AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Volvo Car

Quarterly Report Feb 9, 2023

2990_10-k_2023-02-09_435092f4-2396-4d3d-8aa2-41fc501b9d1d.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Freedom to move in a personal, sustainable and safe way.

VOLVO CAR GROUP INTERIM REPORT FOURTH QUARTER AND FULL YEAR 2022

VOLVO CAR GROUP

Volvo Cars continued to see production normalisation throughout the quarter.

OCTOBER–DECEMBER 2022 FULL YEAR 2022

  • Customer demand for Volvo Cars products remained robust.
  • Production pace continued to improve over the quarter after being negatively affected by supply chain disturbances such as component shortages and COVIDrelated lockdowns in China. December production marked the strongest month ever with 72 (57) thousand cars produced, of which 42% Recharge production whereof 21% fully electric cars.
  • Retail sales increased by 11% Year-over-Year (YoY) to 186.1 (168.0) thousand cars.
  • Revenue increased by 31% to SEK 105.2 (80.1) bn, an all time high for a quarter, driven by higher wholesale volume, foreign exchange, contract manufacturing and strong mix and pricing.
  • Operating income (EBIT) was SEK 3.4 (3.7) bn. Excluding JVs and associates EBIT was 3.9 (5.7) bn, negatively affected by cost increases mainly from raw materials, spot purchasing of semiconductors and logistics.
  • EBIT margin was 3.3 (4.6)%. EBIT margin, excluding share of income in JVs and associated companies, was 3.7 (7.1)%.
  • Basic earnings per share was SEK 0.82 (0.66).
  • Operating and investing cash flow was SEK 8.6 (11.2) bn.
  • Volvo Cars supported the future growth of Polestar by providing financial support in the form of an 18-month term loan.
  • Volvo Cars executed on its strategic ambitions with divestment of its shares in Aurobay to Geely Holding.
  • Volvo Cars took full ownership of Zenseact.
  • Retail sales decreased by 12% to 615.1 (698.7) thousand cars.
  • Revenue increased by 17% to all-time high SEK 330.1 (282.0) bn, despite supply constraints, logistics issues and COVID-related lockdowns throughout the year.
  • Operating income (EBIT) was SEK 22.3 (20.3) bn, negatively affected by cost increases from raw materials, spot purchasing of semiconductors and logistics, offset by positive mix effects and strong price realisation, as well as accounting effects from the listing of Polestar. Operating income excluding share of income in JVs and associates was SEK 17.9 (21.2) bn.
  • EBIT margin was 6.8 (7.2)%. EBIT margin, excluding share of income from joint ventures and associates, was 5.4 (7.5)%.
  • Basic earnings per share was SEK 5.23 (4.72).
  • Operating and investing cash flow was SEK –6.1 (–4.9) bn, mainly impacted by strong EBITDA offset by working capital and shareholder loans to Aurobay.
  • Average lifecycle CO2 emissions per vehicle were reduced by 14.8% compared with the 2018 level. This is supporting our ambition to reach 40% reduction by 2025.
  • The Board of Directors proposes that no dividend should be paid out. Volvo Cars will focus its resources on delivering transformation and profitable growth strategy.
  • For 2023, Volvo Cars expect a solid double-digit growth in retail sales, provided there are no major supply disruptions. Volvo Cars intends to continue increasing its volumes for fully electric cars, taking the 2023 full year BEV share higher than 2022.

VOLVO CAR GROUP

3 Months Full year
SEKbn unless otherwise stated Oct–Dec
2022
Oct–Dec
20211)
∆% 2022 20211) ∆%
Retail sales, k units2) 186.1 168.0 11 615.1 698.7 –12
Revenue 105.2 80.1 31 330.1 282.0 17
Research and development expenses3) –2.5 –3.2 –20 –11.5 –12.7 –9
Operating income (EBIT)4) 3.4 3.7 –7 22.3 20.3 10
EBIT excl. share of income in JVs and associates4) 3.9 5.7 –31 17.9 21.2 –16
Net income3) 2.9 2.3 27 17.0 14.2 20
Basic earnings per share, SEK3) 0.82 0.66 26 5.23 4.72 11
EBITDA4) 7.5 7.4 1 38.4 35.3 9
Cash flow from operating activities4) 17.1 29.4 –42 33.6 29.9 13
Cash flow from investing activities4) –8.5 –18.2 –53 –39.7 –34.7 14
Net cash4) 38.1 44.8 –15 38.1 44.8 –15
Gross margin, %4) 16.0 20.8 –23 18.3 21.6 –15
EBIT margin, %4) 3.3 4.6 –29 6.8 7.2 –6
EBIT margin excl. share of income in JVs and associates, %4) 3.7 7.1 –48 5.4 7.5 –28
EBITDA margin, %4) 7.1 9.3 –23 11.6 12.5 –7
Return on invested capital, ROIC, %4)5) N/A N/A N/A 16.7 18.6 –10

1) In 2022, there has been a change in the elimination of internal profit related to sale of digital services within the Group. The change has resulted in a decrease of cost of sales, research and development expenses and selling expenses against an increase of administrative expenses. The figures for 2021 have been adjusted accordingly. The reclassification has no impact on EBIT.

2) Non-financial operating metric.

3) IFRS measure.

4) Non-IFRS measure (alternative performance measure), see Alternative performance measures on page 33.

5) Adjustments have been made to the calculated alternative performance measures presented for prior period. For more information, see Note 1 – Accounting policies.

2022: Accelerating our strategic journey and navigating challenges

2022 was a year filled with challenges for the global automotive industry. We faced a blend of interconnected headwinds, from rising inflation and higher interest rates to disruptions in supply chain and logistics. Prices of battery materials, especially lithium, saw a dramatic increase during the year which significantly increased production costs for fully electric vehicles. Further, the tragic war in Ukraine that started in February last year, in combination with energy costs, underlying inflation and the ongoing impacts of COV-ID-related lockdowns took a heavy toll on the global economy. The premium automotive industry, though less affected compared to the rest of the sector, was also caught by these headwinds.

For Volvo Cars, the prolonged supply constraints, lockdowns in China and the elevated material and logistics costs affected our performance. Despite that, we managed through the heavy turbulence and made significant progress on our strategic ambitions as we accelerated towards our aim to become a fully electric car company by the end of the decade and climate neutral by 2040. Already by mid-decade we aim to reach a 50 per cent global sales share of fully electric Volvo cars, with a 40 per cent lower carbon footprint per car and

profitability of 8–10 per cent. We remain steadfast on that strategic journey. The nimble organisational structure we put in place during the year further allows us to be fully focused on execution and transforming with clarity and speed.

In 2022, the performance of our fully electric cars stands out as a real highlight. Sales of our electric cars more than doubled compared to the previous year, resulting in ending the year with 11 per cent of sales attributed to EVs, compared to 4 per cent in 2021. This includes strong performance in our sales of EVs in the fourth quarter, reaching the highest point ever at 18 per cent, compared to 6 per cent in the same period last year. This is despite overall sales being affected by production constraints.

Our electrification strategy has been justified by the emerging industry trend. During the year, sales of fully electric cars across the industry increased 61 per cent whereas sales of internal combustion engine (ICE) cars declined 15 per cent*. In the same time frame, sales of fully electric Volvo cars grew 159 per cent, resulting in a significant growth in our market share in the fully electric segment.

"2023 will be a pivotal year as we further accelerate on that transformation path."

One important milestone for the year was the global reveal of the all-electric Volvo EX90 in Stockholm. With this we took a decisive step towards the future. It is not only the safest Volvo car ever built, but its core computing architecture represents the technological transformation underway in our cars. Starting with the Volvo EX90, our next generation of fully electric cars, will be based on our new core compute

*The industry and market share numbers are for the January–November period. For more details, see page 7 of the report.

architecture, embedded with Volvo Cars' software. This will enable technology tailored for our customers' needs and protection, fortifying our position as a leading premium electric car brand.

During the year, we also became the first carmaker to fully exit the development and manufacturing of internal combustion engines with the decision to sell our remaining stake in the powertrain company Aurobay. With this strategic move, we can focus our investments and capital allocation on developing high performance fully electric powertrains.

In line with this, we took the decision to set up one of Europe's largest battery cell plants in a joint-venture company with Northvolt. We are also investing in developing e-motors and inverters in-house, along with our own unique battery management software. These concrete actions will take us closer to controlling the value chain of sustainable battery technology in our next generation of fully electric cars, towards reaching our 2030 ambition of selling only electric cars.

Another step we took towards our transformation was the announcement of our third European car plant in Slovakia. The new state-of-the art manufacturing plant, that will build the company's next generation of pure electric cars, is designed to be a leader in sustainable and efficient premium electric car production.

In 2022, our strategic affiliate Polestar reached the important milestone of getting listed on the Nasdaq New York Stock Exchange, despite the volatile capital markets. This marks an important proof point in our ambition to establish Polestar as a standalone brand and allows for an accelerated technology development and value creation for the two companies that can operate synergistically in the expanding EV market.

Financial Performance

In 2022, our revenues reached 330.1 bn SEK, up 17 per cent compared to the previous year. This is the highest ever revenue recorded in the history of our company, despite total retail sales volumes during the year declining 12 per cent compared to the same period last year. The all-time high revenues achieved were due to better product mix, higher price realisation on our cars, foreign exchange tailwinds and contract manufacturing with Polestar.

In 2022, EBIT, excluding JVs and associates, reached 17.9 bn SEK, down 15.7 per cent compared to 2021. The EBIT margin during the year stood at 5.4 per cent. Despite a favourable product mix and strong pricing, the EBIT performance was affected due to lower volumes on the back of production constraints, increased raw material and freight costs and spot-buying of semi-conductors. For the duration of 2023, we anticipate that raw material prices, especially lithium, will remain at elevated levels and spot-buying of semi-conductors will continue.

EBIT, including JVs and associates, came in at 22.3 bn SEK for the year, up 10 per cent compared to 2021. This translated into an EBIT margin of 6.8 per cent for the year. The higher EBIT for 2022 was mainly due to the accounting effect of Volvo Cars' shareholding in Polestar following their listing on the Nasdaq Stock Exchange in New York last year.

Manufacturing output improved in the second half of the year, particularly during the fourth quarter. For the last six months of the year, production increased by 15 per cent

compared to the first half of the year on the back of an improved supply situation.

The number of active subscriptions at the end of 2022 increased 49 per cent compared with last year. For the full year of 2022, the number of Volvo Cars sold online increased 17 per cent compared with 2021. This growth was driven by increasing customer demand in combination with a broadened offer in more markets.

The performance of our Recharge cars, which includes fully electric and plug-in hybrids, was strong with a share of 33 per cent for the year and 41 per cent during the fourth quarter. Of note was the performance of Brazil, Uruguay, Thailand and Indonesia during the last three months. These markets reached a Recharge sales share of 100 per cent in Q4, closely followed by Norway at 98 per cent, Ireland at 91 per cent and Sweden with 89 per cent.

The strong Recharge performance contributed to CO2 reduction per car of up to 15 per cent in 2022 compared with our 2018 benchmark, supporting our mid-decade ambition of reducing CO2 per car by 40 per cent.

2023

While 2023 looks to be another challenging year, we are hopeful that the COVID related supply shortages from China are behind us and that we continue to see steady improvement in the supply of semiconductors. In addition, we are optimistic that the price of lithium will start to decline towards the end of the year, in line with many of the independent reports recently published. Despite, the global turbulence, uncertainty and our recent price increases, we continue to see healthy demand for our cars. As ever, we continue to closely monitor the external environment and adapt accordingly.

To help offset increased costs, we have recently reinforced a comprehensive cost and efficiency optimisation plan across the organisation. This is aimed at delivering on our strategic ambitions with better utilisation and optimisation of resources. It is clear now that uncertainty and volatility are the inescapable business realities of today and therefore creating a more cost aware culture is a key building block for the future.

