AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Sandvik

Quarterly Report Apr 22, 2024

2960_10-q_2024-04-22_7ed84907-e842-48ac-8e31-e1970f8528bc.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Interim report Q1 2024

Mixed demand and good progress in strategic priority areas

  • Total order intake amounted to SEK 31,981 million (34,363), corresponding to a decline of 7%. At fixed exchange rates, orders declined by 5%, and organically by 5%
  • Total revenues amounted to SEK 29,002 million (30,968), a decline of 6%. At fixed exchange rates, the decline was 5%, of which organic 5%
  • Adjusted EBITA decreased by 14% and amounted to SEK 5,281 million (6,119), corresponding to a margin of 18.2% (19.8). Items affecting comparability amounted to SEK -2,509 million (-45), mainly related to the restructuring program launched in the first quarter 2024
  • Profit for the period amounted to SEK 1,247 million (3,816) and earnings per share, diluted, were SEK 0.99 (3.04). Adjusted earnings per share, diluted, were SEK 2.61 (3.07)2, 3)
  • Free operating cash flow amounted to SEK 3,770 million (3,710)
  • Solid momentum in strategic priority areas. Two completed acquisitions in the quarter, and one announced after the quarter

Revenue growth at fixed exchange rates -5%

Adj. EBITA margin 18.2%

Financial net debt/EBITDA 1.3

Financial overview

MSEK Q1 2023 Q1 2024 Change % Q1-Q4 2023
Order intake 34,363 31,981 -7 125,011
Revenues 30,968 29,002 -6 126,503
Adjusted EBITA1) 6,119 5,281 -14 25,240
Adjusted EBITA margin 19.8 18.2 20.0
Adjusted EBIT2) 5,638 4,824 -14 23,300
Adjusted EBIT margin 18.2 16.6 18.4
Adjusted profit before tax2, 3) 5,109 4,317 -15 20,677
Profit for the period 3,816 1,247 -67 15,301
Adjusted profit for the period2, 3) 3,855 3,281 -15 15,935
Earnings per share, diluted, SEK 3.04 0.99 -67 12.18
Adjusted earnings per share, diluted, SEK2, 3) 3.07 2.61 -15 12.69
Free operating cash flow 3,710 3,770 2 19,582

1) Adjusted for items affecting comparability (IAC) on EBITA of SEK - 2,509 million in Q1 2024 (-45) and SEK -710 million for full year 2023. 2) IAC on EBIT of SEK -2,629 million in Q1 2024 (-45) and SEK -882 million for full year 2023. 3) Adjusted for IAC regarding tax of SEK 595 million in Q1 2024 (6) and SEK 248 million for full year 2023. For full details on IAC, see page 19–20.

Tables and calculations in the report do not always agree exactly with the totals due to rounding. Alternative performance measures and definitions used in this report are explained on page 22. For more information see home.sandvik.

Q1 SANDVIK INTERIM REPORT 2023

We had a strong start to 2023. With good momentum and solid business execution we delivered double-digit revenue growth, and top line levels were on an all-time high. Our short-cycle

ments and the mining environment remained robust, with high

growth strategy with the completion of two acquisitions. Great momentum was also seen in our battery electric vehicle (BEV) business. The fact that our Digital Mining Technologies division had exceptionally strong organic order growth in the quarter is a good example of the progress we make in our strategic focus

Total order intake and revenues grew at fixed exchange rates, by 6% and 18%, respectively. Organic order intake grew by 2% and revenues by 13%, despite tough comparables. If we exclude Russia, organic orders and revenues grew by 5% and 16%, respectively. Adjusted EBITA margin was 19.8%, with

price compensating for cost inflation, but currency effects from

impact of 100 basis points. Free operating cash flow amounted

revaluation on unhedged balance sheet items had a dilutive

Order intake levels in Sandvik Mining and Rock Solutions did once again beat previous records. We noted particularly strong growth in our biggest equipment division, Load and Haul, and the aftermarket division Parts and Services. Order intake, at fixed exchange rates, and excluding Russia, grew by 8%, of which 6% organic. The shift to battery electric vehicles (BEVs) accelerated further. We announced several BEV orders in the quarter, including two of our three biggest BEV orders ever. To support the growing BEV market, Sandvik announced the investment in a new production site in Malaysia. We plan to get production started by the end of the year. We also won an order

from the world's largest copper producer, to supply an Auto-Mine® Fleet automation system with six autonomous loaders. Revenues, at fixed exchange rates, and excluding Russia, grew

aftermarket activity. We took additional steps in our shift to

business noted positive demand from all customer seg-

CEO'S COMMENT

areas.

to SEK 3.7 billion.

by 26%, of which 23% organic.

q

execution on our shift to growth strategy. We delivered strong growth, and all business areas are now compensating fully for CEO's comment

and revenues grew by strong 19%.

er-focused offerings place us in the lead in important growth areas and segments. Moving forward, we will continue to leverage on our strengths, and by doing so, create value for all our stakeholders. Stefan Widing President and CEO The first quarter of 2024 was characterized by typical seasonality of sequential step up in orders, and positive book to bill. We reported a solid order intake level, with good demand in mining and aerospace, while general engineering displayed a mixed picture. Organic order intake declined by 5% year on year, on tough comparables. Organic revenues were down 5%, mainly due to calendar effects and timing of deliveries in our long-cycle business. However, a robust order backlog will support continued healthy organic revenue levels ahead. The adjusted EBITA margin was at 18.2% (19.8%), with the temporary lower volume quarter putting pressure on SG&A cost coverage. We had several strategic highlights in the quarter, such as continued strong momentum for our surface drilling equipment and automation solutions. In addition, we strengthened our exposure to Computer Aided Manufacturing (CAM) software within the manufacturing space.

Sandvik Rock Processing Solutions' organic orders declined year on year. The aftermarket business held up well, while the equipment business was down due to both tough comparables, and softer infrastructure demand. The integration of SP Mining is progressing well and is an important driver of the double-digit growth in the quarter. Order intake and revenue growth, at fixed exchange rates, and excluding Russia, was 20% and 43%, respectively. Organic orders, adjusting for Russia, declined by 6%,

Sandvik Manufacturing and Machining Solutions reached record order levels driven by Europe. The demand was solid from all segments, and daily order intake grew double digits in aerospace and energy. In the quarter, we acquired 95% of the shares of the Irish-based company Premier Machine Tools. The company is a well-established solutions provider to the medical machining segment – which is one of Sandvik's strategic priority areas. Order intake growth, at fixed exchange rates, excluding Russia, grew by 11% of which organic 7%. The daily order

I am pleased with the performance in the quarter, with solid

cost inflation. We continued to leverage on our leading global positions, and it is clearly visible that our broad and custom-

The favorable metal prices in most commodities continued to spur mining activities and Sandvik Mining and Rock Solutions maintained a high order intake level of SEK 15.8 (17.5) billion. Organic order intake declined by 7%, compared to an all-time high order quarter in the year earlier period. Strong growth was noted in the Rotary Drilling division, a strategic priority area for us, and we received several key orders in the quarter. We also won a major AutoMine® deal, valued at SEK 300 million, which follows multiple automation solutions orders from the same customer. Furthermore, we extended a global framework agreement with one of our largest customers, signifying a commitment to, and satisfaction with, Sandvik's solutions. Under the agreement, Sandvik will also take part in developing the customer's long-term battery electric vehicle (BEV) strategy, including BEV

FOR ADDITIONAL INFORMATION, PLEASE CALL SANDVIK INVESTOR RELATIONS +46 8 456 11 00 OR VISIT HOME.SANDVIK 2

transition plans that are aligned with their sustainability objectives. As a consequence of more back-loaded deliveries, organic revenues declined by 4% year on year.

