AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Sandvik

Quarterly Report Oct 17, 2022

2960_10-q_2022-10-17_d8b5e9b1-70a3-4a3e-8851-b1393ca35c23.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

INTERIM REPORT THIRD QUARTER 2022 AND THE FIRST NINE MONTHS

SOLID BUSINESS PERFORMANCE AND STRATEGY EXECUTION

  • Total order intake amounted to SEK 29,231 million (22,870), corresponding to total growth of 28%, and 16% at fixed exchange rates, of which organic 8% 1)
  • Total revenues amounted to SEK 29,267 million (21,725), a total growth of 35%. At fixed exchange rates, growth was 22%, of which organic 13% 1)
  • Adjusted EBITA grew by 27% and amounted to SEK 5,889 million (4,620), corresponding to a margin of 20.1% (21.3) 1). Items affecting comparability amounted to SEK -0.5 billion mainly related to the wind-down in Russia
  • Profit for the period amounted to SEK 3,396 million (3,607) and earnings per share, diluted were SEK 2.71 (2.87). Adjusted earnings per share, diluted were SEK 3.12 (2.89)1)
  • Free operating cash flow amounted to SEK 3,634 million (3,758)1)
  • Successfully distributed Alleima, completed five cutting tool acquisitions, and secured the industry's largest battery electric vehicle (BEV) order to date

22%

Revenue growth at fixed exchange rates

20.1% Adj. EBITA margin

1.30 Financial net debt/EBITDA Group total

MSEK Q3 20211) Q3 2022 CHANGE % Q1-Q3 20211) Q1-Q3 2022 CHANGE %
Order intake 22,870 29,231 28 66,892 88,445 32
Revenues 21,725 29,267 35 60,389 81,238 35
Adjusted EBITA 2) 4,620 5,889 27 12,772 16,073 26
Adjusted EBITA margin 21.3 20.1 21.2 19.8
Adjusted EBIT 2) 4,253 5,519 30 12,205 15,043 23
Adjusted EBIT margin 19.6 18.9 20.2 18.5
Profit before tax 4,146 4,827 16 12,070 12,968 7
Adjusted profit before tax 2, 3) 4,214 5,336 27 12,369 14,579 18
Profit for the period 3,607 3,396 -6 9,652 9,419 -2
Adjusted profit for the period 2, 3) 3,637 3,913 8 9,448 10,994 16
Earnings per share, diluted, SEK 2.87 2.71 -6 7.68 7.50 -2
Adjusted earnings per share, diluted, SEK 2, 3) 2.89 3.12 8 7.52 8.76 16
Free operating cash flow 3,758 3,634 -3 9,533 5,878 -38

FINANCIAL OVERVIEW CONTINUING OPERATIONS

1) Comparative figures have been updated for comparability as Sandvik from January 1 to August 30 2022 report Alleima as discontinued operation, for more information see page 26. 2) Adjusted for items affecting comparability (IAC) of SEK -509 million in Q3 2022 (-67) and SEK -1,611 million YTD 2022 (299). For full details on IAC, see page 22-23. 3) Adjusted for IAC regarding tax of SEK -7 million in Q3 2022 (38) and SEK 36 million YTD 2022 (-96).

Comments and numbers in the report relate to continuing operations, unless otherwise stated. In accordance with IFRS, the income statement and cash flow have been updated for comparative periods whilst the balance sheet is unchanged. Key figures including both income statement and balance sheet numbers have not been updated in the comparative period unless otherwise stated. Tables and calculations in the report do not always agree exactly with the totals due to rounding. Alternative performance measures and definitions used in this report are explained on page 27. For more information see home.sandvik. N/M = not meaningful

CEO'S COMMENT

q

I am pleased with the solid business performance and strategy execution in the quarter. We noted strong broad-based de- mand for our solutions, managed the supply chain and pricing efficiently, and made important progress in our shift to growth priorities. For the 7th consecutive quarter, we delivered dou- ble-digit organic growth in orders, excluding our closed-down business in Russia. We completed the distribution of Sandvik Materials Technology as Alleima, putting an end to a successful process. We also completed five cutting tools acquisitions, secured the industry's largest ever battery electric vehicle order (BEV), and reached an all-time high revenue level in the manufacturing solutions business. A lot has been achieved despite an increasingly uncertain macro environment.

Total order intake, at fixed exchange rates, grew by 16%, of which 8% organic. Revenues grew by 22% at fixed exchange rates, of which 13% was organic. During the quarter, we also updated on the wind-down process in Russia, which is pro- ceeding according to plan. Excluding Russia, organic order and revenue growth was 14% and 17%, respectively. Adjusted EBITA margin amounted to 20.1% (21.3), with positive impact from higher volume and currency, offset by inflation and dilution from acquisitions. Pricing is not yet fully mitigating inflationary pressure, but we continue to make good progress with sequen- tial improvement versus the previous quarter. Free operating cash flow amounted to SEK 3,634 million (3,758), still hampered by build-up of inventories due to supply chain issues, although improvements are expected to continue as we move forward.

The demand within Sandvik Mining and Rock Solutions remained high, with organic order intake growth of 10%. Good execution and some easing of the supply chain situation led to organic revenue growth of 16%. We continued to deliver on our shift to growth priorities, by securing the largest BEV order to date, valued at SEK 350 million. In addition, we received a sizeable surface mining order, consisting of equipment and Automine solutions, a further step in our ambition to increase penetration on surface and in automation. In September, we hosted a mining customer event in Finland with over 600 attendees where we listened to our customers' quests to become more sustainable and productive using Sandvik's automation and BEV solutions. The highlight of the event was the launch of our AutoMine® battery electric underground drill rig concept.

Sandvik Rock Processing's organic order intake was down 9%,

with continued positive development on the aftermarket but weaker in equipment. While overall demand remained robust, the infrastructure market in Europe continued to soften in the third quarter. Organic revenues were up by 11%, and excluding Russia, up 16% year on year.

Demand within Sandvik Manufacturing and Machining Solu- tions was strong. Organic order intake grew by 9%, with contribution from all regions and segments. Our acquisitions performed well, and the manufacturing solutions business achieved an all-time high revenue level, exceeding SEK 1 billion in a quarter for the first time. During the quarter, we took addi- tional steps in our ambition to build a leading position in round tools, and we completed four round tools acquisitions in total. One was Sphinx Tools, a micro tools company with exposure to faster growing segments such as medical and consumer electronics.

As we leave this strong quarter behind us, there continue to be uncertainties ahead. Leading indicators show signs of an upcoming downturn in some market segments, but the timing and scope is difficult to predict at this stage. While we are prepared to act in response to any downturn, we are also optimistic about the future. Important segments such as mining, aerospace, energy and automotive have strong growth fundamentals or are still on a recovery path with continued growth potential. Furthermore, our strategic execution has led to a higher share of aftermarket and software business. The demand for electrification minerals and our customers' strong sustainability commitments, are also positive going forward. We have worked hard to become a more resilient company, optimized our footprint, increased the share of variable costs, and prepared contingency plans. I remain confident that whatever lies ahead of us, we have a solid platform to stand on.

Stefan Widing President and CEO

ORDER INTAKE AND REVENUES

Q3, % ORDER INTAKE REVENUES
Organic 8 13
Structure 7 7
Organic & structure 16 22
Currency 12 12
Total 28 35

Broad-based demand, solid contribution from acquisitions and positive currency impact led to total order intake growth of 28%, at fixed exchange rates 16%, of which organic 8%. Total revenues grew by 35% and at fixed exchange rates, by 22%, of which organic 13%. The year on year growth was impacted by Sandvik's wind-down in Russia. Excluding Russia, organic order intake and revenue growth was 14% and 17%, respectively.

Demand within mining continued to be favorable, despite price declines in important commodities, such as copper and gold, and especially strong contribution from the aftermarket business was noted. The mining customers' ambitious decarbonatization targets continued to drive the demand for automation and BEV solutions. Investments in infrastructure remained on high levels, albeit with continued softening in Europe. Sandvik Mining and Rock Solutions noted double-digit growth in all major regions, with particularly strong contribution from North America.

Solid demand was noted in all segments and regions for Sandvik Manufacturing and Machining solutions. Daily order intake in aerospace and energy segments, which still have not caught up to pre-covid levels, grew double-digits year on year. The automotive segment continued to show a positive sequential trend and grew year on year in all major regions with the highest pace in Europe. Although leading indicators are showing signs of a coming downturn, good business momentum in general engineering was noted: strongest contribution from Europe, followed by North America and Asia.

The third quarter was characterized by solid and broad-based demand for the Group. South and North America showed the highest growth numbers, closely followed by Europe (excluding Russia), Asia and Australia which all demonstrated equally strong growth pace. Some easing in the strained supply chain, and an improved situation in China post the broad lock-downs in the second quarter, translated into improved deliveries. Strongest revenue growth for the Group was noted in South and North America.

Changed exchange rates had a positive impact of 12% on both order intake and revenues.

ORDER INTAKE AND REVENUES*

REVENUE GROWTH*

* Best estimate as effects of the separation of SMT are not fully reconciled.

Q3
UNDERLYING MARKET DEVELOPMENT
MINING GENERAL
ENGINEERING
AUTOMOTIVE ENERGY INFRA
STRUCTURE
AERO
4%
Continuing operations 47%
of 2021 revenues
21% 8% 3% 10%
% of 2021
Group revenue
Order intake Y/Y ex
(excl. large orders)*
Europe 31% +13% (+13%)
North America 21% +27% (+21%)
Asia 20% +14% (+14%)
Africa/Middle East 11% -13% (0%)
Australia 11% +12% (+12%)
South America 6% +36% (+36%)

* Excluding Russia

FOR ADDITIONAL INFORMATION, PLEASE CALL SANDVIK INVESTOR RELATIONS +46 8 456 11 00 OR VISIT HOME.SANDVIK 3

EARNINGS

Adjusted gross profit amounted to SEK 11,842 million (9,032), corresponding to a margin of 40.5% (41.6). Sales and administration costs increased by 32% to SEK 6,270 million (4,739) while the ratio to revenues was relatively stable at 21.4% (21.8). Adjusted EBITA increased by 27% to SEK 5,889 million (4,620) corresponding to a margin of 20.1% (21.3). Despite higher volumes and currency tailwinds, margins were lower due to structure, temporary cost items, and dilution of 140 basis points from cost inflation not yet fully mitigated by pricing. The impact from transaction and translation exchange rates was positive SEK 1,042 million year on year, corresponding to a positive margin impact of 180 basis points. Structure had a 50 basis points dilutive impact on the margin. Items affecting comparability amounted to net of SEK -0.5 billion, of which SEK -0.6 billion was related to the wind-down in Russia.

