Annual Report • Mar 26, 2025
Annual Report
Open in ViewerOpens in native device viewer
[ģ��ݸ壬����ز��Ųο�ʹ��]
�й�̫ƽ���գ����ţ��ɷ�����˾
CHINA PACIFIC INSURANCE (GROUP) CO., LTD.
(A joint stock company incorporated in the People��s Republic of China with limited liability)
2024 Annual Report
(Trading Symbol��CPIC)
Contents
Corporate information and definitions
Highlights of accounting and operation data
Review and analysis of operating results
Report of the Board of Directors and significant events
Changes in the share capital and shareholders�� profile
Directors, supervisors, senior management and employees
Documents available for inspection
Financial Reports
Cautionary Statements:
Certain statements included in this report, including future plans and development strategies, are not historical facts and are "forward-looking". Forward-looking statements are based upon various assumptions, including, without limitation, the management��s examination of historical operating trends, data contained in its records and other data available from third parties. Although the Company believes that these assumptions were reasonable when made, these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and which are beyond its control, and the Company may not achieve or accomplish these expectations, beliefs or projections. The occurrence or non-occurrence of an assumption could cause the Company��s actual financial condition and results to differ from or fail to meet expectations expressed or implied by, such forward-looking statements. None of the Company or its management can guarantee or give any assurance to investors regarding the future accuracy of the opinions set forth herein or as to the actual occurrence of any predicted developments. Investors and other related parties are advised to be mindful of the risk, and be aware of the difference between the Company��s plans or projections and its commitments.
Such forward-looking statements speak only as at the date on which they are made and are not intended to give any assurances as to future results. You are advised to exercise caution and should not rely on the forward-looking statements in this report.
Important information
I. The board of directors, the board of supervisors, the directors, the supervisors and the senior management of the Company warrant that the contents of this annual report are true, accurate and complete and that there is no false representation, misleading statement or material omission in this report; and they severally and jointly accept responsibility for the contents of this report.
II. The Company's 2024 Annual Report was considered and approved at the 10th session of the 10th board of directors on 26 March 2025, which 15 directors were required to attend and 14 of them attended in person. Due to other business engagements, director CAI Qiang, John did not attend the board meeting and appointed in writing chairman FU Fan to attend the meeting and vote on his behalf. For the purposes of the United Kingdom��s Financial Conduct Authority��s Disclosure Guidance and Transparency Rule 4.1.12(3), each of the directors of the Company named in the section ��Directors, supervisors and senior management�� of this report, to the best of his or her knowledge, confirm that: (1) the financial statements, prepared in accordance with the applicable set of accounting standards, give a true and fair view of the assets, liabilities, financial position and profit or loss of the Company and the undertakings included in the consolidation taken as a whole; and (2) the annual report includes a fair review of the development and performance of the business and the position of the Company and the undertakings included in the consolidation taken as a whole, together with a description of the principal risks and uncertainties that they face.
III. Ernst & Young Hua Ming LLP audited the 2024 financial statements of the Company and issued the standard unqualified auditor��s report.
IV. Mr. FU Fan (person in charge of the Company), Mr. SU Gang (principal in charge of accounting and chief actuary) and Ms. XU Zhen (head of the Accounting Department) warrant the truthfulness, accuracy and completeness of the financial statements contained in this annual report.
V. The profit distribution for 2024 is made based on the audited financial statements of the parent company. The Company intends to declare an annual cash dividend of RMB1.08 per share (tax included). Based on the total share capital of 9,620,341,455 shares, the amount of the dividend in aggregate will be RMB10,389,968,771.40. The remaining retained profits will be carried forward to 2025. No capital reserve was transferred to the share capital during the year. The above-said profit distribution plan is to be approved at the shareholders�� general meeting.
VI. The Company was exposed to various risks, including insurance risk, market risk, credit risk, liquidity risk, operational risk, reputational risk, strategy risk, capital management risk and other Group specific risks. For more detail, please refer to the section "Corporate governance" of this report.
VII. There were no funds misappropriated by major shareholders or related parties of the Company.
VIII. The Company did not provide external guarantees in violation of the prescribed decision-making procedures.
CHINA PACIFIC INSURANCE (GROUP) CO., LTD.
BOARD OF DIRECTORS
Corporate information and definitions
Legal Name in Chinese:
�й�̫ƽ���գ����ţ��ɷ�����˾ (������̫����)
Legal Name in English:
CHINA PACIFIC INSURANCE (GROUP) CO., LTD. (��CPIC��)
Legal Representative: FU Fan
Board Secretary: SU Shaojun
Securities Representative: CHEN Haozhi
Contact for Shareholder Inquiries: Investor Relations Dept. of the Company
Tel: +86-21-58767282
Fax: +86-21-68870791
Email: [email protected]
Address: 1 South Zhongshan Road, Huangpu, Shanghai, PR China
Registered Office: 1 South Zhongshan Road, Huangpu, Shanghai, PR China
Office Address: 1 South Zhongshan Road, Huangpu, Shanghai, PR China
Postal Code: 200010
Website: http://www.cpic.com.cn
Email: [email protected]
Selected Newspapers for Disclosure (A Share):
China Securities, Shanghai Securities and Securities Times
Announcements for A Share Published at: http://www.sse.com.cn
Announcements for H Share Published at: http://www.hkexnews.hk
Announcements for GDR Published at: http://www.londonstockexchange.com
Report Available at: Investor Relations Dept. of the Company
Stock Exchange for A Share Listing: The Shanghai Stock Exchange
Stock Name for A Share: �й�̫��
Stock Code for A Share: 601601
Stock Exchange for H Share Listing: The Stock Exchange of Hong Kong Limited
Stock Name for H Share: ��??̫��
Stock Code for H Share: 02601
Stock Exchange for GDR Listing: London Stock Exchange
Stock Name for GDR: China Pacific Insurance (Group) Co., Ltd.
Trading symbol for GDR: CPIC
Accountant (A Share): Ernst & Young Hua Ming LLP
Office address: Level 17, Ernst & Young Tower, Oriental Plaza, No.1 East Changan Ave. Dongcheng District, Beijing, PR China
Signing Certified Public Accountants: GUO Hangxiang, WANG Ziqing
Accountant (H Share): Ernst & Young Hua Ming LLP (Recognised PIE Auditor)
Office address: Level 17, Ernst & Young Tower, Oriental Plaza, No.1 East Changan Ave. Dongcheng District, Beijing, PR China
Accountant (GDR): Ernst & Young Hua Ming LLP
Office address: Level 17, Ernst & Young Tower, Oriental Plaza, No.1 East Changan Ave. Dongcheng District, Beijing, PR China
Signing Certified Public Accountants: GUO Hangxiang
Definitions
In this report, unless the context otherwise requires, the following terms shall have the meanings set out below:
| ��The Company��, ��the Group��, ��CPIC�� or ��CPIC Group�� | China Pacific Insurance (Group) Co., Ltd. |
| ��CPIC Life�� | China Pacific Life Insurance Co., Ltd., a subsidiary of China Pacific Insurance (Group) Co., Ltd. |
| ��CPIC P/C�� | China Pacific Property Insurance Co., Ltd., a subsidiary of China Pacific Insurance (Group) Co., Ltd. |
| ��CPIC AMC�� | Pacific Asset Management Co., Ltd., a subsidiary of China Pacific Insurance (Group) Co., Ltd. |
| ��CPIC HK�� | China Pacific Insurance Co., (H.K.) Limited, a wholly-owned subsidiary of China Pacific Insurance (Group) Co., Ltd. |
| ��Changjiang Pension�� | Changjiang Pension Insurance Co., Ltd., a subsidiary of China Pacific Insurance (Group) Co., Ltd. |
| ��CPIC Fund�� | CPIC Fund Management Co., Ltd., a subsidiary of China Pacific Insurance (Group) Co., Ltd. |
| ��CPIC Anxin Agricultural�� | Pacific Anxin Agricultural Insurance Co., Ltd., a subsidiary of China Pacific Insurance (Group) Co., Ltd. |
| ��CPIC Health�� | Pacific Health Insurance Co., Ltd., a subsidiary of China Pacific Insurance (Group) Co., Ltd. |
| ��CPIC Capital�� | CPIC Capital Company Limited, a subsidiary of China Pacific Insurance (Group) Co., Ltd. |
| ��CPIC Technology�� | Pacific Insurance Technology Co., Ltd., a wholly-owned subsidiary of China Pacific Insurance (Group) Co., Ltd. |
| ��CPIC Life (HK)�� | China Pacific Life Insurance (H.K.) Company Limited, a subsidiary of China Pacific Insurance (Group) Co., Ltd. |
| ��CPIC Investment (HK) �� | CPIC Investment Management (H.K.) Company Limited, a subsidiary of China Pacific Insurance (Group) Co., Ltd. |
| ��C-ROSS II�� | China Risk Oriented Solvency System Phase II |
| ��CBIRC�� | Former China Banking and Insurance Regulatory Commission |
| ����NFRA�� | National Financial Regulatory Administration |
| ��CSRC�� | China Securities Regulatory Commission |
| ��SSE�� | Shanghai Stock Exchange |
| ��SEHK�� | The Stock Exchange of Hong Kong Limited |
| ��LSE�� | London Stock Exchange |
| ��PRC GAAP�� | China Accounting Standards for Business Enterprises issued by Ministry of Finance of the People's Republic of China, and the application guide, interpretation and other related regulations issued afterwards |
| ��New Accounting Standards�� | The Accounting Standard for Business Enterprises Nos. 22, 23, 24, 37 and 25 promulgated and revised by the Ministry of Finance of the People's Republic of China in 2017 and 2020 sequentially |
| ��Articles of Association�� | The articles of association of China Pacific Insurance (Group) Co., Ltd. |
| ��Hong Kong Listing Rules�� | The Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited |
| ��Model Code for Securities Transactions�� | Model Code for Securities Transactions by Directors of Listed Issuers as set out in Appendix C3 to the Rules Governing the Listing of Securities on the Stock Exchange of Hong Kong Limited |
| ��Corporate Governance Code�� | Corporate Governance Code as set out in Appendix C1 to the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited |
| ��SFO�� | The Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong) |
| ��Substantial Shareholder�� | Has the meaning given to it under the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong), being a person who has an interest in the relevant share capital of the Company, the nominal value of which is equal to or more than 5% of the nominal value of the relevant share capital of the Company |
| ��GDR�� | Global depositary receipts |
| ��ESG�� | Environmental, Social and Governance |
| ��RMB�� | Renminbi |
| ��pt�� | Percentage point |
Business overview
Key indicators
Unit: RMB million
| Group operating income 404,089 +24.7% |
Group embedded value 562,066 +6.2% |
| NBV margin of life business 16.8% +3.5pt (+8.6pt note 2) NBV of life business 13,258 +20.9% (+57.7%note 1) |
Underwriting combined ratio P/C businessnote 3 98.6% +0.9pt |
| Group total investment yield 5.6% +3.0pt Group net investment yield 3.8% -0.2pt Group comprehensive investment yield 6.0% +3.3pt |
Group OPAT attributable to shareholders of the parentnote 4 34,425 +2.5% |
| Group net profit attributable to shareholders of the parent 44,960 +64.9% |
Group core solvency margin ratio 182% +11pt Group comprehensive solvency margin ratio 256% -1pt |
| Group number of customers (��000) 183,176 +3,307 |
Annual cash dividendnote 5 RMB1.08 per share (tax included) |
Notes:
1. NBV grew by 57.7% year on year before adjustment of economic assumptions.
2. NBV margin improved by 8.6pt year on year before adjustment of economic assumptions.
Consolidated data of CPIC P/C, CPIC Anxin Agricultural and CPIC HK.
Figures for comparative periods were restated.
Subject to SGM approval.
Core Competitiveness
As a leading comprehensive insurance group in China, we are committed to value creation and stay focused on the core business of insurance, with steady growth of overall business results, consolidation of market standings, continued progress in high-quality development, sustained improvement of comprehensive strength, and increased contribution to China��s social and economic development and people��s well-being.
Focus
We stay focused on insurance. As an integrated insurer with multiple business segments along the insurance value chain, we adopt sound business strategies, prudent risk management philosophies and a long-term perspective in performance evaluation. We strive to enhance core functions, leverage the role of insurance in improving people��s welfare, economic stability and social security, strengthen core competitiveness, with continued improvement in professional capabilities. Our life/health insurance business, committed to value growth, persists in the business logic of ��creating value for customers with suitable products/services delivered via professional sales teams��, with steady growth of business results and sustained improvement in KPIs such as NBV and NBV margin. The property and casualty insurance business is committed to serving the New Development Pattern and steps up the risk reduction system. Automobile insurance business focuses on customer resources management (CRM) and precise management, and heightens strategic cooperation and partnerships, while non-auto insurance business diversifies offerings of products and services to boost the new quality productive forces. As for investment, we adhere to prudent, value, long-term and responsible investing, continuously strengthen the asset allocation framework across market cycles and professional investment capabilities, improve ALM mechanisms, with steady growth of assets under management.
Prudence
Committed to prudent business operation, we continuously improve the corporate governance structure with legal entities shouldering the primary responsibility and optimise relevant rules and policies to ensure a clear division of responsibilities and checks and balances, with mechanisms of well-coordinated operation of relevant governance bodies. We establish and refine the performance evaluation system and incentive & restraint mechanisms balancing short term and long term, development and risk management, which cements the foundation of sustainable development. We put in place a risk management system covering risk governance, risk strategies and management of major risk categories, continue to improve the soundness and implementation effectiveness of risk management rules and policies, foster the culture and capabilities of risk management, adopt a pro-active, ��look-through�� approach towards risk management and compliance, so as to ensure high-quality development and sustainable value growth of the Company.
Innovation
We are customer-oriented and forge ahead with transformation & innovation in a bid to foster new drivers for high-quality development. First, launching new products and models to serve China��s modern industrial system. We focus on ��bottlenecks�� of technological advancement and needs of green industry development, with the debut of multiple industry-first technology insurance products; explore coordinated equity investment and guarantee; increase efforts in launch of industry-first green insurance products. Second, innovating the product/service system of health service and elderly care to improve people��s welfare. We continue to expand the coverage of inclusive insurance and upgrade its risk protection; step up innovation of private health insurance, focusing particularly on needs of the elderly, children, women and migrant residents; build an integrated service system of ��preventive care, diagnosis, treatment, rehabilitation and elderly nursing��, while innovating modes of CRM to facilitate marketing activities. Third, accelerate technological innovation and increase the use of digital applications. We start the design of Digital and Intelligent CPIC to foster new models of ��insurance + service + technology�� and help with risk reduction; build insurance large models, with increased penetration of Digital Employees and higher productivity.
Responsibility
We leverage insurance as ��a cushion of economic shocks�� and ��a social stabiliser�� to contribute to China��s modernisation drive and create value for customers, employees, shareholders and the society. We strengthen the system of consumer rights protection, enhance consumer protection governance and improve customer experience, with increased visibility of ��Responsible, Smart and Caring�� CPIC Service. We optimise the HR management system, step up training and development of young talent to strengthen succession and paths of career advancement. We continue to enhance investor communication, improve transparency in information disclosure, maintain stable and prudent shareholder dividend levels so that shareholders can benefit from the growth of the Company. We support national strategies, deepen presence in regional integrated development to boost local economic growth; contribute to rural invigoration and provide sannong (i.e., rural areas, farmers and agriculture) insurance with extensive coverage, diversified product offerings and high protection levels. We continue to improve ESG management, promote the responsible investing system and enhance due diligence management to facilitate sustainable social and economic development of China; CPIC Blue, a philanthropic foundation, actively conducts charitable activities in healthcare, elderly care, poverty reduction and green development, underscoring our commitment to corporate social responsibilities.
Honours and awards
l CPIC Group maintained the ranking of 5th place among the World's 100 Most Valuable Insurance Brands in 2024 released by BrandFinance.
l CPIC obtained MSCI ESG ��AA�� rating, the highest rating received by Chinese insurance institutions.
l CPIC Group chairman Mr. FU Fan won the 2024 Directors of the Year Award granted by the Hong Kong Institute of Directors.
l CPIC Group was granted Best Cases of the Year at the 2024 Best Practices of the Board of Directors of Publicly Traded Companies organised by the Chinese Association of Listed Companies, and Best Cases of the Year at the 2024 Best Cases in Sustainable Development of Publicly Traded Companies organised by the same association.
l CPIC was the first insurance group in China to obtain the DCMM (Data management Capability Maturity Model) Level 5 (the highest-level) certification from the China Electronics Information Industry Federation.
l CPIC P/C and CPIC Life both won top ranking among industry peers at the regulatory evaluation of consumer rights protection, and CPIC Health received high ranking on the Service Quality Index among specialised health insurers.
l CPIC P/C, CPIC Life and CPIC AMC respectively won the 2024 Insurance Company Ark Award for Value-Based Transformation, the 2024 Insurance Company Ark Award for High-Quality Development, and the 2024 Insurance Asset Management Company Ark Award for High-Quality Development in the 2024 (9th) China Insurance Ark Awards sponsored by Securities Times.
l CPIC Health��s ��Lan Yi Bao - Long-term Medical Insurance Package�� won the ��Jin Kou Bei�� Medical Insurance Product of the Year Award at the 2023-2024 ��Jin Kou Bei�� Insurance Product Competition sponsored by China Banking and Insurance News.
l Changjiang Pension won the ��China, Best Enterprise Annuity Manager��, ��China, Fintech Innovation in Pensions��, and ��China, Best Enterprise Annuity Scheme - Golden Sunshine Collective Enterprise Annuity Scheme�� of the 2024 Best of the Best Awards sponsored by the Asia Asset Management magazine.
**Chairman��s statement**
Dear shareholders,
As the wheel of time turns, 2024 is now behind us, a year of both challenges and opportunities. In the year, thanks to the hard work of all my colleagues, we delivered solid business results and achieved new milestones of development. On behalf of the board of directors and the management team, I��d like to extend our heartfelt gratitude to our shareholders for your unwavering trust and support.
The past year was marked by profound changes of the world rarely seen before, which reshaped global political and economic landscapes. Competitions among major powers, heightened by election cycles across nations, have amplified uncertainties in global environment. Domestically, while facing multiple challenges amid a complex environment, China��s economy will maintain long-term, steady growth and its fundamentals remain intact. The insurance industry has been pursuing transformation to seize the strategic opportunity of high-quality development. Against such a backdrop, we maintained strategic focus and consistency, pursued progress while ensuring stability, advanced reforms in an all-around way to strengthen our core functions and core competitiveness. As a result, we successfully fulfilled all operational objectives for the first full fiscal year following the election of the new Board, with steady progress and positive momentum in high-quality development.
Maintaining steady growth of core business segments to ensure stable fundamentals
In 2024, Group operating income amounted to RMB404.089 billion, a year-on-year growth of 24.7%, and of this, insurance revenue reached RMB279.473 billion, a growth of 5.0%; Group OPATnotes 1,2 reached RMB34.425 billion, up by 2.5% year on year; net profitnote 1 reached RMB44.960 billion, up by 64.9% year on year. By the end of 2024, Group EV amounted to RMB562.066 billion, a growth of 6.2% from the end of 2023, with net assetsnote 1 of RMB291.417 billion, up by 16.8%, and Group AuMnote 2 of RMB3,542.660 billion, up by 21.2% from the end of 2023. We vigorously promoted ESG, and our MSCI ESG rating improved considerably to AA, leading among domestic insurers. We were granted the top-notch rating for information disclosure by SSE for the 11th consecutive year. We obtained the DCMM Level 5 (the highest level) certification, issued by the China Electronics and Information Industry Alliance, making us the first DCMM-accredited insurance group in China.
Staying focused on core business segments to consolidate foundation of value growth
CPIC Life pressed ahead with the Changhang Transformation, with steady growth of EV, continued improvement in business quality and sustained optimisation of policy persistency. For 2024, it realised RMB13.258 billion in NBV, representing a 20.9% increase compared to the previous year. The NBV margin reached 16.8%, marking an improvement of 3.5pt. Before adjustment of economic assumptions, the NBV demonstrated a growth of 57.7%, with NBV margin up by 8.6pt year on year; the quality of the agency channel continued to improve, with stabilisation of core manpower and steady gains in productivity and agent income; channel diversification strategy delivered tangible benefits, with considerable increase in value contribution from bancassurance and work-site marketing. CPIC P/C focused on key national strategies and initiatives, increasing its support for the real economy. It enhanced customer CRM, refined precise management and improved risk reduction service, which helped to curb the expense ratio. As a result, underwriting combined ratio stood at 98.6%, with auto and non-auto business lines both maintaining underwriting profitability, in tandem with a sharp increase in cash flows from operating activities. In 2024, primary premium income from the subsidiary exceeded the mark of RMB200 billion, a year-on-year growth of 6.8%. As for asset management, we continued to refine an asset management framework across market cycles and professional investment capabilities, seized structural opportunities in anticipation of changes to macro-economic environment, developments of government policies and evolving market trends and dynamics. Comprehensive investment yield of Group investment assets reached 6.0%, up by 3.3pt year on year.
Breaking new grounds to strengthen engines of high-quality development
We aligned ourselves with the ��5 Financial Priorities�� and contributed to the new-quality productive forces. Technology finance gained momentum. We enhanced research on risks of tech companies across their full life cycles, launched multiple industry-first insurance products for emerging industries such as integrated circuit, bio-pharmaceutical, AI and low-altitude economy, explored coordination of equity investment and guarantee to provide risk protection and funding to the new-quality productive forces. Deepened innovation in green insurance. We increased risk cover for key sectors such as new energy, green transport, green technology and carbon finance, established and invested in green debt investment schemes, green equity investment schemes, industry funds and portfolio-based insurance asset management products, and at the same time enhanced data management of carbon emissions. Diversified offerings of inclusive insurance. We continued to upgrade programmes of terminal illnesses, Huiminbao, long-term care and agricultural insurance to boost the coverage and availability of insurance. Built competitive edge in pension finance. We were deeply involved in pilot programmes of individual deferred pension schemes, specialised private pension and individual retirement accounts; we managed over RMB740 billion in corporate and occupational annuity funds, with investment performance leading in industry; 15 CPIC Home retirement communities have been up and running in 13 cities, with delivery over 8,800 beds; the brick-and-mortar Experience Centres of Bai Sui Ju (Longevity Retreat), a home-based elderly care programme, was rolled out in 127 cities; we built an elderly care system integrating preventive care, diagnosis/treatment, convalescence, rehabilitation and old-age nursing to meet diverse needs of customers. Digitalisation gained further traction. We strived to build a new model of ��insurance, service and technology��, with Digital Employees helping to boost productivity and increased use of large models in claims management of health insurance.
Upholding business integrity to solidify foundation of sustainable development
We fostered a corporate culture of honesty so that we can win the trust of customers, regulators and the society. In line with our customer-first business philosophy, we strengthened the ecosystem of services for full life cycle of customers, particularly intelligent service for different customer segments; ensured effective response to major natural disasters such as freezing rain at the beginning of the year, and Typhoon Capricorn and Typhoon Bebinca, so as to minimise loss of lives and property. In 2024, both CPIC Life and CPIC P/C won top rankings at the regulatory evaluation of consumer protection, while CPIC Health ranked top on the Service Quality Index for specialised health insurers. We are committed to compliance management, enhanced internal control, coordinated capital planning, optimised solvency management and strengthened intelligent risk early warning. The Credit Risk Early Warning Programme for Non-public Financial Instruments of the Group was granted the Fin-tech Award by PBoC, while CPIC life and CPIC P/C maintained high ratings at regulatory Integrated Risk Ratings. We enhanced professionalism, efficiency and checks and balances of corporate governance. We fully leveraged the diversity and professional expertise of the board of directors, and ensured its central role in decision-making. We deepened the term- and contract-based management of senior management. At the same time, in response to investor needs, we continued to improve transparency and quality of information disclosure, so as to offer an all-around view of the business performance and long-term development drivers of the Company to the capital markets both at home and abroad.
The achievements of the past year not only stand as testament to the commitment, perseverance and hard work of all CPIC employees, but also laid a solid foundation for future success. In 2025, we expect the insurance industry will shift further away from volume growth to value creation, accelerating transformation amid opportunities and challenges. The resolution of the Third Plenary Session of the 20th CPC Central Committee mentioned "insurance" 13 times, while the State Council issued the Guidelines on Strengthening Supervision, Preventing Risks, and Promoting High-Quality Development of the Insurance Industry, underscoring an increasingly important role of insurance in advancing Chinese modernization. With population aging, the silver economy thrives, which means growing demand for healthcare and retirement service. Generative AI is expected to profoundly change the operational process of customer service, marketing, actuarial service, claims management and risk control, optimising business processes and improving operational efficiency. As climate risk rises, it��s vital for the industry to enhance catastrophe risk management capability and boost green, low-carbon transformation of the society and economy. In the meantime, China has introduced a stringent financial regulatory system, with implementation of look-through supervision and C-ROSS II Phase II, which would push for the return of the industry to the basics and facilitate high-quality development based on effective control of risks. At the new stage of industry development, we can only meet challenges and seize opportunities with an even clearer strategic direction, a broader vision and more effective measures. We will stay focused on insurance, advance strategic priorities of healthcare, AI+ and internationalization with relentless efforts, pursue long-term value growth and embark on a new stretch of journey of high-quality development.
We will continue to enhance core business segments to consolidate foundation of high-quality development. CPIC Life will persist in the business strategy of ��creating value for customers with products and services delivered by sales teams��, continue to promote CRM and improve the ecosystem of products and services; nurture a career-based, professional agency force and press ahead with transformation to boost sustainable value growth; upgrade channel diversification, explore efforts to optimise bancassurance, inclusive insurance, CRM of HNW customers and internet sales. CPIC P/C, on the other hand, will put profitability first while ensuring stable business performance, and accelerate the shift of focus from top-line growth to bottom-line growth; to be specific, it will enhance profitability through a host of measures, such as business quality control, enhancing capabilities in risk pricing and claims management, empowering key distribution channels in customer acquisition and improving the business model for NEV. As for asset management, given the long-term nature of insurance money, we will adhere to long-term investing, enhance coordination of assets and liabilities, maintain stable asset allocation and strengthen ��look-through�� risk management of investment; build investment research capabilities across market cycles, explore portfolio diversification, diversify investment strategies so as to enhance returns on investment.
We will forge ahead with execution of healthcare and elderly care strategies to promote integration of products and services. We will seize opportunities arising from favourable government policies to reform the payment of social medical insurance and boost medical data sharing and accelerate the development of private health insurance. We��ll diversify product offerings, optimise claims payment, explore integration of on-line and off-line services to enhance customer experience. We will participate in pension finance, leverage our strengths as an insurer to build a service ecosystem, roll out the new model of talent annuity, boost commercial annuity and prudently manage pension funds. We will deepen integration of products and services, build an ecosystem of healthcare and elderly care to create value via collaboration. In particular, we will improve the system of ��preventive care, diagnosis & treatment, convalescence, rehab care and old-age nursing��, establish networks of premium care providers, continue to enhance services of CPIC Home retirement communities, and explore home-based and community-based elderly care.
We will accelerate the use of technologies and enhance the integration of ��AI+�� and business. Technology innovation has been a catalyst of new insurance products and models. We will continue to refine the top-level design of the Digital & Intelligent CPIC initiative, focused on AI+, improve infrastructure of large models, enhance digital and intelligent capacity, explore ways for AI+ to empower customer acquisition of business front-lines and agent recruitment; deepen data mining, strengthen governance, remove the barriers so that data assets can be reflected on our balance sheets; improve mechanisms of data security, enhance protection of customer privacy and cyber-security, and improve security of information systems.
Internationalization is an indispensable part of our efforts to build CPIC into a world-class company. There is a compelling case for it. On the one hand, with internationalization we can better serve Chinese companies who are going overseas; on the other hand, internationalization can help us diversify risks and expand into new market, optimise corporate governance and increase our global influence. We will step up research, improve top-level design and prudently advance the agenda. We will deepen our presence in Hong Kong, and use Hong Kong as a stepping stone to accelerate overseas networks of offices, businesses and services, explore paths of overseas investment, foster global competitiveness and lay a solid foundation for international development.
A long journey requires firm steps and renewed commitments. CPIC has come a long way. Its progress would not have been possible without the wisdom and hard work of all its employees, or the trust and support of its shareholders. Looking ahead, we will work together and strive tirelessly toward the goal of "building CPIC into a top-notch insurance and financial group with global influence". With a renewed vigor and a pragmatic approach, we will continue to embrace reforms and transformation so as to deliver sustainable returns for shareholders and contribute even more to a better life of our customers and the society at large.
Notes:
1. Attributable to shareholders of the parent.
2. Figures for comparative periods were restated.
Operating results
Highlights of accounting and operation data
I. Key accounting data and financial indicators of the Company as at the year ends
Unit: RMB million
| Key accounting data | 2024 | 2023 | Changes (%) | 2022 | |
| Unadjusted | Adjustednote 2 | ||||
| Operating income | 404,089 | 323,945 | 24.7 | 455,372 | 332,140 |
| Profit before tax | 55,563 | 32,001 | 73.6 | 25,176 | 42,483 |
| Net profitnote 1 | 44,960 | 27,257 | 64.9 | 24,609 | 37,381 |
| Net profit net of non-recurring profit or lossnote 1 | 44,926 | 27,135 | 65.6 | 24,505 | 37,277 |
| Net cash flows from operating activities | 154,404 | 137,863 | 12.0 | 147,911 | 148,664 |
| 31 December 2024 | 31 December 2023 | Changes (%) | 31 December 2022 | ||
| Unadjusted | Adjustednote 2 | ||||
| Total assets | 2,834,907 | 2,343,962 | 20.9 | 2,176,299 | 2,071,336 |
| Equitynote 1 | 291,417 | 249,586 | 16.8 | 228,446 | 196,477 |
Notes:
1. Attributable to shareholders of the parent.
2. The Company adopted the new insurance standard and the new financial instruments standards from 1 January 2023. Figures of the year 2022 are restated according to the requirements of the new standards. According to requirements of the new insurance standard, the Company adjusted figures of the year 2022 which related to insurance business. According to requirements of new financial instruments standards, the Company did not adjust figures of the year 2022 which related to investment business.
Unit: RMB
| Key accounting indicators | 2024 | 2023 | Changes (%) | 2022 | |
| Unadjusted | Adjustednote 3 | ||||
| Basic earnings per sharenote 1 | 4.67 | 2.83 | 64.9 | 2.56 | 3.89 |
| Basic earnings per share net of non-recurring profit or lossnote 1 | 4.67 | 2.82 | 65.6 | 2.55 | 3.87 |
| Diluted earnings per sharenote 1 | 4.67 | 2.83 | 64.9 | 2.56 | 3.89 |
| Weighted average return on equity (%)note 1 | 16.6 | 11.4 | 5.2pt | 10.8 | 19.2 |
| Weighted average return on equity net of non-recurring profit or loss(%)note 1 | 16.6 | 11.4 | 5.2pt | 10.8 | 19.1 |
| Net cash flows per share from operating activitiesnote 2 | 16.05 | 14.33 | 12.0 | 15.38 | 15.45 |
| 31 December 2024 | 31 December 2023 | Changes (%) | 31 December 2022 | ||
| Unadjusted | Adjustednote 3 | ||||
| Net assets per sharenote 1 | 30.29 | 25.94 | 16.8 | 23.75 | 20.42 |
Notes:
1. Attributable to shareholders of the parent.
2. Calculated by the weighted average number of ordinary shares in issue.
3. The Company adopted the new insurance standard and the new financial instruments standards from 1 January 2023. Figures of the year 2022 are restated according to the requirements of the new standards. According to requirements of the new insurance standard, the Company adjusted figures of the year 2022 which related to insurance business. According to requirements of new financial instruments standards, the Company did not adjust figures of the year 2022 which related to investment business.
Unit: RMB million
| Key accounting data by quarter | For the three months from 1 January to 31 March 2024 |
For the three months from 1 April to 30 June 2024 |
For the three months from 1 July to 30 September 2024 |
For the three months from 1 October to 31 December 2024 |
| Operating income | 95,428 | 99,206 | 115,930 | 93,525 |
| Net profitnote | 11,759 | 13,373 | 13,178 | 6,650 |
| Net profit net of non-recurring profit or lossnote | 11,752 | 13,390 | 13,173 | 6,611 |
| Net cash flows from operating activities | 49,887 | 40,038 | 38,822 | 25,657 |
Note: Attributable to shareholders of the parent.
II. Non-recurring items
Unit: RMB million
| Non-recurring items | 2024 |
| Gains on disposal of non-current assets | 2 |
| Government grants recognised in current profit or loss | 220 |
| Custody fees of entrusted operation | 5 |
| Other net non-operating income and expenses other than aforesaid items | (161) |
| Effect of income tax relating to non-recurring profit or loss | (32) |
| Net non-recurring profit or loss attributable to non-controlling interests | - |
| Total | 34 |
III. Other key financial and regulatory indicators
Unit: RMB million
| Indicators | 31 December 2024/ | 31 December 2023/ |
| 2024 | 2023 | |
| The Group | �� | |
| ��Investment assetsnote 1 | 2,734,457 | 2,250,073 |
| ��Three-year average investment yield (%)note 2 | 4.1 | / |
| ��Insurance revenue | 279,473 | 266,167 |
| ��Insurance service expenses | 243,147 | 231,023 |
| ��Insurance contract assets | 22 | 335 |
| ��Insurance contract liabilities | 2,229,514 | 1,872,620 |
| ��Liabilities for incurred claims | 105,497 | 95,226 |
| ��Liabilities for remaining coverage | 2,124,017 | 1,777,394 |
| ��Reinsurance contract assets | 46,081 | 39,754 |
| ��Allocation of reinsurance premiums | 15,891 | 15,838 |
| ��Recoveries of insurance service expenses from reinsurers |
14,466 | 14,399 |
| ��Insurance finance expenses for insurance contracts issued |
92,520 | 46,741 |
| ��Reinsurance finance income for reinsurance contracts held |
2,103 | 1,174 |
| CPIC Life | ||
| Contractual service margin of insurance contracts issued | 342,105 | 323,974 |
| Contractual service margin of the issued insurance contracts initially recognised in the period | 18,392 | 11,731 |
| CPIC P/C | ||
| ��Three-year average underwriting combined ratio (%)note 3 | 97.7 | / |
| ��Three-year average underwriting loss ratio (%)note 4 | 69.3 | / |
Notes:
1. Investment assets include cash at bank and on hand, etc.
2. The Company adopted the new insurance standard and the new financial instruments standards from 1 January 2023. Three-year average investment yield was calculated according to the data based on the new insurance standard and the new financial instruments standards.
3. Underwriting combined ratio = (insurance service expenses + insurance finance income or expenses + changes in insurance premium reserves + (allocation of reinsurance premiums paid ?C recoveries of insurance service expenses from reinsurers - reinsurance finance income or expenses)) / insurance revenue.
4. Underwriting loss ratio = (incurred claims + changes in liability for incurred claims + gains or losses on the onerous contracts + insurance finance income or expenses + changes in insurance premium reserves + (allocation of reinsurance premiums paid - recoveries of insurance service expenses from reinsurers - reinsurance finance income or expenses)) / Insurance revenue.
Review and analysis of operating results
Business overview
I. Key businesses
We provide, through our subsidiaries, a broad range of risk protection solutions, wealth management and asset management products and services. In particular, we provide life/health insurance products & services through CPIC Life, property and casualty insurance products & services through CPIC P/C and CPIC Anxin Agricultural, and specialised health insurance products & health management services through CPIC Health. We manage insurance funds, including third-party assets, through our investment arm, CPIC AMC; provide retirement financial solutions and other related asset management service via Changjiang Pension, carry out private equity fund management through CPIC Capital, and also engage in mutual fund management business through CPIC Fund. We also provide market-oriented technological empowerment service via CPIC Technology.
In 2024, China��s insurance marketnote 1 realised a primary premium income of RMB5.70 trillion, up by 5.7%note 2 from 2023. Of this, premiums from life/health insurance companies amounted to RMB4.01 trillion, a growth of 5.7%note 2, and that from property and casualty insurance companies RMB1.69 trillion, up by 5.6%note 2. Measured by primary premium income, CPIC Life and CPIC P/C are China��s 3rd largest insurers for life and property and casualty insurance, respectively.
Notes:
1. Data for insurance industry came from the official website of NFRA.
2. On a comparable basis.
II. Main items on consolidated financial statements with change of over 30% and reasons
Unit: RMB million
| Balance sheet items | 31 December 2024 | 31 December 2023 | Changes (%) | Main reason for the changes |
| Securities purchased under agreements to resell | 10,905 | 2,808 | 288.4 | Timing difference |
| Financial Investments: Equity investments at fair value through other comprehensive income | 142,014 | 97,965 | 45.0 | Increase in the investments |
| Insurance contract assets | 22 | 335 | (93.4) | Change in insurance business |
| Deferred income tax assets | 3,464 | 7,076 | (51.0) | Decrease in deductible temporary differences |
| Securities sold under agreements to repurchase | 181,695 | 115,819 | 56.9 | Timing difference |
| Deferred income tax liabilities | 7,362 | 1,119 | 557.9 | Increase in taxable temporary differences |
| Other comprehensive income | 14,917 | 7,992 | 86.6 | Change in fair value of financial investments at fair value through other comprehensive income due to capital market fluctuation |
| Non-controlling interests | 27,064 | 18,118 | 49.4 | Issuing bonds |
| Income statement items | 2024 | 2023 | Changes (%) | Main reason for the changes |
| Investment income | 26,907 | 7,053 | 281.5 | Increase in gains from securities trading and dividend income |
| Share of losses of associates and joint ventures | (540) | (386) | 39.9 | Increase in the investment losses |
| Gains/(losses) arising from changes in fair value | 37,713 | (11,712) | (422.0) | Fluctuation of market value of financial assets at fair value through profit or loss |
| Insurance finance expenses for insurance contracts issued | (92,520) | (46,741) | 97.9 | Effect of gains arising from changes in fair value |
| Reinsurance finance income for reinsurance contracts held | 2,103 | 1,174 | 79.1 | Change in financial assumption |
| Impairment losses on financial assets | (531) | (2,013) | (73.6) | Decrease in impairment losses of financial assets |
| Impairment losses on other assets | (406) | (253) | 60.5 | Increase in impairment losses of investment properties |
| Income tax | (9,122) | (4,090) | 123.0 | Increase in taxable income |
| Other comprehensive income/(loss) | 6,800 | 1,552 | 338.1 | Change in fair value of financial investments at fair value through other comprehensive income due to capital market fluctuation |
Performance overview
We focused on the core business of insurance, stayed committed to value growth and long-termism, deepened the customer-oriented strategic transformation, delivered steady growth of overall business results and further improvement of comprehensive strength. CPIC Life deepened the Changhang Transformation, with steady improvement of business performance; CPIC P/C strived to support the real economy, refined CRM and effectively responded to natural disasters, with further progress in high-quality development; asset management adhered to the ALM system across market cycles, enhanced professional investment research capabilities, with considerable improvement in value contribution.
I. Performance highlights
During the reporting period, Group operating income amounted to RMB404.089 billion, a growth of 24.7% from 2023, of which, insurance revenue totalled RMB279.473 billion, a growth of 5.0%. Group net profitnote 1 reached RMB44.960 billion, up by 64.9% from 2023, with Group OPATnotes 1,2,3 of RMB34.425 billion, up by 2.5%. Group EV amounted to RMB562.066 billion, an increase of 6.2% from the end of 2023. Of this, Group value of in-force businessnote 4 amounted to RMB212.892 billion, down by 10.5%. Life insurance business delivered RMB13.258 billion in new business value (NBV), a growth of 20.9% yoy; with NBV margin of 16.8%, up by 3.5pt yoy. Before adjustment of economic assumptions, NBV grew by 57.7% and NBV margin increased by 8.6pt yoy. Property and casualty insurance businessnote 5 recorded an underwriting combined ratio of 98.6%, up by 0.9pt from 2023. Comprehensive investment yield of Group investment assets went up by 3.3pt year on year to 6.0%. As of the end of the reporting period, Group total number of customers reached 183 million, an increase of 3.307 million.
CPIC Life reported robust NBV growth with foundation of value creation further enhanced
l NBV reached RMB13.258 billion, with NBV margin of 16.8%. Year on year, these figures increased by 20.9% and 3.5pt, respectively, and by 57.7% and 8.6pt, respectively, before adjusting economic assumptions.
l Written premiums amounted to RMB261.080 billion, up by 3.3% year on year.
l OPATnote 2 of life insurance reached RMB27.591 billion, a year-on-year growth of 6.1%; contract service margin amounted to RMB342.105 billion, up by 5.6% from the end of 2023.
l The agency channel deepened sales force restructuring, with sustained improvement in productivity and income of core manpower; bancassurance focused on value growth, with notable improvement in value contribution; business quality management was intensified, with continued optimisation of policy persistency.
Property and casualty businessnote 5 maintained underwriting profitability, with sustained premium growth
l Underwriting combined ratio was 98.6%, up by 0.9pt from 2023. Of this, underwriting expense ratio stood at 27.6%, down by 0.9pt, and underwriting loss ratio 71.0%, up by 1.8pt.
l Primary premium income amounted to RMB203.541 billion, a year-on-year increase of 6.8%. Of this, non-auto business grew by 10.7% and accounted for 47.2% of total property and casualty insurance premiums, up by 1.6pt.
l Auto insurance enhanced precise management and deepened presence in NEV business; non-auto business improved all-around CRM capabilities and advanced the risk reduction system.
Persisted in strategic asset allocation based on profiles of liabilities, with solid investment performance
l The share of debt category financial assets stood at 75.9%, up by 1.4pt from the end of 2023; that of equity category financial assets 14.5%, the same as that at the end of 2023, and of this, core equitynote 6 accounted for 11.2% of total investment assets, an increase of 0.5pt from the end of the preceding year.
l Comprehensive investment yield of Group investment assets reached 6.0%, up by 3.3pt year on year. Total investment yield was 5.6%, up by 3.0pt, with net investment yield of 3.8%, down by 0.2pt.
l Group AuMnote 2 amounted to RMB3,542.660 billion, an increase of 21.2% from the end of 2023. Of this, third-party AuMnote 2 amounted to RMB808.203 billion, a growth of 20.1%.
Notes:
1. Attributable to shareholders of the parent.
2. Figures for comparative periods were restated.
3. OPAT is based on net profit on the financial statements, while excluding certain P/L items with short-term volatility and material one-off items which management does not consider to be part of the Company��s day-to-day business operation. Of this, short-term investment volatility applies to business of CPIC P/C, CPIC Life and CPIC Health, etc., while excluding business based on VFA; it refers to the difference between actual investment income and long-term investment assumptions, while considering the impact of income tax. Material one-off items includes the difference between deductible amounts for pre-tax profit of the current period and the average deductible amounts for pre-tax profit of the preceding years.
4. Based on the Group��s share of CPIC Life��s value of in-force business after solvency.
5. Consolidated data of CPIC P/C, CPIC Anxin Agricultural and CPIC HK.
6. Stocks and equity funds included.
II. Key performance indicators
Unit: RMB million
| Indicators | As at 31 December 2024 /for the period between January and December in 2024 |
As at 31 December 2023 /for the period between January and December in 2023 |
Changes (%) |
| Key value indicators | |||
| Group embedded value | 562,066 | 529,493 | 6.2 |
| Value of in-force businessnote 1 | 212,892 | 237,974 | (10.5) |
| Group net assetsnote 2 | 291,417 | 249,586 | 16.8 |
| NBV of CPIC Lifenote 3 | 13,258 | 10,962 | 20.9 |
| NBV margin of CPIC Life (%)note 4 | 16.8 | 13.3 | 3.5pt |
| Underwriting combined ratio of CPIC P/C (%) | 98.6 | 97.7 | 0.9pt |
| Comprehensive investment yield (%) | 6.0 | 2.7 | 3.3pt |
| Key operating indicators | |||
| Insurance revenue | 279,473 | 266,167 | 5.0 |
| CPIC Life | 83,519 | 85,461 | (2.3) |
| CPIC P/C | 191,397 | 177,128 | 8.1 |
| Group number of customers (��000)note 5 | 183,176 | 179,869 | 1.8 |
| Average number of insurance policies per customer | 2.34 | 2.32 | 0.9 |
| Monthly average agent number (��000) | 184 | 210 | (12.4) |
| Surrender rate of CPIC Life (%) | 1.7 | 1.8 | (0.1pt) |
| Total investment yield (%) | 5.6 | 2.6 | 3.0pt |
| Net investment yield (%) | 3.8 | 4.0 | (0.2pt) |
| Third-party AuMnote 6 | 808,203 | 672,719 | 20.1 |
| Key financial indicators | |||
| Net profit attributable to shareholders of the parent | 44,960 | 27,257 | 64.9 |
| CPIC Life | 35,821 | 19,532 | 83.4 |
| CPIC P/C | 7,376 | 6,575 | 12.2 |
| Basic earnings per share (RMB)note 2 | 4.67 | 2.83 | 64.9 |
| Net assets per share (RMB)note 2 | 30.29 | 25.94 | 16.8 |
| Comprehensive solvency margin ratio (%) | |||
| CPIC Group | 256 | 257 | (1pt) |
| CPIC Life | 210 | 210 | - |
| CPIC P/C | 222 | 214 | 8pt |
Notes:
1. Based on the Group��s share of CPIC Life��s value of in-force business after solvency.
2. Attributable to shareholders of the parent.
3. NBV grew by 57.7% year on year before adjustment of economic assumptions.
4. NBV margin improved by 8.6pt year on year before adjustment of economic assumptions.
5. The Group number of customers refers to the number of applicants and insureds who hold at least one insurance policy within the insurance period issued by one or any of CPIC subsidiaries as at the end of the reporting period. In the event that the applicants and insureds are the same person, they shall be deemed as one customer.
6. Figures for comparative periods were restated.
Life/health insurance business
CPIC Life deepened the Changhang Transformation, continued to improve agency force quality, increased value contribution from diversified channels and achieved steady growth of NBV and NBV margin. CPIC Health rolled out the core strategy of ��new products, new channels and new technology��, with new models increasingly mature and quality of development gradually improving.
I. CPIC Life
(I) Business analysis
CPIC Life follows the path of high-quality development and deepens the Changhang Transformation. In 2024, it reported RMB261.080 billion in written premiums, an increase of 3.3% year on year.
Overall, the Changhang Transformation has delivered tangible benefits, with KPIs of the subsidiary showing momentum of improvement. First, there was steady growth of EV and NBV, with sustained improvement in NBV margin. During the reporting period, EV of CPIC Life amounted to RMB421.837 billion, up by 4.9% from the end of 2023; NBV reached RMB13.258 billion, a growth of 20.9% yoy; with NBV margin of 16.8%, up by 3.5pt yoy. Before adjustment of economic assumptions, NBV grew by 57.7% and margin increased by 8.6pt yoy. Second, it maintained strong profitability. OPATnote reached RMB27.591 billion, a growth of 6.1% year on year, with net profit of RMB35.821 billion, a jump of 83.4% yoy. Third, stepped up customer segmentation to increase the focus on mid-tier and high-end customers, with continued optimisation of customer mix; the number of mid-tier customers and above from the agency channel increased by 2.6% year on year, HNW customers from bancassurance grew by 3.6% and ultra HNW customers by 8.3%. Fourth, upgraded the ��2+N�� channel diversification strategy, with considerable value growth from bancassurance and work-site marketing and sustained increase in their value contribution. Fifth, the quality and mix of the agency force continued to improve, with steady improvement in core manpower income and productivity. Sixth, business quality continued to improve, with sustained improvement in policy persistency and marked improvement of loss ratios of long-term insurance.
In 2025, CPIC Life will persist in high-quality development and pursue the supply-side reform focusing on the balance of ��economic value, customer value and social value��, with customer value at the core and laying the foundation for growth of economic and social value. We��ll implement the new business strategy of ��creating value for customers with suitable products/services delivered by professional sales teams��, roll out the Polaris Programme under the 2nd phase of Changhang Transformation, deepen CRM, step up channel diversification, optimise product mix, boost integration of healthcare and elderly care and enhance coordination of assets and liabilities so as to drive development via transformation and steadily enhance our competitiveness.
Note: Figures for comparative periods were restated.
1. Analysis by channels
CPIC Life seeks to build a more diversified channel mix with the agency force at the core, in order to expand avenues of value growth.
Unit: RMB million
| For 12 months ended 31 December | 2024 | 2023 | Changes (%) |
| Written premiums | 261,080 | 252,817 | 3.3 |
| Agency channel | 202,479 | 195,478 | 3.6 |
| New policies | 36,896 | 32,377 | 14.0 |
| Regular premium business | 28,727 | 26,175 | 9.7 |
| Renewed policies | 165,583 | 163,101 | 1.5 |
| Bancassurance channel | 40,902 | 38,069 | 7.4 |
| New policies | 28,104 | 33,291 | (15.6) |
| Regular premium business | 10,871 | 9,024 | 20.5 |
| Renewed policies | 12,798 | 4,778 | 167.9 |
| Group channel | 15,850 | 18,096 | (12.4) |
| New policies | 13,934 | 17,208 | (19.0) |
| Renewed policies | 1,916 | 888 | 115.8 |
| Other channelsnote | 1,849 | 1,174 | 57.5 |
Note: Other channels include telemarketing & internet sales.
(1) Agency channel
CPIC Life put customers first, pressed ahead with high-quality transformation of the agency channel. It started with customers, enhanced customer insights based on customer segmentation, deepened activity management centering on customer profile analysis so that the customer mix can be more skewed towards mid-tier and high-end customers; it matched customer insights with products/services, and continued to diversify products/service offerings so as to provide tailor-made solutions to meet diverse needs in wealth inheritance, retirement & education and health protection; it strived to build a professional sales force, enhanced the succession of productive agents and promoted the development of honour systems, stepped up high-quality recruitment and coaching, with improvement in quality and mix of the agency force. In the reporting period, the channel realised RMB202.479 billion in written premiums, a year-on-year growth of 3.6%, and of this, regular-premium of new business amounted to RMB28.727 billion, up by 9.7%.
The subsidiary focused on agency force development and strived to enhance agent capabilities, with stabilisation of total agent headcount and sustained improvement in their productivity during the reporting period. Monthly average agent number reached 184,000, with year-end headcount of 188,000, a growth of 2.7% versus that of 30 June 2024; monthly average FYP per agent reached RMB16,734, up by 30.4% year on year. Core manpower stayed stable, with a headcount of 53,000 on monthly average basis, a growth of 10.4% year on year on a comparable basis; productivity and income of core manpower improved steadily, with monthly average FYP per core agent of RMB54,330, up by 17.9% and monthly average FYC per core agent of RMB6,868, up by 7.1% on a year-on-year basis.
| For 12 months ended 31 December | 2024 | 2023 | Changes (%) | |
| Monthly average performing ratio of agents (%) | 68.3 | 67.9 | 0.4pt | |
| Monthly average FYP per core agent (RMB)note | 54,330 | 46,094 | 17.9 | |
| Monthly average FYC per core agent (RMB)note | 6,868 | 6,413 | 7.1 |
Note: Figures for comparative periods were restated.
(2) Bancassurance channel
CPIC Life persisted in value-oriented bancassurance and fostered its competitive advantage to boost long-term development of the channel. It focused on strategic partnerships, deepened its presence in bank outlets and optimised staffing of outlets; pursued high-quality team building, training and management to strengthen professionalism; diversified exclusive product/service offerings of bancassurance to meet niche customer needs and improve CRM. During the reporting period, it realised RMB40.902 billion in written premiums, up by 7.4% year on year, and of this, regular premium of new business amounted to RMB10.871 billion, a growth of 20.5%.
(3) Group channel
CPIC Life adhered to the business strategy of ��fully leveraging strengths and balancing between long-term and short-term business�� for group channel. In work-site marketing, we followed high standards, seeking to provide integrated insurance solutions via professional teams on various work-places based on needs of corporate clients and their employees; for group business, we continued to expand dimensions of value evaluation and upgraded the model of precise management; as for inclusive finance, we aligned ourselves with government guidelines on the ��5 Financial Priorities��, strengthened core competitiveness, expanded coverage and improved industry visibility. During the reporting period, the channel recorded RMB15.850 billion in written premiums. Of this, new premiums from work-site marketing reached RMB1.461 billion, a growth of 22.3% year on year, with improved business mix amid a top-line slow down.
2. Analysis by product types
CPIC Life strived to build a product/service system centring on ��health protection, retirement/education and wealth inheritance��, enhanced product innovation based on customer insights, diversified product offerings specific to customer segments, in a bid to provide integrated ��products + services�� solutions to customers across their entire life cycles.
In health protection, it improved the product matrix of critical illness insurance, launched ��Ai Xin Bao��, a CI product which can satisfy customer��s needs for high protection leverage; optimised ��Jin Sheng Wu You��, the pillar CI product, and added features of multiple payment, raised SA, waiver of premium and return of premiums; explored long-term care insurance to improve health risk protection for customers. In terms of retirement & education, it deepened the supply-side reform of pension finance and continued to diversify individual pension products; stepped up promotion of participating products to achieve breakthroughs in variable business. In wealth inheritance, the company upgraded the whole-life product suite to meet diverse needs for death protection, wealth inheritance and long-term wealth management; rolled out elderly care of CPIC Home retirement communities and the pilot programme of Longevity Retreat, a home-based care project; explored the integration of pension finance and elderly care service, realised direct pay of pension trust funds under Shanghai Trust, providing an integrated solution of ��products + elderly care + trust��.
At the same time, the subsidiary continuously optimised business mix and promoted the development of regular-pay business. For the reporting period, it recorded RMB40.876 billion in new written premiums from regular-pay business, a growth of 12.0% year on year, accounting for 50.7% of total new written premiums, up by 7.3pt. By product types, traditional business generated RMB38.889 billion in new regular-pay written premiums, up by 7.1% year on year; participating business delivered RMB1.987 billion in new regular-pay written premiums, a sharp increase of 1,016.3% compared with that of 2023.
Unit: RMB million
| For 12 months ended 31 December | 2024 | 2023 | Changes (%) |
| Written premiums | 261,080 | 252,817 | 3.3 |
| Traditionalnote | 172,051 | 159,543 | 7.8 |
| New regular-pay business | 38,889 | 36,303 | 7.1 |
| Participating | 55,509 | 59,245 | (6.3) |
| New regular-pay business | 1,987 | 178 | 1,016.3 |
| Universal | 21,383 | 18,812 | 13.7 |
| Short-term insurance | 12,137 | 15,217 | (20.2) |
Note: Figures for comparative periods have been restated; tax-deferred pension business has been incorporated into traditional business and is no longer listed separately.
Information of the top five products in 2024
Unit: RMB million
| For 12 months ended 31 December | |||||
| Ranking | Name | Type | Written Premium | Main channel | |
| 1 | Chang Xiang Ban (chuanshiban) whole life ����飨�����棩�������� |
Traditional | 17,769 | Agency channel | |
| 2 | Chang Xiang Ban (shengshiban) whole life ����飨ʢ���棩�������� |
Traditional | 14,236 | Agency channel | |
| 3 | Jin You Ren Sheng whole life A (2014) ���������������գ��ֺ��ͣ�A�2014�棩 |
Participating | 12,256 | Agency channel | |
| 4 | Chang Xiang Ban (anniversary celebration) whole life ����飨���棩�������� |
Traditional | 9,770 | Agency channel | |
| 5 | Xin Xiang Ban 2.0 whole life �����2.0�������� |
Traditional | 8,056 | Bancassurance |
3. Policy persistency ratio
We continued to strengthen business quality control, and as a result, the 13-month policy persistency ratio of individual customers improved by 1.7pt to 97.4%; while the 25-month policy persistency ratio rose by 8.5pt year on year to 92.5%.
| For 12 months ended 31 December | 2024 | 2023 | ||
| Individual customers 13-month persistency ratio (%)note 1 | 97.4 | 95.7 | ||
| Individual customers 25-month persistency ratio (%)note 2 | 92.5 | 84.0 |
Notes:
1. 13-month persistency ratio: premiums from in-force policies 13 months after their issuance as a percentage of premiums from policies which entered into force during the same period.
2. 25-month persistency ratio: premiums from in-force policies 25 months after their issuance as a percentage of premiums from policies which entered into force during the same period.
4. Top 10 regions for written premiums
Written premiums of CPIC Life mainly came from economically developed regions or populous areas.
Unit: RMB million
| For 12 months ended 31 December | 2024 | 2023 | ||
| Written premiums | 261,080 | 252,817 | ||
| Jiangsu | 30,099 | 27,372 | ||
| Zhejiang | 25,353 | 24,081 | ||
| Henan | 21,325 | 21,314 | ||
| Shandong | 19,903 | 19,604 | ||
| Guangdong | 16,041 | 14,895 | ||
| Shanghai | 14,907 | 13,887 | ||
| Hebei | 13,559 | 13,583 | ||
| Shanxi | 10,200 | 10,289 | ||
| Hubei | 10,015 | 9,571 | ||
| Beijing | 9,598 | 9,432 | ||
| Subtotal | 171,000 | 164,028 | ||
| Others | 90,080 | 88,789 |
(II) Profit analysis
Unit: RMB million
| For 12 months ended 31 December | 2024 | 2023 | Changes (%) |
| Insurance service performance and others | 28,000 | 25,886 | 8.2 |
| Insurance revenue | 83,519 | 85,461 | (2.3) |
| Insurance service expenses | (53,499) | (57,178) | (6.4) |
| Total investment incomenote 1 | 100,576 | 36,708 | 174.0 |
| Finance underwriting gains/(losses) note 2 | (86,499) | (41,153) | 110.2 |
| Investment performance | 14,077 | (4,445) | (416.7) |
| Pre-tax profit | 42,077 | 21,441 | 96.2 |
| Income tax | (6,256) | (1,909) | 227.7 |
| Net profit | 35,821 | 19,532 | 83.4 |
Notes:
1. Total investment income includes investment income, interest income, gains/(losses) arising from change in fair value, rental income from investment properties, interest expenses on securities sold under agreements to repurchase, impairment losses on financial assets, other asset impairment losses, and taxes and surcharges applicable to investment business, etc.