Organic order intake in Sandvik Rock Processing Solutions decreased by 7%. Demand in mining remained at stable and high levels. Infrastructure continued to be challenging due to low construction activity, mainly in Europe and Asia, and de-stocking among dealers in North America. Organic revenues declined by 15% due to low infrastructure demand.

"We reported a solid order intake level, with good demand in mining and aerospace, while general engineering displayed a mixed picture."

Sandvik Manufacturing and Machining Solutions reported an organic order intake decline of 3%. Demand in aerospace continued to be positive while demand in general engineering was subdued driven by weakness in Germany. The US region continues to be robust, and we saw positive signs of recovery in China. Software grew by mid-single digits. During the quarter, Sandvik acquired Cimquest, a US based reseller of CAM solutions. This is another step in our strategic direction to grow in the digital manufacturing space, and will strengthen our presence within CAM, expand our ability to serve customers and improve our growth platform going forward. After the quarter we also announced the acquisition of Almü, a Germany-based cutting tools and solutions provider that will expand our offering towards lightweight components in the automotive segment, an area that expands our addressable market and which is increasingly important due to the shift towards electric vehicles.

In summary, the first quarter showed a mixed picture and was adversely impacted by calendar and timing effects. This also led to a margin in the quarter that was not in line with our margin range target. However, looking beyond the dynamics within the quarter, we see a stable to positive sentiment among our customers and continued investment willingness. Leading indicators are on a positive trajectory, with PMIs improving and important metals prices supportive on high levels. We also continue to see good price realization and cost focus in the organization, which will support our margin target for the full year. I am also pleased that we continued to deliver on our strategic priority areas despite a tougher macroeconomic and geopolitical environment. With our strong know-how and offerings, we continue to lead the way for our customers on their journey towards higher efficiency and productivity.

Stefan Widing President and CEO

Order intake and revenues

Growth Q1, % Order intake Revenues
Organic -5 -5
Structure 0 0
Organic & structure -5 -5
Currency -2 -2
Total -7 -6
Change compared to same quarter last year.

Total order intake declined by 7% year on year, by 5% at fixed exchange rates, and 5% organically. Total revenues declined by 6%, and at fixed exchange rates by 5%, of which -5% was organic.

Continued stable activity was noted in mining, driven by the high prices for gold and copper. Smaller commodities such as zinc and nickel have been under pressure, with a few mines set on care and maintenance, although with limited impact on Sandvik's order intake pace. Challenges persist in the infrastructure segment, with low activities in Europe and Asia, and de-stocking mainly by dealers in North America. Customers' quest for improved safety, productivity as well as their decarbonization ambitions, continued to drive the demand for Sandvik's advanced automation solutions and technologies. Both Sandvik Mining and Rock Solutions and Sandvik Rock Processing Solutions noted strong demand in South America and India in Asia.

Demand in Sandvik Manufacturing and Machining Solutions was mixed. Solid demand was noted in the aerospace segment. Order intake in general engineering and automotive was slightly down in the quarter. Regionally, US continued to demonstrate resilience, Europe, in particular Germany, remained weak, whereas positive contribution was noted from markets in Asia. The seasonal sequential step-up in orders was noted in the beginning of the year, when some customers are placing larger orders for the year.

Order intake and revenues

Q1 Underlying market development Mining
51%
General
engineering
Infrastructure Automotive Aerospace Other
of 2023 revenues 20% 10% 7% 4% 8%
% of 2023
Group revenue
Order intake Y/Y
(excl. major orders)
Europe 27% -9% (-7%)
North America 25% -14% (-7%)
Asia 17% 0% (-1%)
Africa, Middle East 12% -1% (-1%)
Australia 13% -3% (-3%)
South America 7% 16% (0%)

Other includes mainly energy, die and mould, electronics, medical, pump and valve, rail and defense

Earnings

Adjusted gross profit amounted to SEK 12,045 million (12,925), corresponding to a margin of 41.5% (41.7). Adjusted sales and administration costs increased by 2% to SEK 7,153 million (7,027). The ratio to revenues increased to 24.7% (22.7).

Adjusted EBITA declined by 14% to SEK 5,281 million (6,119). Adjusted EBITA margin was 18.2% (19.8), impacted mainly by lower volumes. The impact from transaction and translation exchange rates was negative SEK 212 million year on year, dilutive to the margin with 40 basis points. Savings from the restructuring program communicated in May 2022, amounted to SEK 102 million in the quarter. The achieved realized annualized run rate was 58% of total annualized savings of SEK 785 million. Savings from the restructuring program communicated in January 2024, amounted to approximately SEK 26 million in the quarter, corresponding to a realized annualized run rate of 8% of total annualized savings of SEK 1.2 billion. Acquisitions were neutral to the margin. Items affecting comparability amounted to SEK -2,509 million (-45) on EBITA, mainly related to the restructuring program announced on January 25, 2024.

The interest net amounted to SEK -363 million (-361), on par with the year earlier period. Higher interest rates was compensated by lower borrowing volumes. Net financial items amounted to SEK -506 million (-529).

The tax rate, excluding items affecting comparability was 24.0% (24.5). The reported tax rate for continuing operations was 26.1% (24.6), impacted by costs related to the 2024 restructuring initiatives. The normalized tax rate was 24.0% (23.6), in line with guidance.

Profit for the period amounted to SEK 1,247 million (3,816), corresponding to earnings per share, diluted, of SEK 0.99 (3.04) and adjusted earnings per share, diluted, of SEK 2.61 (3.07). Adjusted earnings per share, diluted, excluding surplus values, amounted to SEK 2.92 (3.40).

Adjusted EBITA

Balance sheet and cash flow

Capital employed increased year on year and amounted to SEK 141.4 billion (140.2). Sequentially, capital employed increased from SEK 137.4 billion mainly driven by higher net working capital. Return on capital employed decreased year on year to 6.8% (16.6) and sequentially (17.4). The decrease was due to the lower reported EBIT, which in turn was negatively impacted by restructuring related costs.

Net working capital increased year on year to SEK 36.6 billion (35.6) mainly explained by lower accounts payables. Sequentially (35.0), net working capital increased, explained by exchange rates. Net working capital in relation to revenues of 30.9% (27.8) increased year on year and sequentially (28.8) driven by lower topline and exchange rates.

Investments in tangible and intangible assets amounted to SEK 1.2 billion (1.2). The investments corresponded to 107% of depreciations.

The financial net debt of SEK 33.9 billion (36.2) decreased year on year and sequentially (35.2). The financial net debt/EBITDA ratio was 1.3 (1.3), with a slight increase sequentially (1.2), despite the lower net debt, the ratio was negatively impacted by the one-off costs related to the restructuring program. The net pension liability increased year on year to SEK 2.4 billion (2.0) mainly due to reduced discount rates. Sequentially, the net pension liability decreased due to overall higher discount rates (2.8). Total net debt decreased year on year to SEK 42.2 billion (43.4) and sequentially (43.5).

Free operating cash flow was stable year on year to SEK 3.8 billion (3.7). The lower result was off-set by favorable net working capital change.