The interest net increased to SEK -231 million (-57) due to increased borrowing volumes compared to the year earlier period. Net financial items amounted to SEK -183 million (-39), explained by higher interest net, partly offset by temporary positive revalution effects on hedges.

The tax rate, excluding items affecting comparability, for continuing operations was 26.7% (13.7). The reported tax rate for continuing operations was 29.6% (13.0). The lower tax rate in the year-earlier period was positively impacted by some non-recurring transactions.

Profit for the period amounted to SEK 3,396 million (3,607), corresponding to earnings per share, diluted, of SEK 2.71 (2.87) and adjusted earnings per share, diluted of SEK 3.12 (2.89). Adjusted earnings per share, diluted, excluding surplus values, amounted to SEK 3.37 (3.12).

ADJUSTED EBITA (%)*

ADJUSTED EARNINGS PER SHARE, DILUTED

* Best estimate as effects of the separation of SMT are not fully reconciled.

BALANCE SHEET AND CASH FLOW

To facilitate underlying capital employed and free operating cash flow analysis, the comparative period has been adjusted to exclude Alleima for the following KPIs: Capital employed, return on capital employed, net working capital and free operating cash flow, also applicable to the full time period in the graphs. For further details on development without adjusting for Alleima in comparative period, see page 24-25.

Capital employed increased year on year to SEK 139.0 billion (88.8), mainly due to goodwill from acquisitions and exchange rate impact. Sequentially capital employed was at SEK 122.2 billion, the increase in the third quarter was explained by increased cash and cash equivalents, acquisitions and impact from exchange rates. Return on capital employed decreased year on year to 16.0% (21.2) and improved sequentially (13.4) due to higher earnings.

Net working capital increased year on year to SEK 34.1 billion (21.0) mainly as a consequence of higher inventory levels. The sequential (31.2) increase was partly due to a slight uptick in inventory volumes, while the larger part was attributable to exchange rates. Net working capital in relation to revenues 27.9% (23.0) increased year on year and compared to the second quarter (26.2).

Investments in tangible and intangible assets increased slightly to SEK 1.0 billion (0.7), compared with the preceding year and the second quarter (0.9) and corresponded to 137% of scheduled depreciations.

The financial net debt of SEK 35.6 billion (7.4) increased year on year and sequentially (32.8). Short-term financing increased sequentially by SEK 0.9 billion. In addition, a EUR bond of SEK 5.5 billion was raised in the quarter, as well as a loan of SEK 1.6 billion from the Nordic Investment Bank. Cash and cash equivalents increased sequentially due to increased debt level, partly offset by the payment of SEK 2 billion for completed acquisitions in the quarter. The financial net debt/EBITDA ratio was 1.30 (0.32), and higher than the second quarter (1.23).

The net pension liability decreased year on year to SEK 1.7 billion (6.8) due to higher discount rates and decreased slightly sequentially (2.1). Total net debt increased to SEK 41.9 billion (17.9) and sequentially (39.4). Free operating cash flow decreased year on year to SEK 3.6 billion (3.8), mainly due to the higher net working capital but improved sequentially (-0.0).

FREE OPERATING CASH FLOW, MSEK Q3 2021 Q3 2022
EBITDA, adj.1) 5,436 6,314
Non cash items -289 -300
Net Working Capital change -718 -1,263
Capex 2) -672 -1,117
FREE OPERATING CASH FLOW 3) 3,758 3,634

1) Adjusted for cash items related to certain acquisitions costs 2) Including investments and disposals of rental equipment of SEK -197 million (-117) and tangible and intangible assets of SEK -920 million (-555). 3) Free operating cash flow before acquisitions and disposals of companies, financial items and paid taxes.

NET WORKING CAPITAL*

NET DEBT/EBITDA

FREE OPERATING CASH FLOW*

* Best estimate as effects of the separation of SMT are not fully reconciled.

SANDVIK MINING AND ROCK SOLUTIONS

SECURED AN ALL-TIME HIGH BATTERY ELECTRIC VEHICLE ORDER

POSITIVE MOMENTUM IN THE SUR-FACE MINING BUSINESS

Q3, % ORDER
INTAKE
REVENUES
Organic 10 16
Structure 2 2
Organic & structure 13 20
Currency 14 15
TOTAL 27 35
Change compared to same quarter last year. The
table is multiplicative.

Order intake and revenues

Key items impacting order intake and revenues year on year:

• Continued solid broad-based demand, driven by aftermarket.

  • Total order intake growth was 27%, and 13% at fixed exchange rates, of which 10% was organic
  • Positive momentum for surface a sizeable surface equipment order, including Automine solutions, secured in the quarter, and record order intake levels on Rotary Drilling
  • Excluding the major order of SEK 350 million (432) in the quarter, organic order intake grew by 11% year on year
  • Organic order intake for equipment declined by 6% and aftermarket order intake increased organically by 20%. Excluding Russia, equipment growth was positive
  • Positive regional order intake development with strongest growth in South America of 49%, followed by North America 43%, Asia 28% and Europe (excluding Russia) 23%
  • The aftermarket business accounted for 70% (64) of revenues while the equipment business accounted for 30% (36)

Adjusted EBITA:

  • Adjusted EBITA margin was 20.3% (21.3). Higher volumes and currency tailwinds had a positive impact. Cost inflation was offset by pricing on absolute levels, but was still dilutive to margins
  • A higher share of air freight and a year to date cost catch-up, impacted the margin negatively with 90 basis points
  • The share of air freight decreased sequentially
  • Exchange rates had a positive impact of SEK 635 million year on year

Shift to growth

Sandvik announced a EUR 10 million investment into the BEV manufacturing plant in Turku Finland in response to the growing demand for Sandvik's battery electric solutions. During the quarter Canadian Foran Mining elected Sandvik to supply a fleet of 20 battery-electric vehicles, including trucks, loaders and drills, for its McIlvenna Bay project in Saskatchewan, Canada. It was also announced that Mats Eriksson, currently head of division Load and Haul, has been appointed President of Sandvik Mining and Rock Solutions business area and a new member of the Sandvik Group Executive Management team.

ORDER INTAKE, REVENUES AND BOOK-TO-BILL

Adj. EBITA margin, rolling 12 months
FINANCIAL OVERVIEW, MSEK Q3 2021 Q3 2022 CHANGE % Q1-Q3 2021 Q1-Q3 2022 CHANGE %
Order intake 12,122 15,419 27 32,990 46,660 41
Revenues 11,114 15,001 35 28,223 40,688 44
Adjusted EBITA1) 2,365 3,046 29 5,929 8,087 36
Adjusted EBITA margin 21.3 20.3 21.0 19.9
Return on capital employed 2) 29.6 18.8 32.5 22.6
Number of employees 3) 15,454 15,988 3 15,454 15,988 3

1) EBITA adjusted for items affecting comparability of SEK -616 million in Q3 2022 (-24) and for full year 2022 the impact was SEK -1,260 million (-52). For more information see page 22-23. 2) Quarter is quarterly annualized and the year to date numbers are based on a four quarter average. 3) Full-time equivalent.

30%

SANDVIK ROCK PROCESSING SOLUTIONS

CONTINUED ROBUST UNDERLYING GROWTH DEMAND

POSITIVE MOMENTUM IN AFTER MARKET

REVENUE GROWTH OF 18% AT FIXED EXCHANGE RATES

Q3, % ORDER
INTAKE
REVENUES
Organic -9 11
Structure 3 5
Organic & structure -7 18
Currency 12 13
TOTAL 5 31
Change compared to same quarter last year. The
table is multiplicative.

Order intake and revenues

Key items impacting order intake and revenues year on year:

  • Order intake on solid levels, positive momentum in aftermarket while weaker in equipment
  • Total order growth was positive 5% due to currency tailwinds, while growth at fixed exchange rates was negative 7% and, organically negative 9%
  • Excluding a larger-sized order from previous period, and the impact from Russia, organic order intake was down 2%
  • Excluding Russia, organic order intake for equipment declined by 19%, and aftermarket order intake increased by 6% year on year
  • Positive development was noted in Australia with growth of 48% year on year. North America was up by 4% while Europe excluding Russia was down by 24% on tough comparables and a softening infrastructure market in Europe
  • Organic revenue grew strongly by 11%, with double-digit growth in majority of regions
  • The aftermarket business accounted for 57% (54) of revenues while the equipment business accounted for 43% (46)

Adjusted EBITA:

  • The adjusted EBITA amounted to SEK 376 million (302), corresponding to a margin of 16.1% (16.9)
  • The margins were positively impacted by volumes, while cost inflation was not yet fully mitigated by pricing
  • Exchange rates had a positive impact of SEK 132 million year on year

Shift to growth

A new aftermarket part, Optitooth jaw plates, for our mobile crushers, was launched in the quarter. This premium offering is designed to offer longer wear life, higher productivity and reduced fuel consumption. Results have proven a further increase in lifetime, up to 40% compared to the standard tooth jaw plate. The new offering also reduces CO2 emissions of up to 70%.

ORDER INTAKE, REVENUES AND BOOK-TO-BILL

ADJUSTED EBITA (%)

FINANCIAL OVERVIEW, MSEK Q3 2021 Q3 2022 CHANGE % Q1-Q3 2021 Q1-Q3 2022 CHANGE %
Order intake 2,082 2,184 5 6,587 7,351 12
Revenues 1,790 2,340 31 5,481 6,602 20
Adjusted EBITA1) 302 376 25 925 1,054 14
Adjusted EBITA margin 16.9 16.1 16.9 16.0
Return on capital employed 2) 27.5 23.9 27.8 25.7
Number of employees 3) 1,919 2,191 14 1,919 2,191 14

1) EBITA adjusted for items affecting comparability of SEK -22 million in Q3 2022 (-1) and for full year 2022 SEK -60 million (-8). For more information see page 22-23. 2) Quarter is quarterly annualized and the year to date numbers are based on a four quarter average. 3) Full-time equivalent.

