AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Sandvik

Interim / Quarterly Report Jul 15, 2022

2960_ir_2022-07-15_507ba496-9808-485e-b9a6-e16b0c2c8544.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

PRESS RELEASE JULY 15, 2022

INTERIM REPORT SECOND QUARTER 2022 AND THE FIRST SIX MONTHS

DELIVERING ON THE SHIFT, 25% REVENUE GROWTH AT FIXED FX

  • Overall solid underlying demand with order intake at SEK 28,740 million (21,816). Total order intake growth was 32%, and at fixed exchange rates, by 22%, of which organic growth was 4%1),
  • Revenues amounted to SEK 27,050 million (20,136). Total revenues grew by 34% and at fixed exchange rates, by 25%, of which organic growth was 6%1),
  • Adjusted EBITA amounted to SEK 5,141 million (4,192), corresponding to a margin of 19.0% (20.8)1). Items affecting comparability amounted to SEK -1.1 billion mainly related to the wind-down in Russia
  • Profit for the period amounted to SEK 2,627 million (3,159) and earnings per share, diluted were SEK 2.10 (2.52). Adjusted earnings per share, diluted were SEK 2.95 (2.39)1)
  • Free operating cash flow was negative SEK -49 million (2,945)1). explained by build-up of net working capital due to the supply chain issues and strong backlogs
  • Five acquisitions announced in the quarter to further strengthen the offering within round tools (SMM), screening solutions (SRP), and technological know-how within battery electric vehicles (SMR)
  • Sandvik announced a new restructuring initiative, estimated savings of around SEK 600 million
MSEK Q2 20211) Q2 2022 CHANGE % Q1-Q2 20211) Q1-Q2 2022 CHANGE %
Order intake 21,816 28,740 32 44,022 59,214 35
Revenues 20,136 27,050 34 38,665 51,971 34
Adjusted EBITA 2) 4,192 5,141 23 8,153 10,184 25
Adjusted EBITA margin 20.8 19.0 21.1 19.6
Adjusted EBIT 2) 4,093 4,794 17 7,952 9,524 20
Adjusted EBIT margin 20.3 17.7 20.6 18.3
Profit before tax 4,271 3,709 -13 7,924 8,141 3
Adjusted profit before tax 2, 3) 3,965 4,812 21 8,290 9,243 11
Profit for the period 3,159 2,627 -17 6,044 6,023 0
Adjusted profit for the period 2, 3) 2,999 3,694 23 5,812 7,096 22
Earnings per share, diluted, SEK 2.52 2.10 -17 4.81 4.80 0
Adjusted earnings per share, diluted, SEK 2, 3) 2.39 2.95 23 4.62 5.65 22
Free operating cash flow 2,945 -49 -102 5,775 2,243 -61

FINANCIAL OVERVIEW CONTINUING OPERATIONS

1) Comparative figures have been updated for comparability as Sandvik from January 1, 2022 report SMT as discontinued operations and as assets and liabilities held for distribution in accordance with IFRS 5. 2) Adjusted for items affecting comparability (IAC) of SEK -1,103 million in Q2 2022 (306) and SEK -1,101 million YTD 2022 (366). For full details on IAC, see page 23-24. 3) Adjusted for IAC regarding tax of SEK 51 million in Q2 2022 (-146) and SEK 43 million YTD 2022 (-134).

Comments and numbers in the report relate to continuing operations, unless otherwise stated. In accordance with IFRS, the income statement and cash flow have been updated for comparative periods whilst the balance sheet is unchanged. Key figures including both income statement and balance sheet numbers have not been updated in the comparative period unless otherwise stated. Tables and calculations in the report do not always agree exactly with the totals due to rounding. Alternative performance measures and definitions used in this report are explained on page 28. For more information see home.sandvik. N/M = not meaningful

Revenue growth at fixed exchange rates 25%

19.0% Adj. EBITA margin

1.23 Financial net debt/EBITDA Group total

CEO'S COMMENT

q

We have delivered another strong growth-quarter and despite the wide-scale macro imbalances we continued to see solid demand in our businesses. Many acquisitions were successfully completed last year, all which strengthen our offering and positions. These too have contributed to the solid growth of the top line. Order intake, at fixed exchange rates, grew by 22%, of which organic 4%. Revenues, at fixed exchange rates grew by 25%, of which organic was 6%. The pausing of the business in Russia, eventually followed by the decision to wind down, has naturally impacted the development. Excluding Russia, both order intake and revenues grew organically by 10%, the sixth consecutive quarter of double-digit organic growth. Adjusted EBITA amounted to SEK 5,141 million (4,192), corresponding to a margin of 19.0% (20.8). Increased volumes and tailwinds from currency were negatively offset by cost inflation and higher use of air freight. Build-up of inventories, due to growth and supply chain issues led to higher net working capital and hence lower free operating cash flow of SEK -49 million (2,945).

In May, we hosted a well-attended capital markets day, where we presented our new Group growth target of 7% as well as an adjusted operating profit (EBITA) range target. We also highlighted our strong market positions and value-adding offerings - important factors when needing to respond to the inflationary pressure. Pricing has been on the top of our agenda, and we expect the measures we are taking to eventually fully mitigate the cost inflation.

Sandvik Mining and Rock Solutions noted solid broad-based demand in the quarter, with organic growth in orders of 9%, driven by Load and Haul and the aftermarket business. Interest for our automation solutions and battery-electric vehicles continued to be strong, and our new Digital Mining Technologies division grew by more than 100% on an organic basis. We established a new customer relationship for delivery of a battery-electric fleet, a deal worth SEK 126 million. And we secured our second largest Automine order ever. I am also pleased with the acquisition of Akkurate which will further strengthen our leading electrification and battery analytics competence and know-how. We saw an uptick in revenues compared to the first quarter, although supply chain issues continued to be a straining factor. Total revenues, at fixed exchange rates grew by 39% year on year, of which organic growth was 9%. Excluding Russia, organic order intake and revenue grew by 17% and 15%, respectively.

Demand within Sandvik Rock Processing Solutions continued to be strong, both from mining and infrastructure customers. The impact from Russia however led to a flat year on year development in organic order intake. Excluding the impact from Russia, organic order intake was up high single-digit, driven by strong momentum in the aftermarket business. Organic revenues were impacted both by Russia and the significant lock downs in China. During the quarter we announced the acquisition of Schenck Process Mining, a global provider of high-capacity screening solutions, highly complementary to Sandvik's offering, and with a strong aftermarket business.

Organic order intake growth for Sandvik Manufacturing and Machining Solutions was 1%, with Russia having a -3% impact. Underlying demand kept a good pace. The core cutting tools brands grew by 5% driven by aerospace, general engineering and with North America as the strongest contributing region where also automotive was up year on year. With strong contribution from our acquisitions, order intake growth, at fixed exchange rates, was 12%. During the quarter we took additional steps to expand our round tools offering with the announcement of three additional acquisitions.

This will be the last quarter I will comment on Sandvik Materials Technology's performance, as the separation is closing in, planned on August 31 this year. Overall, the market demand was strong and broad-based, with an increased number of umbilical orders. Organic order intake grew 26% year on year, and excluding major orders, growth was 21%.

Conclusively, we have experienced solid demand throughout the business, with regional disruptions distorting the overall performance. On a broader scale, macro-economic imbalances must be managed, but we have continued to stay focused on the business and executed on our shift to growth strategy. We have a clear set of strategic ambitions and new financial targets, for which there is a strong commitment to deliver on. Even though uncertainties lie before us, I am confident that our leading positions, the work we have done to become more resilient, and our experience and agility will enable us to deliver on these targets. I want to thank all Sandvik employees for their hard work and efforts during this period.

Stefan Widing President and CEO

FOR ADDITIONAL INFORMATION, PLEASE CALL SANDVIK INVESTOR RELATIONS +46 8 456 11 00 OR VISIT HOME.SANDVIK 2

ORDER INTAKE AND REVENUES

Q2, % ORDER INTAKE REVENUES
Organic 4 6
Structure 18 19
Organic & structure 22 25
Currency 9 9
Total 32 34

Solid underlying demand combined with a strong contribution from acquisitions and currency tailwinds led to total order intake growth of 32%, and at fixed exchange rates 22%, of which organic 4%. Total revenue grew by 34% year on year, and at fixed exchange rates by 25%, of which 6% was organic-driven.

In February, Sandvik announced the pausing the of operations in Russia, followed by the June announcement to wind-down. Consequently, Russia had an impact on the year-on-year development. Excluding Russia impact, the organic growth was 10% for both orders and revenues.

Positive momentum in the mining business continued during the quarter. Despite recent negative commodity pricing trends, the still high levels continued to drive demand. Furthermore, customers' productivity and sustainability ambitions are driving the interest for Sandvik's automation and battery-electric vehicles. Investments in infrastructure remained at high levels, with solid growth in major regions such as North America, Asia and Africa-Middle East.

Particularly strong development was noted in the aerospace segment which is still on a recovery curve after the pandemic. Underlying demand in general engineering continued to be strong. Automotive orders continued to be hampered by the semi-conductor shortages in the industry but was, excluding Russia and China, slightly up year on year.

The global supply chain issues have not yet eased, with the lockdowns in China adding further to the disturbances. As Sandvik has operations in China, such as assembly and distribution hubs, the lock-down in Shanghai impacted the ability to deliver and invoice customers.

On a regional note, the Group demonstrated the strongest order growth from North America, Australia and Africa-Middle East. Europe, excluding Russia, was up while demand in Asia displayed a mixed demand picture.

Changed exchange rates had a positive impact of 9% on both order intake and revenues.

ORDER INTAKE AND REVENUES*

REVENUE GROWTH*

* Best estimate as effects of the separation of SMT are not fully reconciled.

Q2
UNDERLYING MARKET DEVELOPMENT
Continuing operations
MINING
47%
of 2021 revenues
GENERAL
ENGINEERING
21%
AUTOMOTIVE
8%
ENERGY
3%
INFRA
STRUCTURE
10%
AERO
4%
% of 2021
Group revenue
Order intake Y/Y ex
(excl. large orders)*
Europe 31% +2% (+2%)
North America 21% +21% (+11%)
Asia 20% -4% (+3%)
Africa/Middle East 11% +32% (+32%)
Australia 11% +12% (+12%)
South America 6% +20% (+20%)

* Excluding Russia

FOR ADDITIONAL INFORMATION, PLEASE CALL SANDVIK INVESTOR RELATIONS +46 8 456 11 00 OR VISIT HOME.SANDVIK 3

EARNINGS

Adjusted gross profit amounted to SEK 11,125 million (8,953), corresponding to a margin of 41.1% (44.5). The improved business momentum resulted in increased sales and administration costs of SEK 6,452 million (4,781). The overall ratio to revenues was stable at 23.9% (23.7). Adjusted EBITA increased by 23% to SEK 5,141 million (4,192) corresponding to a margin of 19.0% (20.8). Higher volumes and currency tailwinds were negatively offset by cost inflation not yet fully mitigated by pricing, and higher share of air freight as well as dilution from structure. The impact from transaction and translation exchange rates was positive SEK 779 million year on year. Items affecting comparability amounted to net of SEK -1.1 billion, with the majority relating to Russia, of which a write-down of SEK 0.7 billion and SEK 0.3 billion in provisions mainly related to personnel costs.