So, if 2022 marked the acceleration of our strategic journey in the face of unprecedented global disruption, 2023 will be a pivotal year as we further accelerate on that transformation path. We will launch our new small fully-electric SUV during the year, which will take us to a new demographic, and start production of the Volvo EX90. This year, we will also transform UK from a traditional wholesale business to become direct consumer facing with seamless consumer experience and national pricing. NOVO Energy, our JV company with Northvolt, will take a crucial step towards developing sustainable battery technology with the start of construction of one of Europe's largest battery cell plants in Gothenburg.

We expect a solid double-digit growth in retail sales during this year, provided there are no unexpected supply chain disruptions. We intend to continue increasing our volumes for fully electric cars in 2023, taking the full year share higher than last year's share of 11 per cent.

In conclusion, we have demonstrated in 2022 that we have turned up our execution engine to deliver strong performance on fully electric cars with a double-digit share in volumes. We launched the Volvo EX90 on a new electric-only platform with industry leading LiDar technology, exited investments in combustion engine technology to focus fully on developing high-performance electric powertrains, announced our JV with Northvolt in our efforts to control the future battery technology, increased direct sales and ensured the listing of Polestar.

This execution engine will continue to deliver in 2023.

Jim Rowan President and CEO

VOLVO CAR GROUP

Fastest transformer strategy progress

Our industry is changing, and we strive to be a leader in that change. Our fastest transformer strategy outlines how we plan to deliver on our mid-decade ambitions. The purpose of this section is to keep our stakeholders updated on this progress.

MID-DECADE AMBITIONS

  • Sales of 1.2 million cars a year
  • EBIT margin of 8–10%
  • 40% reduction of CO2-life-cycle footprint per car
  • 50% of sales fully electric cars
  • 50% in-house software
  • 50% of sales online
  • Employer of choice and preferred development partner

FAST GROWING PREMIUM BRAND Market position

Our market share development was very strong in the prioritised fully electric segment, whereas our market share in the ICE and plug-in hybrid segments was down due to supply shortages as well as COVID-related shutdowns. Production started to improve already in the third quarter and continued in the fourth quarter leading to a record-high share of Recharge sales. Fully electric vehicles sales increased to 18% of total share from 6% in the same quarter last year and the Recharge sales increased to 41 (34)% of total share. Demand continues to be robust and as in previous quarters we continue to prioritise fully electric vehicles during the ongoing supply restrains.

In December, fully electric cars accounted for 21% of sales, the highest ever for the company. Brazil, Uruguay, Thailand and Indonesia all had 100% Recharge sales in the fourth quarter, closely followed by Norway 98%, Ireland 91%, Sweden 89%, Denmark 86% and Finland 84%.

Volvo Cars Recharge sales as share of total sales

Volvo Cars' market share per
propulsion type1) 2)
Jan–Nov
2022
Jan–Nov
2021
BEV 0.83% 0.55%
PHEV 5.63% 8.86%
ICE (incl. mild hybrids) 0.83% 0.90%
Total 1.02% 1.11%
Total industry volume share and
growth by propulsion type1) 2)
Jan–Nov
2022
Growth
YoY
BEV 11.6% 61.3%
PHEV 4.0% 29.3%
ICE (incl. mild hybrids) 84% –14.7%
Total 100% –8.5%

1) Volvo Cars is and will continue to be positioned in the premium segment of the automotive market. As the market is transforming with electrification and digitalisation the definition of premium is being redefined. To simplify and to avoid the risk of excluding important parts of the market, we will report our market share in relation to the total market.

2) Source: Includes content supplied by IHS Markit Automotive; Copyright© MarketInsight, January 2023. All rights reserved.

Sustainability

We are making good progress towards our ambition of reducing the average lifecycle CO2-emissions per vehicle by 40% between 2018 and 2025. In 2022, we saw a 15% reduction since 2018.

In November, Volvo Cars launched its third fully electric vehicle, the Volvo EX90 SUV, which will be the first Volvo to be built on our all-electric platform. As well as having zero tailpipe emissions, the Volvo EX90 reflects our circular economy ambitions, with the highest level of recycled and biobased plastics content of any Volvo to date (15%). In addition, the vehicle contains around 15% of recycled steel, as well as around 25% of recycled aluminium. The Volvo EX90 also has bi-directional charging capability enabling consumers to charge their car and use it for other purposes than driving, for instance household electricity.

We underlined our commitment to electrification at the UN Climate Conference (COP27) in Sharm El Sheikh, Egypt, by becoming a founding member of the Accelerating to Zero Coalition. The Coalition is dedicated to facilitating and increasing the pace of the transition to zero emission mobility. Members include manufacturers, fleet buyers, investors and suppliers, as well as cities, countries and regions. Its formation addresses the need for an international platform for global zero tailpipe emission vehicle (ZEV) leadership.

In Europe 2022, we reached an average CO2 fleet tailpipe emission of 83 g/km, compared with our EU emission target for the same period of 132.7 g/km.

Spaltbredd 82mm

CO2-reduction per
car1)
CO2-emissions per car
(tonnes)
Reduction
2018 54.9 t
2022 Jan–Dec 46.8 t –14.8%
2025 ambition 32.9 t –40%
2040 ambition 0 t –100%

1) Emissions data presented in the quarterly reports can differ from the annual report, due to updates in data and methodology that are implemented over time.

FULL ELECTRIFICATION Volvo Cars divests Aurobay

On 8 November, it was announced that we are further delivering on our commitment to end our involvement with combustion engine development and production, by selling our shareholding in Aurobay to focus fully on electrification. By exiting Aurobay, we can focus and invest in the development of fully electric powertrains. During the transition period towards 2030, Aurobay will continue to supply Volvo Cars with engines for the hybrid and mild hybrid powertrain variants, as long as we sell those. The loan paid out to Aurobay during 2022 will be paid back in full during 2023.

BEV/Non-BEV profitability and share of investments

For the full year, our fully electric new car gross margin was affected by higher raw material costs, spot purchasing of semiconductors as well as higher logistics costs. Pricing actions have been taken to partly offset these effects, whereof the full pricing effects in EMEA are yet to materialise.

In the fourth quarter, positive effect was seen due to market mix, pricing, CO2 credits and foreign exchange compared to the third quarter. This was partly offset by supplier claims mainly related to raw materials.

Oct–Dec 2022 Full year 2022
BEV Non
BEV
BEV Non
BEV
Retail sales (k units) 34 152 67 548
Revenue per Car
(SEKk/unit)1)
458 434 449 415
Gross Income per Car
(SEKk/unit)1)
29 96 37 89
Gross Margin (%) 6 22 8 21
BEV Non
BEV
Com
mon
BEV Non
BEV
Com
mon
Share of Investing
Cash Flow (%)2)
75 3 22 68 6 26

1) Revenue and gross income refer to new cars including emissions credits, excluding after sales, subscription and foreign exchange hedge effect. Labour and overhead are set to standard cost and fixed manufacturing costs are distributed by volume.

2) Investments refer to plant, property, equipment and capitalised product development only. Common investments are not defined as either BEV or non-BEV investments and consist of manufacturing efficiency, replacements & maintenance and infotainment development.

A LEADER IN NEW TECHNOLOGY Over the Air (OTA) Update

We have achieved a milestone of over one million installations to Volvo cars through OTA updates in markets across the globe and the rollout continues. Our latest update includes many features such as: the ability to issue voice commands through Google Assistant-enabled devices allowing drivers to warm up their car and amongst other abilities in the US market, launching a wider introduction of our Care Key technology, bringing integrated connectivity in additional markets and various updates and stability improvements. The total number of markets covered by the update has increased to 68, which constitutes more than half of all markets globally in which over 95% of Volvo cars are sold. No less than 22 new markets have been added to the scope since our last OTA update.

Stockholm Tech Hub

The inauguration of our latest tech hub took place in Stockholm on 8 December. As previously announced, we now have tech hubs in Bangalore (India), Lund and Stockholm (Sweden). Our tech hubs have been selected for strategically important locations as a mean to attract talent, tap into the competence pools of software engineering, data science and digital competence.

DIRECT CONSUMER RELATIONS

The number of cars sold online amounted to 10 (9)% of sales in the markets where it is launched. Demand remains robust. Other sales channels were prioritised due to a backlog of order books.

FASTEST TRANSFORMER WAY OF WORKING New Head of R&D

On 5 December it was announced that Anders Bell will take on the role as Head of R&D. Anders brings nearly 25 years of engineering experience in the automotive sector into our Engineering and Operations team, with many of those years spent within Volvo Cars, and the last six years at Tesla. Anders started his new position on 16 December and is a part of the group management team.

Zenseact now 100% owned by Volvo Cars

We have taken full ownership of the autonomous driving (AD) and advanced driver-assistance system (ADAS) software company Zenseact. Prior to the transaction, we owned 86.5% of the company and ECARX the remaining share. This is a strategic step for us towards fully controlling the software going into our cars, supporting our strategic direction to be a leader in new technology. The safety and autonomous driving software developed by Zenseact and Volvo Cars' in-house team of developers will be a key differentiator for us. As a wholly-owned company, it will bring us even closer together and will increase the speed of execution.

Strategic transactions

The agreement to acquire the land and building for the Taizhou plant was closed on 6 January 2023 (see Note 7). The closing of the acquisition of additional equity in Chinese joint ventures (Daqing Volvo Car Manufacturing Co., Ltd and Shanghai Volvo Car Research and Development Co., Ltd) is delayed as authorities have not been accessible due to COVID-related lockdowns and is expected to happen in 2023.

Fourth quarter financial summary

SALES AND MARKET DEVELOPMENT

The global passenger car market improved year over year, driven by the gradual production and supply chain normalisation.

Volvo Cars retail sales increased by 11% compared with the fourth quarter of 2021, while BEV increased by 234% accounting for a record 18% of the total cars sold. Wholesales increased by 15% and the production volumes increased by 16%.

The strong retail sales were enabled by an improved production rate during the quarter. Apart from some minor disruptions in November, once again due to COVID-related lockdowns in China, Volvo Cars has seen a normalisation of the production in the quarter. During December, the lifted COVID-19 restrictions in China had a positive impact on the production run rate. December production marked as the strongest month ever with 72 (57) thousand cars produced.

The demand for Volvo's cars remained robust. For electrified cars, the demand was especially strong and continued to grow. With an improved production situation, BEV car sales reached a record 34.4 thousand units, accounting for 18% of the total cars sold. Recharge car sales were accounting for 41% of the total cars sold.

Europe

The total European car market increased by 15% and the traditional premium segment increased by 25% compared to quarter four last year. The region continued to have a backlog of orders waiting to be delivered.

Volvo Cars retail sales increased by 11% and the order intake remained robust. The size of the overall order book declined somewhat due to the stronger production and customer deliveries during the quarter. Recharge sales accounted for two thirds of cars sold at 67 (53)%, whereof BEV sales accounted for 31 (9)% of retail sales.

China

The total Chinese passenger car market increased by 1%, while the traditional premium segment increased by 11%. Sales were impacted by the lockdowns again in October and November and have bounced back since December with the lifted COVID-19 restrictions.

Volvo Cars retail sales increased by 14%. Recharge share of total Chinese retail sales accounted for 9 (12)%, whereof BEV sales contributed to 2 (1)% of retail sales.

US

The total US car market increased by 9%. The traditional premium segment increased by 15%. The continued imbalance between supply and demand kept the new car prices high and discounts low.

Volvo Cars' retail sales increased by 11%. Recharge share accounted for 28 (25)% in the quarter. BEV share of sales contributed to 10 (7)% of retail sales.

Other

Retail sales in other markets increased by 4%. The largest markets were Korea, Japan and Turkey, which reported increase of 29%, 4% and 30% respectively. Recharge share of total sales in other markets was 33 (25)%, whereof BEV sales contributed to 17 (4)%.

Sales development per carline

Volvo Cars continued to steer its production towards electrified models. The SUVs increased their share to 80 (75)% of total sales, driven by the two BEV models, the C40 and the XC40. The Sedan and Wagons' share of total sales decreased to 13 (14)% and 7 (11)% respectively. The XC60 remained the best-selling model.