2. Finance underwriting gains/(losses) includes insurance finance expenses for insurance contracts issued and reinsurance finance income for reinsurance contracts held.
Insurance revenue for the reporting period was RMB83.519 billion, a slight decrease of 2.3% from 2023, mainly because of adjustment of business mix of short-term insurance. We proactively scaled back on loss-making business and enhanced risk selection in a bid to improve business quality and profitability.
Unit: RMB million
| For 12 months ended 31 December | 2024 | 2023 | Changes (%) | |
| Insurance revenue | 83,519 | 85,461 | (2.3) | |
| Long-term insurance | 72,831 | 72,805 | 0.0 | |
| Short-term insurance | 10,688 | 12,656 | (15.5) |
Insurance service expenses amounted to RMB53.499 billion, down by 6.4% year on year, mainly due to decrease in cost of liabilities and adjustment of business mix of short-term insurance, which, in turn, resulted in lower claims payments.
Unit: RMB million
| For 12 months ended 31 December | 2024 | 2023 | Changes (%) |
| Insurance service expenses | 53,499 | 57,178 | (6.4) |
| Long-term insurance | 42,629 | 45,000 | (5.3) |
| Short-term insurance | 10,870 | 12,178 | (10.7) |
Investment performance for the reporting period amounted to RMB14.077 billion, an increase by RMB18.522 billion, mainly due to growth of gains from fair value change and increase in securities trading gains as a result of capital market fluctuation and optimisation of equity investment strategies.
As a result, CPIC Life recorded a net profit of RMB35.821 billion for 2024, up by 83.4% year on year.
II. CPIC Health
In 2024, CPIC Health accelerated execution of the strategy of ��new products, new channels and new technology�� and maintained rapid business growth, with new models increasingly mature and quality of development gradually improving.
Under the New Accounting Standards, it delivered RMB2.735 billion in insurance revenue and health management fee income, a growth of 31.6% in comparison with that of 2023; recorded net profit of RMB91 million, up by 193.5%. The company capitalised on its strengths as a specialised health insurer and provided full support for CPIC Life and CPIC P/C in terms of product development and operations; it enhanced compliance and risk management in an all-around way and obtained outstanding results at various regulatory evaluations and rankings, with corporate governance ratings improving considerably to B and IRR ratings of AAA, the highest in industry, testifying to enhanced capability for sustainable development.
The subsidiary focused on key target customer segments and strived to provide caring and professional health insurance products and related services. In particular, for youth customers on-line, it upgraded Lan Yi Bao again, an internet product brand, which added risk cover of out-patient and emergency both on-line and off-line, realised for the first time direct claims payment under ��social medical insurance + private medical insurance�� of 12 publicly-funded hospitals, making it the first long-term medical insurance product in industry which allows purchase of drugs or appliances outside hospitals. The product had acquired 2.42 million customers by the end of 2024, a growth of 78%. With regard to mid-market and high-end corporate clients, it upgraded the ��Qi An Xin�� programme, which covered state of the art pharmaceutical appliances; launched ��Yi Pei Tong�� service programme, which provided integrated solution of ��healthcare + insurance claims�� for company employees. In 2024, the growth of high-end group business further picked up and reached 26%. As for the elderly people, it stepped up innovation, upgraded the ��Jia An Xin 2.0�� product in collaboration with CPIC Life, which relaxed age limit on the insured up to 72 years. The product has covered 83,000 customers since its debut. In terms of substandard risks, the subsidiary continued to explore the coordination of ��insurance + healthcare��. It joined hands with West China Hospital and launched the Full-Cycle Managed Digital Therapy of Pulmonary Nodules, as part of the effort to expand the risk cover of private health insurance for people with prior medical conditions.
III. CPIC Life (HK)
Given its strategic positioning of driving development via innovation and collaboration in the Greater Bay Area, CPIC Life (HK) considers it as its mission to provide the best health and retirement solutions for customers. It leveraged resources of the entire group, such as CPIC Home retirement communities and CPIC Family Doctor to build an integrated product/service system covering ��insurance products in Hong Kong + elderly care in mainland + healthcare in mainland��. It pursues prudent business management, with steady growth of business volume and value contribution. In 2024, it realised RMB1.329 billion in written premiums, and of this, new business amounted to RMB1.055 billion, a growth of 470.5% year on year. With optimised business mix and improved cost control, it reported a net profit of RMB5.0102 million for 2024.
Property and casualty insurance
CPIC P/Cnote pursued progress while ensuring stable business fundamentals, implemented the ��5 Financial Priorities��, supported the real economy, refined CRM and responded to natural disasters in an efficient, timely manner, with steady growth of premiums and further progress in high-quality development. Automobile business continued to enhance precision management and deepened presence in NEV business; while non-auto business optimised business mix, captured market opportunities and improved the risk reduction system in an all-around way.
Note: References to CPIC P/C in this section are limited to the data of the subsidiary alone.
I. CPIC P/C
(I) Business analysis
During the reporting period, CPIC P/C recorded primary premium income of RMB201.243 billion, up by 6.8% from 2023, and an insurance revenue of RMB191.397 billion, a growth of 8.1%, with an underwriting combined ratio of 98.6%, up by 0.9pt year on year. Of this, underwriting loss ratio stood at 70.8%, up by 1.7pt; underwriting expense ratio was 27.8%, down by 0.8pt.
1. Analysis by lines of business
Unit: RMB million
| For 12 months ended 31 December | 2024 | 2023 | Changes (%) |
| Primary premium income | 201,243 | 188,342 | 6.8 |
| Automobile insurance | 107,302 | 103,514 | 3.7 |
| Compulsory automobile insurance | 28,459 | 27,298 | 4.3 |
| Commercial automobile insurance | 78,843 | 76,216 | 3.4 |
| Non-automobile insurance | 93,941 | 84,828 | 10.7 |
| Liability insurance | 22,209 | 19,657 | 13.0 |
| Health insurance | 20,288 | 17,361 | 16.9 |
| Agricultural insurance | 19,278 | 17,721 | 8.8 |
| Commercial property insurance | 7,836 | 6,813 | 15.0 |
| Others | 24,330 | 23,276 | 4.5 |
(1) Automobile insurance
CPIC P/C strived for ��profitability, sustainability and resilience via precise management�� for its automobile insurance business. It optimised auto insurance business mix, smoothed out business seasonality, enhanced business fundamentals, optimised resource allocation and improved productivity. In 2024, it reported primary premium income of RMB107.302 billion from automobile business, a growth of 3.7% year on year, with an underwriting combined ratio of 98.2%, up by 0.6pt year on year. Of this, underwriting loss ratio stood at 73.3%, up by 2.7pt and underwriting expense ratio 24.9%, down by 2.1pt. The company explored new business model for NEVs to improve its operational efficiency and deliver exclusive services. In 2024, NEV accounted for 17.0% of total auto insurance premiums and cumulatively provided risk cover to over 4.6 million vehicles owners.
(2) Non-automobile insurance
CPIC P/C optimised business mix of non-auto insurance, seized market opportunities, enhanced technological empowerment and comprehensive CRM capabilities, and strengthened the risk control platform and risk reduction system in an all-around way. During the reporting period, it posted RMB93.941 billion in primary premium income from non-auto insurance, up by 10.7% year on year, with an underwriting combined ratio of 99.1%, up by 1.4pt from the preceding year, due to increased claims ratio as a result of higher frequency of natural disasters.
Liability insurance centred on the New Development Pattern, deepened strategic partnership with local governments and stepped up support for modernisation of state governance, the real economy and society. At the same time, it exercised stringent control of high-risk business, including launching campaigns to eliminate or improve projects/business lines with high claims ratios, so as to boost high-quality development of the business. During the reporting period, the business line delivered RMB22.209 billion in primary premium income, up by 13.0% from 2023.
Health insurance aligned itself with the healthcare strategy of the Group, continued to cement cooperation with governments so as to ensure balanced development of both government-sponsored business and commercial business. It stepped up development of traditional business such as terminal illnesses and accident injury, while accelerating deployment in emerging business areas to boost the development of health insurance. In the meantime, it also paid attention to business quality control and claims cost reduction. During the reporting period, health insurance reported RMB20.288 billion in primary premium income, a growth of 16.9% year on year.
Agricultural insurance, to support China��s Rural Invigoration Initiative, rolled out full-cost indemnity insurance of the 3 staple crops to improve the coverage and protection levels of the business line; expanded its insurance coverage to meet needs for risk protection of local specialty agriculture business; promoted innovation in services under ��agricultural insurance +�� and enhanced integrated supply of models, products, research and technology to meet diverse needs of governments, leading agricultural firms, new types of agribusinesses and farmers. During the reporting period, the business line delivered RMB19.278 billion in primary premium income, up by 8.8% year on year.
Commercial property insurance pro-actively supported the steady development of China��s economy, continued to consolidate leadership in business from strategic accounts in power generation and petrochemicals, as well as from blanket insurance policies. On the other hand, CPIC P/C vigorously acquired customers from strategic emerging sectors such as green energy and semi-conductors, while improving business development of high-quality micro- and small-sized businesses via bancassurance and cross-sell. At the same time, it enhanced integrated risk management of risk survey, u/w and claims management to ensure its role as the ��cornerstone�� of non-auto business. In 2024, the company generated RMB7.836 billion in primary premium income from the business line, up by 15.0% year on year.
(3) Key financials of major business lines
Unit: RMB million
| For 12 months ended 31 December 2024 | ||||
| Name of insurance | Primary premium income | Amounts Insured | Underwriting profit | Underwriting combined ratio (%) |
| Automobile insurance | 107,302 | 110,520,713 | 1,868 | 98.2 |
| Liability insurance | 22,209 | 3,911,849,139 | (811) | 103.7 |
| Health insurance | 20,288 | 510,869,278 | (429) | 104.3 |
| Agricultural insurance | 19,278 | 614,853 | 243 | 98.7 |
| Commercial property insurance | 7,836 | 21,248,318 | (310) | 103.8 |
CPIC P/C derived RMB132.855 billion in primary premium income from the top 10 regional markets in 2024, up by 7.7% year on year and accounting for 66.0% of total premiums. The company aligned itself with national strategies, particularly regional integrated development initiatives and continued to drive business development of its branch offices.
Unit: RMB million
| For 12 months ended 31 December | 2024 | 2023 | Changes (%) | |
| Primary premium income | 201,243 | 188,342 | 6.8 | |
| Guangdong | 26,073 | 24,508 | 6.4 | |
| Jiangsu | 23,102 | 21,189 | 9.0 | |
| Zhejiang | 20,018 | 18,585 | 7.7 | |
| Shanghai | 15,397 | 14,122 | 9.0 | |
| Shandong | 11,463 | 10,434 | 9.9 | |
| Sichuan | 8,063 | 7,330 | 10.0 | |
| Henan | 7,331 | 6,814 | 7.6 | |
| Hunan | 7,223 | 6,635 | 8.9 | |
| Hubei | 7,108 | 6,850 | 3.8 | |
| Hebei | 7,077 | 6,884 | 2.8 | |
| Subtotal | 132,855 | 123,351 | 7.7 | |
| Others | 68,388 | 64,991 | 5.2 |
3.Premium income by channels
Below sets out the primary premium income by channels during the reporting period.
Unit: RMB million
| For 12 months ended 31 December | 2024 | 2023 | Changes (%) |
| Primary premium income | 201,243 | 188,342 | 6.8 |
| Agency | 117,701 | 110,840 | 6.2 |
| Direct | 54,629 | 51,892 | 5.3 |
| Brokerage | 28,913 | 25,610 | 12.9 |
(II) Profit analysis
Unit: RMB million
| For 12 months ended 31 December | 2024 | 2023 | Changes (%) |
| Insurance revenue | 191,397 | 177,128 | 8.1 |
| Insurance service expenses | (184,658) | (170,240) | 8.5 |
| Net income/(losses) from reinsurance contracts heldnote 1 | (843) | (235) | 258.7 |
| Underwriting finance losses and othersnote 2 | (3,224) | (2,513) | 28.3 |
| Underwriting profit | 2,672 | 4,140 | (35.5) |
| Underwriting combined ratio(%) | 98.6 | 97.7 | 0.9pt |
| Total investment incomenote 3 | 7,554 | 4,780 | 58.0 |
| Net of other income and expenses | (1,089) | (899) | 21.1 |
| Pre-tax profit | 9,137 | 8,021 | 13.9 |
| Income tax | (1,761) | (1,446) | 21.8 |
| Net profit | 7,376 | 6,575 | 12.2 |
Notes:
1. Net income/(losses) from reinsurance contracts held include allocation of reinsurance premiums, recoveries of insurance service expenses from reinsurers, reinsurance finance income for reinsurance contracts held, etc.
2. Underwriting finance losses and others include insurance finance income or expenses and changes in insurance premium reserves, etc.
3. Total investment income includes investment income, interest income, gains/(losses) arising from change in fair value, rental income from investment properties, interest expenses on securities sold under agreements to repurchase, interest expense on capital replenishment bonds, taxes and surcharges applicable to investment business and impairment losses on financial assets, etc.
Insurance revenue for the reporting period amounted to RMB191.397 billion, up by 8.1% year on year, mainly as a result of growth of overall business. Of this, insurance revenue of automobile insurance reached RMB106.329 billion, up by 4.3%, and that of non-auto insurance RMB85.068 billion, an increase of 13.1%.
Unit: RMB million
| For 12 months ended 31 December | 2024 | 2023 | Changes (%) | |
| Insurance revenue | 191,397 | 177,128 | 8.1 | |
| Automobile insurance | 106,329 | 101,929 | 4.3 | |
| Non-automobile insurance | 85,068 | 75,199 | 13.1 |
Insurance service expenses for the reporting period amounted to RMB184.658 billion, up by 8.5% from 2023, mainly due to increase in claims and expenses as a result of overall business growth. Of this, insurance service expenses of automobile insurance reached RMB102.169 billion, up by 3.9%, and that of non-auto insurance RMB82.489 billion, an increase of 14.7% year on year.
Unit: RMB million
| For 12 months ended 31 December | 2024 | 2023 | |
| Insurance service expenses | 184,658 | 170,240 | |
| Automobile insurance | 102,169 | 98,351 | |
| Non-automobile insurance | 82,489 | 71,889 |
Net losses from reinsurance contracts held amounted to RMB843 million, an increase by RMB608 million compared with that of the preceding year, largely due to impact of scale and mix of business ceded, and loss ratios of related business.
Underwriting finance losses and others amounted to RMB3.224 billion, a growth of 28.3%, mainly because of rapid business development, which led to a rise in insurance contract liabilities and subsequently an increase in the time value of liabilities.
Total investment income for the period totalled RMB7.554 billion, up by 58.0% year on year, mainly as a result of increase in gains from fair value change due to capital market movement.
As a result, CPIC P/C reported a net profit of RMB7.376 billion for 2024, an increase of 12.2% from 2023.
II. CPIC Anxin Agricultural
As a specialised agricultural insurance company, CPIC Anxin Agricultural promoted product customisation to meet local agricultural needs; focused on farm produce income insurance, explored on-line scenarios of farm produce tracing driven by block-chain, which improved transparency and traceability of the entire process of agricultural production and helped with the branding of local specialty farm produce, as part of the company��s effort to empower agriculture via technology. In 2024, it recorded RMB2.608 billion in insurance revenue, up by 4.9% year on year; realised RMB2.005 billion in primary premium income, up by 1.0%, and of this, agricultural insurance reported primary premium income of RMB1.341 billion, up by 0.9%. Underwriting combined ratio stood at 102.1%, up by 4.2pt, mainly due to the impact of extreme weather events. Net profit amounted to RMB141 million, a decrease of 22.5% from the preceding year.
III. CPIC HK
We conduct overseas P/C business via CPIC HK, a wholly-owned subsidiary. As at 31 December 2024, its total assets stood at RMB1.336 billion, with net assets of RMB374 million. Primary premium income for the reporting period amounted to RMB293 million, with an underwriting combined ratio of 92.3%, and a net profit of RMB55 million.
Asset management
We persisted in long-term, value, prudent and responsible investing, particularly long-term commitment to value investing, global awareness of asset management, "big picture" mindset for insurance asset management, optimal balance between risk and reward, forward-looking approach towards emerging sectors and market-based mechanisms of incentives and constraint, and conducted high-quality asset liability management (ALM). To ensure long-term, sustainable ALM, we further enhanced the ALM system across market cycles, continued to build capabilities in professional investment research, risk control and compliance management. Within the SAA framework, we conducted disciplined and yet flexible Tactical Asset Allocation (TAA), exercised stringent control of credit risk and extended duration of fixed income assets to mitigate the reinvestment risk; fully considered the impact of the New Accounting Standards, adjusted accounting classification of financial assets and enhanced pro-active management of equity assets. In particular, the share-dividend strategy, a long-term core strategy, has delivered positive results. As a result, we achieved solid investment performance, with Group AuM on steady increase.
I. Group AuM
As at the end of December 2024, Group AuM totalled RMB3,542.660 billion, rising 21.2% from the end of 2023. Of this, Group in-house investment assets amounted to RMB2,734.457 billion, a growth of 21.5%, and third-party AuM RMB808.203 billion, an increase of 20.1%, with a management fee income of RMB2.166 billion, up by 7.0% from 2023.
Unit: RMB million
| 31 December 2024 | 31 December 2023 | Changes (%) | |
| Group AuMnote | 3,542,660 | 2,922,792 | 21.2 |
| Group in-house investment assets | 2,734,457 | 2,250,073 | 21.5 |
| Third-party AuMnote | 808,203 | 672,719 | 20.1 |
| CPIC AMC | 294,187 | 225,154 | 30.7 |
| Changjiang Pension | 406,401 | 352,032 | 15.4 |
| CPIC Fund | 99,806 | 94,249 | 5.9 |
| CPIC Capital | 936 | 800 | 17.0 |
| CPIC Investment (HK) | 6,873 | 484 | 1,320.0 |
Note: Figures for comparative periods were restated.
II. Group in-house investment assets
In 2024, with government policy support and industrial upgrading, China's economy showed momentum of recovery. Sustained growth of the new quality productive forces and optimisation of economic structure enhanced the resilience and sustainability of China��s economic development, with key macroeconomic indicators staying largely stable. In equity assets, despite significant market volatility and polarisation, listed companies achieved record levels of dividend payouts, highlighting the case for value investing. As for fixed income assets, interest rates continued to decline, while credit spreads narrowed before widening.
Based on our outlook for long-term macro-economic trends, we followed and fine-tuned the ��dumbbell-shaped�� asset allocation strategy, i.e., continuously increasing allocation into long-term T-bonds to extend duration of fixed income assets, while moderately increasing investments in equity assets and alternative assets including private equity to enhance long-term returns. At the same time, to manage credit risk, we continued to control the share of investment in corporate debt securities. We conducted disciplined and yet flexible TAA under the guidance of SAA, pro-actively responded to the dual challenge of equity market volatility and secular decline of interest rates.
Committed to value growth, we continuously strengthened capacity-building in professional investment management, optimised the standardised investment management system and vigorously explored a wide range of innovative investment instruments and strategies; improved asset allocation capabilities, strengthened capital constraints, enhanced the foundation of capital and investment management in an all-around way; further improved credit risk early-warning and mitigation to enhance overall risk management; continued to strengthen the ESG investment management system, performance evaluation system and information systems, disclosed for the first time Principles for Responsible Investment Transparency Report, explored incorporating climate factors into our SAA to promote responsible investing.
In terms of investment concentration, our investments are concentrated in financial services, communications & transport and infrastructure, demonstrating resilience in the face of risks. Our equity investments spread across a wide range of instruments; as for fixed income assets, the debt issuers boast strong overall strength, and apart from government bonds, our counter-parties mainly include China State Railway Group Co., Ltd., and large SOEs such as major state-owned commercial banks.
(I) Group consolidated investment portfolios
Unit: RMB million
| 31 December 2024 | Share (%) | 31 December 2023 | Share (%) | ||
| Group investment assets (total) | 2,734,457 | 100.0 | 2,250,073 | 100.0 | |
| By investment category | |||||
| Cash and cash equivalents | 40,262 | 1.5 | 34,263 | 1.5 | |
| Term deposits | 173,818 | 6.4 | 165,501 | 7.3 | |
| Debt category financial assets | 2,074,168 | 75.9 | 1,676,100 | 74.5 | |
| ��Debt securities | 1,642,181 | 60.1 | 1,163,626 | 51.7 | |
| ��Bond funds | 9,663 | 0.4 | 10,393 | 0.5 | |
| ��Preferred shares | 49,227 | 1.8 | 47,724 | 2.1 | |
| ��Debt investment plansnote 1 | 265,403 | 9.7 | 296,154 | 13.2 | |
| ��Wealth management productsnote 2 | 71,421 | 2.6 | 113,195 | 5.0 | |
| ��Others | 36,273 | 1.3 | 45,008 | 2.0 | |
| Equity category financial assets | 398,210 | 14.5 | 325,234 | 14.5 | |
| ��Stocks | 255,065 | 9.3 | 188,455 | 8.4 | |
| ��Equity funds | 52,679 | 1.9 | 52,004 | 2.3 | |
| ��Wealth management productsnote 2 | 20,795 | 0.8 | 19,652 | 0.9 | |
| ��Others | 69,671 | 2.5 | 65,123 | 2.9 | |
| Long-term equity investments | 22,520 | 0.8 | 23,184 | 1.0 | |
| Investment properties | 8,951 | 0.3 | 10,667 | 0.5 | |
| Other investmentsnote 3 | 16,528 | 0.6 | 15,124 | 0.7 | |
| By accounting measurement | |||||
| Financial assets at amortised costnote 4 | 64,844 | 2.4 | 82,334 | 3.7 | |
| Financial assets at fair value through other comprehensive incomenote 5 | 1,749,986 | 64.0 | 1,345,400 | 59.8 | |
| Financial assets at fair value through profit or lossnote 6 | 667,225 | 24.4 | 581,619 | 25.8 | |
| Long-term equity investments | 22,520 | 0.8 | 23,184 | 1.0 | |
| Othersnote 7 | 229,882 | 8.4 | 217,536 | 9.7 |
Notes:
1. Debt investment plans mainly include infrastructure and real estate projects.
2. Wealth management products mainly include wealth management products issued by commercial banks, products by insurance asset management companies, collective trust plans by trust firms, special asset management plans by securities firms and credit assets backed securities by banking institutions, etc.
3. Other investments mainly include restricted statutory deposits and derivative financial assets, etc.
4. Financial assets at amortised cost include financial assets at amortised cost on consolidated financial statements.
5. Financial assets at fair value through other comprehensive income include debt investments at fair value through other comprehensive income and equity investments at fair value through other comprehensive income on consolidated financial statements.
6. Financial assets at fair value through profit or loss include financial assets at fair value through profit or loss and derivative financial assets on consolidated financial statements.
7. Others mainly include cash at bank and on hand, securities purchased under agreements to resell, term deposits, restricted statutory deposits and investment properties, etc.
1. By investment category
As of the end of the reporting period, the share of bond securities investments was 60.1%, an increase of 8.4pt from the end of 2023. Of this, treasury bonds, local government bonds and financial bonds issued by government-sponsored banks made up 44.5% of total investment assets. The duration on fixed income assets reached 11.4 years, extended by 2.0 years versus the end of 2023. Moreover, 98.8% of enterprise bonds and financial bonds issued by non-government-sponsored banks had an issuer/debt rating of AA or above. Of this, the share of AAA reached 96.7%. We are proud of our professional internal credit-rating team and sound credit risk management systems covering the entire bond securities investment process, namely, before, during and after the investment. We continued to improve the Group-wise integrated credit-rating management system, evaluated credit-ratings of both the debt and debt issuers and identified the credit risk based on our internal credit-rating systems, while considering other factors such as macroeconomic conditions, and external credit-ratings in order to make sound, well-informed investment decisions. At the same time, to pro-actively control the credit risk of the stock of bond holdings, we followed a uniform and standardised set of regulations and procedures to review risk status, based on both regular and ad hoc follow-up tracking post the investment. Our corporate/enterprise bond holdings spread over a wide range of sectors resulting in good diversification; we set great store by credit risk management, strictly controlling exposure to the real estate sector, and carefully selecting investment targets to ensure that risks are manageable. Overall, debt issuers of our investments all had good financial strength, with credit risk under control.
The share of equity category financial assets stood at 14.5%. Of this, stocks and equity funds accounted for 11.2% of total investment assets, up by 0.5pt from the end of 2023. On the back of disciplined and yet flexible TAA processes, we continued to promote resource realignment for investment research and the building of investment research platforms, enhanced tracking and analysis of market conditions; fully considered the impact of the New Accounting Standards, made effective use of accounting classification of assets, conducted pro-active management of equity assets, strengthened the core share-dividend strategy while developing clusters of satellite strategies with growth potential, with long-term investment return on core share-dividend strategy significantly outperforming market benchmarks.
As of the end of the reporting period, non-public financing instruments (NPFIs) totalled RMB344.709 billion, accounting for 12.6% of total investment assets. While ensuring full compliance with regulatory requirements and internal risk control policies, we persisted in prudent management as is inherently required of insurance companies, staying highly selective of debt issuers and projects. The underlying projects spread across sectors like infrastructure, communications & transport, non-bank financial institutions and real estate, which were geographically concentrated in China��s prosperous areas such as Beijing, Sichuan, Hubei, Shandong, Jiangsu, etc.
Overall, the credit risk of our NPFI holdings is stable. 99.4% of NPFIs had external credit-ratings, and of these, the share of AAA reached 99.0%, and that of AA+ and above 99.4%. 67.9% of NPFIs were exempt from debt issuer external credit-ratings, and the rest was secured with credit-enhancing measures such as guarantee or pledge of collateral, with the overall credit risk under control.
Mix and distribution of yields of non-public financing instruments
| Sectors | Share of investments (%) | Nominal yield (%) | Average duration (year) | Average remaining duration (year) |
| Infrastructure | 39.9 | 4.5 | 8.4 | 5.0 |
| Communications & transport | 21.8 | 4.4 | 8.9 | 5.3 |
| Non-bank financial institutions | 13.5 | 4.2 | 5.0 | 1.8 |
| Real estate | 13.1 | 4.3 | 8.9 | 5.9 |
| Energy and manufacturing | 3.9 | 4.4 | 8.9 | 5.3 |
| Others | 7.8 | 4.5 | 8.3 | 4.7 |
| Total | 100.0 | 4.4 | 8.1 | 4.8 |
Note: Non-public financing instruments include wealth management products issued by commercial banks, debt investment plans, collective trust plans by trust firms, special asset management plans by securities firms and credit assets backed securities by banking institutions, etc.
2. By accounting methods
Under the New Accounting Standards, investment assets of the Company are mainly classified into 3 categories: financial assets at fair value through other comprehensive income, financial assets at fair value through profit or loss, and others. The share of financial assets at fair value through other comprehensive income increased by 4.2pt from the end of 2023, mainly because of increased share of bond and stock investments in the category; that of financial assets at fair value through profit or loss fell by 1.4pt from end of the year, mainly due to decrease in the share of stocks, debt investment plans and wealth management products in the category; the proportion of financial assets at amortised cost fell by 1.3pt, largely because of reduced share of debt investment plans in the category; the share of long-term equity investments fell by 0.2pt from the end of 2023, mainly due to slightly decreased share of assets under joint venture and structured entities of the Company; that of others dropped by 1.3pt, mainly as a result of decrease in the share of term deposits in the category.
(II) Group consolidated investment income
For the reporting period, net investment income totalled RMB82.799 billion, up by 6.5% from 2023. This stemmed mainly from increased dividend income. Net investment yield reached 3.8%, down by 0.2pt compared with that of 2023.
Total investment income amounted to RMB120.394 billion, up by 130.5% year on year, mainly attributable to a steep rise in gains from fair value change, with total investment yield of 5.6%, up by 3.0pt year on year.
Comprehensive investment yield rose by 3.3pt year on year to 6.0%, largely due to increased impact from equity financial assets at fair value through other comprehensive income.
Unit: RMB million
| For 12 months ended 31 December | 2024 | 2023 | Changes (%) |
| Interest income | 55,991 | 58,262 | (3.9) |
| Dividend incomenote 1 | 26,109 | 18,750 | 39.2 |
| Rental income from investment properties | 699 | 727 | (3.9) |
| Net investment income | 82,799 | 77,739 | 6.5 |
| Gains/(losses) from securities trading | 1,338 | (11,311) | (111.8) |
| Gains/(losses) arising from changes in fair value | 37,713 | (11,712) | (422.0) |
| Impairment losses of investment assets | (916) | (2,093) | (56.2) |
| Other incomenote 2 | (540) | (386) | 39.9 |
| Total investment income | 120,394 | 52,237 | 130.5 |
| Net investment yield (%)note 3 | 3.8 | 4.0 | (0.2pt) |
| Total investment yield (%)note 3 | 5.6 | 2.6 | 3.0pt |
| Comprehensive investment yield (%)notes 3,4 | 6.0 | 2.7 | 3.3pt |
Notes��
1. Dividend income included dividend income and gains from financial instruments held for trading and other financial instruments at fair value through profit or loss during the holding period, etc.
2. Other income included share of profit/(loss) of associates and joint ventures, etc.
3. The impact of securities sold under agreements to repurchase was considered in the calculation of net investment yield. Average investment assets as the denominator in the calculation of net/total investment yield and comprehensive investment yield were computed based on the Modified Dietz method and did not consider the impact of the fair value change of debt investments at fair value through other comprehensive income.
4. The figure as the numerator in the calculation of comprehensive investment yield included total investment income, the change of equity investments at fair value through other comprehensive income at current period and amounts of transferring to retained profits at current period caused by the impact of equity investments at fair value through other comprehensive income, etc.
III. Third-party AuM
Group third-party AuM amounted to RMB808.203 billion, and of this, that of CPIC AMC totalled RMB294.187 billion, with a share of 36.4%; and that of Changjiang Pension RMB406.401 billion, accounting for 50.3%.
(I) CPIC AMC
In 2024, following requirements of the ��5 Financial Priorities��, CPIC AMC aligned itself with national strategies and the real economy, strived to meet differentiated risk-return preferences of corporate/institutional clients, steadily optimised the mix of its third-party business and upgraded its business model. As of the end of the reporting period, its third-party AuM amounted to RMB294.187 billion, an increase of 30.7% from the end of 2023.
During the reporting period, in spite of a challenging market environment, the company��s alternative investment focused on customers of high credit-ratings and high-quality assets managed by entities of strong financial strength in the infrastructure sector. It completed an annual registration of over RMB40 billion in insurance alternative investment products. The company vigorously conducted exchange-traded ABS and infrastructure REITs business, with the issuance volume of approved ABS products on the shelf surpassing 6 billion yuan. Green insurance is another priority of alternative investments. Notably, the first exchange-traded ABS product managed by the company, Henan Waste Appliance Recycling Investment Project, which is a green financial product, highlighted its effort to assist SOEs in promoting circular economy. Besides, CPIC AMC developed green debt investment plans for rail transit projects in Chengdu, Wuhan and Ningbo. As of the end of the reporting period, assets under outstanding alternative investments by CPIC AMC over RMB140 billion, leading in industry.
In 2024, the subsidiary promoted its portfolio asset management product business through three key avenues, i.e., "development of investment strategies and implementation" "product development and product line-up diversification" and "value-added services". To meet customer needs in a low interest rate environment, the company gave priority to the marketing of medium-and-long-term pure bond strategy products, short-term bond strategy products and multi-asset "fixed income+" strategy products, with a notable increase in scale of money-market products. Its Equity-Dividend Value Strategy Product achieved an annualised return of approximately 15% since its inception. Both the strategy and performance of the product won extensive recognition from the market and institutional investors, with the scale of the product series consistently above RMB10 billion. As of the end of the reporting period, CPIC AMC reported RMB257.696 billion in third-party portfolio asset management products and AuM under dedicated accounts, a growth of 40.7% from the end of 2023.
(II) Changjiang Pension
During the reporting period, in the context of the ��5 Financial Priorities��, Changjiang Pension leveraged its unique strength in pension finance, focused on improvement of investment research capabilities, proceeded with long-term management of ��welfare�� money and steadfastly promoted high-quality development of third-party business. As at 31 December 2024, its third-party assets under trustee management amounted to RMB481.309 billion, up by 17.1% from the end of 2023; third-party assets under investment management reached RMB406.401 billion, up by 15.4% from the end of 2023.
The subsidiary is committed to serving all the 3 pillars of retirement provision as a third-party manager. In terms of the first pillar, it maintained leading investment performance in corporate debt portfolios under social pension schemes, with efforts to further diversify portfolios. As for the 2nd pillar, data released by the Ministry of Human Resources and Social Security indicated that for the first 3 quarters of 2024, the company ranked among top 3 on investment performance of single equity-inclusive plans, collective equity-inclusive plans and collective fixed income plans of corporate annuity. Changjiang Pension successfully renewed the three qualifications of enterprise annuity fund management and was awarded trusteeship for multiple large-scaled single annuity plans. It has also become the trustee of the Lingang New Area Enterprise Annuity Plan, the first regional talent annuity scheme in Shanghai, which helped to expand the coverage of enterprise annuity in the city. The company continued to roll out its integrated ��pension finance + fintech�� service model. With regard to the third pillar, the company vigorously explored one-stop pension financial services under the ��product + service�� mode. It also leveraged other financial products or service programmes of CPIC Group, its parent company, including pension finance, health management and retirement communities to strengthen the third-pillar of China��s pension system.
The company is committed to supporting China��s national strategies. It focused on sectors which have a material impact on people��s welfare, such as transportation, energy, water conservancy and water affairs, and provided funding via debt, equity and asset backed plans. It channelled long-term funds into the real economy, particularly into efforts to nurture the new quality productive forces. It implemented ESG strategies, registered 2 green debt investment plans; issued asset management products with mandates on ESG and elderly care to add an ��ESG and retirement�� dimension to its portfolios.
Customer resource management
With a customer-centric business philosophy and the vision of ��offering integrated service to one customer via one interface��, we continuously enhanced service capabilities, optimised the service ecosystem for the full life cycle of customers, built a differentiated, smart service system based on customer segments, strengthened consumer rights protection, fully leveraged our advantage as a composite insurance group and pushed for steady growth of customer value contribution.
I. Individual customers
We are customer-oriented, committed to providing convenient, efficient products/services to our customers, with improvement in the scope and penetration of customer service in recent years. As of the end of 2024, the number of individual customers of the Group amounted to 181 million, up by 1.7% from the end of 2023; the number of customers with 2 insurance policies and above stood at 41.93 million, up by 6.0% from the end of 2023. We diversified ecosystems for intra-Group collaboration to generate increased value per customer. As of the end of 2024, the number of individual customers holding insurance policies of multiple Group subsidiaries amounted to 11.26 million, the same as that as at the end of 2023; CPIC Life saw a 6.1% growth from the end of 2023 in the number of customers with total payable premiums of RMB100,000 and above on in-force long-term life insurance policies; as for CPIC P/C, the number of customers with SA of RMB3 million and above on TPL of automobile insurance of private vehicles stood at 16.93 million, up by 30.6% from the end of 2023. The renewal rate of individual customers of automobile insurance reached 76.8%, up by 1.4pt from 2023.
| 2024 | 2023 | Change (%) | |
| Average number of insurance policies per individual customer | 2.34 | 2.32 | 0.9 |
| Number of individual customers holding 2 insurance policies and above (��0000) | 4,193 | 3,955 | 6.0 |
| Number of individual customers holding insurance policies of multiple Group subsidiaries (��0000) | 1,126 | 1,126 | - |
| Number of customers with total payable premiums of RMB100,000 and above on long-term life insurance policies of CPIC Life (��0000) | 799 | 753 | 6.1 |
| Number of customers with SA of 3 million yuan and above on TPL of automobile insurance of private vehicles of CPIC P/C (��0000) | 1,693 | 1,296 | 30.6 |
Note: Number of customers was based on insurance applicants.
We continued to boost product/service innovation to meet customer needs.
First, we continuously improved the ecosystem of health service and elderly care, particularly the service system integrating ��preventive care, diagnosis, treatment, rehab and elderly nursing�� across the full life cycle of customers. As of the end of 2024, there were 10.91 million customers using various health services across the Group. 15 CPIC Home retirement communities have been up and running in 13 Chinese cities, with a total of 16,500 beds planned, and of this, 8,800 had been delivered by the end of 2024; Juvenile Growth, a health promotion programme for adolescents and children, has become operational initially; construction of hospitals specialising in rehab care has been underway in Xiamen and Jinan under the programme of Yuanshen Rehab; Longevity Retreat, a home-based care brand, explored the use of IoT to provide smart home-based care. The programme was rolled out across the nation on a trial basis, with off-line experience centres up and running in 127 cities.
Second, we pursued innovation, enhanced capabilities to customise products and services based on customer segmentation. We developed auto insurance products for ICV (intelligent connected vehicles) to meet needs for risk protection of intelligent driving; launched the programme of Transparent Claims Management, which offered transparency in service standards, claims process and dispute handling of auto insurance. We launched a long-term care solution covering the entire nursing process; conducted health management activities on thyroid and tailor-made anti-aging service for target customer segments such as substandard risks and women. Continued to diversify the matrix of internet products, with steep rise in private traffic; realised direct pay of social medical insurance and private health insurance, with claims turnaround considerably shortened; innovated ��Yi Pei Tong��, which provided intelligent, professional on-line consulting and medical service to employees of our corporate clients.
Third, we deepened data mining to unlock data value and enhanced Group-wide CRM capabilities via digital and AI technology. We coordinated efforts and established over 2,000 tags for Group customers, leveraged big data engines for insights into customer preferences in terms of products and services. Such insights can be applied to scenarios of ��dormant policy�� reactivation, reinstatement of insurance policies, customer win-backs and service intent identification, with total invocations growing 3 times from that of 2023. We implemented AI-driven precision strategies which enabled collaborative operations and personalisation to boost activities on full-domain customer engagement platforms and cross-platform user migration.
We upheld the philosophy of ��financial services for people��, promoted the branding of CPIC Service, consolidated industry leadership in consumer protection, with CPIC P/C and CPIC Life maintaining leading positions at regulatory evaluation of consumer protection. We valued customer feed-backs and appointed about 1,000 Customer Service Officers who are at the same time members of company management at various levels. Such a mechanism enabled them to directly communicate with customers in the field, helping to improve overall customer service and Net Promoter Score (NPS) of key customer journeys.
II. Group customer
Centring on the vision of "One CPIC, One Interface" and leveraging the Group's strengths as a composite insurer, we focused on building a ��friend circle�� of strategic clients revolving around key corporate accounts, and established the collaborative mode of value growth from corporate/institutional clients.
We optimised the mix of strategic accounts, strengthened the foundation of strategic partnerships and deepened presence in key regions including the Yangtze River Delta, Greater Bay Area, Beijing-Tianjin-Hebei Region and Chengdu-Chongqing Economic Zone. In 2024, 1,024 strategic accounts were included under the collaborative development mode, with cumulatively 137 strategic agreements currently in effect, covering 94.4% of provincial-level governments (including provinces, autonomous regions, municipalities with province and vice-province status), an increase of 5.5pt from the previous year.
We stayed focused on value growth and enhanced differentiated business management specific to customer segments. For financial institutions, we focused on their C-end customers to meet needs for wealth management; for enterprises, we expanded the scope of cooperation with central state-owned enterprises (SOEs) and industry leaders to increase the share of basic business; for government-sponsored insurance business, we strengthened "risk reduction" services to improve people's well-being. We explored a collaborative model for BBE business that integrates group-level unified planning, professional operation by subsidiaries and on-the-ground implementation by branches, stepped up development of the work-place market, diversified product line-up of employee benefits and launched dedicated brands for work-place service and technology. We achieved breakthroughs in coordination between assets and liabilities, strengthened incentive mechanisms and stepped up collaboration in capability-building, including sharing of customer resources, referrals and cross-sell to meet clients' diverse needs for insurance and financial services, and build all-around capabilities to better serve the real economy.
ESG
I. ESG management
With ��building even stronger sustainable development capabilities�� as one of our mid/long-term goals, and guided by CPIC ESG Programme (2023-2025), we further integrated sustainable development into our corporate values and business practices, so as to create all-around value for our stakeholders including shareholders, customers, employees, governments, regulatory bodies, partners and so on in a sustainable way.
(I) ESG vision and objectives
Continuously improve ESG governance, promote the integration of ESG philosophies into corporate values and business practice; Put in place an industry leading system of sustainable financial products and services and continuously enhance supply-side capabilities to improve the environment, people��s well-being and social governance; Establish a low-carbon, energy-saving operational model, gradually reduce our own energy consumption, effectively control carbon emissions of investment portfolios; Vigorously foster ESG culture, enhance ESG branding, and improve our capability to pursue sustainable development in an all-around manner.
(II) ESG governance
We put in place a complete ESG governance structure incorporating the decision-making body, the management and the execution, with clearly defined roles and responsibilities. Meanwhile, we put in place a comprehensive ESG management system integrating management policies, professional standards and incentive mechanisms, which lays a solid foundation for ESG practices.
II. ESG practice
Aligned with national strategies and initiatives, we fully leveraged our professional expertise and rolled out ESG actions. We successively signed the UN PRI, UN PSI, UNGC and GIP for the ��Belt and Road�� Initiative, adopting international standards to jointly build a sustainable ecosystem for the industry. In 2024, CPIC obtained MSCI ESG ��AA�� rating.
(I) Environmental
| Green insurance |
The Company deepened innovation in green insurance products and enhanced risk coverage in key areas and industries including new energy, green transportation, green technologies, and carbon finance, with green insurance SA exceeding RMB147 trillion for 2024. We provided catastrophe insurance, acting as the lead insurer for several local projects of SMEs in Huangpu, Shanghai and Ningbo, and proactively responded to major disasters such as the severe rainstorms in southern regions of China, and Typhoons Yagi and Bebinca, thereby contributing to China��s disaster prevention; actively explored the models for new energy vehicle insurance and provided insurance coverage for over 4.6 million new energy vehicles in 2024; contributed to the development of the carbon market, and issued Shanghai's first carbon inclusion carbon-asset impairment loss insurance policy, filling the blank in carbon loss protection. We pioneered in shipping decarbonisation insurance which offered strong support to Chinese enterprises affected by the EU Carbon Border Adjustment Mechanism (CBAM). By the end of 2024, CPIC had developed a cumulative total of 34 first-of-its-kind green insurance products.
| Green investment |
Leveraging the advantages of insurance funds as long-term "patient capital", the Company developed green debt investment schemes, green equity investments schemes, industrial funds and portfolio-based insurance asset management products. As of the end of 2024, cumulative green investments amounted to over RMB260 billion. In 2024, CPIC and CICC Capital jointly set up and launched the Green Carbon Technology Private Equity Fund in the Greater Bay Area, which provided crucial financial support for the green transformation and upgrading of industries in the region. The Company continued to enhance its due diligence management framework, formulated and released the Guidelines for Due Diligence Management of Investment Activities (Provisional), and conducted ESG evaluation for more than 120 external asset managers. The Company also strengthened its carbon management capabilities for the asset portfolio, enhanced the functionalities of its carbon accounting system, and increased the proportion of carbon accounting coverage for assets, thereby laying a solid foundation for the gradual and orderly reduction of carbon emissions across its asset portfolio.
| Green operation |
We enhanced our carbon emissions data management, launched and continuously improved our independently-developed visualized operation-side carbon footprint management system; formulated the Rules on Operational Carbon Inventory to improve our carbon inventory mechanisms; guided employees toward green behaviours, formulated the Management Guidelines for Workplace Green Operations and the Implementation Measures for Green Travel Rating, conducted Company-wide green travel rating at all levels and developed the ��Tan Xian Jia�� employee carbon credit platform, with over 40,000 cumulative users; implemented energy-saving initiatives, promoted pilot projects for green and low-carbon demonstration parks, boosted the construction of "lights-out" factories, and introduced an internal carbon tax guidance mechanism to reduce the overall carbon emissions of our operations. We explored the development of a carbon inclusive (Tan Pu Hui) model, launched the first Tan Pu Hui platform in China��s insurance industry that measures and incentivizes customer��s low-carbon behaviours, which served 530,000+ users cumulatively across 333 cities nationwide.
| Conservation of biodiversity |
The Company is committed to biodiversity conservation through green insurance and public welfare initiatives. We innovated ecosystem carbon sink insurance, which covers ecosystems such as forests, grasslands, wetlands, etc., developed the first mangrove carbon sink clause in the country and launched China��s first mangrove CCER (China Certified Emissions Reduction) carbon sink loss insurance product; underwrote public liability insurance against damage caused by wild Asian elephants in Yunnan Province for many consecutive years; in collaboration with local forestry departments, rolled out the mechanism of ��Forest Chiefs + Ancient & Rare Trees Insurance�� to provide risk coverage for ancient trees; underwrote China��s first environmental relief liability insurance in Yunnan to offer dedicated protection for green peacocks' habitats; and continued to promote the construction of the Sanjiangyuan Ecological Park Project, with over 130 hectares of land afforested and nearly 120,000 trees planted. This initiative helps to establish a "green shield" for the "China's Water Tower".
(II) Social
| Supporting real economy |
The Company strengthened research on risks throughout the entire life cycle of technology enterprises, safeguarding emerging industries such as integrated circuits, bio-pharmaceuticals, artificial intelligence and the low-altitude economy, thereby providing risk protection and financial support for the development of new quality productive forces. In 2024, it provided technology insurance service to 105,000 enterprises, with a cumulative SA exceeding 111 trillion, launched multiple industry-first products across various sectors, and achieved breakthroughs in the pilot testing of new materials and cybersecurity. It also championed the Belt and Road Initiative by actively supporting the overseas expansion of Chinese enterprises. Over the years, it has provided cumulative coverage exceeding RMB3 trillion for overseas operations and has underwritten over 1,000 projects across nearly 120 countries and regions worldwide.
| Inclusive insurance |
The Company continued its innovation in inclusive insurance products to enhance their coverage and affordability. As of the end of 2024, its on-going affordable critical illness insurance programmes covered 106 cities, providing coverage to over 200 million people, with total payouts exceeding RMB10 billion; its Huiminbao programmes covered 230 cities. Since its establishment in 2021, Huhuibao (the programme in Shanghai, an industry benchmark) served over 26 million policyholders and paid out a total of RMB2.0 billion in claims. We also developed products targeting low-income groups, new citizens, and those engaged in new forms of employment, including Income Loss Insurance, Occupational Injury Insurance, Employment Assistance Liability Insurance and Migrant Workers' Wage Payment Guarantee Insurance. We have been serving the Meituan platform since 2020, cumulatively issuing 490 million policies. Our exclusive Didi protection programme covered a total of 200,000 drivers in 56 cities.
| Health and elderly care |
The Company continued to enrich the health-related product / service system, with the total number of users of health services surpassing 10 million. We offered tailored coverage for specific demographics including ��the elderly and children��, individuals with pre-existing conditions and women; we innovated insurance solutions for substandard risks such as people with pulmonary nodules and breast cancer. Lan Yi Bao, our long-term medical insurance, was upgraded to industry's first long-term medical insurance with no disease restrictions and coverage of purchase of medications and medical devices outside publicly-funded hospitals. We continued to upgrade CPIC Blue Passports and Wuyou Guanjia, programmes offering fast-track services to cumulatively nearly 25 million customers who seek medical service at hospitals. We continued to expand youth health services, and the first musculoskeletal health clinic under "Qingqing Chengzhang" (a juvenile health promotion programme) went into operation, which conducted pre-school enrolment physical fitness tests for a total of 300,000 adolescents. We took an active part in pilot programmes of tax-deferred pension schemes, specialised commercial pension insurance and individual retirement account. In 2024 we recorded RMB20.15 billion in new premiums of commercial annuity, of which individual retirement account contributed RMB270 million (serving 38,000 customers). A total of 15 CPIC Home retirement communities were established in 13 cities, equipped with 8,800 beds and our rehabilitation hospitals were under construction in Xiamen, Jinan and Guangzhou. We explored home-based elderly care service under "Longevity Retreat" to meet diversified needs for elderly care.
| Consumer rights protection |
The Company established and continuously improved its consumer rights protection system, and CPIC P/C and CPIC Life maintained industry leadership in regulatory assessment of consumer rights protection and insurance service quality index. In 2024, it took the lead in signing the Self-Regulatory Pact on Consumer Rights and Interests sponsored by the China Insurance Association, continued to deepen the 4-tiered CPIC Service Officers system and pushed forward the construction of CPIC "Consumer Rights Protection Demonstration Zones"; developed the "CPIC Digital Middle Platform for Consumer Rights Protection" and the ��NPS Customer Experience Real-time Monitoring Platform�� to enhance the effectiveness of technology-enabled consumer rights protection; set up the 12378 complaint hotline, and formulated the Rules on Complaint Handling Management to standardise customer complaint-handling mechanism; and conducted multi-level financial education campaigns, established online and offline interactive financial education exhibition halls, and organized featured activities such as the "Consumer Protection County Tour" to disseminate financial knowledge among communities.
| Employee rights and development |
We are committed to harmonious and stable labour relations and continuously improve the remuneration, performance and promotion management system. We have formulated the Employee Code of Conduct, which clearly prohibits any form of discrimination and harassment against employees. We have established medium- and long-term benefit mechanisms such as the enterprise annuity, strictly enforced relevant regulations on leaves and holidays of employees, and strengthened work safety management. We have set up facilities such as employee centres and Mother-and-Baby rooms, and regularly organize activities including staff sports events, health check-ups, work-break exercises and psychological counselling sessions. We continuously enrich our multi-tiered talent development system by partnering with prestigious universities like Fudan University to tailor specialized training programs and courses for senior executives and young talent. As of the end of 2024, our online learning platform "CPIC Learning" offered more than 21,000 courses, organised over 22,000 live streaming sessions and served over 550,000 users. We pay special attention to the development of female employees. In 2024, we introduced the "Fang Hua Hui" brand for female employees, organizing various activities to develop a distinctive CPIC-style system for female employee engagement.
| Rural invigoration |
The Company continued to improve the quality and profitability of its agricultural insurance business, and developed a cumulative total of nearly 5,000 agricultural insurance products, spanning agriculture, forestry, animal husbandry and fishery. In 2024, CPIC P/C provided various agricultural risk protections worth RMB663.4 billion to 19.36 milion rural households. Agricultural insurance claims benefited over 5 million households. The "Huiyan Zhiyuan" service programme of CPIC E-Agricultural Insurance was selected as a 2024 Smart Agriculture Construction Exemplary Case by the Ministry of Agriculture and Rural Affairs. We stepped up assistance to rural areas, stationed 269 employees in villages designated for priority assistance, and committed RMB17.57 million in assistance funds for rural industries, local environment and infrastructure.
| Charity |
We encourage participation in charitable activities by employees, customers and other stakeholders. In 2024, the Company's charitable donations totalled RMB57 million. CPIC Blue, a charitable foundation, focused on ��the elderly and children��, particularly those with cognitive disorders and autism. We created an accurate eye-movement early-screening model, the first of its kind in China, and set up neighbourhood brain health service stations, ��Lan Zhi Jia��, to offer early testing, diagnostic assessment public education services to the elderly people. We also developed a care and support model for children with autism and their families, and launched the "Aiban Tongxing" charity project, which assisted more than 400 children in need. We further deepened the "Illuminate the Future with Responsibility " Hope Primary School brand campaign, established junior volleyball training bases, and regularly organized volleyball summer camps. In 2024, CPIC donated RMB10 million to initiate the establishment of the "Outstanding Athletes Lifetime Protection Charity Project" and exclusively underwrote the project, pioneering in the use of commercial insurance to provide lifelong pension for athletes.
(III) Governance
| Corporate governance |
We have put in place a governance system consisting of shareholders�� general meeting (SGM), the board of directors, the board of supervisors and senior management, with cooperation, co-ordination and checks and balances between the top authority, the decision-making body, the body responsible for oversight and that of execution. We continued to optimise our board structure to cater for diversified shareholdings by state-owned shareholders, institutional investors and the public; improved board diversity and professionalism, with the share of external directors reaching 87% and that of female directors 27%, which helped with board decision-making and the protection of minority shareholder interests. We have built an integrated risk management system. The Group's solvency ratios have consistently stayed above the regulatory minimum levels, and our insurance subsidiaries continued to lead the industry in integrated risk rating. We fully complied with information disclosure rules, and continued to improve the quality of information disclosure, with an A rating in information disclosure evaluation by the SSE for 11 consecutive years.
For details please refer to the section ��Corporate Governance�� of this report.
| Anti-corruption |
We enforced internal rules such as Interim Provisions on Anti-fraud Work and Measures for Accountability for Employee Misconduct, and further enhanced the procedures for whistle-blowing, investigation, handling, reporting and accountability for malpractice or violations of the law. The Group's internal audit covers all levels, with 100% coverage of senior management every three years. We implemented the 3-year Action Plan (2023-2025) for Clean Culture, and released the Negative List of Employee Conduct. We carried out anti-corruption and integrity advocacy campaigns and training sessions, rolled out the ��Qing Feng Tai Bao (CPIC Clean Culture)�� learning platform and designated 7 September each year as the CPIC Compliance Day to conduct annual awareness campaign. All our employees signed the Integrity Commitment Statements (2024 edition).
| ESG risk management |
The Company continued to improve its ESG risk management system, incorporating ESG-related requirements into the Risk Management Policy and the 2024 risk appetite framework; conducted climate scenario analysis and stress testing, integrating international scenario models such as IPCC with local meteorological data, to explore the development of medium- and long-term climate physical risk analysis models, thereby enhancing the capability to quantify and manage climate risks; and actively utilized catastrophe models to assess the impact of natural disasters such as typhoons, heavy rains, and earthquakes on insured subject, strengthening disaster early warning functions and improving disaster prevention and loss mitigation capabilities.
| Data security |
We take data security very seriously, established the Steering Committee for Cyber-security and IT to coordinate data security management efforts; drafted and revised a series of policies, including the Provisional Regulations on Data Security, Rules on Information Security Management of Application Systems, Data Leakage Prevention Measures and Cyber-security Incident Emergency Response Plan, and specified the security management requirements and emergency response plans for data collection, storage and processing, etc.; actively conducted data security training and cyber-security awareness training for all employees, with attendance by 863,000 people cumulatively in 2024; and organised training on development of security certificates and relevant skills for specialists, and carried out regular drills of emergency response plans. In 2024, we received no administrative penalty due to any breach of rules on customer information security.
| Supply chain management |
The Company continued to improve its procurement and supplier management mechanism and implemented regulations such as the Provisions on Supplier Management, Provisional Guidelines for Supply Chain ESG Management, etc., regularly conducted supplier audits and due diligence to ensure sound supplier management; strengthened supplier data security management, requiring all suppliers to strictly comply with its information security policies, regulations, and information security management requirements. In 2024, all CPIC partners signed the Anti-Commercial Bribery Agreement and Security and Confidentiality Agreement. We are committed to increasing the share of energy-saving and environment-friendly products in purchase, and put forward clear requirements on supplier ISO 14001 (environmental management system) certification and product energy consumption levels, utilising our digital platform ��E-procurement��.
For further details, please refer to the 2024 Sustainable Development Report of China Pacific Insurance (Group) Co., Ltd. to be disclosed on the websites of the SSE (www.sse.com.cn), the SEHK (www.hkexnews.hk), the LSE (www.londonstockexchange.com) and the Company (www.cpic.com.cn).
Analysis of specific items
I. Consolidated income statement
Unit: RMB million
| For 12 months ended 31 December | 2024 | 2023 | |
| CPIC Life | 35,821 | 19,532 | |
| CPIC P/C | 7,376 | 6,575 | |
| CPIC Group and eliminations, etc. | 1,763 | 1,150 | |
| Net profit attributable to shareholders of the parent | 44,960 | 27,257 |
II. Liquidity analysis
(I) Cash flow statement
Unit: RMB million
| For 12 months ended 31 December | 2024 | 2023 | Changes (%) |
| Net cash flows from operating activities | 154,404 | 137,863 | 12.0 |
| Net cash flows used in investing activities | (209,900) | (161,357) | 30.1 |
| Net cash flows from financing activities | 61,336 | 3,294 | 1,762.1 |
| Effects of exchange rate changes on cash and cash equivalents | 93 | 131 | (29.0) |
| Net increase/(decrease) in cash and cash equivalents | 5,933 | (20,069) | (129.6) |
Net cash flows from operating activities increased by 12.0% for the year ended 31 December 2024, amounted to RMB154.404 billion, mainly attributable to rise in cash received as premiums under insurance contracts issued.
Net cash flows used in investing activities increased by 30.1% for the year ended 31 December 2024, amounted to RMB209.900 billion, mainly attributable to increase in cash paid to acquire investments.
Net cash flows from financing activities increased by 1,762.1% for the year ended 31 December 2024, amounted to RMB61.336 billion, mainly attributable to securities sold under agreements to repurchase which was net decrease during the year ended 31 December 2023 and net increase during the same period of 2024.
