AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Alleima

Investor Presentation Jul 21, 2023

2879_ir_2023-07-21_2c347663-4158-4443-913a-1b4ec21fc6ea.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

the motion directive.

Our metal element first exists as an animated render of our symbol. For more information, please refer to

Strong revenue growth and continued solid order backlog

  • Organic order intake growth for the rolling 12-month period was -4% and the backlog remains solid.
  • Order intake in the quarter decreased by -14% to SEK 5,526 million (6,440), with organic growth of -15%, against high comparables in the corresponding period last year and due to softer market conditions in some customer segments.
  • Revenues increased by 19% to SEK 5,638 million (4,757), with organic growth of 18%, driven by growth in all three divisions.
  • Adjusted operating profit (EBIT), increased to SEK 642 million (547), driven by higher revenues, corresponding to a margin of 11.4% (11.5).
  • Operating profit (EBIT) amounted to SEK 350 million (1,106), corresponding to a margin of 6.2% (23.3), and included metal price effects of SEK -293 million (649) and items affecting comparability of SEK 0 million (-89).
  • Adjusted earnings per share, diluted, was SEK 1.79 (0.91). Earnings per share, diluted was SEK 0.87 (2.67).
  • Cash flow from operating activities increased to SEK 111 million (1).
  • Free operating cash flow decreased to SEK 72 million (81).
  • To expand the offering in the Medical and Aerospace segments, Alleima acquired Söderfors Steel Operations AB.
SEK M Q2 2023 Q2 2022 Change, % Q1-Q2 2023 Q1-Q2 2022 Change, %
Order intake 5,526 6,440 -14 11,942 12,436 -4
Organic growth, % -15 26 -10 33
Revenues 5,638 4,757 19 11,014 8,976 23
Organic growth, % 18 13 15 13
Adjusted EBITDA 866 751 15 1,651 1,352 22
Margin, % 15.4 15.8 15.0 15.1
Adjusted operating profit (EBIT) 642 547 17 1,209 931 30
Margin, % 11.4 11.5 11.0 10.4
Operating profit (EBIT) 350 1,106 -68 1,395 1,741 -20
Profit for the period 218 669 -67 1,033 1,224 -16
Adjusted earnings per share, diluted, SEK 1.79 0.91 97 3.54 2.28 55
Earnings per share, diluted, SEK 0.87 2.67 -67 4.12 4.83 -15
Free operating cash flow 72 81 -11 476 28 1631
Net working capital to revenues, % 1 33.2 31.6 34.5 31.9
Net debt/Equity ratio 0.03 -0.01 0.03 -0.01

Financial overview

Animated render

Version 1.0

Visual identity guidelines

Alleima 61

Notes to the reader: Adjusted EBITDA and adjusted operating profit (EBIT) excludes items affecting comparability (IAC) and metal price effects, see Note 2 and the description of Alternative Performance Measures on page 29 for further details. Definitions and glossary can be found on www.alleima.com/investors 1) Quarter is quarterly annualized and the annual number is based on a four quarter average. Tables and calculations in the report do not always agree exactly with the totals due to rounding. Comments refer to performance in the quarter and comparisons refer to the corresponding period last year, unless otherwise stated.

"The strong organic revenue growth of 18% was driven by all three divisions."

CEO's comment

In the quarter, our performance was solid, and we noted double-digit growth both for our revenues and earnings, despite a softening market environment. The strong organic revenue growth of 18% was driven by all three divisions. We are maintaining focus on executing our strategy to build an even stronger and more resilient company.

In the quarter, order intake declined -15% organically against high comparables in the corresponding period last year. However, at an absolute level our order intake remained high, with high bookto-bill and a maintained solid backlog. We saw high demand in the Oil and Gas segment, and received three major orders for umbilicals and OCTG (Oil Country Tubular Goods) tubes. Demand in our Industrial Heating, Transportation (mainly Aerospace) and Medical segments remained solid, and our view of the development in these segments in the near future is positive. In addition, the demand in Asia is continued solid.

The subdued demand noted for the low-refined Industrial and Consumer related segments persisted. This could mainly be seen in North America and Europe, where we also noted a dampened demand for our application tubing products for the Chemical and Petrochemical segment. Some of this is related to customer and distributor destocking, while some is related to overall softer market conditions.

We delivered an adjusted EBIT margin of 11.4% compared with 11.5% last year, despite lower production volumes that follow from declining orders in some segments. We are focusing on continuous improvements for more cost-effective production, and we are continuing to drive price management to offset the significant cost inflation. We have a solid backlog to deliver from and we have an advantage from our diversified exposure to various customer segments. With this, we have good visibility ahead, and we are confident about our near-term deliveries.

It is gratifying to see our industrial heating solutions in targeted applications such as solar, lithium-ion battery manufacturing and steel production, continuing to grow through significant project orders. The Kanthal division posted another strong quarter, with an adjusted EBIT margin of 19.3% driven by broad-based revenue growth and a positive revenue mix across the division. The Medical business noted record high revenues, and the outlook is solid.

We have completed the acquisition of Söderfors Steel, and we are starting to integrate the company into our Group and value chain. Though this, we are expanding into several new product applications in the attractive niches of Medical and Aerospace. We are also showing progress in the Medical segment in other parts of the company, and as an example, we received orders for precision strip to be used in two new applications.

Our industry is constantly evolving, and the need for carbon neutral energy solutions is increasing. During the quarter, we made an important break-through with the receipt of an order for 200 kilometers steam generator tubes for Small Modular Reactors (SMRs). I am pleased that this business is taking off and that we are playing an important role in enabling the sustainable energy solutions of the future. This order proves that we are a front-runner when it comes to advancing a more sustainable energy landscape.

We took action to reverse the negative trend in the total recordable injury frequency rate (TRIFR), and intensified focus on our safety principles and defined key activities in each division. The improved quarterly TRIFR outcome was a step in the right direction, and safety will remain at the top of our agenda.

Please save the date for our Capital Markets Day update on November 14, when we will elaborate on how we aim to improve our company further and strengthen our position as the leader in our niches.

Göran Björkman, President and CEO

Market development

In addition to meeting high year on year comparables, demand was lower in the quarter in some customer segments, somewhat mitigated by the long-term trends and underlying tailwinds. The underlying demand, excluding major orders to the Oil & Gas segment, increased in Asia, while it declined in North America and Europe.

  • In the Industrial segment, demand was negative on a sequential basis and declined in all regions for low-refined products compared with the corresponding period last year.
  • In the Oil and Gas segment, a continued solid demand was noted. Several umbilical and OCTG tubing orders were received, of which two of the OCTG and one of the umbilical orders were classified as major orders.
  • Demand for application tubing to the Chemical and Petrochemical segment was lower both year on year and sequentially, with some customer and distributor destocking effects, and overall softer market conditions in Europe and North America. Demand in Asia continued solid.
  • The Industrial Heating segment showed stable demand on a high level and received several significant project orders, mainly for the solar industry. Gas-to-electric conversion inquiries remained at a high level in all regions.
  • In the Consumer segment, demand declined year on year mainly due to Strip products such as compressor valve steel and knife steel, as well as heating materials such as appliance wire. Demand stablized on a sequential basis.
  • Demand in the Mining and Construction segment declined year on year, impacted by stock adjustments among some customers. Underlying demand was solid.
  • In the Power Generation segment, the activity level remained high. A breakthrough order for SMRs received in the quarter is signaling a new phase in the commercialization of this technology.
  • In the Transportation segment, demand increased year on year, driven mainly by titanium tubing for Aerospace.
  • The Medical segment demonstrated continued solid demand for the full product portfolio and successful new product launches are expected to continue to support growth.
  • The Hydrogen and Renewable Energy segment noted a continued positive underlying trend related to hydrogen refueling stations (HRS). Some customers for pre-coated strip steel for hydrogen fuel cells reported delays in ramp-up of production.
INDUSTRIAL OIL AND GAS CHEMICAL AND
PETROCHEMICAL
INDUSTRIAL
HEATING
CONSUMER
Year on year
underlying
demand trend
% of Group
revenues 2022
25% 17% 16% 12% 10%
MINING AND
CONSTRUCTION
POWER
GENERATION
TRANSPORTATION MEDICAL HYDROGEN &
RENEWABLE
ENERGY
Year on year
underlying
demand trend
% of Group
revenues 2022
7% 5% 4% 3% 1%

Perception of year on year underlying market demand trend

Outlook for the third quarter 2023

While market demand was mixed during the quarter, underlying megatrends are expected to continue to mitigate the impact of uncertainties in the macroeconomic environment throughout the year. With our strong backlog, we are confident in our near-term deliveries. We remain cautious regarding the impact from cost inflation and under-absorption of cost from lower production

volumes in certain areas. The product mix is expected to be similar to the second quarter. Orders, revenues and adjusted margin in the third quarter are normally lower than in the second quarter based on seasonal trends due to summer shut-downs. Cash flow is normally higher in the second half of the year compared with the first half.

Note: Comments about market development and outlook are based on the company's current perceptions. Comments about the underlying demand are based on the company's perception about the market environment, and are not based on order intake in isolated quarters.