3 Months Full year
Retail sales (k units) Oct–Dec
2022
Oct–Dec
2021
∆% 2022 2021 ∆%
Europe 81.4 73.1 11 247.4 293.5 –16
China 44.6 39.1 14 162.3 171.7 –5
US 29.8 26.8 11 102.0 122.2 –16
Other 30.3 29.1 4 103.3 111.4 –7
Retail sales total 186.1 168.0 11 615.1 698.7 –12
Recharge line-up vehicles 76.8 57.1 34 205.4 189.2 9
whereof BEV vehicles 34.4 10.3 234 66.7 25.7 159
Recharge line-up share of sales 41% 34% 33% 27%
whereof BEV share of sales 18% 6% 11% 4%
Wholesales 194.3 169.2 15 631.7 654.4 –3
Production volume 202.3 174.8 16 648.9 642.0 1

3 Months Full year
Top 10
Retail sales by market (k units)
Oct–Dec
2022
Oct–Dec
2021
∆% 2022 2021 ∆%
China 44.6 39.1 14 162.3 171.7 –5
US 29.8 26.8 11 102.0 122.2 –16
Sweden 18.1 11.0 64 45.7 47.8 –4
Germany 12.5 12.4 1 35.8 43.8 –18
UK 10.5 11.9 –12 36.5 48.3 –24
Norway 5.4 3.3 65 11.1 13.6 –18
Italy 5.1 4.0 25 16.0 19.8 –19
Korea 5.0 3.9 29 14.4 15.1 –4
Japan 4.4 4.2 4 16.2 16.6 –3
France 4.1 5.4 –24 13.7 18.9 –27
3 Months Full year
Retail sales by model (k units) Oct–Dec
2022
Oct–Dec
2021
∆% 2022 2021 ∆%
XC40 BEV 21.4 9.1 135 42.5 24.5 73
C40 BEV 12.9 1.2 983 24.2 1.2 1924
XC60 54.1 53.0 2 195.4 215.6 –9
XC40 ICE/PHEV 34.2 35.0 –2 126.7 176.5 –28
XC90 25.4 27.8 –9 97.1 108.2 –10
S90 13.6 10.3 33 42.9 46.6 –8
S60 10.5 13.1 –20 39.5 49.3 –20
V60 10.3 13.6 –25 32.1 56.1 –43
V90 3.7 4.9 –24 14.7 20.7 –29
Total 186.1 168.0 11 615.1 698.7 –12

V60 and V90 include the cross-country versions.

INCOME AND RESULT

The comparative figures refer to the consolidated income statement of the fourth quarter 2021 if not otherwise stated.

Volvo Cars' revenue amounted to SEK 105.2 (80.1) bn with an increase of 31% mainly due to increased volume, positive mix and price increases, contract manufacturing and foreign exchange rate effects. The mix and price effects contributed with SEK 2.8 bn and revenue from contract manufacturing increased by SEK 5.6 bn. The foreign exchange rate effect, including hedges, had a positive effect on revenue of SEK 7.9 bn. Wholesale volumes increased by 15% to 194.3 (169.2) thousand cars.

Gross income increased by 1% to SEK 16.8 (16.7) bn, resulting in a gross margin of 16.0 (20.8)%. The decrease in gross margin was mainly due to higher costs for raw materials, spot purchasing of semiconductors, higher logistics costs as well as third party contract manufacturing. Further, a higher share of fully electric car mix was also a contributing factor, but this was partly mitigated by pricing and carline mix. Foreign exchange rate effects, including hedges, in cost of sales were negative amounting to SEK –6.5 bn. The net effect of foreign exchange rates including hedges in gross income was positive and amounted to SEK 1.4 bn.

Research and development expenses decreased by 20% to SEK –2.5 (–3.2) bn due to increased capitalisation as more projects have reached the capitalisation phase. For details regarding research and development expenses, see the Research and development table on page 12.

Administrative expenses increased by 14% to SEK –3.1 (–2.7) bn, mainly due to increased expenses related to digital development.

Selling expenses increased by 26% to SEK –6.7 (–5.3) bn, mainly as an effect of increased spending related to marketing.

Other operating income and expenses decreased to SEK –0.5 (0.2) bn mainly due to negative exchange rate effects from the valuation of operating assets and liabilities.

Share of income in joint ventures and associates increased to SEK –0.4 (–2.0) bn, however the comparative period was negatively affected by the change in accounting treatment of deferred tax in Polestar.

Operating income (EBIT) decreased to SEK 3.4 (3.7) bn, resulting in an EBIT margin of 3.3 (4.6)%. Excluding share of income in joint ventures and associates, EBIT decreased to SEK 3.9 (5.7) bn, corresponding to a margin of 3.7 (7.1)%. The exchange rate effects including hedges had a negative effect on EBIT of SEK –0.6 bn. See the table below.

Net financial items amounted to SEK –0.3 (–0.0) bn, mainly driven by the market revaluation of the investment in Luminar based on the current share price.

The effective tax rate decreased to 8.3 (38.8)%, mainly due to lower non-tax deductible losses linked to share of income in joint venture and associates, as well as recognised deferred tax assets on accumulated tax losses carried forward for Zenseact, which from December 2022 is a fully owned subsidiary. Net income was SEK 2.9 (2.3) bn and in relation to revenue it was 2.7 (2.8)%.

Basic earnings per share amounted to SEK 0.82 (0.66).

Changes to Revenue, SEKbn Oct–Dec
Revenue Q4 2021 80.1
Volume 10.2
Sales mix and pricing 2.8
Sale of licences –0.2
Foreign exchange rates 7.9
Contract manufacturing 5.6
Other1) –1.2
Revenue Q4 2022 105.2
Change % 31

1) Including used cars, emissions credits, parts and accessories.

Changes to Operating income, SEKbn Oct–Dec
EBIT Q4 2021 3.7
Volume 2.2
Sales mix and pricing 2.0
Sale of licences 0.2
Government grants 0.1
Foreign exchange rates –0.6
Share of income in JVs and associates 1.5
Other2) –5.7
EBIT Q4 2022 3.4
Change % –7

2) Mainly including raw material increases, fixed costs, used cars, emissions credits, parts and accessories, cost efficiencies and import duties.

VOLVO CAR GROUP

3 Months Full year
Research and development, SEKbn Oct–Dec
2022
Oct–Dec
2021
∆% 2022 2021 ∆%
Research and development spending –5.9 –5.7 7 –22.1 –19.0 16
Capitalised development costs 4.6 3.6 30 15.2 10.9 39
Amortisation of research and development –1.2 –1.1 4 –4.6 –4.6 –1
Research and development expenses –2.5 –3.2 –20 –11.5 –12.7 –9

Revenue & Gross Margin

CASH FLOW

The presented figures refer to the consolidated figures for the fourth quarter 2022 unless otherwise stated. The comparative figures for the cash flow items refer to the consolidated cash flow statement for the fourth quarter 2021 unless otherwise stated. The comparative figures for the balance sheet items refer to the consolidated balance sheets of December 31, 2021 unless otherwise stated.

Total cash and cash equivalents, including marketable securities, decreased to SEK 67.2 (70.3) bn. Net cash decreased to SEK 38.1 (44.8) bn. Liquidity amounted to SEK 83.8 (83.6) bn, including undrawn credit facilities of SEK 16.7 (13.4) bn.

Cash flow from operating activities

Cash flow from operating activities decreased to SEK 17.1 (29.4) bn. This amount consists of operating income of SEK 3.4 (3.7) bn, adjusted for depreciation and amortisation of SEK 4.1 (3.7) bn, together with paid income tax of SEK –0.9 (–0.3) bn.

The change in working capital had a positive effect of SEK 10.7 (22.8) bn, mainly related to the production ramp-up. Change in inventory was SEK 1.2 (1.9) bn, due to increase in production and less production inventory. Accounts payable increased by SEK 13.5 (14.7) bn, mainly related to the increase in production and higher raw material prices. Cashflow from accounts receivable decreased by SEK –4.7 (1.3) bn mainly caused by increase in sales volume.

Cash flow from investing activities

Cash flow from investing activities amounted to SEK –8.5 (–18.2) bn. Cashflow from investments in tangible assets amounted to SEK –5.1 (–3.7) bn, mainly driven by the industrial structure to prepare for future products. Investments in intangible assets amounted to SEK –6.9 (–3.8) bn as a result of continuous investments in new and upcoming car models and new technology, such as electrification and autonomous driving. The net cashflow from investments and divestments in shares and participations amounted to SEK 0.4 (–10.6) bn, mainly due to divestment in Aurobay and investment in Zenseact. The loan to Aurobay of SEK –3.1 bn issued in third quarter, was reclassified in the fourth quarter from investing activities to operating activities, as a result of the divestment in Aurobay.

Cash flow from financing activities

Cash flow from financing activities amounted to SEK 5.1 (12.2) bn and was mainly related to change in marketable securities that amounted to SEK 5.5 (–2.9) bn. The net result of repayments to and proceeds from credit institutions amounted to SEK –0.2 (–4.2) bn, reflecting scheduled repayments and new borrowings. Change in repayments of interest-bearing liabilities amounted to SEK –0.5 (–0.4) bn.

Cash flow from Operating and investing activities

3 Months Full year
Cash flow statement, SEKbn Oct–Dec 2022 Oct–Dec 2021 2022 2021
Cash flow from operating activities 17.1 29.4 33.6 29.9
Cash flow from investing activities –8.5 –18.2 –39.7 –34.7
Cash flow from operating and investing activities 8.6 11.2 –6.1 –4.9
Cash flow from financing activities 5.1 12.2 5.0 1.2
Cash flow for the period 13.7 23.5 –1.1 –3.7

Full year 2022

SALES AND MARKET DEVELOPMENT 2022

Despite an encouraging quarter four, the global passenger car market continued to be impacted by supply constraints in 2022. China and Europe declined by 3% and 5% respectively. The US declined by 8%. Since 2020, global automotive production has been at sub-optimised levels not fully meeting customer demand, due to production constraints. 2022 marked as the third year of production constrains due to continued semiconductor shortages and the COVID-19 restrictions in China. The strong demand in combination with limitations on the supply, continued to support positive price realisations and mix effects. 2022 was also a year of record growth in electrified cars. The development, fueled by EV incentives and tax benefits, was mainly from increasing customer demand.

Volvo Cars' production was constrained due to semiconductor shortages and COVID-related lockdowns in China. The demand for Volvo Cars' products during the year was higher than the production pace leading to low inventories and a high order book. The production volumes only increased by 1% compared to 2021, but decreased by 1% compared to 2020. As a result, retail sales decreased by 12%, wholesales decreased by 3% compared to 2021.

Volvo Cars also strongly increased the sales of BEV cars growing 159% compared to 2021, reaching 11 (4)% share of total sales. Total recharge cars share reached 33 (27)% of total sales.

Items affecting comparability, SEKbn Full year
2022
Full year
2021
de-SPAC listing of Polestar, net effect 5.9
Share of income, Zenuity 1.2
Valuation effect from the private place
ment in Polestar Automotive Holding Ltd
2.0
Total 5.9 3.2
Changes to Revenue (SEKbn) Full year
Revenue in 2021 282.0
Volume –3.1
Sales mix and pricing 15.2
Sale of licences –0.6
Foreign exchange rates 21.8
Contract manufacturing 17.7
Other1) –2.9
Revenue 2022 330.1
Change % 17

1) Including used cars, emissions credits, parts and accessories.

INCOME AND RESULT

Revenue increased by 17% to SEK 330.1 (282.0) bn, supported by mix effects, price development effects, contract manufacturing, and the foreign exchange rate effect including hedges. Wholesale volumes decreased by 3% to 631.7 (654.4) thousand cars, mainly affected by the supply chain constraints.

Gross income amounted to SEK 60.3 (60.8) bn, resulting in a gross margin of 18.3 (21.6)% with a decrease mainly due to increased raw material prices and logistics costs as well as higher cost for spot purchasing of semiconductors but also effects from contract manufacturing with a somewhat lower margin than wholesale. The gross margin was supported by positive mix effects and strong price realisation as well as positive foreign exchange rate effect including hedges.