The interest net increased to SEK -154 million (-68) due to higher borrowed volumes compared to the year earlier period. Net financial items amounted to SEK 18 million (-128), explained by temporarily positive effects from hedging of both electricity prices and currencies.

The tax rate, excluding items affecting comparability, for continuing operations was 23.5% (24.4). The reported tax rate for continuing operations was higher, at 29.2% (26.0), mainly due to the write down in Russia.

Profit for the period amounted to SEK 2,627 million (3,159), corresponding to earnings per share, diluted, of SEK 2.10 (2.52) and adjusted earnings per share, diluted of SEK 2.95 (2.39). Adjusted earnings per share, diluted, excluding surplus values, amounted to SEK 3.18 (2.46).

ADJUSTED EBITA (%)*

ADJUSTED EARNINGS PER SHARE, DILUTED

* Best estimate as effects of the separation of SMT are not fully reconciled.

BALANCE SHEET AND CASH FLOW

To facilitate underlying capital employed and free operating cash flow analysis, the comparative period has been adjusted to exclude SMT for the following KPIs: Capital employed, return on capital employed, net working capital and free operating cash flow, also applicable to the full time period in the graphs. For further details on development without adjusting for SMT in comparative period, see page 25.

Capital employed amounted to SEK 122.2 billion (77.9), an increase year on year mainly explained by higher fixed asset base stemming from last year's acquisitions. Sequentially, capital employed increased (111.6) as a result of goodwill mainly from the Deswik acquisition, higher working capital and the impact from changed exchange rates. Return on capital employed declined year on year to 13.4% (22.7) and sequentially (17.9).

Strong order backlogs combined with significant supply chain disruptions led to a build-up of working capital both year on year, SEK 31.2 billion (18.9), and sequentially (25.5). The higher net working capital was mainly driven by higher inventories in absolute volumes, as well as changed exchange rates. Net working capital in relation to revenues at 26.2% (23.2) increased year on year and compared to the first quarter (24.0).

Investments in tangible and intangible assets increased slightly compared with the preceding year and amounted to SEK 0.9 billion (0.6), corresponding to 90% of scheduled depreciations.

The financial net debt of SEK 32.8 billion (-4.9) increased year on year and sequentially (16.5). Short-term financing increased sequentially by SEK 2.5 billion. In addition, a Swedish MTN bond of SEK 2.5 billion and one Eurobond of EUR 500 million were raised in the quarter. Cash and cash equivalents decreased sequentially due to the dividend payout of SEK 6 billion and the payment for Deswik. The financial net debt/EBITDA ratio was 1.23 (-0.23), and higher than the first quarter (0.63) driven by increased borrowings and weaker free operating cashflow.

The net pension liability decreased year on year to SEK 2.1 billion (5.5) and sequentially (5.6), due to higher discount rates. Total net debt increased to SEK 39.4 billion (3.9) and sequentially (26.4).

Free operating cash flow decreased year on year to SEK -0.0 billion (2.9), mainly due to the higher net working capital.

FREE OPERATING CASH FLOW, MSEK Q2 2021 Q2 2022
EBITDA, adj.1) 5,218 5,265
Non cash items -465 -597
Net Working Capital change -968 -3,633
Capex 2) -840 -1,083
FREE OPERATING CASH FLOW 3) 2,945 -49

1) Adjusted for cash items related to certain acquisitions costs 2) Including investments and disposals of rental equipment of SEK -175 million (-239) and tangible and intangible assets of SEK -908 million (-601). 3) Free operating cash flow before acquisitions and disposals of companies, financial items and paid taxes.

NET WORKING CAPITAL*

NET DEBT/EBITDA

Financial net debt Financial net debt / R12 EBITDA

FREE OPERATING CASH FLOW*

* Best estimate as effects of the separation of SMT are not fully reconciled.

SANDVIK MINING AND ROCK SOLUTIONS

+100% GROWTH IN NEW DIGITAL MINING TECHNOLOGY DIVISION

ACQUISITION OF AKKURATE

Q2, % ORDER
INTAKE
REVENUES
Organic 9 9
Structure 26 29
Organic & structure 35 39
Currency 11 11
TOTAL 46 50
Change compared to same quarter last year. The
table is multiplicative.

Order intake and revenues

Key items impacting order intake and revenues year on year:

  • Demand within mining remained solid in the quarter, with particularly strong development of the aftermarket business
  • Continued strong interest for Sandvik's battery-electric vehicles (BEV) and automation solutions. Two larger-sized BEV orders secured at a total value of SEK 243 million and one Automine order of SEK 86 million. New digital mining technologies division grew more than 100%
  • Total order intake growth was 46%, and at fixed exchange rates, order intake grew by 39%, of which 9% was organic
  • Excluding one major order of SEK 494 million (248) in the quarter, organic order intake grew by 8% year on year
  • Organic order intake for equipment grew by 4% and aftermarket order intake increased organically by 12%
  • Strong order intake growth figures in North America of 31% and Australia 14%. Europe was down 20%, mainly due to Russian impact
  • The aftermarket business accounted for 71% (60) of revenues while the equipment business accounted for 29% (40)

Adjusted EBITA:

  • Adjusted EBITA margin was 19.2% (20.6). Cost inflation not yet fully mitigated by pricing, higher share of air freight, as well as dilution from structure, had a negative impact on the margin
  • Exchange rates had a positive impact of SEK 460 million year on year

Shift to growth

During the quarter, Sandvik acquired Akkurate, a frontrunner in holistic battery management, providing remote battery diagnostic- and prognostic platforms. The acquisition will strengthen know-how within battery technology for the development of the BEV offering. A new electric concept drill rig for surface drilling was introduced. The technologies includes electrified power supply and a range of emission reduction technologies, with the overall aim of energy efficiency and emission control (noise, particulates and CO2).

ORDER INTAKE, REVENUES AND BOOK-TO-BILL

ADJUSTED EBITA (%)

FINANCIAL OVERVIEW, MSEK Q2 2021 Q2 2022 CHANGE % Q1-Q2 2021 Q1-Q2 2022 CHANGE %
Order intake 10,399 15,182 46 20,868 31,241 50
Revenues 9,090 13,658 50 17,109 25,687 50
Adjusted EBITA1) 1,876 2,628 40 3,564 5,041 41
Adjusted EBITA margin 20.6 19.2 20.8 19.6
Return on capital employed 2) 33.6 16.8 34.7 25.5
Number of employees 3) 13,230 16,114 22 13,230 16,114 22

1) EBITA adjusted for items affecting comparability of SEK -739 million Q2 2022 (-17) and for full year 2022 the impact was SEK -644 million (-28). For more information see page 23-24. 2) Quarter is quarterly annualized and the year to date numbers are based on a four quarter average. 3) Full-time equivalent.

SANDVIK ROCK PROCESSING SOLUTIONS

GROWTH AFTERMARKET ON RECORD ORDER INTAKE LEVELS

ANNOUNCED THE ACQUISITION OF SCHENCK PROCESS MINING

MARGIN IMPACT FROM CHINA LOCK-DOWN AND RUSSIA

Q2, % ORDER
INTAKE
REVENUES
Organic 0 0
Structure 7 4
Organic & structure 7 4
Currency 10 10
TOTAL 17 14
Change compared to same quarter last year. The
table is multiplicative.

Order intake and revenues

Key items impacting order intake and revenues year on year:

  • Underlying demand remained strong in the quarter, yet the reported organic year on year development was flat owing to the impact from Russia
  • Total order growth was 17%, and at fixed exchange rates 7%. Excluding Russia, organic order intake growth was 7%, driven by aftermarket division, now being on record levels
  • Solid performance from Kwatani
  • The lock-downs in China did not have a significant impact on general demand, while both production and delivery were significantly hampered and hence had an organic year on year revenue impact of -6%
  • Order intake grew by 12% in North America, 21% in Africa Middle East and decreased by -4% in Asia due to tough comparables
  • The aftermarket business accounted for 55% (52) of revenues while the equipment business accounted for 45% (48)

Adjusted EBITA:

  • The adjusted EBITA amounted to SEK 359 (337) million, corresponding to a margin of 16.0% (17.1)
  • Margins were negatively impacted by cost inflation not yet fully mitigated by pricing, and negative mix due to lower volumes in Russia and China
  • Exchange rates had a positive impact of SEK 87 million year on year

Shift to growth

Sandvik has signed an agreement to acquire the mining related business of Schenck Process Group (SP Mining). With SP Mining, Sandvik will strengthen its core offering and enhance the aftermarket offering. The combined businesses are expected to generate high sales synergies. After the quarter it was announced that Richard Harris, currently head of Walter, has been appointed President of business area Sandvik Rock Processing Solutions and a new member of the Sandvik Group Executive Management.

ORDER INTAKE, REVENUES AND BOOK-TO-BILL

Adj. EBITA margin, rolling 12 months

FINANCIAL OVERVIEW, MSEK Q2 2021 Q2 2022 CHANGE % Q1-Q2 2021 Q1-Q2 2022 CHANGE %
Order intake 2,147 2,517 17 4,505 5,167 15
Revenues 1,964 2,247 14 3,691 4,262 15
Adjusted EBITA1) 337 359 6 624 679 9
Adjusted EBITA margin 17.1 16.0 16.9 15.9
Return on capital employed 2) 30.7 20.9 26.8 26.5
Number of employees 3) 1,869 2,161 16 1,869 2,161 16

1) EBITA adjusted for items affecting comparability of SEK -78 million in Q2 2022 (-3) and for full year 2022 SEK -38 million (-7). For more information see page 23-24. 2) Quarter is quarterly annualized and the year to date numbers are based on a four quarter average. 3) Full-time equivalent.

SANDVIK MANUFACTURING AND MACHINING SOLUTIONS

GROWTH SOLID UNDERLYING DEMAND

5% GROWTH FOR CORE SMS BRANDS EXCL. RUSSIA

THREE ROUND TOOLS ACQUISITIONS

Order intake and revenues

Key items impacting order intake and revenues year on year:

  • Demand was solid across the segments. Excluding Russia, the core cutting tool brands grew order intake by mid-single digits, driven by aerospace, and general engineering
  • Solid contribution from acquisitions. Total order intake growth of 19%, and at fixed exchange rates 12% of which organic was 1%
  • Excluding Russia, organic order intake growth was 4%
  • China lock-down clouded visibility on general demand, while June displayed a good pace in invoicing
  • Strongest year on year order intake growth was recorded in North America which grew by 11%. Europe declined by 3% ( excluding Russia it was up by 3%), and Asia was down year on year by 4%
  • The number of working days had no significant impact on orders and revenues
  • Daily order intake trend was stable into the first two weeks of July

Adjusted EBITA:

  • Adjusted EBITA margin was 21.5% (23.8), negatively impacted by cost inflation not yet fully mitigated by pricing, and mix effect from Russia
  • Changed exchange rates had a positive impact of SEK 224 million year on year

Q2, % ORDER INTAKE REVENUES Organic 1 3 Structure 11 12 Organic & structure 12 15 Currency 8 7 TOTAL 19 23 Change compared to same quarter last year. The table is multiplicative.

