Investor Presentation • Jul 21, 2023
Investor Presentation
Open in ViewerOpens in native device viewer

the motion directive.
Our metal element first exists as an animated render of our symbol. For more information, please refer to
| SEK M | Q2 2023 | Q2 2022 | Change, % | Q1-Q2 2023 | Q1-Q2 2022 | Change, % |
|---|---|---|---|---|---|---|
| Order intake | 5,526 | 6,440 | -14 | 11,942 | 12,436 | -4 |
| Organic growth, % | -15 | 26 | – | -10 | 33 | – |
| Revenues | 5,638 | 4,757 | 19 | 11,014 | 8,976 | 23 |
| Organic growth, % | 18 | 13 | – | 15 | 13 | – |
| Adjusted EBITDA | 866 | 751 | 15 | 1,651 | 1,352 | 22 |
| Margin, % | 15.4 | 15.8 | – | 15.0 | 15.1 | – |
| Adjusted operating profit (EBIT) | 642 | 547 | 17 | 1,209 | 931 | 30 |
| Margin, % | 11.4 | 11.5 | – | 11.0 | 10.4 | – |
| Operating profit (EBIT) | 350 | 1,106 | -68 | 1,395 | 1,741 | -20 |
| Profit for the period | 218 | 669 | -67 | 1,033 | 1,224 | -16 |
| Adjusted earnings per share, diluted, SEK | 1.79 | 0.91 | 97 | 3.54 | 2.28 | 55 |
| Earnings per share, diluted, SEK | 0.87 | 2.67 | -67 | 4.12 | 4.83 | -15 |
| Free operating cash flow | 72 | 81 | -11 | 476 | 28 | 1631 |
| Net working capital to revenues, % 1 | 33.2 | 31.6 | – | 34.5 | 31.9 | – |
| Net debt/Equity ratio | 0.03 | -0.01 | – | 0.03 | -0.01 | – |
Financial overview
Animated render
Version 1.0
Visual identity guidelines
Alleima 61
Notes to the reader: Adjusted EBITDA and adjusted operating profit (EBIT) excludes items affecting comparability (IAC) and metal price effects, see Note 2 and the description of Alternative Performance Measures on page 29 for further details. Definitions and glossary can be found on www.alleima.com/investors 1) Quarter is quarterly annualized and the annual number is based on a four quarter average. Tables and calculations in the report do not always agree exactly with the totals due to rounding. Comments refer to performance in the quarter and comparisons refer to the corresponding period last year, unless otherwise stated.

"The strong organic revenue growth of 18% was driven by all three divisions."
In the quarter, our performance was solid, and we noted double-digit growth both for our revenues and earnings, despite a softening market environment. The strong organic revenue growth of 18% was driven by all three divisions. We are maintaining focus on executing our strategy to build an even stronger and more resilient company.
In the quarter, order intake declined -15% organically against high comparables in the corresponding period last year. However, at an absolute level our order intake remained high, with high bookto-bill and a maintained solid backlog. We saw high demand in the Oil and Gas segment, and received three major orders for umbilicals and OCTG (Oil Country Tubular Goods) tubes. Demand in our Industrial Heating, Transportation (mainly Aerospace) and Medical segments remained solid, and our view of the development in these segments in the near future is positive. In addition, the demand in Asia is continued solid.
The subdued demand noted for the low-refined Industrial and Consumer related segments persisted. This could mainly be seen in North America and Europe, where we also noted a dampened demand for our application tubing products for the Chemical and Petrochemical segment. Some of this is related to customer and distributor destocking, while some is related to overall softer market conditions.
We delivered an adjusted EBIT margin of 11.4% compared with 11.5% last year, despite lower production volumes that follow from declining orders in some segments. We are focusing on continuous improvements for more cost-effective production, and we are continuing to drive price management to offset the significant cost inflation. We have a solid backlog to deliver from and we have an advantage from our diversified exposure to various customer segments. With this, we have good visibility ahead, and we are confident about our near-term deliveries.
It is gratifying to see our industrial heating solutions in targeted applications such as solar, lithium-ion battery manufacturing and steel production, continuing to grow through significant project orders. The Kanthal division posted another strong quarter, with an adjusted EBIT margin of 19.3% driven by broad-based revenue growth and a positive revenue mix across the division. The Medical business noted record high revenues, and the outlook is solid.
We have completed the acquisition of Söderfors Steel, and we are starting to integrate the company into our Group and value chain. Though this, we are expanding into several new product applications in the attractive niches of Medical and Aerospace. We are also showing progress in the Medical segment in other parts of the company, and as an example, we received orders for precision strip to be used in two new applications.
Our industry is constantly evolving, and the need for carbon neutral energy solutions is increasing. During the quarter, we made an important break-through with the receipt of an order for 200 kilometers steam generator tubes for Small Modular Reactors (SMRs). I am pleased that this business is taking off and that we are playing an important role in enabling the sustainable energy solutions of the future. This order proves that we are a front-runner when it comes to advancing a more sustainable energy landscape.
We took action to reverse the negative trend in the total recordable injury frequency rate (TRIFR), and intensified focus on our safety principles and defined key activities in each division. The improved quarterly TRIFR outcome was a step in the right direction, and safety will remain at the top of our agenda.
Please save the date for our Capital Markets Day update on November 14, when we will elaborate on how we aim to improve our company further and strengthen our position as the leader in our niches.
Göran Björkman, President and CEO

In addition to meeting high year on year comparables, demand was lower in the quarter in some customer segments, somewhat mitigated by the long-term trends and underlying tailwinds. The underlying demand, excluding major orders to the Oil & Gas segment, increased in Asia, while it declined in North America and Europe.
| INDUSTRIAL | OIL AND GAS | CHEMICAL AND PETROCHEMICAL |
INDUSTRIAL HEATING |
CONSUMER | |
|---|---|---|---|---|---|
| Year on year underlying demand trend |
↘ | ↗ | ↘ | → | ↘ |
| % of Group revenues 2022 |
25% | 17% | 16% | 12% | 10% |
| MINING AND CONSTRUCTION |
POWER GENERATION |
TRANSPORTATION | MEDICAL | HYDROGEN & RENEWABLE ENERGY |
|
| Year on year underlying demand trend |
→ | → | ↗ | ↗ | → |
| % of Group revenues 2022 |
7% | 5% | 4% | 3% | 1% |
While market demand was mixed during the quarter, underlying megatrends are expected to continue to mitigate the impact of uncertainties in the macroeconomic environment throughout the year. With our strong backlog, we are confident in our near-term deliveries. We remain cautious regarding the impact from cost inflation and under-absorption of cost from lower production
volumes in certain areas. The product mix is expected to be similar to the second quarter. Orders, revenues and adjusted margin in the third quarter are normally lower than in the second quarter based on seasonal trends due to summer shut-downs. Cash flow is normally higher in the second half of the year compared with the first half.
Note: Comments about market development and outlook are based on the company's current perceptions. Comments about the underlying demand are based on the company's perception about the market environment, and are not based on order intake in isolated quarters.
Alleima Q2 January 1 – June 30, 2023

4
Order intake decreased organically by -4% for the rolling 12-month period. Order intake decreased by -14% to SEK 5,526 million (6,440) in the quarter. Organic order intake declined -15% against high year on year comparables and due to weaker demand in some customer segments. Excluding major orders of SEK 830 million (219), organic growth was -25%. Organic growth in Europe was 13%, driven by three major Oil and Gas orders. Excluding major orders, Europe noted organic growth of -15%, due to a negative development in the Industrial and Power Generation segments in particular. North America reported negative organic growth of -39% due to a broad based negative development, partly offset by Oil and Gas orders. Asia increased by 3% organically which was attributable to a broad-based positive development.
Revenues increased by 19% to SEK 5,638 million (4,757), with organic growth of 18%. All divisions noted positive organic development, with the main drivers being the Oil and Gas, Chemical and Petrochemical, Industrial Heating and Medical segments.
Book-to-bill was 98% in the quarter, and 106% on a rolling 12-month basis.
Structure had a positive impact of 1% on both order intake and revenues, while currency had an impact of 4% on order intake and revenues. Alloy surcharges had a negative impact of -3% on order intake and -4% on revenues, mainly attributable to lower nickel prices compared to the corresponding period last year.
| Order intake | Revenues |
|---|---|
| 6,440 | 4,757 |
| -15 | 18 |
| 1 | 1 |
| 4 | 4 |
| -3 | -4 |
| -14 | 19 |
| 5,526 | 5,638 |
Change compared to the corresponding quarter last year.


| SEK M Adjusted EBIT |
|
|---|---|
| Q2 2022 | 547 |
| Organic | 83 |
| Currency | 18 |
| Structure | -6 |
| Q2 2023 | 642 |
Change compared to the corresponding quarter last year.
Gross profit amounted to SEK 1,009 million (1,772). Adjusted gross profit increased by 16% to SEK 1,301 million (1,123), corresponding to an adjusted gross margin of 23.1% (23.6).
Sales, administrative and R&D costs amounted to SEK -650 million (-708). Adjusted sales, administrative and R&D costs increased by 5% to SEK -650 million (-619), mainly due to higher activity, cost inflation and increased costs for operating as a standalone company. Adjusted sales, administrative and R&D costs in relation to revenues decreased to 11.5% (13.0), which was attributable to higher revenues.
Adjusted EBIT increased by 17% to SEK 642 million (547) corresponding to a margin of 11.4% (11.5). The increased adjusted EBIT was attributable to higher revenues, an overall positive product mix, and price increases which offset cost inflation. The slight margin decline was due to temporary performance and productivity issues and negative mix effects in the Power Generation and Transportation segments, as well as under absorption effects due to lower production volumes and reduced inventory compared to the corresponding
period last year. Alloy surcharges had a margin impact of 0.4%. Electricity grants in Sweden had a positive effect of SEK 38 million. Currency had a positive impact of SEK 18 million compared with the corresponding period last year. Depreciation and amortization amounted to SEK -224 million (-205).
Reported EBIT decreased to SEK 350 million (1,106), corresponding to a margin of 6.2% (23.3). Metal price effects had a negative impact of SEK -293 million (649) in the quarter. Items affecting comparability amounted to SEK 0 million (-89).
Net financial items were SEK -39 million (-171).
The reported tax rate was 29.7% (28.4). The normalized tax rate, excluding the impact related to metal price effects and items affecting comparability in operating profit, was 24.2% (26.8) for the first six months.
Profit for the period amounted to SEK 218 million (669), corresponding to earnings per share, diluted, of SEK 0.87 (2.67). Adjusted profit for the period amounted to SEK 449 million (228) and adjusted earnings per share, diluted, amounted to SEK 1.79 (0.91). See page 30 for further details.
1.79