Free operating cash flow, MSEK Q1 2023 Q1 2024
EBITDA, adj.1) 6,890 3,831
Non-cash items 15 1,215
Net working capital change -2,079 -1
Capex2) -1,116 -1,273
Free operating cash flow3) 3,710 3,770

1) Adjusted for cash items related to certain acquisitions costs 2) Including investments and disposals of rental equipment of SEK -229 million (-35) and tangible and intangible assets of SEK -1,044 million (-1,081). 3) Free operating cash flow before acquisitions and disposals of companies, financial items and paid taxes.

Financial net debt/EBITDA

Free operating cash flow*

*2022 has been adjusted to exclude Alleima for net working capital and free operating cash flow.

Sandvik Mining and Rock Solutions

  • Stable aftermarket on tough comparables
  • Strong growth in Rotary Drilling
  • Major AutoMine® repeat order

Growth Q1, % Order intake Revenues
Organic -7 -4
Structure 0 0
Organic & structure -7 -5
Currency -2 -2
Total -9 -7
Change compared to same quarter last year.

Order intake and revenues

  • Resilient demand, while tough comparables on order intake year on year
  • Strong momentum in strategically important areas, with exceptional growth in Rotary Drilling, and a major AutoMine® order of SEK 300 million
  • Total order intake declined by 9%. At fixed exchange rates, the decline was 7%, of which organic -7%
  • Major orders amounted to SEK 522 million (1,150). Excluding major orders, organic order intake declined by 4%
  • Strongest growth was noted in South America of 18%. Asia and Australia were stable, and North America and Europe declined by 22% and 21%, respectively
  • Organic order intake for equipment declined by 18% and was stable for aftermarket
  • The aftermarket business accounted for 72% (68) of revenues while the equipment business accounted for 28% (32)

Adjusted EBITA

  • The adjusted EBITA amounted to SEK 2,605 million (3,075), corresponding to a margin of 18.2% (20.0)
  • Lower volumes, due to more back-loaded deliveries, impacted the margin negatively
  • Savings from the 2022 and 2024 restructuring programs amounted to SEK 10 million and 5 million, respectively
  • Acquisitions had limited impact to the margin
  • Exchange rates had a negative impact of SEK 86 million year on year corresponding to a dilution of 10 basis points

Shift to growth

During the quarter, important partnerships were established. One of Sandvik's largest customers, extended its framework agreement. The agreement includes the roll-out of Sandvik's Remote Monitoring Service (RMS) to the customer's entire global underground fleet of more than 200 trucks, loaders and drill-rigs. Sandvik will also support in the customer's BEV strategy, including line out of a BEV transition aligned to their sustainability objectives.

Sandvik also partnered with Ambra Solutions, a leading provider of private LTE/5G wireless network industrial telecommunications. This collaboration aims to transform communication capabilities tailored for Sandvik's AutoMine® product families. The initiative seeks to enhance efficiency and safety in underground mining operations by addressing critical communication challenges.

0.0 0.5 Q1 2022 Q2 Q3 Q4 Q1 2023 Adj. EBITA Adj. EBITA margin Adj.EBITA margin R12

Financial overview, MSEK Q1 2023 Q1 2024 Change % Q1-Q4 2023
Order intake 17,510 15,849 -9 64,527
Revenues 15,366 14,312 -7 65,690
Adjusted EBITA1) 3,075 2,605 -15 13,716
Adjusted EBITA margin 20.0 18.2 20.9
Return on capital employed2) 23.0 14.6 24.6
Number of employees3) 16,528 16,970 3 17,019

1) EBITA adjusted for items affecting comparability of SEK -521 million in Q1 2024 (-19) and for full year 2023 the impact was SEK 67 million. For more information see page 19-20. 2) Quarter is quarterly annualized and the year to date numbers are based on a four quarter average. 3) Full-time equivalent.

Order intake, revenues and book-to-bill

Adjusted EBITA

Sandvik Rock Processing Solutions

  • Positive development in mining
  • Continued challenges in infrastructure
  • Solid margin resilience on lower volumes

Growth Q1, % Order intake Revenues
Organic -7 -15
Structure 0 0
Organic & structure -7 -15
Currency -2 -2
Total -9 -17

Change compared to same quarter last year.

Order intake, revenues and book-to-bill

Financial overview, MSEK Q1 2023 Q1 2024 Change % Q1-Q4 2023
Order intake 3,227 2,949 -9 11,238
Revenues 2,939 2,446 -17 11,472
Adjusted EBITA1) 426 326 -23 1,661
Adjusted EBITA margin 14.5 13.3 14.5
Return on capital employed2) 9.8 -4.0 8.6
Number of employees3) 2,956 2,823 -4 2,946

1) EBITA adjusted for items affecting comparability of SEK -395 million in Q1 2024 (-5) and for full year 2023 the impact was SEK -144 million. For more information see page 19-20. 2) Quarter is quarterly annualized and the year to date numbers are based on a four quarter average. 3) Full-time equivalent.

Order intake and revenues

  • Mining demand stable on high levels, while infrastructure remained challenging due to low construction activity and de-stocking dynamics in North America
  • Three major orders were received, totaling SEK 169 million (58). Excluding major orders, organic order intake declined by 10%
  • Total order intake declined by 9% and at fixed exchange rates by 7%, of which organic was -7%
  • Organic order intake for equipment declined by 8% and aftermarket by 6%
  • Organic order intake growth was noted in South America of 22%. While order intake declined in Asia, India grew strongly. Europe and North America were down by 4% and 15%, respectively
  • The aftermarket business accounted for 64% (56) of revenues while the equipment business accounted for 36% (44)

Adjusted EBITA

  • The adjusted EBITA amounted to SEK 326 million (426), corresponding to a margin of 13.3% (14.5)
  • Solid margin resilience on weaker volumes
  • Savings from the 2022 and 2024 restructuring programs had a positive impact of SEK 23 million and SEK 3 million, respectively
  • Exchange rates had a negative impact of SEK 22 million year on year, corresponding to a dilution of 50 basis points

Shift to growth

During the quarter Sandvik launched the upgraded 800i cone crusher series with a new seamless Automation & Connectivity System. These new crushers enable higher crushed volumes and finer particles sizes. Furthermore, improved reliability and simplicity features make them easier to operate, manage, maintain and service - leading to productivity and uptime gains for improved operational performance.

For additional information, please call Sandvik Investor Relations +46 8 456 11 00 or visit home.sandvik

  • Solid demand in aerospace
  • Positive signs in China
  • Mid-single digit growth in software

Growth Q1, % Order intake Revenues
Organic -3 -4
Structure 1 1
Organic & structure -2 -2
Currency -1 -1
Total -3 -3

Change compared to same quarter last year.

