AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Sandvik

Earnings Release Jan 20, 2023

2960_10-q_2023-01-20_43dd5413-d9ca-41d4-a1f1-f76ab3a282a6.pdf

Earnings Release

Open in Viewer

Opens in native device viewer

INTERIM REPORT FOURTH QUARTER AND FULL YEAR 2022

REVENUE GROWTH OF 11% AND RECORD PROFIT QUARTER

  • Total order intake amounted to SEK 30,751 million (26,772), corresponding to total growth of 15%, and 3% at fixed exchange rates, of which organic -2%1)
  • Total revenues amounted to SEK 31,094 million (25,311), a total growth of 23%. At fixed exchange rates, growth was 11%, of which organic 5% 1)
  • Adjusted EBITA grew by 27% and amounted to SEK 6,413 million (5,043), corresponding to a margin of 20.6% (19.9) 1). Items affecting comparability on EBITA amounted to SEK -0.7 billion mainly related to the restructuring program announced earlier in the year
  • Profit for the period amounted to SEK 3,435 million (3,436) and earnings per share, diluted were SEK 2.73 (2.73). Adjusted earnings per share, diluted were SEK 3.22 (2.75)1)
  • Free operating cash flow amounted to SEK 6,226 million (4,474)1)

FINANCIAL OVERVIEW CONTINUING OPERATIONS

• The Board of Directors proposes a cash dividend of SEK 5.00 per share (4.75)

Revenue growth at fixed exchange rates 11%

20.6% Adj. EBITA margin

1.32 Financial net debt/EBITDA Group total

MSEK Q4 2021 1) Q4 2022 CHANGE % Q1-Q4 20211) Q1-Q4 2022 CHANGE %
Order intake 26,772 30,751 15 93,665 119,196 27
Revenues 25,311 31,094 23 85,700 112,332 31
Adjusted EBITA 2) 5,043 6,413 27 17,816 22,486 26
Adjusted EBITA margin 19.9 20.6 20.8 20.0
Adjusted EBIT 3) 4,798 5,977 25 17,003 21,020 24
Adjusted EBIT margin 19.0 19.2 19.8 18.7
Adjusted profit before tax 2, 3, 4) 4,775 5,587 17 17,090 20,166 18
Profit for the period 3,436 3,435 0 13,087 12,854 -2
Adjusted profit for the period 2, 3, 4) 3,464 4,041 17 12,913 15,035 16
Earnings per share, diluted, SEK 2.73 2.73 0 10.40 10.24 -2
Adjusted earnings per share, diluted, SEK 2, 3, 4) 2.75 3.22 17 10.26 11.98 17
Free operating cash flow 4,474 6,226 39 14,007 12,103 -14

1) Comparative figures have been updated for comparability as Sandvik from January 1 to August 30 2022 report Alleima as discontinued operation, for more information see page 26. 2) Adjusted for items affecting comparability (IAC) on EBITA of SEK -730 million in Q4 2022 (-27) and SEK -2,341 million YTD 2022 (272). 3) IAC on EBIT of SEK -818 million in Q4 2022 (-27) and SEK -2,429 million YTD 2022 (272). 4) Adjusted for IAC regarding tax of SEK 212 million in Q4 2022 (-2) and SEK 247 million YTD 2022 (-98). For full details on IAC, see page 22-23.

Comments and numbers in the report relate to continuing operations, unless otherwise stated. In accordance with IFRS, the income statement and cash flow have been updated for comparative periods whilst the balance sheet is unchanged. Key figures including both income statement and balance sheet numbers have not been updated in the comparative period unless otherwise stated. Tables and calculations in the report do not always agree exactly with the totals due to rounding. Alternative performance measures and definitions used in this report are explained on page 27. For more information see home.sandvik. N/M = not meaningful

Q4 SANDVIK INTERIM REPORT 2022

CEO'S COMMENT

q

I feel proud of our execution in 2022. It was a year marked with many challenges and significant achievements. In an environment with geopolitical tensions and macroeconomic disturbances, we have delivered strong growth, managed pricing and supply chain disruptions in a good way, introduced many new innovations, and continued the transformation of Sandvik. Revenues grew by 21% at fixed exchange rates, and orders at a similar pace. We achieved an all-time high profit for the year and a margin within our new target range of 20-22%. Our shift to growth strategy aims to leverage on our current strengths while re-shaping the company to be well positioned for continuous profitable growth. This year's performance is further evidence that we are doing the right things.

We closed the year on a strong note. Orders, at fixed exchange rates, grew by 3% in the quarter on tough comparables and revenues grew by 11%. The adjusted EBITA margin was at a healthy 20.6%. The margin has improved throughout the year, with pricing gradually coming through to mitigate cost inflation. In the quarter, we fully compensated for inflation through price.

The demand within Sandvik Mining and Rock Solutions was very strong throughout the year, and that continued in the fourth quarter. Organic growth, excluding Russia, was 2% for orders and 12% for revenues. Two major orders were received in the quarter, totaling SEK 860 million (1,400). The interest in our battery electric vehicle (BEV) solutions has been accelerating, and the pipeline is strong going into 2023. We are also pleased to have been chosen as the sole provider to connect the entire underground fleet of one of the major global mining companies with Sandvik's Remote Monitoring Service. This deepens our relationships further and is another validation of that Sandvik's solutions and services are the customers first choice in their automation journey. In November, we announced the acquisition of Polymathian, an Australia-based provider of advanced mine optimization software and services. This software, combined with Deswik's mine planning software, will broaden our offering to enhance productivity in our mining customers' value chain.

Sandvik Rock Processing Solutions experienced continued good demand in the quarter, particularly from mining customers. Organic order intake, excluding Russia, decreased by -3% and revenues grew by 8%, driven by the aftermarket. One highlight in the quarter was of course the closing of the SP Mining acquisition. With SP Mining's screening solutions, we are enhancing our solutions offering, adding further growth potential as well as strengthening the aftermarket business.

The order intake within Sandvik Manufacturing and Machining Solutions was on a stable level. While the daily order intake development continued to be stable or positive in most regions, weaker development was noted in Asia where China was impacted by the volatile covid situation. Organic order intake, excluding Russia, grew by 2%, and revenues by 5% driven primarily by automotive and energy. The daily order intake in the beginning of January was stable compared to the fourth quarter.

At the start of 2022, with the worst covid situation behind us, we were expecting a relatively uneventful year. That turned out not to be the case, and we once again had to prove the quality of Sandvik. Despite geopolitical unrest, inflationary pressure, bottlenecks, lock-downs, and other supply chain issues, we have delivered double-digit growth at a 20% profitability level. Our shift to growth strategy execution has been solid. We have gained market share in important areas, and we have introduced ground-breaking innovations. This would not have been possible without our employees who live by our values – a passion to win, innovation, fair play and always with the customer in focus. I therefore want to conclude by extending my warm thanks to all Sandvik employees for their hard work in 2022 in bringing Sandvik forward.

Stefan Widing President and CEO

ORDER INTAKE AND REVENUES

Q4, % ORDER INTAKE REVENUES
Organic -2 5
Structure 5 5
Organic & structure 3 11
Currency 12 12
Total 15 23

Change compared to same quarter last year. The table is multiplicative.

Continued solid development in order intake and revenues. Total order intake growth of 15%, at fixed exchange rates 3%, of which organic -2%. Total revenues grew by 23% and at fixed exchange rates, by 11%, of which organic 5%. The year on year growth was impacted by Sandvik's exit from Russia. Excluding Russia, organic order intake and revenue growth was 2% and 9%, respectively.

Positive momentum in mining continued in the fourth quarter. A slight softening in equipment orders, on already strong levels, was well off-set by demand in the aftermarket business. Strong interest in Sandvik's battery electric vehicle (BEV) and automation solutions have been noted all year. Sandvik Mining and Rock Solutions (SMR) noted strongest growth in Asia, followed by North America. Demand within infrastructure has somewhat weakened, especially in Europe where the impact from higher interest rates and energy prices have had an impact on the investments. A weaker demand from infrastructure customers in China has also been noted, partly as a consequence of the covid situation. Sandvik Rock Processing Solutions (SRP) reported the highest order growth in Africa, Middle East followed by Europe. SMR and SRP managed to reach record revenues and strong growth on a year on year comparison, despite logistics issues, component shortages, and covid lock-downs in China.

Demand within Sandvik Manufacturing and Machining Solutions showed a varied picture with positive development in North America and Europe, while China continued to weaken. Highest demand was noted in the automotive segment with double-digit growth in daily order intake in both North America and Europe. The development within general engineering was stable, lower volumes was off-set by pricing coming through. Energy showed a strong year on year development in all regions except North America and aerospace was down in all regions but Europe, on tough comparables.

Good broad-based demand for the Group contributed to all major regions recording positive growth for the full year compared to the year-earlier period. For the fourth quarter, Asia noted the strongest growth, followed by North America and Europe.

Changed exchange rates had a positive impact of 12% on both orders and revenues.

ORDER INTAKE AND REVENUES*

REVENUE GROWTH*

* Best estimate as effects of the separation of SMT/Alleima are not fully reconciled.

Q4
UNDERLYING MARKET DEVELOPMENT
Continuing operations
MINING
48%
of 2022 revenues
GENERAL
ENGINEERING
22%
AUTOMOTIVE
7%
ENERGY
2%
INFRA
STRUCTURE
11%
AERO
3%
% of 2022
Group revenue
Order intake Y/Y
(excl. large orders)*
Europe 27% +3% (2%)
North America 25% +5% (-2%)
Asia 19% +10% (+12%)
Africa/Middle East 12% -2% (+24%)
Australia 12% -1% (-1%)
South America 7% -22% (0%)

* Excluding Russia

FOR ADDITIONAL INFORMATION, PLEASE CALL SANDVIK INVESTOR RELATIONS +46 8 456 11 00 OR VISIT HOME.SANDVIK 3

EARNINGS

Adjusted gross profit amounted to SEK 12,704 million (10,428), corresponding to a margin of 40.9% (41.2). Sales and administration costs increased by 23% to SEK 6,910 million (5,627) while the ratio to revenues was stable at 22.2% (22.2). Adjusted EBITA reached a record-high level of SEK 6,413 million (5,043), with a margin of 20.6% (19.9). Higher volumes, and currency tailwinds contributed positively to the margin. Cost inflation was mitigated by price in absolute terms and was net neutral to the margin. The impact from transaction and translation exchange rates was positive SEK 1,096 million year on year, corresponding to a positive margin impact of 160 basis points. Structure had no impact on the margin. Items affecting comparability amounted to net of SEK -730 million, majority related to the restructuring program announced earlier in the year. The total charge from the structural measures is expected to be approximately SEK 1.7 billion with savings of approximately SEK 600 million with full run-rate expected in 2025.