11.4%
Capital employed excluding cash increased to SEK 16,446 million (15,311), due to higher net working capital and currency effects. Return on capital employed excluding cash decreased to 11.1% (17.8), due to changed metal prices.
Net working capital increased both year on year to SEK 7,738 million (6,641), and sequentially. The increase was driven by higher accounts receivable and lower accounts payable, partly offset by reduced inventory, which decreased both in value and tons compared to the preceding quarter. Net working capital in relation to revenues was 33.2% (31.6) for the quarter.
Net investments (capex) increased to SEK -150 million (-115), corresponding to 79.5% (64.8) of scheduled depreciation and -2.7% (-2.4) of revenues.
Total net debt amounted to SEK 448 million (-139), and increased sequentially mainly due to a dividend payment of SEK 351 million and payments for acquisitions. The net debt to equity ratio was 0.03 (-0.01). The financial net debt position was SEK -516 million (-841), i.e. a net cash position. Available credit facilities were unutilized at the end of the second quarter. With a decline in the long-term discount rate in Sweden, the net pension liability increased year on year to SEK -569 million (-447). Total net debt corresponded to 0.16 (-0.06) of rolling 12-month adjusted EBITDA.
Cash flow from operating activities increased to SEK 111 million (1).
Free operating cash flow decreased to SEK 72 million (81).

| SEK M | Q2 2023 |
Q2 2022 |
Q1-Q2 2023 |
Q1-Q2 2022 |
|---|---|---|---|---|
| EBITDA | 572 | 1,310 | 1,835 | 2,162 |
| Non-cash items | -13 | -54 | -24 | -59 |
| Changes in working capital | -310 | -1,038 | -1,012 | -1,851 |
| Capex¹ | -150 | -115 | -267 | -182 |
| Amortization, lease liabilities | -27 | -22 | -55 | -43 |
| Free operating cash flow2 | 72 | 81 | 476 | 28 |
1) Including investments in tangible and intangible assets of SEK -151 million (-116) for Q2 2023 and SEK -268 million (-190) Q1-Q2 2023. 2) Free operating cash flow before acquisitions and disposals of companies, net financial items and paid taxes.

6
Alleima Q2 January 1 – June 30, 2023

Industrial
Medical
Hydrogen & Renewable Energy
Tube develops and manufactures seamless tubes and other long products in advanced stainless steels and special alloys used primarily in the customer segments of Industrial, Chemical and Petrochemical, Oil and Gas, Mining and Construction, Power Generation and Transportation. The offering also includes products and solutions for the growing Hydrogen and Renewable Energy segment.
7

Order intake decreased by -15% to SEK 4,129 million (4,869), with organic growth of -16%, due to reduced order intake for low-refined products to the Industrial segment and application tubing to the Chemical and Petrochemical segment in North America and Europe. Order intake was also below last year in the Power Generation and Mining and Construction segments. Order intake for the Oil and Gas and Transportation segments was strong. Excluding major orders of SEK 830 million (219), organic order intake growth was -29%. Organic order intake growth on a rolling 12-month basis was -5%.
Revenues increased by 21% to SEK 4,025 million (3,329), with organic growth of 20%, mainly driven by the Oil and Gas segment. Other main contributors to growth were application tubing products to the Chemical and Petrochemical segment in Asia, along with an overall positive development for most segments and regions. Book-to-bill was 103% in the quarter, and 109% for the rolling 12-month period.
Adjusted EBIT totaled SEK 457 million (428), corresponding to a margin of 11.4% (12.9). The increase was primarily due to higher revenues and price increases which compensated for cost inflation. The margin decline was primarily attributable to negative mix effects and temporary performance and productivity issues in the Power Generation segment and for high pressure tubing to the Transportation segment, as well as some under absorption effects due to lower production volumes and reduced inventory. EBIT amounted to SEK 189 million (914) and included metal price effects of SEK -268 million (489) and items affecting comparability of SEK 0 million (-4). Changes in exchange rates had a positive impact of SEK 8 million (57). Amortization and depreciation amounted to SEK -178 million (-164).
During the quarter, Alleima continued to execute on its profitable growth strategy through the acquisition of Söderfors Steel Operations AB, thereby adding capabilities in hot rolling of small diameter bars and profiles. This enables Alleima to broaden the offering of advanced materials for the Medical and Aerospace segments, and to expand to several new product applications within attractive niches.
| SEK M | Order intake | Revenues | Adj. EBIT |
|---|---|---|---|
| Q2 2022 | 4,869 | 3,329 | 428 |
| Organic | -16% | 20% | 26 |
| Structure | 0% | 0% | -5 |
| Currency | 4% | 4% | 8 |
| Alloys | -3% | -4% | N/A |
| Total growth | -15% | 21% | 29 |
| Q2 2023 | 4,129 | 4,025 | 457 |
Change compared to same quarter last year. For order intake and revenues, the table is multiplicative, i.e. the different components must be multiplied to determine the total effect.
| SEK M | Q2 2023 |
Q2 2022 |
Change % |
Q1-Q2 2023 |
Q1-Q2 2022 |
Change % |
|---|---|---|---|---|---|---|
| Order intake | 4,129 | 4,869 | -15 | 8,966 | 9,288 | -3 |
| Organic growth, % |
-16 | 32 | – | -10 | 46 | – |
| Revenues | 4,025 | 3,329 | 21 | 7,787 | 6,226 | 25 |
| Organic growth, % |
20 | 17 | – | 17 | 16 | – |
| Adjusted EBITDA |
635 | 592 | 7 | 1,213 | 1,050 | 16 |
| Margin, % | 15.8 | 17.8 | – | 15.6 | 16.9 | – |
| Adjusted EBIT | 457 | 428 | 7 | 861 | 710 | 21 |
| Margin, % | 11.4 | 12.9 | – | 11.1 | 11.4 | – |
| EBIT | 189 | 914 | -79 | 1,027 | 1,420 | -28 |
| Margin, % | 4.7 | 27.4 | – | 13.2 | 22.8 | – |
| Number of employees |
4,019 | 3,890 | 3 | 4,019 | 3,890 | 3 |
Adjusted EBITDA and adjusted EBIT excludes metal price effects and items affecting comparability, for more information see page 25.




Industrial Heating Consumer
Medical
Kanthal is a leading supplier of materials for electric heating, temperature sensing and heat resistant applications, primarily to customers in the Industrial Heating, Consumer and Industrial segments. Kanthal also offers ultra-fine wire in stainless steel and precious metals for the Medical segment. The largest share of revenues is related to the Industrial Heating segment.

Order intake and revenues
Order intake decreased by -4% to SEK 1,066 million (1,111), with organic growth of -4%. The Industrial Heating segment noted stable development on a high level, and received several significant project orders, mainly for the solar industry. The Medical segment continued to show strong momentum across the product portfolio, albeit below last year due to the timing of orders. Order intake for heating materials to the Consumer segment declined year on year. Organic order intake growth on a rolling 12-month basis was 4%.
Revenues increased by 16% to SEK 1,179 million (1,012), with organic growth of 15%. Growth was driven by positive development across the division in all regions, with an increased share of revenues from the Medical segment, which noted another quarter with record-high revenues. Book-to-bill was 90% in the quarter, and 104% for the rolling 12-month period.
Adjusted EBIT amounted to SEK 227 million (158), corresponding to a margin of 19.3% (15.6). The improved margin was attributable to higher revenues, a stronger product mix in all segments, and price increases which compensated for cost inflation. EBIT amounted to SEK 203 million (297) and included metal price effects of SEK -24 million (142) and items affecting comparability of SEK 0 million (-3). Changes in exchange rates had a positive impact of SEK 13 million (29). Amortization and depreciation amounted to SEK -29 million (-25).
The momentum in electrical heating is solid. In the quarter, Kanthal received several project orders, mainly related to solar, steel and lithium-ion battery manufacturing. To meet the growing demand for electrification across a broad range of industries, Kanthal is expanding its current manufacturing premises with ~2,500 m² of floor space to increase production capacity at its site in Walldorf, Germany. The initiative is expected to be fully implemented in Q1 2024. Products such as Fibrothal® heating modules, flow heaters, metallic heating elements, and diffusion cassettes are manufactured at the site. All these products are enabling industries to make the green technology shift.
| SEK M | Order intake | Revenues | Adj. EBIT |
|---|---|---|---|
| Q2 2022 | 1,111 | 1,012 | 158 |
| Organic | -4% | 15% | 58 |
| Structure | 3% | 3% | -1 |
| Currency | 5% | 6% | 13 |
| Alloys | -7% | -8% | N/A |
| Total growth | -4% | 16% | 69 |
| Q2 2023 | 1,066 | 1,179 | 227 |
Change compared to same quarter last year. For order intake and revenues, the table is multiplicative, i.e. the different components must be multiplied to determine the total effect.
| SEK M | Q2 2023 |
Q2 2022 |
Change % |
Q1-Q2 2023 |
Q1-Q2 2022 |
Change % |
|---|---|---|---|---|---|---|
| Order intake | 1,066 | 1,111 | -4 | 2,337 | 2,242 | 4 |
| Organic growth, % |
-4 | 5 | – | -3 | 5 | – |
| Revenues | 1,179 | 1,012 | 16 | 2,374 | 1,947 | 22 |
| Organic growth, % |
15 | 3 | – | 13 | 5 | – |
| Adjusted EBITDA |
256 | 182 | 41 | 479 | 352 | 36 |
| Margin, % | 21.7 | 18.0 | – | 20.2 | 18.1 | – |
| Adjusted EBIT | 227 | 158 | 44 | 423 | 304 | 39 |
| Margin, % | 19.3 | 15.6 | – | 17.8 | 15.6 | – |
| EBIT | 203 | 297 | -32 | 436 | 531 | -18 |
| Margin, % | 17.2 | 29.3 | – | 18.4 | 27.3 | – |
| Number of employees |
1,254 | 1,124 | 12 | 1,254 | 1,124 | 12 |
Adjusted EBITDA and adjusted EBIT excludes metal price effects and items affecting comparability, for more information see page 25.