Alleima Q2 January 1 – June 30, 2023

4

18% Organic revenue growth

Order intake and revenues

Order intake decreased organically by -4% for the rolling 12-month period. Order intake decreased by -14% to SEK 5,526 million (6,440) in the quarter. Organic order intake declined -15% against high year on year comparables and due to weaker demand in some customer segments. Excluding major orders of SEK 830 million (219), organic growth was -25%. Organic growth in Europe was 13%, driven by three major Oil and Gas orders. Excluding major orders, Europe noted organic growth of -15%, due to a negative development in the Industrial and Power Generation segments in particular. North America reported negative organic growth of -39% due to a broad based negative development, partly offset by Oil and Gas orders. Asia increased by 3% organically which was attributable to a broad-based positive development.

Revenues increased by 19% to SEK 5,638 million (4,757), with organic growth of 18%. All divisions noted positive organic development, with the main drivers being the Oil and Gas, Chemical and Petrochemical, Industrial Heating and Medical segments.

Book-to-bill was 98% in the quarter, and 106% on a rolling 12-month basis.

Structure had a positive impact of 1% on both order intake and revenues, while currency had an impact of 4% on order intake and revenues. Alloy surcharges had a negative impact of -3% on order intake and -4% on revenues, mainly attributable to lower nickel prices compared to the corresponding period last year.

Order intake and revenue bridge

Order intake Revenues
6,440 4,757
-15 18
1 1
4 4
-3 -4
-14 19
5,526 5,638

Change compared to the corresponding quarter last year.

Order intake and revenues Organic revenue growth

Earnings

SEK M
Adjusted EBIT
Q2 2022 547
Organic 83
Currency 18
Structure -6
Q2 2023 642

Change compared to the corresponding quarter last year.

Gross profit amounted to SEK 1,009 million (1,772). Adjusted gross profit increased by 16% to SEK 1,301 million (1,123), corresponding to an adjusted gross margin of 23.1% (23.6).

Sales, administrative and R&D costs amounted to SEK -650 million (-708). Adjusted sales, administrative and R&D costs increased by 5% to SEK -650 million (-619), mainly due to higher activity, cost inflation and increased costs for operating as a standalone company. Adjusted sales, administrative and R&D costs in relation to revenues decreased to 11.5% (13.0), which was attributable to higher revenues.

Adjusted EBIT increased by 17% to SEK 642 million (547) corresponding to a margin of 11.4% (11.5). The increased adjusted EBIT was attributable to higher revenues, an overall positive product mix, and price increases which offset cost inflation. The slight margin decline was due to temporary performance and productivity issues and negative mix effects in the Power Generation and Transportation segments, as well as under absorption effects due to lower production volumes and reduced inventory compared to the corresponding

period last year. Alloy surcharges had a margin impact of 0.4%. Electricity grants in Sweden had a positive effect of SEK 38 million. Currency had a positive impact of SEK 18 million compared with the corresponding period last year. Depreciation and amortization amounted to SEK -224 million (-205).

Reported EBIT decreased to SEK 350 million (1,106), corresponding to a margin of 6.2% (23.3). Metal price effects had a negative impact of SEK -293 million (649) in the quarter. Items affecting comparability amounted to SEK 0 million (-89).

Net financial items were SEK -39 million (-171).

The reported tax rate was 29.7% (28.4). The normalized tax rate, excluding the impact related to metal price effects and items affecting comparability in operating profit, was 24.2% (26.8) for the first six months.

Profit for the period amounted to SEK 218 million (669), corresponding to earnings per share, diluted, of SEK 0.87 (2.67). Adjusted profit for the period amounted to SEK 449 million (228) and adjusted earnings per share, diluted, amounted to SEK 1.79 (0.91). See page 30 for further details.

Adjusted earnings per share, Adjusted EBIT diluted

1.79

Adjusted EBIT margin

11.4%

Cash flow and financial position

Capital employed excluding cash increased to SEK 16,446 million (15,311), due to higher net working capital and currency effects. Return on capital employed excluding cash decreased to 11.1% (17.8), due to changed metal prices.

Net working capital increased both year on year to SEK 7,738 million (6,641), and sequentially. The increase was driven by higher accounts receivable and lower accounts payable, partly offset by reduced inventory, which decreased both in value and tons compared to the preceding quarter. Net working capital in relation to revenues was 33.2% (31.6) for the quarter.

Net investments (capex) increased to SEK -150 million (-115), corresponding to 79.5% (64.8) of scheduled depreciation and -2.7% (-2.4) of revenues.

Total net debt amounted to SEK 448 million (-139), and increased sequentially mainly due to a dividend payment of SEK 351 million and payments for acquisitions. The net debt to equity ratio was 0.03 (-0.01). The financial net debt position was SEK -516 million (-841), i.e. a net cash position. Available credit facilities were unutilized at the end of the second quarter. With a decline in the long-term discount rate in Sweden, the net pension liability increased year on year to SEK -569 million (-447). Total net debt corresponded to 0.16 (-0.06) of rolling 12-month adjusted EBITDA.

Cash flow from operating activities increased to SEK 111 million (1).

Free operating cash flow decreased to SEK 72 million (81).

Free operating cash flow

SEK M Q2
2023
Q2
2022
Q1-Q2
2023
Q1-Q2
2022
EBITDA 572 1,310 1,835 2,162
Non-cash items -13 -54 -24 -59
Changes in working capital -310 -1,038 -1,012 -1,851
Capex¹ -150 -115 -267 -182
Amortization, lease liabilities -27 -22 -55 -43
Free operating cash flow2 72 81 476 28

1) Including investments in tangible and intangible assets of SEK -151 million (-116) for Q2 2023 and SEK -268 million (-190) Q1-Q2 2023. 2) Free operating cash flow before acquisitions and disposals of companies, net financial items and paid taxes.

Net working capital Net debt to Equity

0 0.03X 5

6

Alleima Q2 January 1 – June 30, 2023

Revenues per customer segment, 2022

Industrial

  • Oil and Gas Chemical and Petrochemical
  • Mining and Construction
  • Power Generation
  • Transportation

Medical

Hydrogen & Renewable Energy

Tube

Tube develops and manufactures seamless tubes and other long products in advanced stainless steels and special alloys used primarily in the customer segments of Industrial, Chemical and Petrochemical, Oil and Gas, Mining and Construction, Power Generation and Transportation. The offering also includes products and solutions for the growing Hydrogen and Renewable Energy segment.

7

Order intake and revenues

Order intake decreased by -15% to SEK 4,129 million (4,869), with organic growth of -16%, due to reduced order intake for low-refined products to the Industrial segment and application tubing to the Chemical and Petrochemical segment in North America and Europe. Order intake was also below last year in the Power Generation and Mining and Construction segments. Order intake for the Oil and Gas and Transportation segments was strong. Excluding major orders of SEK 830 million (219), organic order intake growth was -29%. Organic order intake growth on a rolling 12-month basis was -5%.

Revenues increased by 21% to SEK 4,025 million (3,329), with organic growth of 20%, mainly driven by the Oil and Gas segment. Other main contributors to growth were application tubing products to the Chemical and Petrochemical segment in Asia, along with an overall positive development for most segments and regions. Book-to-bill was 103% in the quarter, and 109% for the rolling 12-month period.

Earnings

Adjusted EBIT totaled SEK 457 million (428), corresponding to a margin of 11.4% (12.9). The increase was primarily due to higher revenues and price increases which compensated for cost inflation. The margin decline was primarily attributable to negative mix effects and temporary performance and productivity issues in the Power Generation segment and for high pressure tubing to the Transportation segment, as well as some under absorption effects due to lower production volumes and reduced inventory. EBIT amounted to SEK 189 million (914) and included metal price effects of SEK -268 million (489) and items affecting comparability of SEK 0 million (-4). Changes in exchange rates had a positive impact of SEK 8 million (57). Amortization and depreciation amounted to SEK -178 million (-164).

Other quarterly highlights

During the quarter, Alleima continued to execute on its profitable growth strategy through the acquisition of Söderfors Steel Operations AB, thereby adding capabilities in hot rolling of small diameter bars and profiles. This enables Alleima to broaden the offering of advanced materials for the Medical and Aerospace segments, and to expand to several new product applications within attractive niches.

SEK M Order intake Revenues Adj. EBIT
Q2 2022 4,869 3,329 428
Organic -16% 20% 26
Structure 0% 0% -5
Currency 4% 4% 8
Alloys -3% -4% N/A
Total growth -15% 21% 29
Q2 2023 4,129 4,025 457

Change compared to same quarter last year. For order intake and revenues, the table is multiplicative, i.e. the different components must be multiplied to determine the total effect.

SEK M Q2
2023
Q2
2022
Change
%
Q1-Q2
2023
Q1-Q2
2022
Change
%
Order intake 4,129 4,869 -15 8,966 9,288 -3
Organic
growth, %
-16 32 -10 46
Revenues 4,025 3,329 21 7,787 6,226 25
Organic
growth, %
20 17 17 16
Adjusted
EBITDA
635 592 7 1,213 1,050 16
Margin, % 15.8 17.8 15.6 16.9
Adjusted EBIT 457 428 7 861 710 21
Margin, % 11.4 12.9 11.1 11.4
EBIT 189 914 -79 1,027 1,420 -28
Margin, % 4.7 27.4 13.2 22.8
Number of
employees
4,019 3,890 3 4,019 3,890 3

Adjusted EBITDA and adjusted EBIT excludes metal price effects and items affecting comparability, for more information see page 25.