Operating Income (EBIT) increased to SEK 22.3 (20.3) bn, resulting in an EBIT margin of 6.8 (7.2)% supported by the de-SPAC listing of Polestar in second quarter with a net effect amounting to SEK 5.9 bn. However, comparable figures was also supported by the valuation effect from the private placement in Polestar of SEK 2.0 bn and the dividend from Zenuity of SEK 1.2 bn. Excluding share of income in joint ventures and associates, EBIT decreased to SEK 17.9 (21.2) bn, corresponding to a margin of 5.4 (7.5)%. The exchange rate effects including hedges had a positive effect in EBIT of SEK 0.8 bn.

Net financial items amounted to SEK –1.5 (–1.5) bn. The effective tax rate decreased to 18.3 (24.4)%. Net income was SEK 17.0 (14.2) bn and was in relation to revenue 5.2 (5.0)%. Basic earnings per share amounted to SEK 5.23 (4.72).

Changes to Operating income (SEKbn) Full year
EBIT in 2021 20.3
Volume
Sales mix and pricing 9.2
Government grants 0.1
Sale of licences –0.1
Foreign exchange rates 0.8
Share of income in JVs and associates2) 5.4
Items affecting comparability – Volvo Cars operations
Other3) –13.4
EBIT 2022 22.3
Change % 10

2) For items affecting comparability – JVs and associates,

see the table Items affecting comparability, above.

3) Mainly including raw material increases, fixed costs, used cars, emissions credits, parts and accessories, cost efficiencies and import duties.

CASH FLOW

Total cash and cash equivalents, including marketable securities, decreased to SEK 67.2 (70.3) bn. Net cash decreased to SEK 38.1 (44.8) bn. Liquidity amounted to SEK 83.8 (83.6) bn, including undrawn credit facilities of SEK 16.7 (13.4) bn.

Cash flow from operating activities was positive and amounted to SEK 33.6 (29.9) bn, mainly due to the positive development in price and sales mix. Working capital was positive and amounted to SEK 6.5 (–1.6) bn.

Volvo Cars continued to invest in production capacity and in the transformation into a fully electric car company. Cash flow from investing activities amounted to SEK –39.7 (–34.7) bn, mainly due to the investments in intangible assets as a result in new and upcoming car models and new technology, together with the investments in Polestar convertible preference shares in connection to the listing process, as well as divestment of the remaining shares in Aurobay.

Cash flow from financing activities was positive and amounted to SEK 5.0 (1.2) bn, mainly related to change in marketable securities.

EQUITY

Total equity increased to SEK 117.3 (94.5) bn, resulting in an equity ratio of 35.4 (33.4)%. The change is mainly attributable to the positive net income of SEK 17.0 bn and positive effect in other comprehensive income of SEK 8.7 bn, offset by divestment of non-controlling interest SEK –1.2 bn, divestment under common control SEK –1.0 bn and dividend to non-controlling interest SEK –0.8 bn.

The change in other comprehensive income is related to a positive foreign exchange translation effect, including hedges of net investments in foreign operations of SEK 3.3 bn (net of tax) and remeasurements of provisions for postemployment benefits of SEK 3.6 bn (net of tax) and change in cash flow hedge reserve from unrealised hedge contracts of SEK 1.8 bn (net of tax), whereof hedge contracts recycled to the income statement amounted to SEK 1.6 bn. The change in value of cash flow hedge is mainly due to contract prices being higher than the market prices.

EMPLOYEES

In 2022, Volvo Car Group employed 43.2 (40.9) thousand full-time employees (FTEs) and 4.2 (3.8) thousand agency personnel. The increase was mainly due to the acquisition of Taizhou plant being consolidated and new recruitment to support the transformation.

Other Information

PARENT COMPANY

The parent company does not conduct any operations and has no employees. The income statements and balance sheets for the parent company are presented on page 23.

RISKS AND UNCERTAINTY FACTORS

To ensure that Volvo Cars is able to achieve short- and longterm objectives, enterprise risk management is part of daily activities at Volvo Cars. For a more in-depth description of risks related to Volvo Cars, see the Volvo Car Group Annual Report 2021 page 55. We consider the risk and uncertainty factors to remain the same as described in the annual report except for the following updates:

Global shortage of semiconductors

Semiconductor constraints continued to gradually improve. However, the underlying global shortage of semiconductors continued, which resulted in higher production costs and carried risks of further production disruptions.

Volvo Cars continues to follow the development closely and work with suppliers and partners to resolve any disturbances to production and delivering vehicles to customers as soon as possible. To what extent Volvo Cars' sales, revenue and profitability will be affected in coming periods remains uncertain. Visibility has improved, however, the risk of further disturbances in production remains.

COVID-19

The COVID-19 pandemic continued to have an impact on people's lives around the world. In China, varieties of lockdowns were in place during 2022, causing impacts on production, sales and supply chain. Since December, the lifted COVID-19 restrictions in China had a positive impact on production run rate. Given the uncertain development of the pandemic, Volvo Cars remains cautious and diligently monitor the development.

Macro uncertainty

The uncertain macro environment remains, including high inflation, rising interest rates, raw material price volatility and ongoing geopolitical crisis. The uncertainties in the financial markets are still high. We have also seen increasing risks of potential impact on demand from lower consumer confidence.

The war in Ukraine

The war in Ukraine continues to have a negative impact on Europe and has increased the risks to the global economy as a whole. The war has led to accelerating increases in the cost of raw materials, energy and freights. This has further increased inflationary pressures in the global economy and worsened already stretched global supply chains. An escalation of the war in duration and scope could pose even more risks.

The risk of further disruption to Russian gas flows also increased. Given that many automotive parts suppliers rely on natural gas, a lower supply may cause disruption to these supply chains. Volvo Cars is continuously evaluating the situation.

Volvo Cars has suspended its operations in Russia during 2022, without significant financial effects. In 2022 Volvo Cars sold 1,738 (9,309) cars in Russia, corresponding to 0.3 (1.3)% of global sales. The company has not shipped any cars to Russia after the Russian invasion of Ukraine. Volvo Cars sold 577 (1,184) cars in Ukraine, corresponding to 0.1 (0.2)% of global sales.

Consolidated Income Statements

SEKm
Note
Oct–Dec
2022
Oct–Dec
20211)
Full year
2022
Full year
20211)
Revenue
2
105,247 80,076 330,145 282,045
Cost of sales –88,442 –63,413 –269,813 –221,254
Gross income 16,805 16,663 60,332 60,791
Research and development expenses –2,549 –3,182 –11,514 –12,714
Selling expenses –6,735 –5,331 –21,000 –18,796
Administrative expenses –3,050 –2,678 –11,485 –9,698
Other operating income and expenses2) –584 196 1,556 1,643
Share of income in joint ventures and associates –444 –1,960 4,443 –951
Operating income 3,443 3,708 22,332 20,275
Interest income and similar credits2) 337 163 852 600
Interest expenses and similar charges2) –228 –215 –837 –1,057
Other financial income and expenses2)
3
–436 35 –1,532 –1,058
Income before tax 3,116 3,691 20,815 18,760
Income tax –259 –1,433 –3,812 –4,583
Net income 2,857 2,258 17,003 14,177
Net income attributable to
Owners of the parent company 2,456 2,115 15,577 12,546
Non-controlling interests 401 143 1,426 1,631
Basic earnings per share (SEK)
6
0.82 0.66 5.23 4.72
Diluted earnings per share (SEK)
6
0.82 0.66 5.23 4.72

1) In 2022, there has been a change in the elimination of internal profit related to sale of digital services within the Group. This change has resulted in a decrease of cost of sales, research and development expenses and selling expenses against an increase of administrative expenses. The figures for 2021 have been adjusted accordingly. The reclassification has no impact on EBIT.

2) In fourth quarter 2022, Volvo Cars changed the presentation of Other operating income and Other operating expenses as well as Financial income and Financial expenses. See Note 1 - Accounting policies, for further information.

Consolidated Comprehensive Income

SEKm Oct–Dec
2022
Oct–Dec
2021
Full year
2022
Full year
2021
Net income for the period 2,857 2,258 17,003 14,177
Other comprehensive income
Items that will not be reclassified subsequently to
income statement:
Remeasurements of provisions for post-employment benefits –957 562 4,560 3,123
Tax on items that will not be reclassified to income
statement
180 –133 –998 –669
Items that have been or may be reclassified
subsequently to income statement:
Translation difference on foreign operations –1,206 1,529 3,872 4,375
Translation difference of hedge instruments of net investments in foreign
operations
–51 –103 –710 –265
Change in fair value of cash flow hedge related to
currency and commodity price risks
3,451 –1,069 732 –2,641
Currency and commodity risk hedge contracts
recycled to income statement
–229 3 1,557 326
Tax on items that have been or may be reclassified to income statement –646 237 –319 526
Other comprehensive income, net of income tax 542 1,026 8,694 4,775
Total comprehensive income for the period 3,399 3,284 25,697 18,952
Total comprehensive income attributable to
Owners of the parent company 3,198 2,964 24,150 16,320
Non-controlling interests 201 320 1,547 2,632
3,399 3,284 25,697 18,952

Consolidated Balance Sheets

SEKm
Note
31 Dec
2022
31 Dec
2021
ASSETS
Non-current assets
Intangible assets 56,994 43,840
Tangible assets1) 77,252 71,415
Investments in joint ventures and associates
4
15,599 6,931
Other long-term securities holdings
3
4,353 1,765
Deferred tax assets 9,131 7,367
Other non-current interest-bearing receivables 3,354 5,046
Non-current derivative assets
3
1,128 169
Other non-current assets 3,994 4,863
Total non-current assets 171,805 141,396
Current assets
Inventories 46,951 36,603
Accounts receivable
4
25,239 18,553
Current tax assets 1,763 951
Current derivative assets
3
1,769 824
Other current assets1) 16,239 10,860
Marketable securities
3
3,415 7,996
Cash and cash equivalents
3
63,743 62,265
Assets held for sale 3,910
Total current assets 159,119 141,962
TOTAL ASSETS 330,924 283,358
EQUITY & LIABILITIES
Equity
Equity attributable to owners of the parent company1) 113,947 90,185
Non-controlling interests1) 3,331 4,327
Total equity 117,278 94,512
Non-current liabilities
Provisions for post-employment benefits 6,883 11,961
Deferred tax liabilities 5,392 2,340
Other non-current provisions 8,398 8,623
Non-current liabilities to credit institutions
3
3,096 2,543
Non-current bonds
3
22,959 18,401
Non-current contract liabilities to customers 7,144 6,967
Other non-current interest-bearing liabilities 4,845 5,509
Non-current derivative liabilities
3
825 348
Other non-current liabilities 4,726 6,039
Total non-current liabilities 64,268 62,731
Current liabilities
Current provisions 9,051 8,607
Current liabilities to credit institutions
3
755 4,471
Current bonds
3
2,000
Current contract liabilities to customers 26,094 22,929
Accounts payable
4
68,913 48,283
Current tax liabilities 1,566 1,402
Other current interest-bearing liabilities 1,500 1,462
Current derivative liabilities
3
1,809 2,312
Other current liabilities
4
37,690 34,524
Liabilities held for sale 2,125
Total current liabilities 149,378 126,115
TOTAL EQUITY & LIABILITIES 330,924 283,358

1) Adjustments have been made to the prior period presented. For more information see Note 1 – Accounting policies.

Consolidated Statement of Changes in Equity

SEKm 31 Dec
2022
31 Dec
2021
Opening balance (as previously reported) 94,978 70,418
Correction of prior period error1) –466 –466
Effect of hyperinflation2) 49
Opening balance (restated) 94,561 69,952
Net income for the period 17,003 14,177
Other comprehensive income, net of income tax 8,694 4,775
Total comprehensive income 25,697 18,952
Transactions with owners
Capital contribution from non-controlling interests3) 17 1,267
Divestment of non-controlling interests4) –1,196 –65
Business combination under common control5) 82
Divestment under common control6) –978
Redemption of preference shares –5,324
New issue –1 19,741
Directed new issue to preference shareholders 5,324
Share-based payments 24
Dividend to shareholders7) –846 –15,417
Transactions with owners –2,980 5,608
Closing balance 117,278 94,512
Attributable to
Owners of the parent company 113,947 90,185
Non-controlling interests 3,331 4,327
Closing balance 117,278 94,512

1) For more information see Note 1 – Accounting policies.