8

Strip
Strip develops and manufactures a wide range of precision strip-steel products, such as razor blade steel and compressor valve steel, primarily for the Consumer, Industrial, Transportation (primarily automotive) and Medical customer segments. Through the Surface Technology business unit, the division is also exposed to the Hydrogen and Renewable Energy segment through its offering of pre-coated strip steel for one of the most critical components in the hydrogen fuel cell stack – the bipolar plates.
9

Order intake decreased by -28% to SEK 331 million (460), with organic growth of -30%. The negative development was attributable to a decline in all regions. Continued weakened demand for stainless compressor valve steel, knife steel and razor blades for the Consumer segment was noted. The weakened demand was due to a combination of lower consumption and high customer stock levels. Demand in the Medical segment was slightly higher year on year. Organic order intake growth on a rolling 12-month basis was -19%.
Revenues increased by 5% to SEK 435 million (416), with organic growth of 1%. The increase was mainly driven by razor blades for the Consumer segment and precision strip for the Medical segment, as well as deliveries of pre-coated strip steel for stationary power projects in the Hydrogen and Renewable Energy segment. Revenues for compressor valve steel and knife steel declined. Book-to-bill was 76% in the quarter, and 86% for the rolling 12-month period.
Adjusted EBIT totaled SEK 44 million (55), corresponding to a margin of 10.0% (13.3). The margin decrease was attributable to continued under absorption effects from lower production volumes, a negative product mix and increased costs, mainly related to production. Mitigating actions to adjust capacity and reduce costs are ongoing. EBIT amounted to SEK 44 million (73) and included metal price effects of SEK 0 million (17). Changes in exchange rates had a positive impact of SEK 10 million (8). Amortization and depreciation amounted to SEK -11 million (-12).
To grow the Medical segment, Alleima is focusing on expanding the existing product portfolio through new product development, and thereby increasing the addressable market. During the second quarter, Alleima received precision strip steel orders for two new medical applications. One was an order for Alleima® 7C27Mo2 to be used for cutting balloons in the interventional treatment of coronary disease. The other order was for precision steel for cryogenic microtome blades for cutting slides of frozen human tissue samples. This method allows physicians to extract smaller, more precise samples to be analyzed for the identification of symptoms of cancer.
| SEK M | Order intake | Revenues | Adj. EBIT |
|---|---|---|---|
| Q2 2022 | 460 | 416 | 55 |
| Organic | -30% | 1% | -21 |
| Structure | – | – | – |
| Currency | 1% | 2% | 10 |
| Alloys | 1% | 2% | N/A |
| Total growth | -28% | 5% | -12 |
| Q2 2023 | 331 | 435 | 44 |
Change compared to same quarter last year. For order intake and revenues, the table is multiplicative, i.e. the different components must be multiplied to determine the total effect.
| SEK M | Q2 2023 |
Q2 2022 |
Change % |
Q1-Q2 2023 |
Q1-Q2 2022 |
Change % |
|---|---|---|---|---|---|---|
| Order intake | 331 | 460 | -28 | 639 | 906 | -29 |
| Organic growth, % |
-30 | 20 | – | -32 | 7 | – |
| Revenues | 435 | 416 | 5 | 853 | 804 | 6 |
| Organic growth, % |
1 | 7 | – | 1 | 10 | – |
| Adjusted EBITDA |
55 | 68 | -19 | 106 | 139 | -24 |
| Margin, % | 12.6 | 16.2 | – | 12.4 | 17.4 | – |
| Adjusted EBIT | 44 | 55 | -21 | 84 | 115 | -27 |
| Margin, % | 10.0 | 13.3 | – | 9.9 | 14.3 | – |
| EBIT | 44 | 73 | -40 | 91 | 146 | -37 |
| Margin, % | 10.0 | 17.4 | – | 10.7 | 18.1 | – |
| Number of employees |
513 | 511 | 0 | 513 | 511 | 0 |
Adjusted EBITDA and adjusted EBIT excludes metal price effects and items affecting comparability, for more information see page 25.
Order intake and revenues Adjusted EBIT

Alleima's strategy includes to be leading in the market from a sustainability perspective, contribute to increased circularity and support general health and well-being, both through our product offering and our operations. Developing a sustainable product offering, combined with several initiatives to reduce the overall environmental impact of the production process, are considered the most important success factors.
The need for more energy as well as the adoption of net zero targets have led to increased demand for carbon neutral energy solutions. During the quarter, Alleima received a breakthrough order to supply steam generator tubes for NuScale Power, a provider of proprietary and innovative advanced Small Modular Reactor (SMR) technology. The tubes will be installed in one of the first VOYGR™ SMR power plants, a milestone for growth in power projects of the future. As a supplier of approximately 200 kilometers of steam generator tubes for NuScale's first NuScale Power Modules™ (NPMs) that are each capable of generating 77 MWe of carbon-free electricity, Alleima is playing an important role in enabling sustainable energy solutions. This order highlights Alleima's ability to capitalize on global megatrends and positions the company as a front-runner in advancing a more sustainable energy landscape.
Definitions and glossary can be found at www.alleima.com/investors.



| Q2 2023 |
Q2 2022 |
Change, % |
R12M, Q2 2023 |
R12M, Q2 2022 |
Change, % |
|
|---|---|---|---|---|---|---|
| TRIFR 1 | 5.7 | 7.0 | -18.8 | 8.0 | 7.0 | 13.4 |
| CO2, thou sand tons |
26 | 30 | -11.5 | 98 | 122 | -20.0 |
| Recycled steel, % |
78.4 | 83.5 | -6.1 | 81.2 | 82.2 | -1.3 |
| Share of female managers, % |
23.1 | 22.1 | 4.6 | - | - | - |
1) Total Recordable Injury Frequency Rate. Normalization factor: 1,000,000 exposure hours.
Thousand


Demand was mixed for various segments during the first six months. The short-cycle business, mainly related to low-refined products in the Industrial and Consumer segments, weakened, while demand in mainly Oil and Gas, Industrial Heating and Transportation increased year on year.
Order intake decreased by -4% to SEK 11,942 million (12,436), with organic growth of -10%, mainly attributable to negative development in the Industrial and Consumer segments. Excluding major orders of SEK 1,712 million (1,558), organic growth was -12%. Organic order intake in Europe increased by 23%, while it decreased in North America and Asia by -44% and -24% respectively.
Revenues increased by 23% to SEK 11,014 million (8,976), with organic growth of 15%. All divisions noted positive organic development, with the main drivers being the Oil and Gas, Chemical and Petrochemical, Industrial Heating and Medical segments.
Book-to-bill was 108%.
Adjusted EBIT increased by 30% to SEK 1,209 million (931) corresponding to a margin of 11.0% (10.4). The development was attributable to higher revenues, a favorable product mix and price increases which offset cost inflation. Depreciation and amortization amounted to SEK -442 million (-422).
Reported EBIT decreased to SEK 1,395 million (1,741), corresponding to a margin of 12.7% (19.4). Metal price effects had a positive impact of SEK 186 million (975). Items affecting comparability amounted to SEK 0 million (-164).
Profit for the period amounted to SEK 1,033 million (1,224), corresponding to earnings per share, diluted of SEK 4.12 (4.83). Adjusted profit for the period amounted to SEK 888 million (584) and adjusted earnings per share, diluted amounted to SEK 3.54 (2.28). See page 30 for further details.
Capital employed excluding cash increased to SEK 16,446 million (15,311), due to higher net working capital and currency effects. Return on capital employed excluding cash increased to 11.1% (17.8)
Net working capital increased to SEK 7,738 million (6,641). Net working capital in relation to revenues was 34.5% (31.9).
Net investments (capex) increased to SEK -267 million (-182), corresponding to 71.2% (50.9) of scheduled depreciation and -2.4% (-2.0) of revenues.
Cash flow from operating activities increased to SEK 489 million (-122).
Free operating cash flow increased to SEK 476 million (28).
-On April 20, Alleima announced that it had signed an agreement to acquire the Swedish company Söderfors Steel Operations AB. The acquisition adds capabilities in hot rolling of small diameter bars and profiles to expand the offering of advanced materials for the Medical and Aerospace segments. The acquisition was completed on May 2.
-On May 17, Alleima appointed Carl von Schantz as new President for the Tube division and member of the Alleima Group Executive Management, effective as of November 17, 2023, at the latest.
-On June 14 and 16, Alleima announced three major orders in the Oil and Gas segment to a total value of approximately SEK 830 million.
-On July 3, it was announced that Kerstin Konradsson, in conjunction with her appointment as CEO for Erasteel, had decided to resign from the Board of Directors, effective immediately.
Guidance relating to certain non-operational key figures considered useful when modeling financial outcome is provided below:
| Capex (Cash) (full year) | Estimated at approximately SEK 800 million for 2023. |
|---|---|
| Currency effects (quarterly) | Based on currency rates at the end of June 2023, it is estimated that transaction and translation currency effects will have a positive impact of about SEK 50 million on operating profit (EBIT) for the third quarter of 2023, compared to the corresponding period last year. |
| Metal price effects (quarterly) | In view of currency rates, inventory levels and metal prices at the end of June 2023, it is estimated that there will be a negative impact of approximately SEK -300 million on operating profit (EBIT) for the third quarter of 2023. |
| Tax rate, normalized (full year) | Estimated at 24-26% for 2023. |
| Alleima has four long-term financial targets: | |
|---|---|
| Organic growth | Deliver profitable organic revenue growth in line with or above growth in targeted end-markets over a business cycle. |
| Earnings | Adjusted EBIT margin (excluding items affecting comparability and metal price effects) to average above 9 percent over a business cycle. |
| Capital structure | A net debt to equity ratio below 0.3x. |
| Dividend policy | Dividend on average 50 percent of net profit (adjusted for metal price effects) over a business cycle. Dividend to reflect financial position, cash flow and outlook. |
Alleima is a world-leading developer, manufacturer, and supplier of high value-added products in advanced stainless steels and special alloys as well as products for industrial heating, operating with a global footprint. Based on close and long-term customer partnerships, Alleima advances processes and applications in the most demanding industries through materials that are lightweight, durable,
corrosion-resistant and able to withstand extremely high temperatures and pressures.
Through its offering and in-depth expertise in materials technology, metallurgy and industrial processes, Alleima enables its customers to become more efficient, profitable, safe and sustainable.
Tube develops and manufactures seamless tubes and other long products in advanced stainless steels and special alloys.
Kanthal is a provider of products and services in the area of industrial heating technology and resistance materials, and also offers ultra-fine wire in stainless steel for use in medical appliances.
Strip develops and manufactures a wide range of precision strip steel products and also offers pre-coated strip steel.
We advance industries through materials technology Our unique and leading expertise enables more efficient, more profitable and more sustainable processes, products and applications for our customers.
Alleima's business model is based on close customer cooperation and extensive industry knowledge in combination with materials and process competence and a global footprint. Customer relationships are often characterized by a high degree of technical collaboration, including identifying the customers' needs and finding innovative ways to solve complex challenges. Approximately 80 percent of products are sold directly through Alleima's own global sales network and the remainder is often sold through distributors. Alleima has a fully integrated value chain, including in-house R&D, two steel mills with melt shops, five extrusion presses and several hot working, cold working, and finishing facilities.
Alleima's strategy is based on four pillars: Drive profitable growth by capitalizing on global megatrends such as energy transition, energy efficiency, electrification and medical growth; Continuous focus of R&D activities and digital innovations towards new business opportunities, defending and strengthening the current business and widening of the material portfolio; Operational and commercial excellence through continuous improvement, footprint optimization, price management, mix optimization, cost flexibility and resilience, and industry-leading sustainability that provide benefits to the global climate, contribute to increased circularity and support general health and wellbeing, both through product offering as well as operations.
We care We deliver We evolve
Revenues per customer segment based on full-year 2022. Historically, these percentages have not changed substantially between the quarters and the full year figures of 2022 will therefore give a good approximation.