The interest net increased to SEK -416 million (-88) due to increased borrowing volumes compared to the year earlier period. Net financial items amounted to SEK -390 million (-23), explained mainly by the higher interest net.

The tax rate, excluding items affecting comparability, for continuing operations was 27.7% (27.4). The reported tax rate for continuing operations was 28.0% (27.7). The higher tax rate in both current and comparative period relates to adjustments of non-recurring transactions for the specific quarter. The normalized tax rate was 25.4% (24.0), slightly higher due to periodization within the year.

Profit for the period amounted to SEK 3,435 million (3,436), corresponding to earnings per share, diluted, of SEK 2.73 (2.73) and adjusted earnings per share, diluted of SEK 3.22 (2.75). Adjusted earnings per share, diluted, excluding surplus values, amounted to SEK 3.50 (2.91).

ADJUSTED EBITA (%)*

ADJUSTED EARNINGS PER SHARE, DILUTED

* Best estimate as effects of the separation of SMT/Alleima are not fully reconciled.

BALANCE SHEET AND CASH FLOW

To facilitate underlying capital employed and free operating cash flow analysis, the comparative period has been adjusted to exclude Alleima for the following KPIs: Capital employed, return on capital employed, net working capital and free operating cash flow, also applicable to the full time period in the graphs. For further details on development without adjusting for Alleima in comparative period, see page 24-25.

Capital employed increased year on year to SEK 137.2 billion (106.2), mainly due to acquisitions, inventory build-up, and exchange rate impact. Capital employed decreased sequentially from 139.0 billion. Return on capital employed decreased year on year to 16.0% (20.4) and was stable sequentially (16.0).

Net working capital increased year on year to SEK 33.3 billion (22.2) mainly due to higher inventories and exchange rate impact. Sequentially (34.1), net working capital was underlying stable, with the decrease explained by currency. Net working capital in relation to revenues of 27.1% (21.4) increased year on year and decreased sequentially (27.9).

Investments in tangible and intangible assets increased to SEK 1.5 billion (1.1), compared with the preceding year and the third quarter (1.0). The investments corresponded to 174% of scheduled depreciations.

The financial net debt of SEK 36.5 billion (16.8) increased year on year and slightly sequentially (35.6). Short-term financing decreased sequentially by SEK 3.1 billion explained by reduction in commercial papers. Cash and cash equivalents decreased sequentially mainly due to the payment of acquisitions in the quarter. The financial net debt/EBITDA ratio was 1.32 (0.68), and in line with the third quarter (1.30).

The net pension liability decreased year on year to SEK 2.4 billion (6.1) due to higher discount rates and increased slightly sequentially (1.7). Total net debt increased to SEK 44.0 billion (26.9) and sequentially (41.9).

Free operating cash flow increased year on year to SEK 6.2 billion (4.5), due to higher earnings and improved net working capital, and improved sequentially (3.6).

FREE OPERATING CASH FLOW, MSEK* Q4 2021 Q4 2022
EBITDA, adj.1) 5,867 6,603
Non cash items2) -189 893
Net working capital change -333 376
Capex 3) -871 -1,647
FREE OPERATING CASH FLOW 4) 4,474 6,226

1) Adjusted for cash items related to certain acquisitions costs 2) Mainly related to unrealized effects in EBITDA arising from revaluation of accounts receivables and accounts payables. 3) Including investments and disposals of rental equipment of SEK -182 million (-79) and tangible and intangible assets of SEK -1,465 million (-791). 4) Free operating cash flow before acquisitions and disposals of companies, financial items and paid taxes.

NET WORKING CAPITAL*

NET DEBT/EBITDA

FREE OPERATING CASH FLOW*

* Best estimate as effects of the separation of SMT/Alleima are not fully reconciled.

SANDVIK MINING AND ROCK SOLUTIONS

STABLE DEMAND AT HIGH LEVEL

ACCELERATED INTEREST IN SAND-VIK'S BATTERY ELECTRIC SOLUTIONS

ACQUISITION OF POLYMATHIAN

Order intake and revenues

Key items impacting order intake and revenues year on year:

  • Strong finish to the year, with solid order levels and all-time high revenues
  • Total order intake growth was 12%, and -1% at fixed exchange rates, of which -2% was organic. Excluding Russia, organic order intake growth was 2%
  • Two major orders booked in the quarter totaling SEK 860 million (1,400). Excluding major orders, organic order intake grew by 2% year on year
  • Organic order intake for equipment declined by -10% (-5% excl. major orders) and aftermarket order intake increased organically by 3%. Excluding Russia, equipment decreased by -7% and aftermarket increased by 7%
  • Solid broad-based order intake development with strongest growth in Asia (excl. Russia) of 41%, followed by North America with 4% growth. Africa, Middle East declined by -3%, and excluding major orders, grew by 24%
  • The aftermarket business accounted for 65% (63) of revenues while the equipment business accounted for 35% (37)

Adjusted EBITA:

  • The adjusted EBITA margin was 22.0% (21.4)
  • Cost inflation was offset by pricing on absolute levels, but still slightly dilutive to the margin, although with good progress sequentially
  • The share of air freight decreased sequentially
  • Exchange rates had a positive impact of SEK 608 million year on year
GROWTH
Q4, % ORDER
INTAKE
REVENUES
Organic -2 7
Structure 2 2
Organic & structure -1 10
Currency 13 12
TOTAL 12 23
Change compared to same quarter last year. The
table is multiplicative.

Shift to growth

The acquisition of Polymathian, a provider of advanced mine optimization software and services was announced. Polymathian's solutions for automated decision-making and process optimization complements the offering of Deswik, the leading mine planning software company which Sandvik acquired in April, 2022. Interest in Sandvik's battery electric vehicles (BEVs) has been accelerating. Bigger sized BEV orders are becoming more prevalent, and repeated orders from customers with trial periods behind them are a testament of the equipment's strong performance in combination with the safety and sustainability gains.

ORDER INTAKE, REVENUES AND BOOK-TO-BILL

ADJUSTED EBITA

Adj. EBITA margin, rolling 12 months

FINANCIAL OVERVIEW, MSEK Q4 2021 Q4 2022 CHANGE % Q1-Q4 2021 Q1-Q4 2022 CHANGE %
Order intake 14,470 16,234 12 47,460 62,895 33
Revenues 13,186 16,156 23 41,409 56,843 37
Adjusted EBITA1) 2,825 3,557 26 8,753 11,643 33
Adjusted EBITA margin 21.4 22.0 21.1 20.5
Return on capital employed 2) 31.5 27.2 31.2 22.6
Number of employees 3) 15,574 16,206 4 15,574 16,206 4

1) EBITA adjusted for items affecting comparability of SEK -4 million in Q4 2022 (-49) and for full year 2022 the impact was SEK -1,264 million (-101). For more information see page 22- 23. 2) Quarter is quarterly annualized and the year to date numbers are based on a four quarter average. 3) Full-time equivalent.

SANDVIK ROCK PROCESSING SOLUTIONS

MARKET

RECORD REVENUE QUARTER

ACQUISITION OF SP MINING

Q4, % ORDER
INTAKE
REVENUES
Organic -6 5
Structure 25 22
Organic & structure 18 28
Currency 12 12
TOTAL 30 40
Change compared to same quarter last year. The
table is multiplicative.

Order intake and revenues

Key items impacting order intake and revenues year on year:

  • Order intake growth driven by aftermarket and acquisitions with record quarter for revenues
  • Total order growth was 30%, and at fixed exchange rates 18%, of which organic growth was -6%. Excluding Russia organic growth was -3%
  • Excluding a major order of SEK 57 million (65), organic growth was -5%
  • Organic order intake for equipment decreased by -13% and aftermarket growth was flat. Excluding Russia, organic order intake for equipment declined by -12%, and aftermarket order intake increased by 5% year on year
  • Positive order growth in Africa, Middle East of 22% and in Europe 4% (excluding Russia) despite softening infrastructure demand in Europe. Asia (excl. Russia) declined by -9%, and excluding the major order, was up 11%
  • The aftermarket business accounted for 53% (48) of revenues while the equipment business accounted for 47% (52)

Adjusted EBITA:

  • The adjusted EBITA amounted to SEK 476 million (340), corresponding to a margin of 16.0% (16.0)
  • The margin was negatively impacted by cost inflation and lower volumes
  • Acquisitions had 40 basis points dilutive effect on the margin
  • Exchange rates had a positive impact of SEK 123 million year on year

Shift to growth

On November 1, the previously announced acquisition of SP Mining was completed. During the quarter SP Mining delivered three of the largest multi-slope, double deck screens ever built. The screens were designed on customer request to solve specific bottlenecks in their mining site. These unique screens will increase production with a capacity of 8,000 tonnes per hour.

ORDER INTAKE, REVENUES AND BOOK-TO-BILL

FINANCIAL OVERVIEW, MSEK Q4 2021 Q4 2022 CHANGE % Q1-Q4 2021 Q1-Q4 2022 CHANGE %
Order intake 1,937 2,523 30 8,524 9,874 16
Revenues 2,129 2,985 40 7,610 9,587 26
Adjusted EBITA1) 340 476 40 1,265 1,530 21
Adjusted EBITA margin 16.0 16.0 16.6 16.0
Return on capital employed 2) 29.9 7.8 28.7 16.7
Number of employees 3) 2,091 2,919 40 2,091 2,919 40

1) EBITA adjusted for items affecting comparability of SEK -141 million in Q4 2022 (-2) and for full year 2022 SEK -201 million (-10). For more information see page 22-23. 2) Quarter is quarterly annualized and the year to date numbers are based on a four quarter average. 3) Full-time equivalent.