2) For more information see Note 1 – Accounting policies in Volvo Car Group's interim report for the second quarter 2022.

3) Refers to the capital contribution from ECARX Technology Ltd to Haleytek AB SEK 17 (360) m and Zenseact SEK — (907) m.

4) Refers to the divestment of non-controlling interest in Zenseact AB SEK –1 196 (—) m and Bra Bil Sverige AB SEK — (–65) m.

5) Refers to the acquisition of Asia Euro Automobile Manufacturing (Taizhou) Co., Ltd from Geely Auto Group Co., Ltd.

6) Refers to the divestment of Zhangjiakou Volvo Engine Manufacturing Co., Ltd to Zhejiang Aurobay Powertrain Co., Ltd.

7) Dividends to shareholders include dividends to the main shareholder of SEK — (–5,530) m, non-controlling interest of SEK –846 (–9,708) m and preference shareholders of SEK — (–179) m.

Consolidated Statement of Cash Flows

SEKm Oct–Dec
2022
Oct–Dec
2021
Full year
2022
Full year
2021
OPERATING ACTIVITIES
Operating income 3,443 3,708 22,332 20,275
Depreciation and amortisation of non-current assets 4,081 3,717 16,091 15,005
Dividends received from joint ventures and associates 72 1,991
Interest and similar items received 257 163 1,065 602
Interest and similar items paid
Other financial items
–369
64
–297
–141
–1,351
206
–1,139
–815
Income tax paid –884 –282 –4,223 –3,673
Adjustments for other non-cash items –199 –249 –7,135 –750
6,393 6,619 27,057 31,496
Movements in working capital
Change in inventories 1,187 1,889 –7,348 3,643
Change in accounts receivable –4,651 1,329 –776 2,845
Change in accounts payable 13,544 14,684 18,533 –3,328
Change in provisions 848 15 –4,640 –1,126
Change in contract liabilities to customers 2,953 3,427 5,941 2,239
Change in other working capital assets/liabilities –3,207 1,442 –5,168 –5,917
Cash flow from movements in working capital 10,674 22,786 6,542 –1,644
Cash flow from operating activities 17,067 29,405 33,599 29,852
INVESTING ACTIVITIES
Investments in shares and participations –1,209 –10,565 –9,597 –11,518
Divestment in shares and participations 1,574 2,290
Capital repayments from shares and participations 132
Loans to affiliated companies1) 3,096
Investments in intangible assets –6,880 –3,798 –18,328 –11,972
Investments in tangible assets –5,050 –3,701 –13,784 –11,352
Disposal of tangible assets 68 50 161 123
Other –90 –150 –400 –150
Cash flow from investing activities –8,491 –18,164 –39,658 –34,737
Cash flow from operating and investing activities 8,576 11,241 –6,059 –4,885
FINANCING ACTIVITIES
Proceeds from credit institutions 9 2 1,040 1,579
New share issue 20,807
Capital contribution from Non-controlling interest 19,900 360
Proceeds from bond issuance 5,260
Repayment of bond –2,999 –8,064
Repayment of liabilities to credit institutions –251 –1,230 –4,530 –2,957
Repayment of interest bearing liabilities –510 –385 –1,711 –1,450
Dividends paid to shareholders and/or
Non-controlling interest
–493 –846 –10,462
Investments in marketable securities –5,745 –6,935 –21,127 –15,015
Matured marketable securities 11,234 4,064 26,157 15,475
Other2) 387 320 726 905
Cash flow from financing activities 5,124 12,244 4,969 1,178
Cash flow for the period 13,700 23,485 –1,090 –3,707
Cash and cash equivalents at beginning of period 50,348 36,403 62,265 61,592
Exchange difference on cash and cash equivalents –305 2,377 2,568 4,380
Cash and cash equivalents at end of period 63,743 62,265 63,743 62,265

1) In the fourth quarter, loan to Aurobay of SEK 3,096 m issued in the third quarter has been reclassified from Investing activities to Operating activities.

2) For Oct-Dec, Other is attributable to realised result from financial instruments of SEK 387 (323) m and change in Other non-current liabilities of SEK — (–3) m. For Jan–Dec, Other is attributable to realised result from financial instruments of SEK 1,058 (947) m and change in Other non-current liabilities of SEK –332 (–42) m.

Condensed Parent Company Income Statements

SEKm Oct–Dec
2022
Oct–Dec
2021
Full year
2022
Full year
2021
Administrative expenses –7 –14 –27 –26
Operating income/loss –7 –14 –27 –26
Interest income and similar credits1) 294 168 942 722
Interest expenses and similar charges1) –192 –143 –640 –645
Other financial income and expenses1)2) 1,494 2,992 1,472 3,046
Income before tax 1,589 3,003 1,747 3,097
Income tax 921 53 889 58
Net income 2,510 3,056 2,636 3,155

1) In fourth quarter 2022, Volvo Cars changed the presentation of Other operating income and Other operating expenses as well as Financial income and Financial expenses. See Note 1 - Accounting policies, for further information.

2) Dividend of SEK 1,500 (3,000) m was received from subsidiary.

Other comprehensive income and net income are consistent since there are no items in other comprehensive income.

Condensed Parent Company Balance Sheets

SEKm 31 Dec
2022
31 Dec
2021
ASSETS
Non-current assets 45,263 33,909
Current assets 22,234 22,488
TOTAL ASSETS 67,497 56,397
EQUITY & LIABILITIES
Equity
Restricted equity 61 61
Non-restricted equity 36,254 33,595
Total equity 36,315 33,656
Non-current liabilities 24,242 18,401
Current liabilities 6,940 4,340
Total liabilities 31,182 22,741
TOTAL EQUITY & LIABILITIES 67,497 56,397

In December, the parent company made a group contribution of SEK 4,530 (—) m to Volvo Car Corporation.

NOTE 1 – Accounting policies

The interim report has been prepared in accordance with IAS 34 – Interim Financial Reporting and the Swedish Annual Accounts Act. The Volvo Car Group applies International Financial Reporting Standards (IFRS) as endorsed by the European Union. The parent company applies RFR 2 – Reporting for legal entities and the Swedish Annual Accounts Act. The accounting policies in this report are, in all material aspects, consistent with those described in Volvo Car Group's Annual Report 2021 (available at www.volvocars.com), except for accounting policies for Hyperinflation which can be found in Volvo Car Group's interim report for the second quarter and Emissions credits which can be found below.

The IASB has published amendments to standards effective on or after 1 January 2022. These additions have not had any significant impact on the financial statements.

Correction of prior period error

A prior period error was identified with regards to the recognition of a government grant in China. Since the error occurred before 2021, the correction effects the opening balances of 2021. The below tables show the amounts of the correction for each financial statement line item affected for each prior period presented. Basic earnings and diluted earnings per share for 2020 has been recalculated to SEK 2.19 and SEK 2.19 due to the correction of error, previously reported as SEK 2.28 and SEK 2.28 respectively. There is no material impact on the Group's financial statements for the year ended 31 December 2021 or on the previously issued interim reports for 2022. The adjustments for 2020 presented below do however impact the outgoing balances of 2021 presented in the Consolidated Balance Sheets.

Consolidated Balance Sheets

31 December 2020 (SEKm) Previously
reported
Adjustments3) Restated
Tangible assets1) 61,943 512 62,455
Total non-current assets 123,479 512 123,991
Other current assets2) 9,412 –978 8,434
Total current assets 138,833 –978 137,855
Total assets 262,312 –466 261,846
Equity attributable to owners of the parent company 59,412 –233 59,179
Non-controlling interests 11,006 –233 10,773
Total equity 70,418 –466 69,952
Total equity and liabilities 262,312 –466 261,846

Consolidated Income Statements

31 December 2020 (SEKm) Previously
reported
Adjustments3) Restated
Cost of sales –216,813 –67 –216,880
Gross income 46,020 –67 45,953
Selling expenses –15,710 –387 –16,097
Administrative expenses –8,539 –26 –8,565
Operating income 8,516 –480 8,036
Income before tax 9,546 –480 9,066
Net income 7,788 –480 7,308
Attributable to owners of the parent company 5,834 –240 5,594
Non-controlling interests 1,954 –240 1,714

1) From 2021, Assets held under operating leases are reported as part of Tangible assets (previously called Property, plant and equipment).

2) In the annual report 2020, total amount of SEK 10,130 m was recognised as Other current assets, including Current derivative assets.

3) Difference between the total adjustment of SEK 480 m affecting Net income and the total adjustment of SEK 466 m affecting Total equity is a foreign exchange rate effect.

Emissions Credits

Volvo Cars recognises in revenue, income from government grants relating to emission credits earned during the period for exceeding the emissions targets in certain markets when the credits can be sold or consumed in the future and a fair value for the credits received can be determined. The earned credits are classified as inventories until they are either sold to a thirdparty or consumed in Volvo Cars operations. The initial value of emission credit inventories is based on the fair value on the date they are earned, and they are subsequently measured using the lower of cost and net realisable value principles. During 2022, revenue relating to earned emissions credits amounted to SEK 505 m, remaining in inventory at 31 December 2022.

NOTE 1 – Accounting policies – continued

Changes in presentation

From fourth quarter 2022, Volvo Cars has changed the presentation of Other operating income and Other operating expenses as well as Financial income and Financial expenses in the Consolidated Income Statements.

Other operating income and Other operating expenses are presented net on one line item. Presented in the previous manner, Other operating income and Other operating expenses in fourth quarter 2022 would amount to SEK 14 m and SEK –598 m respectively for the Group. Items presented within the line item are consistent with what has been previously disclosed in the Annual Report 2021, Note 6 – Other operating income and expenses.

Financial income and Financial expenses are presented as Interest income and similar credits, Interest expenses and similar charges and Other financial income and expenses. Presented in the previous manner, Financial income and Financial expenses in the fourth quarter 2022 would amount to SEK 284 m and SEK –611 m respectively for the Group.

Changes in inclusion of equity share in Polestar Automotive Holding Group

Due to the timing of receiving Polestar Automotive Holding Group's financial reporting, Volvo Cars lacks information to include 12 months actuals of Polestar Automotive Holding Group when applying the equity method. Therefore, the share of income incorporated in Volvo Cars' financial reports includes a forecast for the last quarter 2022.

NOTE 2 – Revenue

Revenue allocated to geographical regions:

SEKm Oct–Dec
2022
Oct–Dec
2021
Full year
2022
Full year
2021
China 18,390 16,553 70,924 63,526
US 21,602 14,840 62,070 52,015
Europe 47,986 36,141 144,150 121,027
of which Sweden 15,385 9,170 44,923 28,245
of which Germany 6,329 5,332 19,015 16,823
of which United Kingdom 5,623 4,604 16,159 15,610
Other markets 17,269 12,542 53,001 45,477
of which Japan 2,442 2,114 8,339 7,477
of which South Korea 2,217 1,542 6,024 5,893
Total 105,247 80,076 330,145 282,045

Revenue allocated to category:

SEKm Oct–Dec
2022
Oct–Dec
2021
Full year
2022
Full year
2021
Sales of new cars 81,741 61,270 252,747 218,371
Sales of used cars 4,446 7,695 16,405 21,096
Sales of parts and accessories 8,432 6,849 30,778 25,983
Revenue from subscription, leasing and rental business 1,138 914 4,473 3,497
Sales of licences and royalties 118 1,502 887 2,670
Contract manufacturing 7,688 1,627 20,288 1,627
Emissions credits 505 505
Other revenue 1,179 219 4,062 8,801
Total 105,247 80,076 330,145 282,045

NOTE 3 – Fair value of financial instruments

The comparative figures for balance sheet items in the below note refer to 31 December 2021. Valuation and classification principles for Volvo Cars holding of financial instruments, as described in the Volvo Car Group Annual Report 2021, Note 21 – Financial risks and financial instruments, have been applied consistently throughout the reporting period.