Shift to growth

Three acquisitions were announced during the quarter. Peterson Tool Company, Inc., a US-based leading supplier of machine-specific custom insert tooling solutions, Preziss, a cutting tools and solutions provider that will strenghten Sandvik's offering for light-weight components in the automotive segment, and Frezite, a polycrystalline diamond (PCD) tools manufacturer.

ORDER INTAKE, REVENUES AND BOOK-TO-BILL

Adj. EBITA margin, rolling 12 months

FINANCIAL OVERVIEW, MSEK Q2 2021 Q2 2022 CHANGE % Q1-Q2 2021 Q1-Q2 2022 CHANGE %
Order intake 9,270 11,042 19 18,649 22,806 22
Revenues 9,083 11,145 23 17,865 22,022 23
Adjusted EBITA1) 2,161 2,394 11 4,271 4,786 12
Adjusted EBITA margin 23.8 21.5 23.9 21.7
Return on capital employed 2) 25.9 13.5 20.4 16.8
Number of employees 3) 18,028 20,208 12 18,028 20,208 12

1) EBITA adjusted for items affecting comparability of SEK -259 million in Q2 2022 (3) and SEK -350 million for full year 2022 (-26). For more information see page 23-24. 2) Quarter is quarterly annualized and the year to date numbers are based on a four quarter average. 3) Full-time equivalent.

SANDVIK MATERIALS TECHNOLOGY

DISCONTINUED OPERATIONS

RECORD-HIGH ORDER INTAKE LEVEL WITH ORGANIC GROWTH OF 26%

STRONG PROFIT MARGIN

AGM DECIDED ON THE DISTRIBU-TION AND LISTING

-1
GROWTH
ORDER
Q2, % INTAKE REVENUES
Organic 26 13
Structure 1 1
Organic & structure 30 14
Alloys 20 17
Currency 6 6
TOTAL 56 39
Change compared to same quarter last year. The
table is multiplicative.

Order intake and revenues

Key items impacting order intake and revenues year on year:

  • Record-high order intake mainly driven by energy and industrial heating
  • Order intake growth in all three divisions, Tube, Kanthal and Strip
  • Total order intake growth was 56%. At fixed exchange rates, growth was 30%. Alloys contributed 20% to the year on year development
  • Organic order intake grew by 26%, including one major order for the energy segment totaling SEK 219 million. Excluding major orders, growth was 21%
  • Positive order intake trend was noted in North America which grew by 22% and Asia by 18% while Europe was down by -3% year on year
  • Organic revenue growth of 13%, with all three divisions contributing positively

Adjusted EBITA:

  • Adjusted EBITA excluding metal price effects totaled SEK 549 million (346), corresponding to an underlying margin of 11.9% (10.4) and driven by higher volumes and mix
  • Adjusted EBITA margin was 26.0% (11.9)
  • Changed metal prices had a positive impact of SEK 649 million (50) in the quarter
  • Exchange rates had a positive impact of SEK 139 million year on year

Shift to growth

Renewable energy is an identified growth segment for SMT. In the quarter, the first "waste to energy" order was received for the unique Sanicro® 35 grade. The customer will use Sanicro® 35 in its renewable natural gas plant to convert and refine biogas or landfill gas into renewable natural gas, which will reduce greenhouse gas emissions. Sanicro® 35 for heat exchanger applications has both operational and environmental benefits.

ORDER INTAKE, REVENUES AND BOOK-TO-BILL

ADJUSTED EBITA

Adj. EBITA margin, rolling 12 months Adj. EBITA margin ex metal prices

FINANCIAL OVERVIEW, MSEK Q2 2021 Q2 2022 CHANGE % Q1-Q2 2021 Q1-Q2 2022 CHANGE %
Order intake 4,041 6,293 56 7,681 12,151 58
Revenues 3,324 4,608 39 6,486 8,693 34
Adjusted EBITA1) 396 1,198 203 751 1,910 154
Adjusted EBITA margin 11.9 26.0 11.6 22.0
Return on capital employed, % 2) 11.8 35.3 9.7 21.2
Number of employees 3) 5,283 5,731 8 5,283 5,731 8

1) EBITA adjusted for items affecting comparability of SEK 111 million in Q2 2022 (-39) and SEK 252 million for full year 2022 (-57). For more information see page 23-24. 2) Quarterly number is annualized and the year-to-date number is based on four quarter average. 3) Full-time equivalent.

SHIFTING TO A MORE SUSTAINABLE BUSINESS

UNFAVORABLE DEVELOPMENT OF INJURY RATES

INCREASE IN GHG EMISSIONS MAINLY DUE TO ACQUISITIONS

CIRCULAR WASTE IMPROVED

Injury rates trended unfavorably during the quarter, compared to the corresponding period previous year and sequentially. Accelerated efforts to increase awareness have been initiated across the Group, and EHS campaigns and Nano-Learning courses were rolled out during the quarter, with risk assessments high on the agenda. The 2022 Sandvik Sustainability Award in Memory of Sigrid Göransson went to the team behind a unique circular mining bits solution aimed at turning waste into new products and reduce CO2 emissions and supply chain risks.

Second quarter 2022

  • TRIFR increased by 1% to 3.0 compared to the same period last year (3.0) and sequentially from 2.8
  • LTIFR increased by 7.6% to 1.3 (1.2) compared to the same period last year
  • Greenhouse gas emissions increased year on year mainly due to acquisitions
  • The share of circular waste amounted to 72% (71%). Training in waste separation has led to many locations increasing efforts to further sort waste fractions in line with waste circularity principles
  • Share of female managers continued to show a positive trend and at the end of the quarter the ratio was 19.7% (19.2)

Case of the quarter

Cooperation between the Sandvik Mining and Rock Solutions business area, the Wolfram division and customers resulted in a solution to recycle tungsten inserts from drill bits. The tungsten inserts are extracted from the steel body through induction, already at the local customer site, and the inserts are sent to Austria for recycling using a new advanced process, developed by Wolfram. Significant sustainability benefits have been noted, such as reduction in emissions from transport of 93 percent, cost reductions, and 75% less energy consumption in the local extraction process. In addition, the process creates new business as well as job opportunities in the local community. These recycled inserts have the same quality and properties as virgin material and the new recycling process reduces CO2 emissions by about 64 percent compared to mining of virgin raw material. The team behind this innovation was awarded with The 2022 Sandvik Sustainability Award in Memory of Sigrid Göransson.

ZERO HARM

WASTE*

*Excluding tailings, digestion sludge and slag to disposal

SUSTAINABILITY OVERVIEW Q2 2021 Q2 2022 CHANGE % Rolling 12 months
Circularity Total waste, thousand tonnes* 8 14 67.4 50.7
Circularity Waste circularity, % of total 71 72 1.4 70.3
Climate Total CO2, thousand tonnes* 32 39 22.4 146.6
People Total recordable injury frequency rate, R12M
frequency / million working hours
3.0 3.0 1.1 3.0
People Lost time injury frequency rate, R12M
frequency / million working hours
1.2 1.3 7.6 1.3
People Share of female managers, % 19.2 19.7 2.5 19.5

* Excluding tailings, digestion sludge and slag to disposal

For definitions see home.sandvik

FOR ADDITIONAL INFORMATION, PLEASE CALL SANDVIK INVESTOR RELATIONS +46 8 456 11 00 OR VISIT HOME.SANDVIK 10

PARENT COMPANY

The parent company's invoiced sales after the first six months of 2022 amounted to SEK 6,638 million (6,414) and the operating result was SEK 1,940 million (2,643). Result from shares in Group companies of SEK 3,215 million (-772) for the first six months consists mainly of dividends. The dividend liability for SMT to the shareholders amounts to SEK 12,825 million and

effects Equity and Current non-interest-bearing liabilities. Interest-bearing liabilities, less cash and cash equivalents and interest-bearing assets, amounted to SEK 23,348 million (14,203). Investments in property, plant and machinery amounted to SEK 169 million (351).

FIRST SIX MONTHS

CONTINUING OPERATIONS

For the first six months of 2022, underlying demand was overall solid despite the geo-political situation and macro uncertainties, with especially strong momentum within mining and infrastructure. The aerospace and energy segment that were significantly down during the pandemic followed by a slow pace of recovery, have displayed solid growth compared to the year earlier period and demand in general engineering has continued to improve in the first half year. The development pace in automotive has been modest, hampered by the semi-conductor shortages, albeit signs of ease were noted in the latter part of the first half year. Strong contribution from acquisitions and tailwinds from currency translated into total growth in order intake for continuing operations of 35% and, at fixed exchange rates, 26%, of which organic growth was 9%. Total revenues increased by 34%, and at fixed exchange rates, by 26%, of which organic was 7%.

At the end of February, Sandvik paused the business in Russia, followed by the decision in the second quarter to wind down completely, and consequently, the year on year financial performance has been impacted. Russia had a negative impact on organic order intake and revenues, of 12% and 10%, respectively. Furthermore, extensive covid lock-downs in China had a straining effect on production and delivery, which have had a negative impact on the invoiced volumes, and hence revenue development.

Adjusted EBITA increased by 25% year on year to SEK 10,184 million (8,153) and the adjusted EBITA margin was 19.6% (21.1). The reported EBITA increased by 7% to SEK 9,083 million (8,519) resulting in a margin of 17.5% (22.0).

Net financial items amounted to SEK -281 million (-395) and profit after net financial items was SEK 8,141 million (7,924). The tax rate, excluding items affecting comparability, for continuing operations was 23.4% (23.1). The reported tax rate for continuing operations was 26.0% (23.7).

Profit for the period amounted to SEK 6,023 million (6,044).

Earnings per share, diluted amounted to SEK 4.80 (4.81) .

For the Group total, financial net debt increased year-on-year to SEK 32.8 billion (-4.9) resulting in a financial net debt to EBITDA ratio of 1.23 (-0.23).

During the first six months five acquisitions were announced. The mining business of Schenck Process Group, Peterson Tool Company Inc., Preziss, Akkurate and Frezigest.