Order intake and revenues Adjusted EBIT

Industrial Heating Consumer

Medical

Industrial

Kanthal

Kanthal is a leading supplier of materials for electric heating, temperature sensing and heat resistant applications, primarily to customers in the Industrial Heating, Consumer and Industrial segments. Kanthal also offers ultra-fine wire in stainless steel and precious metals for the Medical segment. The largest share of revenues is related to the Industrial Heating segment.

Order intake and revenues

Order intake decreased by -4% to SEK 1,066 million (1,111), with organic growth of -4%. The Industrial Heating segment noted stable development on a high level, and received several significant project orders, mainly for the solar industry. The Medical segment continued to show strong momentum across the product portfolio, albeit below last year due to the timing of orders. Order intake for heating materials to the Consumer segment declined year on year. Organic order intake growth on a rolling 12-month basis was 4%.

Revenues increased by 16% to SEK 1,179 million (1,012), with organic growth of 15%. Growth was driven by positive development across the division in all regions, with an increased share of revenues from the Medical segment, which noted another quarter with record-high revenues. Book-to-bill was 90% in the quarter, and 104% for the rolling 12-month period.

Earnings

Adjusted EBIT amounted to SEK 227 million (158), corresponding to a margin of 19.3% (15.6). The improved margin was attributable to higher revenues, a stronger product mix in all segments, and price increases which compensated for cost inflation. EBIT amounted to SEK 203 million (297) and included metal price effects of SEK -24 million (142) and items affecting comparability of SEK 0 million (-3). Changes in exchange rates had a positive impact of SEK 13 million (29). Amortization and depreciation amounted to SEK -29 million (-25).

Other quarterly highlights

The momentum in electrical heating is solid. In the quarter, Kanthal received several project orders, mainly related to solar, steel and lithium-ion battery manufacturing. To meet the growing demand for electrification across a broad range of industries, Kanthal is expanding its current manufacturing premises with ~2,500 m² of floor space to increase production capacity at its site in Walldorf, Germany. The initiative is expected to be fully implemented in Q1 2024. Products such as Fibrothal® heating modules, flow heaters, metallic heating elements, and diffusion cassettes are manufactured at the site. All these products are enabling industries to make the green technology shift.

SEK M Order intake Revenues Adj. EBIT
Q2 2022 1,111 1,012 158
Organic -4% 15% 58
Structure 3% 3% -1
Currency 5% 6% 13
Alloys -7% -8% N/A
Total growth -4% 16% 69
Q2 2023 1,066 1,179 227

Change compared to same quarter last year. For order intake and revenues, the table is multiplicative, i.e. the different components must be multiplied to determine the total effect.

SEK M Q2
2023
Q2
2022
Change
%
Q1-Q2
2023
Q1-Q2
2022
Change
%
Order intake 1,066 1,111 -4 2,337 2,242 4
Organic
growth, %
-4 5 -3 5
Revenues 1,179 1,012 16 2,374 1,947 22
Organic
growth, %
15 3 13 5
Adjusted
EBITDA
256 182 41 479 352 36
Margin, % 21.7 18.0 20.2 18.1
Adjusted EBIT 227 158 44 423 304 39
Margin, % 19.3 15.6 17.8 15.6
EBIT 203 297 -32 436 531 -18
Margin, % 17.2 29.3 18.4 27.3
Number of
employees
1,254 1,124 12 1,254 1,124 12

Adjusted EBITDA and adjusted EBIT excludes metal price effects and items affecting comparability, for more information see page 25.

Order intake and revenues Adjusted EBIT

8

Strip

Strip develops and manufactures a wide range of precision strip-steel products, such as razor blade steel and compressor valve steel, primarily for the Consumer, Industrial, Transportation (primarily automotive) and Medical customer segments. Through the Surface Technology business unit, the division is also exposed to the Hydrogen and Renewable Energy segment through its offering of pre-coated strip steel for one of the most critical components in the hydrogen fuel cell stack – the bipolar plates.

9

Order intake and revenues

Order intake decreased by -28% to SEK 331 million (460), with organic growth of -30%. The negative development was attributable to a decline in all regions. Continued weakened demand for stainless compressor valve steel, knife steel and razor blades for the Consumer segment was noted. The weakened demand was due to a combination of lower consumption and high customer stock levels. Demand in the Medical segment was slightly higher year on year. Organic order intake growth on a rolling 12-month basis was -19%.

Revenues increased by 5% to SEK 435 million (416), with organic growth of 1%. The increase was mainly driven by razor blades for the Consumer segment and precision strip for the Medical segment, as well as deliveries of pre-coated strip steel for stationary power projects in the Hydrogen and Renewable Energy segment. Revenues for compressor valve steel and knife steel declined. Book-to-bill was 76% in the quarter, and 86% for the rolling 12-month period.

Earnings

Adjusted EBIT totaled SEK 44 million (55), corresponding to a margin of 10.0% (13.3). The margin decrease was attributable to continued under absorption effects from lower production volumes, a negative product mix and increased costs, mainly related to production. Mitigating actions to adjust capacity and reduce costs are ongoing. EBIT amounted to SEK 44 million (73) and included metal price effects of SEK 0 million (17). Changes in exchange rates had a positive impact of SEK 10 million (8). Amortization and depreciation amounted to SEK -11 million (-12).

Other quarterly highlights

To grow the Medical segment, Alleima is focusing on expanding the existing product portfolio through new product development, and thereby increasing the addressable market. During the second quarter, Alleima received precision strip steel orders for two new medical applications. One was an order for Alleima® 7C27Mo2 to be used for cutting balloons in the interventional treatment of coronary disease. The other order was for precision steel for cryogenic microtome blades for cutting slides of frozen human tissue samples. This method allows physicians to extract smaller, more precise samples to be analyzed for the identification of symptoms of cancer.

SEK M Order intake Revenues Adj. EBIT
Q2 2022 460 416 55
Organic -30% 1% -21
Structure
Currency 1% 2% 10
Alloys 1% 2% N/A
Total growth -28% 5% -12
Q2 2023 331 435 44

Change compared to same quarter last year. For order intake and revenues, the table is multiplicative, i.e. the different components must be multiplied to determine the total effect.

SEK M Q2
2023
Q2
2022
Change
%
Q1-Q2
2023
Q1-Q2
2022
Change
%
Order intake 331 460 -28 639 906 -29
Organic
growth, %
-30 20 -32 7
Revenues 435 416 5 853 804 6
Organic
growth, %
1 7 1 10
Adjusted
EBITDA
55 68 -19 106 139 -24
Margin, % 12.6 16.2 12.4 17.4
Adjusted EBIT 44 55 -21 84 115 -27
Margin, % 10.0 13.3 9.9 14.3
EBIT 44 73 -40 91 146 -37
Margin, % 10.0 17.4 10.7 18.1
Number of
employees
513 511 0 513 511 0

Adjusted EBITDA and adjusted EBIT excludes metal price effects and items affecting comparability, for more information see page 25.

Order intake and revenues Adjusted EBIT

Sustainability

Alleima's strategy includes to be leading in the market from a sustainability perspective, contribute to increased circularity and support general health and well-being, both through our product offering and our operations. Developing a sustainable product offering, combined with several initiatives to reduce the overall environmental impact of the production process, are considered the most important success factors.

Having an impact through our offering

The need for more energy as well as the adoption of net zero targets have led to increased demand for carbon neutral energy solutions. During the quarter, Alleima received a breakthrough order to supply steam generator tubes for NuScale Power, a provider of proprietary and innovative advanced Small Modular Reactor (SMR) technology. The tubes will be installed in one of the first VOYGR™ SMR power plants, a milestone for growth in power projects of the future. As a supplier of approximately 200 kilometers of steam generator tubes for NuScale's first NuScale Power Modules™ (NPMs) that are each capable of generating 77 MWe of carbon-free electricity, Alleima is playing an important role in enabling sustainable energy solutions. This order highlights Alleima's ability to capitalize on global megatrends and positions the company as a front-runner in advancing a more sustainable energy landscape.

Having an impact through our operations

  • Total recordable injury frequency rate (TRIFR), for the rolling 12-month period was 8.0 (7.0). The quarterly outcome improved to 5.7 (7.0).
  • Share of recycled steel, i.e., scrap metal input in the steel manufacturing for the rolling 12-month period amounted to 81.2% (82.2%). The share declined to 78.4% (83.5) in the quarter, due to the product mix.
  • Greenhouse gas (GHG) emissions for the rolling 12-month period decreased to 98 kton (122), a 20% improvement year on year. GHG emissions in the quarter amounted to 26 kton (30), corresponding to a reduction of 11%.
  • The share of female managers increased to 23.1% (22.1) in the quarter.

Definitions and glossary can be found at www.alleima.com/investors.

Sustainability overview

Q2
2023
Q2
2022
Change,
%
R12M,
Q2 2023
R12M,
Q2 2022
Change,
%
TRIFR 1 5.7 7.0 -18.8 8.0 7.0 13.4
CO2, thou
sand tons
26 30 -11.5 98 122 -20.0
Recycled
steel, %
78.4 83.5 -6.1 81.2 82.2 -1.3
Share of
female
managers, %
23.1 22.1 4.6 - - -

1) Total Recordable Injury Frequency Rate. Normalization factor: 1,000,000 exposure hours.