The financial assets and liabilities presented in the Group's balance sheet, and are recognised at fair value through profit or loss, are the following:

  • Derivatives, including warrants so far as these financial derivatives do not constitute a hedging instrument in a hedging relationship
  • Holdings of equity investments, including earn-out rights
  • Interest bearing instruments included issued bonds and commercial papers, see table 'Financial instruments recorded at fair value through the income statement' here below

The calculation of the fair value of financial instruments is established according to three levels, depending on market information available and are included in the valuation model.

  • Level 1: Instruments are measured based on unadjusted quoted prices in active markets for identical assets or liabilities that the entity can access at the measurement date, which in Volvo Cars case consist of equity instruments such as stocks and listed interest-bearing assets.
  • Level 2: Instruments are measured based on inputs other than quoted market prices included within Level 1 that are observable for the asset or liability, either directly such as quotations or indirectly such as derived from quotations.
  • Level 3: Instruments are valued based on unobservable inputs for the asset or liability.

Financial instruments recorded at fair value through the income statement

31 Dec 2022 (SEKm) Level 1 Level 2 Level 3 Total
Derivative instruments for hedging of currency risk in future
commercial cash flows
2,178 2,178
Derivative instruments for hedging of currency risk related to
financial assets and liabilities
285 285
Derivative instruments for hedging of interest risk
Commodity derivatives 434 434
Commercial papers1) 1,760 1,760
Other long-term securities holdings 252 4,101 4,353
Total assets 252 4,657 4,101 9,010
Derivative instruments for hedging of currency risk in future
commercial cash flows
1,822 1,822
Derivative instruments for hedging of currency risk related to
financial assets and liabilities
11 11
Derivative instruments for hedging of interest rate risk 599 599
Commodity derivatives 202 202
Total liabilities 2,634 2,634

NOTE 3 – Fair value of financial instruments – continued

31 Dec 2021 (SEKm) Level 1 Level 2 Level 3 Total
Derivative instruments for hedging of currency risk in future
commercial cash flows
773 773
Derivative instruments for hedging of currency risk related to
financial assets and liabilities
63 63
Derivative instruments for hedging of interest rate risk 6 6
Commodity derivatives 151 151
Commercial papers1) 2,692 2,692
Other long-term securities holdings 750 1,015 1,765
Total assets 750 3,685 1,015 5,450
Derivative instruments for hedging of currency risk in future
commercial cash flows
2,628 2,628
Derivative instruments for hedging of currency risk related to
financial assets and liabilities
12 12
Derivative instruments for hedging of interest rate risk 19 19
Commodity derivatives 1 1
Total liabilities 2,660 2,660

1) Includes SEK 450 (1,860) m reported as marketable securities and SEK 1,310 (832) m reported as cash and cash equivalents.

Most derivative financial instruments and commercial papers that Volvo Car Group holds as of 31 December 2022 belong to level 2. Fair value measurement of financial instruments belonging to level 2 is based on prevailing observable market data and on a discounting of estimated cash flows using the deposit/swap curve of the cash flow currency and includes risk assumptions. Currency options are measured using the Garman and Kohlhagen model, an adaptation of Black-Scholes model. The total fair value of the level 2 financial derivative portfolio as of 31 December 2022 amounted to SEK 263 (–1,667) m. The majority is related to cash flow hedging of currency risk.

The table below shows the percentage of the forecast cash flows that were hedged, expressed in nominal terms and in Cash Flow at Risk (CFaR), which is the maximum loss at a 95% confidence level in one year. The CFaR is based on the cash flow forecast, FX rates, market volatility and correlations.

0–12 months 13–24 months 25–48 months
31 Dec 2022 31 Dec 2021 31 Dec 2022 31 Dec 2021 31 Dec 2022 31 Dec 2021
Nominal hedge % 42 56 15 20 3
CFaR incl. hedges % 50 46 25 16 8

Amounts invested in other long-term securities holdings amounted to SEK 4,353 (1,765) m, with SEK 252 (750) m of the holdings categorised as level 1 financial instruments and SEK 4,101 (1,015) m as level 3.

Volvo Cars includes in the consolidated accounts so-called earn out rights related to Polestar that will accrue to the group if several criteria have been met during special time periods in the future. The fair value of the earn-out rights amounts to SEK 3,225 m. The valuation of these earn-out rights is made by using a Monte Carlo simulation. The simulation is based on a volatility of 80% and a risk-free interest rate of 4%. A change in volatility of +/–10 percentage points resulting in a value range of SEK 2,936 – 3,484 m. Furthermore, the risk-free interest rate flexed +/–2 percentage points, resulting in a value range of SEK 3,172 – 3,308 m with a volatility of 80%.

Other significant instruments within other long-term securities holdings classified as level 3 instruments consist of among other non-listed share warrants and earn-out rights in the listed company Luminar Technologies Inc (Luminar). The valuation of these instruments is based on whether and when Volvo Car Group will fulfil the contractual terms. The assessed risk-free interest rates have been determined at 4,74% and 4,02%. Volatility of the underlying share price has been determined to 88%.

The fair value of share warrants and earn-out rights in the level 3 categorised financial instruments in Luminar as of 31 December 2022, amounted to SEK 108 (431) m and the financial impact of the same instruments recognised in the income statement is SEK –323 (–369) m. The share warrants are, as of 31 December 2022, deep in the money with a strike price well under the current list price. The total fair value change of all holdings in Luminar amounted to SEK –822 (–901) m. There are also traditional holdings of equity instruments in Luminar which are listed, these holdings are categorised as level 1 financial instruments.

NOTE 3 – Fair value of financial instruments – continued

There are also other holdings of non-listed equity instruments and convertibles that are categorised as level 3 instruments. All of these holdings, which are managed by Volvo Tech Fund, are continuously valued at fair value and the changes in value are reported in the income statement.

A sensitivity analysis of level 3 share warrants is presented in the table below. The base valuation is based on an assumed volatility of 88% and a start value of SEK 108 m.

Sensitivity analysis for warrants (SEKm)

Likelihood of triggering event
Volatility –10% –5% 0% 5% 10%
–10% 89 95 102 108 115
–5% 91 98 105 111 118
88% 94 101 108 114 121
5% 96 103 110 117 124
10% 98 106 113 120 127

Financial liabilities valued at amortised cost

31 Dec 2022 31 Dec 2021
SEKm Carrying
amount
Fair value Carrying
amount
Fair value
Bonds and liabilities to credit institutions 28,810 27,390 25,415 26,362
Total 28,810 27,390 25,415 26,362

The carrying amount of financial liabilities measured at amortised cost, is stated in the table above.

As of June 2022, Volvo Car Group hedges the fair value risk of EUR-denominated bonds by using interest rate swaps, where fixed interest payments are swapped into floating interest payments. The total carrying amount of the bonds as of 31 December 2022 is SEK 22,959 (16,403) m. Volvo Car Group has hedged parts of these fixed interest rate bonds and these are measured at fair value through the income statement, as of 31 December 2022, amounting to SEK –287 (—) m. The remaining part is measured at amortised cost. Changes in the fair value of interest rate swaps that are designated and qualify as fair value hedges are presented in the profit and loss, together with any changes in the fair value of the hedged bonds that are attributable to the hedged risk. The fair value part of the bonds is measured applying a level 2 method, which is discounting the future interest coupon payments and the face value of the bonds.

NOTE 4 – Related party transactions

Volvo Car Group has a close collaboration with its related parties. The main part of the transactions is related to sales and purchases of cars, licences of technology, contract manufacturing and purchases of components. Related parties include companies outside the Volvo Car Group, but within the Geely sphere of companies as well as other companies, such as associates and joint ventures. All transactions with related parties are performed at arm's length.

Significant events and agreements with related parties during the full year

  • In January, Volvo Cars and Northvolt jointly established NOVO Energy AB and its subsidiaries NOVO Energy R&D AB and NOVO Energy Production AB with the aim to accelerate the development and production of sustainable batteries. Volvo Cars and Northvolt will jointly invest in a new R&D centre and a battery manufacturing plant in Gothenburg. The gigafactory is planned to commence its operations in 2025. During 2022, capital contributions amounting to SEK 158 m has been paid from Volvo Cars to NOVO Energy AB.
  • On 31 January, Volvo Car Group finalised the separation of its combustion engine operations and the control of the 50% owned subsidiary Zhangjiakou Volvo Car Engine Manufacturing Co., Ltd was transferred to the acquirer, the newly established associated company Zhejiang Aurobay Powertrain Co., Ltd (Aurobay), China. During 2022, Volvo Cars (China) Investment Co., Ltd has made share capital and other capital contribution of SEK 1,696 m to Aurobay.
    • In August, Aurobay acquired 100% of the shares in Powertrain Engineering Sweden AB (PES) and Powertrain Engineering Sweden Real Estate AB from Geely Sweden Holdings AB.
    • In November, Volvo Cars (China) Investment Co., Ltd and Zhejiang Geely Chantou Holding Co., Ltd signed an equity transfer agreement regarding Aurobay. The divestment transaction was closed on 30 December and Volvo Cars (China) Investment Co., Ltd entire shareholding of 33% in Aurobay was transferred to the acquirer Zhejiang Geely Chantou Holding Co., Ltd. The consideration amounted to SEK 1,528 m.
  • As of 24 June, the Polestar Group was listed on the Nasdaq Stock Exchange in New York in a de-SPAC process through a merger with the SPAC company Gores Guggenheim. The listing transactions had several financial effects for Volvo Cars. For further details, see Volvo Car Group's interim report for the second quarter 2022.
  • In November, Volvo Cars signed a facility agreement with Polestar with the intention of providing them with a credit facility of USD 800 m. Polestar will be able to draw funds from this credit facility during a 18-month period. Any drawn funds (total loan) will be repaid by May 2024. The loan also includes an option for Volvo Cars to convert the loan to equity, if Polestar during the period chooses to finance the operations by issuing new shares. The potential conversion is also limited due to Volvo Cars' ownership in Polestar not being able to equal or exceed 50%. The convertible bond will be recognised as a long-term security holding or as an other current asset in the balance sheet depending on when Polestar draws funds. The convertible bond will be measured at fair value through profit or loss taking into consideration the conversion mechanism of the instrument.
  • Polestar Automotive Holding Ltd (Hong Kong) made a contribution in kind to its shareholders regarding its shares in Polestar Automotive Holding UK PLC.
  • In December, Volvo Cars acquired the remaining 13.5% of the shares in Zenseact AB from ECARX Technology Ltd and is now a wholly-owned company to Volvo Cars. Purchase consideration amounted to SEK 1,196 m.

Tables of transactions with related parties

The information presented below includes all assets and liabilities regarding related parties. All assets and liabilities are current except SEK 966 (5,196) m which is non-current. For further details refer to section Specification of transactions with related parties, on next page.

Sales of goods, services and other

SEKm Oct–Dec
2022
Oct–Dec
2021
Full year
2022
Full year
2021
Related companies1)2) 8,781 3,056 24,962 7,128
Associated companies and joint ventures 488 364 1,627 1,448

Purchases of goods, services and other

SEKm Oct–Dec
2022
Oct–Dec
2021
Full year
2022
Full year
2021
Related companies1)3) –8,792 –5,028 –26,202 –12,665
Associated companies and joint ventures –1,412 –518 –2,701 –1,815

1) Related companies are companies within the Geely sphere of companies. Joint ventures within the Geely sphere are presented as Related companies. 2) Increase in Oct–Dec 2022 compared to same period previous year is mainly related to acquisition of the Taizhou plant and contract manufacturing.

3) Increase in Oct–Dec 2022 compared to same period previous year is mainly related to the separation of ICE powertrain operations and purchases from Viridi E-Mobility Technology (Ningbo) Co., Ltd.

INTERIM REPORT FOURTH QUARTER AND FULL YEAR 2022 29 OF 39

NOTE 4 – Related party transactions – continued

Receivables Payables
SEKm 31 Dec
2022
31 Dec
2021
31 Dec
2022
31 Dec
2021
Related companies1) 21,043 18,626 13,414 4,758
Associated companies and joint ventures 1,377 991 466 499

1) Related companies are companies within the Geely sphere of companies. Joint ventures within the Geely sphere are presented as Related companies.