(II) Gearing ratio
| 31 December 2024 | 31 December 2023 | Changes | |
| Gearing ratio (%)note | 89.7 | 89.4 | 0.3pt |
Note: Gearing ratio = (total liabilities + non-controlling interests)/total assets.
(III) Liquidity analysis
We centralise liquidity management including that of our subsidiaries at the Group level. As the parent company, our cash flows mainly stem from dividends from our subsidiaries and gains from our own investment activities.
Our liquidity mainly comes from premiums, net investment income, sales or maturity of financial assets and cash from financing activities. The demand for liquidity primarily arises from surrenders, reduction in sum assured or other forms of earlier termination of insurance contracts, insurance claims or benefit pay-outs, payment of dividends to shareholders and cash required for daily operation.
We normally record net cash inflows from our operating activities due to growing premium income. Meanwhile, adhering to ALM, and in line with our SAA, we would maintain an appropriate level of allocation in highly liquid assets to meet liquidity requirement.
Financing abilities also form a major part of our liquidity management. We have access to additional liquidity through securities repurchase arrangement and other financing arrangements.
We believe that our current liquidity level is sufficient for our needs in the foreseeable future.
III. Items concerning fair value accounting
The financial instruments measured at fair value are detailed in notes XIV and XV of the financial statements.
IV. Structured entities controlled by the Group
The structured entities controlled by the Group are detailed in note V-2 of the financial statements.
V. Significant changes of key financial indicators and reasons for such changes
Unit: RMB million
| 31 December 2024/ 2024 | 31 December 2023/ 2023 | Changes (%) | Main reasons | |
| Total assets | 2,834,907 | 2,343,962 | 20.9 | Business expansion |
| Total liabilities | 2,516,426 | 2,076,258 | 21.2 | Business expansion |
| Total equity | 318,481 | 267,704 | 19.0 | Profit for the period, change in fair value of financial investments at fair value through other comprehensive income and issuing bonds |
| Operating profit | 55,711 | 32,060 | 73.8 | Increase in investment income and gains arising from changes in fair value |
| Net profit attributable to shareholders of the parent | 44,960 | 27,257 | 64.9 | Increase in investment income and gains arising from changes in fair value |
VI. Solvency
As per regulatory requirements, we calculate and disclose our core capital, actual capital, minimum required capital and solvency margin ratios. As at 31 December 2024, the solvency margin ratios of the Group, CPIC Life, CPIC P/C, CPIC Health, and CPIC Anxin Agricultural were all above regulatory minimum levels.
Unit: RMB million
| 31 December 2024 | 31 December 2023 | Reasons for change | |
| CPIC Group | |||
| Core capital | 358,078 | 303,908 | Change in interest rate, capital market fluctuation, profit for the period, and bond issuance by subsidiaries |
| Actual capital | 503,745 | 456,938 | Change in interest rate, capital market fluctuation, profit for the period, and bond issuance by subsidiaries |
| Minimum required capital | 197,079 | 178,017 | Growth of insurance business and changes to asset allocation |
| Core solvency margin ratio (%) | 182 | 171 | |
| Comprehensive solvency margin ratio (%) | 256 | 257 | |
| CPIC Life | |||
| Core capital | 213,418 | 173,981 | Change in interest rate, capital market fluctuation, profit for the period, and issuance of bond |
| Actual capital | 345,510 | 312,005 | Change in interest rate, capital market fluctuation, profit for the period, and issuance of bond |
| Minimum required capital | 164,313 | 148,723 | Growth of insurance business and changes to asset allocation |
| Core solvency margin ratio (%) | 130 | 117 | |
| Comprehensive solvency margin ratio (%) | 210 | 210 | |
| CPIC P/C | |||
| Core capital | 58,153 | 47,415 | Change in interest rate, capital market fluctuation and profit for the period |
| Actual capital | 70,698 | 61,775 | Change in interest rate, capital market fluctuation and profit for the period |
| Minimum required capital | 31,852 | 28,898 | Growth of insurance business and changes to asset allocation |
| Core solvency margin ratio (%) | 183 | 164 | |
| Comprehensive solvency margin ratio (%) | 222 | 214 | |
| CPIC Health | |||
| Core capital | 3,294 | 3,134 | Change in interest rate, capital market fluctuation and profit for the period |
| Actual capital | 4,040 | 3,488 | Change in interest rate, capital market fluctuation and profit for the period |
| Minimum required capital | 1,716 | 1,352 | Growth of insurance business and changes to asset allocation |
| Core solvency margin ratio (%) | 192 | 232 | |
| Comprehensive solvency margin ratio (%) | 235 | 258 | |
| CPIC Anxin Agricultural | |||
| Core capital | 2,868 | 2,836 | Change in interest rate, capital market fluctuation and profit for the period |
| Actual capital | 3,153 | 3,128 | Change in interest rate, capital market fluctuation and profit for the period |
| Minimum required capital | 940 | 831 | Growth of insurance business and changes to asset allocation |
| Core solvency margin ratio (%) | 305 | 341 | |
| Comprehensive solvency margin ratio (%) | 335 | 376 |
Please refer to the summaries of solvency reports (excerpts) published on the websites of SSE (www.sse.com.cn), SEHK (www.hkexnews.hk), LSE (www.londonstockexchange.com) and the Company (www.cpic.com.cn) for more information about the solvency of CPIC Group and its main insurance subsidiaries.
VII. Insurance contract liabilities
Insurance contract liabilities of the Company consist of liability for remaining coverage (LRC) and liability for incurred claims (LIC). LRC comprises ��excluding loss component�� and ��loss component��.
As at 31 December 2024, the remaining balance of LRC amounted to RMB2,124.017 billion, representing an increase of 19.5% from the end of 2023. The remaining balance of LIC amounted to RMB105.497 billion, up by 10.8% from the end of 2023. The rise in insurance contract liabilities was mainly caused by business growth and accumulation of insurance liabilities.
Unit: RMB million
| 31 December 2023 | Change during the period |
31 December 2024 | |
| Total insurance contract liabilities | 1,872,620 | 356,894 | 2,229,514 |
| Liabilities for remaining coverage | 1,777,394 | 346,623 | 2,124,017 |
| Excluding loss component | 1,761,400 | 348,447 | 2,109,847 |
| Loss component | 15,994 | (1,824) | 14,170 |
| Liabilities for incurred claims | 95,226 | 10,271 | 105,497 |
| Total insurance contract liabilities | 1,872,620 | 356,894 | 2,229,514 |
| Component not measured by PAA | 1,747,109 | 345,440 | 2,092,549 |
| Component measured by PAA | 125,511 | 11,454 | 136,965 |
VIII. Reinsurance business
We determine retained insured amounts and reinsurance ratio according to insurance regulations and our business development and risk management needs. To lower the concentration risk of reinsurance, we also entered into reinsurance agreements with various industry-leading reinsurance companies. The criteria for the selection of reinsurance companies include their financial strength, professional expertise, service level, claims settlement efficiency and price. Generally speaking, we prefer domestic and overseas reinsurance/insurance companies with proven records and in compliance with regulatory regulations, including international reinsurance companies with ratings of A- or above. Our reinsurance partners mainly include China Reinsurance (Group) Corporation and its subsidiaries, i.e., China Property & Casualty Reinsurance Company Ltd. and China Life Reinsurance Company Ltd., Swiss Reinsurance Company Ltd and Munich Reinsurance Company.
IX. Main subsidiaries & associates and equity participation
As of the end of the reporting period, the Company��s main subsidiaries, associates and equity participation are set out as below:
Unit: RMB million
| Company | Main business scope | Registered capital | Group shareholdingnote 2 | Total assets | Net assets | Net profit |
| China Pacific Property Insurance Co., Ltd. | Property indemnity insurance; liability insurance; credit and guarantee insurance; short-term health and accident insurance; reinsurance of the above said insurance; insurance funds investment as approved by relevant laws and regulations; other business as approved by CBIRC. | 19,948 | 98.5% | 231,400 | 62,941 | 7,376 |
| China Pacific Life Insurance Co., Ltd. | Personal lines insurance including life insurance, health insurance, accident insurance, etc. denominated in RMB or foreign currencies; reinsurance of the above said insurance; statutory life/health insurance; agency and business relationships with domestic and overseas insurers and organisations, loss adjustment, claims and other business entrusted from overseas insurance organisations; insurance funds investment as prescribed by Insurance Law of the PRC and relevant laws and regulations; international insurance activities as approved; other business as approved by CBIRC. | 8,628 | 98.3% | 2,481,877 | 168,156 | 35,821 |
| Changjiang Pension Insurance Co., Ltd. | Group pension and annuity business; individual pension and annuity business; short-term health insurance; accident insurance; reinsurance of the aforementioned business; outsourced money management business denominated in RMB or foreign currencies for the purpose of elderly provisions; asset management of capital denominated in RMB or foreign currencies; advisory business pertaining to asset management; other business as approved by NFRA; other business as approved by as allowed by other departments of the State Council. |
3,000 | 61.1% | 6,594 | 4,258 | 343 |
| Pacific Asset Management Co., Ltd. | Asset management of capital and insurance funds; outsourcing of fund management; advisory services relating to asset management; other asset management business as allowed by the PRC laws and regulations. | 2,100 | 99.7% | 5,526 | 4,771 | 681 |
| Pacific Health Insurance Co., Ltd. | Health and accident insurance denominated in RMB yuan or foreign currencies; health insurance sponsored by the government or supplementary to state medical insurance policies; reinsurance of the above said insurance; health insurance-related advisory and agency business; insurance funds investment as approved by relevant laws and regulations; other business as approved by CBIRC. | 3,600 | 99.7% | 10,010 | 3,363 | 91 |
| Pacific Anxin Agricultural Insurance Co., Ltd. | Agricultural insurance; property indemnity insurance; liability insurance; statutory liability insurance; credit and guarantee insurance; short-term health insurance and accident insurance; property insurance relating to rural areas and farmers; reinsurance of the above said insurance; insurance agency business. | 1,080 | 66.8% | 6,116 | 3,099 | 141 |
| CPIC Fund Management Co., Ltd. | Fund management business; the launch of mutual funds and other business as approved by competent authorities of the PRC. | 150 | 50.8% | 1,047 | 817 | 115 |
Notes:
1. Figures for companies in the table are on an unconsolidated basis. For other information pertaining to the Company��s main subsidiaries, associates or invested entities, please refer to ��Review and analysis of operating results�� of this report, and ��Scope of consolidation�� and ��Long-term equity investments�� in Notes of the Financial Report.
2. Figures for Group shareholding include direct and indirect shareholdings.
X. Top five customers
During the reporting period, the top 5 customers accounted for approximately 0.52% of the Company��s income, and none of them constituted Related Parties of the Company.
Given its business nature, the Company does not have any supplier that is directly related to its business.
XI. Seizure, attachment, and freeze of major assets or their pledge as collateral
The Company��s assets are mainly financial assets. The repurchase of bonds forms part of the Company��s day-to-day securities investment activities, and as of the end of the reporting period, no abnormality was detected.
Outlook
I. Market environment and business plan
In 2025, the market environment remains complex and challenging, with profound changes reshaping global landscape. China��s economic recovery stays on track in spite of multiple challenges, and its long-term prospects remain positive. Last year, the resolution of the Third Plenary Session of the 20th CPC Central Committee mentioned "insurance" 13 times, while the State Council issued Guidelines on Strengthening Supervision, Preventing Risks and Promoting High-Quality Development of the Insurance Industry. In the medium to long term, the foundation of high-quality development of the industry remains intact, with insurance playing an increasingly important part in China��s modernisation drive. The industry��s pursuit of transformation creates an important window of opportunity of high-quality development. In particular, major national initiatives such as the building of the modern industrial system will sustain long-term growth of the industry; as population aging accelerates, there will be growing demand for a multi-tiered social security system, which creates strategic opportunities for private insurance and pension. The insurance sector will play an even more important role in China��s health and elderly care system. The tightening of financial regulation and the priority assigned to risk prevention would pave the way for high-quality development, push for the return to the basics of the industry and rationalise the competitive landscape, which will help with long-term, healthy development of China��s insurance market, especially the leading players.
Going forward, the Company will persist in New Development Philosophies, and move firmly toward the vision of ��a top-notch insurance financial group with global influence��. It will strengthen core functions, enhance core competitiveness, particularly with regard to capabilities in CRM, ALM, collaborative development and risk control; enhance capabilities to serve national strategies, secure market standings, improve risk management and further cement the foundation of high-quality development.
II. Major risks and mitigating measures
In 2025, the international landscape remains complex and challenging. China��s economic recovery is on track, but still faces the risk of disruption of the external environment and the downward pressure during the transition of growth drivers. The new ��10-Point Guidelines�� called for tightening of regulation to forestall major risks and consider it as the precondition of high-quality development. A host of measures have been taken to push for return to the basics of the industry and high-quality development. However, there is mounting pressure on matching assets and liabilities amid the decline of interest rates; extreme weather events and natural disasters will drive up the combined ratio of P/C insurance business; pilot programmes of insurance fund investment and use of new technologies require more effective risk management.
In the face of such risks, we will stay prudent in our risk appetite to pursue high-quality development based on effective risk control. We��ll carefully handle risks and uncertainties in our business operation and leverage insurance as a ��cushion of economic shocks�� and a ��social stabiliser��. To this end, first, we��ll adhere to value growth, enhance the constraint of risk appetite for business development and maintain high ratings at regulatory evaluation; second, focus on key risk areas, adopt a ��look-through�� approach, improve coordination in control of major risks to solidify the ��lines of defence��; third, enhance digitalisation and use of AI technology, roll out on-line systems for risk identification, risk assessment, risk monitoring and risk early warning, so as to improve the effectiveness of forward-looking risk management in an all-around way.
Embedded value
To: China Pacific Insurance (Group) Company Limited
Board of Directors
Independent Actuarial Review Opinion on Embedded Value
Towers Watson Management Consulting (Shenzhen) Co. Ltd Beijing Branch (��WTW�� or ��we��) has been engaged by China Pacific Insurance (Group) Company Limited (��CPIC Group��) to review the embedded value information of CPIC Group as of 31 December 2024.
This review opinion is addressed solely to CPIC Group in accordance with the terms of our engagement letter, and sets out the scope of our work and our conclusions. To the fullest extent permitted by applicable law, we do not accept or assume any responsibility, duty of care or liability to anyone other than CPIC Group for or in connection with our review work, the opinions we have formed, or for any statement set forth in this report.
Scope of work
WTW��s scope of work comprised:
n a review of the methodology used to develop the embedded value of CPIC Group and the value of one year��s sales of China Pacific Life Insurance Co. Ltd. ("CPIC Life") as of 31 December 2024, in the light of the requirements of the "CAA Standards of Actuarial Practice: Appraisal of Embedded Value" issued by the China Association of Actuaries ("CAA") in November 2016;
n a review of the economic and operating assumptions used to develop CPIC Group��s embedded value and the value of one year��s sales of CPIC Life as of 31 December 2024;
n a review of the results of CPIC Group's calculation of the value of in-force business, the value of one year��s sales of CPIC Life, the results of the analysis of movement of embedded value of CPIC Group, and the sensitivity results of the value of in-force business and value of one year��s sales of CPIC Life.
Opinion
As a result of our review of the embedded value of CPIC Group as of 31 December 2024 and the value of one year��s sales of CPIC Life prepared by CPIC Group, WTW has concluded that:
n The methodology used is consistent with a traditional deterministic discounted cash flow approach, and is consistent with the requirements of the "Appraisal of Embedded Value�� standard issued by the CAA;
n The operating assumptions have been set with appropriate regard to past, current and expected future experience;
n The economic assumptions have been set with regard to current market information.
WTW has performed reasonableness checks and analysis of CPIC Group��s embedded value and value of one year��s sales of CPIC Life as of 31 December 2024, and WTW has concluded that these results have been determined in a manner consistent with the methodology and assumptions described in the Embedded Value Section of CPIC Group��s 2024 annual report and that the aggregate results are reasonable in this context.
WTW confirms that the results shown in the Embedded Value section of CPIC Group��s 2024 annual report are consistent with those reviewed by WTW.
In carrying out our review we have relied on the accuracy of audited and unaudited data and information provided by CPIC Group.
For and on behalf of WTW
Sean Deehan, FFA, FASHK
February 20th, 2025
2024 Embedded Value Annual Report of CPIC Group
I. Background
In order to provide investors with an additional tool to understand our economic value and business results, we have prepared CPIC Group Embedded Value as at 31 December 2024 in accordance with the disclosure rules set by the China Securities Regulatory Commission (��CSRC��) for publicly listed insurer and the ��CAA Standard of Actuarial Practice: Appraisal of Embedded Value�� issued by the China Association of Actuaries (��CAA��) in 2016 (thereafter referred to as ��Appraisal of Embedded Value�� standard) and have disclosed information relating to our group embedded value in this section. We have engaged Willis Towers Watson, an independent firm of consultants, to review the reasonableness of the valuation methodology, the valuation assumptions as well as the valuation results, and to issue their independent embedded value review report, which is contained in our 2024 annual report.
The Group Embedded Value is defined as the sum of the Group Adjusted Net Worth and the value of in force business of CPIC Life attributable to the shareholders of CPIC Group. The value of in force business and the value of one year��s sales of CPIC Life are defined as the discounted value of the projected stream of future after-tax distributable shareholder profits for existing business in force at the valuation date and for one year's sales in the 12 months immediately preceding the valuation date, where distributable shareholder profits are determined based on policy liability, required capital in excess of policy liability and minimum capital requirement quantification standards prescribed by the regulatory. Embedded value does not allow for any value attributable to future new business sales.
The value of in force business and the value of one year��s sales of CPIC Life are determined by using a traditional deterministic discounted cash flow methodology. This methodology makes implicit allowance for the risk of investment guarantees and policyholder options, asset/liability mismatch risk, credit risk and the economic cost of capital through the use of a risk-adjusted discount rate.
The embedded value and the value of one year��s sales provide valuable information to investors in two aspects. First, the value of in force business of CPIC Life represents the total amount of after-tax distributable shareholder profits in present value terms, which can be expected to emerge over time, in accordance with the assumptions used. Second, the value of one year��s sales of CPIC Life provides an indication of the value created for investors by current new business activity and hence the potential value of the business. However, the information on embedded value and the value of one year��s sales should not be viewed as a substitute of other financial measures on the Company. Investors should not make investment decisions based solely on embedded value and the value of one year��s sales information.
The embedded value is an estimation of a component of an insurance company��s economic value using actuarial techniques, based on a series of assumptions. As there is uncertainty in selecting assumptions, estimates of embedded value could vary materially as key assumptions are changed, and future actual experience would differ from assumed valuation assumption. Therefore, special care is advised when interpreting embedded value results.
II. Summary of Embedded Value and Value of One Year��s Sales
The table below shows the Group Embedded Value of CPIC Group as at 31 December 2024, and the value of one year��s sales of CPIC Life in the 12 months to 31 December 2024 at a risk discount rate of 8.5%.
Unit: RMB million
| Valuation Date | 31 December 2024 |
31 December 2023note 2 |
| Group Adjusted Net Worth | 349,175 | 291,519 |
| Adjusted Net Worth of CPIC Life | 205,247 | 159,919 |
| Value of In Force Business of CPIC Life Before Cost of Required Capital Held | 227,935 | 247,499 |
| Cost of Required Capital Held for CPIC Life | (11,345) | (5,391) |
| Value of In Force Business of CPIC Life After Cost of Required Capital Held | 216,590 | 242,108 |
| CPIC Group��s Equity Interest in CPIC Life | 98.29% | 98.29% |
| Value of In Force Business of CPIC Life After Cost of Required Capital Held attributable to the shareholders of CPIC Group | 212,892 | 237,974 |
| Group Embedded Value | 562,066 | 529,493 |
| CPIC Life Embedded Value | 421,837 | 402,027 |
| Valuation Date | 31 December 2024 | 31 December 2024 (Unadjustednote 3) |
31 December 2023note 2 |
| Value of One Year��s Sales of CPIC Life Before Cost of Required Capital Held | 14,824 | 19,352 | 12,672 |
| Cost of Required Capital Held | (1,566) | (2,070) | (1,710) |
| Value of One Year��s Sales of CPIC Life After Cost of Required Capital Held | 13,258 | 17,282 | 10,962 |
Notes:
1. Figures may not be additive due to rounding.
2. Results in column ��31 December 2023�� are those reported in the 2023 annual report.
3. ��Unadjusted�� refers to results before adjusting economic assumptions by the end of 2024, where the investment returns for long term business are assumed to be 4.5% and 4.5% thereafter, and the risk discount rate is 9.0%.
The Group Adjusted Net Worth represents the shareholder net equity of the Company, inclusive of adjustments of the value of certain assets to market value and adjusted for the relevant differences, such as difference between reserves and policy liabilities valued under ��Appraisal of Embedded Value�� standard published by the CAA. It should be noted that the Group Adjusted Net Worth incorporates the shareholder net equity of the Company as a whole (including CPIC Life and other operations of the Company), and the value of in force business and the value of one year��s sales are of CPIC Life only. The Group Embedded Value also does not include the value of in force business that is attributable to minority shareholders of CPIC Life.
III. Key Valuation Assumptions
In determining the embedded value as at 31 December 2024, we have assumed the Company continues to operate on a going concern basis under the current economic and regulatory environment. Policy liability and required capital have been calculated according to relevant requirements described in ��Appraisal of Embedded Value�� standard published by the CAA. The various operational assumptions are mainly based on the results of experience analyses, together with reference to the overall experience of the Chinese insurance industry, as well as with regard to expected future operating experience. As such, these assumptions represent our best estimate of the future based on information currently available at the valuation date.
The following describes the key assumptions used in determining the value of in force business and the value of one year��s sales of CPIC Life as at 31 December 2024:
1. Risk Discount Rate
The risk discount rate used to determine the value of in force business and the value of one year��s sales of CPIC Life is 8.5%.
2. Investment Returns
The investment returns for long term business are assumed to be 4.0% in 2024 and 4.0% thereafter. The investment return for short term business is based on the recent one-year bank deposit benchmark interest rate as published by the People��s Bank of China before the valuation date. These assumptions have been derived based on the current capital market environment, our current and expected future asset mix and the assumed investment returns for each major class of assets.
3. Mortality
Mortality assumptions have been developed based on China Life Insurance Mortality Table (2010-2013), considering CPIC Life��s mortality experience analysis and expectation of future mortality trends, and varies by product.
4. Morbidity
Morbidity assumptions have been developed based on China Life Insurance Morbidity Table, considering CPIC Life��s morbidity experience analysis and expectation of future morbidity trends, taking into considering deterioration of morbidity rates in the long term, and varies by product.
5. Lapse and Surrender Rates
Assumptions have been developed based on CPIC Life��s lapse and surrender experience analysis, and expectation of future trends, and assumptions vary by pricing interest rates, product types, premium payment periods and distribution channels.
6. Expense
Unit cost assumptions have been developed based on the results of an analysis of CPIC Life��s past non-commission related expenses and future expectations. Future inflation of 2.5% pa in respect of per policy expenses is also assumed.
7. Policyholder Dividend
l Group participating annuity business: 80 % of interest surplus;
l Bancassurance participating business: No less than 70% of interest and mortality surplus;
l Other participating business: 70% of interest and mortality surplus.
8. Tax
Tax has been assumed to be payable at 25% of profits. The proportion of investment income assumed to be exempt from income tax is 20% for all future years. The tax exemption assumptions are based on our current and expected future asset mix and assumed investment returns for each major class of assets.
In addition, the tax of the accident business is based on related tax regulation.
IV. New Business Volumes and Value of One Year��s Sales
The table below shows the volume of new business sold in terms of first year annual premium and value of one year��s sales of CPIC Life after cost of required capital held based on before adjusting economic assumptions by the end of 2024.
Unit: RMB million
| First Year Annual Premium (FYAP) |
Value of One Year��s Sales After Cost of Required Capital Held | |||
| 2024 | 2023 | 2024 (Unadjustednote) |
2023 | |
| Total | 78,972 | 82,402 | 17,282 | 10,962 |
| Of which: Agency channel | 35,287 | 30,750 | 12,435 | 9,069 |
| Bancassurance channel | 28,104 | 33,291 | 4,354 | 1,854 |
Note: ��Unadjusted�� refers to results before adjusting economic assumptions by the end of 2024, where the investment returns for long term business are assumed to be 4.5% and 4.5% thereafter, and the risk discount rate is 9.0%.
V. Analysis of change in embedded value
The following table shows the change in the Group Embedded Value from 31 December 2023 to 31 December 2024.
Unit: RMB million
| No. | Item | Value | Comments |
| 1 | Embedded Value of the life business at 31 December 2023 | 402,027 | |
| 2 | Expected Return on Embedded Value | 28,777 | Expected returns on the 2023 embedded value of CPIC Life and the value of one year��s sales of CPIC Life in 2024 |
| 3 | Value of One Year��s Sales | 13,258 | Value of one year��s sales in respect of new business written in the 12 months prior to 31 December 2024 |
| 4 | Investment Experience Variance | 26,713 | Reflects the difference between actual and assumed investment return in 2024 |
| 5 | Operating Experience Variance | 5,411 | Reflects the difference between actual and assumed operating experience |
| 6 | Change in methodology, assumptions and models | (64,328) | Reflects assumption and methodology changes, together with model enhancements |
| 7 | Diversification effects | 2,344 | Changes in diversification benefits on cost of required capital from new business and different business mix |
| 8 | Change in market value adjustment | 14,487 | Reflects the change in value of certain assets not valued on a market value basis |
| 9 | Shareholder Dividends | (6,989) | Shareholder dividends distributed to shareholders of CPIC Life |
| 10 | Others | 136 | |
| 11 | Embedded Value of the life business at 31 December 2024 | 421,837 | |
| 12 | Adjusted net worth of businesses other than CPIC Life as at 31 December 2023 |
138,559 | |
| 13 | Change in Adjusted Net Worth before payment of shareholder dividends to shareholders of CPIC Group |
22,537 | |
| 14 | Shareholder dividends | (9,813) | Dividend distributed to shareholders of CPIC Group |
| 15 | Change in market value adjustment | 857 | Reflects the change in value of assets not valued on a market value basis |
| 16 | Adjusted net worth of businesses other than CPIC Life as at 31 December 2024 |
152,140 | |
| 17 | Minority interests relating to equity and market value adjustments | (11,911) | Minority interests on Embedded Value as at 31 December 2024 |
| 18 | Group Embedded Value as at 31 December 2024 | 562,066 | |
| 19 | Embedded Value as at 31 December 2024 per share (RMB) | 58.42 |
Note: Figures may not be additive due to rounding.
VI. Sensitivity Analysis
In consideration of the uncertainties as to future experience, we have evaluated the sensitivity of the value of in force business and the value of one year��s sales of CPIC Life as at 31 December 2024 to changes in key assumptions. In determining the sensitivity results, only the relevant cashflow assumption and risk discount rate assumption has been changed, while all other assumptions have been left unchanged.
Alternative sensitivity scenarios are shown for the following:
- Risk discount rate ��+ / - 50 basis points��
- Investment return ��+ / - 50 basis points��
- Mortality ��+ / - 10%��
- Morbidity ��+10%��
- Lapse and surrender rates ��+ / - 10%��
- Expenses ��+10%��
The following table shows the sensitivity results of the value of in force business and the value of one year��s sales after cost of required capital held.
Unit: RMB million
| Value of In Force Business After Cost of Required Capital Held | Value of One Year��s Sales After Cost of Required Capital Held | |
| Base | 216,590 | 13,258 |
| Risk discount rate ��+50 basis points�� | 207,883 | 12,587 |
| Risk discount rate ��-50 basis points�� | 226,115 | 13,991 |
| Investment return ��+50 basis points�� | 277,381 | 17,982 |
| Investment return ��-50 basis points�� | 156,129 | 8,521 |
| Mortality ��+10%�� | 215,308 | 13,117 |
| Mortality ��-10%�� | 217,862 | 13,402 |
| Morbidity ��+10%�� | 208,046 | 13,002 |
| Lapse and surrender rates ��+10%�� | 220,531 | 13,187 |
| Lapse and surrender rates ��-10%�� | 212,472 | 13,343 |
| Expenses ��+10%�� | 212,904 | 12,582 |
Corporate governance
Report of the Board of Directors and significant events
I. Results and distributions
The net profit attributable to shareholders of the parent for the year 2024 included in the audited consolidated financial statements, prepared in accordance with the PRC GAAP, was RMB44.960 billion. The net profit for the year 2024 included in the audited financial statements of parent company, prepared in accordance with the PRC GAAP, was RMB10.817 billion. According to the Articles of Association and other applicable regulations, if the cumulative amount of statutory surplus reserves reaches 50% and above of the Company��s registered capital, no net profit shall be set aside as surplus reserves for the following years. The retained profits at the end of 2024 included in the financial statements of the parent company, prepared in accordance with the PRC GAAP, were RMB47.104 billion.
For profit distribution we consider factors such as business development of the Company and shareholders' expected returns. Cash dividend is determined mainly based on growth of OPAT attributable to shareholders of the parent, while also considering positive contribution from investments. In 2024, OPAT attributable to shareholders of the parent of the Company amounted to RMB34.425 billion.
Therefore, the profit distribution for 2024 is made based on the audited financial statements of the parent company. The Company intends to declare annual cash dividend of RMB1.08 per share (tax included). Based on the total share capital of 9,620,341,455 shares, the amount of dividend in aggregate will be RMB10,389,968,771.40 The remaining retained profits will be carried forward to 2025. No capital reserve was transferred to the share capital during the year.
After cash dividend distribution, there will be no significant impact on the Group��s solvency ratio, and still meeting the requirements of regulators.
No capital reserve was transferred to the share capital during any of the last three years.
The above profit distribution proposal is subject to shareholders�� approval at the general meeting.
Dividend distributions for the past three years are as follows:
| Year of dividend distribution | Cash dividend per share (including tax) (1) (RMB) |
Cash dividend (including tax) (2) (RMB million) |
Net profit attributable to the dividend distribution yearnote(3) (RMB million) |
Payout ratio (%) (4) = (2)/(3) |
| 2024 | 1.08 | 10,390 | 44,960 | 23.1 |
| 2023 | 1.02 | 9,813 | 27,257 | 36.0 |
| 2022 | 1.02 | 9,813 | 24,609 | 39.9 |
Note: Attributable to shareholders of the parent.
Under the Articles of Association, the Company is committed to providing reasonable returns to its shareholders. Its profit distribution policy should be consistent and stable. The Company may make interim profit distribution, and gives first priority to cash dividend.
The Articles of Association also stipulates that the accumulated cash dividend pay-outs in the recent 3 years shall not be less than 30% of the accumulated profits of the Company during the same period except when 1) the Company��s solvency adequacy ratio fails to meet NFRA minimum requirement, 2) wars or natural catastrophes have a major impact on its business performance and financial results, 3) there are major changes in its operating environment which have a major impact on its business performance and financial results, 4) there are significant adverse developments in the Company��s operation, or 5) laws, regulations and ordinances stipulate otherwise.
The Company may adjust its profit distribution policy. Any such adjustment shall be proposed as a resolution of the board of directors on the basis of prudent studies and deliberations, with the issuance of opinions by independent directors, before being submitted as a special resolution to the general meeting for approval. The board of directors and the general meeting should hear and give full consideration of the opinions of the Company��s independent directors and investors, ensuring diverse channels of communication with them and readily subject themselves to their oversight on this matter.
The Company��s cash dividend policy complies with the Articles of Association, contains clear and specific standards and pay-out ratios, and was formulated on the basis of proper decision-making procedures and mechanisms, considering opinions of the Company��s independent directors and offering protection of the legitimate rights and interests of its minority shareholders. The conditions for and the procedures of the amendments to the Company��s profits distribution policy are also transparent and compliant.
Pursuant to the applicable provisions of the Enterprise Income Tax Law of the People��s Republic of China (PRC), in respect of the dividends received by eligible investors who invest in the Company��s GDRs listed on LSE, the Company will withhold and pay income tax at the rate of 10%. Citibank, National Association, as the nominal holders of domestic underlying A Shares corresponding to GDRs, receive the cash dividends distributed by the Company. If the dividend incomes obtained by GDR Investors are entitled to the treatment as stipulated/agreed in relevant tax treaties, applications for tax credit can be submitted on their own to the competent tax authorities according to regulations.
II. Fulfillment of the undertakings
During the reporting period, there were no undertakings the Company was required to disclose.
III. Appointment of auditors
Pursuant to the resolution of the 2023 annual general meeting, Ernst & Young Hua Ming LLP was engaged by the Company as the auditor of the financial statements and the auditor for the internal control for 2024, whilst undertaking duties required of auditors in accordance with Hong Kong Listing Rules.
The year 2024 was the 3rd consecutive year when Ernst & Young Hua Ming LLP served as the Company��s auditor.
The financial statements prepared in accordance with PRC GAAP (A share and H share) have been audited by Ernst & Young Hua Ming LLP. The engagement partner is Mr. GUO Hangxiang and the certified public accountants signing the report are Mr. GUO Hangxiang and Mr. WANG Ziqing. The year 2024 was the 3rd consecutive year when Mr. GUO Hangxiang served as the engagement partner and the certified public accountant signing the report. The year 2024 was the 3rd consecutive year when Mr. WANG Ziqing served as the certified public accountant signing the report.
The remuneration paid to the auditors for provision of annual financial statements auditing service and internal control auditing service for 2024 was RMB24.9860 million (tax included) and RMB2.6300 million (tax included), respectively.
IV. Material litigations and arbitrations
During the reporting period, the Company did not engage in any material litigation or arbitration which was required to be disclosed.
V. Penalties and subsequent rectification
During the reporting period, there were no penalties or subsequent rectification the Company was required to disclose.
VI. Fulfilment of obligations
During the reporting period, the Company had no outstanding obligations such as unfulfilled obligations under rulings by courts of laws or payment in arrears involving large amounts.
During the reporting period, there was no non-operating occupation of capital of the Company by controlling shareholders or other related parties.
During the reporting period, the Company did not enter into any guarantee contract that violated laws, administrative regulations or the external guarantee resolution procedures prescribed by the CSRC.
During the reporting period, the Company did not have any share option scheme, employee stock ownership plan, or other employee incentive measure which required disclosure.
Daily related party transactions
In the ordinary course of business, at fair market price, the Company and its holding subsidiaries conducted daily transactions related to the fund utilization and the sales of financial products such as bond trading, securities investment funds, bond pledge-type repurchase, trust products, asset management products with multiple counterparties as well as daily related party transactions related to reinsurance business with Swiss Reinsurance Company Ltd. (��Swiss Reinsurance Company��). The 30th meeting of the 9th board of directors approved daily related party transactions related to fund utilization, financial products sales business and reinsurance business under the 2024 annual estimated cap of the Company and its holding subsidiaries with the related parties, and each single transaction was not required to be submitted separately to the board of directors or the shareholders�� general meeting for consideration and approval any more. The categorized summary of the daily related party transactions related to fund utilization, financial products sales business, and reinsurance business in 2024 was as follows:
Unit: RMB million
| No. | Related Parties | Content of Transaction | Estimated Cap of Daily Related Party Transactions in 2024 | Actual Amount as of 31 December 2024 | Percentage (%) of the Amount of Transactions of the Same Type |
| 1 | Orient Securities Company Limited | Bond Trading | 5,000 | 61 | 0.0039% |
| 2 | Hwabao Trust Co., Ltd. | Sales of Financial products | 3,200 | 230 | 0.0353% |
| 3 | Swiss Reinsurance Company | Reinsurance Business | 8,700 | 3,489 | 12.8027% |
The above-mentioned related party transactions related to daily operations were settled in cash, which were carried out by the Company in the ordinary course of business in accordance with normal commercial terms, and would not affect the independence of the Company. The above-mentioned daily related party transactions did not exceed the amount approved by the board of directors, and were disclosed in the annual report of the Company pursuant to the Listing Rules of the SSE and other regulatory provisions.
XI. Material contracts
Entrusted investment management. Investment is one of the main businesses of the Company, and the Company mainly adopts a model of entrusted investment management. At present, a diversified entrusted investment management structure has been developed which is based on the internal managers within CPIC and supplemented by external managers. The internal investment managers mainly include CPIC AMC, Changjiang Pension and CPIC Capital; external investment managers include professional investment management agencies such as fund companies and securities firms and asset management companies. The Company selects investment managers based on the investment objectives and risk characteristics of a specific account or asset class, as well as investment manager's capabilities, and appropriately mitigates risks through the diversification and decentralization of asset types, investment strategies, and investment managers. The Company signs an entrusted investment management agreement with the investment managers, and guide their investment behaviour through investment guidelines, dynamic tracking communication, performance evaluation and other measures, and take targeted risk management measures based on the profile of investment assets.
Save as disclosed above, during the reporting period, the Company did not have any material contracts which were required to be disclosed.
XII. Performance of duties by the Board of Directors
Details of the performance of duties by the board of directors and its special committees during the reporting period are set out in the Section ��Corporate governance�� of this report.
XIII. Principal business
We are a leading comprehensive insurance group in the PRC, providing, through our subsidiaries, a broad range of life insurance, property and casualty insurance, specialised health insurance and pension products and services to individual and institutional customers throughout the country. We also manage and deploy our insurance funds as well as third party assets through our subsidiaries.
XIV. Reserves
Details for reserves (including general reserves, other comprehensive income and retained profits) are shown in notes VI-28, 29, 30, 31 and 48 to the financial statements.
XV. Property and equipment and investment properties
Details for property and equipment and investment properties are shown in notes VI-12, 13 and 11 to the financial statements.
XVI. Financial summary
Summary of financial information is shown in the section ��Highlights of accounting and operation data�� of this report.
XVII. Use of Proceeds Received from Issuance of GDRs
The GDRs issued by the Company were listed on the LSE (the "Initial Offering") on 22 June 2020, and additional GDRs were issued due to the exercise of over-allotment option (the ��Over-allotment��) on 9 July 2020. A total of 111,668,291 GDRs were issued through the Initial Offering and Over-allotment at USD17.60 per GDR, raising a total proceeds of USD1,965,361,921.60. The differences between the beginning and ending balance of proceeds unused are mainly the proceeds used during the reporting period and the interest income generated by the raised funds. As of the end of the reporting period, the use of proceeds was as stated in the prospectus.
As of the end of the reporting period, details of use of the above-said proceeds are as follows:
| Total proceeds raised |
Proceeds unused as at the beginning of the reporting period |
The intended use of proceeds raised | Proceeds used during the reporting period |
Proceeds unused at the end of the reporting period |
Plan for use of the unused funds |
| USD1,965,361,921.60 | USD597,014,298.54 and RMB 1,905,446,167.76note |
(1) 70% or more of the net proceeds will be used for gradually developing the Group��s businesses overseas, in the form of equity investments, partnerships and alliances, and mergers and acquisitions in both developed and emerging markets, supporting core insurance business growth; | - | USD622,053,190.19 and RMB 491,342,568.44note |
(i) Less than USD127.5 million will be used to subscribe to the fund interests of HTCP CAPITAL LPF (̩���¾������ϻ����)�� (ii) Approximately RMB0.7 billion will be used for the establishment of a new company ( �Ϻ��н������Ϸ�չ�����ţ�����˾) conducting health and retirement business; (iii) Less than RMB0.432 billion will be used to subscribe for shares in Nanjing CPIC Phase II Health Care Industry Fund Management Partnership (Limited Partnership) (�Ͼ�̫�����ڴ���ҵ��������ϻ���ҵ�����ϻ) (iv) Less than RMB0.48 billion will be used to subscribe for shares in CPIC Health Industry Private Investment Fund (Shanghai) Partnership (Limited Partnership) ̫������ҵ˽ļͶ�ʻ����Ϻ����ϻ���ҵ�����ϻ) (v) The remaining will be used in line with the Company's business development and market situation. |
| (2) Up to 30%, or the remainder of the net proceeds, will be used for developing an overseas investment platform to invest in innovative businesses, such as healthcare, elderly care, and technology, leveraging CPIC's offshore investment capabilities; | - | ||||
| If the Company deems that the plan in any particular areas described above to be unachievable, the corresponding intended portion of the proceeds will be used to replenish its capital and for general corporate purposes. |
(i) Approximately USD 159,442,533.44 (RMB115 million, or 8.11% of the total proceeds), has been used for general purposes. (ii)Approximately USD 37,434,333.94 (RMB270 million, or 1.90% of the total proceeds), has been used to subscribe for shares in CPIC Health Industry Private Investment Fund (Shanghai) Partnership (Limited Partnership) ̫������ҵ˽ļͶ�ʻ����Ϻ����ϻ���ҵ�����ϻ) |
Note: The balance of the raised funds that have been settled and not yet used.
XVIII. Events after the balance sheet date
Events after the balance sheet date are shown in note XVI to the financial statements.
XIX. Bank borrowings
The Company had no bank borrowings other than the bond issued by CPIC P/C and CPIC Life, and securities sold under agreements to repurchases of its investment business. For details of the bond issuance, please refer to note VI-23, 32 to the financial statements.
XX. Charitable and other donations
During the reporting period, the Company made charitable and other donations totalling approximately RMB57.1225 million.
XXI. Share capital and sufficient public float
The changes in the Company��s share capital are shown in the Section ��Changes in the share capital and shareholders�� profile�� of this report. Based on the information that is publicly available and within the knowledge of the directors as at the latest practicable date prior to the printing of this report, since 12 January 2011, not less than 25% of the total issued share capital of the Company was held in public hands and not less than 15% of the H share capital of the Company was held in public hands, which is consistent with the requirements under Hong Kong Listing Rules to maintain a minimum public float.
XXII. Management contract
During the reporting period, the Company did not enter into any management contract by which a person or entity undertakes the management and administration of the whole or any substantial part of any business of the Company.
XXIII. Directors, supervisors and senior management
Biographies of the Company��s current directors, supervisors and senior management are shown in the Section ��Directors, supervisors, senior management and employees�� of this report.
XXIV. Directors�� and supervisors�� interests in competing business
As far as the Company is aware, during the reporting period, none of the Company��s directors or supervisors has any interests in businesses which, directly or indirectly, compete with the Company��s businesses.
XXV. Directors�� and supervisors�� service contracts and remunerations
None of the Company��s directors or supervisors has entered into any service contract with the Company or its subsidiaries which is not terminable within one year, or terminable only when receiving compensation other than the statutory compensation.
Details for the directors�� and supervisors�� remunerations are shown in the Section ��Directors, supervisors, senior management and employees�� of this report.
XXVI. Special committees of the board of directors
The board of directors of the Company established five special committees, namely the Strategic and Investment Decision-Making & ESG Committee, the Audit and Related Party Transactions Control Committee, the Nomination and Remuneration Committee, the Risk Management Committee, and the Technological Innovation and Consumer Rights Protection Committee. See the Section ��Corporate governance�� of this report for details of the special committees of the board of directors.
XXVII. Directors�� and supervisors�� interests in material transactions, arrangements or contracts
As far as the Company is aware, during the reporting period, the directors and supervisors (and/or its connected entities) of the Company did not have any material interest, whether directly or indirectly, in any transaction, arrangement or contract which was significant to the Company��s business and which was entered into by the Company or any of its subsidiaries. None of the directors or supervisors of the Company has entered into any service contract which is not terminable by the Company within one year without payment of compensation (other than statutory compensation).
XXVIII. Directors�� and supervisors�� rights to subscribe for shares or bonds
The Company did not grant to any directors, supervisors or their respective spouses or children under 18 years of age any rights to subscribe for or to acquire shares or bonds of the Company or its subsidiaries.
XXIX. Interests and short positions of directors, supervisors and senior management in shares, underlying shares or debentures
So far as the directors of the Company are aware, as at 31 December 2024, the following directors, supervisors or senior management of the Company had an interest or short position in shares, underlying shares or debentures of the Company which was required, pursuant to Section 352 of the SFO, to be entered in the register maintained by the Company or which was required to be notified to the Company and SEHK pursuant to the Model Code for Securities Transactions.
| Name | Position | Capacity | Type of shares | Number of shares | Percentage of shareholdings in the class of shares issued (%) | Percentage of the total shares issued (%) |
| FU Fan | Chairman and executive director | Beneficial owner | H shares | 210,400 (L) | 0.01 (L) | 0.00 (L) |
| ZHAO Yonggang | Executive director and president | Beneficial owner | A shares | 12,900 (L) | 0.00 (L) | 0.00 (L) |
(L) denotes a long position
The detailed shareholdings of directors, supervisors and senior management are set out in the section ��Directors, Supervisors and Senior Management�� of this report. Save as disclosed in this report, as at 31 December 2024, the directors of the Company were not aware that there was any directors, supervisors or senior management of the Company who had any interest or short position in shares, underlying shares or debentures of the Company or any of its associated corporations (within the meaning of Part XV of the SFO) which was required, pursuant to Section 352 of the SFO, to be entered in the register maintained by the Company or which was required to be notified to the Company and SEHK pursuant to the Model Code for Securities Transactions.
XXX. Interests and short positions of substantial shareholders and other persons in the shares and underlying shares
So far as the directors of the Company are aware, as at 31 December 2024, the following persons (excluding the directors, supervisors or senior management of the Company) had an interest or short position in the shares or underlying shares of the Company which shall be disclosed to the Company under the provisions of Divisions 2 and 3 of Part XV of the SFO, or which, pursuant to Section 336 of the SFO, shall be entered in the register maintained by the Company:
| Name of substantial shareholders | Capacity | Type of shares | Number of shares | Percentage of shareholdings in the class of shares issued (%)note 1 | Percentage of the total shares issued (%)note 1 |
| �Ϻ����ʼ�������˾note 2 | Beneficial owner | H shares | 192,068,400 (L) | 6.92 (L) | 2.00 (L) |
| Interest of corporation controlled by�Ϻ����ʼ�������˾ | H shares | 6,428,400 (L) | 0.23 (L) | 0.07 (L) | |
| JPMorgan Chase & Co. note 3 | Beneficial owner | H shares | 24,898,867 (L) 13,237,657 (S) |
0.90 (L) 0.48 (S) |
0.26 (L) 0.14 (S) |
| Investment manager | H shares | 135,347,321 (L) | 4.88 (L) | 1.41 (L) | |
| Person having a security interest in shares | H shares | 2,962,969 (L) | 0.11 (L) | 0.03 (L) | |
| Approved lending agent | H shares | 30,998,498 (L) 30,998,498 (P) |
1.12 (L) 1.12 (P) |
0.32 (L) 0.32 (P) |
|
| Schroders PLC note 4 | Investment manager | H shares | 194,171,934 (L) | 6.99 (L) | 2.02(L) |
| BlackRock, Inc.note5 | Interest of corporation controlled by BlackRock, Inc. | H shares | 161,311,781 (L) 2,107,800 (S) |
5.81 (L) 0.08 (S) |
1.68 (L) 0.02 (S) |
(L) denotes a long position; (S) denotes a short position; (P) denotes a lending pool
Notes:
1. As at 31 December 2024, the Company issued a total of 9,620,341,455 shares, including 6,845,041,455 A shares and 2,775,300,000 H shares.
2. Pursuant to Part XV of the SFO, as at 31 December 2024, �Ϻ����ʼ�������˾ is deemed or taken to be interested in a total of 198,496,800 H shares (long position) of the Company. The details of the shareholding interests of the company directly or indirectly controlled by �Ϻ����ʼ�������˾are set out below:
| Name of controlled company | Number of shares |
| �Ϻ�???H��?F����ۣ�����˾ | 6,428,400 (L) |
(L) denotes a long position
3. Pursuant to Part XV of the SFO, as at 31 December 2024, JPMorgan Chase & Co. is deemed or taken to be interested in a total of 194,207,655 H shares (long position), 13,237,657 H shares (short position) and 30,998,498 H shares (lending pool) of the Company. Among which, 3,431,000 H shares (long position) and 1,190,000 H shares (short position) were held through derivatives, categorised as held through physically settled listed derivatives; 11,400 H shares (short position) were held through derivatives, categorised as held through cash settled listed derivatives; 2,685,526 H shares (long position) and 2,207,281 H shares (short position) were held through derivatives, categorised as held through physically settled unlisted derivatives; 9,386,000 H shares (long position) and 3,613,176 H shares (short position) were held through derivatives, categorised as held through cash settled unlisted derivatives. The details of the shareholding interests of the companies directly or indirectly controlled by JPMorgan Chase & Co. are set out below:
| Name of controlled company | Number of shares |
| JPMorgan Asset Management (China) Company Limited | 1,347,600 (L) |
| JPMorgan Asset Management (Taiwan) Limited | 4,397,000 (L) |
| J.P. Morgan SE | 32,040 (L) |
| J.P. Morgan Securities LLC | 4,910,435 (L) 2,487,866 (S) |
| JPMORGAN ASSET MANAGEMENT (UK) LIMITED | 2,708,400 (L) |
| J.P. Morgan Investment Management Inc. | 15,191,721 (L) |
| J.P. Morgan Prime Inc. | 212,995 (L) 212,995 (S) |
| JPMorgan Chase Bank, National Association | 34,920,498 (L) |
| JPMorgan Asset Management (Asia Pacific) Limited | 107,773,600 (L) |
| J.P. MORGAN SECURITIES PLC | 22,713,366 (L) 10,536,796 (S) |
| JPMorgan Asset Management Holdings Inc. | 131,418,321 (L) |
| JPMorgan Chase Holdings LLC | 136,541,751 (L) 2,700,861 (S) |
| JPMorgan Asset Management (Asia) Inc. | 112,170,600 (L) |
| J.P. Morgan International Finance Limited | 22,745,406 (L) 10,536,796 (S) |
| JPMorgan Chase Bank, National Association | 22,745,406 (L) 10,536,796 (S) |
| J.P. Morgan Broker-Dealer Holdings Inc. | 5,123,430 (L) 2,700,861 (S) |
| JPMORGAN ASSET MANAGEMENT INTERNATIONAL LIMITED | 2,708,400 (L) |
| J.P. Morgan Securities LLC | 212,995 (L) 212,995 (S) |
| J.P. MORGAN CAPITAL HOLDINGS LIMITED | 22,713,366 (L) 10,536,796 (S) |
(L) denotes a long position; (S) denotes a short position
4. Pursuant to Part XV of the SFO, as at 31 December 2024, Schroders PLC is deemed or taken to be interested in a total of 194,171,934 H shares (long position) of the Company. Among which, 1,418,600 H shares (long position) were held through derivatives, categorised as held through cash settled unlisted derivatives. The details of the shareholding interests of the companies directly or indirectly controlled by Schroders PLC are set out below:
| Name of controlled company | Number of shares |
| Schroder Administration Limited | 194,171,934 (L) |
| Schroder International Holdings Limited | 194,171,934 (L) |
| Schroder Investment Management (Hong Kong) Limited | 14,287,000 (L) |
| Schroder Investment Management (Singapore) Ltd. | 71,607,200 (L) |
| Schroder Investment Management Limited | 71,161,800 (L) |
| Schroder Investment Management Limited | 37,115,934 (L) |
| Schroder Investment Management North America Limited | 37,115,934 (L) |
(L) denotes a long position
5. Pursuant to Part XV of the SFO, as at 31 December 2024, BlackRock, Inc. is deemed or taken to be interested in a total of 161,311,781 H shares (long position) and 2,107,800 H shares (short position) of the Company. Among which, 2,928,400 H shares (long position) and 1,248,800 H shares (short position) were held through derivatives, categorised as held through cash settled unlisted derivatives. The details of the shareholding interests of the companies directly or indirectly controlled by BlackRock, Inc. are set out below:
| Name of controlled company | Number of shares |
| BlackRock Finance, Inc. | 161,311,781(L) 2,107,800(S) |
| Trident Merger, LLC | 1,306,585(L) |
| BlackRock Investment Management, LLC | 723,585(L) |
| BlackRock Investment Management, LLC | 583,000(L) |
| BlackRock Holdco 2, Inc. | 160,005,196(L) 2,107,800(S) |
| BlackRock Financial Management, Inc. | 155,335,996(L) 932,800(S) |
| BlackRock Financial Management, Inc. | 4,669,200(L) 1,175,000(S) |
| BlackRock Holdco 4, LLC | 103,186,405(L) 640,000(S) |
| BlackRock Holdco 6, LLC | 103,186,405(L) 640,000(S) |
| BlackRock Delaware Holdings Inc. | 103,186,405(L) 640,000(S) |
| BlackRock Institutional Trust Company, National Association | 34,044,205(L) 640,000(S) |
| BlackRock Fund Advisors | 69,142,200(L) |
| BlackRock Capital Holdings, Inc. | 91,400(L) |
| BlackRock Advisors, LLC | 91,400(L) |
| BlackRock International Holdings, Inc. | 52,058,191(L) 292,800(S) |
| BR Jersey International Holdings L.P. | 51,375,191(L) 292,800(S) |
| BlackRock Lux Finco S.à r.l. | 2,834,489(L) |
| BlackRock Japan Holdings GK | 2,834,489(L) |
| BlackRock Japan Co., Ltd. | 2,834,489(L) |
| BlackRock Holdco 3, LLC | 41,057,488(L) 292,800(S) |
| BlackRock Canada Holdings ULC | 683,000(L) |
| BlackRock Asset Management Canada Limited | 683,000(L) |
| BlackRock Australia Holdco Pty. Ltd. | 1,933,200(L) |
| BlackRock Investment Management (Australia) Limited | 1,933,200(L) |
| BlackRock (Singapore) Holdco Pte. Ltd. | 8,384,503(L) |
| BlackRock HK Holdco Limited | 7,578,703(L) |
| BlackRock Asset Management North Asia Limited | 4,744,214(L) |
| BlackRock Cayman 1 LP | 41,057,488(L) 292,800(S) |
| BlackRock Cayman West Bay Finco Limited | 41,057,488(L) 292,800(S) |
| BlackRock Cayman West Bay IV Limitied | 41,057,488(L) 292,800(S) |
| BlackRock Group Limited | 41,057,488(L) 292,800(S) |
| BlackRock Finance Europe Limited | 19,265,775(L) |
| BlackRock (Netherlands) B.V. | 115,200(L) |
| BlackRock (Netherlands) B.V. | 3,099,412(L) |
| BlackRock Advisors (UK) Limited | 62,600(L) |
| BlackRock International Limited | 135,800(L) |
| BlackRock Group Limited-Luxembourg Branch | 21,655,913(L) 292,800(S) |
| BlackRock Luxembourg Holdco S.à r.l. | 21,655,913(L) 292,800(S) |
| BlackRock Investment Management Ireland Holdings Unlimited Company | 21,515,913(L) |
| BlackRock Asset Management Ireland Limited | 21,515,913(L) |
| BLACKROCK (Luxembourg) S.A. | 103,800(L) 292,800(S) |
| BlackRock Investment Management (UK) Limited | 12,101,829(L) |
| BlackRock Investment Management (UK) Limited | 3,886,734(L) |
| BlackRock (Netherlands) B.V. ?C German Branch ?C Frankfurt BlackRock | 115,200(L) |
| BlackRock Asset Management Deutschland AG | 115,200(L) |
| BlackRock Fund Managers Limited | 12,101,829(L) |
| BlackRock Life Limited | 135,800(L) |
| BlackRock (Singapore) Limited | 805,800(L) |
| BlackRock UK Holdco Limited | 36,200(L) |
| BlackRock Asset Management Schweiz AG | 36,200(L) |
| EG Holdings Blocker, LLC | 723,585(L) |
| Amethyst Intermediate, LLC | 723,585(L) |
| Aperio Holdings, LLC | 723,585(L) |
| Aperio Holdings, LLC | 723,585(L) |
| Aperio Group, LLC | 723,585(L) |
(L) denotes a long position; (S) denotes a short position
Save as disclosed above, as at 31 December 2024, the directors of the Company were not aware that there was any other person (other than the directors, supervisors or senior management of the Company) who had interests or short positions in the shares or underlying shares of the Company which were required, pursuant to Section 336 of the SFO, to be entered in the register maintained by the Company.
Specifics on the shareholdings by the Company��s top ten shareholders are set out in the section ��Changes in the Share Capital and Shareholders�� Profile�� of this report.
XXXI. Purchase, redemption or sale of the Company��s listed securities
During the reporting period, neither the Company nor its subsidiaries purchased, sold or redeemed any listed securities of the Company (including any treasury shares). As at the end of the reporting period, the Company did not hold any treasury shares.
XXXII. Pre-emptive rights
According to the relevant PRC laws and under the Articles of Association, none of the Company��s shareholders have any pre-emptive rights, and the Company does not have any arrangement in respect of share options.
XXXIII. Permitted indemnity provisions
During the reporting period and up to the date of this annual report, the Company has undertaken and maintained a collective liability insurance policy covering, among others, all directors of the Company. This policy provides appropriate insurance coverage for compensation liabilities and other responsibilities incurred in the execution of their corporate duties, with the insured amount determined in accordance with the specific requirements of their professional responsibilities and the operational environment.
XXXIV. Business View
A fair review of the business of the Company, the principal risks and uncertainties facing the Company, particulars of important events affecting the Company and the outlook of the Company��s business are provided in Sections ��Chairman��s statement��, ��Operation overview��, ��Review and analysis of operating results�� and the relevant notes to financial statements in the Section ��Financial report�� of this report. In addition, more details regarding the Company��s performance by reference to financial key performance indicators, compliance with relevant laws and regulations which have a significant impact on the Company, as well as relationships with major stakeholders are provided in Sections ��Chairman��s statement��, ��Operation overview��, ��Review and analysis of operating results��, ��Directors, supervisors, senior management and employees�� and ��Corporate governance�� of this report.