Order intake and revenues

  • Solid demand in aerospace. General engineering and automotive slightly down, mainly due to weakness in Europe. Resilient demand in North America, and positive signs in China
  • Software grew mid-single digits year on year, cutting tools declined mid-single digits, positive signs in demand for tungsten powder
  • Total order intake declined by 3%. At fixed exchange rates order intake declined by 2%, of which organic -3%
  • Strongest growth was noted in Asia of 5%. Europe declined by 6%, and North America by 4%
  • The number of working days had a -1.8% impact on orders and revenues with a material impact in March due to Easter which was occurring in April in the prior year
  • Daily order intake in the first two weeks of April was stable compared to the first quarter

Adjusted EBITA

  • The adjusted EBITA amounted to SEK 2,485 million (2,835), corresponding to a margin of 20.3% (22.4).
  • Volumes impacted the margin negatively year on year
  • Acquisitions were neutral to the margin
  • Savings from the 2022 and 2024 restructuring programs had a positive impact of SEK 69 million and SEK 18 million, respectively
  • Exchange rates had a negative impact of SEK 101 million year on year, corresponding to a dilution of 60 basis points

Shift to growth

Sandvik acquired Cimquest, a US based reseller of Computer Aided Manufacturing (CAM) solutions and one of the largest resellers in the Mastercam network. The acquisition further strengthens Sandvik's position in the CAM market and further builds on its capabilities to serve customers and expand the customer base. In addition, Sandvik completed the acquisition of pro-micron GmbH, a German-based supplier of sensorised tools and automation software. The acquisition strengthens Sandvik's position in sensorised tools market, which is a high growth market with strong underlying drivers such as the accelerated shift to automated production, increasing demand of production data from our customers and closed loop manufacturing driving the need for digitalization.

After the quarter, Sandvik announced the acquisition of Almü, a leading German company with a solid offering towards lightweight components in the automotive segment.

Order intake, revenues and book-to-bill

Adjusted EBITA

Financial overview, MSEK Q1 2023 Q1 2024 Change % Q1-Q4 2023
Order intake 13,626 13,184 -3 49,247
Revenues 12,662 12,244 -3 49,340
Adjusted EBITA1) 2,835 2,485 -12 10,597
Adjusted EBITA margin 22.4 20.3 21.5
Return on capital employed2) 16.0 3.8 13.7
Number of employees3) 20,747 20,231 -2 20,326

1) EBITA adjusted for items affecting comparability of SEK -1,521 million in Q1 2024 (-22) and for full year 2023 the impact was SEK -552 million. For more information see page 19-20. 2) Quarter is quarterly annualized and the year to date numbers are based on a four quarter average. 3) Full-time equivalent

For additional information, please call Sandvik Investor Relations +46 8 456 11 00 or visit home.sandvik

Making the sustainability shift

  • Positive development in the level of injury rates
  • Improvement of circular waste
  • New packaging material reduces CO2 footprint

During the quarter

Injury frequency rates continued to develop favorably. Compared to the year earlier period Total Recordable Injury Frequency Rate (TRIFR) improved by 5% and Lost Time Injury Frequency Rate (LTIFR) by 17%.

Waste circularity improved year on year and amounted to 74% (72). Several circularity initiatives were launched during the quarter. For example, one of Sandvik's sites in US, Westminster, implemented a pre-treatment of grinding sludge. The pre-treatment enables the redirection of waste from landfill to recycling. On an annual basis, approximately 75 tons of sludge will be recycled through this method.

Greenhouse gas emissions were stable compared to the year earlier period.

First quarter 2024

  • TRIFR improved to 3.0 (3.2) compared to the same period last year
  • LTIFR improved to 1.1 (1.3) compared to the same period last year
  • Greenhouse gas emissions (GHG) was stable at 36.7 kton (37.0) in the quarter
  • The share of circular waste improved to 74% (72)
  • The share of female managers improved to 20.6% (20.1)

New packaging material reduces CO2 footprint

A key objective for Sandvik Manufacturing and Machining Solutions is to increase circularity and reduce the CO2 footprint. Besides the positive impact from tools and solutions, focused efforts are also ongoing to minimize the environmental impact of packaging. An example of this is how tool packaging has been converted to recycled plastic by changing the raw material from virgin PE (Polythylene) to recycled PE. The packaging is of > 95% recycled material in the tube and the remaining 3-5% depends on the color needed. Initially, this change has generated savings of approximately 215 tonnes of CO2.

Safety

Share of female managers

Female managers (number of) Share of female managers (%)

Sustainability overview Q1 2023 Q1 2024 Change % R12M
Total waste, thousand tonnes 1) 15.3 15.7 2.5 65.9
Waste circularity, % of total 71.6 73.9 72. 9
Total CO2, thousand tonnes 1) 37.0 36.7 -0.9 141.9
Total recordable injury frequency rate, R12M frequency / million working hours 3.2 3.0 -5.3 3.0
Lost time injury frequency rate, R12M frequency / million working hours 1.3 1.1 -16.9 1.1
Share of female managers, % 20.1 20.6 19.9

1) Excluding tailings, digestion sludge and slag to disposal For definitions see home.sandvik

For additional information, please call Sandvik Investor Relations +46 8 456 11 00 or visit home.sandvik 9

Acquisitions and divestments

Acquisitions during the last 12 months

Business area Company/unit Acquisition date
Revenues
No. of employees
2023
Sandvik Mining and Rock Solutions MCB Services and Minerals April 1, 2023 60 MSEK in 2022 53
Sandvik Mining and Rock Solutions Norgalv June 1, 2023 58 MSEK R12 42
Sandvik Manufacturing and Machining Solutions Postability August 1, 2023 30 MSEK in 2022 13
Sandvik Manufacturing and Machining Solutions esco GmbH November 2, 2023 14 MSEK in 2022 17
Sandvik Manufacturing and Machining Solutions Buffalo Tungsten Inc. December 1, 2023 333 MSEK in 2022 48
2024
Sandvik Manufacturing and Machining Solutions pro-micron February 1, 2024 88 MSEK in 2022 56
Sandvik Manufacturing and Machining Solutions Cimquest March 1, 2024 26 MUSD in 2023 55

The acquisitions were made through the purchase of 100% of shares and voting rights except for MCB. Sandvik purchased the remaining 70% of the shares and voting rights in MCB. Prior to the acquisition of MCB in April 2023, Sandvik owned 30% of the shares. Sandvik received control over the operations on the date of closing. No equity instruments have been issued in connection with the acquisitions. The acquisitions have been accounted for using the acquisition method.

Contributions from companies acquired in 2024

MSEK

Contributions as of acquisition date
Revenues 33
Profit/loss for the year -1
Contributions if the acquisition date would have been January 1, 2024
Revenues 78
MSEK Purchase price on
cash and debt free
basis
Preliminary
goodwill
Preliminary other
surplus values
Acquisitions 2024 234 209 0

Divestments during last 12 months

As part of the liquidation process of Sandvik's former operations in Russia, communicated in 2022, a legal entity was divested during the fourth quarter 2023. The divested entity's operations had previously been wind down. In 2023, the divestment had a negative cash flow effect on the Group of SEK -209 million, and resulted in a gain of SEK 230 million, driven by accumulated FX gains in equity.

During 2023 Sandvik divested DSI Tunneling LLC and sold the assets of Fero Reinforcing Pty Ltd.

Significant events

During the first quarter

  • On February 2, Sandvik announced the completion of the previous announced acquisition of pro-micron GmbH, a German-based supplier of sensorised tools and automation software. The company will be reported in Sandvik Coromant, a division within Sandvik Manufacturing and Machining Solutions.
  • On March 4, Sandvik announced the acquisition of Cimquest, a US based reseller of Computer Aided Manufacturing (CAM) solutions and one of the largest resellers in the Mastercam network. Cimquest will be a part of business unit Mastercam and will be reported within business area Sandvik Manufacturing and Machining Solutions.

After the first quarter

– On April 9, Sandvik announced the acquisition of Almü Präzisions-Werkzeug GmbH, a Germany-based cutting tools and solutions provider within high-precision drilling, reaming, milling and tooling systems. The company will be reported in Sandvik Coromant, a division within Sandvik Manufacturing and Machining Solutions.