Specification of significant transactions with related parties

The Polestar Group

Volvo Car Group recognised revenue from the Polestar Group of SEK 8,042 (2,268) m in the fourth quarter and SEK 21,837 (3,967) m for the full year. The revenue was mainly related to sale of Polestar cars from the Taizhou plant acquired in December 2021, technology licences and development of technology as well as revenue related to sale of other services.

Powertrain Engineering Sweden AB (PES)

Powertrain Engineering Sweden AB (PES) is, with effect from 30 June 2021, a related party to Volvo Cars. The total purchases from Powertrain Engineering Sweden AB amounted to SEK –3,404 (–2,870) m in the fourth quarter and SEK –10,930 (–5,039) m for the full year, mainly related to combustion engines and product development and has mainly been recognised as cost of sales.

Zhangjiakou Aurobay Powertrain Manufacturing Co., Ltd

The Zhangjiakou plant is since 31 January 2022 a related party to Volvo Car Group. The purchase of combustion engines for the fourth quarter amounted to SEK –2,144 m and SEK –6,956 m for the full year and has been recognised as cost of sales.

Zhejiang Liankong Technology Co., Ltd & Zhejiang Ji Run Auto Co., Ltd

The purchase of research and development services from Zhejiang Liankong Technology Co., Ltd and Zhejiang Ji Run Auto Co., Ltd amounted to SEK –1,885 m for the full year, all purchased during the first quarter. The full amount has been capitalised as intangible assets.

Ningbo Fuhong Auto Sales Co., Ltd

Total revenue from sales of cars to Ningbo Fuhong Auto Sales Co., Ltd amounted to SEK 300 (149) m in the fourth quarter and SEK 1,545 (969) m for the full year.

Ningbo Geely Automobile Research&Develepment Co., Ltd

The purchase of research and development services from Ningbo Geely Automobile Research&Develepment Co., Ltd amounted to SEK –403 (–375) m in the fourth quarter and SEK –1,358 (–938) m for the full year, which mainly has been capitalised as intangible assets.

Viridi E-Mobility Technology (Ningbo) Co., Ltd

The purchases of batteries from Viridi E-Mobility Technology (Ningbo) Co., Ltd amounted to SEK –1,347 m in the fourth quarter and SEK –1,553 m for the full year, and has been recognised as cost of sales.

Zhejiang Geely Holding Group Co., Ltd

Total dividend of SEK 846 (9,691) m was distributed the shareholder Zhejiang Geely Holding Group Co., Ltd, whereof SEK 840 (9,199) m from the 50% owned Chinese subsidiary Daqing Volvo Car Manufacturing Co., Ltd. and SEK — (492) m related to the divested 50% owned Chinese subsidiary Zhangjiakou Volvo Car Engine Manufacturing Co., Ltd.

NOTE 5 – Business combinations

Volvo Car Group has not made any acquisitions or divestments during the fourth quarter that have had a significant impact on the financial statements.

An acquisition analysis is preliminary until adopted which must take place within twelve months from the acquisition. The preliminary acquisition analysis previously recognised for Asia Euro Automobile Manufacturing (Taizhou) Co., Ltd. was adopted in 2022.

NOTE 6 – Earnings per share

Basic earnings per share (SEKm) Oct–Dec
2022
Oct–Dec
2021
Full year
2022
Full year
2021
Net income attributable to owners of the parent company 2,456 2,115 15,577 12,546
Preference share returns relating to the period –266 –360
Net income attributable to owners of
ordinary shares in the parent company
2,456 1,849 15,577 12,186
Weighted average number of ordinary shares
outstanding, basic
2,979,524,179 2,819,682,786 2,979,524,179 2,579,920,697
Basic earnings per share (SEK) 0.82 0.66 5.23 4.72
Diluted earnings per share1) (SEKm) Oct–Dec
2022
Oct–Dec
2021
Full year
2022
Full year
2021
Net income in basic earnings per share 2,456 1,849 15,577 12,186
If preference shares had been converted,
no preference yield had accrued
266 360
Net income in diluted earnings per share 2,456 2,115 15,577 12,546
Weighted average number of ordinary shares
outstanding, basic
2,979,524,179 2,819,682,786 2,979,524,179 2,579,920,697
Dilutive effect for preference shares 18,979,900 47,449,750
Dilutive effect for share-based payment programmes 187,268 47,186
Weighted average number of ordinary shares
outstanding, diluted
2,979,711,447 2,838,662,686 2,979,571,365 2,627,370,447
Diluted earnings per share (SEK) 0.82 0.66 5.23 4.72

1) Calculation of diluted earnings per share is made for the period/periods for which the preference share not are considered anti-dilutive. If considered anti-dilutive, the diluted earnings per shares equals basic earnings per share. Full year 2021 and Oct-Dec 2021, the preference shares are considered anti-dilutive hence diluted earnings per share equals basic earnings per share.

NOTE 7 – Significant events after the period

Taizhou Luqiao Jijin Automobile Manufacturing Co., Ltd

On 6 January 2023, Volvo Car Group, through one of its wholly-owned subsidiaries, Asia Euro Automobile Manufacturing (Taizhou) Co., Ltd. acquired 100% of the shares in Taizhou Luqiao Jijin Automobile Manufacturing Co., Ltd. The acquired company owns land and buildings related to the manufacturing plant in Luqiao, Taizhou, China. The purchase consideration amounted to SEK 2,865 m.

The section Risks and Uncertainty Factors on page 16 contains information on Volvo Cars' assessments of the global impact on the Group.

GENERAL DEFINITIONS

Volvo Cars and Volvo Car Group

Volvo Car AB (publ.) together with its wholly-owned subsidiary Volvo Car Corporation and its subsidiaries are jointly referred to as "Volvo Car Group" or "Volvo Cars".

Volvo Car AB (publ.), with its registered office in Gothenburg, Sweden, is a publicly listed company on the Nasdaq Stockholm Stock Exchange. The largest owner, holding 82 per cent of shares and capital, is Geely Sweden Holdings AB, owned by Shanghai Geely Zhaoyuan International Investment Co., Ltd., registered in Shanghai, China, and ultimately owned by Zhejiang Geely Holding Group Ltd., registered in Hangzhou, China.

Volvo Car AB (publ.) holds shares in its subsidiary Volvo Car Corporation and provides the Group with certain financing solutions. Volvo Car AB (publ.), indirectly through Volvo Car Corporation and its subsidiaries, operates in the automotive industry with business relating to design, development, manufacturing, marketing and sale of cars and thereto related services.

Associated companies

Associated companies are companies in which Volvo Car Group has a significant but not controlling influence, which generally is when Volvo Car Group holds between 20% and 50% of the shares.

Joint venture companies (JVs)

Joint ventures refer to companies in which Volvo Car Group, through contractual cooperation together with one or more parties, has joint control over the operational and financial management and has rights to the net assets of the arrangement.

Retail sales

Retail sales refer to sales to end customers (including a portion of cars used as customer loaner and demo cars) and is a relevant measure of the demand for Volvo Cars from an end customer point of view.

Wholesales

Wholesales refer to new car sales to dealers and other customers including rentals.

Europe

Europe is defined as EU+EFTA+UK.

Passenger cars

Passenger cars are vehicles with at least four wheels, used for the transport of passengers, and comprising no more than eight seats in addition to the driver's seat.

Traditional premium segment

Traditional premium segment is the premium market brands such as Volvo Cars, Audi, BMW, Lexus, Mercedes, Tesla and so on.

Battery Electric Vehicles (BEV)

BEV cars include all vehicles which are 100% fully electrified cars.

Non Battery Electric Vehicles (Non-BEV)

Non-BEV cars include all vehicles which are not 100% fully electrified cars (BEV). For Volvo Cars, it includes plug-in hybrid (PHEV), mild hybrid (MHEV) and internal combustion engine cars (ICE).

Electrified cars

Electrified cars include 100% fully electric cars, the same as the Battery Electric Vehicles (BEV), and Plug-in hybrids (PHEV), in both petrol and diesel with cord for charging.

Recharge cars / Recharge line-up

"Recharge" is the overarching name for all Volvo chargeable car models including plug-in hybrids (PHEV) and fully electric vehicles (BEV).

ICE

Internal combustion engine, including all powertrain types except plug-in hybrids (PHEV) and fully electric vehicles (BEV).

Agency personnel

Agency personnel is referred to as specific competence that is sourced externally and assigned to meet fluctuating business resource needs.

Contract manufacturing

A business model in which a third-party company is contracted for the production of goods or components over a specified contract period.

Alternative performance measures presented by Volvo Car Group

The alternative performance measures presented and disclosed in this interim report are used internally by management in conjunction with IFRS measures to measure performance and make decisions regarding the future direction of the business. The Group believes that these alternative performance measures, when provided in combination with reported IFRS measures, provide helpful supplementary information for investors. These alternative performance measures are not a substitute for or superior to IFRS measures and should be used in conjunction with reported IFRS measures. Further, these alternative performance measures, as defined by the Group, may not be comparable to other similarly titled measures used by other groups.

Gross margin

Gross margin is defined as Gross income as a percentage of revenue. Gross margin presents the per cent of revenue that Volvo Cars retains after incurring the direct costs associated with producing the goods and services sold.

EBIT

EBIT is defined as Net income excluding financial income, financial expenses and Income taxes, that is operating income presented in the income statement. EBIT presents the operating income of Volvo Car Group.

EBIT margin

EBIT margin is defined as EBIT as a percentage of revenue. The EBIT margin presents the profitability of the operation in relation to the recognised revenue earned by Volvo Car Group during the accounting period.

EBIT margin excl. share of income in JVs & associates

EBIT margin excl. share of income in JVs & associates is defined as EBIT less the result from share of income in JVs & associates as a percentage of revenue. The margin presents the profitability of the operation excluding share of income in JVs & associates in relation to the recognised revenue earned by Volvo Car Group during the accounting period.

EBITDA

EBITDA is defined as EBIT excluding depreciation and amortisation of non-current assets. EBITDA presents an overview of the profitability of Volvo Car Group operations.

EBITDA margin

EBITDA margin is EBITDA as a percentage of revenue. The EBITDA margin presents the profitability of the operation in relation to the recognised revenue earned by the Group during the accounting period.

Return on invested capital, ROIC

ROIC is defined as EBIT divided by invested capital. Return on invested capital ratio gives an overview of how efficient Volvo Car Group is at allocating capital to profitable investments. Invested capital is the amount of net assets needed in day to day operations (total assets less receivables on parent company less other long-term securities holding less cash and cash equivalents less marketable securities plus operating cash (average two-year revenue * 10%)) less total current liabilities less current liabilities to parent company plus total current interest-bearing liabilities (including liabilities to credit institutions, bonds current, other current interest-bearing liabilities) calculated on two-year average figures.

Equity ratio

The equity ratio is defined as total equity divided by total assets in the balance sheet. This measures the Volvo Car Group's long-term solvency and financial leverage level.

Net cash

Net cash is defined as cash, cash equivalents and marketable securities less liabilities to credit institutions, bonds and other non-current interest-bearing liabilities (excluding non-current lease liabilities). Net cash represents Volvo Car Group's ability to meet its financial obligations.

Items affecting comparability

Transactions that are not related to recurring business operations, but affecting the financial outcome in a material way, and where the probability of reoccurrence over the coming years is limited.

RECONCILIATION OF ALTERNATIVE PERFORMANCE MEASURES

Alternative performance measures are presented in SEKm unless otherwise stated.

