full parent guarantee)
Maturities in Q2 2031 and Q4 2031
Floating rate: EURIBOR 6M + margins
Waste-to-energy loan: EUR 30m (EUR 20m parent guarantee)
Maturity in Q4 2028
Fixed rate
Skogn Green term loan: NOK 500m (no parent guarantee)
Maturity in Q3 2028 (potential for extension to Q1 2029)
Floating rate: NIBOR 3M + margin
Parent
(Norske Skog ASA)
Senior unsecured bond: NOK 1 400m (maximum NOK 1 600m)
Maturity in Q2 2029
Floating rate: NIBOR 3M + 450 bps
Other Other loans, leases, and factoring of EUR ~22m across Norske Skog

Transformation through strategic projects Strategic projects completed and production ramp-up on plan

Containerboard production

  • Started Q1 2023
  • Full utilisation H2 2025
  • Net capex EUR 120m
  • Project debt EUR 53m
  • Capacity 210kt

Waste-to-energy boiler

  • Started Q2 2022
  • Full utilisation Q2 2023
  • Net capex EUR 72m
  • Project debt EUR 30m
  • Capacity 50 MW

Projects at Norske Skog Bruck completed Projects at Norske Skog Golbey completed

Containerboard production

  • Started Q2 2025
  • Full utilisation H1 2027
  • Net capex EUR 320m
    • Remaining capex EUR 20-25m
    • Remaining grants: EUR 52m
    • H2 2025: EUR 8m
    • H1 2026: EUR 16m
    • H1 2027: EUR 28m
  • Project debt EUR 163m
  • Capacity 550kt

Biomass boiler JV

  • Started Q4 2024
  • Full utilisation H1 2025
  • Equity share EUR 5m
  • Capacity 125 MW

Green Valley Energie is a JV between Norske Skog (10%), Veolia (10%) and Pearl Infrastructure (80%), where Norske Skog will be sole offtaker of steam under a competitive longterm contract

Reviewing future opportunities at Saugbrugs Decision on potential restart of PM6 in H2 2025

  • Decision on potential restart of PM6, and closure of PM4 and PM5, to be taken during H2 2025. Increasing production capacity from 200kt to 240kt
  • Expected net investment of NOK 300m and project period of 12-18 months
  • PM6 expected to be a cost leading producer of uncoated mechanical paper (SC magazine paper)
  • BCTMP project on hold due to investment size and challenging pulp markets

Publication paper market balance Newsprint utilisation rates at manageable levels

Newsprint market balance Western Europe Uncoated mechanical market balance Western Europe

Coated mechanical market balance Western Europe

Thousand tonnes and change in demand (and utilisation rate) Thousand tonnes and change in demand (and utilisation rate) Thousand tonnes and change in demand (and utilisation rate)

Publication paper cost curves

Norske Skog newsprint machines competitively positioned

Packaging paper market

Norske Skog increasing market share despite excess capacity in the industry

0

100

RCCM market balance Western Europe

Thousand tonnes and change in demand (and utilisation rate)

200 300 400 500 600 RCCM cash cost Western Europe Bruck PM3, Norske Skog EUR per tonne

0 5 000 10 000 15 000 20 000 25 000

Raw materials

Continued high costs for raw materials impacting profitability

Paper prices

Prices track marginal producer cash cost, increases required for all grades

Outlook Concluding remarks

  • Uncertain and volatile operating environment with continued pressure on profitability
  • Significant emphasis on reducing production cost and working capital to maintain competitive position
  • Golbey PM1 expected to reach full utilisation in H1 2027
  • Expect EUR 20-25m of remaining gross capex at Golbey PM1 to be paid in H2 2025, and expect to receive EUR 52m in energy certificates and investment grants during 2025-27
  • Monitoring capital and liquidity position closely with ongoing initiatives to secure financial performance and competitive position going forward

We create

green value

Norske Skog ASA Postal address: P.O. Box 294 Skøyen, 0213 Oslo, Norway Visitors: Sjølyst Plass 2, 0278 Oslo, Norway

Phone: +47 22 51 20 20 Email: [email protected] Email: [email protected]

This presentation contains statements regarding the future in connection with Norske Skog's growth initiatives, profit figures, outlook, strategies and objectives . All statements regarding the future are subject to inherent risks and uncertainties, and many factors can lead to actual profits and developments deviating substantially from what has been expressed or implied in such statements .

Talk to a Data Expert

Have a question? We'll get back to you promptly.