As an international group with a wide geographical spread, Alleima is exposed to several strategic, business and financial risks. Strategic risk at Alleima is defined as emerging risks affecting the business long-term, such as industry shifts, technological shifts, and macroeconomic developments. The business risks can be divided into operational, sustainability, compliance, legal and commercial risks. The financial risks include currency risks, interest rates, raw material prices, tax risks and more. These risk areas can all impact the business negatively both long and short-term but often also create business opportunities if managed well. Risk management at Alleima begins with an assessment in operational management teams where the material risks to their operations are first identified, followed by an evaluation of the probability of the risks occurring and their potential impact on the Group. Once the key risks have been identified and evaluated, risk mitigating activities to eliminate or reduce the risks are agreed on. For a more detailed description of Alleima's analysis of risks and risk universe, see the Annual Report 2022.
Uncertainties in the economy caused by the conflict in Ukraine may still be visible, and the constantly evolving nature of the conflict makes it difficult to predict its ultimate adverse impact on Alleima. Although Alleima has no significant direct exposure to Russia and Ukraine, the conflict continues to present general uncertainty and risk and could have material adverse effects on revenues, cash flows, financial condition, and results of operations.
The Board of Directors and the CEO certify that the six-month report gives a fair overview of the Parent Company's and the Group's operations, financial position and results, and describes the significant risks and uncertainties facing the Parent Company and the companies included in the Group.
Stockholm, July 21, 2023 Alleima AB (publ) 559224-1433
Andreas Nordbrandt Chairman of the Board
Mikael Larsson Board member, Employee representative Board member
Claes Boustedt
Ulf Larsson Board member
Tomas Kärnström Board member, Employee representative
Susanne Pahlén Åklundh Board member
Karl Åberg Board member
Göran Björkman President and CEO Board member
The Company's Auditor has not reviewed the report for the second quarter of 2023.
Condensed consolidated income statement
| SEK M | Note | Q2 2023 |
Q2 2022 |
Q1-Q2 2023 |
Q1-Q2 2022 |
|---|---|---|---|---|---|
| Revenues | 5,638 | 4,757 | 11,014 | 8,976 | |
| Cost of goods sold | -4,629 | -2,985 | -8,338 | -5,944 | |
| Gross profit | 1,009 | 1,772 | 2,676 | 3,033 | |
| Selling expenses | -330 | -303 | -652 | -586 | |
| Administrative expenses | -248 | -353 | -481 | -646 | |
| Research and development costs | -71 | -52 | -133 | -106 | |
| Other operating income | 71 | 80 | 119 | 110 | |
| Other operating expenses | -81 | -38 | -135 | -63 | |
| Operating profit | 2 | 350 | 1,106 | 1,395 | 1,741 |
| Financial income | -26 | 126 | 22 | 173 | |
| Financial expenses | -13 | -297 | -59 | -272 | |
| Net financial items | -39 | -171 | -37 | -99 | |
| Profit after net financial items | 310 | 935 | 1,358 | 1,643 | |
| Income tax | 3 | -92 | -266 | -325 | -419 |
| Profit for the period | 218 | 669 | 1,033 | 1,224 | |
| Profit for the period attributable to | |||||
| Owners of the parent company | 218 | 669 | 1,033 | 1,212 | |
| Non-controlling interests | - | - | - | 12 | |
| Earnings per share, SEK | |||||
| Basic | 6 | 0.87 | 2.67 | 4.12 | 4.83 |
| Diluted | 6 | 0.87 | 2.67 | 4.12 | 4.83 |