Thousand

Thousand tons

Health and safety Recycled steel GHG emissions Share of female managers

First six months

Market development, order intake and revenues

Demand was mixed for various segments during the first six months. The short-cycle business, mainly related to low-refined products in the Industrial and Consumer segments, weakened, while demand in mainly Oil and Gas, Industrial Heating and Transportation increased year on year.

Order intake decreased by -4% to SEK 11,942 million (12,436), with organic growth of -10%, mainly attributable to negative development in the Industrial and Consumer segments. Excluding major orders of SEK 1,712 million (1,558), organic growth was -12%. Organic order intake in Europe increased by 23%, while it decreased in North America and Asia by -44% and -24% respectively.

Revenues increased by 23% to SEK 11,014 million (8,976), with organic growth of 15%. All divisions noted positive organic development, with the main drivers being the Oil and Gas, Chemical and Petrochemical, Industrial Heating and Medical segments.

Book-to-bill was 108%.

Earnings

Adjusted EBIT increased by 30% to SEK 1,209 million (931) corresponding to a margin of 11.0% (10.4). The development was attributable to higher revenues, a favorable product mix and price increases which offset cost inflation. Depreciation and amortization amounted to SEK -442 million (-422).

Reported EBIT decreased to SEK 1,395 million (1,741), corresponding to a margin of 12.7% (19.4). Metal price effects had a positive impact of SEK 186 million (975). Items affecting comparability amounted to SEK 0 million (-164).

Profit for the period amounted to SEK 1,033 million (1,224), corresponding to earnings per share, diluted of SEK 4.12 (4.83). Adjusted profit for the period amounted to SEK 888 million (584) and adjusted earnings per share, diluted amounted to SEK 3.54 (2.28). See page 30 for further details.

Cash flow and financial position

Capital employed excluding cash increased to SEK 16,446 million (15,311), due to higher net working capital and currency effects. Return on capital employed excluding cash increased to 11.1% (17.8)

Net working capital increased to SEK 7,738 million (6,641). Net working capital in relation to revenues was 34.5% (31.9).

Net investments (capex) increased to SEK -267 million (-182), corresponding to 71.2% (50.9) of scheduled depreciation and -2.4% (-2.0) of revenues.

Cash flow from operating activities increased to SEK 489 million (-122).

Free operating cash flow increased to SEK 476 million (28).

Significant events

During the quarter

-On April 20, Alleima announced that it had signed an agreement to acquire the Swedish company Söderfors Steel Operations AB. The acquisition adds capabilities in hot rolling of small diameter bars and profiles to expand the offering of advanced materials for the Medical and Aerospace segments. The acquisition was completed on May 2.

-On May 17, Alleima appointed Carl von Schantz as new President for the Tube division and member of the Alleima Group Executive Management, effective as of November 17, 2023, at the latest.

-On June 14 and 16, Alleima announced three major orders in the Oil and Gas segment to a total value of approximately SEK 830 million.

After the quarter

-On July 3, it was announced that Kerstin Konradsson, in conjunction with her appointment as CEO for Erasteel, had decided to resign from the Board of Directors, effective immediately.

Guidance and financial targets

Guidance relating to certain non-operational key figures considered useful when modeling financial outcome is provided below:

Guidance

Capex (Cash) (full year) Estimated at approximately SEK 800 million for 2023.
Currency effects (quarterly) Based on currency rates at the end of June 2023, it is estimated that transaction and translation
currency effects will have a positive impact of about SEK 50 million on operating profit (EBIT) for the
third quarter of 2023, compared to the corresponding period last year.
Metal price effects (quarterly) In view of currency rates, inventory levels and metal prices at the end of June 2023, it is estimated
that there will be a negative impact of approximately SEK -300 million on operating profit (EBIT) for
the third quarter of 2023.
Tax rate, normalized (full year) Estimated at 24-26% for 2023.

Financial targets

Alleima has four long-term financial targets:
Organic growth Deliver profitable organic revenue growth in line with or above growth in targeted end-markets
over a business cycle.
Earnings Adjusted EBIT margin (excluding items affecting comparability and metal price effects)
to average above 9 percent over a business cycle.
Capital structure A net debt to equity ratio below 0.3x.
Dividend policy Dividend on average 50 percent of net profit (adjusted for metal price effects) over a business
cycle. Dividend to reflect financial position, cash flow and outlook.

About us

Alleima is a world-leading developer, manufacturer, and supplier of high value-added products in advanced stainless steels and special alloys as well as products for industrial heating, operating with a global footprint. Based on close and long-term customer partnerships, Alleima advances processes and applications in the most demanding industries through materials that are lightweight, durable,

corrosion-resistant and able to withstand extremely high temperatures and pressures.

Through its offering and in-depth expertise in materials technology, metallurgy and industrial processes, Alleima enables its customers to become more efficient, profitable, safe and sustainable.

Tube

Tube develops and manufactures seamless tubes and other long products in advanced stainless steels and special alloys.

Kanthal

Kanthal is a provider of products and services in the area of industrial heating technology and resistance materials, and also offers ultra-fine wire in stainless steel for use in medical appliances.

Strip

Strip develops and manufactures a wide range of precision strip steel products and also offers pre-coated strip steel.

Purpose

We advance industries through materials technology Our unique and leading expertise enables more efficient, more profitable and more sustainable processes, products and applications for our customers.

Business model

Alleima's business model is based on close customer cooperation and extensive industry knowledge in combination with materials and process competence and a global footprint. Customer relationships are often characterized by a high degree of technical collaboration, including identifying the customers' needs and finding innovative ways to solve complex challenges. Approximately 80 percent of products are sold directly through Alleima's own global sales network and the remainder is often sold through distributors. Alleima has a fully integrated value chain, including in-house R&D, two steel mills with melt shops, five extrusion presses and several hot working, cold working, and finishing facilities.

Strategy

Alleima's strategy is based on four pillars: Drive profitable growth by capitalizing on global megatrends such as energy transition, energy efficiency, electrification and medical growth; Continuous focus of R&D activities and digital innovations towards new business opportunities, defending and strengthening the current business and widening of the material portfolio; Operational and commercial excellence through continuous improvement, footprint optimization, price management, mix optimization, cost flexibility and resilience, and industry-leading sustainability that provide benefits to the global climate, contribute to increased circularity and support general health and wellbeing, both through product offering as well as operations.

Values

Customer segments sales exposure

We care We deliver We evolve

Revenues per customer segment based on full-year 2022. Historically, these percentages have not changed substantially between the quarters and the full year figures of 2022 will therefore give a good approximation.

Revenues per customer segment, full year 2022

Industrial

  • Oil & Gas
  • Chemical and Petrochemical
  • Industrial Heating Consumer
  • Mining & Construction
  • Power Generation Transportation
  • Medical
  • Hydrogen & Renewable Energy

Other information

Risks and uncertainties

As an international group with a wide geographical spread, Alleima is exposed to several strategic, business and financial risks. Strategic risk at Alleima is defined as emerging risks affecting the business long-term, such as industry shifts, technological shifts, and macroeconomic developments. The business risks can be divided into operational, sustainability, compliance, legal and commercial risks. The financial risks include currency risks, interest rates, raw material prices, tax risks and more. These risk areas can all impact the business negatively both long and short-term but often also create business opportunities if managed well. Risk management at Alleima begins with an assessment in operational management teams where the material risks to their operations are first identified, followed by an evaluation of the probability of the risks occurring and their potential impact on the Group. Once the key risks have been identified and evaluated, risk mitigating activities to eliminate or reduce the risks are agreed on. For a more detailed description of Alleima's analysis of risks and risk universe, see the Annual Report 2022.

The conflict in Ukraine

Uncertainties in the economy caused by the conflict in Ukraine may still be visible, and the constantly evolving nature of the conflict makes it difficult to predict its ultimate adverse impact on Alleima. Although Alleima has no significant direct exposure to Russia and Ukraine, the conflict continues to present general uncertainty and risk and could have material adverse effects on revenues, cash flows, financial condition, and results of operations.

Certification

The Board of Directors and the CEO certify that the six-month report gives a fair overview of the Parent Company's and the Group's operations, financial position and results, and describes the significant risks and uncertainties facing the Parent Company and the companies included in the Group.

Stockholm, July 21, 2023 Alleima AB (publ) 559224-1433

Andreas Nordbrandt Chairman of the Board

Mikael Larsson Board member, Employee representative Board member

Claes Boustedt

Ulf Larsson Board member

Tomas Kärnström Board member, Employee representative

Susanne Pahlén Åklundh Board member

Karl Åberg Board member

Göran Björkman President and CEO Board member

The Company's Auditor has not reviewed the report for the second quarter of 2023.