ACQUISITIONS AND DIVESTMENTS

ACQUISITIONS DURING THE LAST 12 MONTHS

COMPANY/UNIT CLOSING DATE REVENUES NO. OF EMPLOYEES
2021
Sandvik Mining and Rock Solutions DSI Underground 1) July 7, 2021 596 MEUR in 2020 2,000
Sandvik Manufacturing and Machining Solutions Chuzhou Yongpu Carbide Tools Co., Ltd 2) July 31, 2021 400 MSEK
12M Q220 – Q121
500
Sandvik Manufacturing and Machining Solutions CNC Software Inc. September 29, 2021 60 MUSD in 2020 220
Sandvik Mining and Rock Solutions Tricon Drilling Solutions October 1, 2021 18 MAUD
12M Q319 – Q220
24
Sandvik Manufacturing and Machining Solutions DWFritz Automation Inc. October 1, 2021 720 MSEK in 2020 560
Sandvik Materials Technology Accuratech Group October 4, 2021 75 MSEK in 2020 50
Sandvik Manufacturing and Machining Solutions Cambrio October 15, 2021 628 MSEK in 2020 375
Sandvik Manufacturing and Machining Solutions Fanar November 2, 2021 175 MSEK in 2020 230
Sandvik Rock Processing Solutions Kwatani December 9, 2021 175 MSEK in 2020 150
Sandvik Manufacturing and Machining Solutions ICAM Technologies Corporation December 23, 2021 30 MSEK in 2020 27
Sandvik Manufacturing and Machining Solutions GWS Tool Group December 23, 2021 41 MUSD in 2020 490
Sandvik Manufacturing and Machining Solutions Dimensional Control Systems December 27, 2021 92 MSEK in 2020 70
2022
Sandvik Materials Technology Gerling January 1, 2022 90 MSEK in 2020 75
Sandvik Mining and Rock Solutions Deswik April 1, 2022 79 MAUD
12M Q420-Q321
Sandvik Materials Technology Pexco3) April 26, 2022 N/A N/A
Sandvik Mining and Rock Solutions Akkurate June 17, 2022 0.3 MEUR in 2021 12

1) On August 3, 2021, Sandvik acquired Joint Venture partner's (Jennmar) share of the Rocbolt Technologies JVs in China, South Africa and Mongolia. 2) Acquired 67% of Chuzhou Yongpu Carbide Tools Co., Ltd, with a call option/put option to buy the remaining part after three years' time. 3) The acquisition of Pexco was a an additional purchase of the remaining 30% of the minority.

The acquisitions were made through the purchase of 100% of shares and voting rights. Sandvik received control over the operations upon the date of closing. No equity instruments have been issued in connection with the acquisitions. The acquisitions have been accounted for using the acquisition method.

MSEK Purchase price on cash
and debt free basis
Preliminary goodwill
and other surplus values
Acquisitions 2022 6,371 6,199

FAIR VALUE RECOGNIZED IN THE GROUP 2022

MSEK Deswik
Intangible assets 37
Property, plant and equipment 18
Other non-current assets 91
Inventories 4
Receivables 128
Other current assets 7
Cash and cash equivalents 191
Interest bearing loans and borrowings -72
Other liabilities and provisions -541
Deferred tax assets/liabilities, net -230
Net identifiable assets and liabilities - 367
Goodwill and surplus values 6,535
Purchase consideration -6,168
Cash and cash equivalents in the acquired business 191
Net cash outflow -5,977

In April, Sandvik Mining and Rock Solutions acquired the Australian-based Deswik, the leading and fastest growing major provider of mine planning software. Deswik will be part of a newly formed division Digital Mining Technologies. By acquiring Deswik, Sandvik gains a top-tier supplier of integrated software platforms that support digitalization throughout mine planning stages, with more than 10,000 current licenses. Deswik will fill a value chain gap in Sandvik Mining and Rock Solutions' offering, increasing upstream mining coverage and enabling opportunities for end-to-end optimization solutions, including, for example, incorporating electrification at the mine planning stage. Its core software suite includes computer-aided 3D mine design, scheduling, operations planning, mining data management and geological mapping. Deswik also offers a range of consultancy services, including mine planning, scoping, software implementation and training support.

Deswik, established in 2008 and with the headquarter in DIVESTMENTS DURING LAST 12 MONTHS Brisbane, has approximately 300 employees and operates 14 offices in 10 countries. The company has demonstrated strong and profitable growth over the past decade in the large and growing mining software market. Goodwill of SEK 4,769 million and other surplus values of SEK 1,766 million was recorded on the purchase. Impact on earnings per share (excluding noncash amortization effects from business combinations) will be positive. Goodwill is not deductible for tax purposes.

CONTRIBUTIONS FROM COMPANIES ACQUIRED IN 2022

MSEK
Contributions as of acquisition date
Revenues 188
Profit for the year 40
Contributions if the acquisition date would
have been January 1, 2022
Revenues 340
Profit for the year 23

No significant divestments have been made during the past 12 months.

DURING THE SECOND QUARTER SIGNIFICANT EVENTS

– On April 4, Sandvik Mining and Rock Solutions announced the completion of the acquisition of Deswik, the transaction closed April 1.

– On April 27, The Sandvik AB Annual General Meeting decided, in accordance with the Board of Directors' proposal, to distribute all shares in the wholly owned subsidiary Alleima (former business area Sandvik Materials Technology) to the shareholders of Sandvik.

– On May 9, Sandvik Rock Processing Solutions announced the acquisition of the mining related business of Schenck Process Group (SP Mining). The transaction is expected to close during the fourth quarter 2022.

– On May 11, Sandvik Manufacturing and Machining Solutions announced the acquisition of Peterson Tool Company, Inc. The transaction is expected to close during the third quarter 2022.

– On May 17, Sandvik announced the implementation of new structural measures to support resilience ambitions, which will generate annual savings of about 600 million SEK, with a full run-rate expected in 2025

– On May 17, Sandvik announced new financial targets that were presented during the Capital Markets Day.

– On May 20, Sandvik Manufacturing and Machining Solutions announced the acquisition of Preziss. The transaction closed July 4.

GUIDANCE AND FINANCIAL TARGETS

Sandvik does not provide a market outlook or business performance forecasts. However, guidance relating to certain non-operational key figures considered useful when modeling financial outcome is provided in the table below:

– On June 10, Sandvik announced that Anders Svensson, President of Business Area Sandvik Rock Processing Solutions, has decided to leave Sandvik.

– On June 17, Sandvik announced that Henrik Ager, President of Business Area Sandvik Mining and Rock Solutions, will leave Sandvik.

– On June 20, Sandvik Mining and Rock Solutions announced the acquisition of Finland-based company Akkurate. The acquisition was signed and closed on June 17.

– On June 27, Sandvik Manufacturing and Machining Solutions announced that an agreement to acquire 100% of the equity interests of the Portugal-based company Frezigest, SGPS was signed. The transaction is expected to close during the third quarter of 2022.

– On June 29, Sandvik announced the wind-down in Russia with a related charge of sek 1.0 billion for the second quarter, which was reported as items affecting comparability

AFTER THE SECOND QUARTER

– On July 4, Sandvik Manufacturing and Machining Solutions announced the completion of the acquisition of Preziss.

– On July 15, Sandvik announced that Richard Harris has been appointed President of business area Sandvik Rock Processing Solutions and a new member of the Sandvik Group Executive Management, effective October 1, 2022

CAPEX (CASH) Estimated at approx. SEK 4.0 billion for 2022. (Alleima to provide guidance on their CMD)
CURRENCY EFFECTS Based on currency rates at the end of June 2022, it is estimated that transaction and translation currency effects will have an
impact of about SEK +1, 050 million EBITA for the third quarter of 2022, compared with the year-earlier period (Alleima to provide
guidance on their CMD)
INTEREST NET Estimated at SEK <-0.7 billion in 2022.
TAX RATE Estimated at 22% - 24% for 2022, normalized.

Sandvik has four long-term financial targets, defined in 2022

GROWTH

A growth of 7% through a business cycle organic and M&A, in fixed currency.

ADJUSTED EBITA RANGE

An adjusted EBITA range of 20-22% through a business cycle adjusted for IAC.

DIVIDEND PAYOUT RATIO

A dividend payout ratio of 50% of EPS, adjusted for IAC, through a business cycle.

FINANCIAL NET DEBT/EBITDA

A financial net debt/EBITDA of <1.5 excl. transformational M&A.

SUSTAINABILITY

The 2030 sustainability targets focus on the areas of circularity, climate, people and ethics. These targets are reported on a quarterly basis and can be found on page 10.

ACCOUNTING POLICIES

Sandvik Group applies International Financial Reporting Standards (IFRS) as adopted by the EU. With exception for new and revised standards and interpretations effective from January 1, 2022 the same accounting and valuation policies were applied as in Sandvik Group Annual Report 2021 except for IFRIC 17, see below.

This report has been prepared in accordance with IAS 34 Interim Financial Reporting, the Swedish Annual Accounts Act and the Swedish Financial Reporting Board's RFR 2, Reporting for Legal Entities.

Distribution to owners

At the Annual General Meeting on April 27, 2022, the formal decision to split the Group and distribute all shares in the parent company of the business area Sandvik Materials Technology (SMT) to the shareholders of Sandvik was taken. Actions to complete the distribution are ongoing and the distribution is expected to occur on August 31, 2022.

The distribution of SMT has been recognized and presented in accordance with IFRS 5 Non-current Assets Held for Sale and Discontinued operations and IFRIC 17 Distribution of Non-cash Assets to Owners.

In the income statement, the result of SMT is presented separately as Profit for the period and discontinued operations, the comparative periods have been updated. In the balance sheet all assets and liabilities referring to SMT are presented as assets and liabilities held for distribution, the comparative periods are not affected. The cash flow is presented separately, comparative periods have been updated.

In the second quarter 2022, a dividend liability to the shareholders have been recognized and measured at fair value in accordance with IFRIC 17. Recognition of the dividend liability increased Sandvik Groups liabilities with a corresponding amount recognized as a reduction of Sandvik Groups equity presented as Resolved distribution of SMT. Recognition of the dividend liability had no cash flow or income statement impact. The dividend liability is presented separately in the balance sheet as Resolved distribution of SMT.

At distribution of the SMT shares in the third quarter 2022, Sandvik will recognize a capital gain or loss within discontinued operations. Representing the difference between the fair value of SMT and the carrying value of the net assets of SMT, at the time of the distribution. As part of the distribution, all historical translation differences allocated to SMT will be recycled to the income statement within discontinued operations.

Software as a service

During 2021, an agenda decision was published by IFRS Interpretations Committee (IFRS IC) on configuration and customization costs for Software as Service (SaaS). Sandvik has conducted an analysis of the Groups arrangements and concluded that there is no material impact from the agenda decision. Sandvik expects the agenda decision to impact future periods when new SaaS arrangements are entered.

There are no other new accounting policies applicable from January 1, 2022 that significantly affects the Group.

Accounting policies for the Parent Company

The parent company do not apply IFRS 5 nor IFRIC 17. In the parent company a dividend liability to the shareholders has been recognized and measured at a value equal to the parent company's book value of the shares to be distributed with a corresponding amount reducing equity. The parent company's dividend liability is presented within Current non-interest bearing liabilities. At distribution, the shares in SMT and the dividend liability is derecognized without any income or cash flow effect.