Q4 SANDVIK INTERIM REPORT 2022

SANDVIK MANUFACTURING AND MACHINING SOLUTIONS

GROWTH STABLE ORDER INTAKE LEVELS

STRONG DEMAND IN AUTOMOTIVE IN NORTH AMERICA AND EUROPE

LEVERAGE NORMALIZED FOR CUT-TING TOOL DIVISIONS

Order intake and revenues

Key items impacting order intake and revenues year on year:

  • Stable order intake, with solid order levels in North America and Europe while Asia continued to be weak
  • Strong demand in automotive in North America as well as Europe - where also energy demand was strong
  • Total order intake grew by 16%, and at fixed exchange rates, by 5% of which organic was -1%
  • Excluding Russia, organic order intake growth was 2%
  • Positive order intake development in all regions except Asia. North America grew by 10%, Europe by 4% (excluding Russia), and Asia was down by -11% year on year
  • The number of working days had -1.4% impact on orders and revenues
  • Daily order intake in the first two weeks of January was stable compared to the fourth quarter

Adjusted EBITA:

  • Adjusted EBITA margin was 22.2% (21.7), with leverage at normalized levels for cutting tool divisions due to solid pricing execution and cost control
  • Acquisitions had 40 basis points dilutive effect on the margin
  • Changed exchange rates had a positive impact of SEK 343 million year on year

Q4, % ORDER
INTAKE
REVENUES
Organic -1 2
Structure 6 7
Organic & structure 5 9
Currency 11 11
TOTAL 16 20
Change compared to same quarter last year. The
table is multiplicative.

Shift to growth

After the quarter Cambrio launched new 2023 CAD/CAM software versions for all brands which contributes to ~50% cycle time reduction, and significant tool life increase. The SigmaNEST V23 continues to close the loop in manufacturing connectivity for optimization of part processing and workflows. GibbsCAM 2023 features significant turning enhancements including effective implementation of Sandvik Coromant's PrimeTurning™. Cimatron V16 delivers process optimization, usability and new technology to allow toolmakers to manufacture higher quality tools faster, easier and more efficiently.

ORDER INTAKE, REVENUES AND BOOK-TO-BILL

FINANCIAL OVERVIEW, MSEK Q4 2021 Q4 2022 CHANGE % Q1-Q4 2021 Q1-Q4 2022 CHANGE %
Order intake 10,365 11,993 16 37,680 46,428 23
Revenues 9,996 11,954 20 36,681 45,901 25
Adjusted EBITA1) 2,166 2,657 23 8,473 10,023 18
Adjusted EBITA margin 21.7 22.2 23.1 21.8
Return on capital employed 2) 18.3 11.3 21.6 13.8
Number of employees 3) 20,435 20,802 2 20,435 20,802 2

1) EBITA adjusted for items affecting comparability of SEK -583 million in Q4 2022 (82) and SEK -935 million for full year 2022 (-36). For more information see page 22-23. 2) Quarter is quarterly annualized and the year to date numbers are based on a four quarter average. 3) Full-time equivalent.

SHIFTING TO A MORE SUSTAINABLE BUSINESS

STABLE DEVELOPMENT IN INJURY RATES

DECREASE OF GHG EMISSIONS

SCIENCE BASED TARGET INITIATIVE APPLICATION SUBMITTED

During the fourth quarter injury rates was on a stable level, with the slight uptick year on year explained by recent acquisitions. As the acquired companies gradually transition to Sandvik EHS with more advanced safety systems and better risk assesment tools, higher level of safety maturity will follow. Each business area has targeted programs to improve the safety performance and the Sandvik Group EHS Council ensures best practices are shared within the group.

Fourth quarter 2022

  • TRIFR was 3.1 (3.0) compared to the same period last year
  • LTIFR was 1.3 (1.2) compared to the same period last year
  • Greenhouse gas emissions (GHG) were 34 ktonne (38) in the quarter, a decrease with -10% year on year. Increased use of renewable energy and the use of biogas and hydrotreated vegetable oil (HVO) as substitutes for fossil fuels contributed to the positive development
  • The share of circular waste remained stable and amounted to 71% (72)
  • Share of female managers was on par with the same period last year, and at the end of the quarter the ratio was 19.6% (19.6)

Case of the quarter

Sandvik submitted its application to the Science Based Targets initiative with the commitment to reach net zero emissions by 2050 at the latest. The application details the greenhouse gas scope 1, 2 and 3 inventory made for 2019 and the targets proposed are aligned with the net zero criteria from Science Based Targets initiative. The ambition is to reach net zero emission for scope 1 and 2 by 2040 at the latest and by 2050 across the value chain, including scope 3 emissions. The application also includes the main actions Sandvik will take to achieve net zero emissions, for example the increased use of fossil free energy. The reduction will be measured against 2019 as a baseline year, which is more ambitious than the previous target that was measured against average 2016-2018.

ZERO HARM

WASTE*

DIVERSITY

SUSTAINABILITY OVERVIEW Q4 2021 1) Q4 2022 CHANGE % Q1-Q4 2021 1) Q1-Q4 2022 CHANGE %
Circularity Total waste, thousand tonnes* 14 16 9.1 47 61 29
Circularity Waste circularity, % of total 72 71 -1 73 74 2
Climate Total CO2, thousand tonnes* 38 34 -10 137 142 4
People Total recordable injury frequency rate, R12M
frequency / million working hours
3.0 3.1 4.6 3.0 3.1 4.6
People Lost time injury frequency rate, R12M
frequency / million working hours
1.2 1.3 7.6 1.2 1.3 7.6
People Share of female managers, % 19.6 19.6 0 19.2 19.6 2

1) Comparative figures excluding Alleima * Excluding tailings, digestion sludge and slag to disposal For definitions see home.sandvik

FOR ADDITIONAL INFORMATION, PLEASE CALL SANDVIK INVESTOR RELATIONS +46 8 456 11 00 OR VISIT HOME.SANDVIK 9

Q4 SANDVIK INTERIM REPORT 2022

PARENT COMPANY

For full year 2022 the parent company's invoiced sales amounted to SEK 13,139 million (12,244) and the operating result was SEK 4,906 million (4,328). Result from shares in Group companies of SEK 11,166 million (2,205) for the year consists mainly of dividends and contributions. Interest-bearing liabilities, less cash and cash equivalents and interest-bearing assets,

amounted to SEK 16,147 million (21,688). Investments in property, plant and machinery amounted to SEK 320 million (1,070).

FULL YEAR 2022

CONTINUING OPERATIONS

The underlying demand for Sandvik's products and solutions has been solid throughout 2022. Continued high investments by mining customers has resulted in record order levels and consequently strong order backlogs. Softening demand within infrastructure in particular in Europe was noted post the Russian invasion of Ukraine, as a consequence of increasing interest rates and energy prices. Demand within Sandvik Manufacturing and Machining solutions has been positive in most regions and segments except for China due to covid lock-downs and restrictions. The geo-political and macro-economic situation has led to turbulences with logistics and component shortages, as well as rising cost inflation. The supply chain situation eased somewhat in the second half of the year. Sandvik has during the year taken various measures to manage these challenges such as dual sourcing and increased share of air freight to improve delivery times to customers as well as price management, tighter cost control and restructuring measures.

Total growth in order intake for continuing operations was 27% and, at fixed exchange rates, 17%, of which organic growth was 6%. Total revenues increased by 31%, and at fixed exchange rates, by 21%, of which organic was 8%.

At the end of February, Sandvik paused the business in Russia, followed by the decision in the second quarter to wind down completely, and consequently, the year on year financial performance has been impacted. Excluding Russia organic order intake and revenues grew by 9% and 12%, respectively. Adjusted EBITA increased by 26% year on year to SEK 22,486 million (17,816) and the adjusted EBITA margin was 20.0%

(20.8). The reported EBITA increased by 11% to SEK 20,145 million (18,088) resulting in a margin of 17.9% (21.1). Net financial items amounted to SEK -854 million (-457) and profit after net financial items was SEK 17,738 million (16,818). The tax rate, excluding items affecting comparability, for continuing operations was 25.4% (22.0). The reported tax rate for continuing operations was 27.5% (22.2). Normalized tax was 24.1% (23.6), in line with yearly guidance.

Profit for the period amounted to SEK 12,854 million (13,087).

Earnings per share, diluted amounted to SEK 10.24 (10.40).

For the Group total, financial net debt increased year-on-year to SEK 36.5 billion (16.8) resulting in a financial net debt to EBITDA ratio of 1.32 (0.68).

During the year eight acquisitions were announced. The mining business of Schenck Process Group (SP Mining), Peterson Tool Company Inc., Preziss, Akkurate, Frezite, Balax, Sphinx Tools and Polymathian Industrial Mathematics.

Out of the eight announced aquisitions, Akkurate, Preziss, Peterson Tool Company Inc., Balax, Sphinx Tools, Frezite and SP Mining were completed.

ACQUISITIONS AND DIVESTMENTS

ACQUISITIONS DURING THE LAST 12 MONTHS

BUSINESS AREA COMPANY/UNIT ACQUISITION DATE REVENUES NO. OF EMPLOYEES
2022
Sandvik Mining and Rock Solutions Deswik April 1, 2022 79 MAUD 12M Q420-Q321 300
Sandvik Mining and Rock Solutions Akkurate June 17, 2022 0.3 MEUR in 2021 12
Sandvik Manufacturing and Machining Solutions Preziss July 1, 2022 10 MEUR in 2021 75
Sandvik Manufacturing and Machining Solutions Peterson Tool Company1) July 14, 2022 9 MUSD in 2021 73
Sandvik Manufacturing and Machining Solutions Balax1) August 1, 2022 10 MUSD in 2021 66
Sandvik Manufacturing and Machining Solutions Sphinx August 8, 2022 292 MSEK in 2021 115
Sandvik Manufacturing and Machining Solutions Frezite September 1, 2022 450 MSEK in 2021 450
Sandvik Rock Processing Solutions SP Mining October 31, 2022 1,967 MSEK in 2022 630

1) Asset deal.

The acquisitions were made through the purchase of 100% of shares and voting rights except for Peterson Tool Company and Balax where net assets were acquired. Sandvik received control over the operations upon the date of closing. No equity instruments have been issued in connection with the acquisitions.

FAIR VALUE RECOGNIZED IN THE GROUP 20221)
MSEK Deswik SP Mining
Intangible assets 42
Property, plant and equipment 14 129
Other non-current assets 84 160
Inventories 4 273
Receivables 126 884
Other current assets 270
Cash and cash equivalents 191 184
Interest bearing loans and borrowings -59 -191
Other liabilities and provisions -445 -1,196
Deferred tax assets/liabilities, net -216 -645
Net identifiable assets and liabilities - 260 - 133
Goodwill and surplus values 6,447 6,965
Purchase consideration -6,187 -6,832
Cash and cash equivalents in the acquired business 191 184
Net cash outflow -5,996 -6,648

1) The purchase price allocations are preliminary.