January 1 – June 30, 2023

Financial reports summary

The Group

Condensed consolidated income statement

SEK M Note Q2
2023
Q2
2022
Q1-Q2
2023
Q1-Q2
2022
Revenues 5,638 4,757 11,014 8,976
Cost of goods sold -4,629 -2,985 -8,338 -5,944
Gross profit 1,009 1,772 2,676 3,033
Selling expenses -330 -303 -652 -586
Administrative expenses -248 -353 -481 -646
Research and development costs -71 -52 -133 -106
Other operating income 71 80 119 110
Other operating expenses -81 -38 -135 -63
Operating profit 2 350 1,106 1,395 1,741
Financial income -26 126 22 173
Financial expenses -13 -297 -59 -272
Net financial items -39 -171 -37 -99
Profit after net financial items 310 935 1,358 1,643
Income tax 3 -92 -266 -325 -419
Profit for the period 218 669 1,033 1,224
Profit for the period attributable to
Owners of the parent company 218 669 1,033 1,212
Non-controlling interests - - - 12
Earnings per share, SEK
Basic 6 0.87 2.67 4.12 4.83
Diluted 6 0.87 2.67 4.12 4.83

Condensed consolidated comprehensive income

SEK M Note Q2
2023
Q2
2022
Q1-Q2
2023
Q1-Q2
2022
Profit for the period 218 669 1,033 1,224
Other comprehensive income
Items that will not be reclassified to profit (loss)
Actuarial gains (losses) on defined benefit pension plans -107 644 -56 698
Tax relating to items that will not be reclassified 22 -136 12 -145
Total items that will not be reclassified to profit (loss) -85 509 -45 553
Items that may be reclassified to profit (loss)
Foreign currency translation differences 224 221 278 296
Hedge reserve adjustment -261 424 -1,135 474
Tax relating to items that may be reclassified 54 -87 234 -98
Total items that may be reclassified to profit (loss) 17 557 -624 673
Total other comprehensive income -68 1,066 -668 1,226
Total comprehensive income 150 1,735 365 2,450
Total comprehensive income attributable to
Owners of the parent company 150 1,735 365 2,436
Non-controlling interests - - - 14

Condensed consolidated balance sheet

SEK M Note Jun 30,
2023
Jun 30,
2022
Dec 31,
2022
Goodwill 1,750 1,422 1,615
Other intangible assets 223 140 194
Property, plant and equipment 7,331 7,238 7,350
Right-of-use assets 395 233 392
Financial assets 4 365 1,159 714
Deferred tax assets 162 215 174
Non-current assets 10,227 10,408 10,440
Inventories 8,095 7,717 7,355
Current receivables 4 4,609 4,404 4,712
Cash and cash equivalents 542 1,328 892
Current assets 13,245 13,449 12,960
Total assets 23,472 23,857 23,399
Equity attributable to owners of the parent company 6 15,908 15,374 15,901
Non-controlling interest 0 0 0
Total equity 15,908 15,374 15,901
Non-current interest-bearing liabilities 957 728 916
Non-current non-interest-bearing liabilities 4 1,093 1,556 1,398
Non-current liabilities 2,049 2,285 2,314
Current interest-bearing liabilities 124 536 94
Current non-interest-bearing liabilities 4 5,391 5,662 5,090
Current liabilities 5,515 6,198 5,184
Total equity and liabilities 23,472 23,857 23,399

Condensed consolidated cash flow statement

SEK M Note Q2
2023
Q2
2022
Q1-Q2
2023
Q1-Q2
2022
Operating activities
Operating profit 350 1,106 1,395 1,741
Adjustments for non-cash items:
Depreciation, amortization and impairments 222 204 440 421
Other non-cash items -13 -54 -24 -59
Received and paid interest -7 -49 11 -133
Income tax paid -131 -169 -320 -241
Changes in working capital -310 -1,038 -1,012 -1,851
Cash flow from operating activities 111 1 489 -122
Investing activities
Investments in intangible and tangible assets -151 -116 -268 -190
Proceeds from sale of intangible and tangible assets 1 1 2 9
Acquisition and sale of shares and participations 7 -170 -145 -170 -141
Other investments and financial assets, net -1 -1 0 6
Cash flow from investing activities -321 -262 -437 -317
Financing activities
Proceeds from loans 18 170 18 186
Repayments of loans -1 - -2 -1,338
Amortization of lease liabilities -27 -22 -55 -43
New share issue and capital contribution from shareholders 0 - 0 1,400
Equity swap 1,6 -20 - -20 -
Dividends paid 6 -351 - -351 -3
Cash flow from financing activities -381 147 -410 203
Net change in cash and cash equivalents -590 -113 -359 -236
Cash and cash equivalents at beginning of period 1,124 1,490 892 1,661
Exchange rate differences in cash and cash equivalents 8 37 9 51
Other cash flow from transactions with shareholders - -86 - -148
Cash and cash equivalents at end of the period 542 1,328 542 1,328

Condensed consolidated statements of changes in equity

SEK M Note Equity
attributable
to owners of
the parent
company
Non
controlling
interest
Total
equity
Equity at January 1, 2022 11,663 97 11,761
Changes
Net profit 1,212 12 1,224
Other comprehensive income for the period, net of tax 1,224 2 1,226
Total comprehensive income for the period 2,436 14 2,450
New share issue 251 - 251
Capital contribution from shareholders 1,149 - 1,149
Dividends - -3 -3
Transactions with shareholders 5 -89 0 -89
Transactions with non-controlling interests -36 -109 -145
Total transactions with owners 1,275 -112 1,163
Equity at June 30, 2022 15,374 0 15,374
Changes
Net profit 259 - 259
Other comprehensive income for the period, net of tax 272 - 272
Total comprehensive income for the period 531 - 531
Cash flow hedge, transferred to cost of hedged item 37 - 37
Tax on cash flow hedge, transferred to cost -8 - -8
Net cash flow hedge, transferred to cost 30 - 30
Transactions with shareholders 5 -34 - -34
Total transactions with owners -34 - -34
Equity at December 31, 2022 15,901 0 15,901
Changes
Net profit 1,033 - 1,033
Other comprehensive income for the period, net of tax -668 - -668
Total comprehensive income for the period 365 - 365
Cash flow hedge, transferred to cost of hedged item 16 - 16
Tax on cash flow hedge, transferred to cost -3 - -3
Net cash flow hedge, transferred to cost 13 - 13
Equity swap 1,6 -20 - -20
Dividends 6 -351 - -351
Total transactions with owners -371 -371
Equity at June 30, 2023 15,908 0 15,908

The Parent Company

Condensed income statement

SEK M Note
2023
Q2
Q2
2022
Q1-Q2
2023
Q1-Q2
2022
Revenues 6
5
12 11
Gross profit 6
5
12 11
Administrative expenses -22
-49
-42 -64
Operating loss -16
-45
-30 -53
Interest revenue and similar income 8
0
15 0
Loss after financial items -8
-45
-15 -53
Income tax 2
9
3 11
Loss for the period -7
-36
-13 -43

Condensed balance sheet

SEK M Note Jun 30,
2023
Jun 30,
2022
Dec 31,
2022
Financial assets 11,907 11,907 11,907
Deferred tax assets 4 11 1
Non-current assets 11,911 11,918 11,908
Current receivables 1,061 905 1,441
Current assets 1,061 905 1,442
Total assets 12,972 12,823 13,350
Restricted equity 251 251 251
Unrestricted equity 6 12,685 12,532 13,069
Total equity 12,936 12,783 13,320
Non-current non-interest-bearing liabilities 9 2 4
Non-current liabilities 9 2 4
Current non-interest-bearing liabilities 27 38 25
Current liabilities 27 38 26
Total equity and liabilities 12,972 12,823 13,350

Order intake by division and region

SEK M Note Q2
2023
Q2
2022
Organic
%
Organic
ex. major
orders¹
%
Q1 -Q2
2023
Q1-Q2
2022
Organic % Organic
ex. major
orders¹
%
Tube
Europe 2,843 2,396 18 -15 5,872 4,200 32 -1
North America 523 855 -41 -41 1,212 2,284 -53 -25
Asia 600 590 3 3 1,109 1,648 -36 -7
Other 163 1,029 -85 -80 772 1,155 -36 -50
Total 4,129 4,869 -16 -29 8,966 9,288 -10 -12
Kanthal
Europe 357 311 6 6 777 652 6 6
North America 292 472 -35 -35 681 800 -21 -21
Asia 355 308 20 20 727 680 5 5
Other 62 20 188 188 152 110 24 24
Total 1,066 1,111 -4 -4 2,337 2,242 -3 -3
Strip
Europe 140 210 -35 -35 261 426 -41 -41
North America 38 56 -38 -38 89 100 -22 -22
Asia 145 190 -25 -25 281 369 -26 -26
Other 8 3 140 140 9 12 -33 -33
Total 331 460 -30 -30 639 906 -32 -32
GROUP
Europe 3,339 2,917 13 -15 6,910 5,278 23 -3
North America 854 1,383 -39 -39 1,982 3,184 -44 -24
Asia 1,101 1,089 3 3 2,117 2,697 -24 -7
Other 232 1,052 -79 -73 933 1,277 -31 -42
Total 5,526 6,440 -15 -25 11,942 12,436 -10 -12

1) Major orders are defined as orders above SEK 200 million.