Changes in the share capital and shareholders�� profile
I. Changes in share capital
The table below shows the Company��s share capital as at the end of the reporting period:
Unit: share
| Before change | Increase or decrease (+ or -) | After change | |||||||
| Amount | Percentage (%) | New shares issued | Bonus shares | Transfer from reserves | Others | Sub-total | Amount | Percentage (%) | |
| 1. Shares with selling restrictions | |||||||||
| (1) State-owned shares | ?C | ?C | ?C | ?C | ?C | ?C | ?C | ?C | ?C |
| (2) State-owned enterprises shares | ?C | ?C | ?C | ?C | ?C | ?C | ?C | ?C | ?C |
| (3) Other domestic shares | ?C | ?C | ?C | ?C | ?C | ?C | ?C | ?C | ?C |
| held by | |||||||||
| legal entities | ?C | ?C | ?C | ?C | ?C | ?C | ?C | ?C | ?C |
| natural persons | ?C | ?C | ?C | ?C | ?C | ?C | ?C | ?C | ?C |
| (4) Foreign shares | ?C | ?C | ?C | ?C | ?C | ?C | ?C | ?C | ?C |
| held by | |||||||||
| legal entities | ?C | ?C | ?C | ?C | ?C | ?C | ?C | ?C | ?C |
| natural persons | ?C | ?C | ?C | ?C | ?C | ?C | ?C | ?C | ?C |
| Total | ?C | ?C | ?C | ?C | ?C | ?C | ?C | ?C | ?C |
| 2. Shares without selling restrictions | |||||||||
| (1) Ordinary shares denominated in RMB | 6,845,041,455 | 71.15 | - | - | - | - | - | 6,845,041,455 | 71.15 |
| (2) Domestically listed foreign shares | - | - | - | - | - | - | - | - | - |
| (3) Overseas listed foreign shares (H share) | 2,775,300,000 | 28.85 | - | - | - | - | - | 2,775,300,000 | 28.85 |
| (4) Others | - | - | - | - | - | - | - | - | - |
| Total | 9,620,341,455 | 100.00 | - | - | - | - | - | 9,620,341,455 | 100.00 |
| 3. Total number of shares | 9,620,341,455 | 100.00 | - | - | - | - | - | 9,620,341,455 | 100.00 |
II. Shareholders
(I) Number of shareholders and their shareholdings
As at the end of the reporting period, the Company had no shares with selling restrictions.
Unit: share
| Total number of shareholders as at the end of the reporting period: 108,209 (including 104,355 A shareholders and 3,854 H shareholders) Total number of shareholders as at the end of February 2025: 114,628 (including 110,797 A shareholders and 3,831 H shareholders) |
|||||||
| Shares held by top 10 shareholders as at the end of the reporting period | |||||||
| Name of shareholders | Nature of shareholders | Percentage of the shareholding | Total number of shares held | Increase or decrease (+ or -) of shareholding during the reporting period | Number of shares held with selling restriction | Number of shares subject to pledge or lock-up period | Type of shares |
| HKSCC Nominees Limited | Overseas legal entity | 28.82% | 2,772,616,357 | +33,250 | - | - | H Share |
| Shenergy (Group) Co., Ltd. | State-owned legal person | 14.05% | 1,352,129,014 | - | - | - | A Share |
| Hwabao Investment Co., Ltd. | State-owned legal person | 13.35% | 1,284,277,846 | - | - | - | A Share |
| Shanghai State-Owned Assets Operation Co., Ltd. |
State-owned legal person | 6.34% | 609,929,956 | - | - | - | A Share |
| Shanghai Haiyan Investment Management Company Limited |
State-owned legal person | 4.87% | 468,828,104 | - | - | - | A Share |
| HKSCC | Others | 2.83% | 272,020,360 | +35,494,368 | - | - | A Share |
| China Securities Finance Co., Ltd. | Others | 2.82% | 271,089,843 | - | - | - | A Share |
| Shanghai International Group | State-owned legal person | 1.66% | 160,000,000 | - | - | - | A Share |
| Yunnan Hehe (Group) Co., Ltd. | State-owned legal person | 0.95% | 91,868,387 | - | - | - | A Share |
| Shanghai Jiushi (Group) Co., Ltd. | State-owned legal person | 0.95% | 90,949,460 | +1,211,700 | - | - | A Share |
| Description of the stock repurchase accounts of the top 10 shareholders | None. | ||||||
| Description of the aforesaid shareholders' proxy voting rights, entrusted voting rights, and waiver of voting rights | Entrusted by its parent company, China Baowu Steel Group, Hwabao Investment Co., Ltd. exercises the voting rights corresponding to 68,818,407 ordinary shares (A share) of China Baowu Steel Group. Apart from this, the Company is not aware of any other proxy voting rights, entrusted voting rights, and waiver of voting rights of the aforesaid shareholder. | ||||||
| Description of related relations or concerted actions among the aforesaid shareholders | HKSCC Nominees Limited and HKSCC are related, as the former is a wholly-owned subsidiary of the latter. Shanghai State-Owned Assets Operation Co., Ltd. is a wholly-owned subsidiary of Shanghai International Group, they act in concert. As was confirmed by relevant shareholders regarding the Company��s inquiry, the Company is not aware of any other related relations or concerted actions among the above-mentioned shareholders. | ||||||
| Description of securities margin trading and refinancing business by top 10 shareholders and top 10 shareholders without selling restrictions. |
As at the beginning of the reporting period, the number of shares held by Shanghai Jiushi (Group) Co., Ltd. was 89,737,760, a shareholding percentage of 0.93%, and the number of shares lent and yet to be returned by Shanghai Jiushi was 1,211,700, representing 0.01% of the total share capital of the Company. As at the end of the reporting period, all the shares lent by Shanghai Jiushi (Group) Co., Ltd. had been returned. |
Notes:
1. As at the end of the reporting period, the Company did not issue any preferred shares.
2. The shareholding of the top 10 shareholders is based on the lists of registered shareholders provided by China Securities Depository and Clearing Corporation Limited Shanghai Branch (A share) and Computershare Hong Kong Investor Services Limited (H share) respectively. The nature of A shareholders is the same as the nature of their accounts registered with China Securities Depository and Clearing Corporation Limited Shanghai Branch.
3. The shares held by HKSCC Nominees Limited are held on behalf of its clients. As SEHK does not require such shareholders to disclose to HKSCC Nominees Limited whether the shares held by them are subject to pledge or lock-up period, HKSCC Nominees Limited is unable to calculate, or make available such data. Pursuant to Part XV of the SFO, a Substantial Shareholder is required to give notice to SEHK and the Company on the occurrence of certain events including a change in the nature of its interest in shares such as the pledging of its shares. As at the end of the reporting period, the Company is not aware of any such notices from Substantial Shareholders under Part XV of the SFO.
4. HKSCC is the nominal holder of shares traded through Shanghai-Hong Kong Connect Programme.
(II) Controlling shareholders or de facto controllers
The ownership structure of the Company is diversified. The ultimate controllers of the Company��s major shareholders do not exercise control over the Company and the Company has no controlling shareholder, nor de facto controllers.
(III) Particulars of shareholders with a shareholding percentage higher than 5%
As at the end of the reporting period, the following are the shareholders with a shareholding percentage higher than 5%:
1. Shenergy (Group) Co., Ltd.
Shenergy Group Co., Ltd. was established on 18 November 1996 with a registered capital of RMB28 billion. Its legal representative is HUANG Dinan. Its main businesses include investment in development and management of electricity and energy industries, investment in natural gas resources, investment in urban gas pipeline networks, investment and management of high-tech industries, real industry investment, asset operation, and domestic trade (excluding special provisions).
2. Hwabao Investment Co., Ltd.
Hwabao Investment Co., Ltd. was established on 21 November 1994 and has a registered capital of RMB9.369 billion, with HU Aimin as its legal representative. Its main businesses include investment and investment management in the metallurgy industry and relevant industries, investment consulting, business consulting service (excluding brokerage) and property title brokerage. Hwabao Investment Co., Ltd. is a wholly owned subsidiary of China Baowu Steel Group Corporation.
3. Shanghai State-Owned Assets Operation Co., Ltd.
Shanghai State-Owned Assets Operation Co., Ltd. was established on 24 September 1999 with a registered capital of RMB5.5 billion. Its legal representative is GUAN Wei. Its main businesses include entrepreneurial investments, capital operations, acquisition, enhancement and transfer of assets, enterprise and asset custody, debt restructuring, property title brokerage, real estate agency, financial consultancy, investment consultancy, and consulting services related to its scope of businesses, as well as the provision of guarantee related to its asset management and capital operation businesses.
The following chart sets forth the connection between the Company and the ultimate controllers of our shareholders holding more than 5% of the Company's shares as at the end of the reporting period:
Notes:
1. China Baowu Steel Group Corporation and its subsidiary, Hwabao Investment Co., Ltd., hold in aggregate 1,353,096,253 A Shares in the Company, representing 14.06% of the entire share capital of the Company.
2. Shanghai State-Owned Assets Operation Co., Ltd. and its subsidiary, Shanghai Guoxin Investment and Development Co., Ltd., both under control of Shanghai International Group Co., Ltd., hold in aggregate 802,954,107 A Shares in the Company, representing 8.35% of the entire share capital of the Company.
Directors, supervisors, senior management and employees
I. Directors, supervisors and senior management
(I) Summary
Unit: RMB 10,000
| Name | Position | Gender | Date of birth | Term of office | Total Remuneration payable from the Company (before tax) during the reporting period |
| Incumbent Directors, Supervisors and Senior Management | |||||
| FU Fan | Chairman | M | Oct. 1964 | Since Jan. 2024 | 122.2 |
| Executive director | Since Jun. 2020 | ||||
| ZHAO Yonggang | Executive director | M | Nov.1972 | Since Apr. 2024 | 138.1 |
| President | Since Jan. 2024 | ||||
| HUANG Dinan | Non-executive director and vice chairman | M | Dec. 1966 | Since Jun. 2019 | Note 7 |
| WANG Tayu | Non-executive director | M | Oct. 1970 | Since Jun. 2017 | 30 |
| CHEN Ran | Non-executive director | M | Jan. 1984 | Since Jan. 2021 | 30 |
| ZHOU Donghui | Non-executive director | M | Apr. 1969 | Since Jan. 2021 | Note 7 |
| XIE Weiqing | Non-executive director | M | Jul. 1979 | Since Sept.2024 | Note 7 |
| LU Qiaoling | Non-executive director | F | Mar. 1966 | Since Mar. 2021 | 30 |
| CAI Qiang, John | Non-executive director | M | Jul. 1967 | Since Sept.2024 | 7.5 |
| John Robert DACEY |
Non-executive director | M | May. 1960 | Since Mar. 2021 | Note 7 |
| LIU Xiaodan | Independent non-executive director | F | Jun. 1972 | Since Jan. 2021 | 35 |
| LAM Tyng Yih, Elizabeth | Independent non-executive director | F | Oct. 1964 | Since Jul. 2019 | 35 |
| LO Yuen Man, Elaine | Independent non-executive Director | F | Jan. 1954 | Since Jul. 2023 | 30 |
| CHIN Hung I, David |
Independent non-executive Director | M | Jun. 1968 | Since Feb. 2024 | 25 |
| JIANG Xuping | Independent non-executive director | M | May. 1955 | Since Aug. 2019 | 35 |
| ZHU Yonghong | Chairman of board of supervisors and shareholder representative supervisor | M | Jan. 1969 | Since Jul. 2018 | Note 7 |
| ZHOU Liyun | Employee representative supervisor | F | Sept. 1974 | Since Sept.2024 | 37.9 |
| Vice chairman of the board of supervisors | Since Oct. 2024 | ||||
| DONG Zhiqiang | Shareholder representative supervisor | M | Jun. 1985 | Since Sept.2024 | Note 7 |
| GU Qiang | Employee representative supervisor | M | Jan. 1967 | Since Jan. 2021 | 237.3 |
| YU Bin | Vice president | M | Aug. 1969 | Since Oct. 2018 | 126.9 |
| MA Xin | Vice president | M | Apr. 1973 | Since Dec. 2018 | 127.9 |
| SU Gang | Vice president | M | Sept.1973 | Since Jan. 2025 | 194.8 |
| Chief investment officer | Since Jan. 2022 | ||||
| Finance responsible person | Since Jan. 2025 | ||||
| ZHANG Yuanhan | Chief actuary | M | Nov. 1967 | Since Jan. 2013 | 257.5 |
| ZHANG Weidong | General counsel | M | Oct. 1970 | Since Oct. 2018 | 153.6 |
| Chief internal auditor | Since Aug. 2024 | ||||
| Internal audit responsible person | Since Jan. 2025 | ||||
| CHEN Wei | Compliance responsible person | M | Apr. 1967 | Since Nov. 2024 | 165.9 |
| Chief risk officer | Since Aug. 2024 | ||||
| SU Shaojun | Board secretary | M | Feb. 1968 | Since Mar.2021 | 147.8 |
| ZHANG Yuhua | Market development director | M | Nov. 1967 | Since Jul. 2023 | 172.1 |
| Departed Directors, Supervisors and Senior Management | |||||
| KONG Qingwei | Chairman and executive director | M | Jun. 1960 | Jun. 2017 - Jan. 2024 | 10.2 |
| FU Fan | President | M | Oct. 1964 | Mar.2020 - Jan. 2024 | As abovementioned |
| WU Junhao | Non-executive director | M | Jun. 1965 | Jul. 2012 ?C Feb. 2024 | Note 7 |
| CHEN Jizhong | Independent non-executive director | M | Apr. 1956 | Jul. 2019-Feb.2024 | Note 7 |
| JI Zhengrong | Employee representative supervisor | M | Dec. 1963 | Apr. 2019-Feb. 2024 | 19 |
| Vice chairman of the board of supervisors | Aug. 2019-Feb. 2024 | ||||
| LU Ning | Shareholder representative supervisor | M | Sept. 1968 | Jul. 2018-Sept. 2024 | Note 7 |
| ZHANG Yuanhan | Finance responsible person | M | Nov. 1967 | Jun. 2019-Oct. 2024 | As abovementioned |
| ZHANG Weidong | Compliance responsible person | M | Oct. 1970 | Jun. 2016-Aug.2024 | |
| Chief risk officer | Apr.2024-Aug. 2024 | ||||
| CHEN Wei | Chief administrative officer | M | Apr. 1967 | Nov. 2021-Aug 2024 | |
| ZHOU Xiaonan | Chief internal auditor | M | Apr. 1966 | Jul. 2022-Aug 2024 | 112 |
| Internal auditing responsible person | Oct. 2022-Aug 2024 | ||||
| SHENG Yafeng | Director of Greater Bay Area development | M | Jul. 1965 | May. 2021-Jan. 2024 | - |
| Total | 2,280.7 |
Notes:
1. Total remuneration payable (before tax) listed in this table includes basic salaries, bonuses, allowances, subsidies, employee welfare and various insurance premiums, provident funds, annuities, and other forms of remuneration received from the Company payable in 2024. According to Provisional Guidelines on Compensation Management of Insurance Companies (Bao Jian Fa (2012) No. 63) and relevant policies and rules of the Company, performance-related remuneration of the Company��s senior management takes the form of deferred payment, which is included in total remuneration payable (before tax) listed in this table.
2. The Nomination and Remuneration Committee of the 10th Board of Directors of the Company held the first meeting of 2025 on 25 March 2025, deliberated and passed the Proposal on the Results of the 2024 Annual Performance Appraisal, and submitted it to the second meeting of the 10th Board of Directors of the Company for consideration on 26 March 2025.
3. The directors of the Company recused themselves from the discussion of their remuneration at the board meeting.
4. Each director and supervisor of the Company is appointed for a term of 3 years and is eligible for re-election and re-appointment. Each independent non-executive director is not allowed to serve a consecutive term of more than 6 years.
5. According to relevant policies, the final amounts of remunerations of the executive director, vice chairman of the board of supervisors, and senior management are yet to be reviewed and approved. The final remuneration will be disclosed when confirmed. In accordance with the requirements of relevant policies, and after assessment and confirmation by the competent authorities, the supplemental disclosure of the remuneration of the some of the above personnel during the relevant tenure in the Company in 2023, excluding the amount disclosed in 2023 annual report, is as follows: Mr. KONG Qingwei RMB796,000.
6. The compensation for the Company's directors, supervisors and senior management was calculated based on their actual term of office during the reporting period.
7. Mr. HUANG Dinan, Mr. ZHOU Donghui, Mr. XIE Weiqing, Mr. John Robert DACEY, Mr. ZHU Yonghong, Mr. DONG Zhiqiang, Mr. WU Junhao and Mr. LU Ning do not take any allowances from the Company. Mr. CHEN Jizhong does not take any allowances from the Company for the time being.
8. During the reporting period, Mr. HUANG Dinan received remuneration from Shenergy (Group) Co., Ltd.; Mr. WANG Tayu received remuneration from Shanghai International Group Co., Ltd.; Mr. CHEN Ran received remuneration from Baowu Intelligent Equipment Co., Ltd.; Mr. ZHOU Donghui received remuneration from Shanghai Tobacco Group Company Limited; Mr. XIE Weiqing received remuneration from Shenergy Group Business Services Co., Ltd., and Shenergy (Group) Co., Ltd.; Ms. LU Qiaoling received remuneration from China Baowu Steel Group Corporation Limited; Mr. John Robert DACEY received remuneration from Swiss Reinsurance Company Ltd; Ms. LIU Xiaodan received remuneration from Chenyi Investment (Beijing) Co., Ltd.; Mr. ZHU Yonghong received remuneration from China Baowu Steel Group Corporation Limited.; Mr. DONG Zhiqiang received remuneration from Yunnan Hehe (Group) Co., Ltd.; Mr. WU Junhao received remuneration from Shenergy Property & Casualty Insurance Co., Ltd.; and Mr. LU Ning received remuneration from Yunnan Hehe (Group) Co., Ltd.
9. In December 2023, the Company held the 29th session of the 9th Board of Directors, at which the Resolution in relation to the Election of Mr. FU Fan as Chairman of the 9th Board of Directors of China Pacific Insurance (Group) Co., Ltd. was considered and passed. In accordance with relevant regulatory provisions, the qualification of Mr. FU Fan as Chairman of the Board of Directors of the Company shall take effect upon the approval by the NFRA, and Mr. KONG Qingwei will continue to perform the duties of chairman of the Board of Directors of the Company until the qualification of Mr. Fu Fan is approved by the NFRA. In January 2024, Mr FU Fan's qualification to serve as Chairman of the Company was approved by the NFRA, and on the same day, Mr KONG Qingwei ceased to serve as Chairman of the Board of Directors and Executive Director, and Mr. FU Fan ceased to serve as President of the Company.
10. In January 2024, Mr. ZHAO Yonggang's qualification to serve as President of the Company was approved by the NFRA. In February 2024, Mr. ZHAO Yonggang was elected at the first extraordinary general meeting of 2024 as Excutive Director of the 10th Board of Directors of the Company. In April 2024, the appointment qualification of Mr. ZHAO Yonggang to serve as Director of the Company was approved by the NFRA.
11. In October 2023, Mr. CHEN Jizhong resigned from his position as Independent Non-executive Director of the Company due to personal reasons. In view of the fact that Mr. CHEN's resignation would result in the number of independent directors of the Company falling below the number required by relevant regulatory requirements and the Articles of Association of the Company, Mr. CHEN Jizhong continued to perform his duties until the qualification of the new independent director is approved by the NFRA. In February 2024, the qualification of Mr. CHIN Hung I, David to serve as Independent Director of the Company was approved by the NFRA. Mr. CHIN succeeded Mr. CHEN Jizhong as Independent Non-executive Director of the 9th Board of Directors the Company. On the same day, Mr. CHEN Jizhong ceased to serve as Director of the Company.
12. In February 2024, Mr. WU Junhao ceased to serve as a Non-executive Director of the Company due to expiration of his term of office.
13. In June 2024, Mr. XIE Weiqing and Mr. CAI Qiang, John were elected at the 2023 AGM as Non-excutive Directors of the 10th Board of Directors of the Company. In September 2024, the appointment qualifications of Mr. XIE and Mr. CAI to serve as Non-executive Directors of the Company were approved by the NFRA.
14. In August 2024, Ms. LIU Xiaodan resigned from her position as Independent Non-executive Director of the Company due to her work arrangement. Since the resignation of Ms. LIU will result in the number of Independent Non-executive Directors of the Company falling below the relevant regulatory requirements and the requirements of the Articles of Association, Ms. LIU will continue to perform her duties until the appointment qualifications of the new independent non-executive director are approved by NFRA.
15. In February 2024, Mr. JI Zhengrong ceased to serve as vice chairman of the Board of Supervisors and Employee Representative Supervisor of the Company due to his age. In September 2024, the appointment qualification of Ms. ZHOU Liyun and Mr. DONG Zhiqiang to serve as Supervisor of the Company was approved by the NFRA. In October 2024, the Company held the 1st session of the 10th Board of Supervisors, at which the Resolution in relation to the Election of Ms. ZHOU Liyun as vice chairman of the 10th Board of Supervisors of China Pacific Insurance (Group) Co., Ltd. was considered and passed.
16. In September 2024, Mr. LU Ning ceased to serve as Shareholder Representative Supervisor of the Company due to expiration of his term of office.
17. In January 2024, due to job transfer, Mr. SHENG Yafeng ceased to serve as Director of Greater Bay Area Development of the Company. During the reporting period, he worked at the industry Risk Handling Task Force, and his remuneration was accordingly funded by the take-over and administration fees. In August 2024, due to work changes, Mr. ZHANG Weidong ceased to serve as Compliance Responsible Person and Chief Risk Officer of the Company, Mr. CHEN Wei ceased to serve as Chief Administrative Officer of the Company, and Mr. ZHOU Xiaonan ceased to serve as Chief Internal Auditor and Internal Audit Responsible Person of the Company. In October 2024, due to work changes, Mr. ZHANG Yuanhan ceased to serve as Finance Responsible Person of the Company. In November 2024, the appointment qualification of Mr. CHEN Wei to serve as Compliance Responsible Person of the Company was approved by the NFRA. In January 2025, the appointment qualification of Mr. SU Gang to serve as vice president and Finance Responsible Person of the Company was approved by the NFRA, and the appointment qualification of Mr. ZHANG Weidong to serve as Internal Audit Responsible Person of the Company was approved by the NFRA.
(II) Shareholdings
Unit: share
| Name | Position | Type of shares | Shareholding at the beginning of the reporting period | Increase in shareholding during the reporting period | Decrease in shareholding during the reporting period | Shareholding at the end of the reporting period | Reason for the change |
| FU Fan | Chairman, executive director | H share | 175,000 | 35,400 | - | 210,400 | Secondary market transaction |
| ZHAO Yonggang | Executive director, President | A share | 12,900 | - | - | 12,900 | - |
| CAI Qiang, John | Non-executive director | H Share | 500,500 | - | 500,500 | - | Secondary market transaction |
| YU Bin | Vice president | A share | 5,900 | - | - | 5,900 | - |
| H share | 125,800 | 44,000 | - | 169,800 | Secondary market transaction | ||
| MA Xin | Vice president | A share | 15,000 | - | - | 15,000 | - |
| H share | 100,000 | 42,000 | - | 142,000 | Secondary market transaction |
| Departed Directors, Supervisors and Senior Management | |||||||
| KONG Qingwei | Chairman, executive director | A share | 28,800 | - | 28,800 | - | Secondary market transaction |
| H share | 21,800 | - | 21,800 | - | Secondary market transaction | ||
| SHENG Yafeng | Director of Greater Bay Area Development | A share | 10,800 | - | - | 10,800 | - |
Notes:
1. In January 2024, Mr. FU Fan's qualification to serve as Chairman of the board of the Company was approved by the NFRA, and on the same day, Mr. FU Fan ceased to serve as President of the Company.
2. Following his appointment at the 29th session of the 9th Board of Directors of the Company and the approval by the NFRA, Mr. ZHAO Yonggang formally assumed his duties as president of the Company in January 2024. Following his election at the first extraordinary general meeting of the Company in 2024 and the approval by the NFRA, Mr. ZHAO Yonggang formally assumed his duties as executive director of the Company in April 2024.
3. Following his appointment at the 2023 AGM of the Company and the approval by the NFRA, Mr. CAI Qiang, John formally assumed his duties in September 2024.
5. To the best of the Company's knowledge and belief, all changes in shareholdings as set out in the above table are in full compliance with the regulatory requirements of the stock exchange on which the Company's securities are listed.
(III) Professional background and biographies
1. Directors
The biographies of the incumbent directors of the Company are as follows:
Mr. FU Fan currently serves as chairman and executive director of the Company. Previously, Mr. FU served as deputy general manager of Shanghai Investment Corporation, deputy general manager of China International Fund Management Co., Ltd., general manager and vice chairman of Shanghai International Trust Co., Ltd., chairman of Shanghai State-owned Assets Operation Co., Ltd., director and general manager of Shanghai International Group Co., Ltd., president of the Company, and director of CPIC AMC. Mr. FU holds a master��s degree.
Mr. ZHAO Yonggang currently serves as executive director and president of the Company, chairman of CPIC Life. Mr. ZHAO served as director of the Strategic Transformation Office of CPIC Life, general manager of Heilongjiang Branch and Henan Branch, and human resources director of CPIC Life, vice president of the Company, and vice chairman of the board of supervisors and director of Haitong Securities Co., Ltd.. Mr. ZHAO holds a bachelor��s degree.
Mr. HUANG Dinan currently serves as vice chairman and non-executive director of the Company, and chairman of Shenergy Group Co., Ltd. Previously, Mr. HUANG was consecutively research fellow, deputy head of the No.3 Research Team, assistant director and vice director of the Research Institute of Shanghai Turbine Plant; assistant general manager, deputy general manager and general manager of Shanghai Turbine Plant; assistant president, head of the President��s Office, vice president and president of Shanghai Turbine Company Limited; vice president, president, and vice chairman of Shanghai Electric (Group) Corporation; president, vice chairman and chairman of Shanghai Electric Group Company Limited, a company listed on SSE and SEHK (SSE stock code: 601727, SEHK stock code: 02727), president of China Society of Power Engineering, and president of Shanghai Society for Electrical Engineering. Mr. HUANG holds a master��s degree and a title of Senior Engineer (professor level).
Mr. WANG Tayu currently serves as non-executive director of the Company, investment director of Shanghai International Group Co., Ltd., chairman of Shanghai International Group Asset Management Co., Ltd., chairman of GP Capital, chairman of Shanghai Guohe Modern Service Industry Equity Investment Management Co., Ltd., chairman of Shanghai Guofang Private Equity Fund Management Co., Ltd.. Previously, Mr. WANG served as assistant president and vice president of Shanghai State-owned Assets Operation Co., Ltd., chairman of Shanghai Guoxin Investment and Development Co., Ltd., vice chairman of Shanghai Guotai Junan Investment Management Co., Ltd., director of Shanghai Rural Commercial Bank Co., Ltd., director and general manager of Shanghai Xieyi Asset Management Co., Ltd., director of Shanghai Data Exchange Co., Ltd., director of AVIC Investment Holdings Co., Ltd., and director of J-Yuan Trust Co., Ltd., and director of Shanghai Fintech Co., Ltd.. Mr. WANG has a master's degree.
Mr. CHEN Ran currently serves as non-executive director of the Company, senior deputy general manager of Baowu Intelligent Equipment Co., Ltd. Mr. CHEN previously served as vice president of Hwabao Investment Co., Ltd., chairman, director, president and deputy general manager of Shanghai Ouyeel Financial Information Service Co., Ltd., director of China United SME Guarantee Corporation, executive director of Easternpay Information & Technology Co., Ltd., chairman of Shanghai Ouyeel Pawn Co., Ltd., sales representative, sales manager of the First Marketing Department of Shanghai Baosteel Trading Co. Ltd, Leadership Development Manager of Human Resources Department and senior secretary of the Administration Office of China Baowu Steel Group Corporation Limited. Mr. CHEN holds a bachelor��s degree.
Mr. ZHOU Donghui currently serves as non-executive director of the Company, director of the Division of Internal Monopoly Management and Supervision of Shanghai Tobacco Monopoly Administration, vice chairman and director of Shanghai Jieqiang Tobacco Sugar & Liquor (Group) Chain Co., Ltd., vice chairman and director of Shanghai Deqiang Industrial Co., Ltd., and supervisor of China Aviation Development Commercial Aviation Engine Co., Ltd. Previously, Mr. ZHOU was deputy manager and manager of the Financial Department of Shanghai Import and Export of China Tobacco Co., Ltd., deputy director of the Investment Management Department of Shanghai Tobacco Group Co., Ltd., deputy director of the Financial Department, deputy head of the Fund Management Centre, deputy director and director of the Investment Management Department of Shanghai Tobacco Group Co., Ltd., deputy general manager, executive deputy general manager and general manager of Shanghai Haiyan Investment Management Co., Ltd., and non-executive director of Haitong Securities Co., Ltd., and non-executive director of Orient Securities Company Limited listed on both SSE and SEHK (SSE stock code: 600958, SEHK stock code: 03958). Mr. ZHOU holds a bachelor��s degree and the designation of Senior Accountant.
Mr. XIE Weiqing is currently a non-executive director of the Company, director of CPIC Life, general manager of the Finance Department of Shenergy (Group) Co., Ltd., executive director of Shenergy Business Services Co., Ltd., director of Shenergy Co., Ltd., a company listed on SSE (stock code: 600642), supervisor of Haitong Securities Co., Ltd. and non-executive director of Orient Securities Company Limited, a company listed on both SSE and SEHK (SSE stock code: 600958, SEHK stock code: 03958). He previously served as financial supervisor of the Finance Department at Shanghai Maglev Transport Development Co., Ltd., deputy head, head, and deputy manager of the Finance Department of Shenergy (Group) Co., Ltd., deputy general manager of Shenergy Finance Co., Ltd., and general manager of Shenergy Business Services Co., Ltd. Mr. Xie holds a master��s degree and the designation of Senior Accountant (professor-level).
Ms. LU Qiaoling currently serves as non-executive director of the Company, general manager of the Industry and Finance Development Centre and the Capital Operation Department of China Baowu Steel Group Corporation Limited, director of Hwabao Trust Co., Ltd., director of Hwabao (Shanghai) Equity Investment Fund Management Co., Ltd., and supervisor of Xinyu Iron & Steel Group Co., Ltd.. Previously, Ms. LU was chief accountant of Hebei Petrochemical Supply and Marketing Corporation, deputy director of the Industry Guidance Department and deputy director of the Administration Office of the Audit Bureau of the Ministry of Chemical Industry, assistant inspector of the State Council��s Audit Commissioner, and full-time supervisor for state-owned medium- and large-sized enterprises under the CPC Central Enterprise Working Committee, deputy director and director of the Internal Audit Department of Baosteel Group Co., Ltd., director of the Internal Audit Department of Baoshan Iron and Steel Co., Ltd., deputy general manager of Baosteel Engineering Technology Group Co., Ltd., director of Baosteel Group Finance Co., Ltd., director of Baowu Group Zhongnan Iron and Steel Co., Ltd., head of the Internal Audit Department and general manager of the Finance Department of China Baowu Steel Group Corporation Limited. Ms. LU holds a master��s degree, and has the designations of senior accountant, certified public accountant, and auditor.
Mr. CAI Qiang, John, currently is a non-executive director of the Company. His previous roles include general manager and CEO of Individual Insurance at AXA (Hong Kong), CEO of AIA China, Regional CEO of AIA Group, vice chairman and president of WeDoctor Group, general manager (CEO) and director of CPIC Life, director of China Pacific Life Insurance (Hong Kong) Co., Ltd., and director of LL Global. Mr. CAI holds a bachelor��s degree and the professional qualifications of Chartered Life Underwriter (CLU), Chartered Financial Consultant (ChFC), and Certified Financial Planner (CFP).
Mr. John Robert DACEY, an American citizen, currently serves as non-executive director of the Company, and chief financial officer, a member of the Executive Committee of Swiss Re, and directors of FWD Group Holdings Ltd and FWD Management Holdings. Mr. DACEY was a consulting partner of McKinsey & Company, chief strategy officer and a member of the Executive Committee of Winterthur Insurance as well as vice chairman and a member of the Executive Committee of the Asia-Pacific Regional Office of AXA and chief executive officer of AXA Japan and Asia-Pacific Regional Headquarters. Mr. DACEY also served as a non-executive director of New China Life Insurance Company Limited (SSE stock code: 601336, SEHK stock code: 01336), director of FWD Group Ltd and FWD Ltd. Mr. DACEY holds a master��s degree.
Ms. LIU Xiaodan currently serves as independent non-executive director of the Company, general manager of Chenyi Investment (Beijing) Co., Ltd. and chairman of Chenyi Fund Management (Beijing) Co., Ltd. Previously, Ms. LIU was president and chairman of Huatai United Securities Co., Ltd. and chairman of Asset Mark Financial Holdings, Inc., a company listed on the New York Stock Exchange (stock code: AMK). Previously, Ms. LIU worked at Peking University. She also served as a member of the 4th and 5th Committees for Mergers, Acquisitions, and Restructuring of China Securities Regulatory Commission. Ms. LIU holds a master��s degree.
Ms. LAM Tyng Yih, Elizabeth, currently serves as independent non-executive director of the Company, independent non-executive director of Fobon Bank (Hong Kong), and director and honorary treasurer of HK Agency for Volunteer Service. Previously, Ms. LAM served as consultant and partner of Ernst & Young. Ms. LAM holds a bachelor��s degree in business administration and a master��s degree in accounting and is a member of the Hong Kong Institute of Certified Public Accountants.
Ms. LO Yuen Man, Elaine, currently serves as independent non-executive director of the Company, and chief managing partner of Jingtian & Gongcheng LLP in Hong Kong. She also serves as non-executive director of Urban Renewal Authority in Hong Kong and chairman of its Land, Rehousing and Compensation Committee. Ms. LO served as chief managing partner of Mayer Brown in Hong Kong and chairman of the board of directors in Asia region, independent non-executive director of HSBC Provident Fund Trustee (Hong Kong) Limited and chairman of its Audit and Risk Committee. Ms. LO has been appointed by the Chief Executive of the Hong Kong Special Administrative Region several times as a member to a number of advisory committees and statutory bodies, including the Advisory Committee on Post-Office Employment for Former Chief Executives and Politically Appointed Officials of the Hong Kong Special Administrative Region, the Executive Council of the Hong Kong Special Administrative Region, the Independent Commission on Remuneration for Members of the Legislative Council and Officials under the Political Appointment System, the Independent Commission on Remuneration for Members of the District Councils of the Hong Kong Special Administrative Region, the Standing Commission on Civil Service Salaries and Conditions of Service of the Hong Kong Special Administrative Region, the Hong Kong Women��s Commission, the Working Group on Professional Services of the Hong Kong Economic Development Board. Ms. LO was awarded the Order of Merit by the Government of the Hong Kong Special Administrative Region in July 2021. Ms. LO holds a university degree in law, a Bachelor of Laws degree with Honours, and is qualified to practise as a solicitor in Hong Kong, the United Kingdom, Australia and Singapore. She is also a China-appointed notary public appointed by the Ministry of Justice of the People��s Republic of China.
Mr. CHIN Hung I, David, currently serves as independent non-executive director of the Company. He previously held positions as head of UBS AG Investment Bank Asia Pacific and the China Country Head of UBS AG, as well as head of Investment Banking Division of UBS AG Asia. Mr. CHIN also served as a non-executive director of Postal Savings Bank of China Co., Ltd., a company listed on SSE and HKSE (SSE Stock Code: 601658, HKSE Stock Code: 01658). Prior to that, Mr. Chin served at S.G. Warburg and Price Waterhouse London office. Mr. CHIN holds the qualification of chartered accountant in the UK. Mr. CHIN graduated from the University of Cambridge with a Master of Arts degree.
Mr. JIANG Xuping currently serves as independent non-executive director of the Company, professor with the Department of Marketing of the School of Economics and Management, Tsinghua University, research fellow at the Research Centre for Contemporary Management, Tsinghua University, and research fellow at the Centre for Corporate Governance of Tsinghua University. Mr. JIANG also serves pro bono as dean of the School of Internet Marketing and Management of Guizhou Forerunner College. Previously, Mr. JIANG served as lecturer, associate professor, professor of the School of Economics and Management of Tsinghua University. Mr. JIANG holds a master��s degree and the designation of professor.
2. Supervisors
The biographies of the incumbent supervisors of the Company are as follows:
Mr. ZHU Yonghong currently serves as chairman of the board of supervisors of the Company, chief accountant of China State Shipbuilding Corporation Limited. Mr. ZHU also is board secretary of China Baowu Steel Group Corporation Limited, chairman of Baowu Group Finance Co., Ltd., and chairman of the board of supervisors of Baoshan Iron and Steel Co., Ltd., a company listed on SSE (stock code: 600019). Mr. ZHU previously worked as chairman of Wuhan Iron and Steel (Group) Finance Co., Ltd., CFO and head of the Planning and Finance Department, deputy chief accountant and chief accountant of Wuhan Iron and Steel (Group) Company, director of Wuhan Iron and Steel Company Limited, vice chairman of Hebi Fuyuan Refined Coal Co., Ltd., director of Hankou Banking Co., Ltd., director of Beibu Gulf Property & Casualty Insurance Co., Ltd., chairman of the board of supervisors of Changjiang Property & Casualty Insurance Co., Ltd., director of Hubei United Development & Investment Co., Ltd, chairman of Hwabao Trust Co., Ltd., chairman of Hwabao Investment Co., Ltd., chairman of Wuhan Iron and Steel (Group) Kunming Iron and Steel Co., Ltd., chairman of Hwabao WP Fund Management Co., Ltd., director of Hwabao Trust Co., Ltd, and chief accountant of China Baowu Steel Group Corporation Limited. Mr. ZHU holds a PhD degree and the designation of senior accountant.
Ms. ZHOU Liyun currently serves as vice chairman of the board of supervisors, employee representative supervisor and chairman of the Labor Union of the Company. She previously held positions such as deputy director of the Shanghai Talent Service Center, general manager of the Organization and Human Resources Department of Shanghai Urban Construction Investment and Development (Group) Co., Ltd., deputy general manager of Shanghai Chengtou Water (Group) Co., Ltd., and vice president of Shanghai Chengtou (Group) Co., Ltd. Ms. Zhou holds a master��s degree.
Mr. DONG Zhiqiang is currently a shareholder representative supervisor of the Company and deputy general manager of Yunnan Hehe (Group) Co., Ltd. He currently also serves as director of Yunnan Honghe Investment Co., Ltd. His prior roles include senior assistant of the Financial Management Department of Yunnan Tobacco Industry Co., Ltd., head of the Financial Management Department of Yunnan Hehe (Group) Co., Ltd., senior staff member (level of section chief and deputy section chief respectively) of the Financial Management Department of Yunnan Tobacco Industry Co., Ltd., and chairman of the board of supervisors of Yunnan Fupai Industrial Co., Ltd. Mr. Dong holds a master��s degree and the professional designation of Senior Accountant.
Mr. GU Qiang currently serves as employee representative supervisor and deputy chief internal auditor of the Company, chairman of the board of supervisors of CPIC AMC, CPIC Health and Changjiang Pension, respectively. Mr. GU formerly served as deputy chief accountant, CFO, finance responsible person and deputy general manager of CPIC P/C, director of CPIC AMC, director of CPIC HK, director, vice president and CFO of CPIC Anxin Agricultural. Prior to joining the Company, Mr. GU was a lecturer at the Department of Finance and Insurance of Shanghai University of Finance and Economics, senior auditor of Pricewaterhouse Da Hua Certified Public Accountants, deputy manager of Integrated Planning Department and manager of the International Business Department of Wanguo Securities Co., Ltd., vice president and CFO of Shanghai Branch of American International Underwriters. Mr.GU holds a master��s degree and the title of Senior Accountant.
3. Senior management
Mr. FU Fan currently serves as chairman and executive director of the Company. Please refer to the Section ��1. Directors�� above for details of his biography.
Mr. ZHAO Yonggang currently serves as executive director and president of the Company. Please refer to the Section ��1. Directors�� above for details of his biography.
The biographies of the rest of the senior management of the Company are as follows:
Mr. YU Bin currently serves as vice president of the Company, chairman of CPIC Technology and director of CPIC P/C. Mr. YU previously served consecutively as deputy general manager of the Non-marine Insurance Department and Underwriting & Claims Department of CPIC P/C, general manager of the Market R&D Centre and the Market Department of CPIC P/C, chief marketing officer and deputy general manager of CPIC P/C, executive director and general manager of CPIC Online Services, and assistant president of the Company. Mr. YU has a master��s degree.
Mr. MA Xin currently serves as vice president of the Company, chairman of CPIC Health, and director of CPIC Life. Mr. MA previously worked as general manager of CPIC Life Shaanxi Branch, director of the Strategic Transformation Office, general manager of Strategic Planning Department, director on transformation matters, board secretary of the Company, and director of CPIC P/C and Changjiang Pension respectively. Mr. MA has a master��s degree.
Mr. SU Gang currently serves as vice president, chief investment officer and finance responsible person of the Company, chairman of CPIC Capital, and director of CPIC AMC and Changjiang Pension. Previously, Mr. SU served as head of the Investor Relations Department of the Company, head of project investments, deputy general manager & general manager of the Alternative Investment Management Centre of CPIC AMC, deputy general manager of CPIC Life, general manager and chairman of Changjiang Pension. Before joining the Company, Mr. SU served as general manager of the Fixed Income Headquarters and deputy general manager of the Investment Banking Headquarters of Shenyin Wanguo Securities Company. Mr. SU holds a PhD degree.
Mr. ZHANG Yuanhan is chief actuary of the Company, and director of CPIC P/C and CPIC Health respectively. Mr. ZHANG previously served as the chief actuary, deputy general manager and vice president of MetLife Insurance Company Limited, chief actuary of Sino Life Insurance Co., Ltd., deputy general manager, CFO and chief actuary of Sun Life Everbright Life Insurance Co., Ltd., director of Sun Life Everbright Asset Management Co., Ltd., director of CPIC AMC, and chief actuary of CPIC Health, finance responsible person of the Company and director of CPIC Life. Mr. ZHANG has a master��s degree and is a director of China Association of Actuaries and a member of the Society of Actuaries and American Academy of Actuaries.
Mr. ZHANG Weidong currently serves as chief internal auditor, internal audit responsible person and general counsel, interim chief risk officer of the Company, chairman of the board of supervisors of CPIC P/C, and CPIC Life, and director of CPIC Health. Mr. ZHANG previously served as general manager of the Legal & Compliance Department, head of the Board Office of the Company, board secretary and director of CPIC P/C, board secretary and director of CPIC Life, director and board secretary of CPIC AMC, risk & compliance officer, general manager of the Risk Management Department, chief risk officer and compliance responsible person of the Company, director Changjiang Pension. Mr. ZHANG holds a bachelor��s degree.
Mr. CHEN Wei currently serves as compliance responsible person, chief risk officer of the Company, and directors of CPIC P/C and CPIC AMC. Previously, Mr. CHEN served as chief representative of the Company's London Representative Office, director and general manager of CPIC HK, board secretary and general manager of the Strategic Planning Department of the Company, internal audit director, internal audit responsible person, chief internal auditor and chief administrative officer of the Company, board secretary of CPIC Life, chairman of the board of supervisors of CPIC AMC, and general manager and director of CPIC Health. Mr. CHEN holds a master's degree and the title of senior engineer, and is a member of the ACII.
Mr. SU Shaojun currently serves as board secretary of the Company, and director of CPIC P/C, CPIC Life respectively. Previously, he served as assistant general manager and deputy general manager of the Underwriting Department, deputy general manager and general manager of Beijing Branch, general manager of Development Planning Department, head of the Board Office, head of the Office of the Board of Supervisors, general manager of the Telemarketing Department of CPIC P/C, and head of the Strategic Research Department, deputy transformation director of the Company. Mr. SU holds a PhD degree and designation of senior engineer.
Mr. ZHANG Yuhua currently serves as market development director of the Company. Previously, he served as deputy general manager of CPIC P/C Shenzhen Branch, general manager of CPIC P/C Sichuan Branch, deputy general manager and director of CPIC P/C. Prior to that, Mr. ZHANG worked at the Administration Department of the Hong Kong and Macao Affairs Office of the State Council, CPC Heze Municipal Party Committee, and the Heze Municipal Government. He received university education and holds a master��s degree.
(IV) Positions in corporate shareholders
| Name | Shareholder | Position held | Term |
| HUANG Dinan | Shenergy (Group) Co., Ltd. | Chairman | Since 2018 |
| CHEN Ran | Hwabao Investment Co., Ltd. | Vice president | 2021-2024 |
| XIE Weiqing | Shenergy (Group) Co., Ltd. | General manager of the Finance Department | Since 2024 |
| LU Qiaoling | China Baowu Steel Group Corporation | General manager of the Industry and Finance Development Centre, General manager of the Capital Operation Department | Since 2021 |
| ZHU Yonghong | China Baowu Steel Group Corporation | Chief accountant | 2016-Mar. 2025 |
| China Baowu Steel Group Corporation | Board secretary | Since 2018 | |
| DONG Zhiqiang | Yunnan Hehe (Group) Co., Ltd. | Head of Finance Management Department | 2022-2024 |
| Deputy general manager | Since 2024 |
(V) Positions in other entities
Name
Other entities
Position held
Term
WANG Tayu
Shanghai International Group Co., Ltd.
Investment director
Since 2021
Shanghai International Group Asset Management Co., Ltd.
Chairman
Since 2021
GP Capital
Chairman
Since 2021
Shanghai Guohe Modern Service Industry Equity Investment Management Co., Ltd
Chairman
Since 2021
Shanghai Guofang Private Equity Fund Management Co., Ltd.,
Chairman
Since 2021
J-Yuan Trust Co. Ltd.
Director
2022-2024
Shanghai Fintech Co., Ltd.
Director
2021-2024
CHEN Ran
Baowu Intelligent Equipment Technology Co. Ltd.
Senior vice president
Since 2024
Shanghai Ouyeel Financial Information Service Co., Ltd.
Chairman
2021-2024
Shanghai Ouyeel Financial Information Service Co., Ltd.
Director
2018-2024
China United SME Guarantee Corporation
Director
2018-2024
ZHOU Donghui
Shanghai Tobacco Monopoly Bureau
Director of Internal Monopoly Supervision Department
Since 2022
Orient Securities Company Limited
Non-executive director
2020-2024
Shanghai Jieqiang Tobacco Sugar & Liquor (Group) Chain Co., Ltd.
Vice chairman, director
Since 2015
Shanghai Deqiang Industrial Co., Ltd.
Vice chairman, director
Since 2015
China Aviation Development Commercial Aviation Engine Co., Ltd.
Supervisor
Since 2015
XIE Weiqing
Shenergy Group Business Services Co., Ltd.
Executive director
Since 2020
General manager
2020-2024
Shenergy Company Limited
Director
Since 2024
Haitong Securities Co., Ltd.
Supervisor
Since 2024
Orient Securities Company Limited
Non-executive director
Since 2024
LU Qiaoling
Hwabao Trust Co., Ltd.
Director
Since 2021
Hwabao (Shanghai) Equity Investment Fund Management Co., Ltd.
Director
Since 2021
Xinyu Iron & Steel Group Co. Ltd.
Supervisor
Since 2023
CAI Qiang, John
LL Global
Director
2021-2024
John Robert DACEY
Swiss Reinsurance Company Ltd
Chief financial officer
Since 2018
Swiss Reinsurance Company Ltd
Member of the Executive Committee
Since 2012
FWD Group Holdings Ltd
Director
Since 2022
FWD Group Ltd
Director
2022-2024
FWD Ltd
Director
2022-2024
FWD Management Holdings Ltd
Director
Since 2024
LIU Xiaodan
Chenyi Investment (Beijing) Co., Ltd.
General manager
Since 2019
Chenyi Fund Management (Beijing) Co., Ltd.
Chairman
Since 2019
LAM Tyng Yih, Elizabeth
HK Agency for Volunteer Service
Director, Honorary Treasurer
Since 2012
Fobon Bank (Hong Kong)
Independent non-executive director
Since 2021
LO Yuen Man, Elaine
Jingtian & Gongcheng LLP
Chief managing partner in Hong Kong
Since 2018
Hong Kong Urban Renewal Authority
Non-executive director and chairman of Land, Rehousing and Compensation Committee
Since 2019
JIANG Xuping
Tsinghua University
Professor, Department of Marketing, School of Economics and management
Since 2002
Research fellow at the Research Centre for Contemporary Management
Since 2003
Research fellow at the Centre for Corporate Governance
Since 2007
Guizhou Forerunner College
Dean of the School of Internet Marketing and Management(pro bono)
Since 2012
ZHU Yonghong
China State Shipbuilding Corporation Limited
Chief accountant
Since Mar. 2025
Baowu Group Finance Co., Ltd.
Chairman
Since 2018
Baoshan Iron and Steel Co., Ltd.
Chairman of the board of supervisors
Since 2017
DONG Zhiqiang
China Tobacco Yunnan Industrial Co., Ltd.
Senior assistant, Finance Department
2021-2024
Yunnan Honghe Investment Co., Ltd.
Director
Since 2024
(VI) Determination and basis for determination of remuneration
The remuneration of directors and supervisors is determined by the SGM, while the remuneration of senior management is determined by Nomination and Remuneration Committee of the Board, subject to approval of the board of directors.
The Company determines the remuneration of its directors, supervisors and senior management based on factors such as the Company��s business results, the line-up of positions, risk management and performance appraisal results while considering market remuneration benchmarks provided by human resources consulting service.
II. Employees
As at the end of the reporting period, the basic information on the employees of the Company and its major subsidiaries is summarised as below:
| Headcount of employees of the Company | 1,002 |
| Headcount of employees of its major subsidiaries | 93,988 |
| Total number of employees | 94,990 |
| Headcount of retirees for whom the Company or its major subsidiaries bear expenses | 9,486 |
Their expertise and educational background are set out below:
(I) Expertise
| Expertise | Head count | Percentage |
| Management | 7,666 | 8.07% |
| Professional | 35,806 | 37.69% |
| Marketing | 51,518 | 54.24% |
| Total | 94,990 | 100.00% |
(II) Education background
| Education background | Head count | Percentage |
| Master��s degree | 6,355 | 6.69% |
| Bachelor��s degree | 61,827 | 65.09% |
| Bachelor��s degree or under | 26,808 | 28.22% |
| Total | 94,990 | 100.00% |
(III) Gender distribution
| Gender | Head count | Percentage |
| Female | 48,529 | 51.09% |
| Male | 46,461 | 48.91% |
| Total | 94,990 | 100.00% |
(IV) Remuneration policies and training programs for employees
The Company has established a marketed-based remuneration system that is position-specific, performance-oriented and risk-linked, with reference to market benchmarks. The basic remuneration of our employees is determined based on their positions, professional competence and work experience. Performance-based remuneration is linked to the overall business performance of the Company and individual performance of employees, with mechanisms of deferred payment and claw-backs for those having a material bearing on risk exposure of the Company. The Company also provides its employees with benefits and allowance according to applicable regulations of China and industry standards.
Employee training of the Company seeks to facilitate sales activities of primary-level branch offices, market development and business management. The Company continued to build its CPIC Learning & Innovation Centre, a smart on-line platform for in-house training, implemented initiatives of ��4 Focuses�� to boost high-quality development. It focused on innovation and diversification of functions and application scenarios of CPIC Learning, and launched 8 products including CPIC Exams, CPIC Live-streaming, CPIC OMO Training, etc., which have become a welcome enabler of front-line business units in business bidding, team building, capacity-building and compliance management. It focused on the core business of insurance. To facilitate execution of its strategies in ��healthcare, integrated regional development and big data��, the Company continued to enhance and roll out CPIC Learning, which now covers employees of the entire organisation, from the Group to subsidiaries and from branches to sub-branches. It focused on content security. While supporting business development and offering diverse courses to employees, the Company launched a content security programme to boost integration of CPIC Learning with other forms of media so that CPIC Learning can be a reliable, trust-worthy platform of information. It also focused on operational efficiency. CPIC Life leveraged CPIC Learning and established a comprehensive training management system encompassing products, services, customer resources management (CRM), selling skill sets and agent recruitment under the Basic Law, which helped with agent retention and productivity; CPIC P/C, on the other hand, used the platform for training of product live-streaming sales and certification of professional qualifications, which helped with its marketing activities and also helped to lower costs and improve efficiency.
Corporate governance
I. Corporate governance
In 2024, in strict compliance with Company Law of the PRC, Securities Law of the PRC, Insurance Law of the PRC and other applicable laws of the PRC, relevant government ordinances and regulations, and drawing on international best practices, the Company continued to improve the centralised management structure based on realignment of resources and enhanced interaction with the capital market, and strengthen internal and external supervision to improve the soundness, effectiveness and transparency of management, putting in place a sound corporate governance with effective coordination and a reliable system of checks and balances.
The board of directors is committed to continuous improvement of the Company��s corporate governance by enhancing the integrated management mechanisms and systems. While maintaining the right of self-management of its subsidiaries as independent legal entities, the Group also promoted the centralisation of governance of the Company��s subsidiaries at the group level, given that the Company was listed as a group. The subsidiaries of the Company have also established a system structure that satisfies the requirements of the Company's operations and has formulated unified and consistent governance systems that meet various of needs. Through the classification of subsidiaries, the Company has adopted differentiated management of its subsidiaries, fully covering the corporate governance structure under the Group.
The SGM, board of directors, board of supervisors and the senior management fulfilled their respective functions independently, exercised their rights respectively in accordance with the Articles of Association, coordinating and balancing among each other to ensure the smooth operation of the Company. The SGM is composed of all shareholders. The board of directors implements the resolutions made by the SGM and exercises the decision-making power of the Company, responsible for the overall leadership of the Group; while the senior management, under the leadership of the president, is responsible for the day-to-day management of the Company��s businesses and implementation of the strategies approved by the board of directors. The board of supervisors is responsible to the SGM, and exercises the duties of supervising the directors and senior executives and reviewing the financials of the Company. The Company also put in place mechanisms to ensure smooth communication between the board of directors, the supervisory board and the management, creating an enabling environment for the board of directors and the board of supervisors to perform their duties and keep abreast of the Company��s situation.
During the reporting period, the Company has fully complied with CSRC Code of Governance for Listed Companies (http://www.csrc.gov.cn/csrc/c101864/c1024585/content.shtml), CBIRC Code of Corporate Governance for Banking and Insurance Institutions (https://www.nfra.gov.cn/cn/view/pages/ItemDetail.html?docId=989061&itemId=928) and all code provisions of the Corporate Governance Code contained in Appendix C1 to the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (https://en-rules.hkex.com.hk/sites/default/files/net_file_store/HKEX4476_3828_VER36626.pdf) (and substantially all of the recommended governance best practices applied over and above that code).
(I) Shareholders and the SGM
Shareholders are the investors of the Company. To equally safeguard shareholder��s rights, the Company sets out detailed provisions on shareholder��s rights and how to realise them in the Articles of Association, and takes seriously the dividend policy, shareholders�� investment return and their right to earnings. The Company also focused on communication with shareholders to help them make informed decisions.
Under the Articles of Association, the main responsibilities of the SGM are, among others, to formulate the Company��s strategic direction and investment plans, elect and replace directors and supervisors other than those who are also the Company��s employees and decide their remuneration, consider and approve the annual budgets and accounts, profit distribution plans and loss compensation plans of the Company, adopt proposals regarding any increase or decrease in the registered capital of the Company and any merger, separation, dissolution or liquidation or change of corporate form of the Company, consider and approve the listing of all or any part of the shares on any stock exchange as well as any proposed issuance of bonds or other securities of the Company, adopt proposals regarding the appointment and dismissal of the accountant of the Company, which conduct statutory audit of the Company��s financial reports on a regular basis, and amend the Articles of Association.
The Articles of Association and the Procedural Rules for the SGM also contain detailed rules for convening extraordinary sessions and specific procedures for putting forward proposals at such meetings. Under Article 98(1) of the Articles of Association and Article 6(3) and Article 7 of the Procedural Rules for SGM, shareholders holding 10% or above of total voting shares issued by the Company individually or jointly may sign and submit a request in writing to the Board of Directors for an extraordinary general meeting or a classified SGM. Upon receipt of such a request, the Board of Directors shall decide whether to convene a general meeting or a classified SGM based on the actual situation according to the laws, administrative regulations and the Articles of Association. Pursuant to Articles 68(12) and 73 of the Articles of Association and Articles 12 and 13 of the Procedural Rules for SGMs, shareholders holding 3% or above (including 3%) of the total voting shares issued by the Company individually or jointly may put forward temporary proposals, but they must submit the proposal to the convener in writing ten days prior to the holding of general meeting. If the shareholder entitled to submit proposals has any objection towards the decision of the Board for not including his/her proposal in the agenda of the general meeting, he/she may request a separate extraordinary general meeting according to the procedures as set out in the Procedural Rules for SGMs. The contact information for shareholders�� enquiry regarding the affairs of Company is set out in the Section ��Corporate information and definitions�� of this report.
In 2024, the Company held 3 shareholders�� general meetings:
On 29 February 2024, the Company held the 1st extraordinary general meeting of 2024 in Shanghai, at which resolutions including The Resolution on the Revision of the Articles of Association of China Pacific Insurance (Group) Co., Ltd. were considered and approved (for details please refer to the announcements published on the websites of SSE, SEHK, LSE and the Company). The shareholders attending the meeting held a total of 6,113,356,952 voting shares, accounting for 63.55% of the Company's total voting shares. All the resolutions of this meeting were passed.