In April, Sandvik Mining and Rock Solutions acquired the Australian-based Deswik, the leading and fastest growing major provider of mine planning software. Deswik will be part of a newly formed division Digital Mining Technologies. By acquiring Deswik, Sandvik gains a top-tier supplier of integrated software platforms that support digitalization throughout mine planning stages, with more than 10,000 current licenses. Deswik will fill a value chain gap in Sandvik Mining and Rock Solutions' offering, increasing upstream mining coverage and enabling opportunities for endto-end optimization solutions, including, for example, incorporating electrification at the mine planning stage. Its core software suite includes computer-aided 3D mine design, scheduling, operations planning, mining data management and geological mapping. Deswik also offers a range of consultancy services,

MSEK Purchase price on cash
and debt free basis
Preliminary goodwill
and other surplus values
Acquisitions 2022 15,477 15,248

including mine planning, scoping, software implementation and training support.

Deswik, established in 2008 and with the headquarter in Brisbane, has approximately 300 employees and operates 14 offices in 10 countries. The company has demonstrated strong and profitable growth over the past decade in the large and growing mining software market. Goodwill of SEK 4,702 million and other surplus values of SEK 1,745 million was recorded on the purchase. Impact on earnings per share (excluding non-cash amortization effects from business combinations) will be positive. Goodwill is not deductible for tax purposes.

October 31st, Sandvik acquired the mining related business of Schenck Process Group (SP Mining). SP Mining is one of the market leaders in screening, feeding, screening media and train loading solutions in the industry. The company will be reported in Stationary Crushing and Screening, a division in Sandvik Rock Processing Solutions (SRP). SP Mining is a global provider of high-capacity screening solutions, highly complementary to Sandvik's offering, and with a strong aftermarket business which includes application support, screen refurbishment, product engineering design and manufacturing and digital support services. They have approximately 630 employees and have its main R&D and production sites located in Australia, with additional production units in South Africa, Brazil and China.

During 2022, SP Mining contributed with revenues amounting to SEK 373 million and with an EBITA margin accretive to Sandvik Rock Processing Solutions' margin. Strong synergies are expected to drive revenue growth of mid- to high-single digits above market growth. EV/EBITDA multiple including expected five year run-rate synergies is approximately 10x. Goodwill of SEK 4,475 million and other surplus values of SEK 2,490 million was recorded on the purchase. Impact on Sandvik's earnings per share will initially be neutral.

CONTRIBUTIONS FROM COMPANIES ACQUIRED IN 2022 DIVESTMENTS DURING LAST 12 MONTHS

MSEK Deswik SP Mining
Contributions as of acquisition date
Revenues 620 373
Profit for the year 77 18
Contributions if the acquisition date would
have been January 1, 2022
Revenues 772 1,967
Profit for the year 60 548

No significant divestments have been made during the past 12 months.

On August 31, 2022 Sandvik distributed Alleima. For more information see page 14.

SIGNIFICANT EVENTS

DURING THE FOURTH QUARTER

– On November 1, Sandvik announced the completion of the acquisition of SP Mining, the mining part of Schenck Process Group.

– On November 14, Sandvik Mining and Rock Solutions announced the acquisition of Polymathian Industrial Mathematics.

AFTER THE FOURTH QUARTER

There were no significant events after the fourth quarter.

GUIDANCE AND FINANCIAL TARGETS

Sandvik does not provide a market outlook or business performance forecasts. However, guidance relating to certain non-operational key figures considered useful when modeling financial outcome is provided in the table below:

CAPEX (CASH) Estimated at approx. SEK 4.5 billion for 2023.
CURRENCY EFFECTS Based on currency rates at the end of December 2022, it is estimated that transaction and translation currency effects will have
an impact of about SEK +600 million on EBITA for the first quarter of 2023, compared with the year-earlier period
INTEREST NET Estimated at SEK approximately -1.7 billion in 2023.
TAX RATE Estimated at 23% - 25% for 2023, normalized.

Sandvik has four long-term financial targets, defined in 2022

GROWTH

A growth of 7% through a business cycle organic and M&A, in fixed currency.

ADJUSTED EBITA RANGE

An adjusted EBITA range of 20-22% through a business cycle adjusted for IAC.

DIVIDEND PAYOUT RATIO

A dividend payout ratio of 50% of EPS, adjusted for IAC, through a business cycle.

FINANCIAL NET DEBT/EBITDA

A financial net debt/EBITDA of <1.5 excl. transformational M&A.

SUSTAINABILITY

The 2030 sustainability targets focus on the areas of circularity, climate, people and ethics. These targets are reported on a quarterly basis and can be found on page 9.

ACCOUNTING POLICIES

Sandvik Group applies International Financial Reporting Standards (IFRS) as adopted by the EU. With exception for new and revised standards and interpretations effective from January 1, 2022 the same accounting and valuation policies were applied as in Sandvik Group Annual Report 2021 except for IFRIC 17, see below.

This report has been prepared in accordance with IAS 34 Interim Financial Reporting, the Swedish Annual Accounts Act and the Swedish Financial Reporting Board's RFR 2, Reporting for Legal Entities.

Distribution to owners

At the Annual General Meeting on April 27, 2022, the formal decision to distribute all shares in the parent company of the business area Sandvik Materials Technology (SMT) to the shareholders of Sandvik was taken. The distribution was completed August 31, 2022 when SMT was listed on Nasdaq Stockholm under the name Alleima.

The distribution of Alleima has been recognized and presented in accordance with IFRS 5 Non-current Assets Held for Sale and Discontinued operations and IFRIC 17 Distribution of Noncash Assets to Owners.

The income statement includes Alleima up to distribution, the comparative periods have been updated. Alleimas result for the period is presented separately within discontinued operations, The comparative period for the balance sheet includes Alleima. The cash flow is presented separately and include Alleima up to distribution, comparative periods have been updated.

At distribution of the Alleima shares, Sandvik recognized a capital loss within discontinued operations. Representing the difference between the fair value of Alleima and the carrying value of the net assets of Alleima, at the time of the distribution. As part of the distribution, all historical translation differences allocated to Alleima have been recycled to the income statement within discontinued operations.

Cloud computing

During 2021, an agenda decision was published by IFRS Interpretations Committee (IFRS IC) on configuration and customization costs for Cloud computing arrangements. Sandvik has conducted an analysis of the Groups arrangements and concluded that there is no material impact from the agenda decision. Sandvik expects the agenda decision to impact future periods when new Cloud computing arrangements are entered.

There are no new accounting policies applicable from January 1, 2023 that significantly affects the Group.

Accounting policies for the Parent Company

The parent company do not apply IFRS 5 nor IFRIC 17. The parent company has derecognized the book value of the shares to be distributed with a corresponding amount reducing equity. At distribution, the shares in Alleima is derecognized without any income or cash flow effect.

TRANSACTIONS WITH RELATED PARTIES

No transactions between Sandvik and related parties that significantly affected the company's position and results took place.

IMPACT ON THE FINANCIAL REPORTING DUE TO THE WAR IN UKRAINE

Sandvik paused its business activities in Russia on February 28 due to Russia's war in Ukraine. An extensive process to analyze the situation and eventually wind-down the business in Russia was started. At the end of December 2022, a total of SEK 1.5 billion in non-recurring charges had been recorded related to the wind-down, of which SEK 1 billion was a write-down and SEK 0.5 billion in provision. The wind-down process is on-going and no more charges are expected. Total remaining assets related to Russia, excluding cash, amounts to approximately SEK 22 million on December 31, 2022 . In 2021, about 3.6 percent of Sandvik Group revenues was from Russian customers.

RISK ASSESSMENT

As an international group with a wide geographic spread, Sandvik is exposed to several strategic, business and financial risks. Strategic risk at Sandvik is defined as emerging risks affecting the business long-term, such as industry shifts, technological shifts and macroeconomic developments. The business risks can be divided into operational, sustainability, compliance, legal and commercial risks. The financial risks include currency risks, interest rates, raw material prices, tax risks and more. These risk areas can all impact the business negatively both long and shortterm but often also create business opportunities if managed well. Risk management at Sandvik begins with an assessment in operational management teams where the material risks for their operations are first identified, followed by an evaluation of the probability of the risks occurring and their potential impact on the Group. Once the key risks have been identified and evaluated risk mitigating activities to eliminate or reduce the risks are agreed on. For a more detailed description of Sandvik's analysis of risks and risk universe, see the Annual Report for 2021.

Q4 SANDVIK INTERIM REPORT 2022

FINANCIAL REPORTS SUMMARY

THE GROUP

INCOME STATEMENT

MSEK Q4 20211) Q4 2022 CHANGE % Q1-Q4 20211) Q1-Q4 2022 CHANGE %
Continuing operations
Revenues 25,311 31,094 23 85,700 112,332 31
Cost of goods and services sold -14,889 -18,578 25 -48,995 -66,962 37
Gross profit 10,422 12,516 20 36,705 45,370 24
% of revenues 41.2 40.3 42.8 40.4
Selling expenses -2,997 -4,039 35 -10,690 -14,635 37
Administrative expenses -1,622 -2,194 35 -5,022 -7,918 58
Research and development costs -1,008 -1,141 13 -3,468 -4,185 21
Other operating income and expenses -24 17 N/M -250 -40 -91
Operating profit 4,771 5,159 8 17,275 18,592 8
% of revenues 18.8 16.6 20.2 16.6
Financial income 262 353 35 585 936 60
Financial expenses -285 -743 N/M -1,043 -1,790 72
Net financial items -23 -390 N/M -457 -854 87
Profit before tax 4,748 4,769 0 16,818 17,738 5
% of revenues 18.8 15.3 19.6 15.8
Income tax -1,313 -1,335 2 -3,731 -4,884 31
Profit for the period, continuing operations 3,436 3,435 0 13,087 12,854 -2
% of revenues 13.6 11.0 15.3 11.4
Profit for the period, discontinued operations 435 16 -96 1,397 -1,628 N/M
Profit for the period, Group total 3,870 3,451 -11 14,484 11,225 -22
Profit (loss) for the period attributable to
Owners of the parent company 3,857 3,436 -11 14,461 11,212 -22
Non-controlling interest 20 2 -88 23 13 -43
Earnings per share, SEK
Continuing operations, basic 2.73 2.74 0 10.41 10.25 -2
Continuing operations, diluted 2.73 2.73 0 10.40 10.24 -2
Group total, basic 3.08 2.75 -11 11.53 8.95 -22
Group total, diluted 3.07 2.75 -11 11.52 8.94 -22
OTHER COMPREHENSIVE INCOME
Items that will not be reclassified to profit (loss)
Actuarial gains (losses) on defined benefit pension plans 823 -760 2,492 3,405
Tax relating to items that will not be reclassified -181 1 -501 -786
Total items that will not be reclassified to profit (loss) 642 -759 1,991 2,620
Items that may be reclassified subsequently to profit (loss)
Foreign currency translation differences 49 -923 3,846 7,616
Cash flow hedges 12 -286 48 -98
Tax relating to items that may be reclassified -3 59 -11 34
Total items that may be reclassified subsequently to profit
(loss)
59 -1,150 3,882 7,552
Total other comprehensive income 700 -1,909 5,873 10,172
Total comprehensive income 4,570 1,542 20,357 21,398
Total comprehensive income attributable to
Owners of the parent company 4,550 1,540 20,334 21,385
Non-controlling interest 20 2 23 13

1) Comparative figures have been updated for comparability due to the distribution of Alleima on August 31, 2022. 2) Discontinued operations includes Alleima from January 1 to August 30, 2022. For more details see page 26.