SANDVIK MANUFACTURING AND MACHINING SOLUTIONS

STRONG DEMAND IN ALL REGIONS GROWTH AND SEGMENTS

RECORD REVENUE LEVELS

FURTHER EXPANSION OF THE ROUND TOOLS OFFERING

Order intake and revenues

Key items impacting order intake and revenues year on year:

  • Strong demand was noted in all regions and segments with the highest growth in energy and aerospace, while general engineering and automotive reported double-digit growth rates
  • Good contribution from acquisitions. Total order intake grew by 34%, and at fixed exchange rates by 25% of which organic was 9%
  • Excluding Russia, organic order intake grew by 13%
  • Solid broad regional order intake with growth of 16% in Europe (excluding Russia), 14% in North America and 8% in Asia
  • Record revenue levels, and with all-time high in Sandvik manufacturing solutions
  • The number of working days had no significant impact on orders and revenues
  • Daily order intake in the first two weeks of October was stable compared to the third quarter

Adjusted EBITA:

  • Adjusted EBITA margin was 21.6% (23.1), with positive impact from higher volumes and currency offset by pricing not fully mitigating cost inflation
  • Effects from revaluation of balance sheet items had a negative impact on margins with 110 basis points
  • Acquisitions had 130 basis points dilutive effect on the margin
  • Changed exchange rates had a positive impact of SEK 261 million year on year

Q3, % ORDER INTAKE REVENUES
Organic 9 11
Structure 15 14
Organic & structure 25 26
Currency 9 9
TOTAL 34 35
Change compared to same quarter last year. The
table is multiplicative.

Shift to growth

Five acquisitions were completed, of which two were announced in the quarter. Balax is a leading supplier of carbide and HSS cut taps and roll forming taps, primarily within the general engineering and automotive segments that will strengthen the tap offering on the North American market. Switzerland-based Sphinx Tool's offering primarily consists of precision solid round tools (micro tools) and surgical cutting tools, thereby expanding Sandvik's product portfolio towards high growth areas such as medical and consumer electronics.

ORDER INTAKE, REVENUES AND BOOK-TO-BILL

ADJUSTED EBITA (%)

Adj. EBITA margin, rolling 12 months

FINANCIAL OVERVIEW, MSEK Q3 2021 Q3 2022 CHANGE % Q1-Q3 2021 Q1-Q3 2022 CHANGE %
Order intake 8,666 11,629 34 27,315 34,434 26
Revenues 8,820 11,926 35 26,685 33,948 27
Adjusted EBITA1) 2,037 2,580 27 6,308 7,366 17
Adjusted EBITA margin 23.1 21.6 23.6 21.7
Return on capital employed 2) 21.0 15.0 20.9 15.6
Number of employees 3) 18,813 20,836 11 18,813 20,836 11

1) EBITA adjusted for items affecting comparability of SEK -2 million in Q3 2022 (-91) and SEK -352 million for full year 2022 (-117). For more information see page 22-23. 2) Quarter is quarterly annualized and the year to date numbers are based on a four quarter average. 3) Full-time equivalent.

SHIFTING TO A MORE SUSTAINABLE BUSINESS

CONTINUED STABLE DEVELOPMENT OF INJURY RATES

GHG EMISSIONS ON RECORD LOW LEVELS

FULLY AUTOMATED UNDERGROUND DRILL RIG INTRODUCED

The work on the Environment, Health and Safety (EHS) plans for 2023 continued, with ongoing education, increased use of digital offerings and thourough reviews of recent acquisitions to identify gaps and support improvement. To reduce emissions in our own operations, new policies to support low emission vehicles have been implemented in several countries, which together stand for 95% of the total amount of emissions from transportation. During the quarter injury rates continued to develop unfavorably and Sandvik initiated further initiatives to turn the negative trend.

Third quarter 2022

  • TRIFR increased by 2% to 3.1 (3.0) compared to the same period last year
  • LTIFR increased by 16% to 1.3 (1.1) compared to the same period last year
  • Greenhouse gas emissions (GHG) improved by 4.6% year on year. Increased use of Biogas and Hydrotreated Vegetable Oil (HVO) as substitutes for fossil fuels partly contributed to the development. The vacation period in the northern hemisphere also had a postive impact
  • The share of circular waste decreased by 3.3% and amounted to 66% (69%). Efforts to improve waste reporting continues with focus on recent acquisitions
  • Share of female managers continued to trend positively, and at the end of the quarter the ratio was 19.7% (19.5)

Case of the quarter

Business area Mining and Rock Solutions recently introduced its AutoMine Concept Underground Drill Rig, which showcases the vision for the future of mining. It is a fully autonomous, battery-electric twin-boom drill rig capable of drilling without human interaction with several sustainability and safety benefits such as zero emissions and monitoring in a control room. The drill rig can plan and execute the entire drilling cycle using data from the preferred mine planning software including returning for charging. It uses an AI-guided drill bit changer to identify when bits are worn and changes automatically when needed. Drilling data is continuously reported to optimize the next round. The innovation showcases next-generation intelligent automation and other new technologies which will be introduced by Sandvik going forward.

ZERO HARM

WASTE*

*Excluding tailings, digestion sludge and slag to disposal

DIVERSITY

SUSTAINABILITY OVERVIEW Q3 2021 1) Q3 2022 CHANGE % Rolling 12 months
Circularity Total waste, thousand tonnes* 12 13 2.5 51.0
Circularity Waste circularity, % of total 69 66 -3.3 69.7
Climate Total CO2, thousand tonnes* 32 30 -4.6 145.2
People Total recordable injury frequency rate, R12M
frequency / million working hours
3.0 3.1 1.9 3.1
People Lost time injury frequency rate, R12M
frequency / million working hours
1.1 1.3 16.1 1.3
People Share of female managers, % 19.5 19.7 1.2 19.6

1) Comparative figures excluding Alleima * Excluding tailings, digestion sludge and slag to disposal

PARENT COMPANY

The parent company's invoiced sales after the first nine months of 2022 amounted to SEK 9,587 million (9,167) and the operating result was SEK 3,420 million (3,845). Result from shares in Group companies of SEK 9,193 million (1,325) for the first nine months consists mainly of dividends and contributions. Interest-bearing liabilities, less cash and cash equivalents and interest-bearing assets, amounted to SEK 19,206 million (22,156). Investments in property, plant and machinery amounted to SEK 270 million (938).

FIRST NINE MONTHS

CONTINUING OPERATIONS

The first nine months of 2022 was characterized by broadbased solid underlying demand for Sandvik's solutions despite geo-political and macro uncertainties. Strong momentum in the mining business was noted during the first nine months. Investments in infrastructure has in general been kept on a stable level, although with softer demand in the European market. The aerospace and energy segment, which have still not caught up to pre-covid levels have had a strong year on year growth and the automotive segment has seen a positive sequential trend with positive year on year growth in the latter part of the period. Demand in general engineering continued to develop positively. With strong contribution from acquisitions, total growth in order intake for continuing operations was 32% and, at fixed exchange rates, 23%, of which organic growth was 9%. Total revenues increased by 35%, and at fixed exchange rates, by 25%, of which organic was 9%.

At the end of February, Sandvik paused the business in Russia, followed by the decision in the second quarter to wind-down completely, and consequently, the year on year financial performance has been impacted. Excluding Russia organic order intake and revenues was 12% and 13%, respectively. Lock-downs in China, which was more extensive in the second quarter, had an impact on the demand and deliveries, although Sandvik were able to catch up most of the lost volumes.

Adjusted EBITA increased by 26% year on year to SEK 16,073 million (12,772) and the adjusted EBITA margin was 19.8% (21.2). The reported EBITA increased by 11% to SEK 14,463 million (13,071) resulting in a margin of 17.8% (21.6).

Net financial items amounted to SEK -464 million (-434) and profit after net financial items was SEK 12,968 million (12,070). The tax rate, excluding items affecting comparability, for continuing operations was 24.6% (19.7). The reported tax rate for continuing operations was 27.4% (20.0).

Profit for the period amounted to SEK 9,419 million (9,652).

Earnings per share, diluted amounted to SEK 7.50 (7.68) .

For the Group total, financial net debt increased year-on-year to SEK 35.6 billion (7.4) resulting in a financial net debt to EBITDA ratio of 1.30 (0.32).

During the first nine months seven acquisitions were announced. The mining business of Schenck Process Group, Peterson Tool Company Inc., Preziss, Akkurate, Frezite, Balax and Sphinx Tools.

Out of the seven announced aquisitions, Akkurate, Preziss, Peterson Tool Company Inc., Balax, Sphinx Tools and Frezite were completed.

ACQUISITIONS AND DIVESTMENTS

ACQUISITIONS DURING THE LAST 12 MONTHS

BUSINESS AREA COMPANY/UNIT ACQUISITION DATE REVENUES NO. OF EMPLOYEES
2021
Sandvik Mining and Rock Solutions Tricon Drilling Solutions October 1, 2021 18 MAUD
12M Q319 – Q220
24
Sandvik Manufacturing and Machining Solutions DWFritz Automation Inc. October 1, 2021 720 MSEK in 2020 560
Sandvik Materials Technology Accuratech Group October 4, 2021 75 MSEK in 2020 50
Sandvik Manufacturing and Machining Solutions Cambrio October 15, 2021 628 MSEK in 2020 375
Sandvik Manufacturing and Machining Solutions Fanar November 2, 2021 175 MSEK in 2020 230
Sandvik Rock Processing Solutions Kwatani December 9, 2021 175 MSEK in 2020 150
Sandvik Manufacturing and Machining Solutions ICAM Technologies Corporation December 23, 2021 30 MSEK in 2020 27
Sandvik Manufacturing and Machining Solutions GWS Tool Group December 23, 2021 41 MUSD in 2020 490
Sandvik Manufacturing and Machining Solutions Dimensional Control Systems December 27, 2021 92 MSEK in 2020 70
2022
Sandvik Materials Technology Gerling January 1, 2022 90 MSEK in 2020 75
Sandvik Mining and Rock Solutions Deswik April 1, 2022 79 MAUD
12M Q420-Q321
300
Sandvik Materials Technology Pexco1) April 26, 2022 N/A N/A
Sandvik Mining and Rock Solutions Akkurate June 17, 2022 0.3 MEUR in 2021 12
Sandvik Manufacturing and Machining Solutions Preziss July 1, 2022 10 MEUR in 2021 75
Sandvik Manufacturing and Machining Solutions Peterson Tool Company2) July 14, 2022 9 MUSD in 2021 73
Sandvik Manufacturing and Machining Solutions Balax2) August 1, 2022 10 MUSD in 2021 66
Sandvik Manufacturing and Machining Solutions Sphinx August 8, 2022 292 MSEK in 2021 115
Sandvik Manufacturing and Machining Solutions Frezite September 1, 2022 450 MSEK in 2021 450

1) The acquisition of Pexco was a an additional purchase of the remaining 30% of the minority. 2) Asset deal.