Revenues by division and region

SEK M
Note
Q2
2023
Q2
2022
Organic
%
Q1-Q2
2023
Q1-Q2
2022
Organic
%
Tube
Europe 2,206 1,907 17 4,318 3,629 13
North America 833 878 -8 1,537 1,570 -11
Asia 613 407 52 1,071 722 41
Other 373 136 156 861 305 165
Total 4,025 3,329 20 7,787 6,226 17
Kanthal
Europe 372 318 13 776 615 14
North America 427 375 14 844 705 10
Asia 335 281 22 666 560 16
Other 45 38 5 88 67 17
Total 1,179 1,012 15 2,374 1,947 13
Strip
Europe 192 187 0 405 386 1
North America 67 48 26 129 80 43
Asia 171 173 -4 310 323 -8
Other 6 7 -25 9 15 -43
Total 435 416 1 853 804 1
GROUP
Europe 2,770 2,413 15 5,499 4,630 12
North America 1,326 1,302 0 2,510 2,355 -3
Asia 1,119 861 31 2,047 1,604 23
Other 423 182 118 958 387 131
Total 5,638 4,757 18 11,014 8,976 15

Quarterly by division

Alleima has three reportable operating segments, Tube, Kanthal and Strip. Items not included in the operating segments, mainly related to Group staff functions typically to run the Group or items Alleima considers to be centrally decided, are presented as Common functions.

Note Q1-Q2
2023
Q1-Q2
2022
Full
year
2022
Q2
2023
Q1
2023
Q4
2022
Q3
2022
Q2
2022
Q1
2022
Order intake, SEK M
Tube 8,966 9,288 15,959 4,129 4,837 4,119 2,552 4,869 4,419
Kanthal 2,337 2,242 4,466 1,066 1,271 1,279 945 1,111 1,130
Strip 639 906 1,705 331 308 427 372 460 447
Total¹ 11,942 12,436 22,130 5,526 6,416 5,825 3,869 6,440 5,996
Revenues, SEK M
Tube 7,787 6,226 12,804 4,025 3,763 3,647 2,931 3,329 2,897
Kanthal 2,374 1,947 3,972 1,179 1,195 1,031 995 1,012 934
Strip 853 804 1,628 435 418 481 344 416 388
Total¹ 11,014 8,976 18,405 5,638 5,376 5,159 4,270 4,757 4,219
Adjusted EBITDA, SEK M 2
Tube 1,213 1,050 1,922 635 577 562 311 592 458
Kanthal 479 352 708 256 223 217 139 182 170
Strip 106 139 254 55 51 92 22 68 72
Common functions -147 -189 -344 -80 -67 -86 -69 -90 -99
Total¹ 1,651 1,352 2,540 866 785 785 403 751 601
Adjusted EBITDA margin, %
Tube 15.6 16.9 15.0 15.8 15.3 15.4 10.6 17.8 15.8
Kanthal 20.2 18.1 17.8 21.7 18.7 21.1 14.0 18.0 18.2
Strip 12.4 17.4 15.6 12.6 12.3 19.2 6.5 16.2 18.6
Common functions N/M N/M N/M N/M N/M N/M N/M N/M N/M
Total¹ 15.0 15.1 13.8 15.4 14.6 15.2 9.4 15.8 14.2
Adjusted EBIT, SEK M 2
Tube 861 710 1,229 457 404 374 145 428 282
Kanthal 423 304 611 227 196 193 115 158 146
Strip 84 115 207 44 41 82 10 55 60
Common functions -159 -199 -367 -86 -73 -92 -75 -94 -105
Total¹ 1,209 931 1,681 642 567 555 195 547 384
Adjusted EBIT margin, %
Tube 11.1 11.4 9.6 11.4 10.7 10.2 4.9 12.9 9.7
Kanthal 17.8 15.6 15.4 19.3 16.4 18.7 11.6 15.6 15.6
Strip 9.9 14.3 12.7 10.0 9.7 17.0 3.0 13.3 15.5
Common functions N/M N/M N/M N/M N/M N/M N/M N/M N/M
Total¹ 11.0 10.4 9.1 11.4 10.5 10.8 4.6 11.5 9.1
EBIT, SEK M
Tube 1,027 1,420 1,691 189 838 259 12 914 507
Kanthal 436 531 802 203 233 164 107 297 234
Strip 91 146 232 44 48 71 15 73 73
Common functions -159 -356 -603 -86 -73 -87 -160 -177 -179
Total¹ 1,395 1,741 2,122 350 1,045 407 -26 1,106 635

1) Internal transactions had negligible effect on division profits.

Notes

Note 1 | Accounting principles

The financial statements of the Group were prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the EU. This interim report for the Group was prepared in accordance with IAS 34 Interim Financial Reporting as issued by the International Accounting Standards Board (IASB) and the Swedish Annual Accounts Act, and for the parent company in accordance with the Swedish Annual Accounts Act and RFR 2 Reporting for legal entities and other statements issued by the Swedish Financial Reporting Board. The accounting principles and computation methods applied in the preparation of this interim report are the same as those applied in the Annual Report 2022 as amended below. All amounts are in million SEK (SEK M) unless otherwise stated. Roundings may occur.

The interim information on pages 1–33 is an integrated part of these financial statements.

Share-based payments

Following the decision on Alleima's Annual General Meeting held on May 2, 2023, Alleima grants share-based payments to be settled with Alleima shares, so called equity-settled payments, under the terms and conditions of the incentive program. The costs for equity-settled payments are based on the fair value of the share rights calculated by an independent party at the date of grant. These payments are reported as employee costs during the vesting period with a corresponding increase in equity. The vesting conditions in the program are linked to non-market performance conditions (earnings per share and reduction of carbon dioxide) and service conditions (employment period) which are taken into account in employee cost during the vesting period by the change in the number of shares that are expected to finally vest. Alleima records a liability for social security expenses, at each reporting period, for all outstanding share-based payments. Social security expenses attributable to equity-based instruments to employees as compensation for purchased services are expensed in the periods during which the services are performed. The provision for social security expenses is based on the fair value of the share rights at each reporting period.

Equity swap raised to secure the delivery of shares under the incentive program is reported in equity with adjustment for related expenses and any dividends on the shares.

Changes in IFRS standards

IASB has published amendments of standards that are effective as of January 1, 2023 or later. The standards have not had any material impact on the financial reports.

Note 2 | Adjustment items on EBITDA/EBIT

SEK M Q1-Q2
2023
Q1-Q2
2022
Full year
2022
Q2
2023
Q1
2023
Q4
2022
Q3
2022
Q2
2022
Q1
2022
EBITDA
Items affecting comparability
Tube 0 -5 -12 0 0 -3 -4 -3 -2
Kanthal 0 -2 -5 0 0 -2 -1 -3 1
Strip 0 0 -1 0 0 -1 0 0 0
Common functions 0 -157 -236 0 0 5 -85 -83 -74
Total 0 -164 -254 0 0 0 -90 -89 -75
Metal price effect
Tube 166 715 474 -268 434 -112 -129 489 226
Kanthal 13 230 196 -24 38 -26 -7 142 88
Strip 7 30 25 0 7 -10 5 17 13
Total 186 975 695 -293 479 -149 -131 649 327
Total adjustment items EBITDA
Tube 166 710 462 -268 434 -115 -133 486 224
Kanthal 13 228 190 -24 38 -29 -8 139 88
Strip 7 30 24 0 7 -11 5 17 13
Common functions 0 -157 -236 0 0 5 -85 -83 -74
Total 186 811 441 -293 479 -149 -221 559 252
EBIT
Impairment of tangible and intan
gible fixed assets
Tube 0 0 0 0 0 0 0 0 0
Total 0 0 0 0 0 0 0 0 0
Total adjustment items EBIT
Tube 166 710 462 -268 434 -115 -133 486 224
Kanthal 13 228 190 -24 38 -29 -8 139 88
Strip 7 30 24 0 7 -11 5 17 13
Common functions 0 -157 -236 0 0 5 -85 -83 -74
Total 186 811 441 -293 479 -149 -221 559 252
Items affecting comparability,
EBITDA, consists of:
Separation costs 0 -164 -254 0 0 0 -90 -89 -75
Reversal restructuring provisions 0 0 0 0 0 0 0 0 0
Capital gain from divestment of pro
perty 0 0 0 0 0 0 0 0 0
Total 0 -164 -254 0 0 0 -90 -89 -75
Items affecting comparability,
impairments, consists of:
Reversal of impairment 0 0 0 0 0 0 0 0 0
Total 0 0 0 0 0 0 0 0 0
Total items affecting comparability 0 -164 -254 0 0 0 -90 -89 -75

Note 3 | Taxes

SEK M Q2 2023 Q2 2022 Q1-Q2 2023 Q1-Q2 2022
Reported tax -92 29.7% -266 28.4% -325 23.9% -419 25.5%
Tax on adjustment items (note 2) -61 -21.0% 118 -21.2% 41 -22.2% 171 -21.0%
Tax excluding adjustment items -154 25.5% -147 39.2% -284 24.2% -248 29.8%
Adjustment for one time items
taxes
0 -0.1% 25 -6.7% 0 0.0% 25 -3.0%
Normalized tax rate -153 25.4% -122 32.5% -283 24.2% -223 26.8%

Adjustment for one time items taxes during Q1 and Q2 2023 consist of revaluation of tax loss-carry-forwards of SEK -3 million (-) and temporary differences of SEK 2 million (-) and other one time tax items of SEK 1 million (25).