| SEK M | Note | Q2 2023 |
Q2 2022 |
Q1-Q2 2023 |
Q1-Q2 2022 |
|---|---|---|---|---|---|
| Profit for the period | 218 | 669 | 1,033 | 1,224 | |
| Other comprehensive income | |||||
| Items that will not be reclassified to profit (loss) | |||||
| Actuarial gains (losses) on defined benefit pension plans | -107 | 644 | -56 | 698 | |
| Tax relating to items that will not be reclassified | 22 | -136 | 12 | -145 | |
| Total items that will not be reclassified to profit (loss) | -85 | 509 | -45 | 553 | |
| Items that may be reclassified to profit (loss) | |||||
| Foreign currency translation differences | 224 | 221 | 278 | 296 | |
| Hedge reserve adjustment | -261 | 424 | -1,135 | 474 | |
| Tax relating to items that may be reclassified | 54 | -87 | 234 | -98 | |
| Total items that may be reclassified to profit (loss) | 17 | 557 | -624 | 673 | |
| Total other comprehensive income | -68 | 1,066 | -668 | 1,226 | |
| Total comprehensive income | 150 | 1,735 | 365 | 2,450 | |
| Total comprehensive income attributable to | |||||
| Owners of the parent company | 150 | 1,735 | 365 | 2,436 | |
| Non-controlling interests | - | - | - | 14 |
| SEK M | Note | Jun 30, 2023 |
Jun 30, 2022 |
Dec 31, 2022 |
|---|---|---|---|---|
| Goodwill | 1,750 | 1,422 | 1,615 | |
| Other intangible assets | 223 | 140 | 194 | |
| Property, plant and equipment | 7,331 | 7,238 | 7,350 | |
| Right-of-use assets | 395 | 233 | 392 | |
| Financial assets | 4 | 365 | 1,159 | 714 |
| Deferred tax assets | 162 | 215 | 174 | |
| Non-current assets | 10,227 | 10,408 | 10,440 | |
| Inventories | 8,095 | 7,717 | 7,355 | |
| Current receivables | 4 | 4,609 | 4,404 | 4,712 |
| Cash and cash equivalents | 542 | 1,328 | 892 | |
| Current assets | 13,245 | 13,449 | 12,960 | |
| Total assets | 23,472 | 23,857 | 23,399 | |
| Equity attributable to owners of the parent company | 6 | 15,908 | 15,374 | 15,901 |
| Non-controlling interest | 0 | 0 | 0 | |
| Total equity | 15,908 | 15,374 | 15,901 | |
| Non-current interest-bearing liabilities | 957 | 728 | 916 | |
| Non-current non-interest-bearing liabilities | 4 | 1,093 | 1,556 | 1,398 |
| Non-current liabilities | 2,049 | 2,285 | 2,314 | |
| Current interest-bearing liabilities | 124 | 536 | 94 | |
| Current non-interest-bearing liabilities | 4 | 5,391 | 5,662 | 5,090 |
| Current liabilities | 5,515 | 6,198 | 5,184 | |
| Total equity and liabilities | 23,472 | 23,857 | 23,399 |
| SEK M | Note | Q2 2023 |
Q2 2022 |
Q1-Q2 2023 |
Q1-Q2 2022 |
|---|---|---|---|---|---|
| Operating activities | |||||
| Operating profit | 350 | 1,106 | 1,395 | 1,741 | |
| Adjustments for non-cash items: | |||||
| Depreciation, amortization and impairments | 222 | 204 | 440 | 421 | |
| Other non-cash items | -13 | -54 | -24 | -59 | |
| Received and paid interest | -7 | -49 | 11 | -133 | |
| Income tax paid | -131 | -169 | -320 | -241 | |
| Changes in working capital | -310 | -1,038 | -1,012 | -1,851 | |
| Cash flow from operating activities | 111 | 1 | 489 | -122 | |
| Investing activities | |||||
| Investments in intangible and tangible assets | -151 | -116 | -268 | -190 | |
| Proceeds from sale of intangible and tangible assets | 1 | 1 | 2 | 9 | |
| Acquisition and sale of shares and participations | 7 | -170 | -145 | -170 | -141 |
| Other investments and financial assets, net | -1 | -1 | 0 | 6 | |
| Cash flow from investing activities | -321 | -262 | -437 | -317 | |
| Financing activities | |||||
| Proceeds from loans | 18 | 170 | 18 | 186 | |
| Repayments of loans | -1 | - | -2 | -1,338 | |
| Amortization of lease liabilities | -27 | -22 | -55 | -43 | |
| New share issue and capital contribution from shareholders | 0 | - | 0 | 1,400 | |
| Equity swap | 1,6 | -20 | - | -20 | - |
| Dividends paid | 6 | -351 | - | -351 | -3 |
| Cash flow from financing activities | -381 | 147 | -410 | 203 | |
| Net change in cash and cash equivalents | -590 | -113 | -359 | -236 | |
| Cash and cash equivalents at beginning of period | 1,124 | 1,490 | 892 | 1,661 | |
| Exchange rate differences in cash and cash equivalents | 8 | 37 | 9 | 51 | |
| Other cash flow from transactions with shareholders | - | -86 | - | -148 | |
| Cash and cash equivalents at end of the period | 542 | 1,328 | 542 | 1,328 |
Condensed consolidated statements of changes in equity
| SEK M | Note | Equity attributable to owners of the parent company |
Non controlling interest |
Total equity |
|---|---|---|---|---|
| Equity at January 1, 2022 | 11,663 | 97 | 11,761 | |
| Changes | ||||
| Net profit | 1,212 | 12 | 1,224 | |
| Other comprehensive income for the period, net of tax | 1,224 | 2 | 1,226 | |
| Total comprehensive income for the period | 2,436 | 14 | 2,450 | |
| New share issue | 251 | - | 251 | |
| Capital contribution from shareholders | 1,149 | - | 1,149 | |
| Dividends | - | -3 | -3 | |
| Transactions with shareholders | 5 | -89 | 0 | -89 |
| Transactions with non-controlling interests | -36 | -109 | -145 | |
| Total transactions with owners | 1,275 | -112 | 1,163 | |
| Equity at June 30, 2022 | 15,374 | 0 | 15,374 | |
| Changes | ||||
| Net profit | 259 | - | 259 | |
| Other comprehensive income for the period, net of tax | 272 | - | 272 | |
| Total comprehensive income for the period | 531 | - | 531 | |
| Cash flow hedge, transferred to cost of hedged item | 37 | - | 37 | |
| Tax on cash flow hedge, transferred to cost | -8 | - | -8 | |
| Net cash flow hedge, transferred to cost | 30 | - | 30 | |
| Transactions with shareholders | 5 | -34 | - | -34 |
| Total transactions with owners | -34 | - | -34 | |
| Equity at December 31, 2022 | 15,901 | 0 | 15,901 | |
| Changes | ||||
| Net profit | 1,033 | - | 1,033 | |
| Other comprehensive income for the period, net of tax | -668 | - | -668 | |
| Total comprehensive income for the period | 365 | - | 365 | |
| Cash flow hedge, transferred to cost of hedged item | 16 | - | 16 | |
| Tax on cash flow hedge, transferred to cost | -3 | - | -3 | |
| Net cash flow hedge, transferred to cost | 13 | - | 13 | |
| Equity swap | 1,6 | -20 | - | -20 |
| Dividends | 6 | -351 | - | -351 |
| Total transactions with owners | -371 | -371 | ||
| Equity at June 30, 2023 | 15,908 | 0 | 15,908 |
| SEK M | Note 2023 |
Q2 Q2 2022 |
Q1-Q2 2023 |
Q1-Q2 2022 |
|---|---|---|---|---|
| Revenues | 6 5 |
12 | 11 | |
| Gross profit | 6 5 |
12 | 11 | |
| Administrative expenses | -22 -49 |
-42 | -64 | |
| Operating loss | -16 -45 |
-30 | -53 | |
| Interest revenue and similar income | 8 0 |
15 | 0 | |
| Loss after financial items | -8 -45 |
-15 | -53 | |
| Income tax | 2 9 |
3 | 11 | |
| Loss for the period | -7 -36 |
-13 | -43 |
| SEK M | Note | Jun 30, 2023 |
Jun 30, 2022 |
Dec 31, 2022 |
|---|---|---|---|---|
| Financial assets | 11,907 | 11,907 | 11,907 | |
| Deferred tax assets | 4 | 11 | 1 | |
| Non-current assets | 11,911 | 11,918 | 11,908 | |
| Current receivables | 1,061 | 905 | 1,441 | |
| Current assets | 1,061 | 905 | 1,442 | |
| Total assets | 12,972 | 12,823 | 13,350 | |
| Restricted equity | 251 | 251 | 251 | |
| Unrestricted equity | 6 | 12,685 | 12,532 | 13,069 |
| Total equity | 12,936 | 12,783 | 13,320 | |
| Non-current non-interest-bearing liabilities | 9 | 2 | 4 | |
| Non-current liabilities | 9 | 2 | 4 | |
| Current non-interest-bearing liabilities | 27 | 38 | 25 | |
| Current liabilities | 27 | 38 | 26 | |
| Total equity and liabilities | 12,972 | 12,823 | 13,350 |