The acquisitions were made through the purchase of 100% of shares and voting rights except for Peterson Tool Company and Balax where net assets were acquired. Sandvik received control over the operations upon the date of closing. No equity instruments have been issued in connection with the acquisitions.

FAIR VALUE RECOGNIZED IN THE GROUP 2022

MSEK Deswik
Intangible assets 37
Property, plant and equipment 18
Other non-current assets 91
Inventories 4
Receivables 128
Other current assets 7
Cash and cash equivalents 191
Interest bearing loans and borrowings -72
Other liabilities and provisions -541
Deferred tax assets/liabilities, net -230
Net identifiable assets and liabilities - 367
Goodwill and surplus values 6,535
Purchase consideration -6,168
Cash and cash equivalents in the acquired business 191
Net cash outflow -5,977
MSEK Purchase price on cash
and debt free basis
Preliminary goodwill
and other surplus values
Acquisitions 2022 8,750 8,299

In April, Sandvik Mining and Rock Solutions acquired the Australian-based Deswik, the leading and fastest growing major provider of mine planning software. Deswik will be part of a newly formed division Digital Mining Technologies. By acquiring Deswik, Sandvik gains a top-tier supplier of integrated software platforms that support digitalization throughout mine planning stages, with more than 10,000 current licenses. Deswik will fill a value chain gap in Sandvik Mining and Rock Solutions' offering, increasing upstream mining coverage and enabling opportunities for end-to-end optimization solutions, including, for example, incorporating electrification at the mine planning stage. Its core software suite includes computer-aided 3D mine design, scheduling, operations planning, mining data management and geological mapping. Deswik also offers a range of consultancy services, including mine planning, scoping, software implementation and training support.

Deswik, established in 2008 and with the headquarter in DIVESTMENTS DURING LAST 12 MONTHS Brisbane, has approximately 300 employees and operates 14 offices in 10 countries. The company has demonstrated strong and profitable growth over the past decade in the large and growing mining software market. Goodwill of SEK 4,769 million and other surplus values of SEK 1,766 million was recorded on the purchase. Impact on earnings per share (excluding noncash amortization effects from business combinations) will be positive. Goodwill is not deductible for tax purposes.

CONTRIBUTIONS FROM COMPANIES ACQUIRED IN 2022

MSEK
Contributions as of acquisition date
Revenues 188
Profit for the year 40
Contributions if the acquisition date would
have been January 1, 2022
Revenues 526
Profit for the year 15

No significant divestments have been made during the past 12 months.

On August 31, 2022 Sandvik distributed Alleima. For more information see page 14.

SIGNIFICANT EVENTS

DURING THE THIRD QUARTER

– On July 4, Sandvik announced the completion of the acquisition of Preziss.

– On July 15, Sandvik announced that Richard Harris has been appointed President of business area Sandvik Rock Processing Solutions and a new member of the Sandvik Group Executive Management, effective October 1, 2022

– On July 15, Sandvik announced the completion of the acquisition of Peterson Tool Company

– On August 2, Sandvik Manufacturing and Machining Solutions announced the acquisition of Balax

– On August 8, Sandvik Manufacturing and Machining Solutions announced the acquisition of Sphinx Tools

– On August 31, Alleima AB (former Sandvik Materials Technology) became a listed company when trading commenced on Nasdaq Stockholm. It marked the start of Alleima as a fully independent company

– On September 2, Sandvik Manufacturing and Machining Solutions announced the completion of the acquisition of Frezite

–On September 16, Sandvik announced the appointment of the Nomination Committee for the 2023 Annual General Meeting

– On September 26, Sandvik announced that Mats Eriksson has been appointed President of business area Sandvik Mining and Rock Solutions and a new member of the Sandvik Group Executive Management, effective October 1, 2022

AFTER THE THIRD QUARTER

There were no significant events after the third quarter.

GUIDANCE AND FINANCIAL TARGETS

Sandvik does not provide a market outlook or business performance forecasts. However, guidance relating to certain non-operational key figures considered useful when modeling financial outcome is provided in the table below:

CAPEX (CASH) Estimated at approx. SEK 4.0 billion for 2022.
CURRENCY EFFECTS Based on currency rates at the end of September 2022, it is estimated that transaction and translation currency effects will have
an impact of about SEK +1,400 million on EBITA for the fourth quarter of 2022, compared with the year-earlier period
INTEREST NET Estimated at SEK approximately -0.7 billion in 2022.
TAX RATE Estimated at 22% - 24% for 2022, normalized.

Sandvik has four long-term financial targets, defined in 2022

GROWTH

A growth of 7% through a business cycle organic and M&A, in fixed currency.

ADJUSTED EBITA RANGE

An adjusted EBITA range of 20-22% through a business cycle adjusted for IAC.

DIVIDEND PAYOUT RATIO

A dividend payout ratio of 50% of EPS, adjusted for IAC, through a business cycle.

FINANCIAL NET DEBT/EBITDA

A financial net debt/EBITDA of <1.5 excl. transformational M&A.

SUSTAINABILITY

The 2030 sustainability targets focus on the areas of circularity, climate, people and ethics. These targets are reported on a quarterly basis and can be found on page 9.

ACCOUNTING POLICIES

Sandvik Group applies International Financial Reporting Standards (IFRS) as adopted by the EU. With exception for new and revised standards and interpretations effective from January 1, 2022 the same accounting and valuation policies were applied as in Sandvik Group Annual Report 2021 except for IFRIC 17, see below.

This report has been prepared in accordance with IAS 34 Interim Financial Reporting, the Swedish Annual Accounts Act and the Swedish Financial Reporting Board's RFR 2, Reporting for Legal Entities.

Distribution to owners

At the Annual General Meeting on April 27, 2022, the formal decision to distribute all shares in the parent company of the business area Sandvik Materials Technology (SMT) to the shareholders of Sandvik was taken. The distribution was completed August 31, 2022 when SMT was listed on Nasdaq Stockholm under the name Alleima.

The distribution of Alleima has been recognized and presented in accordance with IFRS 5 Non-current Assets Held for Sale and Discontinued operations and IFRIC 17 Distribution of Non-cash Assets to Owners.

The income statement includes Alleima up to distribution, the comparative periods have been updated. Alleimas result for the period is presented separately within discontinued operations, The comparative period for the balance sheet includes Alleima. The cash flow is presented separately and include Alleima up to distribution, comparative periods have been updated.

At distribution of the Alleima shares, Sandvik recognized a capital loss within discontinued operations. Representing the difference between the fair value of Alleima and the carrying value of the net assets of Alleima, at the time of the distribution. As part of the distribution, all historical translation differences allocated to Alleima have been recycled to the income statement within discontinued operations.

Cloud computing

During 2021, an agenda decision was published by IFRS Interpretations Committee (IFRS IC) on configuration and customization costs for Cloud computing arrangements. Sandvik has conducted an analysis of the Groups arrangements and concluded that there is no material impact from the agenda decision. Sandvik expects the agenda decision to impact future periods when new Cloud computing arrangements are entered.

There are no new accounting policies applicable from January 1, 2023 that significantly affects the Group.

Accounting policies for the Parent Company

The parent company do not apply IFRS 5 nor IFRIC 17. The parent company has derecognized the book value of the shares to be distributed with a corresponding amount reducing equity. At distribution, the shares in Alleima is derecognized without any income or cash flow effect.

TRANSACTIONS WITH RELATED PARTIES

No transactions between Sandvik and related parties that significantly affected the company's position and results took place.

IMPACT ON THE FINANCIAL REPORTING DUE TO THE WAR IN UKRAINE

Sandvik paused its business activities in Russia on February 28 due to Russia's war in Ukraine. Since then, the company has continuously been assessing and adjusting to the situation and has taken the decision to wind down operations in Russia.

As a consequence, Sandvik has recorded a non-recurring charge of approximately SEK 560 million in the third quarter operating results (EBITA), of which approximately SEK 320 million is a write down and approximately SEK 240 million a provision. These costs have been treated as items affecting comparability. Following the write-down, total remaining assets related to Russia, excluding cash, amounts to approximately SEK 26 million on September 30, 2022. The sales and operations in Ukraine are limited.

The wind-down process is ongoing and progressing in a controlled way, where Sandvik seeks to act responsibly towards its employees, and follows applicable regulations and sanctions. No additional costs are expected in the coming quarters.

In 2021, about 3.6 percent of Sandvik Group revenues was from Russian customers.

RISK ASSESSMENT

As an international group with a wide geographic spread, Sandvik is exposed to several strategic, business and financial risks. Strategic risk at Sandvik is defined as emerging risks affecting the business long-term, such as industry shifts, technological shifts and macroeconomic developments. The business risks can be divided into operational, sustainability, compliance, legal and commercial risks. The financial risks include currency risks, interest rates, raw material prices, tax risks and more. These risk areas can all impact the business negatively both long and short-term but often also create business opportunities if managed well. Risk management at Sandvik begins with an assessment in operational management teams where the material risks for their operations are first identified, followed by an evaluation of the probability of the risks occurring and their potential impact on the Group. Once the key risks have been identified and evaluated risk mitigating activities to eliminate or reduce the risks are agreed on. For a more detailed description of Sandvik's analysis of risks and risk universe, see the Annual Report for 2021.