N/M = not meaningful. For definitions see home.sandvik

THE GROUP

BALANCE SHEET, CONTINUING AND DISCONTINUED OPERATIONS

MSEK DEC 31, 2021 DEC 31, 2022
Intangible assets 47,809 66,134
Property, plant and equipment 26,076 21,683
Right- of use assets 3,840 4,941
Financial assets 7,418 8,931
Inventories 29,910 35,019
Current receivables 26,556 29,363
Cash and cash equivalents 13,585 10,489
Assets held for sale 323 121
Total Assets 155,517 176,682
Total equity 77,332 81,270
Non-current interest-bearing liabilities 30,551 45,822
Non-current non-interest-bearing liabilities 5,349 6,365
Current interest-bearing liabilities 10,704 9,693
Current non-interest-bearing liabilities 31,474 33,436
Liabilities held for sale 107 97
Total equity and liabilities 155,517 176,682

CHANGES IN EQUITY

EQUITY RELATED TO
MSEK OWNERS OF THE PARENT
COMPANY
NON-CONTROLLING
INTEREST
TOTAL EQUITY
Equity at January 1, 2021 65,081 1 65,082
Adjustment on correction of error -48 -48
Equity at January 1, 2021 65,033 1 65,034
Total comprehensive income (loss) for the year 20,323 34 20,357
Changes in non-controlling interest -94 97 3
Share based program 78 78
Dividend -8,140 -8,140
Equity at December 31, 2021 77,200 132 77,332
Equity at January 1, 2022 77,200 132 77,332
Adjustment on correction of error -172 -172
Equity at January 1, 2022 77,028 132 77,160
Total comprehensive income (loss) for the period 21,385 13 21,398
Change in fair value of put option to acquire non-controlling interest -12 -12
Changes in non-controlling interest -44 -103 -147
Share based program -135 -135
Dividend -5,955 0 -5,955
Resolved distribution of Alleima1) -11,039 -11,039
Equity at December 31, 2022 81,227 43 81,270

1) For more information see page 26.

For definitions see home.sandvik

THE GROUP

CASH FLOW STATEMENT CONTINUING AND DISCONTINUED OPERATIONS

MSEK Q4 20211) Q4 2022 Q1-Q4 20211) Q1-Q4 2022
Continuing operations
Cash flow from operating activities
Profit before tax 4,748 4,769 16,817 17,738
Adjustment for depreciation, amortization and impairment losses 1,425 1,892 5,253 6,643
Other adjustments for non-cash items -1,270 3,105 -1,797 315
Payment to pension fund -90 -143 -438 -408
Income tax paid -954 -1,108 -3,965 -5,042
Cash flow from operating activities before changes in working capital 3,859 8,515 15,870 19,245
Changes in working capital
Change in inventories -698 -187 -4,311 -6,876
Change in operating receivables -1,730 534 -3,181 -2,067
Change in operating liabilities 1,495 29 4,200 1,389
Cash flow from changes in working capital -932 376 -3,293 -7,554
Investments in rental equipment -219 -208 -941 -923
Proceeds from sale of rental equipment 140 26 364 324
Cash flow from operating activities, net 2,847 8,710 12,001 11,092
Cash flow from investing activities
Acquisitions of companies and shares, and financial assets -10,563 -7,342 -23,518 -15,542
Proceeds from sale of companies and shares, net of cash disposed 29 22 417 -34
Acquisitions of tangible assets -888 -1,170 -2,465 -3,288
Proceeds from sale of tangible assets 307 57 524 728
Acquisitions of intangible assets -219 -358 -620 -946
Proceeds from sale of intangible assets 9 6 9 6
Proceeds from sale of financial assets 141 0 141 0
Other investments, net -128 -323 -174 -806
Cash flow from investing activities -11,312 -9,109 -25,686 -19,882
Cash flow from financing activities
Repayment of borrowings -4,629 -4,462 -9,490 -17,640
Proceeds from borrowings 15,897 1,082 21,312 31,929
Amortization, lease liabilities -265 -305 -888 -1,157
Change in hedge option programs, net 0 -270
Dividends paid 0 0 -8,140 -5,955
Cash flow from financing activities, net 11,003 -3,686 2,794 6,906
Cash flow from continuing operations 2,537 -4,084 -10,891 -1,884
Cash flow from discontinued operations 2) 521 0 363 -1,733
Cash and cash equivalents at beginning of the period 10,406 14,933 23,752 13,585
Exchange-rate differences in cash and cash equivalents 121 -360 360 521
Cash and cash equivalents at the end of the period 13,585 10,489 13,585 10,489
Group Total
Cash flow from operations 3,748 8,708 13,177 10,465
Cash flow from investing activities -11,583 -9,107 -26,191 -20,304
Cash flow from financing activities 10,893 -3,685 2,486 6,222
Group total cash flow 3,058 -4,084 -10,527 -3,617

1) Comparative figures has been updated for comparability due to the distribution of Alleima on August 31, 2022. 2) See page 26 for details of discontinued operations.

For definitions see home.sandvik

THE PARENT COMPANY

INCOME STATEMENT

MSEK Q4 2021 Q4 2022 Q1-Q4 2021 Q1-Q4 2022
Revenues 3,077 3,552 12,244 13,139
Cost of goods and services sold -616 -162 -2,593 -2,094
Gross profit 2,461 3,390 9,651 11,045
Selling expenses -258 -312 -904 -1,098
Administrative expenses -625 -608 -1,701 -2,338
Research and development costs -442 -418 -1,496 -1,591
Other operating income and expenses -653 -566 -1,222 -1,112
Earnings before interest and tax 483 1,486 4,328 4,906
Result from shares in group companies 880 1,973 2,205 11,166
Interest income/expenses and similar items -61 -102 -242 241
Profit after net financial items 1,302 3,357 6,291 16,313
Appropriations -30 -25 -134 1
Income tax expenses -186 -535 -1,223 -1,792
Profit for the period 1,086 2,797 4,934 14,522

BALANCE SHEET

MSEK DEC 31, 2021 DEC 31, 2022
Intangible assets 585 447
Property, plant and equipment 3,082 3,022
Financial assets 65,775 71,044
Inventories 824 1,105
Current receivables 6,164 7,250
Cash and cash equivalents 0
Total assets 76,430 82,868
Total equity 34,603 30,2131)
Untaxed reserves 1,071 1,070
Provisions 524 865
Non-current interest-bearing liabilities 15,127 30,232
Non-current non-interest-bearing liabilities 87 881
Current interest-bearing liabilities 22,233 16,490
Current non-interest-bearing liabilities 2,785 3,117
Total equity and liabilities 76,430 82,868
Interest-bearing liabilities and provisions minus
cash and cash equivalents and interest-bearing assets 21,688 16,147
Investments in fixed assets 1,070 320

1) The parent company's equity has decreased with SEK 12.8 billion due to the distribution of Alleima August 31, 2022, which corresponds to the book value of its share in Alleima Holding AB.

For definitions see home.sandvik

MARKET OVERVIEW, THE GROUP

ORDER INTAKE BY REGION

MSEK Q4 2022 CHANGE *
%
% 1) SHARE
%
Q1-Q4 2022 CHANGE *
%
% 1) SHARE
%
THE GROUP
Europe 7,707 -6 -6 25 30,002 -2 -2 25
North America 8,168 5 -2 27 31,104 18 10 26
South America 1,847 -22 0 6 7,624 7 15 6
Africa/Middle East 4,244 -2 24 14 14,050 4 17 12
Asia 5,386 2 3 18 22,336 0 2 19
Australia 3,399 -1 -1 11 14,081 15 17 12
Total Continuing operations 30,751 -2 1 100 119,196 6 6 100
Discontinued operations 2) 1 N/M N/M 14,822 N/M N/M
Group total 3) 30,752 N/M N/M 134,019 N/M N/M
CONTINUING OPERATIONS
SANDVIK MINING AND ROCK SOLUTIONS
Europe 1,386 -17 -17 9 5,837 -10 -10 9
North America 4,023 4 -10 25 15,263 24 8 24
South America 1,281 -28 -2 8 5,509 5 17 9
Africa/Middle East 3,844 -3 24 24 12,464 3 17 20
Asia 2,748 18 18 17 10,988 6 9 17
Australia 2,952 -1 -1 18 12,834 15 16 20
Total 3) 16,234 -2 2 100 62,895 9 10 100
SANDVIK ROCK PROCESSING SOLUTIONS
Europe 586 -7 -16 23 2,223 -16 -18 23
North America 481 -15 -15 19 2,405 8 9 24
South America 260 2 2 10 987 15 15 10
Africa/Middle East 290 22 22 11 1,165 11 11 12
Asia 537 -10 10 21 2,212 -14 -2 22
Australia 368 3 3 15 881 13 30 9
Total 2,523 -6 -5 100 9,874 -3 0 100
SANDVIK MANUFACTURING AND MACHINING SOLUTIONS
Europe 5,735 -2 N/M 48 21,942 2 N/M 47
North America 3,663 10 N/M 31 13,436 13 N/M 29
South America 305 4 N/M 3 1,128 9 N/M 2
Africa/Middle East 110 12 N/M 1 421 23 N/M 1
Asia 2,101 -11 N/M 18 9,135 -4 N/M 20
Australia 79 4 N/M 1 366 17 N/M 1
Total 11,993 -1 N/M 100 46,428 4 N/M 100

*At fixed exchange rates for comparable units compared with the year-earlier period.