Guidance and financial targets

Sandvik does not provide a market outlook or business performance forecasts. However, guidance relating to certain non-operational key figures considered useful when modeling financial outcome is provided in the table below:

Capex (cash) Estimated at approx. SEK 5.0 billion for 2024.
Currency effects Based on currency rates at the end of March 2024, it
is estimated that transaction and translation currency
effects will have an impact of about SEK +120 million on
EBITA for the second quarter of 2024, compared with the
year-earlier period
Interest net Estimated at SEK approximately -1.3 billion in 2024.
Tax rate Estimated at 23–25% for 2024, normalized.

Sandvik has four long-term financial targets, defined in 2022

Growth

A growth of 7% through a business cycle organic and M&A, in fixed currency.

Adjusted EBITA range

An adjusted EBITA range of 20–22% through a business cycle adjusted for IAC.

Dividend payout ratio

A dividend payout ratio of 50% of EPS, adjusted for IAC, through a business cycle.

Financial net debt/EBITDA

A financial net debt/EBITDA of <1.5 excl. transformational M&A.

Sustainability

The 2030 sustainability targets focus on the areas of circularity, climate, people and ethics. These targets are reported on a quarterly basis and can be found on page 9.

Accounting policies

Sandvik Group applies International Financial Reporting Standards (IFRS) as adopted by the EU. With exception for new and revised standards and interpretations effective from January 1, 2024 the same accounting and valuation policies were applied as in Sandvik Group Annual Report 2023. There are no new accounting policies applicable from 2024 that significantly affects Sandvik Group. This report has been prepared in accordance with IAS 34 Interim Financial Reporting, the Swedish Annual Accounts Act and the Swedish Financial Reporting Board's RFR 2, Reporting for Legal Entities.

During Q1 2024 Sandvik converted the financial electricity hedges into physical contracts. The income statement effect of the financial electricity hedges was presented within the financial net instead, while the result of the physical contracts is presented within the operating result.

Since January 1, 2024 Sandvik applies hedge accounting for currency-hedges of customer orders not yet invoiced. When the hedge accounting criterias are fulfilled Sandvik presents the changes in market value for these hedges in OCI. Prior to implementing hedge accounting the these effects were presented within the profit and loss statement in the financial net.

IAS 12 Pillar II

The group is within the scope of the OECD Pillar II model rules. In Sweden, the jurisdiction in which Sandvik AB is incorporated, the Pillar II legislation came into effect from January 1, 2024. The group may be subject to Pillar II taxes for the first time in 2024. Sandvik's assessment is that the group will not be liable to any material Pillar II taxes as most jurisdictions in which the group operates have an effective tax rate of 15% or higher. The group applies the exception to recognizing and disclosing information about deferred tax assets and liabilities related to Pillar II income taxes, as provided in the amendments to IAS 12 issued in May 2023.

Transactions with related parties

No transactions between Sandvik and related parties that significantly affected the company's position and results took place.

Risk assessment

As an international group with a wide geographic spread, Sandvik is exposed to several strategic, business and financial risks. Strategic risk at Sandvik is defined as emerging risks affecting the business long-term, such as industry shifts, technological shifts and macroeconomic developments. The business risks can be divided into operational, sustainability, compliance, legal and commercial risks. The financial risks include currency risks, interest rates, raw material prices, tax risks and more. These risk areas can all impact the business negatively both long and short term but often also create business opportunities if managed well.

Risk management at Sandvik begins with an assessment in operational management teams where the material risks for their operations are first identified, followed by an evaluation of the probability of the risks occurring and their potential impact on the Group. Once the key risks have been identified and evaluated risk mitigating activities to eliminate or reduce the risks are agreed on.

For a more detailed description of Sandvik's analysis of risks and risk universe, see the Annual Report for 2023.

Financial reports summary The Group

Income statement

MSEK Q1 2023 Q1 2024 Change % Q1-Q4 2023
Revenues 30,968 29,002 -6 126,503
Cost of goods and services sold -18,043 -18,035 0 -74,456
Gross profit 12,925 10,967 -15 52,046
% of revenues 41.7 37.8 41.1
Selling expenses -3,828 -4,202 10 -15,876
Administrative expenses -2,091 -2,722 30 -8,794
Research and development costs -1,128 -1,437 27 -4,489
Other operating income and expenses -286 -412 44 -470
Operating profit 5,593 2,194 -61 22,418
% of revenues 18.1 7.6 17.7
Financial income 161 176 9 808
Financial expenses -690 -682 -1 -3,431
Net financial items -529 -506 -4 -2,623
Profit before tax 5,063 1,688 -67 19,794
% of revenues 16.4 5.8 15.6
Income tax -1,247 -441 -65 -4,493
Profit for the period 3,816 1,247 -67 15,301
% of revenues 12.3 4.3 12.1
Profit (loss) for the period attributable to
Owners of the parent company 3,816 1,248 -67 15,300
Non-controlling interest -1 -1 13 1
Earnings per share, SEK
Group total, basic 3.04 0.99 -67 12.20
Group total, diluted 3.04 0.99 -67 12.18
Other comprehensive income
Items that will not be reclassified to profit (loss)
Actuarial gains (losses) on defined benefit pension plans 296 337 -510
Tax relating to items that will not be reclassified -62 -65 167
Total items that will not be reclassified to profit (loss) 234 273 -344
Items that may be reclassified subsequently to profit (loss)
Translation differences 584 5,181 -3,113
Hedge reserve 1 -996 1,052
Tax relating to items that may be reclassified 205 -217
Fair value adjustment -2
Total items that may be reclassified subsequently to profit (loss) 585 4,390 -2,279
Total other comprehensive income 820 4,663 -2,623
Total comprehensive income 4,636 5,911 12,678
Total comprehensive income attributable to
Owners of the parent company 4,635 5,910 12,678
Non-controlling interest 1 0 0

For definitions see home.sandvik

The Group

Balance sheet

MSEK Dec 31, 2023 Mar 31, 2023 Mar 31, 2024
Intangible assets 64,495 66,625 67,142
Property, plant and equipment 22,234 21,805 22,992
Right- of use assets 5,384 4,984 5,557
Financial assets 9,980 9,667 11,169
Inventories 34,301 36,956 36,022
Current receivables 33,298 31,307 33,822
Cash and cash equivalents 4,363 9,214 3,577
Assets held for sale 154 190
Total Assets 174,210 180,559 180,470
Total equity 87,697 85,994 93,574
Non-current interest-bearing liabilities 36,931 45,645 34,965
Non-current non-interest-bearing liabilities 5,704 6,252 6,394
Current interest-bearing liabilities 12,240 8,268 12,245
Current non-interest-bearing liabilities 31,602 34,400 33,264
Liabilities held for sale 36 28
Total equity and liabilities 174,210 180,559 180,470

Changes in equity

MSEK Equity related to owners
of the parent company
Non-controlling interest Total equity
Equity at January 1, 2023 81,227 43 81,270
Adjustment on correction of error 204 204
Equity at January 1, 2023 81,431 43 81,474
Total comprehensive income (loss) for the period 12,678 0 12,678
Change in fair value of put option to acquire non-controlling interest -86 -86
Change in non-controlling interest -23 23
Share based program -109 -109
Dividend -6,261 -6,261
Equity at December 31, 2023 87,631 66 87,697
Equity at January 1, 2024 87,631 66 87,697
Total comprehensive income (loss) for the period 5,910 0 5,911
Change in fair value of put option to acquire non-controlling interest -80 -80
Change in non-controlling interest -5 5
Share based program 46 46
Equity at March 31, 2024 93,503 71 93,574