FINANCIAL REPORTS SUMMARY

THE GROUP

INCOME STATEMENT

MSEK Q3 20211) Q3 2022 CHANGE % Q1-Q3 20211) Q1-Q3 2022 CHANGE %
Continuing operations
Revenues 21,725 29,267 35 60,389 81,238 35
Cost of goods and services sold -12,621 -17,668 40 -34,106 -48,384 42
Gross profit 9,104 11,598 27 26,283 32,854 25
% of revenues 41.9 39.6 43.5 40.4
Selling expenses -2,644 -3,576 35 -7,693 -10,596 38
Administrative expenses -1,241 -1,853 49 -3,400 -5,724 68
Research and development costs -820 -964 17 -2,460 -3,045 24
Other operating income and expenses -213 -196 -8 -226 -57 -75
Operating profit 4,185 5,010 20 12,504 13,432 7
% of revenues 19.3 17.1 20.7 16.5
Financial income 214 216 1 324 583 80
Financial expenses -253 -398 58 -758 -1,047 38
Net financial items -39 -183 N/M -434 -464 7
Profit before tax 4,146 4,827 16 12,070 12,968 7
% of revenues 19.1 16.5 20.0 16.0
Income tax -539 -1,431 N/M -2,418 -3,549 47
Profit for the period, continuing operations 3,607 3,396 -6 9,652 9,419 -2
% of revenues 16.6 11.6 16.0 11.6
Profit (loss) for the period, discontinued operations2) 313 -3,623 N/M 962 -1,645 N/M
Profit (loss) for the period, Group total 3,920 -226 N/M 10,614 7,775 -27
Profit (loss) for the period attributable to
Owners of the parent company 3,913 -239 N/M 10,603 7,764 -27
Non-controlling interest 7 12 69 11 11 1
Earnings per share, SEK
Continuing operations, basic 2.87 2.71 -6 7.69 7.51 -2
Continuing operations, diluted 2.87 2.71 -6 7.68 7.50 -2
Group total, basic 3.12 -0.18 N/M 8.45 6.20 -27
Group total, diluted 3.12 -0.18 N/M 8.44 6.19 -27
OTHER COMPREHENSIVE INCOME
Items that will not be reclassified to profit (loss)
Actuarial gains (losses) on defined benefit pension plans -1,294 45 1,669 4,165
Tax relating to items that will not be reclassified 303 66 -320 -786
Total items that will not be reclassified to profit (loss) -991 112 1,349 3,379
Items that may be reclassified subsequently to profit (loss)
Foreign currency translation differences 751 2,312 2,424 8,539
Cash flow hedges 11 175 36 188
Tax relating to items that may be reclassified -2 -36 -9 -25
Total items that may be reclassified subsequently to profit
(loss)
760 2,451 2,451 8,702
Total other comprehensive income -230 2,563 3,800 12,081
Total comprehensive income 3,690 2,337 14,414 19,857
Total comprehensive income attributable to
Owners of the parent company 3,683 2,339 14,404 19,845
Non-controlling interest 7 -3 11 13

1) Comparative figures have been updated for comparability due to the distribution of Alleima on August 31, 2022. 2) Discontinued operations includes Alleima from January 1 to August 30, 2022. For more details see page 26.

N/M = not meaningful. For definitions see home.sandvik

THE GROUP

BALANCE SHEET, CONTINUING AND DISCONTINUED OPERATIONS

MSEK DEC 31, 2021 SEP 30, 2021 SEP 30, 2022
Intangible assets 47,809 34,749 61,001
Property, plant and equipment 26,076 25,101 21,257
Right- of use assets 3,840 3,589 4,472
Financial assets 7,418 8,445 9,528
Inventories 29,910 27,772 35,236
Current receivables 26,556 23,414 29,709
Cash and cash equivalents 13,585 10,406 14,933
Assets held for sale 323 373 112
Total Assets 155,517 133,848 176,248
Total equity 77,332 71,424 79,750
Non-current interest-bearing liabilities 30,551 20,674 46,507
Non-current non-interest-bearing liabilities 5,349 4,736 5,497
Current interest-bearing liabilities 10,704 8,619 12,224
Current non-interest-bearing liabilities 31,474 28,228 32,165
Liabilities held for sale 107 167 106
Total equity and liabilities 155,517 133,848 176,248

CHANGES IN EQUITY

EQUITY RELATED TO
MSEK OWNERS OF THE PARENT
COMPANY
NON_CONTROLLING
INTEREST
TOTAL EQUITY
Equity at January 1, 2021 65,081 1 65,082
Adjustment on correction of error -48 -48
Equity at January 1, 2021 65,033 1 65,034
Total comprehensive income (loss) for the year 20,323 34 20,357
Changes in non-controlling interest -94 97 3
Share based program 78 78
Dividend -8,140 -8,140
Equity at December 31, 2021 77,200 132 77,332
Equity at January 1, 2022 77,200 132 77,332
Adjustment on correction of error -140 -140
Equity at January 1, 2022 77,060 132 77,192
Total comprehensive income (loss) for the period 19,845 13 19,857
Change in fair value of put option to acquire non-controlling interest 14 14
Changes in non-controlling interest -41 -104 -145
Share based program -174 -174
Dividend -5,955 -5,955
Resolved distribution of Alleima1) -11,039 -11,039
Equity at September 30, 2022 79,710 40 79,750

1) For more information see page 26.

THE GROUP

CASH FLOW STATEMENT CONTINUING AND DISCONTINUED OPERATIONS

MSEK Q3 20211) Q3 2022 Q1-Q3 20211) Q1-Q3 2022
Continuing operations
Cash flow from operating activities
Profit before tax 4,146 4,827 12,070 12,968
Adjustment for depreciation, amortization and impairment losses 1,545 1,643 3,828 4,751
Other adjustments for non-cash items -262 -1,195 -526 -2,790
Payment to pension fund -91 -46 -349 -265
Income tax paid -962 -961 -3,011 -3,935
Cash flow from operating activities before changes in working capital 4,376 4,269 12,011 10,730
Changes in working capital
Change in inventories -1,547 -1,016 -3,613 -6,689
Change in operating receivables 628 102 -1,451 -2,601
Change in operating liabilities 603 -350 2,705 1,360
Cash flow from changes in working capital -315 -1,263 -2,360 -7,931
Investments in rental equipment -223 -309 -721 -715
Proceeds from sale of rental equipment 106 112 224 298
Cash flow from operating activities, net 3,944 2,808 9,154 2,382
Cash flow from investing activities
Acquisitions of companies and shares, net of cash acquired -12,963 -2,150 -12,955 -8,200
Proceeds from sale of companies and shares, net of cash disposed 10 -61 388 -55
Acquisitions of tangible assets -602 -821 -1,577 -2,118
Proceeds from sale of tangible assets 155 85 217 672
Acquisitions of intangible assets -109 -184 -401 -588
Other investments, net 17 -193 -46 -483
Cash flow from investing activities -13,491 -3,324 -14,373 -10,774
Cash flow from financing activities
Repayment of borrowings -2,115 -1,037 -4,861 -13,179
Proceeds from borrowings 5,391 8,777 5,415 30,848
Amortization, lease liabilities -144 -292 -623 -851
Change in hedge option programs, net -270
Dividends paid -8,140 -5,955
Cash flow from financing activities, net 3,132 7,448 -8,209 10,592
Cash flow from continuing operations -6,415 6,932 -13,428 2,201
Cash flow from discontinued operations2) -493 -158
Cash and cash equivalents at beginning of the period 17,251 7,772 23,752 13,585
Exchange-rate differences in cash and cash equivalents 62 230 239 811
Cash and cash equivalents at the end of the period 10,406 14,933 10,406 14,933
Group Total
Cash flow from operations 3,706 2,204 9,430 1,756
Cash flow from investing activities -13,585 -3,429 -14,609 -11,197
Cash flow from financing activities 2,971 6,810 -8,407 9,908
Group total cash flow -6,908 5,585 -13,586 467
Whereof cash flow from discontinued operations 2) -493 -1 347 -158 -1 733

1) Comparative figures has been updated for comparability due to the distribution of Alleima on August 31, 2022. 2) See page 26 for details of discontinued operations.

THE PARENT COMPANY

INCOME STATEMENT

MSEK Q3 2021 Q3 2022 Q1-Q3 2021 Q1-Q3 2022
Revenues 2,753 2,949 9,167 9,587
Cost of goods and services sold -471 -285 -1,977 -1,932
Gross profit 2,282 2,664 7,190 7,655
Selling expenses -211 -227 -646 -786
Administrative expenses -315 -415 -1,076 -1,730
Research and development costs -374 -338 -1,053 -1,173
Other operating income and expenses -180 -204 -570 -546
Earnings before interest and tax 1,202 1,480 3,845 3,420
Result from shares in group companies 2,097 5,978 1,325 9,193
Interest income/expenses and similar items -104 173 -181 343
Profit after net financial items 3,195 7,631 4,989 12,956
Appropriations -59 3 -104 26
Income tax expenses -500 -757 -1,037 -1,256
Profit for the period 2,636 6,877 3,848 11,726

BALANCE SHEET

MSEK DEC 31, 2021 SEP 30, 2021 SEP 30, 2022
Intangible assets 585 625 482
Property, plant and equipment 3,082 3,188 3,066
Financial assets 65,775 60,645 70,556
Inventories 824 795 1,146
Current receivables 6,164 6,500 6,394
Cash and cash equivalents 0
Total assets 76,430 71,753 81,644
Total equity 34,603 33,501 27,3781)
Untaxed reserves 1,071 1,041 1,045
Provisions 524 540 768
Non-current interest-bearing liabilities 15,127 9,991 30,700
Non-current non-interest-bearing liabilities 87 105 493
Current interest-bearing liabilities 22,233 23,862 18,620
Current non-interest-bearing liabilities 2,785 2,713 2,640
Total equity and liabilities 76,430 71,753 81,644
Interest-bearing liabilities and provisions minus
cash and cash equivalents and interest-bearing assets 21,688 22,156 19,206
Investments in fixed assets 1,070 938 270

1) The parent company's equity has decreased with SEK 12.8 billion due to the distribution of Alleima which corresponds to the book value of its share in Alleima Holding AB.