On 6 June 2024, the Company held the 2023 annual general meeting in Chengdu, at which resolutions including The Resolution in Relation to the Report of the Board of Directors of China Pacific Insurance (Group) Co., Ltd. for 2023 were considered and approved (for details please refer to the announcements published on the websites of SSE, SEHK, LSE and the Company). The shareholders attending the meeting held a total of 6,058,953,052 voting shares, accounting for 62.98% of the Company's total voting shares. All the resolutions of this meeting were passed.
On 14 October 2024, the Company held the 2nd extraordinary general meeting of 2024 in Shanghai, at which resolutions including The Resolution of China Pacific Insurance (Group) Co., Ltd. on the Election of Ms. CHEN Xin as Independent Non-executive Director of the 10th Board of Directors of the Company were considered and approved (for details please refer to the announcements published on the websites of SSE, SEHK, LSE and the Company). The shareholders attending the meeting held a total of 5,982,406,184 voting shares, accounting for 62.18% of the Company's total voting shares. All the resolutions of this meeting were passed.
The attendance of directors in 2024 was as follows:
| Names of directors | No. of general meetings convened | Attendance in person | Percentage of attendance (%) | |
| Executive Directors | ||||
| FU Fan | 3 | 3 | 100 | |
| ZHAO Yonggang | 2 | 1 | 50 | |
| Non-executive Directors | ||||
| HUANG Dinan | 3 | 3 | 100 | |
| WANG Tayu | 3 | 3 | 100 | |
| CHEN Ran | 3 | 3 | 100 | |
| ZHOU Donghui | 3 | 3 | 100 | |
| XIE Weiqing | 1 | 1 | 100 | |
| LU Qiaoling | 3 | 3 | 100 | |
| CAI Qiang, John | 1 | 1 | 100 | |
| John Robert DACEY | 3 | 3 | 100 | |
| Independent Non-executive Directors | ||||
| LIU Xiaodan | 3 | 3 | 100 | |
| LAM Tyng Yih, Elizabeth | 3 | 3 | 100 | |
| LO Yuen Man, Elaine | 3 | 3 | 100 | |
| CHIN Hung I, David |
3 | 3 | 100 | |
| JIANG Xuping | 3 | 3 | 100 | |
| Departing Directors | ||||
| KONG Qingwei | 0 | 0 | - | |
| CHEN Jizhong | 0 | 0 | - | |
| WU Junhao | 1 | 0 | 0 |
Notes:
1. On 26 October 2023, Mr. CHEN Jizhong resigned as Independent Non-executive Director of the Company, chairman of the board Risk Management and Related Party Transactions Control Committee, and member of the board Nomination and Remuneration Committee. On 27 November 2023, Mr. CHIN Hung I, David was elected as Independent Non-executive Director of the Company��s 9th Board of Directors at the first extraordinary general meeting of 2023. In February 2024, Mr. CHIN's qualification for the appointment was approved by the NFRA, and Mr. CHEN Jizhong ceased to serve as Independent Non-executive Director of the Company, chairman of the board Risk Management and Related Party Transactions Control Committee and member of the board Nomination and Remuneration Committee.
2. On 11 December 2023, Mr. FU Fan was elected as Chairman of the Board of Directors of the Company, and Mr. ZHAO Yonggang was appointed as President of the Company at the 29th session of the 9th Board of Directors. In January 2024, Mr. KONG Qingwei resigned as Executive Director of the Company and Chairman of the Board of Directors of the Company. In January 2024, the appointment qualification of Mr. FU Fan to serve as Chairman of the Company and of Mr. ZHAO Yonggang to serve as President of the Company was approved by the NFRA, and Mr. KONG Qingwei ceased to serve as Executive Director and Chairman of the Board of Directors of the Company, and Mr. FU Fan ceased to serve as President of the Company.
3. On 29 February 2024, Mr. FU Fan and Mr. ZHAO Yonggang were elected as Executive Director of the 10th Board of Directors, Mr. HUANG Dinan, Mr. WANG Tayu, Mr. CHEN Ran, Mr. ZHOU Donghui, Ms. LU Qiaoling, and Mr. John Robert DACEY were elected as Non-executive Director of the 10th Board of Directors, Ms. LIU Xiaodan, Ms. LAM Tyng Yih, Elizabeth, Ms. LO Yuen Man, Elaine, Mr. CHIN Hung I, David, and Mr. JIANG Xuping were elected as Independent Non-executive Director of the 10th Board of Directors at the first extraordinary general meeting of 2024. Mr. WU Junhao ceased to serve as Non-executive Director of the Company. In April 2024, Mr. ZHAO Yonggang��s appointment qualification to serve as Executive Director of the Company was approved by the NFRA.
4. On 6 June 2024, Mr. XIE Weiqing and Mr. CAI Qiang, John were elected as Non-executive Director of the 10th Board of Directors of the Company at the 2023 annual general meeting. In September 2024, the appointment qualification of Mr. XIE and Mr. CAI was approved by the NFRA.
5. On 28 August 2024, Ms. LIU Xiaodan resigned as Independent Non-executive Director of the Company, and chairwoman of the board Nomination and Remuneration Committee. On 14 October 2024, Ms. CHEN Xin was elected as Independent Non-executive Director 10th Board of Directors of the Company at the second extraordinary general meeting. In view of the fact that Ms. LIU's resignation would result in the number of independent directors of the Company falling below the number required by relevant regulatory requirements and the Articles of Association of the Company, Ms. LIU will continue to perform her duties until the qualification of the new independent director is approved by the NFRA.
The notification, convening, and proceeding of the general meetings and the procedures followed for voting were in compliance with the Company Law of the PRC, the Articles of Association and applicable regulations.
The SGM has set up an effective communication channel with the shareholders so that their voices can be heard and their advice heeded, ensuring shareholders�� rights to information, participation and voting in respect of any significant issues of the Company. This created a positive atmosphere for the shareholders to take part in the decision-making process of the Company and exercise their rights equally.
In strict compliance with regulatory rules and requirements on corporate governance and the protection of retail investors, the Company continued to improve its corporate governance and investor communication mechanisms to fulfil its responsibilities to shareholders. To better protect the interests of retail investors, we added stipulations on voting rights to select independent directors to the Articles of Association, and fully adopted measures such as online voting in shareholders�� general meetings, and the separate vote counting and public disclosure for retail investors.
(II) Directors, board of directors and committees of the board of directors
At present, the Board consists of 15 directors. Among them, there are 2 executive directors: Mr. FU Fan and Mr. ZHAO Yonggang; 8 non-executive directors: Mr. HUANG Dinan, Mr. WANG Tayu, Mr. CHEN Ran, Mr. ZHOU Donghui, Mr. XIE Weiqing, Ms. LU Qiaoling, Mr. CAI Qiang, John, and Mr. John Robert DACEY; 5 independent non-executive directors: Ms. LIU Xiaodan, Ms. LAM Tyng Yih, Elizabeth, Ms. LO Yuen Man, Elaine, Mr. CHIN Hung I, David, and Mr. JIANG Xuping. (On 26 October 2023, Mr. CHEN Jizhong resigned as Independent Non-executive Director of the Company, chairman of the board Risk Management and Related Party Transactions Control Committee, and member of the board Nomination and Remuneration Committee. On 27 November 2023, Mr. CHIN Hung I, David was elected as Independent Non-executive Director of the Company��s 9th Board of Directors at the first extraordinary general meeting of 2023. In February 2024, Mr. CHIN��s qualification for the appointment was approved by the NFRA, and Mr. CHEN Jizhong ceased to serve as Independent Non-executive Director of the Company, chairman of the board Risk Management and Related Party Transactions Control Committee and member of the board Nomination and Remuneration Committee. On 11 December 2023, Mr. FU Fan was elected as Chairman of the Board of Directors of the Company, and Mr. ZHAO Yonggang was appointed as President of the Company at the 29th session of the 9th Board of Directors. In January 2024, Mr. KONG Qingwei resigned as Executive Director of the Company, chairman of the Board of Directors of the Company and chairman of the board Strategic and Investment Decision-Making & ESG Committee. In January 2024, the appointment qualification of Mr. FU Fan to serve as Chairman of the Company and of Mr. ZHAO Yonggang to serve as President of the Company was approved by the NFRA, and Mr. KONG Qingwei ceased to serve as Executive Director of the Company, chairman of the Board of Directors of the Company, and chairman of the board Strategic and Investment Decision-Making & ESG Committee, and Mr. FU Fan ceased to serve as President of the Company. On 29 February 2024, Mr. FU Fan and Mr. ZHAO Yonggang were elected as Executive Director of the 10th Board of Directors, Mr. HUANG Dinan, Mr. WANG Tayu, Mr. CHEN Ran, Mr. ZHOU Donghui, Ms. LU Qiaoling, and Mr. John Robert Dacey were elected as Non-executive Director of the 10th Board of Directors, Ms. Liu Xiaodan, Ms. LAM Tyng Yih, Elizabeth, Ms. LO Yuen Man, Elaine, Mr. CHIN Hung I, David, and Mr. JIANG Xuping were elected as Independent Non-executive Director of the 10th Board of Directors at the first extraordinary general meeting of 2024. Mr. WU Junhao ceased to serve as Non-executive Director of the Company. In April 2024, Mr. ZHAO Yonggang��s appointment qualification to serve as Executive Director of the Company was approved by the NFRA. On 6 June 2024, Mr. XIE Weiqing and Mr. CAI Qiang, John were elected as Non-executive Director of 10th Board of Directors of the Company at the 2023 AGM. In September 2024, the appointment qualification of Mr. XIE and Mr. CAI was approved by the NFRA. On 28 August 2024, Ms. LIU Xiaodan resigned as Independent Non-executive Director of the Company, and chairwoman of the board Nomination and Remuneration Committee. On 14 October 2024, Ms. CHEN Xin was elected as Independent Non-executive Director of the Company. In view of the fact that Ms. LIU's resignation would result in the number of independent directors of the Company falling below the number required by relevant regulatory requirements and the Articles of Association of the Company, Ms. LIU will continue to perform her duties until the qualification of the new independent director is approved by the NFRA). The number of independent non-executive directors on the Board exceeds one-third of the number of all directors. The number of directors and composition of the Board complies with applicable regulatory requirements as well as requirements of the Articles of Association of the Company.
Under the Articles of Association, the Board of Directors is accountable to the SGM and exercises, among others, the following powers: to convene annual general meetings and implement their resolutions; determine the business and operation plans and investment plans of the Company; formulate annual financial budgets and financial accounts; formulate profit distribution and loss compensation plans; formulate proposals on increase or decrease in the registered share capital, issuance of bonds, or listing of other securities of the Company; appointment or dismissal of President, appointment or dismissal of Board Secretary based on Chairman��s nomination, appointment or dismissal of Chief Internal Auditor and Internal Audit Responsible Person based on nomination of Chairman or the Audit and Related Party Transactions Control Committee, appointment or dismissal of Vice President, Chief Actuary, General Counsel, Finance Responsible Person, Compliance Responsible Person and other senior executives based on President��s nomination and determine their remunerations, rewards and punishments; and develop the basic policies and systems of the Company.
So far as the Company is aware, no financial, business, family or other material/relevant relationship exists among its board members. In particular, there are none between chairman and president. During the reporting period, Mr. FU Fan served as chairman of the Board, and Mr. ZHAO Yonggang served as president of the Company (On 11 December 2023, Mr. FU Fan was elected as Chairman of the Board of Directors of the Company, and Mr. ZHAO Yonggang was appointed as President of the Company at the 29th session of the 9th Board of Directors. In January 2024, Mr. KONG Qingwei resigned as Executive Director of the Company, Chairman of the Board of Directors of the Company, and chairman of the Strategic and Investment Decision-Making & ESG Committee of the Board. In January 2024, the appointment qualification of Mr. FU Fan to serve as Chairman of the Company and of Mr. ZHAO Yonggang to serve as President of the Company was approved by the NFRA, and Mr. KONG Qingwei ceased to serve as Executive Director of the Company, Chairman of the Board of Directors of the Company, and chairman of the Strategic and Investment Decision-Making & ESG Committee of the Board, and Mr. FU Fan ceased to serve as President of the Company). The chairman is responsible for presiding over the shareholder��s general meeting and the board of directors and performing other duties as delegated by the board of directors, while the president is responsible to the board of directors, and presides over the operation and management of the Company. The division of responsibilities between the chairman and president of the Company is stated in the Articles of Association.
1. Attendance of board meetings
In 2024, the Board held 9 meetings. All directors duly performed their duties and attended the meetings in person or by proxy. They made informed decisions to safeguard the interests of the Company and their shareholders as a whole. The attendance of directors is as follows:
| Names of directors | No. of board meetings convened | Attendance in person | Attendance by proxy | Absence | Remarks |
| Executive Directors | |||||
| FU Fan | 9 | 9 | 0 | 0 | |
| ZHAO Yonggang | 6 | 6 | 0 | 0 | |
| Non-executive Directors | |||||
| HUANG Dinan | 9 | 9 | 0 | 0 | |
| WANG Tayu | 9 | 9 | 0 | 0 | |
| CHEN Ran | 9 | 9 | 0 | 0 | |
| ZHOU Donghui | 9 | 9 | 0 | 0 | |
| XIE Weiqing | 3 | 3 | 0 | 0 | |
| LU Qiaoling | 9 | 9 | 0 | 0 | |
| CAI Qiang, John | 3 | 3 | 0 | 0 | |
| John Robert DACEY | 9 | 8 | 1 | 0 | Unable to attend the 5th session of the 10th Board of Directors due to other business arrangements, and he delegated in writing the authority to attend and vote to Mr. CHIN Hung I, David, Director of the Company. |
| Independent Non-executive Directors | |||||
| LIU Xiaodan | 9 | 8 | 1 | 0 | Unable to attend the 5th session of the 10th Board of Directors due to other business arrangements, and she delegated in writing the authority to attend and vote to Mr. JIANG Xuping, Director of the Company. |
| LAM Tyng Yih, Elizabeth | 9 | 9 | 0 | 0 | |
| LO Yuen Man, Elaine | 9 | 9 | 0 | 0 | |
| CHIN Hung I, David |
8 | 8 | 0 | 0 | |
| JIANG Xuping | 9 | 9 | 0 | 0 | |
| Departing Directors | |||||
| KONG Qingwei | 0 | 0 | 0 | 0 | |
| CHEN Jizhong | 1 | 1 | 0 | 0 | |
| WU Junhao | 1 | 0 | 1 | 0 | Unable to attend the 31st session of the 9th Board of Directors due to other business arrangements, and he delegated in writing the authority to attend and vote to Mr. HUANG Dinan, Director of the Company. |
Notes:
1. On 26 October 2023, Mr. CHEN Jizhong resigned as Independent Non-executive Director of the Company, chairman of the board Risk Management and Related Party Transactions Control Committee, and member of the board Nomination and Remuneration Committee. On 27 November 2023, Mr. CHIN Hung I, David was elected as Independent Non-executive Director of the Company at the first extraordinary general meeting of 2023. In February 2024, Mr. CHIN's qualification for the appointment was approved by the NFRA, and Mr. CHEN Jizhong ceased to serve as Independent Non-executive Director of the Company, chairman of the board Risk Management and Related Party Transactions Control Committee and member of the board Nomination and Remuneration Committee.
2. On 11 December 2023, Mr. FU Fan was elected as Chairman of the Board of Directors of the Company, and Mr. ZHAO Yonggang was appointed as President of the Company at the 29th session of the 9th Board of Directors. In January 2024, Mr. KONG Qingwei resigned as Executive Director of the Company, Chairman of the Board of Directors of the Company, and chairman of the board Strategic and Investment Decision-Making & ESG Committee. In January 2024, the appointment qualification of Mr. FU Fan to serve as Chairman of the Company and of Mr. ZHAO Yonggang to serve as President of the Company was approved by the NFRA, and Mr. KONG Qingwei ceased to serve as Executive Director of the Company, Chairman of the Board of Directors of the Company, and chairman of the board Strategic and Investment Decision-Making & ESG Committee, and Mr. FU Fan ceased to serve as President of the Company.
3. On 29 February 2024, Mr. FU Fan and Mr. ZHAO Yonggang were elected as Executive Director of the 10th Board of Directors, Mr. HUANG Dinan, Mr. WANG Tayu, Mr. CHEN Ran, Mr. ZHOU Donghui, Ms. LU Qiaoling, and Mr. John Robert DACEY were elected as Non-executive Director of the 10th Board of Directors, Ms. LIU Xiaodan, Ms. LAM Tyng Yih, Elizabeth, Ms. LO Yuen Man, Elaine, Mr. CHIN Hung I, David, and Mr. JIANG Xuping were elected as Independent Non-executive Director of the 10th Board of Directors at the first extraordinary general meeting of 2024. Mr. WU Junhao ceased to serve as Non-executive Director of the Company. In April 2024, Mr. ZHAO Yonggang��s appointment qualification to serve as Executive Director of the Company was approved by the NFRA.
4. On 6 June 2024, Mr. XIE Weiqing and Mr. CAI Qiang, John were elected as Non-executive Director of the 10th Board of Directors of the Company at the 2023 annual general meeting. In September 2024, the appointment qualification of Mr. XIE and Mr. CAI was approved by the NFRA.
5. On 28 August 2024, Ms. LIU Xiaodan resigned as Independent Non-executive Director of the Company, and chairwoman of the board Nomination and Remuneration Committee. On 14 October 2024, Ms. CHEN Xin was elected as Independent Non-executive Director of the Company at the second extraordinary general meeting. In view of the fact that Ms. LIU's resignation would result in the number of independent directors of the Company falling below the number required by relevant regulatory requirements and the Articles of Association of the Company, Ms. LIU will continue to perform her duties until the qualification of the new independent director is approved by the NFRA.
2. Board meetings and resolutions
The Board held 9 meetings in 2024:
(1) On 30 January 2024, the Company held the 31st session of the 9th Board of Directors in Shanghai, at which resolutions including The Resolution in Relation to the 2022 Annual Performance Appraisal Results of Professional Managers of China Pacific Insurance (Group) Co., Ltd. for 2022 were considered and approved.
(2) On 29 February 2024, the Company held the 1st session of the 10th Board of Directors in Shanghai, at which resolutions including The Resolution on Election of Chairman of the 10th Board of Directors of China Pacific Insurance (Group) Co., Ltd. were considered and approved.
(3) On 28 March 2024, the Company held the 2nd session of the 10th Board of Directors in Shanghai, at which resolutions including The Resolution in Relation to the Report of the Board of Directors of China Pacific Insurance (Group) Co., Ltd. for 2023 were considered and approved.
(4) On 26 April 2024, the Company held the 3rd session of the 10th Board of Directors in Xiamen, at which resolutions including The Resolution on the First Quarter Report for 2024 of China Pacific Insurance (Group) Co., Ltd. were considered and approved.
(5) On 20 May 2024, the Company held the 4th session of the 10th Board of Directors by circulation, at which The Resolution on the Revision of the Articles of Association of China Pacific Insurance (Group) Co., Ltd. was considered and approved.
(6) On 29 August 2024, the Company held the 5th session of the 10th Board of Directors in Nanjing, at which resolutions including The Resolution on the 2024 Interim Report of China Pacific Insurance (Group) Co., Ltd. were considered and approved.
(7) On 30 October 2024, the Company held the 6th session of the 10th Board of Directors in Guangzhou, at which resolutions including The Resolution on the Third Quarter Report for 2024 of China Pacific Insurance (Group) Co., Ltd. were considered and approved.
(8) On 6 December 2024, the Company held the 7th session of the 10th Board of Directors by circulation, at which resolutions including The Resolution in Relation to the Report on Incumbent Audit for Mr. ZHAO Yonggang, President of China Pacific Insurance (Group) Co., Ltd. were considered and approved.
(9) On 27 December 2024, the Company held the 8th session of the 10th Board of Directors by circulation, at which resolutions including The Resolution of China Pacific Insurance (Group) Co., Ltd. on Daily Related Party Transactions were considered and approved.
3. Implementation of the resolutions of the SGM by the board of directors
In 2024, all the Company��s board members fully implemented the resolutions passed by the SGM including those on profit distribution plan for 2023, and the engagement of external auditors for 2024, performed duties delegated and accomplished tasks assigned by the SGM with due diligence and in compliance with relevant laws and regulations and the provisions under the Articles of Association.
The Company distributed a cash dividend of RMB1.02 per share (including tax) in accordance with the Resolution on Profit Distribution Plan for the year 2023 approved at the 2023 AGM. The implementation of this distribution plan was completed in July 2024.
4. Corporate governance functions of the board of directors
The board of directors is responsible for determining the policy for the corporate governance of the Company and performing the corporate governance duties as below:
(1) To develop and review the Company��s policies and practices on corporate governance and make recommendations;
(2) To review and monitor the training and continuous professional development of directors and senior management;
(3) To review and monitor the Company��s policies and practices on compliance with all legal and regulatory requirements;
(4) To develop, review and monitor the code of conduct applicable to the employees and directors of the Company;
(5) To review the Company��s compliance with Corporate Governance Code and disclosure requirements in the Corporate Governance Report; and
(6) To review and monitor the Company��s risk management and internal control systems.
During the reporting period, the Board fulfilled the above corporate governance functions. In accordance with regulations such as the Company Law and the Code of Corporate Governance for Insurance Institutions and the Guidelines for the Articles of Association of Listed Companies and based on its actual situation, the Company revised relevant documents including the Articles of Association, the Rules of Procedures for Shareholders�� Meeting, the Rules of Procedures for Board Meetings and the Rules of Procedures for Board of Supervisors Meetings.
The Company took the initiative to step up communication with directors and supervisors, including information filing on a regular basis or whenever circumstances require, so that they can have a full, timely understanding of the business management status of the Company. In accordance with the Provisions on Performance Evaluation and Accountability of Directors and Supervisors, it implemented open, transparent and stringent evaluation of its directors and supervisors, with requirements for high ethical standards, to further improve their performance of duties. The directors and supervisors have independence necessary for performance of duties and abide by high ethical standards irrespective of control or interference of substantial shareholders, promote fair treatment of all shareholders by the Company, protection of legitimate rights of all stakeholders, and fulfilment of its corporate social responsibility. The Company has put in place relevant mechanisms to ensure access to independent views and opinions by the Board of Directors, including but not limited to a review, from time to time, of independent non-executive directors to ensure that they are in possession of necessary qualifications and professional expertise, and that they have committed enough time for the Company. All independent non-executive directors shall submit annually a written confirmation of their independence and independence of their immediate family members. Internal policies of the Company, such as the Articles of Association, Rules of Procedures for Board of Directors Meetings, Work Rules on the Nomination and Compensation Committee, Work Rules on Independent Directors, specified policies of nomination for board directors, roles and responsibilities of the Nomination and Compensation Committee, and criteria for appointment of directors. Board chairman will hold at least one meeting with independent non-executive directors in the absence of executive directors every year. The Company has revised the Work Rules on Independent Directors and established the mechanism of exclusive meetings for independent directors. All directors have the right to engage third-party consulting service. Independent directors can also access information on business operation of the Company and industry development via multiple channels including information reporting, seminars and field trips. All these ensured access to independent views and opinions by the board. The Company reviews the effectiveness and implementation of the aforementioned system annually. During the reporting period, all directors and supervisors of the Company can express their opinions independently based on sufficient knowledge of the business operation of the Company when performing their duties.
The Board has completed the annual review of the effectiveness of the Company's risk management and internal control systems for the year ended 31 December 2024 (including those of the Company��s key subsidiaries), and continuously oversees the issuers�� risk management and internal control systems, including financial monitoring, operational monitoring and compliance monitoring. In this regard, the board of directors has obtained confirmation from the management on the effectiveness and completeness of the Company��s risk management and internal control systems and procedures. (For details of the risk management & internal control and inside information control of the Company, please refer to the corresponding sections of this chapter.)
The Board had reviewed the Company��s risk management and internal control systems, and considered them to be effective and sufficient.
5. Performance of duties by the special committees under the board of directors
At the end of the reporting period, the Board had 5 special committees, namely, the Strategic and Investment Decision-Making & ESG Committee, the Audit and Related Party Transactions Control Committee, the Nomination and Remuneration Committee, the Risk Management Committee, and the Technological Innovation and Consumer Rights Protection Committee, each of which conducts in-depth studies on specific issues and submits their recommendations to the Board for consideration.
(1) Performance of duties by the Strategic and Investment Decision-Making & ESG Committee of the Board of Directors
The primary duties of the Strategic and Investment Decision-Making & ESG Committee are, among others, to study and advise on the long-term development strategies of the Company and its subsidiaries; review the investment decision-making procedures and delegation mechanism as well as the management of insurance funds; study and advise on major investments decisions or proposals; identify and assess the Company's ESG risks and key ESG agenda items, study and formulate the Company's ESG strategy, set out the Company's ESG goals and plans, etc., and supervise the implementation of ESG planning.
In 2024, the Strategic and Investment Decision-Making & ESG Committee held 4 meetings, with details as follows:
| Time of the meeting | Name of the meeting | Reports heard or resolutions reviewed |
| 27 March 2024 | The 1st meeting of the Strategic and Investment Decision-Making & ESG Committee of the 10th Board of Directors in 2024 | Reviewed resolutions including The Resolution on the Proposed Plan for Profit Distribution for 2023 of China Pacific Insurance (Group) Co., Ltd. |
| 25 April 2024 | The 2nd meeting of the Strategic and Investment Decision-Making & ESG Committee of the 10th Board of Directors in 2024 | Reviewed The Resolution on the 2024-2026 Capital Plan of China Pacific Insurance (Group) Co., Ltd. |
| 20 May 2024 | The 3rd meeting of the Strategic and Investment Decision-Making & ESG Committee of the 10th Board of Directors in 2024 | Reviewed The Resolution on The Revision of the Articles of Association of China Pacific Insurance (Group) Co., Ltd. |
| 28 August 2024 | The 4th meeting of the Strategic and Investment Decision-Making & ESG Committee of the 10th Board of Directors in 2024 | Reviewed resolutions including The Resolution on Capital Injection of CPIC Life into Pacific Medical & Health Management Co. Ltd. |
The composition and attendance of the members of the Strategic and Investment Decision-Making & ESG Committee are as follows:
| Name of members | Position | No. of committee meetings convened | Attendance in person | Attendance by proxy | Absence |
| FU Fan (chairman) | Executive director | 4 | 4 | 0 | 0 |
| CHIN Hung I, David | Independent non-executive director | 4 | 4 | 0 | 0 |
| HUANG Dinan | Non-executive director | 4 | 4 | 0 | 0 |
| LU Qiaoling | Non-executive director | 4 | 4 | 0 | 0 |
| CAI Qiang, John | Non-executive director | 0 | 0 | 0 | 0 |
| John Robert DACEY | Non-executive director | 4 | 4 | 0 | 0 |
| Departing member | |||||
| KONG Qingwei (former committee chairman) | Board chairman, executive director | 0 | 0 | 0 | 0 |
| LIU Xiaodan | Independent non-executive director | 0 | 0 | 0 | 0 |
Notes:
1. In January 2024, Mr. KONG Qingwei resigned as Executive Director, Chairman of the Board of Directors of the Company, and chairman of the board Strategic and Investment Decision-Making & ESG Committee.
2. On 29 February 2024, Mr. FU Fan, Mr. CHIN Hung I, David, Mr. HUANG Dinan, Ms. LU Qiaoling, and Mr. John Robert DACEY were elected as member of the Strategic and Investment Decision-Making & ESG Committee of the 10th Board of Directors at the first session of the 10th Board of Directors. Mr. FU Fan is the chairman of the committee.
3. On 30 October 2024, Mr. CAI Qiang, John was elected as member of the Strategic and Investment Decision-Making & ESG Committee of the 10th Board of Directors at the 6th session of the 10th Board of Directors.
(2) Performance of duties by the Audit and Related Party Transactions Control Committee of the Board of Directors
The primary duties of the Audit and Related Party Transactions Control Committee are, among other things, to nominate external auditors, and review and monitor the independence of external auditors and their audit procedures; review the Company��s internal audit management systems and make recommendations to the board; supervise and assess internal auditing work, approve the Company��s annual internal audit plan, budgets and human resources plan; review the appointment or dismissal of the Company��s Finance Responsible Person; double check and verify the Company��s financial accounting reports; review the financial information of the Company and its disclosure; review the Company��s financial monitoring; continuously supervise the Company��s internal control system; review the Company��s internal audit work report; review the report on the identification and follow-up management of related parties, manage and review related party transactions and conduct risk control; review the Company's annual related-party transactions and implementation of the related-party transactions management system; review material related party transactions; and strengthen the Company's related party transactions management system. (On 29 February 2024, The Resolution on Composition of Special Committees of the 10th Board of Directors was passed at the first session of the 10th Board of Directors, and the Audit and Related Party Transactions Committee was set up under the 10th Board of Directors.)
The Audit and Related Party Transactions Control Committee is also responsible for evaluating the completeness and effectiveness of the Company��s internal control system on a regular basis to ensure the effective operation of the internal control system. The Committee hears the annual internal control assessment report by the chief internal auditor every year, obtains assurance from the management on the effectiveness and completeness of the Company's internal control system, and reviews the effectiveness of the internal control system. Meanwhile, members of the Audit and Related Party Transactions Control Committee communicate with the chief Internal Auditor and other senior managers from time to time on the status of internal control, and stay in touch with the Internal Audit Centre of the Company by attending its meetings or conducting field trips to the department, so as to continuously monitor the completeness and effectiveness of the internal control system.
In 2024, the Audit and Related Party Transactions Control Committee held 10 meetings, with details as follows:
| Time of the meeting | Name of the meeting | Reports heard or resolutions reviewed |
| 30 January 2024 | The 1st meeting of the Audit Committee of the 9th Board of Directors in 2024 | Reviewed resolutions including The Resolution on the 2023 Internal Audit Work Summary Report of China Pacific Insurance (Group) Co., Ltd. |
| 23 February 2024 | The 1st meeting on the Preparation of the 2023 Annual Report of the Audit Committee and Independent Directors of the 9th Board of Directors | Made a preliminary review of the Company's unaudited 2023 Financial Statements |
| 15 March 2024 | The 2nd meeting on the Preparation of the 2023 Annual Report of the Audit Committee and Independent Directors of the 10th Board of Directors | Communicated with the external auditors of the Company on the preliminary audit opinions of the annual audit |
| 27 March 2024 | The 1st meeting of the Audit and Related Party Transactions Control Committee of the 10th Board of Directors in 2024 | Reviewed resolutions including The Resolution on 2023 Annual Report of China Pacific Insurance (Group) Co., Ltd. |
| 25 April 2024 | The 2nd meeting of the Audit and Related Party Transactions Control Committee of the 10th Board of Directors in 2024 | Reviewed resolutions including The Resolution on the 2024 First Quarter Report of China Pacific Insurance (Group) Co., Ltd. |
| 28 August 2024 | The 3rd meeting of the Audit and Related Party Transactions Control Committee of the 10th Board of Directors in 2024 | Reviewed resolutions including The Resolution on 2024 Interim Report of China Pacific Insurance (Group) Co., Ltd. |
| 30 September 2024 | The 4th meeting of the Audit and Related Party Transactions Control Committee of the 10th Board of Directors in 2024 | Heard The Report on Initiating the Selection and Engagement of Auditing Firm for Directors and Senior Management of China Pacific Insurance (Group) Co., Ltd. |
| 29 October 2024 | The 5th meeting of the Audit and Related Party Transactions Control Committee of the 10th Board of Directors in 2024 | Reviewed resolutions including The Resolution on the 2024 Third Quarter Report of China Pacific Insurance (Group) Co., Ltd. |
| 6 December 2024 | The 6th meeting of the Audit and Related Party Transactions Control Committee of the 10th Board of Directors in 2024 | Reviewed resolutions including The Resolution on the Report of Incumbent Audit for ZHAO Yonggang, President of China Pacific Insurance (Group) Co., Ltd. |
| 27 December 2024 | The 7th meeting of the Audit and Related Party Transactions Control Committee of the 10th Board of Directors in 2024 | Reviewed The Resolution of China Pacific Insurance (Group) Co., Ltd. on Daily Related Party Transactions |
The composition and the attendance of the members of the Audit and Related Party Transactions Control Committee are as follows:
| Name of members | Position | No. of Committee meetings convened | Attendance in person | Attendance by proxy | Absence |
| LAM Tyng Yih, Elizabeth (chairwoman) |
Independent Non-executive Director | 10 | 9 | 1 | 0 |
| LO Yuen Man, Elaine | Independent Non-executive Director | 10 | 10 | 0 | 0 |
| ZHOU Donghui | Non-executive Director | 10 | 10 | 0 | 0 |
| JIANG Xuping | Independent Non-executive Director | 10 | 10 | 0 | 0 |
| XIE Weiqing | Non-executive Director | 2 | 2 | 0 | 0 |
| Departing member | |||||
| WU Junhao | Non-executive Director | 2 | 2 | 0 | 0 |
Notes:
1. On 23 February 2024, due to business arrangements, Ms. LAM Tyng Yih, Elizabeth was unable to attend the 1st meeting on the Preparation of the 2023 Annual Report of the Audit Committee and Independent Directors of the 9th Board of Directors, and she delegated the authority to attend and vote to Mr. JIANG Xuping, Director of the Company.
2. In February 2024, Mr. WU Junhao ceased to serve as Non-executive Director of the Company due to the expiration of the term of office.
3. On 29 February 2024, Ms. LAM Tyng Yih, Elizabeth, Ms. LO Yuen Man, Elaine, Mr. ZHOU Donghui, and Mr. JIANG Xuping were elected as member of the Audit and Related Party Transactions Control Committee at the 1st session of the 10th Board of Directors. Ms. LAM Tyng Yih, Elizabeth is the chairwoman of the committee.
4. On 30 October 2024, Mr. XIE Weiqing was elected as member of the Audit and Related Party Transactions Control Committee at the 6th session of 10th Board of Directors.
The Audit and Related Party Transactions Control Committee reviewed the quarterly, interim and annual financial reports and business performance announcements of the Company to ensure the completeness, transparency and consistency of financial disclosure. Given requirements for preparation of annual reports, it discussed with the external auditors and the management, and agreed on the schedule, guiding principle and methodology for the auditing of the Company��s financial statements, and paid particular attention to key items in the report. The Audit and Related Party Transactions Control Committee discussed with the external auditors and agreed on the schedule for the auditing of the Company��s financial statements based on the plan for the preparation of the Company��s annual report. It held a meeting to review the financial statements prepared by the Company and issued its opinions in writing prior to the commencement of the audit by the external auditors, and maintained adequate and timely communication with the auditors during the process. The committee also convened to review the financial statements of the Company after the external auditors issued their preliminary opinions, and issued its opinions in writing. At its 1st meeting of 2024, it formed a resolution on the submission of the Company��s annual report to the board of directors for approval.
In 2024, the Audit and Related Party Transactions Control Committee oversaw the performance of duties by the external accountants, examined the independence, compensation and others matters, submitted a report on the work review of annual auditing by external auditors for the year 2023 to the Board of Directors. In this report, it expressed satisfaction with the overall performance of the accounting firm. An opinion was formed at the first meeting of the Audit and Related Party Transactions Control Committee in 2024, agreeing to submit the resolution to engage external auditors to the Board of Directors for consideration.
The committee pays close attention to the internal control of the Company, confirms the annual internal control assessment plan of the Company, reviews amendments to relevant IA policies and other material matters, and objectively assesses the Company's financial position and internal control procedures. It conducts two one-on-one meetings with external auditors each year and hear the responses from the management. It also provides guidance in relation to the Company��s internal audit and takes part in the appraisal and evaluation of the annual performance of the internal audit department. At the same time, the Audit and Related Party Transactions Control Committee enhanced its guidance for internal audit of the Company, approved the annual internal audit plan, reviewed relevant work in internal audit on a quarterly basis, and participated in the annual performance appraisal of internal audit departments. Besides, the committee regularly hears reports on major risks faced by the Company and on handling of whistle-blowing, with tracking of developments in a timely manner.
(3) Performance of duties by the Nomination and Remuneration Committee of the Board of Directors
The primary duties of the Nomination and Remuneration Committee are, among others, to provide recommendations to the board with respect to the remuneration and performance management policy and structures for directors and senior management, and on establishing formal and transparent procedures for developing remuneration and performance management policies and frameworks; make recommendations to the Board of Directors regarding the formulation or adjustment of equity incentive plans and employee stock option plans, as well as matters such as conditions for incentive recipients to be granted or to exercise such rights and interests; conduct examination and evaluation of the performance of duties and annual performance of the directors and the senior management against the policies and targets of the Company established by the Board of Directors; review the selection and appointment system for the directors and senior management and make recommendations to the Board of Directors; make recommendations to the Board of Directors on the nomination, appointment, removal or reappointment of directors, as well as succession plans for directors (especially for Chairman and President); review and propose recommendations on the appointment and dismissal of senior management that must be submitted to the Board of Directors for approval; and review the policy on diversity of board members at an appropriate time.
In the Articles of Association, the Company has clarified the nomination policy for board directors: the Nomination and Remuneration Committee of the Board of Directors and the shareholders who hold more than 3% of the Company's shares individually or collectively are entitled to nominating candidates for non-independent directors. The independent directors may be nominated by the Nomination and Remuneration Committee, the board of supervisors, and shareholders who hold more than 1% of the Company's shares individually or collectively, or by other means as determined by the CSRC or the NFRA, or other means as stipulated by laws, and regulations. According to the Work Rules of the Nomination and Remuneration Committee, the procedures for nominating board directors mainly include: the Nomination and Remuneration Committee consolidates a list of candidates for directors, collects detailed information including their occupation, education, title, work experience and part-time jobs and creates written documents based on that; the committee solicits the nominee��s consent to the nomination, convenes a committee meeting, and conducts qualification review of relevant candidates based on director��s appointment requirements; the committee submits its appointment recommendations and other relevant materials to the Board of Directors, and follows up on it as per the Board��s resolutions and feedback. The Company has complied with the above policy during the nomination process for directors.
The Company also focuses on the diversity of board members. The Company believes that diversity of board members has brought a wider perspective and a richer and high-level professional experience to the Company, which is conducive to promoting decision-making and improving corporate governance. For that, the Company has incorporated the diversity policy into the Terms of Reference of the Nomination and Remuneration Committee. In assessing the Board composition, the Nomination and Remuneration Committee and the Board would take into account various aspects, including but not limited to gender, age, cultural and educational background, professional qualifications, skills, knowledge and industry and regional experience. The Nomination and Remuneration Committee would discuss and agree on measurable objectives for achieving diversity on the Board where necessary, and recommend them to the Board for adoption.
The Company has complied with requirement set out in the Corporate Governance Code regarding the diversity of board members and is focused on building a professional, diversified and balanced high-quality board to further improve its decision-making capabilities in different professional fields. During the reporting period, the Company's board of directors was diversified in terms of gender, region, and professional background: there were 11 male directors and 4 female directors (female directors represented around 26.7% of the board); there was at least one senior position on the board held by a female director and so the Company has met the relevant target under UK Listing Rules (��UKLR��) 14.3.30(1)(a)(ii); female directors represented less than 40% of the board and the Company will gradually increase the proportion of female directors in accordance with the actual situation; there were 11 directors from mainland China and 4 from Hong Kong or overseas; there were 5 directors with accounting background, 1 with legal background, and 9 with professional backgrounds in finance, management, and new technologies, etc. As to the diversity of ethnically diverse backgrounds, the board had at least one director from an ethnic minority background and so the Company has met the relevant target under UKLR 14.3.30(1)(a)(iii).
Percentage of directors by gender/gender identity
| Number of directors | Percentage of the board (%) | Number of senior positions on the board (President, Senior independent non-executive directors, and Chairman) | Number of senior management | Percentage of senior management (%) | |
| Male | 11 | 73.3 | 4 | 10 | 100.0 |
| Female | 4 | 26.7 | 3 | 0 | 0 |
| Not specified/prefer not to say | - | - | - | - | - |
Notes:
1. In accordance with UKLR 14 Annex 1.
2. Senior independent director refers to the individual fulfilling the role as described in Provision 12 of the UK Corporate Governance Code 2018, as adopted by the UKLR.
3. The information in this table was collected directly from the individual directors concerned.
Percentage of directors by ethnicity
| Number of directors | Percentage of the board (%) | Number of senior positions on the board (President, Senior independent non-executive directors, and Chairman) | Number of senior management | Percentage of senior management (%) | |
| White British or other whites (including minority-white groups) | 1 | 6.7 | - | - | - |
| Mixed/multi-ethnic groups | - | - | - | - | - |
| Asian/Asian British | 14 | 93.3 | 7 | 10 | 100.0 |
| Black/African/Caribbean/Black British | - | - | - | - | - |
| Other ethnic group (including Arabs) |
- | - | - | - | - |
| Not specified/prefer not to say | - | - | - | - | - |
Notes:
1. In accordance with UKLR 14 Annex 1.
2. Senior independent director refers to the individual fulfilling the role as described in Provision 12 of the UK Corporate Governance Code 2018, as adopted by the UKLR.
3. The information in this table was collected directly from the individual directors concerned.
In 2024, the Nomination and Remuneration Committee held 6 meetings, with details as follows:
| Time of the meeting | Name of the meeting | Reports heard or resolutions reviewed |
| 30 January 2024 | The 1st meeting of the Nomination and Remuneration Committee of the 9th Board of Directors in 2024 | Reviewed resolutions including The Resolution in Relation to the 2022 Annual Performance Appraisal Results of Professional Managers of China Pacific Insurance (Group) Co., Ltd. |
| 29 February 2024 | The 1st meeting of the Nomination and Remuneration Committee of the 10th Board of Directors in 2024 | Reviewed The Resolution on Appointment of President of China Pacific Insurance (Group) Co., Ltd. |
| 28 March 2024 | The 2nd meeting of the Nomination and Remuneration Committee of the 10th Board of Directors in 2024 | Reviewed resolutions including The Resolution on the 2023 Annual Performance Appraisal Results of China Pacific Insurance (Group) Co., Ltd. |
| 25 April 2024 | The 3rd meeting of the Nomination and Remuneration Committee of the 10th Board of Directors in 2024 | Reviewed resolutions including The Resolution on the Renewal of Appointment of Joint Company Secretary of China Pacific Insurance (Group) Co., Ltd. |
| 28 August 2024 | The 4th meeting of the Nomination and Remuneration Committee of the 10th Board of Directors in 2024 | Reviewed resolutions including The Resolution on the Nomination of Ms. CHEN Xin as Candidate for Independent Director of the 10th Board of Directors of China Pacific Insurance (Group) Co., Ltd. |
| 30 October 2024 | The 5th meeting of the Nomination and Remuneration Committee of the 10th Board of Directors in 2024 | Reviewed The Resolution on the Appointment of Mr. SU Gang as Vice President and Finance Responsible Person of China Pacific Insurance (Group) Co., Ltd. |
The composition and attendance of the members of the Nomination and Remuneration Committee are as follows:
| Name of members | Position | No. of committee meetings convened | Attendance in person | Attendance by proxy | Absence |
| LIU Xiaodan (Chairwoman) | Independent Non-executive Director | 6 | 6 | 0 | 0 |
| WANG Tayu | Non-executive Director | 5 | 5 | 0 | 0 |
| CHIN Hung I, David | Independent Non-executive Director | 5 | 5 | 0 | 0 |
| JIANG Xuping | Independent Non-executive Director | 6 | 6 | 0 | 0 |
| Departing members | |||||
| CHEN Jizhong | Independent Non-executive Director | 1 | 1 | 0 | 0 |
| John Robert DACEY | Non-executive Director | 1 | 1 | 0 | 0 |
Notes:
1. On 26 October 2023, Mr. CHEN Jizhong resigned as independent non-executive director of the Company, chairman of the board Risk Management and Related Party Transactions Control Committee, and member of the board Nomination and Remuneration Committee. On 27 November 2023, Mr. CHIN Hung I, David was elected as independent non-executive director of the Company at the first extraordinary general meeting. In February 2024, Mr. CHIN��s appointment qualification was approved by the NFRA, and Mr. CHEN Jizhong ceased to serve as independent non-executive director of the Company, chairman of the board Risk Management and Related Party Transactions Control Committee, and member of the board Nomination and Remuneration Committee.
2. On 29 February 2024, Ms. LIU Xiaodan, Mr. WANG Tayu, Mr. CHIN Hung I, David, and Mr. JIANG Xuping were nominated as member of the Nomination and Remuneration Committee of the 10th Board of Directors at the first session of the 10th Board of Directors. Ms. LIU Xiaodan is the chairwoman of the committee.
(4) Performance of duties by the Risk Management Committee of the Board of Directors
The primary duties of the Risk Management Committee are, among others, to make recommendations to the board with respect to the overall objective of risk management, risk appetite and transmission mechanism, risk tolerance, and risk management policies; make recommendations to the board of directors with respect to the risk evaluation for major decisions and plans for response to major risks; review the annual risk assessment report, annual compliance report, and other specific risk reports; review the basic rules on operational risk management and relevant rules on operational risk information disclosure, and the management system for insurance funds management; review solvency reports, annual report on case risk prevention and control assessment and other related reports; make recommendations on the organizational structure of the Company's internal control and major internal control policies; advise the board of directors on the SAA plan, annual investment plan and its adjustments; make recommendations to the board of directors with respect to the coordination mechanisms for product design, sales and investment and their performance; discuss risk management system with the management to ensure the establishment of an effective risk management system; review and discuss key findings of investigations of risk management matters. (On 29 February 2024, the Resolution on the Composition of Special Committees of the 10th Board of Directors was passed at the first session of the 10th Board of Directors, and the Risk Management Committee was set up under the 10th Board of Directors.)
The Company's Risk Management Committee hears a quarterly risk assessment report by the chief risk officer, obtains assurance at the time of annual reporting from the management on the effectiveness and completeness of the Company's risk management system, and reviews the effectiveness of the risk management system. Meanwhile, the committee, from time to time, communicates with the chief risk officer and other senior managers on the major risks of the Company and its subsidiaries to monitor the effectiveness of the risk management system. In addition, the Company has established a mechanism for reporting to the Board's Risk Management Committee major risk events such as solvency early warning. In case of significant risk, the Risk Management Committee of the Board will be notified in a timely manner.
In 2024, the Risk Management Committee held 5 meetings as follows:
| Time of the meeting | Name of the meeting | Resolutions reviewed |
| 27 March 2024 | The 1st meeting of the Risk Management Committee of the 10th Board of Directors in 2024 | Reviewed resolutions including The Resolution on the 2023 Solvency Report of China Pacific Insurance (Group) Co., Ltd. |
| 25 April 2024 | The 2nd meeting of the Risk Management Committee of the 10th Board of Directors in 2024 | Reviewed resolutions including The Resolution on the 2023 Solvency Stress Test Report of China Pacific Insurance (Group) Co., Ltd. |
| 28 August 2024 | The 3rd meeting of the Risk Management Committee of the 10th Board of Directors in 2024 | Reviewed resolutions including The Resolution on the Solvency Report for the First Half of 2024 of China Pacific Insurance (Group) Co., Ltd. |
| 29 October 2024 | The 4th meeting of the Risk Management Committee of the 10th Board of Directors in 2024 | Reviewed resolutions including The Resolution on the Risk Assessment Report for the Third Quarter of 2024 of China Pacific Insurance (Group) Co., Ltd. |
| 27 December 2024 | The 5th meeting of the Risk Management Committee of the 10th Board of Directors in 2024 | Reviewed resolutions including The Resolution on the amended Anti Fraud Risk Management Measures of China Pacific Insurance (Group) Co., Ltd. |
The composition of the Risk Management Committee and attendance of its members are as follows:
| Name of members | Position | No. of committee meetings convened | Attendance in person | Attendance by proxy | Absence |
| ZHAO Yonggang (chairman) | Executive Director | 4 | 4 | 0 | 0 |
| WANG Tayu | Non-executive Director | 5 | 5 | 0 | 0 |
| LAM Tyng Yih, Elizabeth | Independent Non-executive Director | 5 | 5 | 0 | 0 |
| LO Yuen Man, Elaine | Independent Non-executive Director | 5 | 5 | 0 | 0 |
| Departing members | |||||
| CHEN Jizhong (former chairman) | Independent Non-executive Director | 0 | 0 | 0 | 0 |
| FU Fan | Executive Director | 0 | 0 | 0 | 0 |
Notes:
1. On 26 October 2023, Mr. CHEN Jizhong resigned as independent non-executive director of the Company, chairman of the board Risk Management and Related Party Transactions Control Committee, and member of the board Nomination and Remuneration Committee. On 27 November 2023, Mr. CHIN Hung I, David was elected as independent non-executive director of the Company at the first extraordinary general meeting. In February 2024, Mr. CHIN��s appointment qualification was approved by the NFRA, and Mr. CHEN Jizhong ceased to serve as independent non-executive director of the Company, chairman of the board Risk Management and Related Party Transactions Control Committee, and member of the board Nomination and Remuneration Committee.
2. On 29 February 2024, Mr. ZHAO Yonggang, Mr. WANG Tayu, Ms. LAM Tyng Yih, Elizabeth, and Ms. LO Yuen Man, Elaine were elected as member of the Risk Management Committee of the 10th Board of Directors at the first session of the 10th Board of Directors. Mr. ZHAO Yonggang is the chairman of the committee.
3. In April 2024, Mr. ZHAO Yonggang��s appointment qualification to serve as executive director of the Company was approved by the NFRA.
(5) Performance of duties by the Technological Innovation and Consumer Rights Protection Committee of the Board of Directors
The primary duties of the Technological Innovation and Consumer Rights Protection Committee are, among others, to review the Company��s technological innovation strategy and plans, and overall work objectives; encourage the Company��s management to establish an effective technological innovation operation system; guide and supervise the establishment and improvement of the consumer rights protection work management system; carry out research on major issues in the field of technological innovation and consumer rights protection.
In 2024, the Technological Innovation and Consumer Rights Protection Committee held 2 meetings, with details as follows:
| Time of the meeting | Name of the meeting | Resolutions reviewed |
| 27 March 2024 | The 1st meeting of the Technological Innovation and Consumer Rights Protection Committee of the 10th Board of Directors in 2024 | Reviewed resolutions including The Resolution on 2023 Consumer Rights Protection Work and Priorities for Consumer Rights Protection for 2024. |
| 28 August 2024 | The 2nd meeting of the Technological Innovation and Consumer Rights Protection Committee of the 10th Board of Directors in 2024 | Reviewed resolutions including The Resolution on Consumer Rights Protection Work in the First Half of 2024 and the Report on Regulatory Evaluation of Consumer Rights Protection for 2023 of China Pacific Insurance (Group) Co., Ltd. |
The composition of the Technological Innovation and Consumer Rights Protection Committee and attendance of its members are as follows:
| Name of members | Position | No. of committee meetings convened | Attendance in person | Attendance by proxy | Absence |
| JIANG Xuping (chairman) | Independent Non-executive Director | 2 | 2 | 0 | 0 |
| CHEN Ran | Non-executive Director | 2 | 2 | 0 | 0 |
| ZHOU Donghui | Non-executive Director | 2 | 2 | 0 | 0 |
| ZHAO Yonggang | Executive Director | 1 | 1 | 0 | 0 |
| XIE Weiqing | Non-executive Director | 0 | 0 | 0 | 0 |
| Departing members | |||||
| FU Fan | Executive Director | 0 | 0 | 0 | 0 |
| WU Junhao | Non-executive Director | 0 | 0 | 0 | 0 |
Notes:
1. In February 2024, Mr. WU Junhao ceased to serve as Non-executive Director of the Company due to the expiration of the term of office.
2. On 29 February 2024, Mr. JIANG Xuping, Mr. CHEN Ran, Mr. ZHOU Donghui, and Mr. ZHAO Yonggang were elected as member of the Technological Innovation and Consumer Rights Protection Committee of the 10th Board of Directors at the first session of the 10th Board of Directors. Mr. JIANG Xuping is the chairman of the committee.
3. In April 2024, Mr. ZHAO Yonggang��s qualification of appointment to serve as Executive Director of the Company was approved by the NFRA.
4. On 30 October 2024, Mr. XIE Weiqing was elected as a member of the Technological Innovation and Consumer Rights Protection Committee of the 10th Board of Directors at the 6th session of the 10th Board of Directors.
(III) Supervisors and the Board of Supervisors
Currently, the Company has 4 supervisors, including 2 shareholder representative supervisors (Mr. ZHU Yonghong and Mr. DONG Zhiqiang) and 2 employee representative supervisors (Ms. ZHOU Liyun and Mr. GU Qiang). Their biographies are set out in the section ��Directors, supervisors, senior management and employees�� of this report. Mr. ZHU Yonghong serves as chairman of the 9th and 10th Board of Supervisors. (On 28 February 2024, Mr. JI Zhengrong ceased to serve as vice chairman of the Board of Supervisors and Employee Representative Supervisor of the Company. On 28 May 2024, Ms. ZHOU Liyun was elected as employee representative supervisor of the 10th Board of Supervisors at the Employees�� Representatives Conference of the Company; On 6 June 2024, Mr. DONG Zhiqiang was elected as shareholder representative supervisor of the 10th Board of Supervisors at the 2023 AGM. On 13 September 2024, the term of office for Ms. ZHOU Liyun and Mr. DONG Zhiqiang as supervisor of the Company took effect, and Mr. LU Ning ceased to be a supervisor of the Company. On 30 October 2024, Mr. ZHU Yonghong was elected as chairman, and Ms. ZHOU Liyun vice chairman, of the 10th Board of Supervisors at the first session of the 10th Board of Supervisors).
Under the Articles of Association, the board of supervisors is vested by law to exercise the following rights and powers: examine the finances of the Company; monitor the behaviours of directors, president, vice presidents and other senior management during their performance of duties; verify the financial information including financial reports, operation reports and profit distribution plans to be submitted to the SGM; propose to convene extraordinary session of the SGM and propose resolutions to it; and conduct investigation when there is any major abnormality in the Company��s operation
1. Attendance of supervisors
In 2024, the board of supervisors held 7 meetings. Their attendance is as follows:
| Supervisors | No. of meetings convened | Attendance in person | Attendance by proxy | Absence | Remarks |
| Incumbent supervisors | |||||
| ZHU Yonghong | 7 | 7 | 0 | 0 | |
| ZHOU Liyun | 3 | 3 | 0 | 0 | |
| DONG Zhiqiang | 3 | 3 | 0 | 0 | |
| GU Qiang | 7 | 7 | 0 | 0 | |
| Departing supervisor | |||||
| JI Zhengrong | 1 | 0 | 1 | 0 | Unable to attend the 23rd session of the 9th Board of Supervisors due to other work arrangements, and delegated in writing the authority to attend and vote to GU Qiang, supervisor of the Company. |
| LU Ning | 4 | 4 | 0 | 0 |
Notes:
1. On 28 February 2024, Mr. JI Zhengrong resigned as vice chairman of the 9th Board of Directors and Employee Representative Supervisor of the Company.
2. On 28 May 2024, Ms. ZHOU Liyun was elected as employee representative supervisor of the 10th Board of Supervisors at the Employees�� Representatives Conference of the Company.
3. On 6 June 2024, Mr. DONG Zhiqiang was elected as shareholder representative supervisor of the 10th Board of Supervisors at the 2023 AGM.
4. On 13 September 2024, the term of office for Ms. ZHOU Liyun and Mr. DONG Zhiqiang as supervisor of the Company took effect, and Mr. LU Ning ceased to be a supervisor of the Company.
5. On 30 October 2024, Mr. ZHU Yonghong was elected as chairman, and Ms. ZHOU Liyun vice chairman, of the 10th Board of Supervisors at the first session of the 10th Board of Supervisors.
During the reporting period, the Board of Supervisors did not find any risks in the Company, and raised no issues with matters under its supervision.
2. Meetings of the Board of Supervisors and resolutions
The Board of Supervisors held 7 meetings in 2024.
(1) On 30 January 2024, the Company held the 23rd session of the 9th Board of Supervisors in Shanghai, at which resolutions including The Resolution in Relation to the 2022 Annual Performance Appraisal Results of Professional Managers of China Pacific Insurance (Group) Co., Ltd. for 2022 were considered and approved.
(2) On 28 March 2024, the Company held the 24th session of the 9th Board of Supervisors in Shanghai, at which resolutions including The Resolution in Relation to the Report of the Board of Supervisors for 2023 of China Pacific Insurance (Group) Co., Ltd. were considered and approved.
(3) On 26 April 2024, the Company held the 25th session of the 9th Board of Supervisors in Xiamen, at which resolutions including The Resolution in Relation to the First Quarter Report for 2024 of China Pacific Insurance (Group) Co., Ltd. were considered and approved.
(4) On 29 August 2024, the Company held the 26th session of the 9th Board of Supervisors in Nanjing, at which resolutions including The Resolution on the 2024 Interim Report of China Pacific Insurance (Group) Co., Ltd. were considered and approved.
(5) On 30 October 2024, the Company held the 1st session of the 10th Board of Supervisors in Guangzhou, at which resolutions including The Resolution in Relation to the Third Quarter Report for 2024 of China Pacific Insurance (Group) Co., Ltd. were considered and approved.
(6) On 6 December 2024, the Company held the 2nd session of the 10th Board of Supervisors by circulation, at which resolutions including The Resolution on the Report of Incumbent Audit for ZHAO Yonggang, President of China Pacific Insurance (Group) Co., Ltd. were considered and approved.
(7) On 27 December 2024, the Company held the 3rd session of the 10th Board of Supervisors by circulation, at which reports including The Report on Daily Related Party Transactions of China Pacific Insurance (Group) Co., Ltd. were heard.