1) Excluding major orders which is defined as above SEK 200 million for Sandvik Mining and Rock Solutions and SEK 50 million for Sandvik Rock Processing Solutions. 2) Including Alleima from January 1 to August 30, 2022. 3) Includes rental fleet order intake in Q4 of SEK 165 million and YTD SEK 728 million, recognized according to IFRS 16.

N/M = Non-meaningful.

REVENUES BY REGION

MSEK Q4 2022 CHANGE*, % SHARE % Q1-Q4 2022 CHANGE*, % SHARE %
THE GROUP
Europe 7,988 -2 26 29,899 3 27
North America 7,640 9 25 27,825 14 25
South America 2,209 25 7 7,417 22 7
Africa/Middle East 3,740 11 12 13,027 16 12
Asia 5,711 0 18 20,944 0 19
Australia 3,807 9 12 13,220 13 12
Total Continuing operations 31,094 5 100 112,332 8 100
Discontinued operations1) 0 N/M 11,121 N/M
Group total 2) 31,095 N/M 123,453 N/M
CONTINUING OPERATIONS
SANDVIK MINING AND ROCK SOLUTIONS
Europe 1,638 -5 10 5,867 4 10
North America 3,534 8 22 12,473 15 22
South America 1,573 25 10 5,316 24 9
Africa/Middle East 3,316 13 21 11,553 17 20
Asia 2,761 0 17 9,556 0 17
Australia 3,334 9 21 12,078 12 21
Total 2) 16,156 7 100 56,843 11 100
SANDVIK ROCK PROCESSING SOLUTIONS
Europe 544 -24 18 2,130 -12 22
North America 661 22 22 2,353 19 25
South America 366 53 12 1,032 29 11
Africa/Middle East 310 -8 10 1,063 -3 11
Asia 726 22 24 2,224 6 23
Australia 378 1 13 785 17 8
Total 2,985 5 100 9,587 5 100
SANDVIK MANUFACTURING AND MACHINING SOLUTIONS
Europe 5,806 2 49 21,901 4 48
North America 3,445 7 29 13,000 12 28
South America 270 0 2 1,069 10 2
Africa/Middle East 114 14 1 411 25 1
Asia 2,224 -5 19 9,163 -1 20
Australia 94 23 1 357 15 1
Total 11,954 2 100 45,901 5 100
DISCONTINUED OPERATIONS1)
SANDVIK MATERIALS TECHNOLOGY
Europe 5,417 N/M 49
North America 3,021 N/M 27
South America 307 N/M 3
Africa/Middle East 141 N/M 1
Asia 2,166 N/M 19
Australia 68 N/M 1
Total 11,121 N/M 100

* At fixed exchange rates for comparable units compared with the year-earlier period.

1) Including Alleima from January 1 to August 30, 2022. 2) Includes rental fleet revenues in Q4 of SEK 242 million and YTD SEK 861 million, recognized according to IFRS 16.

N/M = Non-meaningful.

THE GROUP

ORDER INTAKE BY BUSINESS AREA

MSEK Q1
2021
Q2
2021
Q3
2021
Q4
2021
Q1-Q4
2021
Q1
2022
Q2
2022
Q3
2022
Q4
2022
CHANGE
%
% * Q1-Q4
2022
Sandvik Mining and Rock Solutions 10,469 10,399 12,122 14,470 47,460 16,060 15,182 15,419 16,234 12 -2 62,895
Sandvik Rock Processing Solutions 2,358 2,147 2,082 1,937 8,524 2,650 2,517 2,184 2,523 30 -6 9,874
Sandvik Manufacturing and Machining Solutions 9,379 9,270 8,666 10,365 37,680 11,764 11,042 11,629 11,993 16 -1 46,428
Continuing operations 22,206 21,816 22,870 26,772 93,665 30,474 28,740 29,231 30,751 15 -2 119,196
Discontinued operations 1) 3,641 4,042 3,423 4,130 15,236 5,858 6,293 2,670 1 N/M N/M 14,822
Group Total 2) 25,847 25,858 26,293 30,902 108,900 36,332 35,033 31,902 30,752 0 N/M 134,019

REVENUES BY BUSINESS AREA

Q1 Q2 Q3 Q4 Q1-Q4 Q1 Q2 Q3 Q4 CHANGE Q1-Q4
MSEK 2021 2021 2021 2021 2021 2022 2022 2022 2022 % % * 2022
Sandvik Mining and Rock Solutions 8,019 9,090 11,114 13,186 41,409 12,029 13,658 15,001 16,156 23 7 56,843
Sandvik Rock Processing Solutions 1,727 1,964 1,790 2,129 7,610 2,016 2,247 2,340 2,985 40 5 9,587
Sandvik Manufacturing and Machining Solutions 8,782 9,083 8,820 9,996 36,681 10,877 11,145 11,926 11,954 20 2 45,901
Continuing operations 18,528 20,136 21,725 25,311 85,700 24,921 27,050 29,267 31,094 23 5 112,332
Discontinued operations 1) 3,164 3,325 3,103 3,818 13,410 4,085 4,608 2,428 0 N/M N/M 11,122
Group Total 2) 21,693 23,461 24,828 29,128 99,110 29,006 31,658 31,694 31,095 7 N/M 123,453

EBITA BY BUSINESS AREA

MSEK Q1
2021
Q2
2021
Q3
2021
Q4
2021
Q1-Q4
2021
Q1
2022
Q2
2022
Q3
2022
Q4
2022
CHANGE
%
Q1-Q4
2022
Sandvik Mining and Rock Solutions 1,676 1,859 2,341 2,776 8,652 2,508 1,889 2,430 3,553 28 10,379
Sandvik Rock Processing Solutions 283 334 300 338 1,255 360 281 354 335 -1 1,330
Sandvik Manufacturing and Machining Solutions 2,082 2,163 1,945 2,247 8,438 2,300 2,136 2,578 2,074 -8 9,088
Group activities -19 142 -35 -345 -257 -124 -267 18 -278 -19 -651
Continuing operations 4,021 4,498 4,552 5,016 18,088 5,044 4,039 5,380 5,683 13 20,145
Discontinued operations 1) 333 354 292 396 1,375 850 1,306 154 16 N/M 2,326
Group Total 2) 4,354 4,852 4,844 5,412 19,463 5,894 5,344 5,534 5,699 5 22,471

EBITA MARGIN BY BUSINESS AREA

% Q1
2021
Q2
2021
Q3
2021
Q4
2021
Q1-Q4
2021
Q1
2022
Q2
2022
Q3
2022
Q4
2022
Q1-Q4
2022
Sandvik Mining and Rock Solutions 20.9 20.5 21.1 21.1 20.9 20.8 13.8 16.2 22.0 18.3
Sandvik Rock Processing Solutions 16.4 17.0 16.8 15.9 16.5 17.8 12.5 15.1 11.2 13.9
Sandvik Manufacturing and Machining Solutions 23.7 23.8 22.1 22.5 23.0 21.1 19.2 21.6 17.3 19.8
Continuing operations 21.7 22.3 21.0 19.8 21.1 20.2 14.9 18.4 18.3 17.9
Discontinued operations 1) 10.5 10.7 9.4 10.4 10.3 20.8 28.3 6.3 N/M 20.9
Group Total 2) 20.1 20.7 19.5 18.6 19.6 20.3 16.9 17.5 18.3 18.2

* Change at fixed exchange rates for comparable units compared with the year-earlier period.

1) Including Alleima from January 1 to August 30, 2022. 2) Internal transactions had negligible effect on business area profits.

N/M = Non-meaningful.

THE GROUP

ADJUSTED EBITA BY BUSINESS AREA

Q1 Q2 Q3 Q4 Q1-Q4 Q1 Q2 Q3 Q4 CHANGE Q1-Q4
MSEK 2021 2021 2021 2021 2021 2022 2022 2022 2022 % 2022
Sandvik Mining and Rock Solutions 1 687 1 876 2 365 2 825 8 753 2 413 2 628 3 046 3,557 26 11,643
Sandvik Rock Processing Solutions 287 337 302 340 1 265 320 359 376 476 40 1,530
Sandvik Manufacturing and Machining Solutions 2 110 2 161 2 037 2 166 8 473 2 392 2 394 2 580 2,657 23 10,023
Group activities -124 -181 -84 -287 -676 -82 -239 -113 -277 -3 -711
Continuing operations 3 960 4 192 4 620 5 043 17 816 5 043 5 141 5 889 6,413 27 22,486
Discontinued operations 1) 352 393 312 492 1 548 710 1 195 64 16 N/M 1,984
Group Total 2) 4 313 4 585 4 932 5 535 19 364 5 752 6 336 5 953 6,429 16 24,470

ADJUSTED EBITA MARGIN BY BUSINESS AREA

% Q1
2021
Q2
2021
Q3
2021
Q4
2021
Q1-Q4
2021
Q1
2022
Q2
2022
Q3
2022
Q4
2022
Q1-Q4
2022
Sandvik Mining and Rock Solutions 21,0 20,6 21,3 21,4 21,1 20,1 19,2 20,3 22.0 20.5
Sandvik Rock Processing Solutions 16,6 17,1 16,9 16,0 16,6 15,9 16,0 16,1 16.0 16.0
Sandvik Manufacturing and Machining Solutions 24,0 23,8 23,1 21,7 23,1 22,0 21,5 21,6 22.2 21.8
Continuing operations 21,4 20,8 21,3 19,9 20,8 20,2 19,0 20,1 20.6 20.0
Discontinued operations 1) 11,1 11,8 10,0 12,9 11,5 17,4 25,9 2,6 N/M 17.8
Group Total 2) 19,9 19,5 19,9 19,0 19,5 19,8 20,0 18,8 20.7 19.8

ITEMS AFFECTING COMPARABILITY ON EBITA

MSEK Q1
2021
Q2
2021
Q3
2021
Q4
2021
Q1-Q4
2021
Q1
2022
Q2
2022
Q3
2022
Q4
2022
Q1-Q4
2022
Sandvik Mining and Rock Solutions -11 -17 -24 -49 -101 95 -739 -616 -4 -1,264
Sandvik Rock Processing Solutions -4 -3 -1 -2 -10 40 -78 -22 -141 -201
Sandvik Manufacturing and Machining Solutions -29 3 -91 82 -36 -92 -259 -2 -583 -935
Group activities 105 323 49 -58 419 -42 -28 131 -1 60
Continuing operations 61 306 -67 -27 272 1 -1,103 -509 -730 -2,341
Discontinued operations 1) -19 -39 -20 -96 -173 140 111 90 0 341
Group Total 42 267 -87 -123 98 142 -992 -419 -730 -1,999

1) Including Alleima from January 1 to August 30, 2022. 2) Internal transactions had negligible effect on business area profits. N/M = Non-meaningful.