MARKET OVERVIEW, THE GROUP

ORDER INTAKE BY REGION

MSEK Q3 2022 CHANGE *
%
% 1) SHARE
%
Q1-Q3 2022 CHANGE *
%
% 1) SHARE
%
THE GROUP
Europe 6,723 -0 -0 23 22,295 -1 -1 25
North America 7,849 27 21 27 22,936 24 15 26
South America 2,226 36 36 8 5,777 21 21 7
Africa/Middle East 3,133 -13 -0 11 9,806 7 14 11
Asia 5,794 4 4 20 16,949 -1 1 19
Australia 3,506 12 12 12 10,682 21 24 12
Total Continuing operations 29,231 8 9 100 88,445 9 8 100
Discontinued operations2) 2,670 8 8 14,821 28 13
Group total3) 31,902 6 7 103,267 12 10
CONTINUING OPERATIONS
SANDVIK MINING AND ROCK SOLUTIONS
Europe 1,205 -10 -10 8 4,451 -7 -7 10
North America 3,910 43 30 25 11,240 34 16 24
South America 1,644 49 49 11 4,228 23 23 9
Africa/Middle East 2,826 -15 0 18 8,620 6 14 18
Asia 2,653 4 4 17 8,240 2 7 18
Australia 3,181 10 10 21 9,882 21 24 21
Total 3) 15,419 10 11 100 46,660 13 13 100
SANDVIK ROCK PROCESSING SOLUTIONS
Europe 391 -35 -35 18 1,637 -19 -19 22
North America 526 4 4 24 1,924 16 16 26
South America 273 8 8 12 727 19 19 10
Africa/Middle East 200 -12 -12 9 875 8 8 12
Asia 571 -13 -13 26 1,675 -15 -15 23
Australia 224 48 48 10 513 17 17 7
Total 2,184 -9 -9 100 7,351 -3 -3 100
SANDVIK MANUFACTURING AND MACHINING SOLUTIONS
Europe 5,128 8 8 44 16,207 3 3 47
North America 3,412 14 14 29 9,772 14 14 28
South America 309 10 10 3 823 11 11 2
Africa/Middle East 107 30 30 1 311 28 28 1
Asia 2,570 8 8 22 7,034 -1 -1 20
Australia 101 22 22 1 287 21 21 1
Total 11,629 9 9 100 34,434 5 5 100

*At fixed exchange rates for comparable units compared with the year-earlier period.

1) Excluding major orders which is defined as above SEK 200 million. 2) Including Alleima from January 1 to August 30, 2022. 3) Includes rental fleet order intake in Q3 of SEK 257 million and YTD SEK 563 million, recognized according to IFRS 16.

REVENUES BY REGION

MSEK Q3 2022 CHANGE*, % SHARE % Q1-Q3 2022 CHANGE*, % SHARE %
THE GROUP
Europe 7,250 6 25 21,911 5 27
North America 7,503 20 26 20,185 16 25
South America 2,023 24 7 5,208 21 6
Africa/Middle East 3,274 16 11 9,287 17 11
Asia 5,833 12 20 15,233 1 19
Australia 3,383 13 12 9,414 15 12
Total Continuing operations 29,267 13 100 81,238 9 100
Discontinued operations1) 2,427 14 11,121 13
Group total 2) 31,694 11 92,358 11
CONTINUING OPERATIONS
SANDVIK MINING AND ROCK SOLUTIONS
Europe 1,480 6 10 4,230 9 10
North America 3,374 21 22 8,939 18 22
South America 1,475 30 10 3,743 23 9
Africa/Middle East 2,887 15 19 8,237 18 20
Asia 2,642 13 18 6,795 0 17
Australia 3,143 13 21 8,744 14 21
Total 2) 15,001 16 100 40,688 13 100
SANDVIK ROCK PROCESSING SOLUTIONS
Europe 494 -4 21 1,587 -7 24
North America 607 28 26 1,692 18 26
South America 249 8 11 667 22 10
Africa/Middle East 271 14 12 752 -1 11
Asia 585 12 25 1,498 0 23
Australia 133 22 6 407 25 6
Total 2,340 11 100 6,602 5 100
SANDVIK MANUFACTURING AND MACHINING SOLUTIONS
Europe 5,277 7 44 16,095 5 47
North America 3,521 17 30 9,555 14 28
South America 299 14 3 799 13 2
Africa/Middle East 116 50 1 298 30 1
Asia 2,606 11 22 6,939 1 20
Australia 107 26 1 263 13 1
Total 11,926 11 100 33,948 6 100
DISCONTINUED OPERATIONS1)
ALLEIMA
Europe 1,070 N/M 44 5,417 N/M 49
North America 665 N/M 27 3,021 N/M 27
South America 74 N/M 3 307 N/M 3
Africa/Middle East 34 N/M 1 141 N/M 1
Asia 562 N/M 23 2,166 N/M 19
Australia 22 N/M 1 68 N/M 1
Total 2,428 N/M 100 11,121 N/M 100

* At fixed exchange rates for comparable units compared with the year-earlier period.

1) Including Alleima from January 1 to August 30, 2022. 2) Includes rental fleet revenues in Q3 of SEK 229 million and YTD SEK 618 million, recognized according to IFRS 16.

N/M = Non-meaningful.

THE GROUP

ORDER INTAKE BY BUSINESS AREA

MSEK Q1
2021
Q2
2021
Q3
2021
Q4
2021
Q1-Q4
2021
Q1
2022
Q2
2022
Q3
2022
CHANGE
%
% *
Sandvik Mining and Rock Solutions 10,469 10,399 12,122 14,470 47,460 16,060 15,182 15,419 27 10
Sandvik Rock Processing Solutions 2,358 2,147 2,082 1,937 8,524 2,650 2,517 2,184 5 -9
Sandvik Manufacturing and Machining Solutions 9,379 9,270 8,666 10,365 37,680 11,764 11,042 11,629 34 9
Continuing operations 22,206 21,816 22,870 26,772 93,665 30,474 28,740 29,231 28 8
Discontinued operations1) 3,641 4,042 3,423 4,130 15,236 5,858 6,293 2,670 24 8
Group Total 2) 25,847 25,858 26,293 30,902 108,900 36,332 35,033 31,902 21 6

REVENUES BY BUSINESS AREA

Q1 Q2 Q3 Q4 Q1-Q4 Q1 Q2 Q3 CHANGE
MSEK 2021 2021 2021 2021 2021 2022 2022 2022 % % *
Sandvik Mining and Rock Solutions 8,019 9,090 11,114 13,186 41,409 12,029 13,658 15,001 35 16
Sandvik Rock Processing Solutions 1,727 1,964 1,790 2,129 7,610 2,016 2,247 2,340 31 11
Sandvik Manufacturing and Machining Solutions 8,782 9,083 8,820 9,996 36,681 10,877 11,145 11,926 35 11
Continuing operations 18,528 20,136 21,725 25,311 85,700 24,921 27,050 29,267 35 13
Discontinued operations1) 3,164 3,325 3,103 3,818 13,410 4,085 4,608 2,428 -22 14
Group Total 2) 21,693 23,461 24,828 29,128 99,110 29,006 31,658 31,694 28 11

EBITA BY BUSINESS AREA

MSEK Q1
2021
Q2
2021
Q3
2021
Q4
2021
Q1-Q4
2021
Q1
2022
Q2
2022
Q3
2022
CHANGE
%
Sandvik Mining and Rock Solutions 1,676 1,859 2,341 2,776 8,652 2,508 1,889 2,430 4
Sandvik Rock Processing Solutions 283 334 300 338 1,255 360 281 354 18
Sandvik Manufacturing and Machining Solutions 2,082 2,163 1,945 2,247 8,438 2,300 2,136 2,578 33
Group activities -19 142 -35 -345 -257 -124 -267 18 -151
Continuing operations 4,021 4,498 4,552 5,016 18,088 5,044 4,039 5,380 18
Discontinued operations1) 333 354 292 396 1,375 850 1,306 154 -47
Group Total 2) 4,354 4,852 4,844 5,412 19,463 5,894 5,344 5,534 14

EBITA MARGIN BY BUSINESS AREA

% Q1
2021
Q2
2021
Q3
2021
Q4
2021
Q1-Q4
2021
Q1
2022
Q2
2022
Q3
2022
Sandvik Mining and Rock Solutions 20.9 20.5 21.1 21.1 20.9 20.8 13.8 16.2
Sandvik Rock Processing Solutions 16.4 17.0 16.8 15.9 16.5 17.8 12.5 15.1
Sandvik Manufacturing and Machining Solutions 23.7 23.8 22.1 22.5 23.0 21.1 19.2 21.6
Continuing operations 21.7 22.3 21.0 19.8 21.1 20.2 14.9 18.4
Discontinued operations1) 10.5 10.7 9.4 10.4 10.3 20.8 28.3 6.3
Group Total 2) 20.1 20.7 19.5 18.6 19.6 20.3 16.9 17.5

* Change at fixed exchange rates for comparable units compared with the year-earlier period.

1) Including Alleima from January 1 to August 30, 2022. 2) Internal transactions had negligible effect on business area profits.

N/M = Non-meaningful.

THE GROUP

ADJUSTED EBITA BY BUSINESS AREA

Q1 Q2 Q3 Q4 Q1-Q4 Q1 Q2 Q3 CHANGE
MSEK 2021 2021 2021 2021 2021 2022 2022 2022 %
Sandvik Mining and Rock Solutions 1,687 1,876 2,365 2,825 8,753 2,413 2,628 3,046 29
Sandvik Rock Processing Solutions 287 337 302 340 1,265 320 359 376 25
Sandvik Manufacturing and Machining Solutions 2,110 2,161 2,037 2,166 8,473 2,392 2,394 2,580 27
Group activities -124 -181 -84 -287 -676 -82 -239 -113 35
Continuing operations 3,960 4,192 4,620 5,043 17,816 5,043 5,141 5,889 27
Discontinued operations1) 352 393 312 492 1,548 710 1,195 64 -79
Group Total 2) 4,313 4,585 4,932 5,535 19,364 5,752 6,336 5,953 21

ADJUSTED EBITA MARGIN BY BUSINESS AREA

% Q1
2021
Q2
2021
Q3
2021
Q4
2021
Q1-Q4
2021
Q1
2022
Q2
2022
Q3
2022
Sandvik Mining and Rock Solutions 21.0 20.6 21.3 21.4 21.1 20.1 19.2 20.3
Sandvik Rock Processing Solutions 16.6 17.1 16.9 16.0 16.6 15.9 16.0 16.1
Sandvik Manufacturing and Machining Solutions 24.0 23.8 23.1 21.7 23.1 22.0 21.5 21.6
Continuing operations 21.4 20.8 21.3 19.9 20.8 20.2 19.0 20.1
Discontinued operations1) 11.1 11.8 10.0 12.9 11.5 17.4 25.9 2.6
Group Total 2) 19.9 19.5 19.9 19.0 19.5 19.8 20.0 18.8

ITEMS AFFECTING COMPARABILITY ON EBITA

Q1 Q2 Q3 Q4 Q1-Q4 Q1 Q2 Q3
MSEK 2021 2021 2021 2021 2021 2022 2022 2022
Sandvik Mining and Rock Solutions -11 -17 -24 -49 -101 95 -739 -616
Sandvik Rock Processing Solutions -4 -3 -1 -2 -10 40 -78 -22
Sandvik Manufacturing and Machining Solutions -29 3 -91 82 -36 -92 -259 -2
Group activities 105 323 49 -58 419 -42 -28 131
Continuing operations 61 306 -67 -27 272 1 -1,103 -509
Discontinued operations 1) -19 -39 -20 -96 -173 140 111 90
Group Total 42 267 -87 -123 98 142 -992 -419

1) Including Alleima from January 1 to August 30, 2022. 2) Internal transactions had negligible effect on business area profits. N/M = Non-meaningful.