Note 4 | Financial assets and liabilities

Financing

During Q2 2023, Alleima has prolonged the revolving credit facility of SEK 3,000 million with one year by utilizing a one-year option, extending the facility to 2028. The facility was not utilized as of June 30, 2023.

Financial instruments - fair values

In order to mitigate financial risks, the Group has entered into financial instruments such as currency-, commodity- and electricity- and gas derivatives. All derivatives belong to Level 2 in the fair value hierachy, i.e. observable inputs have been used in deriving the fair values. Fair values, which equals carrying amounts, of outstanding derivatives amounted at each reporting period to the amounts below.

SEK M Jun 30,
2023
Jun 30,
2022
Dec 31,
2022
Financial assets derivatives 527 1,566 1,540
Financial liabilities derivatives 793 918 623

The carrying amounts for other financial assets and liabilities are considered to represent a good approximation of the fair values due to the short durations.

Note 5 | Related party transactions

The Group companies have related party relationships with their subsidiaries. All related party transactions are based on market terms and negotiated on an arm's length basis.

On August 31, 2022, the Alleima shares were delivered to the shareholders of Sandvik and Alleima is no longer part of the Sandvik Group. Alleima former shareholder was Sandvik AB. Transactions with the Sandvik Group are presented in the Annual Report 2022 in Note 1 and in Note 27. Where also remuneration to senior executives for Alleima is presented in Note 3.

Note 6| Equity, number of shares and incentive programs

Number of shares Jun 30,
2023
Dec 31,
2022
Total number of shares 250,877,184 250,877,184
Number of treasury shares via equity
swap (LTI)
-410,620 -
Number of outstanding shares 250,466,564 250,877,184
Number of outstanding shares, weighted
average
250,740,311 250,877,184
Number of shares after dilution 250,877,184 250,877,184
Number of shares after dilution, weighted
average
250,877,184 250,877,184

Outstanding share right programs

Alleima's General Meeting held on May 2, 2023 approved the Board's proposal for a long-term share-based incentive program for 30 senior executives and key employees in the Group (LTI 2023). Participation requires an investment in Alleima shares. Each acquired Alleima share entitles the participant to be allotted, after a period of three years, a certain number of Alleima shares free of charge, provided that certain performance targets with respect to earnings per share and reduction of carbon dioxide (CO2) are met. As of June 30, 2023, LTI 2023 comprises 410,620 share rights. The delivery of these shares is secured through an equity swap agreement with a third party. Total costs before tax for outstanding rights in the incentive program are expensed over the three-year vesting period. These costs are expected to amount to SEK 16 million, of which social security costs amount to SEK 4 million.

Dividend

The Annual General Meeting held on May 2, 2023, resolved for the financial year 2022 on an ordinary dividend of SEK 1.40 per share. The dividend of SEK 351 million was distributed to the shareholders on May 9, 2023.

Note 7 | Business acquisitions

On May 2, 2023, Alleima acquired Söderfors Steel Operations AB ("Söderfors Steel"). The acquisition will add capabilities in hot rolling of small diameter bars and profiles to expand the offering of advanced materials for the Medical and Aerospace segments. The company will be reported within the Tube division. The production facility and head office of Söderfors Steel is located in Söderfors, Sweden, with approximately 50 employees. In 2022, Söderfors Steel had revenues of approximately SEK 145 million. During Q2 2023, the company's impact on Alleima's revenues and profit was minimal. Impact on earnings per share is expected to be accretive going forward. The acquisition was made through the purchase of 100% of shares and voting rights. Alleima assumed control over the operations upon the date of closing. No equity instruments have been issued in connection with the acquisition. The acquisition have been accounted for using the acquisition method.

On November 30, 2022, Alleima acquired Endosmart Gesellschaft für Medizintechnik mbH (Endosmart), a German-based manufacturer of medical devices and components made of the shape memory alloy nitinol. The company is reported in division Kanthal. The preliminary purchase price allocation disclosed in the Annual Report 2022 has been adjusted during Q1 and Q2 2023 based on the deferred purchase price settlement and the valuation of identified intangible assets and related deferred tax. The carrying value of intangible assets has been increased by SEK 30 million (whereof customer relationships SEK 28 million). And in addition, some other minor adjustments have been made. Related deferred tax liability of SEK 10 million has been recognized. Goodwill has been reduced by the corresponding net amount of SEK 16 million. The cost of the combinaton, the fair values of net assets acquired and goodwill for the combination are presented in the table below. For more information on the Endosmart acquisition, se Note 28 in the Annual Report 2022.

Assets, liabilities and contingent liabilities included in the acquired operations are stated below. The valuations of acquired assets and assumed liabilities are still preliminary for the Kanthal acquisition Endosmart and the Tube acquisition Söderfors.

SEK M Endosmart Söderfors
Intangible assets 30 -
Property, plant and equipment 12 39
Right of use assets 20 -
Inventories 29 6
Receivables 35 21
Cash and cash equivalents 8 -
Other liabilities and provisions -77 -68
Deferred tax assets/liabilities, net -10 -
Net identifiable assets and liabilities 48 -2
Goodwill 142 101
Purchase consideration 189 99
Payment for debt in acquired companies - 49
189 148
Debt for additional purchase price - -4
Less: cash and cash equivalents in acqui
red companies
-8 -
Net cash outflow (+) 180 144

Goodwill from the acquisitions is not deductible for tax purposes.

Note 8 | Significant events after the quarter

-On July 3 , 2023 it was announced that Kerstin Konradsson, in conjunction with her appointment as CEO for Erasteel, has informed the Chairman of the Alleima Board of Directors of her decision to resign from the Board of Directors, effective immediately.

Key ratios

Q2
2023
Q2
2022
Q1-Q2
2023
Q1-Q2
2022
Full year
2022
Full year
2021
Full year
2020
Full year
2019
Adjusted gross margin, % 23.1 23.6 22.6 22.9 21.8 20.6 22.2 23.2
Adjusted EBITDA margin, % 15.4 15.8 15.0 15.1 13.8 13.1 13.9 14.9
Adjusted EBIT margin, % 11.4 11.5 11.0 10.4 9.1 7.6 8.7 9.7
Normalized tax rate, % (Note 3) 25.4 32.5 24.2 26.8 24.3 24.9 31.6 35.2
Net working capital to revenues, % 1 33.2 31.6 34.5 31.9 32.8 31.2 30.4 26.1
Return on capital employed, % 2 10.5 16.6 10.5 16.6 13.2 10.4 3.8 10.7
Return on capital employed excluding cash, % 2 11.1 17.8 11.1 17.8 14.2 11.0 3.8 10.8
Net debt/Adjusted EBITDA ratio 0.16 -0.06 0.16 -0.06 0.01 0.73 0.90 2.04
Net debt/Equity ratio 0.03 -0.01 0.03 -0.01 0.00 0.11 0.17 0.54
Cash flow from operations, SEK M 111 1 489 -122 687 1,151 1,671 1,617
Adjusted earnings per share, diluted, SEK 1.79 0.91 3.54 2.28 4.46 3.82 3.69 2.94
Average number of shares, diluted, at the end of the period
(millions)
250.877 250.877 250.877 250.877 250.877 250.877 250.877 250.877
Number of shares at the end of the period (millions) 250.467 250.877 250.467 250.877 250.877 250.877 250.877 250.877
Number of employees 3 6,006 5,731 6,006 5,731 5,886 5,465 5,084 5,726
Number of consultants 3 613 557 613 557 612 413 287 513

1) Quarter is quarterly annualized and the annual number is based on a four quarter average.

2) Based on rolling 12 months and a four-quarter average.

3) Full-time equivalent.

Alternative Performance Measures

This interim report contains certain alternative performance measures that are not defined by IFRS. These measures are included as they are considered to be important performance indicators of the operating performance and liquidity of Alleima. They should not be considered a substitute for Alleima's financial statements prepared in accordance with IFRS. Alleima's definitions of these measures are described below, and as other companies may calculate non IFRS measures differently, these measures are therefore not always comparable to similar measures used by other companies.

Organic order intake and revenue growth

Change in order intake and revenues after adjustments for exchange rate effects and structural changes such as divestments and acquisitions and alloy surcharges. Organic growth is used to analyze the underlying sales performance in the Group, as most of its revenues are in currencies other than in the reporting currency (i.e. SEK, Swedish Krona). Alloy surcharges are used as an instrument to pass on changes in alloy costs along the value chain and the effects from alloy surcharges may fluctuate over time.

Adjusted EBITDA and adjusted operating profit (EBIT)

Alleima considers Adjusted EBITDA and Adjusted operating profit (EBIT) and the related margin to be relevant measures to present profitability of the underlying business excluding metal price effects and items affecting comparability (IAC).

Metal price effect is the difference between sales price and purchase price on metal content used in the production of products. Metal price effect on operating profit in a particular period arises from changes in alloy prices arising from the timing difference between the purchase, as included in cost of goods sold, and the sale of an alloy, as included in revenues, when alloy surcharges are applied. IAC includes capital gains and losses from divestments and larger restructuring initiatives, impairments, capital gains and losses from divestments of financial assets as well as other material items having a significant impact on the comparability.