TRANSACTIONS WITH RELATED PARTIES

No transactions between Sandvik and related parties that significantly affected the company's position and results took place.

IMPACT ON THE FINANCIAL REPORTING DUE TO THE WAR IN UKRAINE

Sandvik paused its business activities in Russia on February 28 due to Russia's war in Ukraine. Since then, the company has continuously been assessing and adjusting to the situation, and has taken the decision to wind down operations in Russia. As a consequence, Sandvik has recorded a non-recurring charge of SEK 1 billion in the second quarter operating results (EBITA), of which SEK -0.7 billion is a write down and SEK -0.3 billion a provision mainly relating to personnel costs. These costs have been treated as items affecting comparability. Following the write-down, total remaining assets related to Russia, excluding cash, amounts to approximately SEK 1 billion on June 30, 2022. The higher amount, than previously announced, is driven by fluctuations in Russian rubles. The sales and operations in Ukraine are limited . The wind down process is ongoing and progressing in a controlled way, where Sandvik seeks to act responsibly towards its employees, and follows applicable regulations and sanctions. Depending on the progress of the wind down procedures, additional costs may be incurred in the coming quarters.In 2021, about 3.6 percent of Sandvik Group revenues was from Russian customers.

RISK ASSESSMENT

As an international group with a wide geographic spread, Sandvik is exposed to several strategic, business and financial risks. Strategic risk at Sandvik is defined as emerging risks affecting the business long-term, such as industry shifts, technological shifts and macroeconomic developments. The business risks can be divided into operational, sustainability, compliance, legal and commercial risks. The financial risks include currency risks, interest rates, raw material prices, tax risks and more. These risk areas can all impact the business negatively both long and short-term but often also create business opportunities if managed well. Risk management at Sandvik begins with an assessment in operational management teams where the material risks for their operations are first identified, followed by an evaluation of the probability of the risks occurring and their potential impact on the Group. Once the key risks have been identified and evaluated risk mitigating activities to eliminate or reduce the risks are agreed on. For a more detailed description of Sandvik's analysis of risks and risk universe,

FINANCIAL REPORTS SUMMARY

THE GROUP

INCOME STATEMENT

MSEK Q2 20211) Q2 2022 CHANGE % Q1-Q2 20211) Q1-Q2 2022 CHANGE %
Continuing operations
Revenues 20,136 27,050 34 38,665 51,971 34
Cost of goods and services sold -11,186 -16,313 46 -21,485 -30,716 43
Gross profit 8,950 10,737 20 17,179 21,255 24
% of revenues 44.4 39.7 44.4 40.9
Selling expenses -2,630 -3,782 44 -5,049 -7,021 39
Administrative expenses -964 -2,142 122 -2,159 -3,870 79
Research and development costs -852 -1,074 26 -1,640 -2,081 27
Other operating income and expenses -104 -48 -54 -13 139 N/M
Operating profit 4,399 3,691 -16 8,319 8,423 1
% of revenues 21.8 13.6 21.5 16.2
Financial income 38 239 N/M 110 368 N/M
Financial expenses -167 -221 32 -505 -649 28
Net financial items -128 18 -114 -395 -281 -29
Profit before tax 4,271 3,709 -13 7,924 8,141 3
% of revenues 21.2 13.7 20.5 15.7
Income tax -1,111 -1,082 -3 -1,879 -2,119 13
Profit for the period, continuing operations 3,159 2,627 -17 6,044 6,023 0
% of revenues 15.7 9.7 15.6 11.6
Profit for the period, discontinued operations2) 352 1,163 N/M 649 1,978 N/M
Profit for the period, Group total 3,511 3,790 8 6,693 8,001 20
Profit (loss) for the period attributable to
Owners of the parent company 3,513 3,795 8 6,690 7,990 19
Non-controlling interest -2 -4 90 3 11 N/M
Earnings per share, SEK
Continuing operations, basic 2.52 2.10 -17 4.82 4.80 0
Continuing operations, diluted 2.52 2.10 -17 4.81 4.80 0
Group total, basic 2.80 3.03 8 5.33 6.38 20
Group total, diluted 2.80 3.03 8 5.33 6.37 20
OTHER COMPREHENSIVE INCOME
Items that will not be reclassified to profit (loss)
Actuarial gains (losses) on defined benefit pension plans 758 3,555 2,963 4,120
Tax relating to items that will not be reclassified -162 -722 -623 -853
Total items that will not be reclassified to profit (loss) 596 2,833 2,340 3,267
Items that may be reclassified subsequently to profit (loss)
Foreign currency translation differences -632 4,679 1,673 6,224
Cash flow hedges 12 -353 24 13
Tax relating to items that may be reclassified -2 17 -6 11
Total items that may be reclassified subsequently to profit
(loss)
-623 4,343 1,691 6,249
Total other comprehensive income -26 7,176 4,031 9,516
Total comprehensive income 3,485 10,966 10,724 17,518
Total comprehensive income attributable to
Owners of the parent company 3,481 10,969 10,720 17,505
Non-controlling interest 3 -3 4 13

1) Comparative figures have been updated for comparability since Sandvik Materials Technology (SMT) has been classified as Assets held for distribution and is reported under discontinued operations from January 1, 2022. 2) Discontinued operations include SMT from January 1, 2022. For more details see page 27.

N/M = not meaningful. For definitions see home.sandvik

THE GROUP

BALANCE SHEET, CONTINUING AND DISCONTINUED OPERATIONS

MSEK DEC 31, 2021 JUN 30, 2021 JUN 30, 2022
Intangible assets 47,809 21,136 56,517
Property, plant and equipment 26,076 24,087 19,965
Right- of use assets 3,840 3,245 4,146
Financial assets 7,418 7,953 8,602
Inventories 29,910 24,662 32,772
Current receivables 26,556 21,968 28,364
Cash and cash equivalents 13,585 17,251 7,772
Assets held for distribution1) 23,944
Assets held for sale 323 203 107
Total Assets 155,517 120,506 182,190
Total equity2) 77,332 67,707 72,792
Non-current interest-bearing liabilities 30,551 19,033 38,889
Non-current non-interest-bearing liabilities 5,349 3,896 5,042
Current interest-bearing liabilities 10,704 3,163 10,517
Current non-interest-bearing liabilities 31,474 26,537 31,333
Resolved distribution of SMT2) 15,700
Liabilities held for distribution1) 7,808
Liabilities held for sale 107 169 109
Total equity and liabilities 155,517 120,506 182,190

1) For more details on assets and liabilities held for distribution see page 27. 2) Related to the distribution of SMT, the corresponding amount reduces equity.

CHANGES IN EQUITY

EQUITY RELATED TO
MSEK OWNERS OF THE PARENT
COMPANY
NON-CONTROLLING
INTEREST
TOTAL EQUITY
Equity at January 1, 2021 65,081 1 65,082
Adjustment on correction of error -48 -48
Equity at January 1, 2021 65,033 1 65,034
Total comprehensive income (loss) for the year 20,323 34 20,357
Changes in non-controlling interest -94 97 3
Share based program 78 78
Dividend -8,140 0 -8,140
Equity at December 31, 2021 77,200 132 77,332
Equity at January 1, 2022 77,200 132 77,332
Total comprehensive income (loss) for the period 17,505 13 17,518
Change in fair value of put option to acquire non-controlling interest -57 0 -57
Changes in non-controlling interest -39 -106 -145
Share based program -200 -200
Dividend -5,955 0 -5,956
Resolved distribution of SMT1) -15,700 -15,700
Equity at June 30, 2022 72,753 39 72,792

1) Related to the resolved distribution of SMT, the corresponding amount is recognized as a liability.

For definitions see home.sandvik

THE GROUP

CASH FLOW STATEMENT CONTINUING AND DISCONTINUED OPERATIONS

MSEK Q2 20211) Q2 2022 Q1-Q2 20211) Q1-Q2 2022
Continuing operations
Cash flow from operating activities
Profit before tax 4,271 3,709 7,924 8,141
Adjustment for depreciation, amortization and impairment losses 1,160 1,655 2,283 3,108
Other adjustments for non-cash items -410 -1,482 -264 -1,595
Payment to pension fund -141 -105 -258 -219
Income tax paid -1,101 -1,474 -2,049 -2,974
Cash flow from operating activities before changes in working capital 3,777 2,302 7,635 6,461
Changes in working capital
Change in inventories -1,015 -2,636 -2,067 -5,673
Change in operating receivables -1,011 -1,570 -2,079 -2,704
Change in operating liabilities 1,280 573 2,101 1,710
Cash flow from changes in working capital -746 -3,633 -2,045 -6,668
Investments in rental equipment -313 -249 -498 -406
Proceeds from sale of rental equipment 74 75 118 186
Cash flow from operating activities, net 2,792 -1,506 5,210 -426
Cash flow from investing activities
Acquisitions of companies and shares, net of cash acquired 4 -6,020 7 -6,050
Proceeds from sale of companies and shares, net of cash disposed 368 5 378 5
Acquisitions of tangible assets -492 -696 -975 -1,297
Proceeds from sale of tangible assets 39 18 62 586
Acquisitions of intangible assets -148 -231 -292 -404
Other investments, net -46 -275 -63 -290
Cash flow from investing activities -275 -7,198 -882 -7,449
Cash flow from financing activities
Repayment of borrowings -70 -6,975 -2,746 -12,141
Proceeds from borrowings 16 15,823 24 22,070
Amortization, lease liabilities -245 -298 -479 -559
Change in hedge option programs, net -270 -270
Dividends paid -8,140 -5,953 -8,140 -5,955
Cash flow from financing activities, net -8,439 2,328 -11,341 3,144
Cash flow from continuing operations -5,922 -6,376 -7,013 -4,731
Cash flow from discontinued operations2) 89 -267 336 386
Cash flow for the period, Group total -5,833 -6,643 -6,678 -5,117
Cash and cash equivalents at beginning of the period 23,137 13,804 23,752 13,585
Exchange-rate differences in cash and cash equivalents -53 610 177 632
Cash and cash equivalents, discontinued operations -1,328
Cash and cash equivalents at the end of the period 17,251 7,772 17,251 7,772
Group Total
Cash flow from operations 2,940 -1,469 5,723 -447
Cash flow from investing activities -366 -7,460 -1,023 -7,768
Cash flow from financing activities -8,406 2,286 -11,378 3,098
Group total cash flow -5,833 -6,643 -6,678 -5,117

1) Comparative figures has been updated for comparability due to the presentation of Sandvik Material Technology as discontinued operations as of January 1, 2022. 2) See page 27 for details of discontinued operations.