(IV) Discussions held and research made by directors and supervisors
During the reporting period, given the changes in the business environment, regulatory policies, customer behaviours and technology advancement, the Board of Directors and Board of Supervisors stayed focused on value growth and pursued value management and sound business operation to drive healthy and sustainable development of the Company. In 2024, the Board of Directors and the Board of Supervisors pointed out that CPIC should strive to grasp new development opportunities arising from China��s 5 Financial Priorities to accelerate high-quality development; focus on ��quality and profitability�� and further strengthen the competitiveness of core business segments; continue to deepen the implementation of 3 Key Strategies, i.e., health care, regional integrated development and big data for breakthroughs in transformation; step up innovation and synergy and upgrade ��CPIC Service��; enhance coordination of assets and liabilities, improve Group-centralised governance and promote sustainable value growth.
During the reporting period, the directors and supervisors put the new development concept into practice in the light of the Company's realities and future plans, and heard CPIC Life��s reports on its annual market strategy, service-based marketing development strategy, and product strategy in the new environment; heard CPIC P/C��s report on its annual market strategy, development of agricultural insurance in the new environment, catastrophe losses and future response strategies. The directors and supervisors held in-depth discussions about key issues in the Company��s business operation, came up with solutions, and recognised the Company��s effort and progress in institutional reform, product and service innovation, adaptation to new regulatory environment, fulfillment of social responsibilities and support for national strategies.
The directors and supervisors of the Company participated in internal and external training to familiarise themselves with the latest regulatory developments and best corporate governance practices through various channels. During the reporting period, they held a number of seminars, inspected CPIC branches in Sichuan, Jiangsu, Guangdong and Xiamen to gain insight into the implementation of the Company's strategies and business development at the primary level. They also visited CPIC Home retirement communities in Xiamen, Chengdu and Nanjing for immersive experience of high-quality health and elderly care services.
(V) Training for directors and supervisors
To improve their performance of duties, professional skills and knowledge of insurance policies and regulations, the directors and supervisors of the Company participated in various online training sessions held by the regulators as well as ones by the Company. Most of the external training sessions this year were held online.
Among them, Ms. LIU Xiaodan, Ms. LAM Tyng Yih, Elizabeth, Mr. JIANG Xuping, Mr. CHIN Hung I, David, and Ms. LO Yuen Man, Elaine, independent non-executive directors of the Company, attended the second session of the follow-up training for independent directors of listed companies organised by the SSE in 2024; and Ms. LAM Tyng Yih, Elizabeth, Ms. LO Yuen Man, Elaine, Mr. CHIN Hung I, David, and Mr. JIANG Xuping attended the training course on performance of anti-fraud duties and recommendations for independent directors of listed companies organised by the SSE .
Mr. ZHAO Yonggang, executive director of the Company, attended courses organised by China Association for Publicly-Traded Companies on the interpretation of the reform of the independent director system for listed companies and norms and best practices of governance of listed companies.
Mr. WANG Tayu and Mr. John Robert DACEY attended the specialized training on the reform of the independent director system organized by the Listed Companies Association of Shanghai.
Moreover, the Company held special training for all its directors and supervisors in response to new regulations issued by the CSRC, NFRA, SSE, and SEHK.
Directors and supervisors also carefully studied the latest laws, regulations and regulatory rules released from time to time by the regulators through other means. All of that helped with their performance of duties.
The Company also encouraged all of its directors and supervisors to attend training, at the cost of the Company. Since 2012, all the directors have been required to provide their records of training to the Company.
(VI) Auditors�� remuneration
Information on auditors�� remuneration is set out in the ��Report of the Board of Directors and significant events��.
(VII) Investor relations
During the reporting period, the Company adhered to rules and policies such as the Investor Relations Management Measures and its implementing rules, and Regulations on Shareholder Communication to continuously improve the reach, effectiveness and efficiency of two-way investor communication. Upon reviewing the current status of implementation of the above rules and regulations, and in view of measures taken to optimise channels of communication and investor feedback, the Company concluded that its policies on shareholder communication have been effectively enforced during the reporting period.
The Company conducts and enhances investor-centered market value management based on its achievements in high-quality development, so as to improve its investment value as well as investor��s satisfaction. It��s committed to building a diversified platform for investor communication via on-site meetings, communication in writing, live streaming and telephone conferences, etc, which ensures orderly execution of various IR activities. During the reporting period, CPIC successfully hosted the 2023 Annual/2024 Interim/2024 Q3 Results Announcement, organised NDRs for both domestic and international capital markets, and hosted the Corporate Day, investor meetings and investor visits, as well as participated in strategy meetings sponsored by securities firms, all of which ensured an effective channel of communication between the market and company management. During the reporting period, the Company responded to investors' needs in a timely and pragmatic manner, focusing on execution of its key strategies and other matters of common interest on the market, and guiding investors towards a proper understanding of its value through effective IR programmes.
The Company is committed to equal and fair treatment of all types of investors, particularly the protection of retail investors, and uses technology and digital means to improve the ease and convenience of its communication channels. During the reporting period, as per regulatory requirements, it publicly solicited questions from investors before results announcements, which were answered by management during the events. Meanwhile, retail investors can access such events via live streaming and post questions online, and will receive replies to all their questions on the same day. Moreover, to better meet investors�� needs and enhance two-way communication with investors, the Company assigned personnel for IR hotline, fax, email box, and the IR column on its official website to handle investors�� questions, comments and suggestions. In the year, it prepared monthly Investor Newsletters in both Chinese and English with a total of 12 issues published, and responded to 48 investor questions on the E-communication platform of the SSE.
Moreover, to fully leverage IR programmes as a channel of two-way communication, the Company actively relays the voice of the capital market to management by means of capital market updates, special reports and seminars to help with management decision-making and improve market value management.
(VIII) Information disclosure and inside information management
The Company strictly abides by the regulatory rules of its listing venues, continues to enhance its transparency via efficient, compliant, well-organised information disclosure. During the reporting period, it prepared and released regular reports and interim announcements based on principles of truthfulness, accuracy, completeness, timeliness and fairness. As an insurance company simultaneously listed in Shanghai, Hong Kong and London, the Company focused on investor��s needs, emulated industry best practices, continued to expand the scope of voluntary information disclosure, adopted new modes for disclosure and dissemination of non-financial information, and maintained continuity and consistency in information disclosure so that the results of its business development and efforts in corporate social responsibility, particularly in sustainable development, can be communicated to investors and other stakeholders in a clear, concise, complete, effective and easy-to-understand manner, and also in a way that reflects industry characteristics. That helped to improve the overall relevance and effectiveness of information disclosure. During the reporting period, the Company amended its rules on inside information management, continued to enhance ownership of the compliance responsibility by all employees to ensure efficiency and compliance in inside information management. It established and has since been reviewing its inside information management system. Measures including advocacy programmes, risk alerts and special training were taken to ensure effective enforcement of both regulatory requirements and in-house rules for inside information management. The Company ensured the handling and dissemination of inside information according to its disclosure policies and processes so that inside information remains confidential until its disclosure is duly approved, and that such information is published in an effective and consistent manner. It closely followed latest regulatory and industry developments, enriched the content of information disclosure in view of the latest corporate governance/information disclosure requirements for insurance groups. During the reporting period, the Company effectively performed its information disclosure obligations without any penalties from the regulators or major errors or omissions in information disclosure. It was granted the top-level A rating by SSE for information disclosure for 11 consecutive years.
II. Performance of duties by independent non-executive directors
During the reporting period, the Company��s 10th Board of Directors consists of 5 independent non-executive directors comprising professionals in accounting, finance, auditing and legal affairs, and independent non-executive directors exceed one-third of all the board members, in compliance with applicable regulatory requirements and the provisions of the Articles of Association.
The Company��s independent non-executive directors have the required expertise and experience and are able to perform their duties strictly in accordance with the requirements of applicable laws and regulations, regulatory documents, the Articles of Association and Provisions on Performance of Duties by Independent Non-executive Directors. They have provided comments and suggestions on, among other things, corporate governance, business operation, risk management and internal control. Independent non-executive directors have played a meaningful role in the Company��s decision making process, offering an independent and impartial perspective and safeguarding the interests of the Company and of the shareholders as a whole, and in doing so, the interests of minority shareholders as well.
In 2024, all the independent non-executive directors attended meetings of the Board as scheduled. They took the initiative to better understand the operating situation of the Company, doing research, making inquiries, and obtaining necessary materials and information for decision-making. They provided independent and unqualified opinions on matters of the Company such as changes of significant accounting estimates, election of board members, appointment of senior management members, related party transactions and remuneration policy for and the performance appraisal of senior management.
In 2024, all independent non-executive directors held a separate meeting with chairman of the board in Xiamen without the participation of other directors or senior management, and conducted in-depth communication on corporate governance, business management and risk and compliance management, etc.; held special meetings of independent directors to hear reports on the Company's related party transactions, changes in the financial regulatory environment and revision of work rules for independent directors.
On 27 December 2024, the Company held the first special meeting of independent directors of the 10th Board of Directors in 2024, at which resolutions on related party transactions were reviewed.
In 2024, the independent non-executive directors of the Company conducted a self-examination of independence and submitted the results to the Board of Directors. The Board of Directors was of the view that all independent non-executive directors were able to perform their duties independently, without being subject to influence of the Company or its major shareholders, de facto controllers or other entities or individuals, and that there were no circumstances under which they were not permitted to act as independent non-executive directors.
(I) Attendance of independent non-executive directors at the SGM
In 2024, the Company��s independent non-executive directors actively attended the SGM, details of which are as follows:
| Names of independent non-executive directors | No. of SGMs convened | Attendance in person | Absence |
| Incumbent independent non-executive directors | |||
| LIU Xiaodan | 3 | 3 | 0 |
| LAM Tyng Yih, Elizabeth | 3 | 3 | 0 |
| LO Yuen Man, Elaine | 3 | 3 | 0 |
| CHIN Hung I, David | 3 | 3 | 0 |
| JIANG Xuping | 3 | 3 | 0 |
| Departing independent non-executive directors | |||
| CHEN Jizhong | 0 | 0 | 0 |
Notes:
1. On 26 October 2023, Mr. CHEN Jizhong resigned as independent non-executive director of the Company, chairman of the board Risk Management and Related Party Transactions Control Committee, and member of the board Nomination and Remuneration Committee. On 27 November 2023, Mr. CHIN Hung I, David was elected as independent non-executive director of the Company at the first extraordinary general meeting. In February 2024, Mr. CHIN��s appointment qualification was approved by the NFRA, and Mr. CHEN Jizhong ceased to serve as independent non-executive director of the Company, chairman of the board Risk Management and Related Party Transactions Control Committee, and member of the board Nomination and Remuneration Committee.
2. On 28 August 2024, Ms. LIU Xiaodan resigned as Independent Non-executive Director of the Company, and chairman of the board Nomination and Remuneration Committee. On 14 October 2024, Ms. CHEN Xin was elected as Independent Non-executive Director of the Company at the second extraordinary general meeting. In view of the fact that Ms. LIU's resignation would result in the number of independent directors of the Company falling below the number required by relevant regulatory requirements and the Articles of Association of the Company, Ms. LIU will continue to perform her duties until the qualification of the new independent director is approved by the NFRA.
(II) Attendance by independent non-executive directors of board meetings
In 2024, independent non-executive directors actively attended the meetings of the Board of Directors and the attendance of each of the independent non-executive directors is as follows:
| Names of independent non-executive directors | No. of board meetings convened | Attendance in person | Attendance by proxy | Absence |
| Incumbent independent non-executive directors | ||||
| LIU Xiaodan | 9 | 8 | 1 | 0 |
| LAM Tyng Yih, Elizabeth | 9 | 9 | 0 | 0 |
| LO Yuen Man, Elaine | 9 | 9 | 0 | 0 |
| CHIN Hung I, David | 8 | 8 | 0 | 0 |
| JIANG Xuping | 9 | 9 | 0 | 0 |
| Departing independent non-executive directors | ||||
| CHEN Jizhong | 1 | 1 | 0 | 0 |
Note: On 29 August 2024, Ms. LIU Xiaodan was unable to attend the 5th session of the 10th Board of Directors due to other business arrangements, and delegated in writing the authority to attend and vote to Mr. JIANG Xuping, Director of the Company.
(III) Objections by the independent non-executive directors on relevant matters of the Company
No objections were raised by independent non-executive directors on relevant matters of the Company and there were no such cases where proposals by the independent non-executive directors were not adopted.
III. Independence of the Company from its controlling shareholders in asset, personnel, finance, organisation and business
The ownership structure of the Company is diversified and there is no controlling shareholder or de facto controller.
As a wholly-listed comprehensive insurance group company, the Company is fully independent in the following five aspects: assets, personnel, finance, organisation and business.
IV. Appraisal and incentive programmes for the senior management
The performance management of the Company��s senior management is primarily comprised of formulation of the performance appraisal plan, performance tracking, performance appraisals and application of the appraisal results. The annual performance appraisal plan is determined by the board of directors based on the medium- and long-term development strategies and the operation plan of the year. The Company tracks the fulfillment of various performance indicators regularly. Upon conclusion of the year, the Board will determine the performance evaluation results of senior management based on their fulfillment of the annual operational objectives, and the results will be linked to their compensation.
The Company has established a market-oriented, position-specific and performance-based remuneration system, with reference to market benchmarks. It also adopted mechanisms of deferred payment and recovery/claw-backs for performance-based pay, aiming to provide incentives for senior management to create long-term value for the Company. In the event of misconduct of senior managers, or their violations of laws and regulations, or abnormal risk exposure within his/her scope of responsibilities, the Company will reassess the performance-based remuneration for the corresponding year, and may choose to deduct, recover or terminate the pay for the corresponding period and/or the portion under deferred payment, depending on severity of the offence.
The Company adopted a professional managers�� system for remuneration of president and vice presidents, focusing on market-oriented recruitment, differentiated remuneration, contract-based management and market-based exit. Their employment contracts would specify the term of service, roles and responsibilities, compensation package, performance evaluation and conditions for contract renewals/termination, as part of the effort to deepen the reform of the incentive and restraint mechanism of the Company.
V. Risk management
Risk management is a core element of the business operation and management of CPIC Group. The aim of its risk management is to establish a risk management system aligned with its strategic goals and to ensure the adequacy and stability of its solvency in the process of achieving its strategic targets, reduce the uncertainty in achieving its business objectives, and maximise value with risks under control.
(I) Risk governance structure
The Company established a holistic risk management organisational system with the board shouldering the ultimate responsibility, the management responsible for direct stewardship, risk management departments providing coordination, the ��3 lines of defences�� working together and each player performing their respective duties. The boards of the Company and its subsidiaries are the top decision-making body in risk management, and bear the ultimate responsibility for their respective risk management systems and status of operation. The board established the Risk Management & Related Party Transactions Committee, which is vested by the board to perform risk management functions. In 2024, the committee convened 5 sessions, reviewing relevant risk-related items and reports.
The Management Committee of the Company is responsible for organising risk management implementation. It introduced the position of Group Chief Risk Officer, which reports risk management status and risk profile to the board Risk Management & Related Party Transactions Committee on a quarterly basis. Under the Management Committee there is the Risk Management and Audit Work Commission, a cross-cutting professional decision-making body responsible for review of risk management programmes and policies, promotion and supervision of key tasks and general coordination.
The Risk Management Centre was set up at Group headquarters, consisting of the Department of Risk Management and the Department of Legal Affairs and Compliance, responsible for coordinating daily work in risk management, legal and compliance, and internal control. All insurance and asset management member companies of the Group have set up independent risk management departments, charged with coordinating implementation of management decisions in risk management, including organising, supervising, and guiding other departments in daily risk management as per decisions of the management. Other functional departments and branch offices have all designated Risk Responsible Person and Risk Management Personnel, performing their duties as within their scope of responsibilities and responsible for communications with risk management departments.
The Group Internal Audit Centre audits, on an annual basis, the status and results of operation of the Group solvency-aligned risk management system, as well as the status of implementation of risk management policies, and reports to the board.
(II) Risk management strategy and procedure
1. Risk management strategy
The overall risk management strategy of the Company is: in view of its development objectives, organisational structure and business characteristics, support and promote fulfillment of business objectives and strategic planning of the Company via a sound risk management system, stringent risk management processes, and scientific risk management mechanisms and tools.
2. Risk appetite
The Company adopts a ��prudent�� risk appetite, and cautiously manages various risks in business operation. The Company and its insurance subsidiaries maintain a sufficient level of solvency, and pursue stable profitability and sustained value growth while maintaining appropriate liquidity, maintain a sound risk management status and market image. It continuously upgrades the risk control system compatible with its status as a listed company on SSE, SEHK, and LSE, integrates ESG requirements into its ERM system, with leadership in promoting healthy and stable development of the industry.
The Company's risk tolerance system includes five core dimensions: maintaining adequate capital, pursuing stable profitability, achieving sustained value growth, maintaining proper liquidity, and ensuring sound risk status and a good market image.
The Company has set overall risk limits at the Group level which also apply to its subsidiaries. Based on their own business characteristics and needs, each subsidiary further breaks down the limits for various risks and applies them in daily business decisions, risk monitoring and early warning to achieve healthy coordination and balance between risk management and business development.
3. Risk management procedure
The Company��s key risk management procedure includes: formulation of objectives, collection of information, risk identification & assessment, risk handling, risk reporting, supervision and rectification. The Company uses a set of risk management tools, such as risk management information system, comprehensive budgeting, ALM, capital planning and stress testing, to manage various risks faced by the Group and its key member companies as within their respective business scopes. It has established and continuously improves mechanisms in early warning, emergency response and crisis management to enhance its capacity to prevent and mitigate major risks and to tackle emergencies.
(III) Risk management performance
In 2024, the Company aligned its risk management efforts with strategic execution and business priorities of the Group, continued to optimise the Group-wide risk management system, particularly with regard to group specific risks, strengthened constraints of risk limits and the role of risk management in performance evaluation, conducted early-stage, proactive risk assessment for key business decisions, enhanced risk screening, risk early warning and mitigation in key areas, started the construction of a risk management data mart, and upgraded the intelligent risk management information system.
(IV) Key risks
In 2024, the Company was exposed to various risks, including insurance risk, market risk, credit risk, liquidity risk, operational risk, reputational risk, strategy risk, capital management risk and group specific risks. For details of the insurance risk, market risk, credit risk, liquidity risk, operational risk, and capital management risk, please refer to note XII ��Risk management�� to the financial statements. Status of other risks is as follows:
1. Reputational risk
Reputational risk is caused by actions of insurance institutions, insurance personnel, or external events, which may lead to adverse comments on insurance institutions by stakeholders, the public or the media, etc., thereby hurting their brand value, disrupting their normal business operation, and even affecting market and social stability.
In compliance with the latest rules and requirements concerning reputational risk management of insurance groups, and in view of its own realities, the Company continuously optimises governance structures and work process of reputational risk management, improves end-to-end process management across all business units / subsidiaries, enhances normalised mechanisms and ensures close coordination of the ��3 lines of defense��, in a bid to fortify the ��firewall�� of reputational risk management. It conducts annual evaluation of the status of the risk as well as the operation of relevant risk management mechanisms, and submits special reports to senior management, the board of directors and the board of supervisors.
In 2024, the Company revised and issued the Emergency Contingency Plan for Major Reputational Risk Events to further improve the risk management system; proceeded with routine work in training, emergency drills, risk screening, cultural awareness activities and team building to enhance reputational risk management across all levels of the organisation. In 2024, it maintained a stable status in reputational risk, with no major reputational risk incidents. In May 2024, the Company organised the 2nd Meeting of the 2nd Standing Committee of the Insurance Industry Reputational Risk Management Committee and released the 2023 Annual Report on Reputational Risk Management and Case Studies of China��s Insurance Industry.
2. Strategy risk
Strategy risk refers to the risk of mismatch between the strategy and the market environment and/or a company��s realities due to ineffective strategic planning/execution processes or changes in the business environment.
The Company maintains a robust organisational structure and sound work procedures for strategy risk management. It formulates strategic objectives and development plans based on factors such as the market environment, its risk appetite and capital position. It conducts Group-wise risk management in light of its strategy risk appetite. It amended rules and policies of strategy risk management and development planning, with continued efforts to improve relevant work mechanisms. First, it evaluated the implementation of strategic planning on a regular basis, adjusted and improved its plans in response to changes to the environment and its own realities. It monitored, on a regular basis, the status of implementation of the strategic planning of its key member companies to ensure its alignment with the strategic planning and progress of implementation of the Group. Second, in accordance with C-ROSS II requirements, it put in place and continued to improve the system of strategy risk management, which covered identification, analysis, monitoring and reporting of strategy risks of the Group and its member companies via the Group��s integrated control platform and tiered system of governance. The status of strategy risk management was reported on a regular basis to senior management and the board of directors. There was no material strategy risk incidents or limit breaches in 2024.
3. Group specific risks
Group specific risks faced by the Company include risk contagion, risk of opaque organisational structure, concentration risk, and non-insurance risks.
(1) Risk contagion
Risk contagion means the risk of one member company spreading to other member companies of the Group through internal transactions or other means, thus causing unexpected losses to the Group or its member companies. The Company strictly controls related party transactions (RPT) with an effective management mechanism for risk quarantine to minimise risk contagion. Measures taken in 2024 and their implementation status are as follows:
In terms of related party transaction management, as per relevant regulatory requirements, the Company has in place, and continuously improves long-term mechanisms for RPT management, strengthens internal control and risk management to curb intra-Group risk contagion resulting from RPTs, pushes forward the building of RPT management systems, minimises errors and enhances data-processing capacity of the entire RPT management process, in a bid to improve full-process, system-driven management. The Company formulated Regulations on Related Party Transactions and its Implementation Rules, established the board Risk Management and Related Party Transactions Control Committee, set up the cross-departmental Office of Related Party Transactions at management level, with clear definition of relevant management roles and responsibilities. During the reporting period, the Company continued to optimise risk limit indicators on major RPTs, further standardised RPT data filing and enhanced the overall management of related party transactions.
As for risk quarantine, in strict conformity with regulatory requirements, the Company put in place a risk quarantine system, formulated relevant rules and policies, specified requirements for ��risk firewalls�� in areas such as corporate management, financial management, fund management, business operation, information management, personnel management, as well as brand & publicity, information disclosure, related party transactions and guarantee management; identified risk contagion routes, established and implemented prudent risk quarantine management mechanisms and measures. During the reporting period, the Company revised and issued Regulations on Risk Quarantine Management, which helped to update relevant business rules and policies; assessed, on a regular basis, status of risk quarantine management, completed annual assessment report on IT outsourcing as per regulatory requirements; proceeded with self-review of risk quarantine in finance, guarantee and business operation, in a bid to further strengthen the effectiveness of risk quarantine management.
(2) Risk of opaque organizational structure
It refers to the risk that an insurance group��s shareholding structure, management structure, operational process, business types, etc. are excessively complex and opaque, which may cause losses to the Group. In strict compliance with regulatory requirements, the Company revised and issued Regulations on Management of Opaque Organisational Structure in 2024, which set out new mechanisms and requirements in managing the risk of opaque organisational structure of the entire Group. The status of the risk in 2024 is as follows:
As a publicly listed insurance holding group, CPIC maintains clear, transparent shareholding and management structures. There is no breach of limits on levels of shareholding or management hierarchy, nor is there any cross-shareholding or illegal subscription of capital instruments between its insurance member companies and other associated companies, or between insurance member companies.
In terms of organisational function, the Group and each of its subsidiaries have established compatible organisational structures based on their respective strategic planning and business development needs, with a management matrix both vertically along corporate functions and horizontally across business units. There is a clear organisational boundary between the Group and its subsidiaries, which helped to avoid either overlapping of or gaps in functions, or over-centralisation of authority and powers, and helped to build work mechanisms with clear definition of roles and responsibilities, good coordination and checks and balances.
(3) Concentration risk
Concentration risk refers to the risk of unexpected losses for an insurance group as a result of aggregation of individual risks or risk portfolios of member companies at the group level. In accordance with relevant regulatory requirements, CPIC formulates policies on concentration risk management, regularly identifies, evaluates, monitors and reports on different types of concentration risk along 4 dimensions, i.e., transaction counter-parties, underlying industries of investment assets, customers and business, and their sub-dimensions, so as to prevent or mitigate material adverse effects of concentration risk on the solvency or liquidity of the Group. In 2024, the Company revised and issued Regulations on Concentration Risks Management, which refined rules and policies of concentration risk management along all dimensions.
CPIC has a risk limit indicators system for concentration risk, covering all the four dimensions and their sub-dimensions, and uses the system to regularly evaluate the status of concentration risk on each dimension. During the reporting period, the overall concentration risk status was in the comfort zone. There was no breach of limits on any dimension, nor occurrence of concentration risk incidents which may pose a material threat to the solvency or liquidity of the Company.
Based on realities of its business operation and its risk profiles, the Company focuses on the concentration risk relating to investment counter-parties and regularly assesses the concentration of investment assets with credit risk exposure, as well as the credit risk and financial situation of its major counter-parties. During the reporting period, the Company��s major investment counter-parties maintained stable ratings, with related concentration risk under control.
(4) Non-insurance risk
The Company is positioned as ��a pure insurance player��, and therefore its non-insurance business and investments focus on areas of health care, elderly care and technology, which aims to promote synergy across industries, boost the supply of insurance products and related services, foster competitive edge in niche markets and ultimately improve its overall competitiveness. The Company strictly complies with relevant regulatory rules and regulations, prudently manages investment activities in non-insurance fields, and constantly monitors and prevents adverse effects of operating activities of non-insurance member companies on the solvency of the Group and its insurance member companies.
In terms of investment by non-insurance member companies, CPIC has established an equity investment management system for non-insurance areas based on equity shareholding and corporate governance system. It has set up an investment decision-making committee under senior management to organise and coordinate major equity investments of its member companies, which helped to ensure that such investments are in compliance with both regulatory requirements and internal policies of the Group, and are aligned with the risk appetite and risk limits of the Company in non-insurance areas.
In management of its non-insurance business, CPIC strictly complies with relevant regulations, and regularly evaluates the risk exposure of non-insurance investments and their impact on solvency, with findings reported to the board of directors. It also monitors the alignment of non-insurance business and the Group��s overall strategic direction, with timely assessment and adjustment, if necessary, of the development strategies of its non-insurance business. The Company has also set up asset and liquidity quarantine mechanisms between its insurance and non-insurance member companies to ensure that investments in non-insurance member companies will not harm the interests of policyholders.
In 2024, the Company reshaped its non-insurance management system, issued Regulations on Non-Insurance Businesses, Regulations on Management of Non-Insurance Subsidiaries and Policies on Non-Insurance Risk Management, striving to strengthen oversight of non-insurance business of the Group in an all-around way through enhanced systems and mechanisms, policies and processes, responsibility and accountability, and supporting tools.
VI. Internal control
The Company has always been committed to establishing and improving sound internal control systems as per regulatory requirements to help achieve sustainable growth and fulfill internal control objectives such as reasonable assurance of compliance and legality of its operation, safety of assets, truthfulness and completeness of financial reports and relevant information, improved business efficiency and performance, and successful execution of business strategies. The board of the Company is responsible for establishing and improving internal control and its effective implementation, reviewing the organisational structure and important policies of internal control, reviewing the handling of major risk events, as well as regularly assessing the soundness, rationality and effectiveness of the Company��s internal control. The internal control system can only provide reasonable, not absolute warrant against material misrepresentations or losses. The purpose of formulating an internal control system is to manage, not to eliminate, the risk of not being able to meet business objectives. The board of supervisors is responsible for oversight of the establishment and implementation of the Company��s internal control system by the board of directors. The Management Committee is responsible for establishing and improving the organisational structure of the Company, improving the internal control system, as well as for managing the daily operation of the internal control system as per decisions of the board of directors.
In 2024, the Company continued to optimise its internal control system by focusing on key projects and key tasks, promoted full integration of internal control into business management to ensure that the system is complete, fully controlled, and effectively implemented. It coordinated self-assessment of risk identification and control of the Group and its subsidiaries, optimised norms on conduct of primary-level branch offices to strengthen integrated internal control. Enhanced operational and criminal case risk prevention mechanisms, conducted risk screening targeting key areas and execution of key risk control measures. Pushed for centralised control within the Group so that formulation, amendments and repeal of relevant policies and regulations can be aligned with optimisation of internal control processes, which will facilitate enforcement of rules and processes. Addressed pain points and long-standing issues in regulatory compliance, organised risk screening by insurance subsidiaries of high-risk areas which may trigger regulatory penalties, enhanced risk early warning, optimised control measures via increased use of IT systems. Formulated Regulations on Operational Risk Management as per latest regulatory requirements, which defined the organisational structure of the Group in operation risk management and conducted training programmes accordingly. In terms of digital empowerment, the Company launched a new risk control data platform which integrates big data analytics, AI models and low-code tools into internal control operational processes and risk surveillance scenarios, adding value through intelligent internal control.
In 2025, under the guidance of the Third Plenum of the 20th CPC Central Committee, Central Financial Work Conference and the New "10-Point Guidelines" for insurance industry, we will strive for progress while maintaining stable performance, focus on the 5 ��Financial Priorities��, persist in the ��look-through�� approach for risks while ensuring compliance at front-line business units via system control, implement the decisions of the Board of Directors, accelerate the next-generation risk management systems, refine the differentiated, tiered control mechanisms of the Group, adopt a ��hub-and-spoke�� approach to extend the reach of internal control among front-line business units, explore integration of operational risk management with internal control to support high-quality development.
Pursuant to the Internal Audit Working Rules for Insurance Institutions (CIRC [2015] No. 113), Regulations on Internal Audit of the National Audit Office of China (CNAO [2018] No. 11), and its Articles of Association, the Company implements an internal audit system under the direct leadership of the Board of Directors and under the guidance and oversight of the board Audit and Related Party Transactions Control Committee Committee. It adopts centralised management of internal audit (IA) and has set up an Internal Audit Centre at its headquarters with full-time personnel performing internal audit of the Group. Such personnel are also commissioned to conduct internal audit of the Group��s subsidiaries. Therefore, subsidiaries no longer have needs for internal audit departments or positions. The Chairman of CPIC Group is in charge of internal audit of the Company; Chief Internal Auditor of the Group is also the Internal Audit Responsible Person of the Group, responsible for organising its internal audit work.
In 2024, based on the annual work plan for internal audit of the Company, the Internal Audit Centre continued to implement the 3-Year Action Plan for High-Quality Development of Internal Audit (2023-2025); proactively aligned itself with development strategies of the Company, coordinated efforts to build an internal control framework which encompasses ��internal control audits, specialised audits, economic responsibility audits, and thematic research��, with improved operational efficiency, better project quality and timely completion of all IA projects according to plan; launched the "Spark Initiative" to enhance IA efficiency, developed an integrated IA data platform, deployed ��Digital IA Employees��, and promoted technological innovation and empowerment; strengthened communication, including communication on key issues and gaps, continued to optimise work mechanisms for ��change of hands�� and ��collaboration��, assisted in establishing a new paradigm of ��integrated risk control and oversight��; promoted people exchange and enhanced training to improve team competence and instill a sense of responsibility, in a bid to further improve the effectiveness of IA programmes. In 2024, internal audit of the Company detected no systemic deficiencies or major risks in its business operation, which was corroborated by high regulatory ratings of both the Group and its main subsidiaries. On June 20, CPIC was elected member of the 8th Standing Council of the China Institute of Internal Audit, solidifying its industry leadership.
In accordance with the Basic Standards for Enterprise Internal Control and its supplementary guidelines as well as other applicable rules and regulations, the internal control system and evaluation methods of the Company, and on top of their daily as well as ad hoc internal control oversight, the internal audit departments of the Company led the assessment of the effectiveness of the Company��s internal control as at 31 December 2024 (the baseline date for internal control assessment report). Based on findings of the assessment, as of the baseline date there were no major deficiencies in the Company��s internal control for financial reporting. The board of directors believes that the Company maintained effective internal control for financial reporting in all major aspects as per requirements of the internal control system and relevant regulations. Based on findings of the assessment, as of the baseline date there were no major deficiencies in the Company��s internal control for non-financial reporting. There were no factors which may affect these conclusions regarding the internal control effectiveness between the baseline date and the date of the issuance of the internal control assessment report.
The Company��s external auditors also issued an audit report on the Company��s internal control, which is of the opinion that as of 31 December 2024, the Company maintained effective internal control in all major aspects for financial reporting in compliance with the Basic Standards for Enterprise Internal Control and the supplementary guidelines as well as other applicable rules and regulations. For details please refer to the 2024 Annual Internal Control Assessment Report and the 2024 Annual Internal Control Audit Report issued by the external auditor as disclosed on the website of SSE (www.sse.com.cn).
VII. Management and control of subsidiaries
In light of Group strategic objectives, the Company strengthened strategic management and control of its subsidiaries. While maintaining the operational autonomy of its subsidiaries as independent legal entities, it continued to improve relevant policies and work mechanisms based on the strategic positioning and business realities of each subsidiary, and gradually built a compatible, highly-efficient, tiered and differentiated management model. While ensuring effective Group-wide control, the Company increased management responsibility of its subsidiaries.
Based on the strategic positioning and responsibilities of CPIC Group and its subsidiaries, each subsidiary conducts business under the guidelines of ��optimising Group-level resource allocation, creating synergy and promoting the development of the core insurance business��. The Company pursued coordinated development within the Group. Based on the priorities and paths of Group strategic control, it intensified effort to cascade Group strategies down the organisation, and defined business strategies and key tasks of each subsidiary with follow-ups on a regular basis; leveraged the Group KPI system to ensure the fulfillment of the Group's overall strategic goals as well as business targets of its subsidiaries. In compliance with regulatory solvency requirements for insurance groups/ insurance companies, the Group continued to maintain de facto control of its key business segments and major decisions of key subsidiaries, further enhanced equity management and continuously improved the integrated risk management system to boost risk management capabilities.
VIII. Changes to Articles of Association
In accordance with applicable laws and regulations, such as the Company Law and the Code of Corporate Governance for Insurance Institutions, the Guidelines for the Articles of Association of Listed Companies, and in view of its realities, the Company amended relevant documents including the Articles of Association, the Rules of Procedures for Shareholders�� Meeting, the Rules of Procedures for Board Meetings and the Rules of Procedures for Board of Supervisors Meetings. On 29 February 2024, the Company held the first extraordinary general meeting of 2024, at which the afore-mentioned amendments were considered and approved. In May of 2024, NFRA approved such amendments. The Company afterwards made further amendments to the Articles of Association, and such amendments were reviewed and approved by the 2023 Annual Shareholders�� Meeting on 6 June 2024, and subsequently by NFRA in September 2024.
IX. Corporate culture
We are committed to fostering an enabling, consistent corporate culture that supports China��s national development strategies and priorities, puts people first and facilitates their pursuit of a better life. We are fully aware that corporate culture is the ��soul�� of a company, a sustained driver of development and a bond of unity and cohesion. We have put in place a complete system of corporate culture along multiple dimensions such as mission, vision and core values. Our mission is to become ��A responsible insurance company��; our vision is ��Industry leadership for healthy and steady development��; our goal of ��building CPIC into a top-notch insurance and financial group with global influence��; our core values can be summarised as ��Integrity, Prudence, Pursuit of Excellence, Innovation & Win-win Outcome��; our branding catchphrase is ��Contribute a drop of water everyday and you can receive an ocean of help in times of need��. We make sustained efforts in advocacy of corporate culture, with on-the-ground practice by all employees. That helps with our strategic transformation and empowers our sustainable, high-quality development.
We put statements into practice and integrated corporate culture into our day-to-day business operation. For details please refer to chapters of ��Chairman��s statement�� and ��Business overview��.
Environmental and social responsibility
In response to China��s ��dual-carbon�� strategy, we continuously improve our green financial management system and fully our leverage expertise on the asset, liability and operational sides to facilitate green transformation of the economy and society.
I. Promoting green transformation with green finance
We provide multiple insurance products in green energy, green transport, pollution and carbon emissions reduction, and ecological environment, with total SA exceeding RMB147 trillion in 2024. We launched 34 industry-first green insurance products, including EU carbon emissions cost index-linked insurance for the shipping industry, guarantee insurance for loans secured by carbon emissions quotas and carbon asset impairment loss insurance for CCUS projects.
1. Catastrophe insurance
As one of the major catastrophe insurers in China, we developed multiple types of locally customised catastrophe insurance solutions including those for relief assistance, those driven by innovation and those linked to indexes. In 2024, SA on our catastrophe insurance was about RMB975.2 billion, protecting society against catastrophe risks.
2. Environmental pollution liability insurance
During the reporting period, we offered environmental pollution liability insurance with more than RMB12.4 billion in SA to over 7,000 chemical and electric power businesses; and facilitated the implementation of the environmental pollution liability insurance system in Pudong New Area, with cumulative SA exceeding RMB160 million.
3. Clean energy insurance
We provide cover against various types of natural disasters and accidents during the construction and operation of green energy projects. During the reporting period, SA on clean energy insurance totalled about RMB2 trillion, including more than RMB947 billion for 5,400 wind power projects, over RMB674 billion for about 17,000 photovoltaic power projects, above RMB275 billion for hydro-power projects, and over RMB74 billion for nuclear power projects.
4. New energy vehicle auto insurance
Working closely with industry partners, we innovate insurance products and services to offer comprehensive protection for new energy vehicles. In 2024, we provided insurance coverage to more than 4.6 million new energy vehicles.
5. Green transport insurance
We underwrote over 300 railway transit lines across China, covering more than 12,000 kilometres of operation mileage with cumulatively RMB3 trillion in SA.
6. Ecological carbon sink insurance
The Company developed a series of innovative ecological carbon sink insurance products, covering forests, grassland, wetland and oceans, to meet needs of China��s ecological well-being. In 2024, the first "blue carbon + property rights + judicial" ecological compensation transaction in Zhejiang Province was conducted in Xiangshan County. We developed forest carbon sink insurance in Guangdong Province, which was successfully rolled out in multiple locations.
7. Carbon asset-related insurance
We rolled out a series of cutting-edge products including carbon asset impairment loss insurance, guarantee insurance for loans secured by carbon emissions quotas, insurance for carbon emissions reduction equipment damage, carbon asset repurchase performance guarantee insurance, and issued the first insurance policy for each of them in the industry, which greatly helped key emissions-control enterprises tap the financial value and boost the liquidity of their carbon assets. In July 2024, as its sole global insurance partner, the Company and Yucun Village, Anji, Zhejiang jointly issued China��s first zero-carbon comprehensive rural insurance policy.
II. Empowering industry upgrade with green investment
The Company continuously improved its green investment management system, with sustained efforts in clean transport, clean energy, resource conservation, recycling and reuse, pollution prevention and control, ecological environment and infrastructure through debt investment schemes, equity investment schemes, asset-backed plans and industry funds. In 2024, our cumulative green investments exceeded RMB260 billion.
1. Improving green investment management system
The Company formulated the Responsible Investment Policy and Regulations on ESG Investment Management for investments in all asset classes, industries and markets. Our subsidiaries formulated rules and policies such as Regulations on Green Finance Investment Management and Policies on ESG Bond Investment to incorporate ESG factors into the whole process of investment and risk management to better implement ESG policies in these areas.
We established an ESG assessment platform and an ESG rating analytics system to better incorporate ESG into investment decision-making and boost ESG investment capabilities; we also set up an ESG Investment Work Team to organise, direct and supervise ESG investments by our subsidiaries, ensuring effective implementation of key annual work priorities.
2. Enhancing support for green development
(1) Green upgrading of infrastructure
We made an additional investment of RMB1.9 billion in the CPIC-Wuhan Metro Infrastructure Debt Investment Plan (Phase II) for the construction of the Wuhan Railway Transport Line 7 (Phase I) Project and Wuhan Railway Transport Caidian Line Project. The plan obtained (the highest) G1 green certification from Lianhe Equator Environmental Assessment Co., Ltd.
An additional investment of RMB1.3 billion was made in the CPIC-Chengdu Railway Infrastructure Debt Investment Plan (Phase II), which also obtained (the highest) G1 green certification from Lianhe Equator Environmental Assessment Co., Ltd.
(2) ESG themed product
We completed the filing and issuance of the Changjiang Pension ESG Asset Management Product, with a size of RMB460 million.
(3) New energy vehicles
We made investments of RMB800 million in new energy vehicle projects.
(4) Debt investment
We completed the registration of green bond investment plans totalling RMB6.2 billion.
3. Improving green investment process management
To improve application of ESG factors in green investment processes, we formulated the Responsible Investment Policy, Regulations on ESG Investment Management and Interim Guidelines for Due Diligence Management of Investment to better identify potential ESG risks and opportunities and integrate them into investment decision-making.
III. Promoting low-carbon environmental protection through green operation
1. Tan Pu Hui system
We continued to boost the CPIC Tan Pu Hui platform for inclusive carbon management, which is a new way for users to pursue a low-carbon lifestyle and contribute to the ��dual-carbon objectives��. By the end of 2024, the system had been rolled out in 40 branch offices of the Company, covering 333 Chinese cities, with more than 530,000 users cumulatively.
2. Carbon footprint management platform
For carbon data management, we independently developed and launched a platform to manage ESG carbon footprints on the operational side which supports regular platform-based reporting across Group headquarters and its seven subsidiaries. We upgraded the emission factor database and unified the Group��s carbon emissions accounting standards based on national and industry standards.
3. Green low-carbon park
We completed a low-carbon and energy-efficient renovation project for the CPIC 929 Low-Carbon Operation Demonstration Park to effectively reduce energy consumption of the workplace. In 2024, the Park generated 144,000 kwh of green electricity, accounting for 3.05% of total electricity consumption. CPIC Home retirement communities in Chengdu, Nanjing, Hangzhou, Shanghai Putuo, Shanghai Chongming all obtained the 3-star green building design label.
4. Green office
In compliance with relevant laws and regulations such as the Environmental Protection Law of the People��s Republic of China, the Energy Conservation Law of the People��s Republic of China and Guidelines on Green Operation of Self-Use Headquarters Properties of CPIC Group, we incorporated ��green development, energy conservation and emissions reduction�� into our daily operation, with development of relevant KPIs. We focused on smart building construction, energy efficiency management, resource conservation, energy-saving technology application, green travel and low-carbon office/life, so as to boost sustainable development.
The Company is not in a high-pollution industry and its main business activities do not have any material negative impact on the ecological environment and natural resources. In 2024, the Company strictly complied with environmental regulations and incurred no penalties due to environmental violations, nor did it receive any complaints about environmental issues.
IV. Protecting biodiversity and building a harmonious home together
The Company contributes to biodiversity and ecological well-being in an all-around way.
We underwrote public liability insurance against damage caused by wild Asian elephants in Xishuangbanna and Pu'er, Yunnan Province for over 10 consecutive years, paying out a total of over RMB460 million in claims to over 280,000 farmers.
With the support of local forestry authorities in Zhejiang and Jiangsu, we rolled out the mechanism of ��Forest Chiefs + Ancient & Rare Trees Insurance��, which compensates for costs incurred as a result of rescue / treatment of trees whose normal growth is stunted by accidents, weather disasters, geological hazards, diseases and insect pests, etc.
We launched China��s first mangrove CCER (China Certified Emissions Reduction) carbon sink loss insurance product for the CCER programme of Mangrove Provincial Nature Reserve in Longhai of Fujian Province, which served as an on-the-ground example of carbon finance and biodiversity finance.
We continued to preserve the Sanjiangyuan Ecological Park to protect local environment. Over 90% of the nearly 120,000 trees we planted across an area of 134 hectares have survived.
V. Rural invigoration
1. Assistance to rural areas
In 2024, we committed RMB17.57 million in assistance funds for rural industries, local environment and infrastructure.
(1) Medical assistance. Under the Healthy China strategy, we rolled out terminal illnesses and long-term care insurance in remote rural areas to help prevent local farmers from falling into poverty or returning to poverty due to illness. We also promoted Huiminbao, an affordable medical insurance programme, in rural areas.
(2) Village-based assistance. In 2024, as per China��s guidelines on follow-up actions in poverty reduction, we stationed 269 employees in villages designated for priority assistance, and 62 of them served as village First Secretary. They worked in villages across more than 20 provinces and autonomous regions, including Xinjiang, Gansu, Yunnan, Sichuan, Guizhou, helping local governments with rural invigoration.
(3) Assistance through purchase. To increase farmers�� income and consolidate achievements in anti-poverty efforts, we helped with the sales of farm produce by various means - purchase by the Company for employee benefits, purchase by CPIC employee cafeteria or directly by CPIC employees, live-stream marketing, exclusive sales and so on.
2. Agricultural insurance
We improved both the quality and profitability of our agricultural insurance business and cumulatively developed a total of about 5,000 agricultural insurance products, spanning agriculture, forestry, animal husbandry and fishery. In 2024, 1,409 new agricultural insurance products were developed. CPIC P/C provided various agricultural risk protections worth RMB663.4 billion to 19.36 miilion rural households. Agricultural insurance claims benefited over 5 million households.
(1) Contributing to China��s food security. We further expanded the insurance coverage for China��s 3 staple food crops (rice, wheat, and corn), with total SA reaching RMB131.9 billion.
(2) Serving local niche agriculture business. We rolled out local specialty insurance programmes under ��one county, one specialty product��, and ��one county, multiple specialty products��, which covers over 100 specialty agricultural products from 27 provinces, autonomous regions, and municipalities directly under the central government.
(3) ��All-in-one�� insurance model. We launched Rural Invigoration Insurance in Shaanxi Province, which covers more than 40 insurance objects in 6 categories; rolled out comprehensive household farm insurance in Jiangsu Province and issued policies covering 12 farm products including strawberries and leafy vegetables. The programme also covers land rent and market risks to further improve the coverage of agricultural insurance.
(4) Digital u/w of agricultural insurance. To promote new quality productive forces in agriculture, we further strengthened our disaster emergency response and organisational support for agricultural insurance, launched the E-agricultural Insurance 10.0 to empower risk reduction management through the use of technologies such as big data, AI, IoT, satellites and infrared detection.
CPIC has not yet fully complied with the requirements of UKLR 14.3.24R as it has not included climate-related financial disclosures consistent with the TCFD recommendations and recommended disclosures within its annual report. However, similar to the approach taken last year, we will be publishing CPIC's Sustainability Report for 2024 by the end of April 2025 which will include CPIC's climate-related disclosures consistent with the TCFD recommendations, as well as a more comprehensive overview of its climate strategy and progress. This allows CPIC to provide more detailed information to its stakeholders in a more accessible format as well as ensuring that its climate-related financial disclosures are as compliant and full as they can be. The Sustainability Report will provide further information on CPIC's compliance with UKLR 14.3.24R and will be available at https://www.cpic.com.cn/gdr/gdrggen/ by the end of April 2025.
Documents available for inspection
I. Sealed financial statements signed by the legal representative, principal in charge of accounting and head of accounting department
II. Original auditor's report signed by the auditors
III. Annual reports disclosed in other security markets.
CHINA PACIFIC INSURANCE (GROUP) CO., LTD.
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
Contents
Pages
I AUDITOR��S REPORT 1-7
II FINANCIAL STATEMENTS
Consolidated balance sheet 8-9
Consolidated income statement 10-11
Consolidated statement of changes in equity 12-13
Consolidated cash flow statement 14-15
Company balance sheet 16
Company income statement 17
Company statement of changes in equity 18
Company cash flow statement 19
Notes to the financial statements 20-210
APPENDIX: SUPPLEMENTARY INFORMATION TO THE FINANCIAL STATEMENTS
Net asset return and earnings per share A1
Independent auditor��s report
To the shareholders of China Pacific Insurance (Group) Co., Ltd.
(Incorporated in the People��s Republic of China with limited liability)
Opinion
We have audited the financial statements set out on pages 8 to 210, which comprises the consolidated and company balance sheets of China Pacific Insurance (Group) Co., Ltd. (hereinafter ��CPIC��) as at 31 December 2024, consolidated and company income statements, the consolidated and company statements of changes in equity and the consolidated and company cash flow statements for the year then ended, and the notes to the financial statements, including a summary of significant accounting policies and other explanatory information.
In our opinion, the accompanying financial statements give a true and fair view of the consolidated and company��s financial position of CPIC as at 31 December 2024, and the consolidated and company��s financial performance and cash flows for the year then ended in accordance with Accounting Standards for Business Enterprises ("CASs").
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (��ISAs��) issued by the International Auditing and Assurance Standards Board (the ��IAASB��). Our responsibilities under those standards are further described in the Auditor��s responsibilities for the audit of the financial statements section of our report. We are independent of CPIC in accordance with the International Ethics Standards Board for Accountants�� International Code of Ethics for Professional Accountants (including International Independence Standards) (the ��IESBA Code��) and we have fulfilled our other ethical responsibilities in accordance with the IESBA Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial statements of the current period. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. For each matter below, our description of how our audit addressed the matter is provided in that context.
Independent auditor��s report (continued)
To the shareholders of China Pacific Insurance (Group) Co., Ltd.
(Incorporated in the People��s Republic of China with limited liability)
Key audit matters (continued)
We have fulfilled the responsibilities described in the Auditor��s responsibilities for the audit of the financial statements section of our report, including in relation to these matters. Accordingly, our audit included the performance of procedures designed to respond to our assessment of the risks of material misstatement of the financial statements. The results of our audit procedures, including the procedures performed to address the matters below, provide the basis for our audit opinion on the accompanying financial statements.
| Key audit matter | How our audit addressed the key audit matter |
| Valuation of insurance contract liabilities | |
| As at 31 December 2024, the carrying amount of CPIC��s insurance contract liabilities was RMB 2,229.5 billion, representing 89% of the total liabilities. We identified the valuation of insurance contract liabilities as a key audit matter, as it requires significant estimations and judgements. The valuation of insurance contract liabilities involves significant judgements and estimates over the level of aggregation of insurance contracts, the appropriateness of the measurement approach, the determination of coverage units and the uncertain future cash flows. |
With the support of our internal experts, we performed relevant audit procedures, which mainly included the following: • Reviewed CPIC��s accounting policies in relation to the valuation of insurance contract liabilities, including tests of significant insurance risk, the level of aggregation, recognition and valuation of insurance contracts, etc. • Understood, evaluated and tested the management��s design and operating effectiveness of relevant internal controls over the valuation of insurance contract liabilities, including the internal controls over determination and approval of key assumptions, data collection and analysis, the IT systems, IT general controls, data transmission between systems and computation, etc. in relation to the valuation of insurance contract liabilities. • Tested the completeness and accuracy of the underlying data used in the valuation of insurance contract liabilities. |
Independent auditor��s report (continued)
To the shareholders of China Pacific Insurance (Group) Co., Ltd.
(Incorporated in the People��s Republic of China with limited liability)
Key audit matters (continued)
| Key audit matter | How our audit addressed the key audit matter |
| Valuation of insurance contract liabilities (continued) | |
| The valuation of insurance contract liabilities also involves the application of complex actuarial models, and a high degree of judgement and estimation is used by management in determining assumptions as well. Key assumptions used in measuring insurance contract liabilities include mortality, morbidity, surrender rates, discount rates, expenses assumptions, loss ratios, policy dividends assumptions and risk adjustment for non-financial risk, etc. Relevant disclosures are included in Note III 20, Note III 30, Note VI 24 and Note XII 1 of the financial statements. |
• Evaluated key assumptions used in the valuation of insurance contract liabilities by comparison with CPIC��s historical data and applicable industry experiences and considering the reasonableness of the relevant management��s judgements. • Assessed the appropriateness of the valuation approaches of insurance contract liabilities, reviewed by performing procedures such as independent recalculation of insurance contract liabilities of selected major typical insurance products or groups of insurance contracts. • Evaluated the overall reasonableness of the insurance contract liabilities by analysing the movements of insurance contract liabilities during the reporting period and assessing the impact of key changes. |
Independent auditor��s report (continued)
To the shareholders of China Pacific Insurance (Group) Co., Ltd.
(Incorporated in the People��s Republic of China with limited liability)
Key audit matters (continued)
| Key audit matter | How our audit addressed the key audit matter |
| Valuation of level 3 investments measured at fair value | |
| As at 31 December 2024, the carrying amount of CPIC��s level 3 investments measured at fair value was RMB 559.5 billion, representing 20% of the total assets. We identified the valuation of level 3 investments measured at fair value as a key audit matter, as they were measured based on valuation models and inputs and assumptions that are not directly observable. The valuation involved significant management judgement and the inherent risk in relation to the valuation of level 3 investments measured at fair value was considered significant. Relevant disclosures are included in Note III 28, Note III 30 and Note XV to the financial statements. |
We performed relevant audit procedures which mainly included the following: • Understood, evaluated and tested the key controls over the investment valuation process including management��s determination and approval of assumptions and methodologies used in model-based calculations, controls over data integrity and choice for internally operated valuation models and management��s review of valuation inputs provided by data vendors. • The audit procedures related to the measurement of level 3 investments measured at fair value: − Assessed valuation model methodologies against industry practice and valuation guidelines; − Compared assumptions used against appropriate public third party pricing sources such as public stocks price and bond yields; − Performed independent check of the valuation results of selected illiquid investments by using inputs from external sources that were not directly observable. |
Independent auditor��s report (continued)
To the shareholders of China Pacific Insurance (Group) Co., Ltd.
(Incorporated in the People��s Republic of China with limited liability)
Other information included in the Annual Report
The management of CPIC is responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our auditor��s report thereon.
Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the management and those charged with governance for the financial statements
The management of CPIC is responsible for the preparation of the financial statements that give a true and fair view in accordance with in accordance with CASs, and for such internal control as the management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the management is responsible for assessing CPIC��s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting, unless the management either intends to liquidate CPIC or to cease operations or has no realistic alternative but to do so.
Those charged with governance are responsible for overseeing CPIC��s financial reporting process.
Independent auditor��s report (continued)
To the shareholders of China Pacific Insurance (Group) Co., Ltd.
(Incorporated in the People��s Republic of China with limited liability)
Auditor��s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor��s report that includes our opinion. Our report is made solely to you, as a body, and for no other purpose. We do not assume responsibility towards or accept liability to any other person for the contents of this report. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with ISAs, we exercise professional judgement and maintain professional scepticism throughout the audit. We also:
· Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
· Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group��s internal control.
· Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the management.
· Conclude on the appropriateness of the management��s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the CPIC��s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor��s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor��s report. However, future events or conditions may cause CPIC to cease to continue as a going concern.
· Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
Independent auditor��s report (continued)
To the shareholders of China Pacific Insurance (Group) Co., Ltd.
(Incorporated in the People��s Republic of China with limited liability)
Auditor��s responsibilities for the audit of the financial statements (continued)
· Plan and perform the group audit to obtain sufficient appropriate audit evidence regarding the financial information of the entities or business units within CPIC as a basis for forming an opinion on the financial statements. We are responsible for the direction, supervision and review of the audit work performed for purposes of the group audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, actions taken to eliminate threats or safeguards applied.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor��s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
The engagement partner on the audit resulting in this independent auditor��s report is Guo Hangxiang.