| SEK M | Note | Q2 2023 |
Q2 2022 |
Organic % |
Organic ex. major orders¹ % |
Q1 -Q2 2023 |
Q1-Q2 2022 |
Organic % | Organic ex. major orders¹ % |
|---|---|---|---|---|---|---|---|---|---|
| Tube | |||||||||
| Europe | 2,843 | 2,396 | 18 | -15 | 5,872 | 4,200 | 32 | -1 | |
| North America | 523 | 855 | -41 | -41 | 1,212 | 2,284 | -53 | -25 | |
| Asia | 600 | 590 | 3 | 3 | 1,109 | 1,648 | -36 | -7 | |
| Other | 163 | 1,029 | -85 | -80 | 772 | 1,155 | -36 | -50 | |
| Total | 4,129 | 4,869 | -16 | -29 | 8,966 | 9,288 | -10 | -12 | |
| Kanthal | |||||||||
| Europe | 357 | 311 | 6 | 6 | 777 | 652 | 6 | 6 | |
| North America | 292 | 472 | -35 | -35 | 681 | 800 | -21 | -21 | |
| Asia | 355 | 308 | 20 | 20 | 727 | 680 | 5 | 5 | |
| Other | 62 | 20 | 188 | 188 | 152 | 110 | 24 | 24 | |
| Total | 1,066 | 1,111 | -4 | -4 | 2,337 | 2,242 | -3 | -3 | |
| Strip | |||||||||
| Europe | 140 | 210 | -35 | -35 | 261 | 426 | -41 | -41 | |
| North America | 38 | 56 | -38 | -38 | 89 | 100 | -22 | -22 | |
| Asia | 145 | 190 | -25 | -25 | 281 | 369 | -26 | -26 | |
| Other | 8 | 3 | 140 | 140 | 9 | 12 | -33 | -33 | |
| Total | 331 | 460 | -30 | -30 | 639 | 906 | -32 | -32 | |
| GROUP | |||||||||
| Europe | 3,339 | 2,917 | 13 | -15 | 6,910 | 5,278 | 23 | -3 | |
| North America | 854 | 1,383 | -39 | -39 | 1,982 | 3,184 | -44 | -24 | |
| Asia | 1,101 | 1,089 | 3 | 3 | 2,117 | 2,697 | -24 | -7 | |
| Other | 232 | 1,052 | -79 | -73 | 933 | 1,277 | -31 | -42 | |
| Total | 5,526 | 6,440 | -15 | -25 | 11,942 | 12,436 | -10 | -12 |
1) Major orders are defined as orders above SEK 200 million.
| SEK M Note |
Q2 2023 |
Q2 2022 |
Organic % |
Q1-Q2 2023 |
Q1-Q2 2022 |
Organic % |
|---|---|---|---|---|---|---|
| Tube | ||||||
| Europe | 2,206 | 1,907 | 17 | 4,318 | 3,629 | 13 |
| North America | 833 | 878 | -8 | 1,537 | 1,570 | -11 |
| Asia | 613 | 407 | 52 | 1,071 | 722 | 41 |
| Other | 373 | 136 | 156 | 861 | 305 | 165 |
| Total | 4,025 | 3,329 | 20 | 7,787 | 6,226 | 17 |
| Kanthal | ||||||
| Europe | 372 | 318 | 13 | 776 | 615 | 14 |
| North America | 427 | 375 | 14 | 844 | 705 | 10 |
| Asia | 335 | 281 | 22 | 666 | 560 | 16 |
| Other | 45 | 38 | 5 | 88 | 67 | 17 |
| Total | 1,179 | 1,012 | 15 | 2,374 | 1,947 | 13 |
| Strip | ||||||
| Europe | 192 | 187 | 0 | 405 | 386 | 1 |
| North America | 67 | 48 | 26 | 129 | 80 | 43 |
| Asia | 171 | 173 | -4 | 310 | 323 | -8 |
| Other | 6 | 7 | -25 | 9 | 15 | -43 |
| Total | 435 | 416 | 1 | 853 | 804 | 1 |
| GROUP | ||||||
| Europe | 2,770 | 2,413 | 15 | 5,499 | 4,630 | 12 |
| North America | 1,326 | 1,302 | 0 | 2,510 | 2,355 | -3 |
| Asia | 1,119 | 861 | 31 | 2,047 | 1,604 | 23 |
| Other | 423 | 182 | 118 | 958 | 387 | 131 |
| Total | 5,638 | 4,757 | 18 | 11,014 | 8,976 | 15 |
Alleima has three reportable operating segments, Tube, Kanthal and Strip. Items not included in the operating segments, mainly related to Group staff functions typically to run the Group or items Alleima considers to be centrally decided, are presented as Common functions.
| Note | Q1-Q2 2023 |
Q1-Q2 2022 |
Full year 2022 |
Q2 2023 |
Q1 2023 |
Q4 2022 |
Q3 2022 |
Q2 2022 |
Q1 2022 |
|
|---|---|---|---|---|---|---|---|---|---|---|
| Order intake, SEK M | ||||||||||
| Tube | 8,966 | 9,288 | 15,959 | 4,129 | 4,837 | 4,119 | 2,552 | 4,869 | 4,419 | |
| Kanthal | 2,337 | 2,242 | 4,466 | 1,066 | 1,271 | 1,279 | 945 | 1,111 | 1,130 | |
| Strip | 639 | 906 | 1,705 | 331 | 308 | 427 | 372 | 460 | 447 | |
| Total¹ | 11,942 | 12,436 | 22,130 | 5,526 | 6,416 | 5,825 | 3,869 | 6,440 | 5,996 | |
| Revenues, SEK M | ||||||||||
| Tube | 7,787 | 6,226 | 12,804 | 4,025 | 3,763 | 3,647 | 2,931 | 3,329 | 2,897 | |
| Kanthal | 2,374 | 1,947 | 3,972 | 1,179 | 1,195 | 1,031 | 995 | 1,012 | 934 | |
| Strip | 853 | 804 | 1,628 | 435 | 418 | 481 | 344 | 416 | 388 | |
| Total¹ | 11,014 | 8,976 | 18,405 | 5,638 | 5,376 | 5,159 | 4,270 | 4,757 | 4,219 | |
| Adjusted EBITDA, SEK M | 2 | |||||||||
| Tube | 1,213 | 1,050 | 1,922 | 635 | 577 | 562 | 311 | 592 | 458 | |
| Kanthal | 479 | 352 | 708 | 256 | 223 | 217 | 139 | 182 | 170 | |
| Strip | 106 | 139 | 254 | 55 | 51 | 92 | 22 | 68 | 72 | |
| Common functions | -147 | -189 | -344 | -80 | -67 | -86 | -69 | -90 | -99 | |
| Total¹ | 1,651 | 1,352 | 2,540 | 866 | 785 | 785 | 403 | 751 | 601 | |
| Adjusted EBITDA margin, % | ||||||||||
| Tube | 15.6 | 16.9 | 15.0 | 15.8 | 15.3 | 15.4 | 10.6 | 17.8 | 15.8 | |
| Kanthal | 20.2 | 18.1 | 17.8 | 21.7 | 18.7 | 21.1 | 14.0 | 18.0 | 18.2 | |
| Strip | 12.4 | 17.4 | 15.6 | 12.6 | 12.3 | 19.2 | 6.5 | 16.2 | 18.6 | |
| Common functions | N/M | N/M | N/M | N/M | N/M | N/M | N/M | N/M | N/M | |
| Total¹ | 15.0 | 15.1 | 13.8 | 15.4 | 14.6 | 15.2 | 9.4 | 15.8 | 14.2 | |
| Adjusted EBIT, SEK M | 2 | |||||||||
| Tube | 861 | 710 | 1,229 | 457 | 404 | 374 | 145 | 428 | 282 | |
| Kanthal | 423 | 304 | 611 | 227 | 196 | 193 | 115 | 158 | 146 | |
| Strip | 84 | 115 | 207 | 44 | 41 | 82 | 10 | 55 | 60 | |
| Common functions | -159 | -199 | -367 | -86 | -73 | -92 | -75 | -94 | -105 | |
| Total¹ | 1,209 | 931 | 1,681 | 642 | 567 | 555 | 195 | 547 | 384 | |
| Adjusted EBIT margin, % | ||||||||||
| Tube | 11.1 | 11.4 | 9.6 | 11.4 | 10.7 | 10.2 | 4.9 | 12.9 | 9.7 | |
| Kanthal | 17.8 | 15.6 | 15.4 | 19.3 | 16.4 | 18.7 | 11.6 | 15.6 | 15.6 | |
| Strip | 9.9 | 14.3 | 12.7 | 10.0 | 9.7 | 17.0 | 3.0 | 13.3 | 15.5 | |
| Common functions | N/M | N/M | N/M | N/M | N/M | N/M | N/M | N/M | N/M | |
| Total¹ | 11.0 | 10.4 | 9.1 | 11.4 | 10.5 | 10.8 | 4.6 | 11.5 | 9.1 | |
| EBIT, SEK M | ||||||||||
| Tube | 1,027 | 1,420 | 1,691 | 189 | 838 | 259 | 12 | 914 | 507 | |
| Kanthal | 436 | 531 | 802 | 203 | 233 | 164 | 107 | 297 | 234 | |
| Strip | 91 | 146 | 232 | 44 | 48 | 71 | 15 | 73 | 73 | |
| Common functions | -159 | -356 | -603 | -86 | -73 | -87 | -160 | -177 | -179 | |
| Total¹ | 1,395 | 1,741 | 2,122 | 350 | 1,045 | 407 | -26 | 1,106 | 635 | |
1) Internal transactions had negligible effect on division profits.
The financial statements of the Group were prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the EU. This interim report for the Group was prepared in accordance with IAS 34 Interim Financial Reporting as issued by the International Accounting Standards Board (IASB) and the Swedish Annual Accounts Act, and for the parent company in accordance with the Swedish Annual Accounts Act and RFR 2 Reporting for legal entities and other statements issued by the Swedish Financial Reporting Board. The accounting principles and computation methods applied in the preparation of this interim report are the same as those applied in the Annual Report 2022 as amended below. All amounts are in million SEK (SEK M) unless otherwise stated. Roundings may occur.
The interim information on pages 1–33 is an integrated part of these financial statements.
Following the decision on Alleima's Annual General Meeting held on May 2, 2023, Alleima grants share-based payments to be settled with Alleima shares, so called equity-settled payments, under the terms and conditions of the incentive program. The costs for equity-settled payments are based on the fair value of the share rights calculated by an independent party at the date of grant. These payments are reported as employee costs during the vesting period with a corresponding increase in equity. The vesting conditions in the program are linked to non-market performance conditions (earnings per share and reduction of carbon dioxide) and service conditions (employment period) which are taken into account in employee cost during the vesting period by the change in the number of shares that are expected to finally vest. Alleima records a liability for social security expenses, at each reporting period, for all outstanding share-based payments. Social security expenses attributable to equity-based instruments to employees as compensation for purchased services are expensed in the periods during which the services are performed. The provision for social security expenses is based on the fair value of the share rights at each reporting period.
Equity swap raised to secure the delivery of shares under the incentive program is reported in equity with adjustment for related expenses and any dividends on the shares.
IASB has published amendments of standards that are effective as of January 1, 2023 or later. The standards have not had any material impact on the financial reports.
| SEK M | Q1-Q2 2023 |
Q1-Q2 2022 |
Full year 2022 |
Q2 2023 |
Q1 2023 |
Q4 2022 |
Q3 2022 |
Q2 2022 |
Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|
| EBITDA | |||||||||
| Items affecting comparability | |||||||||
| Tube | 0 | -5 | -12 | 0 | 0 | -3 | -4 | -3 | -2 |
| Kanthal | 0 | -2 | -5 | 0 | 0 | -2 | -1 | -3 | 1 |
| Strip | 0 | 0 | -1 | 0 | 0 | -1 | 0 | 0 | 0 |
| Common functions | 0 | -157 | -236 | 0 | 0 | 5 | -85 | -83 | -74 |
| Total | 0 | -164 | -254 | 0 | 0 | 0 | -90 | -89 | -75 |
| Metal price effect | |||||||||
| Tube | 166 | 715 | 474 | -268 | 434 | -112 | -129 | 489 | 226 |
| Kanthal | 13 | 230 | 196 | -24 | 38 | -26 | -7 | 142 | 88 |
| Strip | 7 | 30 | 25 | 0 | 7 | -10 | 5 | 17 | 13 |
| Total | 186 | 975 | 695 | -293 | 479 | -149 | -131 | 649 | 327 |
| Total adjustment items EBITDA | |||||||||
| Tube | 166 | 710 | 462 | -268 | 434 | -115 | -133 | 486 | 224 |
| Kanthal | 13 | 228 | 190 | -24 | 38 | -29 | -8 | 139 | 88 |
| Strip | 7 | 30 | 24 | 0 | 7 | -11 | 5 | 17 | 13 |
| Common functions | 0 | -157 | -236 | 0 | 0 | 5 | -85 | -83 | -74 |
| Total | 186 | 811 | 441 | -293 | 479 | -149 | -221 | 559 | 252 |
| EBIT | |||||||||
| Impairment of tangible and intan gible fixed assets |
|||||||||
| Tube | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total adjustment items EBIT | |||||||||
| Tube | 166 | 710 | 462 | -268 | 434 | -115 | -133 | 486 | 224 |
| Kanthal | 13 | 228 | 190 | -24 | 38 | -29 | -8 | 139 | 88 |
| Strip | 7 | 30 | 24 | 0 | 7 | -11 | 5 | 17 | 13 |
| Common functions | 0 | -157 | -236 | 0 | 0 | 5 | -85 | -83 | -74 |
| Total | 186 | 811 | 441 | -293 | 479 | -149 | -221 | 559 | 252 |
| Items affecting comparability, EBITDA, consists of: |
|||||||||
| Separation costs | 0 | -164 | -254 | 0 | 0 | 0 | -90 | -89 | -75 |
| Reversal restructuring provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital gain from divestment of pro | |||||||||
| perty | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0 | -164 | -254 | 0 | 0 | 0 | -90 | -89 | -75 |
| Items affecting comparability, impairments, consists of: |
|||||||||
| Reversal of impairment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total items affecting comparability | 0 | -164 | -254 | 0 | 0 | 0 | -90 | -89 | -75 |
| SEK M | Q2 2023 | Q2 2022 | Q1-Q2 2023 | Q1-Q2 2022 | ||||
|---|---|---|---|---|---|---|---|---|
| Reported tax | -92 | 29.7% | -266 | 28.4% | -325 | 23.9% | -419 | 25.5% |
| Tax on adjustment items (note 2) | -61 | -21.0% | 118 | -21.2% | 41 | -22.2% | 171 | -21.0% |
| Tax excluding adjustment items | -154 | 25.5% | -147 | 39.2% | -284 | 24.2% | -248 | 29.8% |
| Adjustment for one time items taxes |
0 | -0.1% | 25 | -6.7% | 0 | 0.0% | 25 | -3.0% |
| Normalized tax rate | -153 | 25.4% | -122 | 32.5% | -283 | 24.2% | -223 | 26.8% |
Adjustment for one time items taxes during Q1 and Q2 2023 consist of revaluation of tax loss-carry-forwards of SEK -3 million (-) and temporary differences of SEK 2 million (-) and other one time tax items of SEK 1 million (25).
During Q2 2023, Alleima has prolonged the revolving credit facility of SEK 3,000 million with one year by utilizing a one-year option, extending the facility to 2028. The facility was not utilized as of June 30, 2023.
In order to mitigate financial risks, the Group has entered into financial instruments such as currency-, commodity- and electricity- and gas derivatives. All derivatives belong to Level 2 in the fair value hierachy, i.e. observable inputs have been used in deriving the fair values. Fair values, which equals carrying amounts, of outstanding derivatives amounted at each reporting period to the amounts below.
| SEK M | Jun 30, 2023 |
Jun 30, 2022 |
Dec 31, 2022 |
|---|---|---|---|
| Financial assets derivatives | 527 | 1,566 | 1,540 |
| Financial liabilities derivatives | 793 | 918 | 623 |
The carrying amounts for other financial assets and liabilities are considered to represent a good approximation of the fair values due to the short durations.
The Group companies have related party relationships with their subsidiaries. All related party transactions are based on market terms and negotiated on an arm's length basis.
On August 31, 2022, the Alleima shares were delivered to the shareholders of Sandvik and Alleima is no longer part of the Sandvik Group. Alleima former shareholder was Sandvik AB. Transactions with the Sandvik Group are presented in the Annual Report 2022 in Note 1 and in Note 27. Where also remuneration to senior executives for Alleima is presented in Note 3.
| Number of shares | Jun 30, 2023 |
Dec 31, 2022 |
|---|---|---|
| Total number of shares | 250,877,184 | 250,877,184 |
| Number of treasury shares via equity swap (LTI) |
-410,620 | - |
| Number of outstanding shares | 250,466,564 | 250,877,184 |
| Number of outstanding shares, weighted average |
250,740,311 | 250,877,184 |
| Number of shares after dilution | 250,877,184 | 250,877,184 |
| Number of shares after dilution, weighted average |
250,877,184 | 250,877,184 |
Alleima's General Meeting held on May 2, 2023 approved the Board's proposal for a long-term share-based incentive program for 30 senior executives and key employees in the Group (LTI 2023). Participation requires an investment in Alleima shares. Each acquired Alleima share entitles the participant to be allotted, after a period of three years, a certain number of Alleima shares free of charge, provided that certain performance targets with respect to earnings per share and reduction of carbon dioxide (CO2) are met. As of June 30, 2023, LTI 2023 comprises 410,620 share rights. The delivery of these shares is secured through an equity swap agreement with a third party. Total costs before tax for outstanding rights in the incentive program are expensed over the three-year vesting period. These costs are expected to amount to SEK 16 million, of which social security costs amount to SEK 4 million.
The Annual General Meeting held on May 2, 2023, resolved for the financial year 2022 on an ordinary dividend of SEK 1.40 per share. The dividend of SEK 351 million was distributed to the shareholders on May 9, 2023.
On May 2, 2023, Alleima acquired Söderfors Steel Operations AB ("Söderfors Steel"). The acquisition will add capabilities in hot rolling of small diameter bars and profiles to expand the offering of advanced materials for the Medical and Aerospace segments. The company will be reported within the Tube division. The production facility and head office of Söderfors Steel is located in Söderfors, Sweden, with approximately 50 employees. In 2022, Söderfors Steel had revenues of approximately SEK 145 million. During Q2 2023, the company's impact on Alleima's revenues and profit was minimal. Impact on earnings per share is expected to be accretive going forward. The acquisition was made through the purchase of 100% of shares and voting rights. Alleima assumed control over the operations upon the date of closing. No equity instruments have been issued in connection with the acquisition. The acquisition have been accounted for using the acquisition method.
On November 30, 2022, Alleima acquired Endosmart Gesellschaft für Medizintechnik mbH (Endosmart), a German-based manufacturer of medical devices and components made of the shape memory alloy nitinol. The company is reported in division Kanthal. The preliminary purchase price allocation disclosed in the Annual Report 2022 has been adjusted during Q1 and Q2 2023 based on the deferred purchase price settlement and the valuation of identified intangible assets and related deferred tax. The carrying value of intangible assets has been increased by SEK 30 million (whereof customer relationships SEK 28 million). And in addition, some other minor adjustments have been made. Related deferred tax liability of SEK 10 million has been recognized. Goodwill has been reduced by the corresponding net amount of SEK 16 million. The cost of the combinaton, the fair values of net assets acquired and goodwill for the combination are presented in the table below. For more information on the Endosmart acquisition, se Note 28 in the Annual Report 2022.
Assets, liabilities and contingent liabilities included in the acquired operations are stated below. The valuations of acquired assets and assumed liabilities are still preliminary for the Kanthal acquisition Endosmart and the Tube acquisition Söderfors.
| SEK M | Endosmart | Söderfors |
|---|---|---|
| Intangible assets | 30 | - |
| Property, plant and equipment | 12 | 39 |
| Right of use assets | 20 | - |
| Inventories | 29 | 6 |
| Receivables | 35 | 21 |
| Cash and cash equivalents | 8 | - |
| Other liabilities and provisions | -77 | -68 |
| Deferred tax assets/liabilities, net | -10 | - |
| Net identifiable assets and liabilities | 48 | -2 |
| Goodwill | 142 | 101 |
| Purchase consideration | 189 | 99 |
| Payment for debt in acquired companies | - | 49 |
| 189 | 148 | |
| Debt for additional purchase price | - | -4 |
| Less: cash and cash equivalents in acqui red companies |
-8 | - |
| Net cash outflow (+) | 180 | 144 |
Goodwill from the acquisitions is not deductible for tax purposes.
-On July 3 , 2023 it was announced that Kerstin Konradsson, in conjunction with her appointment as CEO for Erasteel, has informed the Chairman of the Alleima Board of Directors of her decision to resign from the Board of Directors, effective immediately.
| Q2 2023 |
Q2 2022 |
Q1-Q2 2023 |
Q1-Q2 2022 |
Full year 2022 |
Full year 2021 |
Full year 2020 |
Full year 2019 |
|
|---|---|---|---|---|---|---|---|---|
| Adjusted gross margin, % | 23.1 | 23.6 | 22.6 | 22.9 | 21.8 | 20.6 | 22.2 | 23.2 |
| Adjusted EBITDA margin, % | 15.4 | 15.8 | 15.0 | 15.1 | 13.8 | 13.1 | 13.9 | 14.9 |
| Adjusted EBIT margin, % | 11.4 | 11.5 | 11.0 | 10.4 | 9.1 | 7.6 | 8.7 | 9.7 |
| Normalized tax rate, % (Note 3) | 25.4 | 32.5 | 24.2 | 26.8 | 24.3 | 24.9 | 31.6 | 35.2 |
| Net working capital to revenues, % 1 | 33.2 | 31.6 | 34.5 | 31.9 | 32.8 | 31.2 | 30.4 | 26.1 |
| Return on capital employed, % 2 | 10.5 | 16.6 | 10.5 | 16.6 | 13.2 | 10.4 | 3.8 | 10.7 |
| Return on capital employed excluding cash, % 2 | 11.1 | 17.8 | 11.1 | 17.8 | 14.2 | 11.0 | 3.8 | 10.8 |
| Net debt/Adjusted EBITDA ratio | 0.16 | -0.06 | 0.16 | -0.06 | 0.01 | 0.73 | 0.90 | 2.04 |
| Net debt/Equity ratio | 0.03 | -0.01 | 0.03 | -0.01 | 0.00 | 0.11 | 0.17 | 0.54 |
| Cash flow from operations, SEK M | 111 | 1 | 489 | -122 | 687 | 1,151 | 1,671 | 1,617 |
| Adjusted earnings per share, diluted, SEK | 1.79 | 0.91 | 3.54 | 2.28 | 4.46 | 3.82 | 3.69 | 2.94 |
| Average number of shares, diluted, at the end of the period (millions) |
250.877 | 250.877 | 250.877 | 250.877 | 250.877 | 250.877 | 250.877 | 250.877 |
| Number of shares at the end of the period (millions) | 250.467 | 250.877 | 250.467 | 250.877 | 250.877 | 250.877 | 250.877 | 250.877 |
| Number of employees 3 | 6,006 | 5,731 | 6,006 | 5,731 | 5,886 | 5,465 | 5,084 | 5,726 |
| Number of consultants 3 | 613 | 557 | 613 | 557 | 612 | 413 | 287 | 513 |
1) Quarter is quarterly annualized and the annual number is based on a four quarter average.
2) Based on rolling 12 months and a four-quarter average.
3) Full-time equivalent.