For definitions see home.sandvik

THE PARENT COMPANY

INCOME STATEMENT

MSEK Q2 2021 Q2 2022 Q1-Q2 2021 Q1-Q2 2022
Revenues 3,300 3,530 6,414 6,638
Cost of goods and services sold -825 -800 -1,506 -1,647
Gross profit 2,475 2,730 4,908 4,991
Selling expenses -229 -279 -435 -559
Administrative expenses -421 -757 -761 -1,315
Research and development costs -354 -404 -680 -835
Other operating income and expenses -222 -148 -389 -342
Earnings before interest and tax 1,249 1,142 2,643 1,940
Result from shares in group companies -814 207 -772 3,215
Interest income/expenses and similar items -113 109 -77 171
Profit after net financial items 322 1,458 1,794 5,326
Appropriations -9 16 -44 23
Income tax expenses -333 -309 -537 -500
Profit for the period -20 1,165 1,213 4,849

BALANCE SHEET

MSEK DEC 31, 2021 JUN 30, 2021 JUN 30, 2022
Intangible assets 585 170 516
Property, plant and equipment 3,082 3,232 3,066
Financial assets 65,775 51,818 77,109
Inventories 824 729 1,072
Current receivables 6,164 5,179 3,561
Cash and cash equivalents 0
Total assets 76,430 61,128 85,324
Total equity 34,603 30,846 20,4751)
Untaxed reserves 1,071 982 1,048
Provisions 524 606 852
Non-current interest-bearing liabilities 15,127 9,936 26,064
Non-current non-interest-bearing liabilities 87 97 60
Current interest-bearing liabilities 22,233 15,873 21,432
Current non-interest-bearing liabilities 2,785 2,788 15,3931)
Total equity and liabilities 76,430 61,128 85,324
Interest-bearing liabilities and provisions minus
cash and cash equivalents and interest-bearing assets 21,688 14,203 23,348
Investments in fixed assets 1,070 351 169

1) The parent company recognized a liability of SEK 12.8 billion, equal to its book value of its share in Alleima Holding AB, the corresponding amount reduces the parent company´s equity.

For definitions see home.sandvik

MARKET OVERVIEW, THE GROUP

ORDER INTAKE BY REGION

MSEK Q2 2022 CHANGE *
%
% 1) SHARE
%
Q1-Q2 2022 CHANGE *
%
% 1) SHARE
%
THE GROUP
Europe
North America
7,352
7,643
-8
21
-8
11
26
27
15,571
15,087
-1
22
-1
12
26
25
South America 1,943 20 20 7 3,551 12 12 6
Africa/Middle East 3,391 32 32 12 6,673 21 21 11
Asia 5,106 -13 -7 18 11,155 -4 -1 19
Australia 3,305 12 12 11 7,176 26 32 12
Total Continuing operations 28,740 4 4 100 59,214 9 8 100
Discontinued operations2) 6,293 26 21 12,151 33 14
Group total3) 35,033 11 9 71,365 15 12
CONTINUING OPERATIONS
SANDVIK MINING AND ROCK SOLUTIONS
Europe 1,587 -20 -20 10 3,247 -5 -5 10
North America 3,854 31 11 25 7,329 29 8 23
South America 1,404 18 18 9 2,584 9 9 8
Africa/Middle East 2,923 33 33 19 5,793 21 21 19
Asia 2,339 -22 -10 15 5,587 1 8 18
Australia 3,075 14 14 20 6,701 28 36 21
Total 3) 15,182 9 8 100 31,241 15 13 100
SANDVIK ROCK PROCESSING SOLUTIONS
Europe 558 -21 -21 22 1,246 -12 -12 24
North America 609 12 12 24 1,398 20 20 27
South America 252 39 39 10 454 26 26 9
Africa/Middle East 368 21 21 15 675 20 20 13
Asia 579 -4 -4 23 1,104 -16 -16 21
Australia 151 4 4 6 289 0 0 6
Total 2,517 0 0 100 5,167 1 1 100
SANDVIK MANUFACTURING AND MACHINING SOLUTIONS
Europe 5,207 -3 -3 47 11,079 2 2 49
North America 3,180 11 11 29 6,360 14 14 28
South America 286 13 13 3 513 11 11 2
Africa/Middle East 101 35 35 1 204 27 27 1
Asia 2,188 -4 -4 20 4,464 -5 -5 20
Australia 80 -5 -5 1 186 21 21 1
Total 11,042 1 1 100 22,806 3 3 100
DISCONTINUED OPERATIONS
SANDVIK MATERIALS TECHNOLOGY
Europe 2,769 -3 -3 44 4,992 -3 -3 41
North America 1,383 22 22 22 3,184 71 23 26
South America 901 749 542 14 1,047 362 265 9
Africa/Middle East 121 51 51 2 174 30 30 1
Asia 1,089 18 18 17 2,697 49 19 22
Australia 29 -4 -4 0 56 2 2 0
Total 6,293 26 21 100 12,151 33 14 100

*At fixed exchange rates for comparable units compared with the year-earlier period.

1) Excluding major orders which is defined as above SEK 200 million. 2) Including Sandvik Materials Technology from January 1, 2022. 3) Includes rental fleet order intake in Q2 of SEK 164 million and YTD SEK 306 million, recognized according to IFRS 16.

REVENUES BY REGION

MSEK Q2 2022 CHANGE*, % SHARE % Q1-Q2 2022 CHANGE*, % SHARE %
THE GROUP
Europe 7,209 -1 27 14,661 4 28
North America 6,762 10 25 12,682 14 24
South America 1,617 13 6 3,186 19 6
Africa/Middle East 3,374 30 12 6,013 18 12
Asia 4,819 -6 18 9,399 -6 18
Australia 3,269 12 12 6,030 15 12
Total Continuing operations 27,050 6 100 51,971 7 100
Discontinued operations1) 4,608 13 8,693 12
Group total 2) 31,658 10 60,665 11
CONTINUING OPERATIONS
SANDVIK MINING AND ROCK SOLUTIONS
Europe 1,391 -7 10 2,750 10 11
North America 2,956 8 22 5,564 15 22
South America 1,120 8 8 2,268 17 9
Africa/Middle East 3,030 34 22 5,350 21 21
Asia 2,109 -9 15 4,153 -7 16
Australia 3,051 12 22 5,601 15 22
Total 2) 13,658 9 100 25,687 11 100
SANDVIK ROCK PROCESSING SOLUTIONS
Europe 510 -15 23 1,093 -8 26
North America 641 15 29 1,084 13 25
South America 225 33 10 417 33 10
Africa/Middle East 254 -8 11 481 -8 11
Asia 486 -9 22 913 -6 21
Australia 130 20 6 273 27 6
Total 2,247 0 100 4,262 2 100
SANDVIK MANUFACTURING AND MACHINING SOLUTIONS
Europe 5,307 1 48 10,818 4 49
North America 3,165 12 28 6,034 13 27
South America 272 14 2 500 12 2
Africa/Middle East 90 19 1 182 21 1
Asia 2,224 -2 20 4,333 -4 20
Australia 88 8 1 156 5 1
Total 11,145 3 100 22,022 4 100
DISCONTINUED OPERATIONS
SANDVIK MATERIALS TECHNOLOGY
Europe 2,264 9 49 4,346 11 50
North America 1,302 46 28 2,355 31 27
South America 116 72 3 233 73 3
Africa/Middle East 41 -54 1 107 -31 1
Asia 861 -9 19 1,604 -5 18
Australia 25 -15 1 46 -11 1
Total 4,608 13 100 8,693 12 100

* At fixed exchange rates for comparable units compared with the year-earlier period.

1) Including Sandvik Materials Technology from January 1, 2022. 2) Includes rental fleet revenues in Q2 of SEK 198 million and YTD SEK 389 million, recognized according to IFRS 16.

THE GROUP

ORDER INTAKE BY BUSINESS AREA

MSEK Q1
2021
Q2
2021
Q3
2021
Q4
2021
Q1-Q4
2021
Q1
2022
Q2
2022
CHANGE
%
% *
Sandvik Mining and Rock Solutions 10,469 10,399 12,122 14,470 47,460 16,060 15,182 46 9
Sandvik Rock Processing Solutions 2,358 2,147 2,082 1,937 8,524 2,650 2,517 17 0
Sandvik Manufacturing and Machining Solutions 9,379 9,270 8,666 10,365 37,680 11,764 11,042 19 1
Continuing operations 22,206 21,816 22,870 26,772 93,665 30,474 28,740 32 4
Discontinued operations 3,641 4,042 3,423 4,130 15,236 5,858 6,293 56 26
Whereof Sandvik Materials Technology 3,641 4,041 3,422 4,130 15,234 5,858 6,293 56 26
Group Total 1) 25,847 25,858 26,293 30,902 108,900 36,332 35,033 35 11
REVENUES BY BUSINESS AREA
Q1 Q2 Q3 Q4 Q1-Q4 Q1 Q2 CHANGE
MSEK 2021 2021 2021 2021 2021 2022 2022 % % *
Sandvik Mining and Rock Solutions 8,019 9,090 11,114 13,186 41,409 12,029 13,658 50 9
Sandvik Rock Processing Solutions 1,727 1,964 1,790 2,129 7,610 2,016 2,247 14 0
Sandvik Manufacturing and Machining Solutions 8,782 9,083 8,820 9,996 36,681 10,877 11,145 23 3
Continuing operations 18,528 20,136 21,725 25,311 85,700 24,921 27,050 34 6
Discontinued operations 3,164 3,325 3,103 3,818 13,410 4,085 4,608 39 13
Whereof Sandvik Materials Technology 3,162 3,324 3,101 3,817 13,405 4,084 4,608 39 13
Group Total 1) 21,693 23,461 24,828 29,128 99,110 29,006 31,658 35 10
EBITA BY BUSINESS AREA
Q1 Q2 Q3 Q4 Q1-Q4 Q1 Q2 CHANGE
MSEK 2021 2021 2021 2021 2021 2022 2022 %
Sandvik Mining and Rock Solutions 1,676 1,859 2,341 2,776 8,652 2,508 1,889 2
Sandvik Rock Processing Solutions 283 334 300 338 1,255 360 281 -16
Sandvik Manufacturing and Machining Solutions 2,082 2,163 1,945 2,247 8,438 2,300 2,136 -1
Group activities -19 142 -35 -345 -257 -124 -267 -288
Continuing operations 4,021 4,498 4,552 5,016 18,088 5,044 4,039 -10
Discontinued operations 333 354 292 396 1,375 850 1,306 269
Whereof Sandvik Materials Technology 336 357 295 396 1,384 853 1,309 266
Group Total 1) 4,354 4,852 4,844 5,412 19,463 5,894 5,344 10
EBITA MARGIN BY BUSINESS AREA
% Q1
2021
Q2
2021
Q3
2021
Q4
2021
Q1-Q4
2021
Q1
2022
Q2
2022
Sandvik Mining and Rock Solutions 20.9 20.5 21.1 21.1 20.9 20.8 13.8
Sandvik Rock Processing Solutions 16.4 17.0 16.8 15.9 16.5 17.8 12.5
Sandvik Manufacturing and Machining Solutions 23.7 23.8 22.1 22.5 23.0 21.1 19.2
Continuing operations 21.7 22.3 21.0 19.8 21.1 20.2 14.9
Discontinued operations 10.5 10.7 9.4 10.4 10.3 20.8 28.3
Whereof Sandvik Materials Technology 10.6 10.8 9.5 10.4 10.3 20.9 28.4
Group Total 1) 20.1 20.7 19.5 18.6 19.6 20.3 16.9

* Change at fixed exchange rates for comparable units compared with the year-earlier period.