The Group

Cash flow statement

MSEK Q1 2023 Q1 2024 Q1-Q4 2023
Cash flow from operating activities
Profit before tax 5,063 1,688 19,794
Adjustment for depreciation, amortization and impairment losses 1,751 2,126 7,459
Other adjustments for non-cash items 996 2,377 1,834
Payment to pension fund -148 -172 -509
Income tax paid -1,627 -1,996 -6,852
Cash flow from operating activities before changes in working capital 6,035 4,022 21,726
Changes in working capital
Change in inventories -1,767 -307 292
Change in operating receivables -1,218 -259 -171
Change in operating liabilities 907 564 -2,527
Cash flow from changes in working capital -2,079 -1 -2,406
Investments in rental equipment -173 -304 -910
Proceeds from sale of rental equipment 137 75 387
Cash flow from operating activities, net 3,921 3,791 18,797
Cash flow from investing activities
Acquisitions of companies and shares, net of cash acquired -1,135 -213 -1,877
Proceeds from sale of companies and shares, net of cash disposed 0 -164
Acquisitions of tangible assets -843 -842 -3,872
Proceeds from sale of tangible assets 69 140 315
Acquisitions of intangible assets -307 -343 -1,482
Proceeds from sale of intangible assets 1 1 6
Acquisitions of financial assets -7 -113
Proceeds from sale of financial assets 1 10
Other investments, net -350 -9 -1,327
Cash flow from investing activities -2,572 -1,267 -8,505
Cash flow from financing activities
Repayment of borrowings -2,321 -3,158 -8,457
Proceeds from borrowings 22 13 78
Amortization, lease liabilities -305 -317 -1,323
Repurchase of own shares -242
Dividends paid -6,261
Cash flow from financing activities, net -2,604 -3,462 -16,206
Total cash flow -1,255 -938 -5,913
Cash and cash equivalents at beginning of the period 10,489 4,363 10,489
Exchange-rate differences in cash and cash equivalents -20 152 -213
Cash and cash equivalents at the end of the period 9,214 3,577 4,363

For definitions see home.sandvik

The Parent company

The parent company's invoiced sales for the first three months of 2024 amounted to SEK 3,895 million (3,507) and the operating result was SEK 16 million (1,072). Interest-bearing liabilities, less cash

and cash equivalents and interest-bearing assets, amounted to SEK 41,468 million (12,947). Investments in property, plant and machinery amounted to SEK 121 million (90).

Income statement

MSEK Q1 2023 Q1 2024 Q1-Q4 2023
Revenues 3,507 3,895 13,705
Cost of goods and services sold -782 -2,031 -14,616
Gross profit 2,725 1,864 -911
Selling expenses -324 -325 -938
Administrative expenses -716 -605 -2,313
Research and development costs -430 -550 -1,599
Other operating income and expenses -183 -368 -1,107
Operating result 1,072 16 -6,868
Result from shares in group companies 95 0 12,855
Interest income/expenses and similar items -212 -359 -1,242
Result after financial items 955 -343 4,745
Appropriations 26 61 13
Income tax expenses -249 52 638
Result for the period 732 -230 5,396

Balance sheet

MSEK Dec 31, 2023 Mar 31, 2023 Mar 31, 2024
Intangible assets 312 413 278
Property, plant and equipment 3,064 3,030 3,023
Financial assets 83,550 70,900 83,920
Inventories 1,082 1 224 1,058
Current receivables 12,406 5 510 10,323
Cash and cash equivalents 0 0 0
Total assets 100,414 81,077 98,602
Total equity and liabilities 29,249 31,001 29,057
Untaxed reserves 1,057 1,044 995
Provisions 1,178 1,113 1,503
Non-current interest-bearing liabilities 26,649 30,177 24,684
Non-current non-interest-bearing liabilities 416 780 527
Current interest-bearing liabilities 30,712 13,799 37,751
Current non-interest-bearing liabilities 11,153 3,163 4,085
Total equity and liabilities 100,414 81,077 98,602
Interest-bearing liabilities and provisions
minus cash and cash equivalents and interest-bearing assets
38,011 12,947 41,468
Investments in fixed assets 384 90 121

Market overview, the Group

Order intake by region

MSEK Q1 2024 Change* Share %
The Group % %1)
Europe 9,228 -9 -7 29
North America 7,622 -14 -7 24
South America 2,512 16 0 8
Africa/Middle East 3,739 -1 -1 12
Asia 5,345 0 -1 17
Australia 3,535 -3 -3 11
Total2) 31,981 -5 -4 100
Sandvik Mining and Rock Solutions
Europe 1,762 -21 -7 11
North America 3,433 -22 -9 22
South America 1,803 18 -1 11
Africa/Middle East 3,257 -1 -1 21
Asia 2,574 -1 -1 16
Australia 3,018 -2 -3 19
Total 15,849 -7 -4 100
Sandvik Rock Processing Solutions
Europe 617 -4 -12 21
North America 630 -15 -15 21
South America 412 22 4 14
Africa/Middle East 357 -2 -2 12
Asia 500 -14 -22 17
Australia 434 -14 -4 15
Total 2,949 -7 -10 100
Sandvik Manufacturing and Machining Solutions
Europe 6,849 -6 n/a 52
North America 3,559 -4 n/a 27
South America 296 -1 n/a 2
Africa/Middle East 126 -8 n/a 1
Asia 2,270 5 n/a 17
Australia 84 5 n/a 1
Total 13,184 -3 n/a 100

*Organic change compared with the year-earlier period

1) Excluding major orders which is defined as above SEK 200 million for Sandvik Mining and Rock Solutions and SEK 50 million for Sandvik Rock Processing Solutions. 2) Includes rental fleet order intake in Q1 of SEK 197 million recognized according to IFRS 16.

n/a = not applicable

Market overview, the Group

Revenues by region

MSEK Q1 2024 Change * % Share %
The Group
Europe 8,148 -8 28
North America 7,376 -5 25
South America 2,072 1 7
Africa/Middle East 3,388 -6 12
Asia 4,684 -6 16
Australia 3,333 0 11
Total 29,002 -5 100
Sandvik Mining and Rock Solutions
Europe 1,490 -6 10
North America 3,386 -7 24
South America 1,479 8 10
Africa/Middle East 2,986 -6 21
Asia 2,154 -9 15
Australia 2,818 -1 20
Total 14,312 -4 100
Sandvik Rock Processing Solutions
Europe 523 -18 21
North America 521 -19 21
South America 317 -14 13
Africa/Middle East 280 -3 11
Asia 365 -32 15
Australia 440 9 18
Total 2,446 -15 100
Sandvik Manufacturing and Machining Solutions
Europe 6,136 -7 50
North America 3,470 -1 28
South America 276 -11 2
Africa/Middle East 122 0 1
Asia 2,165 5 18
Australia 74 -11 1

Total 12,244 -4 100

*Organic change compared with the year-earlier period

1) Includes rental fleet revenues in Q1 of SEK 224 million recognized according to IFRS 16.