Ernst & Young Hua Ming LLP
Certified Public Accountants
Beijing, the People��s Republic of China
26 March 2025
| ASSETS | Note VI | 31 December 2024 | 31 December 2023 | ||||
| Cash at bank and on hand | 1 | 29,357 | 31,455 | ||||
| Derivative financial assets | 2 | 26 | 17 | ||||
| Securities purchased under agreements to resell | 3 | 10,905 | 2,808 | ||||
| Term deposits | 4 | 173,818 | 165,501 | ||||
| Financial investments: | 2,482,029 | 2,009,336 | |||||
| Financial assets at fair value through profit or loss |
5 | 667,199 | 581,602 | ||||
| Financial assets at amortised cost | 6 | 64,844 | 82,334 | ||||
| Debt investments at fair value through other comprehensive income |
7 | 1,607,972 | 1,247,435 | ||||
| Equity investments at fair value through other comprehensive income |
8 | 142,014 | 97,965 | ||||
| Insurance contract assets | 24 | 22 | 335 | ||||
| Reinsurance contract assets | 25 | 46,081 | 39,754 | ||||
| Long-term equity investments | 9 | 22,520 | 23,184 | ||||
| Restricted statutory deposits | 10 | 6,851 | 7,105 | ||||
| Investment properties | 11 | 8,951 | 10,667 | ||||
| Fixed assets | 12 | 20,255 | 18,925 | ||||
| Construction in progress | 13 | 2,489 | 2,459 | ||||
| Right-of-use assets | 14 | 2,921 | 3,365 | ||||
| Intangible assets | 15 | 7,347 | 7,117 | ||||
| Goodwill | 16 | 1,357 | 1,357 | ||||
| Deferred income tax assets | 17 | 3,464 | 7,076 | ||||
| Other assets | 18 | 16,514 | 13,501 | ||||
| TOTAL ASSETS | 2,834,907 | 2,343,962 |
The accompanying notes form an integral part of these financial statements.
| LIABILITIES AND EQUITY | Note VI | 31 December 2024 | 31 December 2023 | |||
| Derivative financial liabilities | 2 | 96 | 21 | |||
| Securities sold under agreements to repurchase | 20 | 181,695 | 115,819 | |||
| Premium received in advance | 18,044 | 17,026 | ||||
| Employee benefits payable | 21 | 10,169 | 9,247 | |||
| Taxes payable | 22 | 2,480 | 3,536 | |||
| Bonds payable | 23 | 10,286 | 10,285 | |||
| Insurance contract liabilities | 24 | 2,229,514 | 1,872,620 | |||
| Commission and brokerage payable | 5,942 | 5,861 | ||||
| Insurance premium reserves | 129 | 251 | ||||
| Lease liabilities | 2,722 | 3,095 | ||||
| Deferred income tax liabilities | 17 | 7,362 | 1,119 | |||
| Other liabilities | 26 | 47,987 | 37,378 | |||
| Total liabilities | 2,516,426 | 2,076,258 | ||||
| Issued capital | 27 | 9,620 | 9,620 | |||
| Capital reserves | 28 | 79,948 | 79,950 | |||
| Other comprehensive income | 48 | 14,917 | 7,992 | |||
| Surplus reserves | 29 | 5,114 | 5,114 | |||
| General reserves | 30 | 29,928 | 25,462 | |||
| Retained profits | 31 | 151,890 | 121,448 | |||
| Equity attributable to shareholders of the parent | 291,417 | 249,586 | ||||
| Non-controlling interests | 32 | 27,064 | 18,118 | |||
| Total equity | 318,481 | 267,704 | ||||
| TOTAL LIABILITIES AND EQUITY | 2,834,907 | 2,343,962 |
The financial statements are signed by the persons below:
| FU Fan | SU Gang | |||
| Legal representative | Principal in charge of accounting | Head of accounting department |
The accompanying notes form an integral part of these financial statements.
| Note VI | 2024 | 2023 | |||
| Operating income | 404,089 | 323,945 | |||
| Insurance revenue | 33 | 279,473 | 266,167 | ||
| Interest income | 34 | 55,991 | 58,262 | ||
| Investment income | 35 | 26,907 | 7,053 | ||
| Including: Share of losses of associates and joint ventures |
(540) | (386) | |||
| Gains on derecognition of financial assets measured at amortised cost | 27 | - | |||
| Other income | 257 | 251 | |||
| Gains/(losses) arising from changes in fair value | 36 | 37,713 | (11,712) | ||
| Exchange (losses)/gains | (64) | 159 | |||
| Other operating income | 37 | 3,810 | 3,742 | ||
| Gains on disposal of assets | 38 | 2 | 23 | ||
| Operating expenses | (348,378) | (291,885) | |||
| Insurance service expenses | (243,147) | (231,023) | |||
| Allocation of reinsurance premiums | (15,891) | (15,838) | |||
| Less: Recoveries of insurance service expenses from reinsurers |
14,466 | 14,399 | |||
| Insurance finance expenses for insurance contracts issued |
39 | (92,520) | (46,741) | ||
| Less: Reinsurance finance income for reinsurance contracts held |
39 | 2,103 | 1,174 | ||
| Changes in insurance premium reserves | 116 | 35 | |||
| Interest expenses | 40 | (2,728) | (2,628) | ||
| Commission and brokerage expenses | (56) | (7) | |||
| Taxes and surcharges | 41 | (439) | (445) | ||
| Operating and administrative expenses | 42 | (8,239) | (7,397) | ||
| Impairment losses on financial assets | 43 | (531) | (2,013) | ||
| Impairment losses on other assets | (406) | (253) | |||
| Other operating expenses | 44 | (1,106) | (1,148) | ||
| Operating profit | 55,711 | 32,060 | |||
| Add: Non-operating income | 45 | 86 | 136 | ||
| Less: Non-operating expenses | 46 | (234) | (195) | ||
| Profit before tax | 55,563 | 32,001 | |||
| Less: Income tax | 47 | (9,122) | (4,090) | ||
| Net profit | 46,441 | 27,911 | |||
| Classified by continuity of operations: | |||||
| Net profit from continuing operations | 46,441 | 27,911 | |||
| Net profit from discontinued operations | - | - | |||
| Classified by ownership of the equity: | |||||
| Attributable to shareholders of the parent | 44,960 | 27,257 | |||
| Non-controlling interests | 1,481 | 654 |
The accompanying notes form an integral part of these financial statements.
| Note VI | 2024 | 2023 | ||||
| Other comprehensive income/(loss) | 48 | |||||
| Other comprehensive income/(loss) that will not be reclassified to profit or loss: |
4,775 | 400 | ||||
| Changes in the fair value of equity investments at fair value through other comprehensive income |
6,035 | 1,089 | ||||
| Insurance finance income/(expenses) for insurance contracts issued that will not be reclassified to profit or loss |
(1,260) | (689) | ||||
| Other comprehensive income/(loss) that will be reclassified to profit or loss: |
2,025 | 1,152 | ||||
| Share of other comprehensive income/(loss) that will be reclassified to profit or loss of investees accounted for using the equity method |
3 | (54) | ||||
| Changes in the fair value of debt instruments at fair value through other comprehensive income | 105,022 | 36,592 | ||||
| Changes in provisions for credit risks of debt instruments at fair value through other comprehensive income | 220 | 925 | ||||
| Exchange differences on translation of foreign operations | 23 | 15 | ||||
| Insurance finance income/(expenses) for insurance contracts issued that will be reclassified to profit or loss | (103,211) | (36,321) | ||||
| Insurance finance income/(expenses) for reinsurance contracts held that will be reclassified to profit or loss | (32) | (5) | ||||
| Other comprehensive income/(loss) | 6,800 | 1,552 | ||||
| Total comprehensive income | 53,241 | 29,463 | ||||
| Attributable to shareholders of the parent | 51,646 | 28,785 | ||||
| Attributable to non-controlling interests | 1,595 | 678 | ||||
| Earnings per share | 49 | |||||
| Basic earnings per share (RMB per share) | 4.67 | 2.83 | ||||
| Diluted earnings per share (RMB per share) | 4.67 | 2.83 |
The accompanying notes form an integral part of these financial statements.
| 2024 | ||||||||||||||||||
| Attributable to shareholders of the parent | ||||||||||||||||||
| Issued capital |
Capital reserves | Other comprehensive income | Surplus reserves |
General reserves | Retained profits |
Sub-total | Non-controlling interests | Total equity | ||||||||||
| Balance at the beginning of year | 9,620 | 79,950 | 7,992 | 5,114 | 25,462 | 121,448 | 249,586 | 18,118 | 267,704 | |||||||||
| Movements in the current year | - | (2) | 6,925 | - | 4,466 | 30,442 | 41,831 | 8,946 | 50,777 | |||||||||
| Net profit | - | - | - | - | - | 44,960 | 44,960 | 1,481 | 46,441 | |||||||||
| Other comprehensive income/(loss) (Note VI 48) |
- | - | 6,686 | - | - | - | 6,686 | 114 | 6,800 | |||||||||
| Total comprehensive income | - | - | 6,686 | - | - | 44,960 | 51,646 | 1,595 | 53,241 | |||||||||
| Other equity changes caused by equity method accounting | - | 1 | - | - | - | - | 1 | - | 1 | |||||||||
| Capital invested and reduced by holders | - | (3) | - | - | - | - | (3) | 8,002 | 7,999 | |||||||||
| Capital invested by other equity instrument holders | - | (3) | - | - | - | - | (3) | 8,002 | 7,999 | |||||||||
| Profit distribution | - | - | - | - | 4,466 | (14,279) | (9,813) | (651) | (10,464) | |||||||||
| Appropriations to general reserves | - | - | - | - | 4,466 | (4,466) | - | - | - | |||||||||
| Profit distribution to shareholders | - | - | - | - | - | (9,813) | (9,813) | (231) | (10,044) | |||||||||
| Profit distribution to other equity instrument holders | - | - | - | - | - | - | - | (420) | (420) | |||||||||
| Transfer of other comprehensive income to retained profits | - | - | 239 | - | - | (239) | - | - | - | |||||||||
| Balance at the end of year | 9,620 | 79,948 | 14,917 | 5,114 | 29,928 | 151,890 | 291,417 | 27,064 | 318,481 |
As at 31 December 2024, the balance of retained profits of the Group included RMB 1,816 million of the surplus reserves appropriated by the subsidiaries during the year and attributable to the parent.
The accompanying notes form an integral part of these financial statements.
| 2023 | ||||||||||||||||||
| Attributable to shareholders of the parent | ||||||||||||||||||
| Issued capital |
Capital reserves | Other comprehensive income | Surplus reserves |
General reserves | Retained profits |
Sub-total | Non-controlling interests | Total equity | ||||||||||
| Balance at the beginning of year | 9,620 | 79,665 | 6,470 | 5,114 | 22,692 | 106,768 | 230,329 | 5,710 | 236,039 | |||||||||
| Movements in the current year | - | 285 | 1,522 | - | 2,770 | 14,680 | 19,257 | 12,408 | 31,665 | |||||||||
| Net profit | - | - | - | - | - | 27,257 | 27,257 | 654 | 27,911 | |||||||||
| Other comprehensive income/(loss) (Note VI 48) |
- | - | 1,528 | - | - | - | 1,528 | 24 | 1,552 | |||||||||
| Total comprehensive income | - | - | 1,528 | - | - | 27,257 | 28,785 | 678 | 29,463 | |||||||||
| Other equity changes caused by equity method accounting | - | 285 | - | - | - | - | 285 | 6 | 291 | |||||||||
| Capital invested and reduced by holders | - | - | - | - | - | - | - | 11,998 | 11,998 | |||||||||
| Capital invested by other equity instrument holders | - | - | - | - | - | - | - | 11,998 | 11,998 | |||||||||
| Profit distribution | - | - | - | - | 2,770 | (12,583) | (9,813) | (274) | (10,087) | |||||||||
| Appropriations to general reserves | - | - | - | - | 2,770 | (2,770) | - | - | - | |||||||||
| Profit distribution to shareholders | - | - | - | - | - | (9,813) | (9,813) | (274) | (10,087) | |||||||||
| Transfer of other comprehensive income to retained profits | - | - | (6) | - | - | 6 | - | - | - | |||||||||
| Balance at the end of year | 9,620 | 79,950 | 7,992 | 5,114 | 25,462 | 121,448 | 249,586 | 18,118 | 267,704 |
As at 31 December 2023, the balance of retained profits of the Group included RMB 3,055 million of the surplus reserves appropriated by the subsidiaries during the year and attributable to the parent.
The accompanying notes form an integral part of these financial statements.
| Note VI | 2024 | 2023 | |||
| Cash flows from operating activities | |||||
| Cash received from premium of insurance contracts issued | 482,537 | 452,282 | |||
| Net cash received from reinsurance contracts issued | - | 485 | |||
| Net decrease in policy loans | 521 | 1,778 | |||
| Refund of taxes and surcharges | 107 | 21 | |||
| Cash received relating to other operating activities | 7,799 | 6,848 | |||
| Sub-total of cash inflows | 490,964 | 461,414 | |||
| Cash paid for claims under insurance contracts issued | (189,571) | (180,230) | |||
| Net cash paid under reinsurance contracts issued | (1,965) | - | |||
| Net cash paid under reinsurance contracts held | (5,353) | (6,542) | |||
| Cash paid for commission and brokerage expenses | (34,715) | (33,701) | |||
| Cash paid to and on behalf of employees | (26,393) | (26,623) | |||
| Payments of taxes and surcharges | (10,226) | (11,756) | |||
| Cash paid relating to other operating activities | 50 | (68,337) | (64,699) | ||
| Sub-total of cash outflows | (336,560) | (323,551) | |||
| Net cash flows from operating activities | 52 | 154,404 | 137,863 | ||
| Cash flows from investing activities | |||||
| Cash received from disposal of investments | 728,928 | 557,301 | |||
| Cash received from returns on investments and interest income | 66,702 | 73,860 | |||
| Net cash received from disposal of subsidiaries and other business entities | 168 | 2,559 | |||
| Net cash received from disposal of fixed assets, intangible assets and other long-term assets | 36 | 181 | |||
| Sub-total of cash inflows | 795,834 | 633,901 | |||
| Cash paid to acquire investments | (1,001,338) | (788,828) | |||
| Net cash paid to acquire subsidiaries and other business entities | (241) | (1,269) | |||
| Cash paid to acquire fixed assets, intangible assets and other long-term assets | (3,878) | (3,988) | |||
| Cash paid relating to other investing activities | (277) | (1,173) | |||
| Sub-total of cash outflows | (1,005,734) | (795,258) | |||
| Net cash flows used in investing activities | (209,900) | (161,357) |
The accompanying notes form an integral part of these financial statements.
| Note VI | 2024 | 2023 | |||
| Cash flows from financing activities | |||||
| Cash received from capital contributions | 8,000 | 11,998 | |||
| Cash received from bonds issued | - | 9,998 | |||
| Increase in securities sold under agreements to repurchase, net |
64,572 | - | |||
| Cash received relating to other financing activities | 50 | 16,058 | 10,649 | ||
| Sub-total of cash inflows | 88,630 | 32,645 | |||
| Cash repayments of borrowings | (8,260) | (10,782) | |||
| Cash payments for distribution of dividends, profits or interest expenses |
(13,014) | (12,444) | |||
| Decrease in securities sold under agreements to repurchase, net |
- | (4,145) | |||
| Cash paid relating to other financing activities | 50 | (6,020) | (1,980) | ||
| Sub-total of cash outflows | (27,294) | (29,351) | |||
| Net cash flows from financing activities | 61,336 | 3,294 | |||
| Effects of exchange rate changes on cash and cash equivalents |
93 | 131 | |||
| Net increase/(decrease) in cash and cash equivalents | 52 | 5,933 | (20,069) | ||
| Add: Cash and cash equivalents at the beginning of year |
51,52 | 33,740 | 53,809 | ||
| Cash and cash equivalents at the end of year | 51,52 | 39,673 | 33,740 |
The accompanying notes form an integral part of these financial statements.
| ASSETS | Note VIII | 31 December 2024 |
31 December 2023 |
|||
| Cash at bank and on hand | 1 | 5,163 | 6,286 | |||
| Term deposits | 2 | 6,997 | 5,457 | |||
| Financial investments: | 57,394 | 55,550 | ||||
| Financial assets at fair value through profit or loss | 3 | 22,725 | 17,255 | |||
| Financial assets at amortised cost | 4 | 8,301 | 12,644 | |||
| Debt investments at fair value through other comprehensive income |
5 | 21,729 | 23,140 | |||
| Equity investments at fair value through other comprehensive income |
6 | 4,639 | 2,511 | |||
| Long-term equity investments | 7 | 70,213 | 71,250 | |||
| Investment properties | 8 | 2,131 | 3,123 | |||
| Fixed assets | 1,840 | 1,035 | ||||
| Construction in progress | 3 | 3 | ||||
| Right-of-use assets | 288 | 371 | ||||
| Intangible assets | 267 | 237 | ||||
| Deferred income tax assets | - | 64 | ||||
| Other assets | 9 | 561 | 470 | |||
| Total assets | 144,857 | 143,846 | ||||
| LIABILITIES AND EQUITY | ||||||
| Securities sold under agreements to repurchase | 10 | 910 | 2,026 | |||
| Employee benefits payable | 244 | 244 | ||||
| Taxes payable | 13 | 103 | ||||
| Lease liabilities | 329 | 416 | ||||
| Deferred income tax liabilities | 475 | - | ||||
| Other liabilities | 11 | 780 | 778 | |||
| Total liabilities | 2,751 | 3,567 | ||||
| Issued capital | 9,620 | 9,620 | ||||
| Capital reserves | 12 | 79,312 | 79,312 | |||
| Other comprehensive income | 14 | 1,260 | 423 | |||
| Surplus reserves | 4,810 | 4,810 | ||||
| Retained profits | 47,104 | 46,114 | ||||
| Total equity | 142,106 | 140,279 | ||||
| TOTAL LIABILITIES AND EQUITY | 144,857 | 143,846 |
The accompanying notes form an integral part of these financial statements.
| Note VIII | 2024 | 2023 | |||
| Operating income | 13,087 | 13,028 | |||
| Interest income | 1,665 | 2,027 | |||
| Investment income | 13 | 9,909 | 10,605 | ||
| Including: Share of gains/(losses) of associates and joint ventures |
5 | (26) | |||
| Other income | 8 | 4 | |||
| Gains/(losses) arising from changes in fair value | 818 | (434) | |||
| Exchange gains | 28 | 130 | |||
| Other operating income | 659 | 696 | |||
| Operating expenses | (1,905) | (1,856) | |||
| Interest expenses | (33) | (27) | |||
| Taxes and surcharges | (76) | (80) | |||
| Operating and administrative expenses | (1,563) | (1,594) | |||
| Impairment losses on financial assets | (25) | 60 | |||
| Other operating expenses | (208) | (215) | |||
| Operating profit | 11,182 | 11,172 | |||
| Add: Non-operating income | 17 | 20 | |||
| Less: Non-operating expenses | (49) | (51) | |||
| Profit before tax | 11,150 | 11,141 | |||
| Less: Income tax | (333) | (161) | |||
| Net profit | 10,817 | 10,980 | |||
| Classified by continuity of operations: | |||||
| Net profit from continuing operations | 10,817 | 10,980 | |||
| Net profit from discontinued operations | - | - | |||
| Other comprehensive income/(loss) | 14 | ||||
| Other comprehensive income/(loss) that will not be reclassified to profit or loss: |
223 | (54) | |||
| Changes in the fair value of equity investments at fair value through other comprehensive income |
223 | (54) | |||
| Other comprehensive income/(loss) that will be reclassified to profit or loss: |
600 | 97 | |||
| Share of other comprehensive income/(loss) that will be reclassified to profit or loss of investees accounted for using the equity method | 2 | - | |||
| Changes in the fair value of debt instruments at fair value through other comprehensive income |
601 | 145 | |||
| Changes in provisions for credit risks of debt instruments at fair value through other comprehensive income |
(3) | (48) | |||
| Other comprehensive income/(loss) | 823 | 43 | |||
| Total comprehensive income | 11,640 | 11,023 |
The accompanying notes form an integral part of these financial statements.
| 2024 | |||||||
| Issued capital | Capital reserves | Other comprehensive income | Surplus reserves | Retained profits | Total equity | ||
| Balance at the beginning of year | 9,620 | 79,312 | 423 | 4,810 | 46,114 | 140,279 | |
| Movements in the current year | - | - | 837 | - | 990 | 1,827 | |
| Net profit | - | - | - | - | 10,817 | 10,817 | |
| Other comprehensive income/(loss) (Note VIII 14) |
- | - | 823 | - | - | 823 | |
| Total comprehensive income | - | - | 823 | - | 10,817 | 11,640 | |
| Profit distribution | - | - | - | - | (9,813) | (9,813) | |
| Profit distribution to shareholders | - | - | - | - | (9,813) | (9,813) | |
| Transfer of other comprehensive income to retained profits | - | - | 14 | - | (14) | - | |
| Balance at the end of year | 9,620 | 79,312 | 1,260 | 4,810 | 47,104 | 142,106 |
| 2023 | |||||||
| Issued capital | Capital reserves | Other comprehensive income | Surplus reserves | Retained profits | Total equity | ||
| Balance at the beginning of year | 9,620 | 79,312 | 389 | 4,810 | 44,938 | 139,069 | |
| Movements in the current year | - | - | 34 | - | 1,176 | 1,210 | |
| Net profit | - | - | - | - | 10,980 | 10,980 | |
| Other comprehensive income/(loss) (Note VIII 14) |
- | - | 43 | - | - | 43 | |
| Total comprehensive income | - | - | 43 | - | 10,980 | 11,023 | |
| Profit distribution | - | - | - | - | (9,813) | (9,813) | |
| Profit distribution to shareholders | - | - | - | - | (9,813) | (9,813) | |
| Transfer of other comprehensive income to retained profits | - | - | (9) | - | 9 | - | |
| Balance at the end of year | 9,620 | 79,312 | 423 | 4,810 | 46,114 | 140,279 |
The accompanying notes form an integral part of these financial statements.
| Note VIII | 2024 | 2023 | |||
| Cash flows from operating activities | |||||
| Cash received relating to other operating activities | 795 | 1,006 | |||
| Sub-total of cash inflows | 795 | 1,006 | |||
| Cash paid to and on behalf of employees | (666) | (703) | |||
| Payments of taxes and surcharges | (391) | (319) | |||
| Cash paid relating to other operating activities | (821) | (971) | |||
| Sub-total of cash outflows | (1,878) | (1,993) | |||
| Net cash flows used in operating activities | 15 | (1,083) | (987) | ||
| Cash flows from investing activities | |||||
| Cash received from disposal of investments | 17,964 | 28,147 | |||
| Cash received from returns on investments and interest income | 11,490 | 12,629 | |||
| Net cash received from disposal of fixed assets, intangible assets and other long-term assets | 1 | 24 | |||
| Sub-total of cash inflows | 29,455 | 40,800 | |||
| Cash paid to acquire investments | (18,267) | (26,587) | |||
| Net cash paid to acquire subsidiaries and other business entities |
- | (1,377) | |||
| Cash paid to acquire fixed assets, intangible assets and other long-term assets |
(297) | (482) | |||
| Sub-total of cash outflows | (18,564) | (28,446) | |||
| Net cash flows from investing activities | 10,891 | 12,354 | |||
| Cash flows from financing activities | |||||
| Cash payments for distribution of dividends, profits or interest expenses | (9,834) | (9,826) | |||
| Decrease in securities sold under agreements to repurchase, net | (1,115) | (1,894) | |||
| Cash paid relating to other financing activities | (48) | (70) | |||
| Sub-total of cash outflows | (10,997) | (11,790) | |||
| Net cash flows used in financing activities | (10,997) | (11,790) | |||
| Effects of exchange rate changes on cash and cash equivalents | 66 | 99 | |||
| Net decrease in cash and cash equivalents | 15 | (1,123) | (324) | ||
| Add: Cash and cash equivalents at the beginning of year | 15 | 6,286 | 6,610 | ||
| Cash and cash equivalents at the end of year | 15 | 5,163 | 6,286 |
The accompanying notes form an integral part of these financial statements.
I. GENERAL INFORMATION
China Pacific Insurance (Group) Co., Ltd. (the ��Company��) was restructured from China Pacific Insurance Co., Ltd. in October 2001 pursuant to the approval of the State Council of the People��s Republic of China (the PRC) and Circular [2001] No. 239 issued by the former China Insurance Regulatory Commission (the ��CIRC��). After the restructuring, the Company obtained a business licence (No. 1000001001110) on 24 October 2001 newly issued by the former State Administration for Industry and Commerce of the PRC, and had an original issued capital of RMB 2,006.39 million, with its registered address and headquarters in Shanghai. The Company increased its issued capital to RMB 6,700 million through issuance of new shares to its then existing shareholders and new shareholders in 2002 and from February to April 2007.
In December 2007, the Company conducted a public offering of 1,000 million A shares on the Shanghai Stock Exchange to increase its issued capital to RMB 7,700 million. On 25 December 2007, the Company��s A shares were listed and traded on the Shanghai Stock Exchange.
In December 2009, the Company conducted a global offering of overseas listed foreign shares (��H shares��). Upon the completion of the H share offering, the issued capital was increased to RMB 8,600 million. On 23 December 2009, the Company��s H shares were listed and traded on the Hong Kong Stock Exchange.
In November 2012, the Company conducted a non-public offering of 462 million H shares. Upon completion of the H share offering, the issued capital was increased to RMB 9,062 million, and the Company received the approval from the former CIRC in December 2012 for the change of its registered capital. The Company obtained the business licence (registration No. 100000000011107) on 5 February 2013. The Company renewed its business licence on 15 December 2015, and its unified social credit code is No. 91310000132211707B.
In June 2020, the Company issued 102,873,300 Global Depositary Receipts (��GDRs��) on the London Stock Exchange (the ��LSE��) and became listed on the LSE. In July 2020, the Company further issued 8,794,991 GDRs. Each GDR represents five A shares of the Company. After the GDR issuance, the issued capital of the Company was increased to approximately RMB 9,620 million.
The authorised business scope of the Company includes investing in insurance enterprises; supervising and managing the domestic and overseas reinsurance businesses of subsidiaries and their utilisation of funds; and participating in approved international insurance activities. The principal activities of the Company and its subsidiaries (the ��Group�� or ��CPIC Group��) are property and casualty insurance businesses, life and health insurance businesses, pension and annuity insurance businesses, as well as investments with insurance funds, etc.
Major subsidiaries included in the consolidation scope in the current year are detailed in Note V.
II. BASIS OF PREPARATION
The financial statements have been prepared in accordance with the Accounting Standard for Business Enterprises - Basic Standard, and the specific accounting standards and other relevant regulations issued by the Ministry of Finance on 15 February 2006 and in subsequent periods (hereafter collectively referred to as ��the Accounting Standards for Business Enterprises�� or ��CASs��), and in accordance with the disclosure requirements set out in the Preparation Convention of Information Disclosure by Companies Offering Securities to the Public No. 15 - General Rules on Financial Reporting issued by the China Securities Regulatory Commission (the ��CSRC��), Hong Kong Companies Ordinance and the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.
The financial statements have been prepared on a going concern basis.
III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES
Statement of compliance with the Accounting Standards for Business Enterprises
The financial statements are in compliance with the Accounting Standards for Business Enterprises, and truly and completely present the financial position of the Group and the Company as of 31 December 2024, and their financial performance, cash flows and other information for the year then ended.
Financial information in the financial statements of the Company and the Group for the year ended 31 December 2024 are prepared in accordance with the following significant accounting policies and accounting estimates as determined under the Accounting Standards for Business Enterprises.
The Group determines its accounting policies and accounting estimates that best reflect its operating characteristics, mainly in relation to the recognition and measurement of financial instruments (Note III 17), the recognition and measurement of insurance contracts (Note III 20), and recognition of revenue (Note III 23).
Details of the Group's critical judgements used in determining significant accounting policies are set forth in Note III 30.
The Group adopts the calendar year as its accounting year, i.e., from 1 January to 31 December.
The Company, its subsidiaries, joint ventures and associates in Mainland China selected RMB as their reporting currency. The subsidiaries of the Company incorporated in other countries or regions outside Mainland China selected their reporting currencies based on the primary economic environment where they operate and convert their presentation currencies into RMB for the preparation of the Group��s financial statements.
The presentation currency of the Group is RMB. All amounts are expressed in RMB million unless otherwise specified.
III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (continued)
The financial statements have been prepared on an accrual basis using the historical cost as the basis of measurement, except for certain financial instruments, insurance contracts and reinsurance contracts ceded. If assets are impaired, provisions for asset impairments are accrued in accordance with relevant requirements.
When the Company��s subsidiaries China Pacific Property Insurance Co., Ltd. (��CPIC Property��) and China Pacific Life Insurance Co., Ltd. (��CPIC Life��) were established, the assets and liabilities invested into these subsidiaries by the Company and those they acquired from the Company were recorded at amounts determined by the state-owned asset administration authority. For the purpose of the consolidated financial statements, the Group has adjusted with the valuation amounts of these assets to their historical costs.
The Group determines the materiality of financial information in terms of the nature and amount in accordance with the specific environment in which it operates. When determining the materiality from the nature of the transaction, the Group mainly considers whether the transaction operates daily or significantly affects the Group��s financial position, operating results, and cash flows, etc. When determining the materiality of the amount of the transaction, the Group considers the proportion of the amount of the transaction to total assets, total liabilities, total owners�� equity, total operating income, total operating expense, net profit, total comprehensive income, or the proportion of the amount of items listed separately in the statement.
A business combination is a transaction or event that brings together two or more separate entities into one reporting entity. Business combinations include those involving enterprises under common control and those involving enterprises not under common control.
Business combinations involving enterprises under common control
Business combinations are classified as business combinations involving enterprises under common control when the enterprises involved are ultimately controlled by the same party or parties both prior and subsequent to the combination and the control is not temporary. For a business combination involving entities under common control, the party that, on the combination date, obtains control of another entity participating in the combination is the acquirer, while that other entity participating in the combination is the acquiree. The ��combination date�� refers to the date on which the acquirer actually obtains control over the acquiree.
Assets and liabilities that are obtained by the acquirer in a business combination are measured at their carrying amounts at the combination date as recorded by the acquiree. The difference between the carrying amount of the net assets obtained and the carrying amount of the consideration paid for the combination (or the aggregate face value of shares issued as consideration) is applied to the capital reserves to adjust the share premium or applied to retained earnings if the capital reserves is not sufficient to absorb the difference.
Direct costs incurred by the acquirer for the purpose of the business combination are expensed as incurred in the current period.
III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (continued)
Business combinations involving enterprises not under common control
Business combinations involving enterprises not under common control is a business combination in which all combining enterprises are not ultimately controlled by the same party or the same parties both prior and subsequent to the business combination. In a business combination involving enterprises not under common control, the enterprise which obtains control over the other enterprise on the acquisition date is the acquirer, and the other enterprise is the acquiree. The ��acquisition date�� refers to the date on which the acquirer obtains effective control over the acquiree.
For a business combination involving enterprises not under common control, the cost of combination refers to the assets paid, liabilities incurred or assumed and the fair value of the equity securities issued by the acquirer to acquire the control over the acquiree at the acquisition date. The expenses of audit, legal services, valuation consulting and other administration fees incurred by acquirer for the purpose of business combination are charged to current profit or loss as incurred. The fee and commission expenses of equity securities or debt securities issued as the consideration for business combination are included in the initial recognition of the equity or debt securities.
Where business combinations are accomplished through multiple transactions in phases, they are accounted for differently in the separate financial statements and the consolidated financial statements:
(1) For the purpose of the separate financial statements, the initial investment cost is the sum of the carrying amount of the equity investment in the acquiree before the acquisition date and the additional investment cost incurred on the acquisition date; where the equity interest in the acquiree before the acquisition date involves other comprehensive income components, the relevant other comprehensive income components shall be transferred to investment income for the current period upon disposal of such investment;
(2) For the purpose of the consolidated financial statements, the equity interest in the acquiree held before the date of acquisition should be remeasured at fair value at the acquisition date, with the difference between the fair value and its carrying amount included in the investment income for the current period. Where the equity interest in the acquiree before the acquisition date involves other comprehensive income components, the relevant other comprehensive income components shall be recycled to current investment income arising on the acquisition date.
The acquirer shall consider the contingent consideration as agreed in the combination agreement as part of the consideration for the business combination and include it at its fair value on the acquisition date in the combination cost of the business combination. If, within 12 months of the acquisition date, there is any new or further evidence in connection with a condition existing on the acquisition date that requires adjustments to the contingent consideration, the adjustments shall be recognised, and the amount included in the consolidated goodwill shall be adjusted accordingly. With respect to changes and adjustments to the contingent consideration under other circumstances, if the contingent consideration is recognised as an asset or a liability, the subsequent changes in fair value are recorded in profit or loss for the current period or other comprehensive income; if the contingent consideration is classified as equity, it is not required to be subsequently measured at fair value, and its subsequent settlement is recorded in equity.
The acquiree��s identifiable assets, liabilities and contingent liabilities acquired in a business combination are measured at their fair values at the acquisition date. Identifiable assets and liabilities acquired by the acquirer on the acquisition date shall be classified and designated in light of the contract terms, business policies, M&A policies and other related factors existing on the acquisition date, mainly including the classification of acquiree��s financial assets and financial liabilities, designation of a hedging relationship, and the separation of embedded derivatives, among others. However, where the combination involves a lease contract or an insurance contract and the contract terms are modified at the acquisition date, the contract shall be reclassified in light of the modified terms and other factors.
III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (continued)
Business combinations involving enterprises not under common control (continued)
The difference by which the combination cost exceeds the fair value of the net identifiable assets acquired from the acquiree is recognised as goodwill. If the combination cost is lower than the fair value of the net identifiable assets acquired from the acquiree, the acquirer shall first review the fair value of the individual identifiable assets, liabilities and contingent liabilities acquired from the acquiree and the measurement of the combination cost, and if the reviewed combination cost is still lower than the fair value of the net identifiable assets acquired from the acquiree, the difference is recorded in profit or loss for the current period.
In a business combination, the deductible temporary differences acquired by the acquirer are not recognised as deferred income tax assets if they do not meet the recognition criteria on the acquisition date. If, within 12 months after the acquisition date, there is new or further information to indicate the existence of relevant circumstances at the acquisition date that the economic benefits is expected to be realised by the deductible temporary differences of the acquiree on the acquisition date, the relevant deferred income tax assets shall be recognised with goodwill being reduced by the same amount; and if goodwill is lower than the recognised amount, the difference shall be recognised in profit or loss in the current period. In all other circumstances, the deferred income tax assets related to business combination are recognised in profit or loss in the current period.
The scope of consolidated financial statements is determined based on control and the consolidated financial statements comprise the financial statements of the Company and its subsidiaries for the year ended 31 December 2024. A subsidiary is an entity (including structured entities) over which the Company has control. Structured entities are entities where voting rights or other similar rights are not used as factors to determine the controlling party, such as when voting rights only relate to administrative tasks while related operation activities are arranged according to contractual agreements.
Structured entities include trust products, debt investment plans, equity investment plans, project asset-backed plans, and wealth management products issued by financial institutions. Trust products, equity investment plans and project asset-backed plans are managed by related or unrelated trust companies or asset managers, and the funds raised are invested in loans to or equity interests in other companies. Wealth management products issued by financial institutions are managed by related or unrelated asset managers, and the funds raised are invested in agreement deposits, funds, stocks, and bonds, among others. Debt investment plans are managed by related or unrelated asset managers and are mainly invested in infrastructure projects and real estate fund backed projects. To finance their operations, the relevant trust products, debt investment plans, equity investment plans, project asset-backed plans, and wealth management products issued by institutions enter into product contracts with and grant product holders the right to receive profits, as agreed, from the trust products, debt investment plans, equity investment plans, project asset-backed plans, and wealth management products issued by financial institutions. The Group has entered into product contracts for all its trust products, debt investment plans, equity investment plans, project asset-backed plans, and wealth management products issued by financial institutions.
All trust products, debt investment plans, equity investment plans, project asset-backed plans, and wealth management products issued by institutions are not consolidated structured entities if they are not under the control of the Group.
For the purpose of preparing consolidated financial statements, the subsidiaries adopt the same accounting period and accounting policies as the Company.
III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (continued)
All significant intra-group balances, transactions and unrealised profits are eliminated in the consolidated financial statements. The subsidiaries�� shareholders�� equity, net profit or loss of the period, and the portion in their comprehensive income not attributable to the Company are presented separately as non-controlling interests, net profit attributable to non-controlling interests, and total comprehensive income attributable to non-controlling interests in the consolidated financial statements under equity, net profits and total comprehensive income respectively. However, a liability is recognised to reflect the corresponding shares of net assets in the consolidated entity when non-controlling interests arise from the structured entities they have invested in. Unrealised profits and losses resulting from the sale of assets by the Company to its subsidiaries are fully eliminated against net profit attributable to owners of the parent. Unrealised profits and losses on internal transactions resulting from the sale of assets by a subsidiary to the Company are allocated and offset between net profit attributable to shareholders of the parent and the net profit or loss attributable to non-controlling interests in accordance with the allocation ratio between the parent and the subsidiary. Unrealised profits and losses resulting from the sale of assets by one subsidiary to another are allocated and offset between the net profit attributable to shareholders of the parent and net profit or loss attributable to non-controlling interests in accordance with the allocation ratio between the parent and the selling subsidiary.
If the accounting treatments of a transaction are inconsistent in the financial statements at the Group level and at the Company or its subsidiary level, adjustments regarding the transaction will be made from the perspective of the Group.
For a subsidiary acquired through a business combination involving an enterprise not under common control, the financial performance and cash flows of the acquiree are included in the scope of the consolidated financial statements from the day the Group obtains control over the subsidiary until the Group ceases to control the subsidiary. In preparing the consolidated financial statements, the financial statements of the subsidiaries are adjusted based on the fair value of the identifiable assets, liabilities and contingent liabilities on the acquisition dates.
For a subsidiary acquired through a business combination involving an enterprise under common control, the financial performance and cash flows of the acquiree are included in the scope of the consolidated financial statements from the beginning of the period in which the combination takes place. In preparing the comparative consolidated financial statements, the related items on the financial statements of prior periods are adjusted as if the reporting entity formed after combination had existed since the ultimate controlling party started to exert control.
When changes in relevant facts and circumstances cause changes to one or more of the control elements, the Group reassesses whether it still controls the investee.
In the consolidated financial statements, when the amount of loss in the current period attributable to the non-controlling interests of a subsidiary exceeds their share of equity in the subsidiary at the beginning of the period, the excess shall be still allocated against the non-controlling interests.
Purchases of equity interests by the Group from the non-controlling interests of a subsidiary are accounted for using the following methods:
(1) Long-term equity investments arising from the purchases of non-controlling interests by the parent from the subsidiary are accounted for in accordance with the accounting policies applicable to long-term equity investments.
(2) For the purpose of the consolidated financial statements, the difference between the long-term equity investments newly acquired from the non-controlling interests and the parent��s share, as per additional shareholding, of the net assets of the subsidiary calculated on an ongoing basis from the acquisition date (or combination date) is applied to adjust the shareholders�� equity (capital reserves), and if the capital reserves is lower than the difference, the remaining balance is applied against retained earnings.
Subsidiaries included in the consolidation scope are detailed in Note V.
III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (continued)
If control over a subsidiary is lost due to partial disposal of equity investment or other reasons, relevant accounting treatments are applied differently in the separate financial statements and consolidated financial statements:
(1) In the separate financial statements, the remaining equity is recognised as long-term equity investments or other related financial assets at the carrying amount; if, after partial disposal of equity investment, the remaining equity interest enables the Group to exercise joint control or significant influence over the original subsidiary, the equity investment is accounted for using the equity method in accordance with the relevant requirements for change of the accounting method from the cost method;
(2) In the consolidated financial statements, the remaining equity is remeasured at the fair value at the date when the control is lost; the difference between the sum of the consideration obtained from the disposal of equity and the fair value of the remaining equity and the portion of net assets calculated continuously from the acquisition date of the original subsidiaries based on the original shareholding proportion is recognised as investment income for the current period in which the control is lost; and other comprehensive income related to the original subsidiaries�� equity investment is transferred into investment income for the period in which the control is lost.
Cash equivalents comprise short-term, highly liquid investments, which are readily convertible into known amounts of cash, subject to an insignificant risk of changes in value and have a short maturity of generally within three months from the date of purchase.
Foreign currency transactions are converted into the reporting currency.
Foreign currency transactions are translated into the reporting currency on initial recognition using the spot exchange rates prevailing at the dates of the transactions. At the balance sheet date, monetary items denominated in foreign currencies are translated into the reporting currency using the spot exchange rates on the balance sheet date, which creates exchange differences. Exchange differences are included in profit or loss for the current period or recorded in other comprehensive income, except for those attributable to foreign currency borrowings that have been taken out specifically for the acquisition or construction of qualifying assets, which are capitalised as part of the cost of those assets. Non-monetary items denominated in foreign currencies that are measured at historical costs are translated using the spot exchange rates prevailing at the dates of the transactions, without changing their amounts in the reporting currency. Non-monetary items denominated in foreign currencies at fair value are translated using the spot exchange rates at the dates on which their fair values are determined, and the exchange differences arising therefrom are included into profit or loss for the current period or other comprehensive income.
For foreign operations, the Group translates its functional currency into RMB for the purpose of the financial statements: assets and liabilities on the balance sheet are translated using the spot exchange rates at the balance sheet date; the equity items, excluding ��retained profits��, are translated using the spot exchange rates at the dates the transactions take place; and the income and expense items on the income statement are translated using the average exchange rates on the transaction dates. Exchange differences arising from translation of foreign currency financial statements as described above are recognised as other comprehensive income. In accounting for the disposal of a foreign operation, the exchange difference arising from the translation of foreign currency financial statements in connection with the foreign operation is recognised in the profit or loss for the period in which the disposal takes place, and in the case of partial disposals, the exchange difference is calculated proportionately.
III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (continued)
Foreign currency cash flows and cash flows of overseas operations are translated using the average exchange rates of the period when the cash flows occur. The effect of exchange rate changes on cash is separately presented as a reconciling item on the cash flow statement.
Securities purchased under agreements to resell refer to funds duly lent to finance repurchase transactions, and are recorded at the actual cost of the securities purchased, with income from securities purchased under agreements to resell accrued using the effective interest method over the period from the acquisition date to the maturity date and recognised in profit or loss for the current period. The Group does not take physical possession of securities purchased under agreements to resell. In case of default by the counterparty to repay the loan, the Group has the right to the underlying securities.
Securities sold under agreements to repurchase refer to funds duly borrowed to enter into repurchase transactions, and are recorded at the actual amount received from the sale of the securities, with an expense for securities sold under agreements to repurchase accrued using the effective interest method over the period from the selling date to the maturity date and recognised in profit or loss for the current period. The Group may be required to provide additional collateral based on the fair value of the underlying securities and such collateral assets continue to be presented on the balance sheet.
Long-term equity investments include equity investments where an investor has control of, or significant influence over, an investee, as well as equity investments in joint ventures. Long-term equity investments are measured at initial investment cost on acquisition.
Long-term equity investments with which the Company is able to exercise control over the investee shall be accounted using the cost method in the individual financial statement. Control means having power over an investee, enjoying variable returns through involvement in relevant activities of the investee, and being able to impact the amount of such variable returns by using the power over the investee.
When the Company directly or indirectly holds half or less of the voting rights or similar rights of the investee, the Group comprehensively considers all relevant facts and circumstances to judge whether the investor has power over the investee, including:
(1) Contractual arrangements with other holders of voting rights of the investee;
(2) The power of other contractual arrangements; and
(3) Voting rights and potential voting rights of the Group.
For long-term equity investments accounted for using the cost method, long-term equity investments are measured at initial investment cost, and cash dividends or profits distribution declared by the investee are recognised as investment income for the current period. The Group recognises the cash dividends or profits distributed to the investee in accordance with the above provisions and considers whether the long-term equity investments are impaired.
Considering whether the long-term equity investments are impaired, the Group shall pay attention to whether the carrying amount of the long-term equity investment is higher than the share of the carrying amount of the net assets (including relevant goodwill) of the investee and other situations.
III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (continued)
Long-term equity investments are accounted under the equity method as the investee over which the Group has joint control or significant influence. Joint control is the contractually agreed sharing of control of an arrangement, which exists only when decisions about the relevant activities require the unanimous consent of the parties sharing control. Significant influence is the power to participate in the financial and operating policy decisions of the investee but is not control or joint control over those policies. In determining whether to exercise joint control or significant influence over the investee, based on the voting shares of the investee hold directly or indirectly by the Group, the Group takes into account of the impact of assuming that conversion of the current executable potential voting rights held by the Group and other parties to equity in the investee.
For long-term equity investments accounted for using the equity method, where the initial investment cost of a long-term equity investment exceeds the Group��s share of the fair value of the investee's identifiable net assets at the acquisition date, the long-term equity investment is measured at the initial investment cost; where the initial investment cost is less than the Group��s share of the fair value of the investee's identifiable net assets at the acquisition date, the difference is included in profit or loss and the cost of the long-term equity investment is adjusted upwards accordingly.
Under the equity method, after the Company has acquired a long-term equity investment, it will recognise its share of the investee��s net profits or losses as investment income or losses and adjust the carrying amount of the long-term investment accordingly. The Group recognises its share of the investee��s net profits or losses after making appropriate adjustments to the investee��s net profits or losses based on the fair value of the investee��s identifiable assets at the acquisition date, using the Group��s accounting policies and periods, and eliminating the portion of the profits or losses arising from internal transactions with its associates and joint ventures, attributable to the investing entity according to its share ratio (but impairment losses for assets arising from internal transactions are recognised in full). The carrying amount of the long-term equity investment is reduced by the Group��s share of the profit distribution or cash dividends declared by the investees. The Group does not recognise further losses when the carrying amounts of the long-term equity investment together with any long-term interests that, in substance, form part of the Group��s net investment in investees are reduced to zero. However, the Group��s obligations for additional losses are not included. The changes of the equity other than those arising from the net profit or loss, other comprehensive income and profit distribution, are recognised in equity with a corresponding adjustment to the carrying amounts of the long-term equity investment and are transferred to profit or loss for the current period on pro rata basis when disposing of this investment.
For disposed long-term equity investment, the difference between its carrying amount and the actual proceeds received is recognised in profit or loss for the current period. For disposal of long-term equity investment accounted for using the equity method, the portion previously included in other comprehensive income is accounted for on pro rata basis using the same basis as that used by the investee for disposal of relevant assets or liabilities.
III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (continued)
An investment property is real estate property held with the intention of earning a return on the investment either through rental income or capital appreciation, or both.
Investment properties are initially measured at cost. Subsequent expenditures incurred in relation to an investment property are included in the cost of the investment property when it is probable that the associated economic benefits will flow to the Group and their costs can be reliably measured. Otherwise, the expenditures are recognised in profit or loss for the current period in which they are incurred.
Investment properties are subsequently measured using the cost model. Investment properties are depreciated using the straight-line method. The useful lives, the estimated net residual values and the annual depreciation rates of investment properties are as follows:
| Category | Useful lives | Estimated net residual values | Annual depreciation rates |
| Buildings | 30-50 years | 3% | 1.94% to 3.23% |
The useful lives, estimated net residual values and depreciation methods of investment properties are reviewed and adjusted as appropriate at least at each year-end.
The transfer from/to investment properties are recognised only when there is conclusive evidence that the use of the investment properties has changed.
Fixed assets are tangible assets that are held for rendering of services, leasing or operational management, and have useful lives of more than one accounting year.
Fixed assets are recognised when it is probable that the associated economic benefits will flow to the Group and the related cost can be reliably measured. Subsequent expenditures incurred for a fixed asset are included in the cost of the fixed asset when meeting the criteria for recognition; or are included in the profit or loss for the current period.
Fixed assets are initially measured at cost. The cost of purchasing fixed assets comprises the purchase price, related taxes, and any directly attributable expenditure before the assets are ready for their intended use.
Fixed assets are depreciated using the straight-line method. The useful lives, the estimated net residual values and the annual depreciation rates of fixed assets are as follows:
| Category | Useful lives | Estimated net residual values | Annual depreciation rates |
| Buildings | 24-70 years | 0%-3% | 1.39% to 4.04% |
| Transportation equipment | 3-12 years | 0%-10% | 8.08% to 32.33% |
| Other equipment | 3-12 years | 0%-10% | 8.33% to 33.33% |
The useful lives, estimated net residual values and depreciation methods of fixed assets are reviewed and adjusted as appropriate at least at each year-end.
III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (continued)
The cost of construction in progress is determined based on actual project expenditure, including all necessary construction expenditures incurred during the construction period, borrowing costs to be capitalised before the project becomes ready for its intended use, and other related expenses.
Construction in progress is transferred to fixed assets, etc., when it is ready for its intended use.
Intangible assets of the Group are initially measured at cost.
The useful lives of intangible assets are determined as the period that the assets are expected to generate economic benefits for the Group, and when there is no foreseeable limit on the period of time over which the asset is expected to generate economic benefits for the Group, the intangible assets are regarded as having indefinite useful life. License is regarded as an intangible asset with indefinite useful life as there is no foreseeable limit on the period of time over which it is expected to generate economic benefits for the Group.
The useful lives of major intangible assets are as follows:
| Category | Useful lives |
| Land use rights | 30-50 years |
| Software use rights | 1-10 years |
| License | Uncertain |
The land use rights acquired by the Group are generally accounted for as intangible assets. If the costs paid for the land use rights and the buildings located thereon cannot be reasonably allocated between the land use rights and the buildings, all of the costs are recognised as fixed assets.
Intangible assets with finite useful lives are amortised on a straight-line basis over the useful period. The useful lives and amortisation method of the intangible assets with finite useful lives are reviewed by the Group at least at each financial year-end and adjusted as appropriate. Intangible assets with an indefinite useful life are not amortised and need to be tested annually for impairment.
III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (continued)
The internal research and development expenses are classified as research phase expense and development phase expense. Expenditure on research phase is recognised in profit or loss in the period in which it is incurred. Development phase expense can be capitalised only when an entity can demonstrate all of the following:
(a) The technical feasibility of completing the intangible asset so that it will be available for use or for sale;
(b) Its intention to complete the intangible asset and use or sell it;
(c) How the intangible asset will generate probable future economic benefits. Among other things, the entity can demonstrate the existence of a market for the output of the intangible asset or for the intangible asset itself or, if it is to be used internally, the usefulness of the intangible asset;
(d) The availability of adequate technical, financial and other resources to complete the development and to use or sell the intangible asset;
(e) Its ability to measure reliably the expenditure attributable to the intangible asset during its development.
The development phase expenses that do not meet above conditions are recognised in profit or loss when incurred.
Long-term deferred expenses are amortised by straight lines, with the amortisation period as follows:
| Category | Amortisation period |
| Lease Improvement | Contracted lease term or 5 years (whichever is shorter) |
Debt assets refer to the physical possession of a borrower, a guarantor or a third party that compensate the Group in the exercise of creditor's rights or security interests.
Debt assets are accounted for at the fair value at the time of acquisition. The difference between the carrying amount of the restructured debts and the fair value of the acquired debt assets is offset against the provision for impairment of the restructured debts with the net change recognised in profit or loss for the current period. The debt assets are not depreciated or amortised. The recoverable amount of debt assets is assessed at the balance sheet date, tested for impairment, and adjusted as appropriate. The recoverable amount of a debt asset is the higher of an asset's fair value less costs of disposal and the present value of the estimated future cash flow expected to be derived from the asset.
III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (continued)
A financial instrument is a contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity.
Recognition and derecognition of financial instruments
The Group recognises a financial asset or a financial liability when it becomes a party to the contractual provisions of the financial instrument.
Financial assets (or, where applicable, a part of a financial asset or part of a group of similar financial assets) are derecognised, when:
(1) the contractual rights to receive the cash flows from the financial assets have expired; or
(2) the financial assets have been transferred and (a) the Group transfers substantially all the risks and rewards of ownership of the financial assets, or (b) the Group neither transfers nor retains substantially all the risks and rewards of the assets, but the Group has not retained control of the financial assets.
A financial liability is derecognised when the contractual obligation under the financial liability is fulfilled, cancelled or expired. When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such a replacement or modification is treated as a derecognition of the original liability and a recognition of a new liability, and the difference is recognised in profit or loss for the current period.
All purchases or sales of financial assets in regular ways are recognised and derecognised using trade date accounting. Regular way purchases or sales are purchases or sales of financial assets under contracts whose terms require delivery within the time frame generally established by regulation or convention in the marketplace concerned. Trade date is the date that the Group committed to purchasing or selling the financial assets.
Classification and measurement of financial assets
The classification of financial assets at initial recognition depends on the Group��s business model for managing the financial assets and the contractual cash flow characteristics of the financial assets: financial assets at fair value through profit or loss, financial assets at amortised cost, and financial assets at fair value through other comprehensive income. When, and only when the Group changes its business model for managing financial assets, all affected related financial assets could be reclassified.
Financial assets are measured at fair value on initial recognition, but accounts receivable or notes receivable arising from the sale of goods or rendering of services that do not contain significant financing components or for which the Group has applied the practical expedient of not adjusting the effect of a significant financing component due within one year, are initially measured at the transaction price.
For financial assets at fair value through profit or loss, relevant transaction costs are directly recognised in profit or loss, and transaction costs relating to other financial assets are included in the initial recognition amounts.
III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (continued)
Classification and measurement of financial assets (continued)
The subsequent measurement of financial assets depends on their classification as follows:
Debt investments measured at amortised cost
Financial assets are classified as financial assets measured at amortised cost if both of the following conditions are met: the financial assets are held for collection of contractual cash flows; the contractual terms of the financial assets give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding, and the financial assets are not designated as measured at fair value through profit or loss. Interest income is recognised using the effective interest rate method, and any gains and losses are recognised in profit or loss when the asset is derecognised, modified or impaired.
Debt investments at fair value through other comprehensive income
Financial assets are classified as financial assets at fair value through other comprehensive income if both of the following conditions are met: the financial assets are held within a business model whose objective is achieved by both collecting contractual cash flows and selling the financial assets; the contractual terms of the financial assets give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding, and that such financial assets are not designated as at fair value through profit or loss. Interest income is recognised using the effective interest rate method. The interest income, impairment losses and foreign exchange revaluation are recognised in profit or loss. The remaining fair value changes are recognised in other comprehensive income. Upon derecognition of these financial assets, the accumulated gains or losses previously included in other comprehensive income are transferred and recognised in profit or loss.
Equity investments at fair value through other comprehensive income
The Group can elect to irrevocably designate its equity investments which are not held for trading as equity investments at fair value through other comprehensive income. Only the relevant dividend income (excluding the dividend income explicitly recovered as part of the investment cost) is recognised in profit or loss. Subsequent changes in the fair value are included in other comprehensive income, and no provision for impairment is required. When the financial asset is derecognised, the accumulated gains or losses previously included in other comprehensive income are transferred from other comprehensive income to retained profits.
Financial assets at fair value through profit or loss
Financial assets that do not meet the criteria for amortised cost and financial assets at fair value through other comprehensive income are measured at financial assets at fair value through profit or loss. Such financial assets are subsequently measured at fair value with net changes in fair value recognised in profit or loss.
At initial recognition, the Group designates certain financial assets at fair value through profit or loss in order to eliminate or significantly reduce accounting mismatches. Once made such designation cannot be revoked. Other financial assets also cannot be re-designated as financial assets at fair value through profit or loss after initial recognition.
III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (continued)
Classification and measurement of financial liabilities
The Group��s financial liabilities are, at initial recognition, classified at fair value through profit or loss, or amortised cost. For financial liabilities at fair value through profit or loss, relevant transaction costs are directly recognised in profit or loss, and for financial liabilities measured at amortised cost, transaction costs are included in the initial recognition amounts.
Financial liabilities at fair value through profit or loss
Financial liabilities at fair value through profit or loss include financial liabilities held for trading (including derivative instruments attributable to financial liabilities) and financial liabilities designated upon initial recognition at fair value through profit or loss. Financial liabilities held for trading (including derivative instruments attributable to financial liabilities) are subsequently measured at fair value, and the changes in fair value of such financial liabilities are recognised in profit or loss. Financial liabilities designated at fair value through profit or loss are subsequently measured at fair value and gains or losses are recognised in profit or loss, except for the gains or losses arising from the Group��s own credit risk which are presented in other comprehensive income. If recognition of gains or losses arising from the Group��s own credit risk to other comprehensive income would create or enlarge an accounting mismatch in profit or loss, the Group shall include the entire fair value changes (including the amount arising from the changes in the Group��s own credit risk) of such financial liabilities in profit or loss.
Financial liabilities measured at amortised cost
Financial liabilities measured at amortised cost are measured at amortised cost using the effective interest rate method.
Impairment of financial assets
Based on the expected credit losses (��ECLs��), the Group recognises an allowance for ECLs for the financial assets measured at amortised cost, and debt investments at fair value through other comprehensive income.
For accounts receivable and contract assets that do not contain a significant financing component, the Group applies the simplified approach to recognise a loss allowance based on lifetime ECLs.
III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (continued)
Impairment of financial assets (continued)
Except for financial assets which apply the simplified approach as mentioned above, the Group assesses whether the credit risk on a financial asset has increased significantly since initial recognition at each balance sheet date. If the credit risk has not increased significantly since initial recognition (stage 1), the loss allowance is measured at an amount equal to 12-month ECLs by the Group and the interest income is calculated according to the gross carrying amount and the effective interest rate; if the credit risk has increased significantly since initial recognition but are not credit-impaired (stage 2), the loss allowance is measured at an amount equal to lifetime ECLs by the Group and the interest income is calculated according to the gross carrying amount and the effective interest rate; if such financial assets are credit-impaired after initial recognition (stage 3), the loss allowance is measured at an amount equal to lifetime ECLs by the Group and the interest income is calculated according to the amortised cost and the effective interest rate. If the credit risk of financial assets is low at the balance sheet date, the Group assumes that the credit risk has not increased significantly since initial recognition. A purchased or originated credit-impaired financial asset is an asset that is credit-impaired at initial recognition. For such assets, the Group recognises the cumulative changes in lifetime ECLs since the initial recognition of the asset.
Information regarding the Group's criteria for determining a significant change in credit risk, the definition of credit-impaired assets, and parameters of the measurement of ECLs, is disclosed in Note XII 3.
The Group shall measure ECLs of financial assets in a way that reflects: an unbiased and probability-weighted amount that is determined by evaluating a range of possible outcomes; the time value of money; and reasonable and supportable information that is available without undue cost or effort at the balance sheet date about past events, current conditions and forecasts of future economic conditions.
When the Group has no reasonable expectation of recovering entire or a portion of the contractual cash flows on a financial asset, the Group directly writes down the gross carrying amount of the financial asset.
Offsetting of financial instruments
Financial assets and financial liabilities are offset and the net amount is reported in the balance sheet if there is a currently enforceable legal right to offset the recognised amounts; and there is an intention to settle on a net basis, or to realise the assets and settle the liabilities simultaneously.
Derivative financial instruments
Derivative financial instruments are initially recognised at fair value on the date on which the derivative contracts are entered into and are subsequently measured at fair value. All derivatives are carried as assets when the fair value is positive and as liabilities when the fair value is negative.
The gains or losses arising from changes in fair value of derivatives are recognised directly in profit or loss for the current period.
III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (continued)
Transfer of financial assets
A financial asset is derecognised when the Group has transferred substantially all the risks and rewards of the asset to the transferee. A financial asset is not derecognised when the Group retains substantially all the risks and rewards of the financial asset.
When the Group has neither transferred nor retained substantially all the risks and rewards of the financial asset, it either (i) derecognises the financial asset and recognises the assets and liabilities created in the transfer when it has not retained control of the asset; or (ii) continues to recognise the transferred asset to the extent of the Group's continuing involvement, in which case, the Group also recognises an associated liability.
Continuing involvement that takes the form of a guarantee over the transferred financial asset is measured at the lower of the original carrying amount of the financial asset and the amount guaranteed. The amount guaranteed is the maximum amount of consideration that the Group could be required to repay.