Items affecting comparability on EBITA

CONTINUING OPERATIONS

Q1 2021– items affecting comparability (IAC) of SEK 61 million, comprising of a net gain of a divested property SEK 115 million, M&A costs of SEK -44 million, mainly Sandvik Manufacturing and Machining Solutions (SMM) and Sandvik Mining and Rock Solutions (SMR) and costs related to the separation of Alleima of SEK -10 million.

Q2 2021– IAC of SEK 306 million, comprising of a positive impact from closure of a pension plan in US of SEK 343 million, offset by costs related to the separation of Alleima of SEK -20 million in total and M&A costs of SEK -18 million, mainly SMR and SMM.

Q3 2021– IAC of SEK -67 million, comprising of M&A costs totaling SEK -192 million, mainly SMM. Alleima separation costs of SEK -17 million offset by a positive impact of SEK 75 million from a partial reversal of a restructuring provision accounted for in the first quarter preceding year (SMM), a positive impact of SEK 47 million related to closure of a defined benefit plan in UK and a capital gain of SEK 21 million from a property divestment where the write-down was taken as an IAC last year.

Q4 2021– IAC of SEK -27 million, comprising of M&A costs totaling SEK -171 million, mainly SMM and SMR, Alleima separation costs of SEK -32 million, additional expenses of SEK -6 million for a provision taken in 2020. Offset by a capital gain of SEK 176 million from a property divestment (SMM), a provision release of SEK 7 million.

Q1 2022– IAC of SEK 1 million, comprising of a capital gain from divestment of property where the write-down was taken as an IAC last year of SEK 137 million allocated on SMR and Sandvik Rock Processing Solutions (SRP). Offset by a total of SEK -112 million M&A related costs, mainly SMM and costs related to the separation of Alleima of SEK -24 million.

Q2 2022– IAC of SEK -1,103 million, mainly comprising of SEK -1 billion in charges related to the wind down of operations in Russia of which SEK -0.7 billion in write-downs and SEK -0.3 billion in provisions mainly relating to personnel costs. This mainly relates to SMR and SMM and with a smaller portion for SRP. Also, M&A costs totaling SEK -63 million, primarily SRP and SMM, FX revaluation of SEK -55 million (Group) on a tax provision related to a property sale where the write-down was taken as an IAC last year, changes in earn-out and retention bonus provisions of SEK -66 million, mainly SMR. These were partially offset by a positive impact from an earn-out release of SEK 56 million (SMM), Alleima separation costs of SEK 27 million which have been re-invoiced to Alleima, and capital gain of SEK 8 million from a property divestment (SMM) where the write-down was taken as an IAC last year.

Q3 2022– IAC of SEK -509 million, mainly comprising of approximately SEK -560 million in charges related to the wind-down of operations in Russia of which approximately SEK -320 million in write-downs and approximately SEK -240 million in provisions. This mainly relates to SMR and SMM and with a smaller portion for SRP. Also, M&A costs totaling SEK -68 million, primarily SMM and SRP, and Alleima separation costs of SEK -7 million. These were partially offset by a positive impact from a released provision of SEK +138 million (Group) related to a property sale where the provision was taken as an IAC last year.

Q4 2022– IAC of SEK -730 million, mainly comprising of structural measures to support resilience ambitions announced in May at a net cost of SEK -670 million, mainly SMM, M&A costs totaling SEK -174 million primarily SRP and SMM with a smaller portion for SMR, offset by a reversal of provisions related to the wind-down of the operations in Russia of SEK +55 million, mainly SMM and SMR, and releases related to structural initiatives announced in 2020 and 2019 for SMM and SRP of SEK +56 million.

DISCONTINUING OPERATIONS

Q1 2021– Alleima reported costs related to the separation of SEK -19 million.

Q2 2021– Alleima reported IAC of SEK -39 million, comprising of a release of SEK 39 million related to a structural initiative during 2020, offset by costs related to the separation of SEK -77 million.

Q3 2021– Alleima reported IAC of SEK -20 million, comprising of separation costs totaling SEK -80 million, offset by a provision release of SEK 32 million related to a restructuring initiative, a capital gain from a property divestment of SEK 29 million.

Q4 2021– Alleima reported IAC of SEK -96 million, comprising of separation costs totaling SEK -130 million, offset by partial provision releases of SEK 34 million in total related to structural and volume related savings measures in 2020.

Q1 2022– Alleima reported IAC of SEK 140 million, comprising of SEK 215 million adjustment related to depreciations on assets being added back for operational follow up (in accordance with IFRS 5 no assets are being depreciated when treated as asset held for distribution), offset by separation costs of SEK -75 million.

Q2 2022– Alleima reported IAC of SEK 111 million, comprising of SEK 201 million adjustment related to depreciations on assets being added back for operational follow up (in accordance with IFRS 5 no assets are being depreciated when treated as asset held for distribution), offset by separation costs of SEK -89 million.

Q3 2022– Alleima reported IAC of SEK 90 million, comprising of SEK 137 million adjustment related to depreciations on assets being added back for operational follow up (in accordance with IFRS 5 no assets are being depreciated when treated as asset held for distribution), offset by separation costs of SEK -47 million.

During Q3 Sandvik reported IAC on net profit of SEK 4.5 billion comprising of the capital loss recognized as a result of the distribution of Alleima on August 31, 2022.

ADJUSTED EBIT AND ADJUSTED EBITA PER BUSINESS AREA

Q4, MSEK Reported
EBIT,
Reported
EBIT, %
IAC1) Adjusted
EBIT
Adjusted
EBIT, %
Amortizations 2) Adjusted
EBITA
Adjusted
EBITA, %
Sandvik Mining and Rock Solutions 3,423 21.2 -4 3,427 21.2 -129 3,557 22.0
Sandvik Rock Processing Solutions 196 6.6 -229 426 14.3 -50 476 16.0
Sandvik Manufacturing and Machining Solutions 1,818 15.2 -583 2,401 20.1 -256 2,657 22.2
Group activities -278 -1 -277 0 -277
Continuing operations 5,159 16.6 -818 5,977 19.2 -435 6,413 20.6

1) IAC including SEK -88 million impact on EBIT related to the structural measures to support resilience ambitions announced in May 2) Adjusted for amortization and other accounting effects arising from business combinations.

TAXES EXCLUDING ITEMS AFFECTING COMPARABILITY

Q4 2021, MSEK Reported tax Reported tax, % IAC IAC, % Tax excluding IAC Tax excluding IAC, %
Continuing operations -1,313 27.7 -2 7.9 -1,311 27.4
Discontinued operations -89 17.0 19 -19.3 -107 17.3
Group total -1,402 26.6 16 -13.3 -1,418 26.3
Q4 2022
Continuing operations -1,335 28.0 2121) 25.9 -1,547 27.7
Group total -1,335 27.9 212 25.9 -1,547 27.6

1) IAC is mainly related to the structural measures to support resilience ambitions announced in May .

ADJUSTED EARNINGS PER SHARE DILUTED

Q4 2021 Reported EPS,
diluted
IAC on net profit,
MSEK
Adjusted EPS,
diluted
Adjustment for surplus
values, MSEK
Adj EPS, diluted excluding
surplus values
Continuing operations1) 2.73 -29 2.75 -200 2.91
Group total 3.07 -107 3.16 -203 3.32
Q4 2022
Continuing operations 2.73 -606 3.22 -356 3.50
Group total 2.75 -606 3.23 -356 3.51

1) Comparative figures has been updated for comparability due to the distribution of Alleima on August 31, 2022.

NET DEBT, CONTINUING OPERATIONS AND GROUP TOTAL

MSEK DEC 31, 2021 MAR 31, 2022 JUN 30, 2022 SEP 30, 2022 DEC 31, 2022
Interest-bearing liabilities excluding pension and lease liabilities 30,433 31,767 41,847 50,493 46,954
Less cash and cash equivalents -13,585 -13,804 -7,772 -14,933 -10,489
Financial net debt (net cash) 16,848 17,963 34,076 35,559 36,466
Net pensions liabilities 6,137 4,447 1,614 1,666 2,384
Leases liabilities 3,917 4,114 4,302 4,635 5,102
Net debt 26,902 26,524 39,991 41,861 43,952
Group total
Financial net debt (net cash) 16,848 16,505 32,761 35,559 36,466
Net debt 26,902 26,394 39,379 41,861 43,952
Financial net debt/ EBITDA 0.68 0.63 1.23 1.30 1.32

NET WORKING CAPITAL & CAPITAL EMPLOYED CONTINUING OPERATIONS

MSEK DEC 31, 2021 MAR 31, 2022 JUN 30, 2022 SEP 30, 2022 DEC 31, 2022
Inventories 29,912 28,132 32,773 35,239 35,022
Trade receivables 17,341 15,992 17,914 18,620 18,685
Account payables -12,011 -10,378 -11,012 -11,230 -11,746
Other receivables 5,155 5,104 6,046 6,427 6,417
Other liabilities -13,592 -13,306 -14,560 -14,967 -15,077
Net working capital 26,805 25,544 31,161 34,088 33,302
Tangible assets 26,267 19,243 19,965 21,257 21,683
Intangible assets 47,851 46,743 56,517 61,002 66,134
Other assets (incl. cash and cash equivalents) 81,310 78,622 81,657 93,881 88,746
Other liabilities -36,250 -32,982 -35,907 -37,161 -39,373
Capital employed 119,178 111,627 122,232 138,979 137,190

KEY FIGURES

CONTINUING OPERATIONS Q4 20211) Q4 2022 Q1-Q4 20211) Q1-Q4 2022
Return on capital employed, % 2) 19.5 16.0 19.5 15.8
Net working capital, % 2) 22.3 27.1 23.8 26.1
Earnings per share, basic, SEK 2.73 2.74 10.41 10.25
Earnings per share, diluted, SEK 2.73 2.73 10.40 10.24
EBITDA, MSEK 6,196 7,051 22,528 25,235
Cash flow from operations, MSEK 2,847 8,710 12,001 11,092
Number of employees 3) 38,669 40,489 38,669 40,489

1) Comparative key figures for income statement and cash flow statement have been updated due to distribution of Alleima on August 31, 2022. Key figures based on income statement and balance sheet numbers have not been updated in comparative period. 2) Quarter is quarterly annualized and the annual number is based on a four quarter average. 3) Full-time equivalent, 2021 excluding Alleima.