1) Internal transactions had negligible effect on business area profits.

N/M = Non-meaningful.

THE GROUP

ADJUSTED EBITA BY BUSINESS AREA

MSEK Q1
2021
Q2
2021
Q3
2021
Q4
2021
Q1-Q4
2021
Q1
2022
2022 Q2 CHANGE
%
Sandvik Mining and Rock Solutions 1,687 1,876 2,365 2,825 8,753 2,413 2,628 40
Sandvik Rock Processing Solutions 287 337 302 340 1,265 320 359 6
Sandvik Manufacturing and Machining Solutions 2,110 2,161 2,037 2,166 8,473 2,392 2,394 11
Group activities -124 -181 -84 -287 -676 -82 -239 32
Continuing operations 3,960 4,192 4,620 5,043 17,816 5,043 5,141 51
Discontinued operations 352 393 312 492 1,548 710 1,195 204
Whereof Sandvik Materials Technology 355 396 315 492 1,558 712 1,198 203
Group Total 1) 4,313 4,585 4,932 5,535 19,364 5,752 6,336 38

ADJUSTED EBITA MARGIN BY BUSINESS AREA

% Q1
2021
Q2
2021
Q3
2021
Q4
2021
Q1-Q4
2021
Q1
2022
Q2
2022
Sandvik Mining and Rock Solutions 21.0 20.6 21.3 21.4 21.1 20.1 19.2
Sandvik Rock Processing Solutions 16.6 17.1 16.9 16.0 16.6 15.9 16.0
Sandvik Manufacturing and Machining Solutions 24.0 23.8 23.1 21.7 23.1 22.0 21.5
Continuing operations 21.4 20.8 21.3 19.9 20.8 20.2 19.0
Discontinued operations 11.1 11.8 10.0 12.9 11.5 17.4 25.9
Whereof Sandvik Materials Technology 11.2 11.9 10.2 12.9 11.6 17.4 26.0
Group Total 1) 19.9 19.5 19.9 19.0 19.5 19.8 20.0

1) Internal transactions had negligible effect on business area profits. N/M = Non-meaningful.

ITEMS AFFECTING COMPARABILITY ON EBITA

Q1 Q2 Q3 Q4 Q1-Q4 Q1 Q2
MSEK 2021 2021 2021 2021 2021 2022 2022
Sandvik Mining and Rock Solutions -11 -17 -24 -49 -101 95 -739
Sandvik Rock Processing Solutions -4 -3 -1 -2 -10 40 -78
Sandvik Manufacturing and Machining Solutions -29 3 -91 82 -36 -92 -259
Group activities 105 323 49 -58 419 -42 -28
Continuing operations 61 306 -67 -27 272 1 -1,103
Discontinued operations -19 -39 -20 -96 -173 140 111
Whereof Sandvik Materials Technology -19 -39 -20 -96 -173 140 111
Group Total 42 267 -87 -123 98 142 -992

Items affecting comparability on EBITA

CONTINUING OPERATIONS

Q1 2021– items affecting comparability (IAC) of SEK 61 million, comprising of a net gain of a divested property SEK 115 million, M&A costs of SEK -44 million, mainly Sandvik Manufacturing and Machining Solutions (SMM) and Sandvik Mining and Rock Solutions (SMR) and costs related to the separation of SMT of SEK -10 million.

Q2 2021– IAC of SEK 306 million, comprising of a positive impact from closure of a pension plan in US of SEK 343 million, offset by costs related to the separation of SMT of SEK -20 million in total and M&A costs of SEK -18 million, mainly SMR and SMM.

Q3 2021– IAC of SEK -67 million, comprising of M&A costs totaling SEK -192 million, mainly SMM. SMT separation costs of SEK -17 million offset by a positive impact of SEK 75 million from a partial reversal of a restructuring provision accounted for in the first quarter preceding year (SMM), a positive impact of SEK 47 million related to closure of a defined benefit plan in UK and a capital gain of SEK 21 million from a property divestment where the writedown was taken as an IAC last year.

Q4 2021– IAC of SEK -27 million, comprising of M&A costs totaling SEK -171 million, mainly SMM and SMR, SMT separation costs of SEK -32 million, additional expenses of SEK -6 million for a provision taken in 2020. Offset by a capital gain of SEK 176 million from a property divestment (SMM), a provision release of SEK 7 million.

Q1 2022– IAC of SEK 1 million, comprising of a capital gain from divestment of property where the write-down was taken as an IAC last year of SEK 137 million allocated on SMR and Sandvik Rock Processing Solutions (SRP). Offset by a total of SEK -112 million M&A related costs, mainly SMM and costs related to the separation of SMT of SEK -24 million.

Q2 2022– IAC of SEK -1.103 million, mainly comprising of SEK -1 billion in charges related to the wind down of operations in Russia of which SEK -0.7 billion in write-downs and SEK -0.3 billion in provisions mainly relating to personnel costs. This mainly relates to SMR and SMM and with a smaller portion for SRP. Also, M&A costs totaling SEK -63 million, primarily SRP and SMM, FX revaluation of SEK -55 million (Group) on a tax provision related to a property sale where the write-down was taken as an IAC last year, changes in earn-out and retention bonus provisions of SEK -66 million, mainly SMR. These were partially offset by a positive impact from an earn-out release of SEK 56 million (SMM), SMT separation costs of SEK 27 million which have been re-invoiced to SMT, and capital gain of SEK 8 million from a property divestment (SMM) where the write-down was taken as an IAC last year.

DISCONTINUING OPERATIONS

Q1 2021– SMT reported costs related to the separation of SEK -19 million.

Q2 2021– SMT reported IAC of SEK -39 million, comprising of a release of SEK 39 million related to a structural initiative during 2020, offset by costs related to the separation of SEK -77 million.

Q3 2021– SMT reported IAC of SEK -20 million, comprising of separation costs totaling SEK -80 million, offset by a provision release of SEK 32 million related to a restructuring initiative, a capital gain from a property divestment of SEK 29 million.

Q4 2021– SMT reported IAC of SEK -96 million, comprising of separation costs totaling SEK -130 million, offset by partial provision releases of SEK 34 million in total related to structural and volume related savings measures in 2020.

Q1 2022– SMT reported IAC of SEK 140 million, comprising of SEK 215 million adjustment related to depreciations on assets being added back for operational follow up (in accordance with IFRS 5 no assets are being depreciated when treated as asset held for distribution), offset by separation costs of SEK -75 million.

Q2 2022– SMT reported IAC of SEK 111 million, comprising of SEK 201 million adjustment related to depreciations on assets being added back for operational follow up (in accordance with IFRS 5 no assets are being depreciated when treated as asset held for distribution), offset by separation costs of SEK -89 million.

ADJUSTED EBIT AND ADJUSTED EBITA PER BUSINESS AREA

Q2, MSEK Reported
EBIT,
Reported
EBIT, %
IAC Adjusted
EBIT
Adjusted
EBIT, %
Amortizations1) Adjusted
EBITA
Adjusted
EBITA, %
Sandvik Mining and Rock Solutions 1,765 12.9 -739 2,504 18.3 -124 2,628 19.2
Sandvik Rock Processing Solutions 279 12.4 -78 357 15.9 -2 359 16.0
Sandvik Manufacturing and Machining Solutions 1,914 17.2 -259 2,173 19.5 -221 2,394 21.5
Group activities -267 -28 -239 -239 -5.2
Continuing operations 3,691 13.6 -1,103 4,794 17.7 -347 5,141 19.0
Discontinued operations 1,303 28.3 -992 1,192 18.9 -3 1,195 25.9
Where of Sandvik Materials Technology 1,307 28.4 111 1,196 25.9 -3 1,198 26.0
Group Total 4,994 15.8 -992 5,986 18.9 -350 6,336 20.0

1) Adjusted for amortization and other accounting effects arising from business combinations.

TAXES EXCLUDING ITEMS AFFECTING COMPARABILITY

Q2 2021, MSEK Reported tax Reported tax, % IAC IAC, % Tax excluding IAC Tax excluding IAC, %
Continuing operations -1,111 26.0 -146 -47.7 -966 24.4
Discontinued operations -31 8.1 6 -14.7 -37 8.7
Group total -1,143 24.6 -140 -52.5 -1,002 22.8
Q2 2022, MSEK
Continuing operations -1,082 29.2 51 4.6 -1,132 23.5
Discontinued operations -394 25.3 -32 28.4 -362 25.1
Group total -1,475 28.0 19 1.9 -1,495 23.9

ADJUSTED EARNINGS PER SHARE DILUTED

Q2 2021 Reported EPS,
diluted
IAC on EBIT and
Tax, MSEK
Adjusted EPS,
diluted
Adjustment for surplus
values, MSEK
Adj EPS, diluted
excluding surplus values
Continuing operations1) 2.52 160 2.39 -83 2.46
Group total 2.80 127 2.70 -86 2.76
Q2 2022
Continuing operations 2.10 -1,052 2.95 -293 3.18
Group total 3.03 -992 3.81 -295 4.04

1) Comparative figures has been updated for comparability due to the move of Sandvik Material Technology to discontinued operations as of January 1, 2022.