This interim report contains certain alternative performance measures that are not defined by IFRS. These measures are included as they are considered to be important performance indicators of the operating performance and liquidity of Alleima. They should not be considered a substitute for Alleima's financial statements prepared in accordance with IFRS. Alleima's definitions of these measures are described below, and as other companies may calculate non IFRS measures differently, these measures are therefore not always comparable to similar measures used by other companies.
Change in order intake and revenues after adjustments for exchange rate effects and structural changes such as divestments and acquisitions and alloy surcharges. Organic growth is used to analyze the underlying sales performance in the Group, as most of its revenues are in currencies other than in the reporting currency (i.e. SEK, Swedish Krona). Alloy surcharges are used as an instrument to pass on changes in alloy costs along the value chain and the effects from alloy surcharges may fluctuate over time.
Alleima considers Adjusted EBITDA and Adjusted operating profit (EBIT) and the related margin to be relevant measures to present profitability of the underlying business excluding metal price effects and items affecting comparability (IAC).
Metal price effect is the difference between sales price and purchase price on metal content used in the production of products. Metal price effect on operating profit in a particular period arises from changes in alloy prices arising from the timing difference between the purchase, as included in cost of goods sold, and the sale of an alloy, as included in revenues, when alloy surcharges are applied. IAC includes capital gains and losses from divestments and larger restructuring initiatives, impairments, capital gains and losses from divestments of financial assets as well as other material items having a significant impact on the comparability.
Adjusted EBITDA and margin: Operating profit (EBIT) excluding depreciations, amortization of intangible assets, items affecting comparability and metal price effects. Margin is expressed as a percentage of revenues.
Adjusted operating profit (EBIT) and margin: Operating profit (EBIT) excluding items affecting comparability and metal price effects. Margin is expressed as a percentage of revenues.
| SEK M | Q1-Q2 2023 |
Q1-Q2 2022 |
Full year 2022 |
Q2 2023 |
Q1 2023 |
Q4 2022 |
Q3 2022 |
Q2 2022 |
Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Operating profit/loss | 1,395 | 1,741 | 2,122 | 350 | 1,045 | 407 | -26 | 1,106 | 635 |
| Reversal (Note 2): | |||||||||
| Items affecting comparability | 0 | 164 | 254 | 0 | 0 | 0 | 90 | 89 | 75 |
| Metal price effect | -186 | -975 | -695 | 293 | -479 | 149 | 131 | -649 | -327 |
| Impairments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted operating profit (EBIT) | 1,209 | 931 | 1,681 | 642 | 567 | 555 | 195 | 547 | 384 |
| Reversal: | |||||||||
| Depreciation and amortization | 442 | 422 | 859 | 224 | 218 | 229 | 208 | 205 | 217 |
| Adjusted EBITDA | 1,651 | 1,352 | 2,540 | 866 | 785 | 785 | 403 | 751 | 601 |
| Revenues | 11,014 | 8,976 | 18,405 | 5,638 | 5,376 | 5,159 | 4,270 | 4,757 | 4,219 |
| Adjusted operating profit (EBIT) margin, % |
11.0 | 10.4 | 9.1 | 11.4 | 10.5 | 10.8 | 4.6 | 11.5 | 9.1 |
| Adjusted EBITDA margin, % | 15.0 | 15.1 | 13.8 | 15.4 | 14.6 | 15.2 | 9.4 | 15.8 | 14.2 |