GROUP TOTAL Q4 2021 Q4 2022 Q1-Q4 2021 Q1-Q4 2022
Return on capital employed, % 1) 19.5 16.0 19.5 16.5
Return on total equity, % 1) 20.8 17.1 20.5 14.2
Shareholders' equity per share, SEK 61.5 64.8 61.5 64.8
Net debt/equity ratio 0.35 0.54 0.35 0.54
Financial net debt / EBITDA 0.68 1.32 0.68 1.32
Net working capital, % 1) 22.4 27.1 23.8 26.4
Earnings per share, basic, SEK 3.08 2.75 11.53 8.95
Earnings per share diluted, SEK 3.07 2.75 11.52 8.94
EBITDA, MSEK 6,793 7,067 24,640 27,560
Cash flow from operations, MSEK 3,748 8,708 13,177 10,465
Number of employees 2) 44,136 40,489 44,136 40,489
No. of shares outstanding at end of period ('000) 1,254,386 1,254,386 1,254,386 1,254,386
Average no. of shares, ('000) 1,254,386 1,254,386 1,254,386 1,254,386
Average no. of shares, diluted, ('000) 1,255,855 1,255,219 1,255,811 1,255,325

1) Quarter is quarterly annualized and the annual number is based on a four quarter average. 2) Full-time equivalent.

DISCONTINUED OPERATIONS

At the Annual General Meeting on April 27, 2022, it was decided to distribute the shares of Alleima to the shareholders of Sandvik. In August the shareholders received one Alleima share for each five Sandvik shares. Alleima was listed on Nasdaq Stockholm on August 31, 2022 and the opening price paid was SEK 44 per share. At distribution of the Alleima shares, Sandvik recognized a net capital loss of SEK 4,460 million within discontinued operations. The loss represents the difference between the fair value of Alleima and the carrying value of the net assets of Alleima, at the time of the distribution. As part of the distribution, all historical translation differences allocated to Alleima amounting to SEK 1,067 million, have been recycled to the income statement within discontinued operations.

INCOME STATEMENT, CONDENSED FOR DISCONTINUED OPERATIONS

MSEK Q4 2021 Q4 2022 Q1-Q4 2021 Q1-Q4 2022
Revenues 3,818 0 13,410 11,121
Cost of goods and services sold -2,858 0 -9,917 -7,209
Gross profit 960 0 3,492 3,912
Expenses and other operating income, net -568 16 -2,123 -1,759
Operating profit 392 16 1,369 2,321
Net financial items 132 0 263 1,384
Profit before tax 524 16 1,633 3,705
Income tax -89 0 -236 -874
Profit from operations 435 16 1,397 2,831
Loss on remeasurments to fair value, excluding cost to sell
Profit/Loss from divestment -5,526
Translation differences recycled 1,067
Loss for the period, Discontinued operations 435 16 1,397 -1,628
Whereof Misys 0 16 -10 12
Whereof Sandvik Materials Technology 435 1,407 -1,641

CASH FLOW, CONDENSED

MSEK Q4 2021 Q4 2022 Q1-Q4 2021 Q1-Q4 2022
Cash flow from operations 901 -1 1,176 -627
Cash flow from investing activities -270 1 -505 -422
Cash flow from financing activities -110 0 -308 -684
Total cash flow discontinued operations 521 0 363 -1,733

DEFINITIONS OF ALTERNATIVE PERFORMANCE MEASURES

Sandvik presents below definitions of certain financial measures that are not defined in the interim report in accordance with IFRS. Sandvik believes that these measures have an important purpose of providing useful supplemental information to investors and the company's management when they allow evaluation of trends and the company's performance. As not all companies calculate the financial measures in the same way, these are not always comparable to measures used by other companies. These financial measures should not be seen as a substitute for measures defined under IFRS.

ADJUSTED EBITA

Earnings before interest and tax adjusted for items affecting comparability, excluding amortizations and other accounting effects arising from business combinations, also referred to as adjusted operating profit.

ADJUSTED EBITA MARGIN

Earnings before interest and tax adjusted for items affecting comparability, excluding amortizations and other accounting effects arising from business combinations in relation to sales.

ADJUSTED EBITA EXCLUDING METAL PRICE EFFECTS

EBITA adjusted for items affecting comparability and metal price effects. Metal price effects are one of the non-operational key figures that Sandvik provides quarterly guidance for, as the metal price effects are volatile and difficult for the investors to predict.

ADJUSTED EPS

Profit/loss for the period adjusted for items affecting comparability attributable to equity holders of the parent company divided by the average number of shares outstanding during the year.

ADJUSTED EPS, DILUTED

Profit/loss for the period adjusted for items affecting comparability attributable to equity holders of the parent company divided by the average number of shares outstanding during the year including shares that will be allotted in the long-term incentive programs.

ADJUSTED EPS, DILUTED EXCLUDING SURPLUS VALUES

Profit for the period adjusted for items affecting comparability excluding amortizations and other accounting effects, net of tax, arising from business combinations attributable to equity holders of the parent company divided by the average number of shares outstanding during the year including shares that will be allotted in the long-term incentive programs.

ADJUSTED PROFIT BEFORE TAX

Profit before tax adjusted from items affecting comparability.

CAPITAL EMPLOYED

Capital employed is defined as total net working capital plus tangible and intangible assets, including those classified as asset held for sale, other current assets (incl. cash and cash equivalents) less other current liabilities.

EBITDA

Operating profit (EBIT) less depreciation, amortization and impairments.

FINANCIAL NET DEBT /EBITDA

Interest-bearing current and non-current liabilities, excluding net pension liabilities and leases, less cash and cash equivalents divided by rolling 12 months EBITDA.

FREE OPERATING CASH FLOW

Earnings before interest, taxes and depreciation adjusted for non-cash items and adjusted for cash items related to acquisitions not considered operational plus the change in net working capital minus investments and disposals of rental equipment and tangible and intangible assets.

ITEMS AFFECTING COMPARABILITY (IAC)

Sandvik reports EBITA, EBIT, profit before tax and earnings per share adjusted for items affecting comparability. IAC includes capital gains and losses from divestments and larger restructuring initiatives, impairments, capital gains and losses from divestments of financial assets, M&A related costs as well as other material items having a significant impact on the comparability.

NET DEBT

Interest-bearing current and non-current liabilities, including net pension liabilities and leases, less cash and cash equivalents.

NET WORKING CAPITAL (NWC)

Total of inventories, trade receivables, account payables and other current non-interest-bearing receivables and liabilities, including those classified as assets and liabilities held for sale/distribution, but excluding tax assets and tax liabilities and provisions.

ORDER INTAKE

Order intake for a period refers to the value of all orders received for immediate delivery and those orders for future delivery for which delivery dates and quantities have been confirmed. General sales agreements are included only when they have been finally agreed upon and confirmed. Service contracts are included in the order intake with the full binding contract amount upon signing.

ORGANIC GROWTH

Change in order intake and revenues after adjustments for exchange rate effects and structural changes such as divestments and acquisitions. Sandvik generates the majority of its revenues in currencies other than in the reporting currency (i.e. SEK, Swedish Krona). Organic growth is used to analyze the underlying sales performance in the Group.

RETURN ON CAPITAL EMPLOYED (ROCE)

Earnings before interest and taxes plus financial income, as a percentage of a four quarter average capital employed.

https://www.home.sandvik/en/investors/definitions/

DISCLAIMER STATEMENT

Some statements herein are forward-looking and the actual outcome could be materially different. In addition to the factors explicitly commented upon, the actual outcome could be materially affected by other factors, for example the effect of economic conditions, exchange-rate and interest-rate movements, political risks, impact of competing products and their pricing, product development, commercialization and technological difficulties, supply disturbances, and major customer credit losses.

ANNUAL GENERAL MEETING

The Board of Directors has decided that the 2023 Annual General Meeting will be held in Sandviken, Sweden on April 27, 2023 at 16:00 CET. The notice to convene the Annual General Meeting will be made in the prescribed manner.

The Board of Directors proposes a dividend of SEK 5.00 per share (4.75), or a total of SEK 6,270 million (5,957) for 2022. The proposed record date to receive dividends is May 2, 2023. Assuming the General Meeting accepts the dividend proposal, the date to receive dividends is May 5, 2023.

Stockholm January 20, 2023 Sandvik Aktiebolag (publ)

The Board of Directors

The Company´s Auditor has not reviewed the report for the full year of 2022.

This information is information that Sandvik AB is obliged to make public CALENDAR
pursuant to the EU Market Abuse Regulation. The information was submitted
for publication, through the agency of the contact person set out below, at
08:00 AM CET on January 20, 2023.
March 10, 2023 Annual Report 2022
April 21, 2023 Report first quarter, 2023
April 27, 2023 Annual General Meeting
Additional information may be obtained from Sandvik Investor Relations on
+46 70 782 63 74 (Louise Tjeder).
May 2, 2023 Proposed record date to receive dividends
May 5, 2023 Proposed date to receive cash dividends
A webcast and telephone conference will be held on January 20, 2023 at July 19, 2023 Report second quarter, 2023
10:00 AM CET. October 23, 2023 Report, third quarter, 2023
Information is available at home.sandvik/ir https://www.home.sandvik/en/investors/calendar/
Sandvik AB, Corp Reg. No: 556000-3468

Box 510 SE-101 30 Stockholm +46 8 456 11 00

Talk to a Data Expert

Have a question? We'll get back to you promptly.