Items affecting comparability on EBITA

CONTINUING OPERATIONS

Q1 2021– items affecting comparability (IAC) of SEK 61 million, comprising of a net gain of a divested property SEK 115 million, M&A costs of SEK -44 million, mainly Sandvik Manufacturing and Machining Solutions (SMM) and Sandvik Mining and Rock Solutions (SMR) and costs related to the separation of Alleima of SEK -10 million.

Q2 2021– IAC of SEK 306 million, comprising of a positive impact from closure of a pension plan in US of SEK 343 million, offset by costs related to the separation of Alleima of SEK -20 million in total and M&A costs of SEK -18 million, mainly SMR and SMM.

Q3 2021– IAC of SEK -67 million, comprising of M&A costs totaling SEK -192 million, mainly SMM. Alleima separation costs of SEK -17 million offset by a positive impact of SEK 75 million from a partial reversal of a restructuring provision accounted for in the first quarter preceding year (SMM), a positive impact of SEK 47 million related to closure of a defined benefit plan in UK and a capital gain of SEK 21 million from a property divestment where the writedown was taken as an IAC last year.

Q4 2021– IAC of SEK -27 million, comprising of M&A costs totaling SEK -171 million, mainly SMM and SMR, Alleima separation costs of SEK -32 million, additional expenses of SEK -6 million for a provision taken in 2020. Offset by a capital gain of SEK 176 million from a property divestment (SMM), a provision release of SEK 7 million.

Q1 2022– IAC of SEK 1 million, comprising of a capital gain from divestment of property where the write-down was taken as an IAC last year of SEK 137 million allocated on SMR and Sandvik Rock Processing Solutions (SRP). Offset by a total of SEK -112 million M&A related costs, mainly SMM and costs related to the separation of Alleima of SEK -24 million.

Q2 2022– IAC of SEK -1,103 million, mainly comprising of SEK -1 billion in charges related to the wind down of operations in Russia of which SEK -0.7 billion in write-downs and SEK -0.3 billion in provisions mainly relating to personnel costs. This mainly relates to SMR and SMM and with a smaller portion for SRP. Also, M&A costs totaling SEK -63 million, primarily SRP and SMM, FX revaluation of SEK -55 million (Group) on a tax provision related to a property sale where the write-down was taken as an IAC last year, changes in earn-out and retention bonus provisions of SEK -66 million, mainly SMR. These were partially offset by a positive impact from an earn-out release of SEK 56 million (SMM), Alleima separation costs of SEK 27 million which have been re-invoiced to Alleima, and capital gain of SEK 8 million from a property divestment (SMM) where the write-down was taken as an IAC last year.

Q3 2022– IAC of SEK -509 million, mainly comprising of approximately SEK -560 million in charges related to the wind-down of operations in Russia of

which approximately SEK -320 million in write-downs and approximately SEK -240 million in provisions. This mainly relates to SMR and SMM and with a smaller portion for SRP. Also, M&A costs totaling SEK -68 million, primarily SMM and SRP, and Alleima separation costs of SEK -7 million. These were partially offset by a positive impact from a released provision of SEK +138 million (Group) related to a property sale where the provision was taken as an IAC last year.

DISCONTINUING OPERATIONS

Q1 2021– Alleima reported costs related to the separation of SEK -19 million.

Q2 2021– Alleima reported IAC of SEK -39 million, comprising of a release of SEK 39 million related to a structural initiative during 2020, offset by costs related to the separation of SEK -77 million.

Q3 2021– Alleima reported IAC of SEK -20 million, comprising of separation costs totaling SEK -80 million, offset by a provision release of SEK 32 million related to a restructuring initiative, a capital gain from a property divestment of SEK 29 million.

Q4 2021– Alleima reported IAC of SEK -96 million, comprising of separation costs totaling SEK -130 million, offset by partial provision releases of SEK 34 million in total related to structural and volume related savings measures in 2020.

Q1 2022– Alleima reported IAC of SEK 140 million, comprising of SEK 215 million adjustment related to depreciations on assets being added back for operational follow up (in accordance with IFRS 5 no assets are being depreciated when treated as asset held for distribution), offset by separation costs of SEK -75 million.

Q2 2022– Alleima reported IAC of SEK 111 million, comprising of SEK 201 million adjustment related to depreciations on assets being added back for operational follow up (in accordance with IFRS 5 no assets are being depreciated when treated as asset held for distribution), offset by separation costs of SEK -89 million.

Q3 2022– Alleima reported IAC of SEK 90 million, comprising of SEK 137 million adjustment related to depreciations on assets being added back for operational follow up (in accordance with IFRS 5 no assets are being depreciated when treated as asset held for distribution), offset by separation costs of SEK -47 million.

During Q3 Sandvik reported IAC on net profit of SEK 4.5 billion comprising of the capital loss recognized as a result of the distribution of Alleima on August 31, 2022.

ADJUSTED EBIT AND ADJUSTED EBITA PER BUSINESS AREA

Q3 2022, MSEK Reported
EBIT,
Reported
EBIT, %
IAC Adjusted
EBIT
Adjusted
EBIT, %
Amortizations 1) Adjusted
EBITA
Adjusted
EBITA, %
Sandvik Mining and Rock Solutions 2,302 15.3 -616 2,919 19.5 -127 3,046 20.3
Sandvik Rock Processing Solutions 352 15.1 -22 374 16.0 -2 376 16.1
Sandvik Manufacturing and Machining Solutions 2,337 19.6 -2 2,339 19.6 -241 2,580 21.6
Group activities 18 0.0 131 -113 0.0 0 -113 -4.6
Continuing operations 5,010 17.1 -509 5,519 18.9 -370 5,889 20.1
Discontinued operations 152 6.2 90 63 2.5 -1 64 2.6
Group Total 5,162 16.3 -419 5,582 17.6 -371 5,953 18.8

1) Adjusted for amortization and other accounting effects arising from business combinations.

TAXES EXCLUDING ITEMS AFFECTING COMPARABILITY

Q3 2021, MSEK Reported tax Reported tax, % IAC IAC, % Tax excluding IAC Tax excluding IAC, %
Continuing operations -539 13.0 38 -56.3 -577 13.7
Discontinued operations -83 21.0 1 -4.8 -84 20.2
Group total -622 13.7 39 -44.5 -661 14.3
Q3 2022, MSEK
Continuing operations -1,431 29.6 -7 -1.4 -1,424 26.7
Discontinued operations -263 7.8 -25 -0.6 -238 3.1
Group total -1,693 115.4 -32 -0.7 -1,661 26.2

ADJUSTED EARNINGS PER SHARE DILUTED

Q3 2021 Reported EPS,
diluted
IAC on
net profit, MSEK
Adjusted EPS,
diluted
Adjustment for surplus
values, MSEK
Adj EPS, diluted excluding
surplus values
Continuing operations1) 2.87 -29 2.89 -284 3.12
Group total 3.12 -49 3.15 -284 3.38
Q3 2022
Continuing operations 2.71 -516 3.12 -318 3.37
Group total -0.18 -4,911 3.73 -319 3.99

1) Comparative figures has been updated for comparability due to the distribution of Alleima on August 31, 2022.

NET DEBT, CONTINUING OPERATIONS AND GROUP TOTAL

MSEK SEP 30, 2021 DEC 31, 2021 MAR 31, 2022 JUN 30, 2022 SEP 30, 2022
Interest-bearing liabilities excluding pension and lease liabilities 17,811 30,433 31,767 41,847 50,493
Less cash and cash equivalents -10,406 -13,585 -13,804 -7,772 -14,933
Financial net debt (net cash) 7,405 16,848 17,963 34,076 35,559
Net pensions liabilities 6,813 6,137 4,447 1,614 1,666
Leases liabilities 3,676 3,917 4,114 4,302 4,635
Net debt 17,895 26,902 26,524 39,991 41,861
Group total
Financial net debt/ net cash 7,405 16,848 16,505 32,761 35,559
Net debt 17,895 26,902 26,394 39,379 41,861
Financial net debt/EBITDA 0.32 0.68 0.63 1.23 1.30

NET WORKING CAPITAL & CAPITAL EMPLOYED CONTINUING OPERATIONS

MSEK SEP 30, 2021 DEC 31, 2021 MAR 31, 2022 JUN 30, 2022 SEP 30, 2022
Inventories 27,811 29,912 28,132 32,773 35,239
Trade receivables 15,760 17,341 15,992 17,914 18,620
Account payables -10,003 -12,011 -10,378 -11,012 -11,230
Other receivables 4,330 5,155 5,104 6,046 6,427
Other liabilities -12,628 -13,592 -13,306 -14,560 -14,967
Net working capital 25,270 26,805 25,544 31,161 34,088
Tangible assets 25,283 26,267 19,243 19,965 21,257
Intangible assets 34,791 47,851 46,743 56,517 61,002
Other assets (incl. cash and cash equivalents) 73,665 81,310 78,622 81,657 93,881
Other liabilities -32,649 -36,250 -32,982 -35,907 -37,161
Capital employed 101,089 119,178 111,627 122,232 138,979

KEY FIGURES

CONTINUING OPERATIONS Q3 20211) Q3 2022 Q1-Q3 20211) Q1-Q3 2022
Return on capital employed, % 2) 19.7 16.0 18.7 16.7
Net working capital, % 2) 24.3 27.9 24.7 25.2
Earnings per share, basic, SEK 2.87 2.71 7.69 7.51
Earnings per share, diluted, SEK 2.87 2.71 7.68 7.50
EBITDA, MSEK 5,730 6,653 16,332 18,183
Cash flow from operations, MSEK 3,944 2,808 9,154 2,382
Number of employees 3) 36,758 39,571 36,758 39,571

Yellow rows added, (Do we want it on both Continuing and Group

Red rows to be removed

total?)