The Group

Order Intake by Business Area

Q1 Q2 Q3 Q4 Q1-Q4 Q1 Change
MSEK
Sandvik Mining and Rock Solutions
2023
17,510
2023
16,654
2023
14,702
2023
15,661
2023
64,527
2024
15,849
%
-9
% *
-7
Sandvik Rock Processing Solutions 3,227 2,939 2,824 2,248 11,238 2,949 -9 -7
Sandvik Manufacturing and Machining Solutions 13,626 12,067 11,401 12,154 49,247 13,184 -3 -3
Group Total1) 34,363 31,660 28,927 30,062 125,011 31,981 -7 -5
Revenues by Business Area
MSEK Q1
2023
Q2
2023
Q3
2023
Q4
2023
Q1-Q4
2023
Q1
2024
Change
%
% *
Sandvik Mining and Rock Solutions 15,366 16,755 16,674 16,894 65,690 14,312 -7 -4
Sandvik Rock Processing Solutions 2,939 2,872 2,854 2,807 11,472 2,446 -17 -15
Sandvik Manufacturing and Machining Solutions 12,662 12,616 11,948 12,114 49,340 12,244 -3 -4
Group Total1) 30,968 32,243 31,476 31,816 126,503 29,002 -6 -5
EBITA by Business Area
MSEK Q1
2023
Q2
2023
Q3
2023
Q4
2023
Q1-Q4
2023
Q1
2024
Change %
Sandvik Mining and Rock Solutions 3,056 3,494 3,514 3,719 13,783 2,084 -32
Sandvik Rock Processing Solutions 421 243 401 452 1,517 -69 -116
Sandvik Manufacturing and Machining Solutions 2,813 2,364 2,482 2,386 10,045 964 -66
Group activities -217 -307 -136 -155 -814 -207 -5
Group Total1) 6,074 5,794 6,260 6,402 24,530 2,772 -54
EBITA Margin by Business Area
% Q1
2023
Q2
2023
Q3
2023
Q4
2023
Q1-Q4
2023
Q1
2024
Sandvik Mining and Rock Solutions 19.9 20.9 21.1 22.0 21.0 14.6
Sandvik Rock Processing Solutions 14.3 8.5 14.0 16.1 13.2 -2.8
Sandvik Manufacturing and Machining Solutions 22.2 18.7 20.8 19.7 20.4 7.9
Group Total1) 19.6 18.0 19.9 20.1 19.4 9.6
Adjusted EBITA by Business Area Q1 Q2 Q3 Q4 Q1-Q4 Q1
MSEK 2023 2023 2023 2023 2023 2024 Change %
Sandvik Mining and Rock Solutions 3,075 3,621 3,548 3,472 13,716 2,605 -15
Sandvik Rock Processing Solutions 426 394 401 440 1,661 326 -23
Sandvik Manufacturing and Machining Solutions 2,835 2,810 2,499 2,453 10,597 2,485 -12
Group activities -217 -226 -136 -155 -733 -135 -38
Group Total1) 6,119 6,599 6,312 6,211 25,240 5,281 -14
Adjusted EBITA Margin by Business Area Q1 Q2 Q3 Q4 Q1-Q4 Q1
MSEK 2023 2023 2023 2023 2023 2024
Sandvik Mining and Rock Solutions 20.0 21.6 21.3 20.6 20.9 18.2
Sandvik Rock Processing Solutions 14.5 13.7 14.1 15.7 14.5 13.3
Sandvik Manufacturing and Machining Solutions 22.4 22.3 20.9 20.2 21.5 20.3
Group Total1) 19.8 20.5 20.1 19.5 20.0 18.2
Items Affecting Comparability on EBITA
Q1 Q2 Q3 Q4 Q1-Q4 Q1
MSEK 2023 2023 2023 2023 2023 2024
Sandvik Mining and Rock Solutions -19 -127 -34 246 67 -521
Sandvik Rock Processing Solutions -5 -151 11 -144 -395
Sandvik Manufacturing and Machining Solutions -22 -447 -17 -66 -552 -1,521
Group activities
Group Total1)

-45
-81
-805

-51

191
-81
-710
-72
-2,509

* Organic change compared with the year-earlier period

1) Internal transactions had negligible effect on business area profits.

2023

Q1 2023– IAC of SEK -45 million comprising mainly of M&A costs related to SMM and SMR.

Q2 2023– IAC of SEK -805 million, whereof SEK -728 million relates to structural measures to support resilience ambitions announced in May 2022, applicable for all Business Areas as well as Group, with the main portion related to SMM and SRP. IAC of SEK -77 million consists of M&A costs primarily related to SMR and SMM.

Q3 2023– IAC of SEK -51 million comprising of M&A costs related to SMR and SMM.

Q4 2023– IAC of SEK 191 million mainly comprising of a gain of SEK 230 million from a divestment related to the wind down of operations in Russia, the gain is driven by accumulated FX gains in equity and is reported within SMR and SRP, releases related to structural initiatives announced in previous years of SEK 22 million, mainly SMM, a gain from the divestment of DSI Tunneling of SEK 16 million in SMR, offset by M&A costs of SEK -76 million in SMM.

2024

Q1 2024 – IAC of SEK -2,509 million, comprising of structural measures to support operational efficiency and resilience ambitions announced in January at a net cost of SEK -2,425 million, impacting all BAs, and M&A costs totaling SEK -84 million primarily SMM and SMR.

Adjusted EBIT and Adjusted EBITA per business area

Q1 2024, MSEK Reported
EBIT,
Reported
EBIT, %
IAC1) Adjusted
EBIT
Adjusted
EBIT, %
Amortizations2) Adjusted
EBITA
Adjusted
EBITA, %
Sandvik Mining and Rock Solutions 1,944 13.6 -521 2,465 17.2 -140 2,605 18.2
Sandvik Rock Processing Solutions -139 -5.7 -395 256 10.5 -70 326 13.3
Sandvik Manufacturing and Machining Solutions 596 4.9 -1,641 2,237 18.3 -248 2,485 20.3
Group activities -207 -72 -135 -135
Group Total 2,194 7.6 -2,6293,4) 4,824 16.6 -457 5,281 18.2

1) For full details on IAC, see above. 2) Adjusted for amortization, depreciation, impairment and other accounting effects arising from business combinations. Primary related to costs within COGS and Sales. 3) SEK 120 millions are not affecting EBITA. 4) The line items affected are mainly Cost of goods and services sold SEK -1.079 million and Administrative expenses SEK -565 million.

Taxes excluding items affecting comparability

Q1 2023 Reported tax, MSEK Reported tax, % IAC, MSEK IAC, % Tax excluding IAC,
MSEK
Tax excluding
IAC, %
Group Total -1,247 24.6 6 14.3 -1,254 24.5
Q1 2024
Group Total -441 26.1 595 22.6 -1,036 24.0

Adjusted earnings per share diluted

Q1 2023 Reported EPS, diluted IAC on net profit,
MSEK
Adjusted EPS, diluted Adjustment for
surplus values, MSEK
Adj EPS, diluted excluding
surplus values
Group Total 3.04 -39 3.07 -416 3.40
Q1 2024
Group Total 0.99 -2,034 2.61 -383 2.92

Net debt

MSEK Mar 31, 2023 Jun 30, 2023 Sep 30, 2023 Dec 31, 2023 Mar 31, 2024
Interest-bearing liabilities excluding pension and lease liabilities 45,449 48,853 43,349 39,578 37,515
Less cash and cash equivalents -9,214 -6,280 -4,998 -4,363 -3,577
Financial net debt (net cash) 36,236 42,573 38,351 35,215 33,938
Net Pensions liabilities 1,990 2,469 2,162 2,757 2,376
Leases liabilities 5,155 5,397 5,663 5,503 5,839
Net debt 43,381 50,439 46,177 43,475 42,154
Financial net debt (net cash) 36,236 42,573 38,351 35,215 33,938
Financial net debt/EBITDA 1.3 1.5 1.3 1.2 1.3