SEKm Oct–Dec
2022
Oct–Dec
20211)
Full year
2022
Full year
20211)
Revenue 105,247 80,076 330,145 282,045
Revenue per new car, BEV (SEKk)2) 457.5 ND3) 448.8 430.2
Revenue per new car, non-BEV (SEKk)2) 434.4 ND3) 415.2 356.6
Cost of sales –88,442 –63,413 –269,813 –221,254
Research and development expenses –2,549 –3,182 –11,514 –12,714
Operating income, EBIT 3,443 3,708 22,332 20,275
EBIT margin, excl. share of income in JVs & associates 3,887 5,668 17,889 21,226
Net income 2,857 2,258 17,003 14,177
EBITDA 7,524 7,425 38,423 35,280
Gross income per new car, BEV (SEKk)2) 29.1 ND3) 36.8 57.3
Gross income per new car, non-BEV (SEKk)2) 96.4 ND3) 88.9 68.7
Gross margin, % 16.0 20.8 18.3 21.6
Gross margin BEV, %2) 6.4 ND3) 8.2 13.3
Gross margin non-BEV, %2) 22.2 ND3) 21.4 19.3
EBIT margin, % 3.3 4.6 6.8 7.2
EBIT margin excl. share of income in JVs & associates, % 3.7 7.1 5.4 7.5
EBITDA margin, % 7.1 9.3 11.6 12.5
Equity ratio, %4) 35.4 33.4 35.4 33.4
Net cash 38,061 44,846 38,061 44,846
Share of investing cash flow BEV, % 75.2 ND3) 68.5 53.6
Share of investing cash flow non-BEV, % 2.5 ND3) 6.2 12.9
Return on invested capital, ROIC %4) N/A N/A 16.7 18.6
Oct–Dec
2022
Full year
2022
Full year
2021
15,532 29,658 10,229
66,714 223,594 208,142
23,001 76,893 63,674
105,247 330,145 282,045
Oct–Dec 2022 Full year 2022 Full year 2021
Revenue per new car BEV Non-BEV BEV Non-BEV BEV Non-BEV
Revenue, new cars2) 15,532 66,714 29,658 223,594 10,229 208,142
Vehicles, wholesales new cars (units) 33,949 153,577 66,080 538,549 23,779 583,737
Revenue per new car (SEKk) 457.5 434.4 448.8 415.2 430.2 356.6
Gross income split BEV
(new cars)
Non-BEV
(new cars)
Other Total
Gross income2) 988 14,800 1,017 16,805
Full year 2022 Full year 2021
Gross income split BEV
(new cars)
Non-BEV
(new cars)
Other Total BEV
(new cars)
Non-BEV
(new cars)
Other Total
Gross income2) 2,429 47,858 10,045 60,332 1,362 40,116 19,313 60,791

1) In 2022, there has been a change in the elimination of internal profit related to sale of digital services within the Group. This change has resulted in a decrease of cost of sales, research and development expenses and selling expenses against an increase of administrative expenses. The figures for 2021 have been adjusted accordingly. The reclassification has no impact on EBIT.

2) Includes amounts in the fourth quarter relating to emissions credits earned of SEK 190 (—) and 315 (—) m relating to BEV and Non-BEV, respectively. For the full year 2022 the amounts were SEK 190 (—) and 315 (—) m relating to BEV and Non-BEV, respectively. See Note 1 – Accounting policies for more information.

3) Not disclosed.

4) Adjustments have been made to the calculated alternative performance measures presented for prior period. For more information see Note 1 – Accounting policies.

RECONCILIATION OF ALTERNATIVE PERFORMANCE MEASURES, CONTINUED

Oct–Dec 2022 Full year 2022 Full year 2021
Gross income per new car BEV Non-BEV BEV Non-BEV BEV Non-BEV
Gross income, new cars1) 988 14,800 2,429 47,858 1,362 40,116
Vehicles, wholesales new cars (k units) 33.9 153.6 66.1 538.5 23.8 583.7
Gross income per new Car (SEKk) 29.1 96.4 36.8 88.9 57.3 68.7
Gross margin, % Oct–Dec
2022
Oct–Dec
2021
Full year
2022
Full year
20212)
Gross income 16,805 16,663 60,332 60,791
Revenue 105,247 80,076 330,145 282,045
Gross margin, % 16.0 20.8 18.3 21.6
Oct–Dec 2022
Gross Margin BEV/Non-BEV BEV
(new cars)
Non-BEV
(new cars)
Common Total
Gross income1) 988 14,800 1,017 16,805
Revenue1) 15,532 66,714 23,001 105,247
Gross margin, % 6.4 22.2 4.4 16.0
Full year 2022 Full year 2021
Gross Margin BEV/Non-BEV BEV
(new cars)
Non-BEV
(new cars)
Common Total BEV
(new cars)
Non-BEV
(new cars)
Common Total2)
Gross income1) 2,429 47,858 10,045 60,332 1,362 40,116 19,313 60,791
Revenue1) 29,658 223,594 76,893 330,145 10,229 208,142 63,674 282,045
Gross margin, % 8.2 21.4 13.1 18.3 13.3 19.3 30.3 21.6
Operating income, EBIT/EBIT margin, % Oct–Dec
2022
Oct–Dec
2021
Full year
2022
Full year
2021
Operating income, EBIT 3,443 3,708 22,332 20,275
Revenue 105,247 80,076 330,145 282,045
EBIT margin, % 3.3 4.6 6.8 7.2
EBIT and EBIT margin, excl. share of income in JVs & associates, % Oct–Dec
2022
Oct–Dec
2021
Full year
2022
Full year
2021
Operating income, EBIT 3,443 3,708 22,332 20,275
Share of income in JVs & associates –444 –1,960 4,443 –951
EBIT excl. share of income in JVs & associates 3,887 5,668 17,889 21,226
Revenue 105,247 80,076 330,145 282,045
EBIT margin, excl. share of income in JVs & associates, % 3.7 7.1 5.4 7.5
EBITDA/EBITDA margin, % Oct–Dec
2022
Oct–Dec
2021
Full year
2022
Full year
2021
Operating income, EBIT 3,443 3,708 22,332 20,275
Depreciation and amortisation of non-current assets 4,081 3,717 16,091 15,005
EBITDA 7,524 7,425 38,423 35,280
Revenue 105,247 80,076 330,145 282,045
EBITDA margin, % 7.1 9.3 11.6 12.5

1) Includes amounts in the fourth quarter relating to emissions credits earned of SEK 190 (—) and 315 (—) m relating to BEV and Non-BEV, respectively. For the full year 2022 the amounts were SEK 190 (—) and 315 (—) m relating to BEV and Non-BEV, respectively. See Note 1 – Accounting policies for more information.

2) In 2022, there has been a change in the elimination of internal profit related to sale of digital services within the Group. This change has resulted in a decrease of cost of sales, research and development expenses and selling expenses against an increase of administrative expenses. The figures for 2021 have been adjusted accordingly. The reclassification has no impact on EBIT.

RECONCILIATION OF ALTERNATIVE PERFORMANCE MEASURES, CONTINUED

Operating cash Full year
2022
Full year
2021
Average two-year revenue ×10% 30,610 27,244
Operating cash 30,610 27,244
Invested capital1) Full year
2022
Full year
20212)3)
Total assets 307,141 272,602
Receivables from parent company
Other long-term securities holdings –3,059 –2,107
Cash and cash equivalents –63,004 –61,929
Marketable securities –5,706 –8,042
Operating cash 30,610 27,244
Total current liabilities –137,746 –126,234
Current liabilities to parent company
Total current interest-bearing liabilities 5,094 7,311
Total invested capital 133,330 108,845
Return on invested capital, ROIC, % Full year
2022
Full year
20212)3)
EBIT 22,332 20,275
Invested capital 133,330 108,845
Return on invested capital, ROIC, % 16.7 18.6
Equity ratio 31 Dec
2022
31 Dec
20212)3)
Total equity 117,278 94,512
Total assets 330,924 283,358
Equity ratio, % 35.4 33.4
Oct–Dec 2022
BEV Non-BEV
Share of Investing Cash Flow, % (new cars) (new cars) Common Total
Investments in intangible assets –5,780 –222 –878 –6,880
Investments in property, plant and equipment –2,423 –53 –1,549 –4,025
Investments in other tangible assets2) –1,025 –1,025
Subtotal –8,203 –275 –3,452 –11,930
Share of investing cash flow2), % 75.2 2.5 22.3 100.0
Full year 2022 Full year 2021
BEV Non-BEV BEV Non-BEV
Share of Investing Cash Flow, % (new cars) (new cars) Common Total (new cars) (new cars) Common Total
–11,972
–6,500
–4,852
–23,324
100.0

1) Calculated on two-year average figures.

2) Investments in other tangible assets is excluded when calculating the Share of investing cash flow.

3) Adjustments have been made to the calculated alternative performance measures presented for prior period. For more information see Note 1 – Accounting policies.

RECONCILIATION OF ALTERNATIVE PERFORMANCE MEASURES, CONTINUED

Net cash 31 Dec
2022
31 Dec
2021
Cash and cash equivalents 63,743 62,265
Marketable securities 3,415 7,996
Liabilities to credit institutions (non-current) –3,096 –2,543
Bonds (non-current)1) –23,246 –18,401
Other interest-bearing liabilities2)
Liabilities to credit institutions (current) –755 –4,471
Bonds (current) –2,000
Net cash2) 38,061 44,846

1) The bonds are presented above at amortised cost. The fair value risk of the EUR-denominated bonds is hedged and the bonds with fixed interest payments have been swapped into floating interest payments. Part of the bonds is therefore measured at fair value through the income statement and the remaining part is measured at amortised cost. On 31 December 2022, the fair value component amounted to SEK –287 (—) m.

2) The net cash calculation excludes current SEK –1,500 (–1,462) m and non-current SEK –4,845 (–5,509) m financial liabilities related to IFRS 16.

Other measures presented by Volvo Car Group

Other measures presented and disclosed in this interim report are used internally by management. The Group believes that these measures provide helpful supplementary information for investors. The measures are not a substitute for or superior to the Alternative performance measures or IFRS measures and should be used in conjunction with reported Alternative performance measures and IFRS measures. Further, the measures, as defined by the Group, may not be comparable to other similarly titled measures used by other groups.

Liquidity

Liquidity is defined as cash, cash equivalents, undrawn credit facilities and marketable securities.

Liquidity 31 Dec
2022
31 Dec
2021
Cash and cash equivalents 63,743 62,265
Undrawn credit facilities 16,674 13,377
Marketable securities 3,415 7,996
Liquidity 83,832 83,638

VOLVO CAR GROUP

Gothenburg, 9 February 2023

Jim Rowan President and CEO

This report has not been subject to review by Volvo Car AB's auditors.

CONTACT

Analysts and investors

John Hernander Head of Investor Relations +46 31-793 94 00 [email protected]

Journalists and media Volvo Cars Media Relations +46 31-59 65 25 [email protected]

FINANCIAL CALENDAR & CONFERENCE CALL

Webcast and conference call

At 9:30 CET on 9 February, President & CEO Jim Rowan and CFO Johan Ekdahl will host a livestream for media, investors and analysts.

Link: https://live.volvocars.com

For those tuning in from China, please use this link: https://live.volvocars.com.cn

To call in, participants need to register and will then receive the dial-in details and individual PIN. Link to register

Upcoming investor Events

9 March 2023: Annual And Sustainability Report
3 April 2023: Annual General Meeting
27 April 2023: Q1 2023 report
20 July 2023: Q2 2023 report
26 October 2023: Q3 2023 report
7 February 2024: Q4 2022 report

ABOUT THIS REPORT

FORWARD LOOKING STATEMENTS

This report contains statements concerning, among other things, Volvo Car Group's financial condition and results of operations that are forward-looking in nature. Such statements are not historical facts but, rather, represent Volvo Car Group's future expectations. Volvo Car Group believes that the expectations reflected in these forward-looking statements are based on reasonable assumptions. However, forward-looking statements involve inherent risks and uncertainties, and a number of important factors could cause actual results or outcomes to differ materially from those expressed in any forward-looking statement. Such important factors include but may not be limited to: Volvo Car Group's market position, growth in the automotive industry, and the effects of competition and other economic, business, competitive and/or regulatory factors affecting the business of Volvo Car Group, its associated companies and joint ventures, and the automotive industry in general. Forward-looking statements speak only as of the date they were made and, other than as required by applicable law, Volvo Car Group undertakes no obligation to update any of them in light of new information or future events.

Language

In the event of inconsistency or discrepancy between the English and the Swedish version of this publication, the Swedish version shall prevail.

Totals and roundings

Totals quoted in tables and statements may not always be the exact sum of the individual items because of rounding differences. The aim is that each line item should correspond to its source, and rounding differences may therefore arise.

Talk to a Data Expert

Have a question? We'll get back to you promptly.