1) Comparative key figures for income statement and cash flow statement have been updated due to distribution of Alleima on August 31, 2022. Key figures based on income statement and balance sheet numbers have not been updated in comparative period. 2) Quarter is quarterly annualized and the annual number is based on a four quarter average. 3) Full-time equivalent, 2021 excluding Alleima.

GROUP TOTAL Q3 2021 Q3 2022 Q1-Q3 2021 Q1-Q3 2022
Return on capital employed, % 1) 19.7 15.5 18.7 17.3
Return on total equity, % 1) 22.5 -1.2 19.3 15.1
Shareholders' equity per share, SEK 57.0 63.5 57.0 63.5
Net debt/equity ratio 0.25 0.52 0.25 0.52
Financial net debt / EBITDA 0.32 1.30 0.32 1.30
Net working capital, % 1) 24.3 28.4 24.8 25.5
Earnings per share, basic, SEK 3.12 -0.18 8.45 6.20
Earnings per share diluted, SEK 3.12 -0.18 8.44 6.19
EBITDA, MSEK 6,156 6,805 17,847 20,493
Cash flow from operations, MSEK 3,706 2,204 9,430 1,756
Number of employees 2) 42,093 39,571 42,093 39,571
No. of shares outstanding at end of period ('000) 1,254,386 1,254,386 1,254,386 1,254,386
Average no. of shares, ('000) 1,254,386 1,254,386 1,254,386 1,254,386
Average no. of shares, diluted, ('000) 1,255,845 1,255,130 1,255,789 1,255,335

1) Quarter is quarterly annualized and the annual number is based on a four quarter average. 2) Full-time equivalent.

DISCONTINUED OPERATIONS

At the Annual General Meeting on April 27, 2022, it was decided to distribute the shares of Alleima to the shareholders of Sandvik. In August the shareholders received one Alleima share for each five Sandvik shares. Alleima was listed on Nasdaq Stockholm on August 31, 2022 and the opening price paid was SEK 44 per share. At distribution of the Alleima shares, Sandvik recognized a net capital loss of SEK 4,460 million within discontinued operations. The loss represents the difference between the fair value of Alleima and the carrying value of the net assets of Alleima, at the time of the distribution. As part of the distribution, all historical translation differences allocated to Alleima amounting to SEK 1,067 million, have been recycled to the income statement within discontinued operations.

INCOME STATEMENT, CONDENSED FOR DISCONTINUED OPERATIONS

MSEK Q3 2021 Q3 2022 Q1-Q3 2021 Q1-Q3 2022
Revenues 3,103 2,427 9,592 11,121
Cost of goods and services sold -2,297 -1,919 -7,060 -7,209
Gross profit 806 508 2,532 3,911
Expenses and other operating income, net -514 -400 -1,555 -1,743
Operating profit 292 153 977 2,304
Net financial items 105 947 132 1,384
Profit before tax 397 1,100 1,109 3,689
Income tax -83 -263 -147 -874
Profit from operations 313 837 962 2,815
Loss on remeasurments to fair value
Profit/loss from divestment -5,526 -5,526
Translation differences recycled 1,067 1,067
Loss for the period, Discontinued operations 313 -3,623 962 -1,645
Whereof Misys -3 1 -9 -5
Whereof Alleima 316 -3,624 972 -1,640

CASH FLOW, CONDENSED

MSEK Q3 2021 Q3 2022 Q1-Q3 2021 Q1-Q3 2022
Cash flow from operations -238 -605 276 -626
Cash flow from investing activities -94 -105 -235 -423
Cash flow from financing activities -161 -638 -198 -684
Total cash flow discontinued operations -493 -1,347 -158 -1,733

DEFINITIONS OF ALTERNATIVE PERFORMANCE MEASURES

Sandvik presents below definitions of certain financial measures that are not defined in the interim report in accordance with IFRS. Sandvik believes that these measures have an important purpose of providing useful supplemental information to investors and the company's management when they allow evaluation of trends and the company's performance. As not all companies calculate the financial measures in the same way, these are not always comparable to measures used by other companies. These financial measures should not be seen as a substitute for measures defined under IFRS.

ADJUSTED EBITA

Earnings before interest and tax adjusted for items affecting comparability, excluding amortizations and other accounting effects arising from business combinations, also referred to as adjusted operating profit.

ADJUSTED EBITA MARGIN

Earnings before interest and tax adjusted for items affecting comparability, excluding amortizations and other accounting effects arising from business combinations in relation to sales.

ADJUSTED EBITA EXCLUDING METAL PRICE EFFECTS

EBITA adjusted for items affecting comparability and metal price effects. Metal price effects are one of the non-operational key figures that Sandvik provides quarterly guidance for, as the metal price effects are volatile and difficult for the investors to predict.

ADJUSTED EPS

Profit/loss for the period adjusted for items affecting comparability attributable to equity holders of the parent company divided by the average number of shares outstanding during the year.

ADJUSTED EPS, DILUTED

Profit/loss for the period adjusted for items affecting comparability attributable to equity holders of the parent company divided by the average number of shares outstanding during the year including shares that will be allotted in the long-term incentive programs.

ADJUSTED EPS, DILUTED EXCLUDING SURPLUS VALUES

Profit for the period adjusted for items affecting comparability excluding amortizations and other accounting effects, net of tax, arising from business combinations attributable to equity holders of the parent company divided by the average number of shares outstanding during the year including shares that will be allotted in the long-term incentive programs.

ADJUSTED PROFIT BEFORE TAX

Profit before tax adjusted from items affecting comparability.

CAPITAL EMPLOYED

Capital employed is defined as total net working capital plus tangible and intangible assets, including those classified as asset held for sale, other current assets (incl. cash and cash equivalents) less other current liabilities.

EBITDA

Operating profit (EBIT) less depreciation, amortization and impairments.

FINANCIAL NET DEBT /EBITDA

Interest-bearing current and non-current liabilities, excluding net pension liabilities and leases, less cash and cash equivalents divided by rolling 12 months EBITDA.

FREE OPERATING CASH FLOW

Earnings before interest, taxes and depreciation adjusted for non-cash items and adjusted for cash items related to acquisitions not considered operational plus the change in net working capital minus investments and disposals of rental equipment and tangible and intangible assets.

ITEMS AFFECTING COMPARABILITY (IAC)

Sandvik reports EBITA, EBIT, profit before tax and earnings per share adjusted for items affecting comparability. IAC includes capital gains and losses from divestments and larger restructuring initiatives, impairments, capital gains and losses from divestments of financial assets, M&A related costs as well as other material items having a significant impact on the comparability.

NET DEBT

Interest-bearing current and non-current liabilities, including net pension liabilities and leases, less cash and cash equivalents.

NET WORKING CAPITAL (NWC)

Total of inventories, trade receivables, account payables and other current non-interest-bearing receivables and liabilities, including those classified as assets and liabilities held for sale/distribution, but excluding tax assets and tax liabilities and provisions.

ORDER INTAKE

Order intake for a period refers to the value of all orders received for immediate delivery and those orders for future delivery for which delivery dates and quantities have been confirmed. General sales agreements are included only when they have been finally agreed upon and confirmed. Service contracts are included in the order intake with the full binding contract amount upon signing.

ORGANIC GROWTH

Change in order intake and revenues after adjustments for exchange rate effects and structural changes such as divestments and acquisitions. Sandvik generates the majority of its revenues in currencies other than in the reporting currency (i.e. SEK, Swedish Krona). Organic growth is used to analyze the underlying sales performance in the Group.

RETURN ON CAPITAL EMPLOYED (ROCE)

Earnings before interest and taxes plus financial income, as a percentage of a four quarter average capital employed.

https://www.home.sandvik/en/investors/definitions/

DISCLAIMER STATEMENT

Some statements herein are forward-looking and the actual outcome could be materially different. In addition to the factors explicitly commented upon, the actual outcome could be materially affected by other factors, for example the effect of economic conditions, exchange-rate and interest-rate movements, political risks, impact of competing products and their pricing, product development, commercialization and technological difficulties, supply disturbances, and major customer credit losses.

ANNUAL GENERAL MEETING

The Board of Directors has decided that the 2023 Annual General Meeting will be held in Sandviken, Sweden on April 27, 2023. The notice to convene the Annual General Meeting will be made in the prescribed manner.

Stockholm October 17, 2022 Sandvik Aktiebolag (publ)

Stefan Widing President & CEO

AUDITORS' REPORT

Introduction

We have reviewed the condensed interim financial information (interim report) of Sandvik AB as of 30 September 2022 and the nine-month period then ended. The board of directors and the CEO are responsible for the preparation and presentation of the interim financial information in accordance with IAS 34 and the Swedish Annual Accounts Act. Our responsibility is to express a conclusion on this interim report based on our review.

Scope of Review

We conducted our review in accordance with the International Standard on Review Engagements ISRE 2410, Review of Interim Report Performed by the Independent Auditor of the Entity. A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing, ISA, and other generally accepted auditing standards in Sweden. The procedures performed in a review do not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

This information is information that Sandvik AB is obliged to make public pursuant to the EU Market Abuse Regulation. The information was submitted for publication, through the agency of the contact person set out below, at 11:30 AM CET on October 17, 2022.

Additional information may be obtained from Sandvik Investor Relations on +46 70 782 63 74 (Louise Tjeder).

A webcast and telephone conference will be held on October 17, 2022 at 13:00 PM CET.

Information is available at home.sandvik/ir

Sandvik AB, Corp Reg. No: 556000-3468 Box 510 SE-101 30 Stockholm +46 8 456 11 00

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the interim report is not prepared, in all material respects, in accordance with IAS 34 and the Swedish Annual Accounts Act, regarding the Group, and with the Swedish Annual Accounts Act, regarding the Parent Company.

Stockholm October 17, 2022 PricewaterhouseCoopers AB

Peter Nyllinge Authorized Public Accountant Auditor-in-charge Anna Rosendal Authorized Public Accountant

CALENDAR

January 20, 2023 Report fourth quarter, 2022
April, 21,2023 Report first quarter, 2023
April, 27, 2023 Annual General Meeting
July 19, 2023 Report second quarter, 2023
October 19, 2023 Report, third quarter, 2023

https://www.home.sandvik/en/investors/calendar/

Talk to a Data Expert

Have a question? We'll get back to you promptly.