Net working capital & capital employed

MSEK Mar 31, 2023 Jun 30, 2023 Sep 30, 2023 Dec 31, 2023 Mar 31, 2024
Inventories 36,956 39,066 37,918 34,305 36,026
Trade receivables 20,270 21,351 20,125 18,499 20,198
Account payables -11,968 -11,794 -10,548 -9,595 -10,070
Other receivables 6,421 6,919 6,743 6,358 6,032
Other liabilities -16,123 -16,770 -16,103 -14,519 -15,601
Net working capital 35,558 38,772 38,135 35,048 36,585
Tangible assets 21,805 22,949 22,877 22,254 23,018
Intangible assets 66,625 69,367 68,330 64,586 67,239
Other assets (incl. cash and cash equivalents) 92,129 94,000 90,035 87,369 90,213
Other liabilities -40,309 -41,205 -39,171 -36,833 -39,081
Capital employed 140,250 145,111 142,072 137,377 141,389

Key figures

Group total Q1 2023 Q1 2024 Q1-Q4 2023
Return on capital employed, %1) 16.6 6.8 16.5
Return on total equity, %1) 18.3 5.5 17.7
Shareholders' equity per share, SEK 68.5 74.5 69.9
Financial net debt / EBITDA 1.3 1.3 1.2
Net working capital, %1) 27.8 30.9 28.6
Earnings per share, basic, SEK 3.04 0.99 12.20
Earnings per share diluted, SEK 3.04 0.99 12.18
EBITDA, MSEK 7,344 4,320 29,877
Cash flow from operations, MSEK 3,921 3,791 18,797
Number of employees2) 40,784 40,614 40,877
No. of shares outstanding at end of period ('000) 1,254,386 1,254,386 1,254,386
Average no. of shares, ('000) 1,254,386 1,254,386 1,254,386
Average no. of shares, diluted, ('000) 1,255,581 1,256,293 1,255,916

1) Quarter is quarterly annualized and the annual number is based on a four quarter average. 2) Full-time equivalent.

Definitions of alternative performance measures

Sandvik presents below definitions of certain financial measures that are not defined in the interim report in accordance with IFRS. Sandvik believes that these measures have an important purpose of providing useful supplemental information to investors and the company's management when they allow evaluation of trends and the company's performance. As not all companies calculate the financial measures in the same way, these are not always comparable to measures used by other companies. These financial measures should not be seen as a substitute for measures defined under IFRS.

Adjusted EBITA

Earnings before interest, tax and amortizations, adjusted for items affecting comparability, also excluding other accounting effects arising from business combinations.

Adjusted EBITA margin

Earnings before interest, tax and amortizations, adjusted for items affecting comparability, also excluding other accounting effects arising from business combinations, in relation to sales.

Adjusted EPS

Profit/loss for the period adjusted for items affecting comparability attributable to equity holders of the parent company divided by the average number of shares outstanding during the year.

Adjusted EPS, diluted

Profit/loss for the period adjusted for items affecting comparability attributable to equity holders of the parent company divided by the average number of shares outstanding during the year including shares that will be allotted in the long-term incentive programs.

Adjusted EPS, diluted excluding surplus values

Profit for the period adjusted for items affecting comparability excluding amortizations and other accounting effects, net of tax, arising from business combinations attributable to equity holders of the parent company divided by the average number of shares outstanding during the year including shares that will be allotted in the long-term incentive programs.

Adjusted profit before tax

Profit before tax adjusted from items affecting comparability.

Capital employed

Capital employed is defined as total net working capital plus tangible and intangible assets, including those classified as asset held for sale, other current assets (incl. cash and cash equivalents) less other current liabilities.

Cash conversion

Free operating cash flow, adjusted for items affecting comparability divided by adjusted EBITA.

EBITA

Earnings before interest, tax and amortizations, also excluding other accounting effects arising from business combinations.

EBITDA

Operating profit (EBIT) less depreciation, amortization and impairments.

Financial net debt/EBITDA

Interest-bearing current and non-current liabilities, excluding net pension liabilities and leases, less cash equivalents divided by rolling 12 months EBITDA.

Free operating cash flow

Earnings before interest, taxes and depreciation adjusted for noncash items and adjusted for cash items related to acquisitions not considered operational plus the change in net working capital minus investments and disposals of rental equipment and tangible and intangible assets.

Items affecting comparability (IAC)

Sandvik reports EBITA, EBIT, profit before tax and earnings per share adjusted for items affecting comparability. IAC includes capital gains and losses from divestments and larger restructuring initiatives, impairments, capital gains and losses from divestments of financial assets, M&A related costs as well as other material items having a significant impact on the comparability.

Net debt

Interest-bearing current and non-current liabilities, including net pension liabilities and leases, less cash and cash equivalents.

Net Working Capital (NWC)

Total of inventories, trade receivables, account payables and other current non-interest-bearing receivables and liabilities, including those classified as assets and liabilities held for sale/distribution, but excluding tax assets and tax liabilities and provisions.

Order intake

Order intake for a period refers to the value of all orders received for immediate delivery and those orders for future delivery for which delivery dates and quantities have been confirmed. General sales agreements are included only when they have been finally agreed upon and confirmed. Service contracts are included in the order intake with the full binding contract amount upon signing.

Organic growth

Change in order intake and revenues after adjustments for exchange rate effects and structural changes such as divestments and acquisitions. Sandvik generates the majority of its revenues in currencies other than in the reporting currency (i.e. SEK, Swedish Krona). Organic growth is used to analyze the underlying sales performance in the Group.

Return on capital employed (ROCE)

Earnings before interest and taxes plus financial income, as a percentage of a four quarter average capital employed.

Disclaimer statement

Some statements herein are forward-looking and the actual outcome could be materially different. In addition to the factors explicitly commented upon, the actual outcome could be materially affected by other factors, for example the effect of economic conditions, exchange-rate and interest-rate movements, political risks, impact of competing products and their pricing, product development, commercialization and technological difficulties, supply disturbances, and major customer credit losses.

Stockholm April 22, 2024 Sandvik Aktiebolag (publ)

Stefan Widing President & CEO

The Company´s Auditor has not reviewed the report for the first quarter of 2024

This information is information that Sandvik AB is obliged to make public pursuant to the EU Market Abuse Regulation. The information was submitted for publication, through the agency of the contact person set out below, at 11:30 AM CEST on April 22, 2024.

Additional information may be obtained from Sandvik Investor Relations on +46 70 782 63 74 (Louise Tjeder).

A webcast and telephone conference will be held on April 22, 2024 at 1:00 PM CEST. Information is available at home.sandvik/ir

Calendar
April 29, 2024 Annual General Meeting
May 2, 2024 Proposed record date to receive dividends
May 7, 2024 Proposed date to receive dividends
July 19, 2024 Report, second quarter, 2024
October 21, 2024 Report, third quarter, 2024

Sandvik AB Box 510 SE-101 30 Stockholm +46 8 456 11 00 Corp Reg. No: 556000–3468

Talk to a Data Expert

Have a question? We'll get back to you promptly.