Alleima considers Adjusted earnings per share (EPS), diluted to be relevant to understand the underlying performance, which excludes items affecting comparability and metal price effects between periods.
Adjusted EPS, diluted: Profit/loss, adjusted for items affecting comparability and metal price effects, attributable to equity holders of the Parent Company divided by the average number of shares, diluted, outstanding during the period.
| SEK M | Q1-Q2 2023 |
Q1-Q2 2022 |
Full year 2022 |
Q2 2023 |
Q1 2023 |
Q4 2022 |
Q3 2022 |
Q2 2022 |
Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Profit/loss for the period | 1,033 | 1,224 | 1,483 | 218 | 815 | 413 | -154 | 669 | 555 |
| Reversal: | |||||||||
| Adjustment items EBITDA/EBIT (Note 2) |
-186 | -811 | -441 | 293 | -479 | 149 | 221 | -559 | -252 |
| Tax on adjustment items (Note 3) |
41 | 171 | 89 | -61 | 103 | -34 | -48 | 118 | 52 |
| Adjusted profit for the period | 888 | 584 | 1,131 | 449 | 439 | 528 | 19 | 228 | 356 |
| Attributable to | |||||||||
| Owners of the parent com pany |
888 | 572 | 1,118 | 449 | 439 | 528 | 19 | 228 | 343 |
| Non-controlling interests | - | 12 | 12 | - | - | - | - | - | 12 |
| Average number of shares, dil uted, at the end of the period (millions) |
250.877 | 250.877 | 250.877 | 250.877 | 250.877 | 250.877 | 250.877 | 250.877 | 250.877 |
| Adjusted earnings per share, diluted, SEK |
3.54 | 2.28 | 4.46 | 1.79 | 1.75 | 2.11 | 0.07 | 0.91 | 1.37 |
Alleima considers NWC in relation to revenues for the quarter relevant as a measure of both the Group's efficiency and its short-term financial health.
Net working capital (NWC): Total of inventories, trade receivables, account payables and other current non-interest-bearing receivables and liabilities, including those classified as liabilities and assets held for sale, but excluding tax assets and liabilities and provisions. Net working capital (NWC) in relation to revenues: Quarter is quarterly annualized and year-to-date numbers are based on a four-quarter average.
Alleima considers ROCE to be useful for the readers of its financial reports as a complement in assessing the possibility of implementing strategic investments and considering the Group's ability to meet its financial commitments. In addition, it is useful to also follow ROCE excluding cash, as it is focused on the operating capital employed.
Capital employed: Total assets less non-interest-bearing liabilities (including deferred tax liabilities).
ROCE: Rolling 12 months' operating profit/loss plus financial income (excl derivatives), as a percentage of a four-quarter average capital employed.
ROCE excluding cash: Rolling 12 months' operating profit/loss, as a percentage of a four-quarter average capital employed excluding cash and cash equivalents.
| SEK M | Q2 2023 |
Q2 2022 |
Jun 30, 2023 |
Jun 30, 2022 |
Dec 31, 2022 |
|---|---|---|---|---|---|
| Inventories | 8,095 | 7,717 | 8,095 | 7,717 | 7,355 |
| Trade receivables | 3,556 | 3,127 | 3,556 | 3,127 | 2,981 |
| Account payables | -2,514 | -2,922 | -2,514 | -2,922 | -2,619 |
| Other receivables | 663 | 624 | 663 | 624 | 662 |
| Other liabilities | -2,063 | -1,906 | -2,063 | -1,906 | -1,860 |
| Net working capital | 7,738 | 6,641 | 7,738 | 6,641 | 6,519 |
| Average net working capital | 7,492 | 6,022 | 7,047 | 5,143 | 6,044 |
| Revenues annualized | 22,552 | 19,029 | 20,442 | 16,108 | 18,405 |
| Net working capital to revenues, % | 33.2 | 31.6 | 34.5 | 31.9 | 32.8 |
| Tangible assets | 7,331 | 7,238 | 7,350 | ||
| Intangible assets | 1,973 | 1,562 | 1,809 | ||
| Cash and cash equivalents | 542 | 1,328 | 892 | ||
| Other assets | 13,626 | 13,729 | 13,348 | ||
| Other liabilities | -6,484 | -7,219 | -6,488 | ||
| Capital employed | 16,638 | 16,911 | |||
| Average capital employed | 14,847 | 16,280 | |||
| Operating profit rolling 12 months | 2,429 | 2,122 | |||
| Financial income, excl. derivatives, rolling 12 months |
29 | 28 | |||
| Total return rolling 12 months | 1,789 | 2,457 | 2,150 | ||
| Return on capital employed (ROCE), % | 10.5 | 16.6 | 13.2 | ||
| Average capital employed excl. cash | 16,035 | 13,617 | 14,989 | ||
| Return on capital employed excl. cash, % | 17.8 | 14.2 |
Alleima considers free operating cash flow (FOCF) to be useful for providing an indication of the funds the operations generate to be able to implement strategic investments, make amortizations and pay dividends to the shareholders.
Free operating cash flow (FOCF): EBITDA adjusted for noncash items plus the change in net working capital minus investments and disposals of tangible and intangible assets and plus the amortization of lease liabilities.
Alleima considers both Net debt to Equity and Net debt to Adjusted EBITDA to be useful for the readers of its financial reports as a complement for assessing the possibility of dividends, implementing strategic investments and considering the Group's ability to meet its financial commitments. Net debt to Equity ratio is included in Alleima's financial targets.
Net debt: Interest-bearing current and non-current liabilities, including net pension liabilities and leases, less cash and cash equivalents
Alleima considers financial net debt to be a useful indicator of the business's ability to pay off all debt, excluding pension liabilities and lease liabilities, at a certain point in time.
Financial net debt: Net debt, excluding net pension and lease liabilities.
| SEK M | Jun 30, 2023 |
Jun 30, 2022 |
Dec 31, 2022 |
|---|---|---|---|
| Interest-bearing non-current liabilities | 957 | 728 | 916 |
| Interest-bearing current liabilities | 124 | 536 | 94 |
| Prepayment of pensions | -91 | -75 | -97 |
| Cash & cash equivalents | -542 | -1,328 | -892 |
| Net debt | 448 | -139 | 21 |
| Net pension liability | -569 | -477 | -513 |
| Leasing liabilities | -395 | -226 | -391 |
| Financial net debt | -516 | -841 | -883 |
| Adjusted EBITDA accumulated current year | 1,651 | 1,352 | 2,540 |
| Adjusted EBITDA previous year | 1,188 | 814 | - |
| Adjusted EBITDA rolling 12 months | 2,839 | 2,166 | 2,540 |
| Total equity | 15,908 | 15,374 | 15,901 |
| Net debt/Equity ratio | 0.03 | -0.01 | 0.00 |
| Net debt/Adjusted EBITDA ratio (multiple) | 0.16 | -0.06 | 0.01 |
Some statements herein are forward-looking and the actual outcome could be materially different. In addition to the factors explicitly commented upon, the actual outcome could be materially affected by other factors, for example the effect of economic conditions, exchange-rate and interest-rate movements, political risks, impact of competing products and their pricing, product development, commercialization and technological difficulties, supply disturbances, and major customer credit losses.
This report is published in Swedish and English. The Swedish version shall prevail in any instance where the two versions differ.

For further information, please contact: Emelie Alm, Head of Investor Relations +46 79 060 87 17 or [email protected]
Conference call and webcast: A conference call will be held on July 21, 2023 at 13:00 PM CEST.

Dial-in detalis for the conference call: Participants in Sweden: +46 (0)8 5051 0031 Participants in the UK: +44 (0) 207 107 06 13 Participants in the US: +1 (1) 631 570 56 13
Presentation for download and webcast link: https://www.alleima.com/en/investors/
Q3 interim report January - September October 24, 2023 Capital Markets Day update November 14, 2023 Q4 and full-year report January - December January 23, 2024 Q1 interim report January - March April 23, 2024 Q2 interim report January - June July 19, 2024 Q3 interim report January - September October 22, 2024

Alleima AB (publ), corporate registration no. 559224-1433 Postal address: SE-811 81 Sandviken, Sweden Visiting address: Storgatan 2, Sandviken, Sweden Telephone: +46 26 426 00 00
This information is information that Alleima AB (publ) is obliged to make public pursuant to the EU Market Abuse Regulation and the Securities Markets Act. The information was submitted for publication, through the agency of the contact person set out above, at 11:30 AM CEST on July 21, 2023.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.