Adjusted EBITDA and margin: Operating profit (EBIT) excluding depreciations, amortization of intangible assets, items affecting comparability and metal price effects. Margin is expressed as a percentage of revenues.

Adjusted operating profit (EBIT) and margin: Operating profit (EBIT) excluding items affecting comparability and metal price effects. Margin is expressed as a percentage of revenues.

Adjusted EBITDA and adjusted operating profit (EBIT)

SEK M Q1-Q2
2023
Q1-Q2
2022
Full
year
2022
Q2
2023
Q1
2023
Q4
2022
Q3
2022
Q2
2022
Q1
2022
Operating profit/loss 1,395 1,741 2,122 350 1,045 407 -26 1,106 635
Reversal (Note 2):
Items affecting comparability 0 164 254 0 0 0 90 89 75
Metal price effect -186 -975 -695 293 -479 149 131 -649 -327
Impairments 0 0 0 0 0 0 0 0 0
Adjusted operating profit (EBIT) 1,209 931 1,681 642 567 555 195 547 384
Reversal:
Depreciation and amortization 442 422 859 224 218 229 208 205 217
Adjusted EBITDA 1,651 1,352 2,540 866 785 785 403 751 601
Revenues 11,014 8,976 18,405 5,638 5,376 5,159 4,270 4,757 4,219
Adjusted operating profit (EBIT) margin,
%
11.0 10.4 9.1 11.4 10.5 10.8 4.6 11.5 9.1
Adjusted EBITDA margin, % 15.0 15.1 13.8 15.4 14.6 15.2 9.4 15.8 14.2

Adjusted earnings per share, diluted

Alleima considers Adjusted earnings per share (EPS), diluted to be relevant to understand the underlying performance, which excludes items affecting comparability and metal price effects between periods.

Adjusted EPS, diluted: Profit/loss, adjusted for items affecting comparability and metal price effects, attributable to equity holders of the Parent Company divided by the average number of shares, diluted, outstanding during the period.

Adjusted profit for the period and adjusted earnings per share, diluted

SEK M Q1-Q2
2023
Q1-Q2
2022
Full year
2022
Q2
2023
Q1
2023
Q4
2022
Q3
2022
Q2
2022
Q1
2022
Profit/loss for the period 1,033 1,224 1,483 218 815 413 -154 669 555
Reversal:
Adjustment items EBITDA/EBIT
(Note 2)
-186 -811 -441 293 -479 149 221 -559 -252
Tax on adjustment items (Note
3)
41 171 89 -61 103 -34 -48 118 52
Adjusted profit for the period 888 584 1,131 449 439 528 19 228 356
Attributable to
Owners of the parent com
pany
888 572 1,118 449 439 528 19 228 343
Non-controlling interests - 12 12 - - - - - 12
Average number of shares, dil
uted, at the end of the period
(millions)
250.877 250.877 250.877 250.877 250.877 250.877 250.877 250.877 250.877
Adjusted earnings per share,
diluted, SEK
3.54 2.28 4.46 1.79 1.75 2.11 0.07 0.91 1.37

Net working capital (NWC) in relation to revenues and return on capital employed (ROCE)

Alleima considers NWC in relation to revenues for the quarter relevant as a measure of both the Group's efficiency and its short-term financial health.

Net working capital (NWC): Total of inventories, trade receivables, account payables and other current non-interest-bearing receivables and liabilities, including those classified as liabilities and assets held for sale, but excluding tax assets and liabilities and provisions. Net working capital (NWC) in relation to revenues: Quarter is quarterly annualized and year-to-date numbers are based on a four-quarter average.

Alleima considers ROCE to be useful for the readers of its financial reports as a complement in assessing the possibility of implementing strategic investments and considering the Group's ability to meet its financial commitments. In addition, it is useful to also follow ROCE excluding cash, as it is focused on the operating capital employed.

Capital employed: Total assets less non-interest-bearing liabilities (including deferred tax liabilities).

ROCE: Rolling 12 months' operating profit/loss plus financial income (excl derivatives), as a percentage of a four-quarter average capital employed.

ROCE excluding cash: Rolling 12 months' operating profit/loss, as a percentage of a four-quarter average capital employed excluding cash and cash equivalents.

SEK M Q2
2023
Q2
2022
Jun 30,
2023
Jun 30,
2022
Dec 31,
2022
Inventories 8,095 7,717 8,095 7,717 7,355
Trade receivables 3,556 3,127 3,556 3,127 2,981
Account payables -2,514 -2,922 -2,514 -2,922 -2,619
Other receivables 663 624 663 624 662
Other liabilities -2,063 -1,906 -2,063 -1,906 -1,860
Net working capital 7,738 6,641 7,738 6,641 6,519
Average net working capital 7,492 6,022 7,047 5,143 6,044
Revenues annualized 22,552 19,029 20,442 16,108 18,405
Net working capital to revenues, % 33.2 31.6 34.5 31.9 32.8
Tangible assets 7,331 7,238 7,350
Intangible assets 1,973 1,562 1,809
Cash and cash equivalents 542 1,328 892
Other assets 13,626 13,729 13,348
Other liabilities -6,484 -7,219 -6,488
Capital employed 16,638 16,911
Average capital employed 14,847 16,280
Operating profit rolling 12 months 2,429 2,122
Financial income, excl. derivatives, rolling 12
months
29 28
Total return rolling 12 months 1,789 2,457 2,150
Return on capital employed (ROCE), % 10.5 16.6 13.2
Average capital employed excl. cash 16,035 13,617 14,989
Return on capital employed excl. cash, % 17.8 14.2

Free operating cash flow (FOCF)

Alleima considers free operating cash flow (FOCF) to be useful for providing an indication of the funds the operations generate to be able to implement strategic investments, make amortizations and pay dividends to the shareholders.

Free operating cash flow (FOCF): EBITDA adjusted for noncash items plus the change in net working capital minus investments and disposals of tangible and intangible assets and plus the amortization of lease liabilities.

Net debt to Equity and Net debt to Adjusted EBITDA

Alleima considers both Net debt to Equity and Net debt to Adjusted EBITDA to be useful for the readers of its financial reports as a complement for assessing the possibility of dividends, implementing strategic investments and considering the Group's ability to meet its financial commitments. Net debt to Equity ratio is included in Alleima's financial targets.

Net debt: Interest-bearing current and non-current liabilities, including net pension liabilities and leases, less cash and cash equivalents

Financial net debt

Alleima considers financial net debt to be a useful indicator of the business's ability to pay off all debt, excluding pension liabilities and lease liabilities, at a certain point in time.

Financial net debt: Net debt, excluding net pension and lease liabilities.

Net debt to Equity and Net debt to Adjusted EBITDA

SEK M Jun 30,
2023
Jun 30,
2022
Dec 31,
2022
Interest-bearing non-current liabilities 957 728 916
Interest-bearing current liabilities 124 536 94
Prepayment of pensions -91 -75 -97
Cash & cash equivalents -542 -1,328 -892
Net debt 448 -139 21
Net pension liability -569 -477 -513
Leasing liabilities -395 -226 -391
Financial net debt -516 -841 -883
Adjusted EBITDA accumulated current year 1,651 1,352 2,540
Adjusted EBITDA previous year 1,188 814 -
Adjusted EBITDA rolling 12 months 2,839 2,166 2,540
Total equity 15,908 15,374 15,901
Net debt/Equity ratio 0.03 -0.01 0.00
Net debt/Adjusted EBITDA ratio (multiple) 0.16 -0.06 0.01

Shareholder information

Disclaimer statement

Some statements herein are forward-looking and the actual outcome could be materially different. In addition to the factors explicitly commented upon, the actual outcome could be materially affected by other factors, for example the effect of economic conditions, exchange-rate and interest-rate movements, political risks, impact of competing products and their pricing, product development, commercialization and technological difficulties, supply disturbances, and major customer credit losses.

This report is published in Swedish and English. The Swedish version shall prevail in any instance where the two versions differ.

For further information, please contact: Emelie Alm, Head of Investor Relations +46 79 060 87 17 or [email protected]

Conference call and webcast: A conference call will be held on July 21, 2023 at 13:00 PM CEST.

Dial-in detalis for the conference call: Participants in Sweden: +46 (0)8 5051 0031 Participants in the UK: +44 (0) 207 107 06 13 Participants in the US: +1 (1) 631 570 56 13

Presentation for download and webcast link: https://www.alleima.com/en/investors/

Financial calendar

Q3 interim report January - September October 24, 2023 Capital Markets Day update November 14, 2023 Q4 and full-year report January - December January 23, 2024 Q1 interim report January - March April 23, 2024 Q2 interim report January - June July 19, 2024 Q3 interim report January - September October 22, 2024

Alleima AB (publ), corporate registration no. 559224-1433 Postal address: SE-811 81 Sandviken, Sweden Visiting address: Storgatan 2, Sandviken, Sweden Telephone: +46 26 426 00 00

This information is information that Alleima AB (publ) is obliged to make public pursuant to the EU Market Abuse Regulation and the Securities Markets Act. The information was submitted for publication, through the agency of the contact person set out above, at 11:30 AM CEST on July 21, 2023.

Talk to a Data Expert

Have a question? We'll get back to you promptly.