NET DEBT, CONTINUING OPERATIONS AND GROUP TOTAL

MSEK JUN 30, 2021 SEP 30, 2021 DEC 31, 2021 MAR 31, 2022 JUN 30, 2022
Interest-bearing liabilities excluding pension and lease liabilities 12,314 17,811 30,433 31,767 41,847
Less cash and cash equivalents -17,251 -10,406 -13,585 -13,804 -7,772
Financial net debt (net cash) -4,937 7,405 16,848 17,963 34,076
Net pensions liabilities 5,484 6,813 6,137 4,447 1,614
Leases liabilities 3,338 3,676 3,917 4,114 4,302
Net debt 3,885 17,895 26,902 26,524 39,991
Group total
Financial net debt/ net cash -4,937 7,405 16,848 16,505 32,761
Net debt 3,885 17,895 26,902 26,394 39,379
Financial net debt/EBITDA -0.23 0.32 0.68 0.63 1.23

NET WORKING CAPITAL & CAPITAL EMPLOYED CONTINUING OPERATIONS

MSEK JUN 30, 2021 SEP 30, 2021 DEC 31, 2021 MAR 31, 2022 JUN 30, 2022
Inventories 24,743 27,811 29,912 28,132 32,773
Trade receivables 14,729 15,760 17,341 15,992 17,914
Account payables -8,579 -10,003 -12,011 -10,378 -11,012
Other receivables 3,964 4,330 5,155 5,104 6,046
Other liabilities -11,908 -12,628 -13,592 -13,306 -14,560
Net working capital 22,949 25,270 26,805 25,544 31,161
Tangible assets 24,087 25,283 26,267 19,243 19,965
Intangible assets 21,137 34,791 47,851 46,743 56,517
Other assets (incl. cash and cash equivalents) 75,161 73,665 81,310 78,622 81,657
Other liabilities -30,449 -32,649 -36,250 -32,982 -35,907
Capital employed 89,936 101,089 119,178 111,627 122,232

KEY FIGURES

CONTINUING OPERATIONS Q2 20211) Q2 2022 Q1-Q2 20211) Q1-Q2 2022
Return on capital employed, % 2) 21.3 13.4 18.5 17.9
Net working capital, % 2) 24.2 26.2 25.9 24.0
Earnings per share, basic, SEK 2.52 2.10 4.82 4.80
Earnings per share, diluted, SEK 2.52 2.10 4.81 4.80
EBITDA, MSEK 5,558 5,346 10,601 11,531
Cash flow from operations, MSEK 2,792 -1,506 5,210 -426
Number of employees 3) 33,712 39,036 33,712 39,036

Yellow rows added, (Do we want it on both Continuing and Group

Red rows to be removed

total?)

1) Comparative key figures for income statement and cash flow statement have been updated as SMT from January 1, 2022 is no longer included in continuing operations. Key figures based on income statement and balance sheet numbers have not been updated in comparative period. 2) Quarter is quarterly annualized and the annual number is based on a four quarter average. 3) Full-time equivalent, 2021 excluding SMT.

GROUP TOTAL Q2 2021 Q2 2022 Q1-Q2 2021 Q1-Q2 2022
Return on capital employed, % 1) 21.2 15.7 18.5 18.2
Return on total equity, % 1) 20.1 19.4 18.6 21.2
Shareholders' equity per share, SEK 54.0 58.0 54.0 58.0
Net debt/equity ratio 0.06 0.54 0.06 0.54
Financial net debt / EBITDA -0.23 1.23 -0.23 1.23
Net working capital, % 1) 24.2 27.1 25.9 25.1
Earnings per share, basic, SEK 2.80 3.03 5.33 6.38
Earnings per share diluted, SEK 2.80 3.03 5.33 6.37
EBITDA, MSEK 6,106 6,653 11,691 13,687
Cash flow from operations, MSEK 2,940 -1,469 5,723 -447
Number of employees 2) 38,994 44,768 38,994 44,768
No. of shares outstanding at end of period ('000) 1,254,386 1,254,386 1,254,386 1,254,386
Average no. of shares, ('000) 1,254,386 1,254,386 1,254,386 1,254,386
Average no. of shares, diluted, ('000) 1,255,882 1,255,144 1,255,781 1,255,396

1) Quarter is quarterly annualized and the annual number is based on a four quarter average. 2) Full-time equivalent.

DISCONTINUED OPERATIONS

INCOME STATEMENT, CONDENSED FOR DISCONTINUED OPERATIONS

MSEK Q2 2021 Q2 2022 Q1-Q2 2021 Q1-Q2 2022
Revenues 3,325 4,608 6,489 8,693
Cost of goods and services sold -2,434 -2,658 -4,763 -5,290
Gross profit 891 1,950 1,727 3,403
Expenses and other operating income, net -539 -737 -1,041 -1,343
Operating profit 352 1,303 685 2,152
Net financial items 31 253 27 438
Profit before tax 383 1,557 713 2,589
Income tax -31 -394 -63 -611
Profit for the period, Discontinued operations 352 1,163 649 1,978
Whereof Sandvik Materials Technology 355 1,166 655 1,984

CASH FLOW, CONDENSED

MSEK Q2 2021 Q2 2022 Q1-Q2 2021 Q1-Q2 2022
Cash flow from operations 147 37 514 21
Cash flow from investing activities -91 -262 -141 318
Cash flow from financing activities 33 -42 -37 46
Total cash flow discontinued operations 89 -267 336 386

ASSETS AND LIABILITIES HELD FOR DISTRIBUTION

MSEK JUN 30, 2022
Intangible assets 1,575
Property, plant and equipment 7,595
Right of use assets 277
Financial assets 1,263
Inventories 7,700
Current receivables 4,208
Cash and cash equivalents 1,328
Total assets1) 23,944
Non-current interest-bearing liabilities 728
Non-current non-interest-bearing liabilities 1,556
Current interest-bearing liabilities 62
Current non-interest-bearing liabilities 5,461
Total liabilities1) 7,808

1) Net assets to be distributed amounts to SEK 16.1 billions, the amount does not include internal debt of approximately SEK 0.5 billion.

DEFINITIONS OF ALTERNATIVE PERFORMANCE MEASURES

Sandvik presents below definitions of certain financial measures that are not defined in the interim report in accordance with IFRS. Sandvik believes that these measures have an important purpose of providing useful supplemental information to investors and the company's management when they allow evaluation of trends and the company's performance. As not all companies calculate the financial measures in the same way, these are not always comparable to measures used by other companies. These financial measures should not be seen as a substitute for measures defined under IFRS.

ADJUSTED EBITA

Earnings before interest and tax adjusted for items affecting comparability, excluding amortizations and other accounting effects arising from business combinations, also referred to as adjusted operating profit.

ADJUSTED EBITA MARGIN

Earnings before interest and tax adjusted for items affecting comparability, excluding amortizations and other accounting effects arising from business combinations in relation to sales.

ADJUSTED EBITA EXCLUDING METAL PRICE EFFECTS

EBITA adjusted for items affecting comparability and metal price effects. Metal price effects are one of the non-operational key figures that Sandvik provides quarterly guidance for, as the metal price effects are volatile and difficult for the investors to predict.

ADJUSTED EPS

Profit/loss for the period adjusted for items affecting comparability attributable to equity holders of the parent company divided by the average number of shares outstanding during the year.

ADJUSTED EPS, DILUTED

Profit/loss for the period adjusted for items affecting comparability attributable to equity holders of the parent company divided by the average number of shares outstanding during the year including shares that will be allotted in the long-term incentive programs.

ADJUSTED EPS, DILUTED EXCLUDING SURPLUS VALUES

Profit for the period adjusted for items affecting comparability excluding amortizations and other accounting effects, net of tax, arising from business combinations attributable to equity holders of the parent company divided by the average number of shares outstanding during the year including shares that will be allotted in the long-term incentive programs.

ADJUSTED PROFIT BEFORE TAX

Profit before tax adjusted from items affecting comparability.

CAPITAL EMPLOYED

Capital employed is defined as total net working capital plus tangible and intangible assets, including those classified as asset held for sale, other current assets (incl. cash and cash equivalents) less other current liabilities.

EBITDA

Operating profit (EBIT) less depreciation, amortization and impairments.

FINANCIAL NET DEBT /EBITDA

Interest-bearing current and non-current liabilities, excluding net pension liabilities and leases, less cash and cash equivalents divided by rolling 12 months EBITDA.

FREE OPERATING CASH FLOW

Earnings before interest, taxes and depreciation adjusted for non-cash items and adjusted for cash items related to acquisitions not considered operational plus the change in net working capital minus investments and disposals of rental equipment and tangible and intangible assets.

ITEMS AFFECTING COMPARABILITY (IAC)

Sandvik reports EBITA, EBIT, profit before tax and earnings per share adjusted for items affecting comparability. IAC includes capital gains and losses from divestments and larger restructuring initiatives, impairments, capital gains and losses from divestments of financial assets, M&A related costs as well as other material items having a significant impact on the comparability.

NET DEBT

Interest-bearing current and non-current liabilities, including net pension liabilities and leases, less cash and cash equivalents.

NET WORKING CAPITAL (NWC)

Total of inventories, trade receivables, account payables and other current non-interest-bearing receivables and liabilities, including those classified as assets and liabilities held for sale/distribution, but excluding tax assets and tax liabilities and provisions.

ORDER INTAKE

Order intake for a period refers to the value of all orders received for immediate delivery and those orders for future delivery for which delivery dates and quantities have been confirmed. General sales agreements are included only when they have been finally agreed upon and confirmed. Service contracts are included in the order intake with the full binding contract amount upon signing.

ORGANIC GROWTH

Change in order intake and revenues after adjustments for exchange rate effects and structural changes such as divestments and acquisitions. Sandvik generates the majority of its revenues in currencies other than in the reporting currency (i.e. SEK, Swedish Krona). Organic growth is used to analyze the underlying sales performance in the Group.

RETURN ON CAPITAL EMPLOYED (ROCE)

Earnings before interest and taxes plus financial income, as a percentage of a four quarter average capital employed.

https://www.home.sandvik/en/investors/definitions/

DISCLAIMER STATEMENT

Some statements herein are forward-looking and the actual outcome could be materially different. In addition to the factors explicitly commented upon, the actual outcome could be materially affected by other factors, for example the effect of economic conditions, exchange-rate and interest-rate movements, political risks, impact of competing products and their pricing, product development, commercialization and technological difficulties, supply disturbances, and major customer credit losses.

CERTIFICATION

The Board of Directors and the CEO certify that the six-month report gives a fair overview of the Parent Company's and the Group's operations, financial position and results, and describes the significant risks and uncertainties facing the Parent Company and the companies included in the Group.

Stockholm July 15, 2022 Sandvik Aktiebolag (publ)

Johan Molin Chairman of the Board Jennifer Allerton Board member

Thomas Andersson Board member

Claes Boustedt Board member Marika Fredriksson Board member

Thomas Lilja Board member

Andreas Nordbrandt Board member

SE-101 30 Stockholm +46 8 456 11 00

Helena Stjernholm Board member

Kai Wärn Board member

Stefan Widing President & CEO Board member

The Company's Auditor has not reviewed the report for the first six months.

This information is information that Sandvik AB is obliged to make public pursuant to the EU Market Abuse Regulation and the Securities Markets Act. The information was submitted for publication, through the agency of the contact person set out below, at 11:30 AM CEST on July 15, 2022. Additional information may be obtained from Sandvik Investor Relations on +46 70 782 63 74 (Louise Tjeder). A webcast and telephone conference will be held on July 15, 2022 at 13:00 PM CEST. Information is available at home.sandvik/ir CALENDAR October 17, 2022 Report third quarter, 2022 January 20, 2023 Report fourth quarter, 2022 April, 21,2023 Report first quarter, 2023 July 19, 2023 Report second quarter, 2023 October 19, 2023 Report, third quarter, 2023 Sandvik AB, Corp Reg. No: 556000-3468 Box 510 https://www.home.sandvik/en/investors/calendar/

Talk to a Data Expert

Have a question? We'll get back to you promptly.