The Group determines the impairment of assets (except for deferred income tax assets, financial assets, insurance contract assets, and reinsurance contract assets which have been described in their respective accounting policies) in the following methods:
The Group assesses at each balance sheet date whether there is objective evidence that assets are impaired. Where there is objective evidence, the Group estimates the recoverable amount and tests for impairment. For goodwill acquired from business combination and intangible assets with indefinite useful life not ready for intended use, no matter there is objective evidence of impairment or not, impairment should be tested at each year-end.
The recoverable amount is the higher of an asset's fair value less costs of disposal and the present value of the estimated future cash flow expected to be derived from the asset. The Group estimates the recoverable amount on the basis of individual asset. When it is difficult to estimate the recoverable amount individually, the recoverable value of the cash generating units which the asset belongs to will be estimated. The recognition of an asset group is based on whether the main cash flow generated by the asset group is independent from those generated by other assets or groups of assets.
When recoverable amounts of assets or groups of assets are lower than their carrying amounts, the Group decreases the carrying amount to recoverable amount. The decreased amounts are recognised in profit or loss and corresponding provisions are made.
For impairment test of goodwill, goodwill acquired in a business combination is, from the acquisition date, allocated to each of the Group's cash-generating units, or groups of cash-generating units when being unable to be allocated to each of the cash-generating units. Cash-generating units or groups of cash-generating units refer to those that can benefit from the synergies of the combination and are not larger than the reportable segment determined by the Group.
III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (continued)
When performing impairment test for the (groups of) cash-generating unit to which goodwill is allocated, if there is indication of impairment, the Group firstly tests the (groups of) cash-generating unit excluding goodwill, calculates the recoverable amount and recognises relevant impairment losses. The Group then tests the (groups of) cash-generating units including goodwill and compares the carrying amount and recoverable amount. If the carrying amount exceeds the recoverable amount, the amount of impairment loss is firstly deducted from the carrying amount of goodwill allocated to the (groups of) cash-generating unit, and then from the carrying amount of each of other assets (other than goodwill) within the (groups of) cash-generating unit, on pro rata basis.
Once the above asset impairment loss is recognised, it will not be reversed in the subsequent periods.
The Group draws insurance security funds in accordance with the Administrative Measures for Insurance security funds.
20.1 Definition of insurance contracts
An insurance contract is a contract under which the issuer of the contract accepts significant insurance risk from the policyholder by agreeing to compensate the policyholder if a specified insured event adversely affects the policyholder. An insured event is an uncertain future event covered by an insurance contract that creates insurance risk. An insurance risk is a risk, other than financial risk, transferred from the policyholder to the issuer of a contract.
The accounting policies of insurance contract apply to the following contracts of the Group:
• Insurance contracts, including reinsurance contracts, the Group issues;
• Reinsurance contracts the Group holds;
• Insurance contracts the Group acquired in a transfer of insurance contracts or in a business combination involving enterprises not under common control;
• Investment contracts with discretionary participation features the Group issues.
A reinsurance contract is an insurance contract under which the reinsurer (the issuer) agrees to compensate the cedant for claims incurred by the cedant arising from underlying insurance contracts.
An investment contract with discretionary participation features is a financial instrument that provides a particular investor with the contractual right to receive guaranteed and additional amounts. The additional amounts are subject to the returns on a specified pool of items at the discretion of the issuer, and are expected to be a significant portion of the total contractual benefits.
The Group accounts for the investment contract with discretionary participation features issued by the Group applying the accounting treatments for insurance contracts, except for the modifications listed in ��Recognition and measurement of investment contracts with discretionary participation features��.
III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (continued)
20.1 Definition of insurance contracts (continued)
An insurance contract is an insurance contract with direct participation features if all the following conditions are met at the inception of the contract:
• The contractual terms specify that the policyholder participates in a share of a clearly identified pool of underlying items;
• An amount equal to a substantial share of the fair value returns on the underlying items is expected to be paid to the policyholder; and
• A substantial proportion of any change in the amounts to be paid to the policyholder is expected to vary with the change in fair value of the underlying items.
20.2 Identification, combination and separation of insurance contracts
Identification of insurance contracts
The Group assesses whether the insurance risk of a contract is significant, i.e., performs a test on significant insurance risk, to determine whether the contract is an insurance contract. A contract is an insurance contract only if it transfers significant insurance risk. A contract that meets the definition of an insurance contract at its inception will not be reassessed subsequently.
When the Group performs tests on significant insurance risk, it determines that a contract transfers significant insurance risk if the following conditions are met:
(a) At least in one scenario that has commercial substance, an insured event specified by the contract could cause the issuer to pay significant additional amounts, even if the insured event is extremely unlikely, or even if the expected present value of the contingent cash flows is a small proportion of the expected present value of the remaining cash flows from the insurance contract. The additional amounts refer to the present value of amounts payable if an insured event occurs that exceed those that would be payable if no insured event had occurred (including claims handling and assessment costs). Absence of discernible effect on the economics indicates lack of commercial substance;
(b) At least in one scenario that has commercial substance, an insured event specified by the contract could cause the issuer to incur a loss on a present value basis. A loss is determined to be incurred due to the insured event if such event causes the future cash outflows to exceed inflows, on a present value basis. However, even if a reinsurance contract does not expose the issuer to the possibility of a significant loss, that contract is deemed to transfer significant insurance risk if it transfers to the reinsurer substantially all the insurance risk relating to the reinsured portions of the underlying insurance contracts.
Combination of insurance contracts
The Group treats a series of insurance contracts with the same counterparty or related counterparties which may achieve an overall commercial effect, as a single contract in order to report the substance of such contracts.
III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (continued)
20.2 Identification, combination and separation of insurance contracts (continued)
Separating components from insurance contracts
An insurance contract may contain one or more components, the Group separates the following components:
• Embedded derivatives meeting the separation conditions under CAS No. 22 - Recognition and Measurement of Financial Instruments;
• Distinct investment components, but the investment components that meet the definition of investment contracts with discretionary participation features are still accounted for applying the accounting policies for insurance contracts;
• Promises to transfer distinct goods or services other than insurance contract services.
Investment component is the amount that an insurance contract requires to repay to policyholders regardless of whether an insured event occurs.
An investment component is distinct if both the following conditions are met:
(a) the investment component and the insurance component are not highly interrelated. An investment component and an insurance component are highly interrelated if one of the following conditions are met:
(i) it is unable to measure a component separately, i.e., it is unable to measure one component without considering the other. If the value of one component varies according to the value of the other, the two components are highly interrelated;
(ii) the policyholder is unable to benefit from a component separately, and can only benefit when both components are present. Thus, if the lapse or maturity of one component in a contract causes the lapse or maturity of the other, the two components are highly interrelated.
(b) a contract with equivalent terms is sold, or could be sold, separately in the same market or the same jurisdiction, either by entities that issue insurance contracts or by other parties.
Generally, for relevant contracts, the Group determines the non-distinct investment components based on cash surrender values and similar contractual terms.
Insurance contract services are the services provided by an entity comprising the coverage for insured events, the investment-return service to the policyholder of the insurance contracts without direct participation features, and the investment-related service as management of underlying items on behalf of the policyholder of the insurance contracts with direct participation features. When an entity separates distinct goods or services other than insurance contract services, it shall not consider activities that an entity must undertake to fulfil a contract unless the entity transfers a good or service other than insurance contract services to the policyholder as those activities occur. A good or service other than an insurance contract service promised to a policyholder is distinct if the policyholder can benefit from the good or service either on its own or together with other resources readily available to the policyholder. A good or insurance service other than an insurance contract service is not distinct if both the following conditions are met: the cash flows and risks associated with the good or service are highly interrelated with the cash flows and risks associated with the insurance components in the contract and the entity provides a significant service in integrating the good or service with the insurance components.
III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (continued)
20.2 Identification, combination and separation of insurance contracts (continued)
Separating components from insurance contracts (continued)
The Group allocates contractual cash flows based on separation of insurance contracts. After separating cash flows related to separated embedded derivatives and distinct investment components, contractual cash flows are allocated between insurance components (including embedded derivatives that are not separated, promises to transfer goods or services other than insurance contract services that are not distinct) and promises to transfer distinct goods or services other than insurance contract services.
20.3 Grouping of insurance contracts
The Group identifies portfolios of insurance contracts as contracts subject to similar risks and are managed together. The Group further divides portfolios of insurance contracts into groups of insurance contracts and uses groups of insurance contracts as units of account. A group of insurance contracts consists of one or more insurance contracts issued within a period of no longer than one year and with similar levels of profitability. The Group determines the group of contracts to which contracts belong by considering each individual contract. However, if reasonable and supportable information clearly indicates that a set of contracts will all be in the same group, the Group assesses the grouping of contracts based on such set of contracts.
The Group divides a portfolio of insurance contracts into a minimum of the following groups, without contracts issued more than one year apart being in the same group:
• of contracts that are onerous at initial recognition;
• of contracts that, at initial recognition, have no significant possibility of becoming onerous subsequently;
• of the remaining contracts in the portfolio.
20.4 Recognition of insurance contracts
The Group recognises an insurance contract it issues from the earliest of the following:
• the beginning of the coverage period;
• the date when the first payment from the policyholder becomes due, or the date when the Group receives the first payment if there is no contractual due date;
• when it becomes onerous.
When the contracts in the portfolio meet one of the above conditions, the Group assesses the group to which the contracts belong and will not reassess subsequently. Coverage period is the period during which an entity provides insurance contract services to the policyholder.
III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (continued)
20.4 Recognition of insurance contracts (continued)
The Group recognises an asset for the insurance acquisition cash flows (paid or payable before the recognition of the relevant groups of contracts) that are allocated to the groups in a systematic and rational way. Insurance acquisition cash flows are cash flows arising from the costs of selling, underwriting and starting a group of contracts (issued or expected to be issued) that are directly attributable to a portfolio of contracts. The Group derecognises an asset for insurance acquisition cash flows relating to the contract when the contract in a portfolio is included in the group of contracts to which it belongs. At each balance sheet date, the Group assesses the recoverable amount of the asset for insurance acquisition cash flows if facts and circumstances indicate the asset may be impaired. If the recoverable amount of the asset for insurance acquisition cash flow is lower than its carrying value, the Group recognises an allowance for asset impairment and an impairment loss in the profit or loss of the period. If the impairment conditions in prior periods no longer exist, the allowance for asset impairment will be reversed and the reversal will be recognised in the profit or loss of the period.
20.5 Measurement of insurance contracts
20.5.1 General model
Measurement on initial recognition
The Group uses a group of insurance contracts as the unit of account and measures insurance contract liabilities on the initial recognition of a group of insurance contracts at the total of fulfilment cash flows and contractual service margin. The contractual service margin represents the unearned profit the entity will recognise as it provides insurance contract services in the future. The fulfilment cash flows comprise the following:
• estimates of future cash flows that relate directly to fulfil insurance contracts;
• an adjustment to reflect the time value of money and the financial risks; and
• a risk adjustment for non-financial risk.
Risk adjustment for non-financial risk is the compensation an entity requires for bearing the uncertainty about the amount and timing of the future cash flows that arises from non-financial risk as the entity fulfils insurance contracts. Estimates of fulfilment cash flows does not take into account the non-performance risk of the entity.
The Group may estimate the future cash flows at a higher level of aggregation than groups or portfolios of contracts and then allocate the resulting fulfilment cash flows to individual groups of contracts in a systematic and rational way. The estimates of future cash flows shall be as follows: the estimates of future cash flows should be unbiased probability-weighted mean; the estimates of any relevant market variables should be consistent with observable market prices for those variables; the estimates of future cash flows should be based on currently available information and reflect conditions and assumptions at the measurement date; the estimates of future cash flows should be estimated separately from the adjustment for the time value of money and financial risk, unless the most appropriate measurement technique combines these estimates.
The Group takes into account all the future cash flows within the boundary of each contract in a group of insurance contracts when estimating future cash flows. Cash flows are within the boundary of an insurance contract if they arise from the rights that enable the entity to compel the policyholder to pay the premiums or from the substantive obligations under which the entity is required to provide the policyholder with insurance contract services. The entity has no substantive obligation to provide insurance contract services to the policyholder when:
III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (continued)
20.5 Measurement of insurance contracts (continued)
20.5.1 General model (continued)
Measurement on initial recognition (continued)
• the entity has the practical ability to reassess the risks of the particular policyholder and, as a result, can set a price or level of benefits that fully reflects those risks; or
• the entity has the practical ability to reassess the risks of the portfolio of insurance contracts that contains the contract and, as a result, can set a price or level of benefits that fully reflects the risk of that portfolio, and the pricing of the premiums up to the date when the risks are reassessed does not take into account the risks that relate to periods after the reassessment date.
The Group adjusts the fulfilment cash flows with appropriate discount rates to reflect the time value of money and the financial risks related to those cash flows to the extent that the financial risks are not included in the estimates of cash flows. An appropriate discount rate shall meet all of the following requirements: reflects the time value of money, the characteristics of the cash flows and the liquidity characteristics of the insurance contracts; be consistent with observable current market prices for financial instruments with cash flows whose characteristics are consistent with those of the insurance contracts, and exclude the effect of factors that influence such observable market prices but do not affect the future cash flows of the insurance contracts.
The Group considers and estimates risk adjustments for non-financial risk separately when estimating fulfilment cash flows to reflect the impact of non-financial risks on fulfilment cash flows.
On initial recognition of a group of insurance contracts, the Group measures the total of:
• the fulfilment cash flows;
• the cash flows related to asset for insurance acquisition cash flows, and any other asset or liability derecognised at that date;
• cash flows arising from the contracts in the group at that date.
If the total represents a net cash inflow, the Group recognises that as a contractual service margin; if it represents a net cash outflow, the Group recognises that as a loss in profit or loss of the period.
Subsequent measurement
The insurance contract liability is subsequently measured by the Group at each balance sheet date at the total of the liability for remaining coverage and the liability for incurred claims. The liability for remaining coverage includes the fulfilment cash flows related to unexpired coverage period allocated to the group at the balance sheet date and the contractual service margin of the group at that date. The liability for incurred claims includes the fulfilment cash flows related to claims and other related expenses incurred allocated to the group at the balance sheet date.
III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (continued)
20.5 Measurement of insurance contracts (continued)
20.5.1 General model (continued)
Subsequent measurement (continued)
For insurance contracts without direct participation features, the carrying amount of the contractual service margin of a group of contracts at the balance sheet date is determined as the carrying amount at the start of the period as adjusted for the following:
(a) the effect of contracts added to the group of contracts in the period on the contractual service margin;
(b) interest accreted in the period on the carrying amount of contractual service margin, using the weighted average interest rate (applicable to cash flows that do not vary based on the returns on any underlying items) determined when contracts are recognised in that group of contracts;
(c) the changes in fulfilment cash flows relating to future service, except to the extent that the increases in the fulfilment cash flows exceed the carrying amount of the contractual service margin, giving rise to a loss or the decreases in the fulfilment cash flows are allocated to the loss component of the liability for remaining coverage;
(d) the effect of currency exchange differences in the period on the contractual service margin; and
(e) the amortisation of the contractual service margin in the period. The Group rationally determines the coverage units of the group of contracts in each period of the coverage period based on the pattern of provision of insurance contract services, and recognises insurance revenue accordingly over the current and future periods by amortising the carrying amount of the contractual service margin as adjusted for (a) to (d) above.
The Group specifies, at inception of the relevant contracts, the basis on which it determines cash flow commitments, e.g. based on a fixed interest rate or on returns that vary based on specified asset returns, in order to disaggregate the changes in discretionary cash flows between those arising from changes in assumptions that relate to financial risk and those arising from discretion. Those arising from discretion are treated as changes in fulfilment cash flows relating to future services which adjust the contractual service margin, while contractual service margin will not be adjusted for those arising from changes in assumptions that relate to financial risk.
The Group recognises the reduction in the liability for remaining coverage because of services provided in the period as insurance revenue; The Group recognises the increase in the liability for incurred claims because of claims and other related expenses incurred in the period and related subsequent changes in fulfilment cash flows as insurance service expense. Any investment components in the insurance contracts are excluded when recognising insurance revenue and insurance service expense.
The Group amortises the insurance acquisition cash flows related to groups of contracts in a systematic way on the basis of the passage of time, and recognises the amount as insurance service expense in each period during the coverage period and as insurance revenue at the same time to reflect the recovery of portions of the premiums that relate to such cash flows.
III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (continued)
20.5 Measurement of insurance contracts (continued)
20.5.1 General model (continued)
Subsequent measurement (continued)
The Group accounts for the changes in the liability for remaining coverage and the liability for incurred claims arising from the effect of the time value of money and the effect of financial risk as insurance finance income or expenses.
Considering the related assets it holds and how it accounts for those assets, the Group makes the following accounting policy choices to portfolios of insurance contracts between:
• including insurance finance income or expenses for the period in profit or loss; or
• disaggregating insurance finance income or expenses for the period between those included in profit or loss and those included in other comprehensive income. Over the remaining duration of the group of contracts, the amount included in the profit or loss of each period is determined using a systematic and rational allocation method, and the difference between this amount and the total insurance finance income or expenses for the period is included in other comprehensive income.
Insurance finance income or expenses included in the profit or loss, is the insurance finance income or expenses that is included in the profit or loss of the current and subsequent periods. Insurance finance income or expenses included in the profit or loss comprises insurance finance expenses included in the profit or loss from the insurance contracts issued by the Group and reinsurance finance income included in the profit or loss from the reinsurance contracts held. The Group determines the amount of insurance finance income or expenses included in the profit or loss as follows:
• for groups of insurance contracts for which changes in assumptions that relate to financial risk do not have a substantial effect on the amounts paid to the policyholders, the Group applies the discount rates determined at the date of initial recognition of a group of contracts, applicable to cash flows that do not vary based on the returns on any underlying items, to determine the amount of the insurance finance income or expenses included in profit or loss;
• for groups of insurance contracts for which changes in assumptions that relate to financial risk have a substantial effect on the amounts paid to policyholders, the Group applies the effective yield approach or projected crediting rate approach based on the characteristics of the contracts, to determine the amount of the insurance finance income or expenses included in profit or loss.
The Group changes the treatment results of accounting estimates made in interim financial statements in its subsequent interim and annual financial statements within the same annual period.
When measuring a group of contracts that generate cash flows in a foreign currency, the Group treats the insurance contract liability as a monetary item, and applies CAS No. 19 - Foreign currency translation. At each balance sheet date, exchange differences on a group of contracts that generate cash flows in a foreign currency shall be included in profit or loss. For portfolios of insurance contracts that disaggregate insurance finance income or expenses between profit or loss and other comprehensive income, the exchange differences related to the amounts recognised in other comprehensive income are included in other comprehensive income.
III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (continued)
20.5 Measurement of insurance contracts (continued)
20.5.2 Special measurement approach (��variable fee approach��) for groups of insurance contracts with direct participation features
The Group assesses whether an insurance contract is an insurance contract with direct participation features at inception of the contract and does not reassess afterwards. The special measurement approach for insurance contracts with direct participation features is not applicable to reinsurance contracts issued and reinsurance contracts held.
The Group estimates the fulfilment cash flows of the groups of insurance contracts with direct participation features at the difference between the fair value of the underlying items and the variable fee. The variable fee reflects the consideration received by the Group for providing investment-related services by managing the underlying items on behalf of the policyholder, and is equal to the Group's share of the fair value of the underlying items less the fulfilment cash flows that do not vary based on the return on the underlying items.
For insurance contracts with direct participation features, the carrying amount of the contractual service margin of a group of contracts at each balance sheet date equals the carrying amount at the start of the reporting period adjusted for:
(a) the effect of contracts added to the group in the period on the contractual service margin��
(b) the change in the amount of the Group��s share of the fair value of the underlying items, except to the extent that:
• if the Group mitigates the effect of financial risk using derivatives or reinsurance contracts held, when specified conditions are met, the Group may choose to recognise the related changes in the effect of the time value of money and financial risk on the amount of the Group's share of the underlying items as insurance finance income or expenses included in profit or loss. However, if the Group chooses to disaggregate insurance finance income or expenses of such reinsurance contracts held between profit or loss and other comprehensive income, the insurance finance income or expenses mentioned above should also be disaggregated accordingly;
• the decrease in the amount of the Group��s share of the fair value of the underlying items exceeds the carrying amount of the contractual service margin, giving rise to a loss;
• the increase in the amount of the Group's share of the fair value of the underlying items reverses the loss component of the liability for remaining coverage.
(c) the changes in fulfilment cash flows relating to future service and do not vary based on the returns on underlying items, except to the extent that:
• if the Group mitigates the effect of financial risk using derivatives, reinsurance contracts held or non-derivative financial instruments measured at fair value through profit or loss, when specified conditions are met, the Group may choose to recognise the related changes in the effect of the time value of money and financial risk on the fulfilment cash flows as insurance finance income or expenses included in profit or loss. However, if the Group chooses to disaggregate insurance finance income or expenses of such reinsurance contracts held between profit or loss and other comprehensive income, the insurance finance income or expenses mentioned above should also be disaggregated accordingly;
• such increases in the fulfilment cash flows exceed the carrying amount of the contractual service margin, giving rise to a loss;
• such decreases in the fulfilment cash flows are allocated to the loss component of the liability for remaining coverage.
(d) the currency exchange differences in the period arising on the contractual service margin;
III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (continued)
20.5 Measurement of insurance contracts (continued)
20.5.2 Special measurement approach (��variable fee approach��) for groups of insurance contracts with direct participation features (continued)
(e) the amortisation of the contractual service margin in the period. The Group rationally determines the coverage units of the group of contracts in each period of the coverage period based on the pattern of provision of insurance contract services, and recognises insurance revenue accordingly over the current and future periods by amortising the carrying amount of the contractual service margin as adjusted for (a) to (d) above.
For insurance contracts with direct participation features for which the Group holds the underlying items, when the Group makes the accounting policy choice of disaggregating insurance finance income or expenses for the period between profit or loss and other comprehensive income, the Group recognises insurance finance income or expenses included in profit or loss at an amount that exactly match the income or expenses included in profit or loss for the underlying items, except for the accounting treatment of the insurance finance income or expenses mentioned in (b) and (c) above.
20.5.3 Special measurement approach for onerous groups of contracts
If a group of insurance contracts is onerous at initial recognition, or if onerous contracts in a portfolio of contracts are added to a group of onerous contracts, the Group recognises a loss as part of insurance service expenses in the period and increases the carrying amount of the liability for remaining coverage by the amount of such loss component. At initial recognition, the carrying amount of the insurance contract liability for the onerous group of contracts is equal to its fulfilment cash flows.
When one of the following conditions causes a group of insurance contracts to become onerous on subsequent measurement, the Group recognises a loss as part of insurance service expenses in the period and increases the liability for remaining coverage by the amount of such loss component:
• changes relating to future service in the fulfilment cash flows arising from changes in estimates of future cash flows or the risk adjustment for non-financial risk exceed the carrying amount of the contractual service margin; or
• for a group of insurance contracts with direct participation features, the decreases in the amount of the Group's share of the fair value of the underlying items exceed the carrying amount of the contractual service margin.
After the Group has recognised a loss on an onerous group of contracts, the Group allocates the following changes in the carrying amount of liability for remaining coverage on a systematic and rational basis between the loss component of the liability for remaining coverage and the liability for remaining coverage excluding the loss component:
(a) the present value of future cash flows released because of incurred insurance service expenses;
(b) changes in the risk adjustment for non-financial risk recognised in profit or loss because of the release from risk;
(c) insurance finance income or expenses.
Any amounts allocated to the loss component shall not be recognised as insurance revenue.
After the Group has recognised a loss on an onerous group of insurance contracts, the Group also:
• for increases relating to future service in fulfilment cash flows arising from changes in estimates of future cash flows or the risk adjustment for non-financial risk, and decreases in the amount of the Group's share of the fair value of the underlying items for a group of insurance contracts with direct participation features, recognises a loss as part of insurance service expenses in the period and increases the liability for remaining coverage by the amount of such loss component;
III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (continued)
20.5 Measurement of insurance contracts (continued)
20.5.3 Special measurement approach for onerous groups of contracts (continued)
• for decreases relating to future service in fulfilment cash flows arising from changes in estimates of future cash flows or the risk adjustment for non-financial risk, and increases in the amount of the Group's share of the fair value of the underlying items for a group of insurance contracts with direct participation features, decreases the loss component of the liability for remaining coverage and reduces the insurance service expenses in the period; the Group adjusts the contractual service margin for any excess of the decrease over the amount of the loss component.
20.5.4 Simplified approach (��premium allocation approach��) for measurement of groups of insurance contracts
The Group may simplify the measurement of a group of insurance contracts using the premium allocation approach (��PAA��) if one of the following conditions is met:
• the Group reasonably expects that such simplification would produce a measurement of the liability for remaining coverage for the group that would not differ materially from the one that would be produced applying general model as mentioned above. This condition is not met if the fulfilment cash flows are expected to vary significantly during the period before a claim is incurred;
• the coverage period of each contract in the group is one year or less.
For contracts issued to which the Group applies the premium allocation approach, the Group assumes no contracts in the portfolio are onerous at initial recognition, unless facts and circumstances indicate otherwise.
If insurance contracts in the group have a significant financing component, the Group shall adjust the carrying amount of the liability for remaining coverage to reflect the time value of money and the effect of financial risk using the discount rates as determined on initial recognition.
Using the premium allocation approach, on initial recognition, the carrying amount of the liability for remaining coverage is the premiums received, minus any insurance acquisition cash flows at that date, and minus (or plus) any amount arising from the derecognition at that date of any asset for insurance acquisition cash flows and any other related asset or liability. At each balance sheet date, the carrying amount of the liability for remaining coverage is the carrying amount at the start of the reporting period plus the premiums received in the period, minus insurance acquisition cash flows in the period, plus any amounts relating to the amortisation of insurance acquisition cash flows recognised as insurance service expenses and any adjustment to a financing component in the period, minus the amount recognised as insurance revenue for services provided in that period, and minus any investment component paid or transferred to the liability for incurred claims in the period. If at any time during the coverage period, facts and circumstances indicate that a group of contracts are onerous, to the extent that the fulfilment cash flows exceed the carrying amount of the liability for remaining coverage determined in the way as mentioned above, the Group recognises a loss as insurance service expenses in the period and increases the carrying amount of the liability for remaining coverage.
The Group measures the liability for incurred claims at the fulfilment cash flows relating to incurred claims and other related expenses. The Group takes into account the time value of money and the effect of financial risk when measuring the related fulfilment cash flows.
•
III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (continued)
20.5 Measurement of insurance contracts (continued)
20.5.4 Simplified approach (��premium allocation approach��) for measurement of groups of insurance contracts (continued)
The Group recognises the insurance revenue in the period at the amount of premiums received and expected to be received (with any investment component excluded and any significant financing component adjusted) allocated to the period. the Group allocates such adjusted premium received and expected to be received on the basis of the passage of time during the coverage period; if the expected pattern of release of risk of the insurance contracts during the coverage period differs significantly from the passage of time, then the allocation will be on the basis of the expected timing of incurred insurance service expenses.
20.6 Recognition and measurement of investment contracts with discretionary participation features
The Group accounts for the investment contract with discretionary participation features issued by the Group applying the accounting treatments for insurance contracts, except for the special modifications listed below:
• the date of initial recognition is the date the Group becomes a party to the contract;
• cash flows are within the contract boundary if they result from a substantive obligation of the Group to deliver cash. The Group has no substantive obligation to deliver cash if the Group has the practical ability to set a price for the promise to deliver the cash that fully reflects the amount of cash promised and related risks;
• the Group recognises the contractual service margin in profit or loss of the current and future periods over the duration of the group of contracts in a systematic and rational way that reflects the transfer of investment services.
20.7 Recognition and measurement of groups of reinsurance contracts held
20.7.1 Recognition of groups of reinsurance contracts held
The above accounting treatment for insurance contracts applies to the recognition and measurement of groups of reinsurance contracts held, except as the modifications as specifically set out in this section (i.e., "Recognition and measurement of groups of reinsurance contracts held"), however, the approaches for measuring groups of onerous contracts do not apply to groups of reinsurance contracts held.
The Group recognises a group of reinsurance contracts held from the earlier of the beginning of the coverage period of the group of reinsurance contracts held or the date the Group recognises an onerous group of underlying insurance contracts. However, the Group recognises a group of reinsurance contracts held that provide proportionate coverage from the earlier of the following: the later of the beginning of the coverage period of the group of reinsurance contracts held or the date that any underlying insurance contract is initially recognised; or the date the Group recognises an onerous group of underlying insurance contracts.
III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (continued)
20.7 Recognition and measurement of groups of reinsurance contracts held (continued)
20.7.2 Measurement of groups of reinsurance contracts held
On initial recognition of a group of reinsurance contracts held, the Group measures the asset for reinsurance contracts held at the total of the fulfilment cash flows and the contractual service margin. The contractual service margin for a group of reinsurance contracts held represents the net cost or net gain from the insurance contract services to be provided to the Group by the reinsurer.
When the Group measures the estimates of the present value of the future cash flows for the group of reinsurance contracts held, it uses the assumptions that are consistent with those used in the estimates of the present value of the future cash flows for the group of underlying insurance contracts, and takes into account the effect of any risk of non-performance by the issuer of the reinsurance contract.
The Group determines the risk adjustment for non-financial risk based on the amount of risk being transferred by the holder of the group of reinsurance contracts to the issuer of those contracts.
On initial recognition of a group of reinsurance contracts held, the Group calculates the total of:
• the fulfilment cash flows;
• the cash flows related to asset or liability derecognised at that date;
• any cash flows arising at that date;
• the loss-recovery component of the asset for remaining coverage of reinsurance contracts held.
The Group recognises the net cost or net gain represented by the above total as a contractual service margin. If the net cost relates to events that occurred before the purchase of the reinsurance contracts, the Group recognises such a cost immediately in profit or loss as an expense.
The assets for reinsurance contracts held is subsequently measured by the Group at each balance sheet date at the total of the asset for remaining coverage and the asset for incurred claims. The asset for remaining coverage includes the fulfilment cash flows related to unexpired coverage period allocated to the group of reinsurance contracts held at the balance sheet date and the contractual service margin of the group at that date. The asset for incurred claims includes the fulfilment cash flows related to recovery of claims and other related expenses incurred allocated to the group of reinsurance contracts held at the balance sheet date.
If the reinsurance contract held is entered into before or at the same time as the onerous underlying insurance contracts are recognised, when the Group recognises a loss on initial recognition of an onerous group of underlying insurance contracts or on addition of onerous underlying insurance contracts to a group, the Group recognises a loss-recovery component of the asset for remaining coverage for such groups of reinsurance contracts held by multiplying (a) the loss recognised on the underlying insurance contracts; and (b) the percentage of claims on the underlying insurance contracts the Group expects to recover from the group of reinsurance contracts held. The Group recognises the amount calculated above as an adjustment to contractual service margin and simultaneously as recoveries of insurance service expenses from reinsurers in profit or loss of the period.
When the Group measures the groups of reinsurance contracts held, it adjusts the loss-recovery component to reflect changes in the loss components of the onerous underlying insurance contracts, with the carrying amount of the loss-recovery component not exceeding the portion of the carrying amount of the loss components of the onerous underlying insurance contracts that the Group expects to recover from the group of reinsurance contracts held.
III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (continued)
20.7 Recognition and measurement of groups of reinsurance contracts held (continued)
20.7.2 Measurement of groups of reinsurance contracts held (continued)
The Group measures the contractual service margin at each balance sheet date for a group of reinsurance contracts held as the carrying amount determined at the start of the reporting period, adjusted for:
(a) the effect of contracts added to the group of contracts in the period on the contractual service margin;
(b) interest accreted in the period on the contractual service margin, using the weighted average interest rates (applicable to cash flows that do not vary based on returns on any underlying items) determined when the contracts in the group of contracts are recognised;
(c) the loss-recovery component of the asset for remaining coverage recognised on initial recognition of an onerous group of underlying insurance contracts or on addition of onerous underlying insurance contracts to a group, and reversals of a loss-recovery component of the asset for remaining coverage to the extent those reversals are not changes in the fulfilment cash flows of the group of reinsurance contracts held;
(d) the changes in the fulfilment cash flows relating to future service, other than the change resulting from a change in fulfilment cash flows allocated to a group of underlying insurance contracts that does not adjust the contractual service margin for the group of underlying insurance contracts, or the change resulting from recognition or reversal of losses from onerous groups of underlying contracts measured applying the premium allocation approach;
(e) the effect of any currency exchange differences in the period arising on the contractual service margin;
(f) the amortisation of the contractual service margin in the period. The Group rationally determines the coverage units of the group of reinsurance contracts held in each period of the coverage period based on the pattern of receipt of insurance contract services, and recognises profit or loss accordingly over the current and future periods by amortising the carrying amount of the contractual service margin as adjusted for (a) to (e) above.
Changes in the fulfilment cash flows that result from changes in the risk of non-performance by the issuer of a reinsurance contract held do not relate to future service and shall not adjust the contractual service margin.
The Group recognises the reduction in the asset for remaining coverage because of insurance contract services received from the reinsurer in the period as allocation of reinsurance premiums paid. The Group recognises the increase in the asset for incurred claims because of claims and other related expenses incurred in the period that are expected to be reimbursed and any subsequent related changes in fulfilment cash flows as recoveries of insurance service expenses from reinsurers.
The Group treats amounts from the reinsurer that it expects to receive that are not contingent on claims of the underlying contracts as the reduction to the allocation of reinsurance premiums paid. Allocation of reinsurance premiums paid and recoveries of insurance service expenses from reinsurer recognised in profit or loss excludes any investment components of the reinsurance contracts held.
The Group may use the premium allocation approach to simplify the measurement of a group of reinsurance contracts held, if one of the following conditions is met:
• the Group reasonably expects the measurement result of the group of reinsurance contracts held applying premium allocation approach would not differ materially from the measurement result without applying the premium allocation approach. This condition is not met if significant variability in the fulfilment cash flows is expected during the period before a claim is incurred;
• the coverage period of each contract in the group of reinsurance contracts held is one year or less.
III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (continued)
20.8 Modification and derecognition
If the modification of terms of an insurance contract meets one of the following conditions, the Group derecognises the original contract and recognises the modified contract as a new contract.
• if the modified terms had been included at contract inception, one of the following situations occurs:
(i) the modified contract would have been excluded from the scope of Accounting Standard for Business Enterprises on insurance contracts;
(ii) the Group would have separated different components from the host insurance contract, resulting in a different insurance contract to which the Accounting Standard for Business Enterprises on insurance contracts would have applied;
(iii) the modified contract would have had a substantially different contract boundary;
(iv) the modified contract would have been included in a different group of contracts.
• the original contract met the definition of an insurance contract with direct participation features, but the modified contract no longer meets that definition, or vice versa;
• the Group applied the premium allocation approach to the original contract, but the modified contract no longer meets the eligibility criteria for the premium allocation approach.
If a contract modification meets none of the conditions above, the Group treats changes in cash flows caused by the modification as changes in estimates of fulfilment cash flows.
The Group derecognises an insurance contract when the obligation specified in the insurance contract is discharged or cancelled or expires. The Group derecognises an insurance contract by applying the following:
• the fulfilment cash flows of the group to which the insurance contract belongs are adjusted to eliminate the present value of the future cash flows and risk adjustment for non-financial risk relating to the rights and obligations that have been derecognised;
• the contractual service margin of the group of contracts is adjusted;
• the number of coverage units for current and future periods of the group of contracts is adjusted.
When the Group modifies the original contract and recognises the new contract, the Group adjusts the contractual service margin of the group from which the original contract has been derecognised for the difference between the change in the fulfilment cash flows of the group of insurance contracts resulting from the derecognition of the original contract, and the premium charged had it entered into a contract with equivalent terms as the new contract at the date of modification, less any additional premium charged for the modification of the contract. The Group measures the group to which the new contract belongs assuming that the Group receives the net premium mentioned above at the date of the modification.
When the Group derecognises an insurance contract because it transfers the contract, the Group adjusts the contractual service margin of the group from which the contract has been derecognised for the difference between the change in the fulfilment cash flows of the group of insurance contracts resulting from the derecognition of the contract and the premium charged by the transferee.
When the Group derecognises an insurance contract (other than insurance contracts with direct participation features for which the Group holds the underlying items) because of modification or transfer, it reclassifies the balance of the other comprehensive income recognised for the contract in prior periods to profit or loss in that period.
20.9 Presentation
If the carrying amount of a portfolio of insurance contracts issued by the Group is a credit (debit) balance, it is presented as an insurance contract liability (asset); If the carrying amount of a portfolio of reinsurance contracts held is a debit (credit) balance, it is presented as a reinsurance contract asset (liability). The carrying amount of the assets for insurance acquisition cash flows at each balance sheet date is included in the carrying amount of the related portfolios of insurance contracts.
III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (continued)
The obligations pertinent to contingencies are recognised as provisions when the following conditions are satisfied concurrently:
(1) it is a present obligation of the Group;
(2) it is probable that an outflow of economic benefits will be required to settle the obligation;
(3) the amount of the obligation can be measured reliably.
When the discounting effect is material, the amount of a provision is the present value at the balance sheet date of the future cash flow expected to be required to settle the obligation. The increase in the discounted present value arising from the passage of time is included in interest expenses.
A provision is initially measured at the best estimate of the expenditure required to settle the related present obligation. Factors surrounding a contingency, such as the risks, uncertainties and the time value of money, are taken into account as a whole in reaching the best estimate of a provision. The Group reviews the carrying amount of the provisions at the end of the reporting period. If there is substantial evidence that the carrying amount cannot actually reflect the current best estimate, the Group will adjust the carrying amount in accordance with the current best estimate.
The loss compensation and dividend distribution approved by the shareholders�� meeting are recognised in the current period of approval.
Insurance revenue
For insurance contracts issued by the Group, the Group uses the groups of contracts as measurement units and recognises insurance revenue in the periods when insurance contract services are provided.
Interest income
Interest income is determined by using the effective interest method, based on the length of time for which the Group��s cash is used by others. Effective interest rate is applied to discounts the estimated future cash flows through the expected life of the financial asset to the net carrying amount of the financial assets.
Management fee income
Management fee income is calculated in accordance with the calculation method specified in the contracts on an accrual basis. Management fees are recognised at agreed contractual basis rates if revenue recognition principles and fee accrual criteria are met.
III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (continued)
A contract is, or contains, a lease if it conveys the right to control the use of an asset for a period of time in exchange for consideration.
As the lessee, the Group shall recognise right-of-use assets and lease liabilities at the commencement date. The only exceptions are short-term leases and leases of low-value assets. Right-of-use assets are the assets that represent the Group��s rights to use an underlying asset for the lease term. The commencement date is the date on which a lessor makes an underlying asset available for use by the Group.
The right-of-use assets of the Group are initially measured at cost. The cost of right-of-use asset shall comprise:
(1) the amount of the initial measurement of the lease liability;
(2) any lease payments made at or before the commencement date, less any lease incentives received;
(3) any initial direct costs incurred by the lessee; and
(4) an estimate of costs to be incurred by the lessee in dismantling and removing the underlying asset, restoring the site on which it is located or restoring the underlying asset to the condition required by the terms and conditions of the lease.
The Group depreciates the right-of-use asset from the commencement date to the earlier of the end of the useful life of the right-of-use asset and the end of the lease term.
The Group measures the lease liabilities at the present value of the lease payments that are not paid at the commencement date. Lease payments includes fixed payments and the payments for terminating the lease with an option to terminate the lease, etc. Lease payments are discounted using the interest rate implicit in the lease. If that rate cannot be readily determined, the Group use the incremental borrowing rate. Interest on the lease liability in each period during the lease term shall be the amount that produces a constant periodic rate of interest on the remaining balance of the lease liability and is recognised in profit or loss.
Payments related to short-term leases and low-value asset leases are recognised in related asset costs or profit or loss on a straight-line basis over each lease term. Short-term lease is the lease that, at the commencement date, has a lease term of 12 months or less. Lease of low-value asset is the lease for which the individual underlying asset is of low value when it is new.
As the lessor, the income from operating lease is recognised as rental income on a straight-line basis over each lease period.
III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (continued)
Government grants are recognised when the grants can be received, and the Group can comply with all attached conditions. If a government grant is a monetary asset, it will be measured at the amount received or receivable. If a government grant is a non-monetary asset, it will be measured at its fair value. If it is unable to obtain its fair value reliably, it will be measured at its nominal amount.
Government grants for purchasing, building or forming long-term assets in other methods regulated in government documents are recognised as government grants related to assets. Judgements should be made based on the necessary basic conditions for obtaining the government grants when government documents are unclearly stated. Government grants with purchasing, building or forming long-term assets in other methods as basic condition, are recognised, as government grants related to assets, whereas the rest as government grants related to income.
Government grants related to income that compensate the future costs, expenses or losses are recorded as deferred income and recognised in profit or loss, or deducted costs against related costs, expenses or losses in the period of recognising the related expenses or costs; government grants related to income that compensate the incurred costs, expenses or losses are recognised in profit or loss, or deducted against related costs directly in the current period. Government grants related to assets are either deducted against the carrying amount of the assets or recorded as deferred income. Government grants related to assets and recorded as deferred income are recognised in profit or loss on a systemic basis over the useful lives of the assets. Government grants measured at their nominal amounts are directly recognised in profit or loss for the current period. Where the related assets are sold, transferred, scraped or destroyed before the end of their useful lives, the undistributed deferred revenue shall be transferred to profit or loss for the period in which the assets are disposed of. Government grants comprising of both assets-related portion and income-related portion are accounted separately, and those difficult to distinguish are classified as income-related as a whole.
Government grants related to daily activities of the Group are included in other income or deducted against related costs or expenses in accordance with business nature. Government grants not related to daily activities of the Group are included in non-operating income or expenses.
Income tax comprises current and deferred income tax. Except to the extent that the tax arises from a transaction or event which is recognised directly in equity, all the income tax should be expensed or credited to profit or loss as appropriate.
The Group measures the current income tax liabilities or assets formed in the current period and previous periods according to the income tax amount which is required to pay or return expectedly under the regulations of tax law. It is based on tax rates applicable in the countries or regions where the Group operates at the balance sheet date, taking into consideration interpretations and practices prevailing in the countries or regions in which the Group operates.
The Group measures deferred income tax using the statement of balance sheet liability method according to the temporary difference between the carrying amount of an asset or liability at the end of the reporting period and its tax base, and the temporary difference between the carrying amount of an item not recognised as an asset or liability at the end of the reporting period and its tax base.
III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (continued)
Deferred income tax liabilities are recognised for all taxable temporary differences, except:
(1) When the taxable temporary difference arises from the initial recognition of goodwill, or an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither accounting profit nor taxable profit or deductible loss and the initial recognition of assets and liabilities does not give rise to equal taxable and deductible temporary differences.
(2) In respect of taxable temporary differences associated with investments in subsidiaries, associates and joint ventures, where the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not be reversed in the foreseeable future.
Deferred income tax assets are recognised for all deductible temporary differences, and the carry-forward of unused tax credits and any deductible losses. Deferred income tax assets are recognised to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry forward of unused tax credits and deductible losses can be utilised, except:
(1) When the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affect neither the accounting profit nor taxable profit or deductible loss and the initial recognition of assets and liabilities does not give rise to equal taxable and deductible temporary differences.
(2) In respect of deductible temporary differences associated with investments in subsidiaries, associates and joint ventures, deferred income tax assets are only recognised to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the deductible temporary differences can be utilised.
At the balance sheet date, the Group measures the deferred income tax assets and deferred income tax liabilities according to tax laws and regulations and based on applicable tax rate occurred in the period when the assets are repossessed or the liabilities are liquidated expectedly, which reflects the influence of the income tax on expectedly repossessed assets or liquidated liabilities at the balance sheet date.
At the balance sheet date, the Group reviews the carrying amount of the deferred income tax assets. The carrying amount of deferred income tax assets is reduced to the extent that it is no longer probable that sufficient taxable income will be available to allow all or part of the deferred income tax asset to be utilised. At the balance sheet date, the Group reassesses the unrecognised deferred income tax assets and recognises deferred income tax assets within the limit that the amount of income tax payable is sufficient to reverse all of or part of deferred income tax assets.
If the Group has the legal right to settle current income tax assets and current income tax liabilities through net amount, and the deferred income tax is relevant to the same taxpayer and the same tax collection and administration department, the net amount, obtained after the deferred income tax assets and the deferred income tax liabilities are offset, is presented.
III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (continued)
Employee benefits refer to all forms of consideration or compensation given by the Group in exchange for service rendered by employees or for termination of employment relationship. Employee benefits include short-term employee benefits, post-employment benefits, termination benefits and other long-term employee benefits.
According to relevant Chinese laws and regulations, all employees of the Group within the territory of China must participate in employee social security plans, including pension schemes, medical insurance, housing fund and other welfare benefits, organised and administered by the governmental authorities. For Hong Kong employees of the Group, the Group participates in the Mandatory Provident Fund Scheme in accordance with the contribution ratio required by corresponding regulations.
The Group's obligation to the above social securities is to pay social pooling insurance fees to social insurance authorities in accordance with the prescribed percentage of total wages. The contribution shall be managed and paid to retired employees through labour and social welfare authorities in accordance with the provisions. There are no forfeited contributions in the social security plans. Forfeited contributions by those employees are not used to reduce the existing level of contributions.
The Group��s employees in some regions of China have also participated in the employer-sponsored enterprise annuity plan (the ��Annuity Plan��). The Group shall contribute to the Annuity Fund in accordance with agreed base and percentage. Forfeited contributions by those employees who quit the Annuity Plan prior to the full vesting of their contributions are not used to reduce the existing level of contributions but are transferred to the public account of the Annuity Plan to be allocated to the members of the Annuity Plan after fulfilling the approval procedures by the Group.
In addition, the Group is not liable for any significant legal obligation or constructive obligation to further pay employee retirement benefits. Above expenses are recognised in profit or loss as incurred. The above retirement benefit plan falls into the defined contribution plan.
The Group pays various benefit expenses for employees who accept voluntary retirement before the normal retirement date stipulated by the state as approved by the Group from the month after the early retirement through the normal retirement date stipulated by the state, including the retirement pensions, and various insurance coordination fees to local social insurance authorities, etc. For early retirement benefits qualified for recognition, the salaries and social security contributions to be paid to and for the early retired employees from the off-duty date to the normal retirement date are recognised by the Group as liabilities and charged to profit or loss for the current period.
The Group also operates deferred bonus plans for senior management and some of the key employees, which are accrued during the periods when employees provide services and are recognised as liabilities. The bonus is awarded based on the Group's annual performance appraisal indicators for the employees and the enterprises, and the payment is deferred.
III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (continued)
Fair value is the price obtained from selling an asset or paid for transferring a liability in an orderly transaction among market participants on the measurement date. The Group measures relevant assets or liabilities at fair value. It is assumed that the sale of the assets or the transfer of liabilities is carried out in the principal market for the assets or liabilities. In case of no principal market, the Group assumes that the transaction is carried out in the most advantageous market for the assets or liabilities. The principal market (or the most advantageous market) is the trade market that the Group can enter on the measurement date. The Group adopts the assumptions that market participants use to maximise their economic benefits when pricing the assets or liabilities.
To measure non-financial assets at fair value, consider the ability of market participants to generate economic benefits by using the asset for optimal purpose, or to sell the asset to other market participants who are able to use it for optimal purpose.
The Group adopts the valuation technique that is applicable in the current circumstances and contains sufficient available data and other information supports, chooses inputs with features of assets or liabilities that are consistent with those market participants consider in related transactions of assets or liabilities, and should give priority to relevant observable inputs. Unobservable inputs are adopted only when relevant observable inputs are not available or feasible.
Contingent liabilities are obligations arising from past events that may require the Group to assume. The Group does not recognise such obligations as they arise from events that cannot be fully controlled by the Group, or the outflow of economic benefits resulted from such obligations cannot be reliably measured. They are recognised as contingent liabilities when the above events that cannot be fully controlled by the Group occur or the outflow of economic benefits of such obligations can be reliably measured.
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the disclosure of contingent liabilities at the balance sheet date. However, the uncertainty of these assumptions and estimates may result in outcomes that may require a material adjustment to the carrying amounts of the assets or liabilities affected in the future. Estimates and judgements are continually evaluated by the Group based on historical experience and other factors, including expectations of future events that are deemed to be reasonable under the circumstances.
Significant judgements
In the process of applying the Group��s accounting policies, the management has made the following judgements, which have significant effect on the amounts recognised in the financial statements:
(1) Business models
The classification of financial assets at initial recognition should be based on the Group��s business model for managing the financial assets. When determining the business model, what the Group considers include how the performance of financial assets are evaluated and reported to the key management, the risks affecting the performance of financial assets and the way in which those risks are managed and how the relevant managers of the business are compensated, etc.
III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (continued)
Significant judgements (continued)
(2) Contractual cash flow characteristics
The classification of financial assets at initial recognition should be based on the financial asset��s contractual cash flow characteristics, and the judgements on whether the contractual cash flows are consistent with a basic lending arrangement, which are solely payments of principal and interest on the outstanding principal. For example, when assessing the modification of the time value of money in the contractual cash flows, the judgement is needed to determine whether there is any significant difference from the benchmark cash flows, etc.
(3) Determination of control over structured entities
When determining whether the Group controls the structured entities in which it acts as an asset manager, the Group considers all relevant facts and circumstances in assessing whether it is acting as an agent or as a principal to make decisions. If the Group is acting as a principal, it controls the structured entities. In assessing whether the Group is acting as a principal, the Group considers factors such as scope of the asset manager��s decision-making authority in structured entities; substantial rights held by other parties, remuneration to which it is entitled and exposure to variability of returns by holding interest in the structured entities. Once the factors change because of the changes of relevant facts and circumstances, the Group will reassess.
(4) Level of aggregation and recognition of insurance contracts
For insurance contracts issued to which the premium allocation approach is not applied, judgement is needed in assessing whether contracts that are onerous at initial recognition or have no significant possibility of becoming onerous subsequently, including the consideration of:
• the likelihood of changes in assumptions which, if they occurred, would result in the contracts becoming onerous; and
• information used to make estimates of the profitability of the products.
(5) Appropriateness of measurement methods for insurance contracts
The Group assesses at inception of the insurance contracts whether they meet the conditions for applying premium allocation approach or variable fee approach. When making such assessments, management��s judgement is needed based on a combined consideration of the contractual characteristics and relevant facts and circumstances.
III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (continued)
Significant judgements (continued)
(6) Determination of the coverage units
The Group allocates the contractual service margin to each coverage unit provided in the current period and expected to be provided in the future and recognises the allocated amounts to profit or loss in the current or future periods. The Group determines the number of coverage units in a group of contracts in each period during the coverage period based on the pattern of the provision of insurance contract services properly, i.e., considering the amount or quantity of the benefits provided under each contract and expected coverage period.
The Group estimates the amount or quantity of benefits provided by insurance contracts based on the pattern of the provision of insurance coverage service, investment-return service and investment-related service (if applicable) and the consideration of characteristics of the terms and claims of insurance contracts. For contracts providing multiple services, the Group estimates the relative weighting of the services based on the factors related to each service (including the maximum claim amount, investment components, etc).
The Group estimates the expected coverage period based on the terms of insurance contracts and the mortality and morbidity, surrender rates etc. as mentioned in the section ��Measurement of fulfilment cash flows of insurance contracts��.
Estimation uncertainty
The key assumptions concerning the future and other key sources of estimation uncertainty at the balance sheet date, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial years, are detailed below:
(1) Measurement of fulfilment cash flows of insurance contracts
As at the balance sheet date, when measuring the insurance contract liabilities, the Group needs to make a reasonable estimate of the fulfilment cash flows within the boundary of each insurance contract. The estimates of the fulfilment cash flows are determined by the possible outcomes and associated possibilities calculated under all circumstances, considering all reasonable and supportable information available at the balance sheet date without undue cost or effort, with consideration of certain non-financial risk.
The main assumptions used in measuring fulfilment cash flows include discount rates, insurance incident occurrence rates (mainly including mortality and morbidity), loss ratios, surrender rates, expenses, policy dividend assumptions and risk adjustment for non-financial risk etc.
(a) Discount rates
For cash flows of insurance contracts that do not vary based on the returns on underlying items, the discount rates are determined by a bottom-up approach, on the basis of considering the impact of the time value of money, the discounted rates assumption is determined by adding comprehensive premiums to the underlying interest rate curve. The comprehensive premiums include taxation impacts, the liquidity, and other relevant factors. The discounted rates assumption adopted as at 31 December 2024 was 1.73% to 4.80% (31 December 2023: 2.67% to 4.80%).
III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (continued)
Estimation uncertainty (continued)
(1) Measurement of fulfilment cash flows of insurance contracts(continued)
(a) Discount rates (continued)
For cash flows of insurance contracts that vary based on the returns on underlying items, the discount rates are determined based on expected rate of returns of the corresponding investment portfolio.
The assumption of discount rates is affected by uncertain factors, such as future macro-economy, capital market, availability of investment channel of insurance funds, investment strategy and other factors. The Group determines discount rate assumption based on the information available at the balance sheet date.
(b) Mortality and morbidity
Mortality assumption is determined based on the Group��s historical mortality experiences as well as current and expected future development trends, etc. The Group presents its mortality assumptions using appropriate percentages of China Life Insurance Mortality Table (2010-2013).
Morbidity assumption is determined based on the industry��s morbidity or the Group��s products pricing assumption, analysis of historical morbidity experiences and expectations of current and future developments.
The uncertainty of mortality and morbidity are affected by factors, such as national lifestyle changes in the future, future development of medical technologies, continuing advancements in social conditions and other factors. The Group determines mortality and morbidity assumption based on all reasonable and supportable information available at the balance sheet date.
(c) Loss ratios
The Group determines reasonable estimates as loss ratio assumptions based on analysis of its historical claim experience and future development trends.
(d) Surrender rates
Surrender rate assumption is determined based on the Group��s product types, the historical experiences, and estimates on current and future expectations. The surrender rate assumption varies by interest rates, product types and sale channels. The uncertainty of surrender rate is affected by factors, such as future macro-economy and market competition. The Group determines surrender rate assumption based on all reasonable and supportable information available at the balance sheet date.
(e) Expenses
Expense assumption is determined based on the analysis of expense and future expectation, including insurance acquisition cash flows, policy administration and maintenance costs, claim expenses, etc.
III. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES (continued)
Estimation uncertainty (continued)
(1) Measurement of fulfilment cash flows of insurance contracts(continued)
(e) Expenses (continued)
The uncertainty of expenses is affected by factors, such as inflation, and market competition. The Group determines expense assumption based on all reasonable and supportable information available at the balance sheet date.
(f) Policy dividend
Policy dividend assumption is determined based on expected rate of returns of participating accounts, the Group��s dividend policy, reasonable expectations of policyholders, etc.
The uncertainty of policy dividend is affected by the above factors. The Group determines policy dividend assumption based on all reasonable and supportable information available at the balance sheet date.
(g) Risk adjustment for non-financial risk
The Group applies techniques such as confidence level technique to determine the risk adjustment for non-financial risk. As at 31 December 2024, the confidence level for insurance contracts and reinsurance contracts that the Group issued and measured is 75% (the confidence level as at 31 December 2023: 75%).
(2) Fair values of financial assets determined using valuation techniques
Fair value, in the absence of an active market, is estimated by using valuation techniques, such as reference to prices used in the most recent market transactions between knowledgeable and willing parties, reference to the current fair value of another instrument which is substantially the same, a discounted cash flow analysis and option pricing models. For reference to other financial instruments, the instruments must have similar credit ratings.
For a discounted cash flow analysis, estimated future cash flows and discount rates are the best estimations made based on current market information and rates applicable to financial instruments with similar yields, credit quality and maturity characteristics. Estimated future cash flows are influenced by factors such as economic conditions, concentrations in specific industries, types of instruments or currencies, market liquidity and financial conditions of counterparties. Discount rates are influenced by risk-free interest rates and credit risk.
(3) Impairment of financial instruments
The Group uses the expected credit loss model to assess the impairment of financial instruments. The Group is required to perform significant judgement and estimation and take into account all reasonable and supportable information, including forward-looking information. When making such judgements and estimates, the Group infers the expected changes in the debtor's credit risk based on historical repayment data combined with economic policies, macroeconomic indicators, industry risks and other factors.
IV. TAXES
The main types of taxes and tax rates applicable to the Group in China are set out below:
| Corporate income tax | - | 25% on its taxable income under current tax laws and relevant regulations |
| Value-added tax (��VAT��) | - | The taxable value-added amount (Tax payable is calculated using the taxable sales amount multiplied by the applicable tax rate less deductible VAT input of the current period) determined under current tax laws and relevant regulations, applicable tax rates: 3%, 5%, 6%, 9% or 13% |
| City maintenance and construction tax | - | 1%, 5% or 7% of the VAT actually paid |
| Educational supplementary tax | - | 3% of the VAT actually paid |
| Local educational supplementary tax | - | 2% of the VAT actually paid |
The main types of taxes and tax rates of payable by the Group with regard to its overseas businesses are paid in accordance with relevant regulations of local tax laws.
The taxes to be paid by the Group will be verified by relevant tax authorities.
V. SCOPE OF CONSOLIDATION
1. Particulars of the Company��s incorporated subsidiaries as of 31 December 2024 are as follows:
| Name | Type of legal entity | Business scope and principal activities | Place of incorporation/ registration |
Place of operations |
Registered capital (RMB thousand, unless otherwise specified) |
Issued capital /Paid-up capital (RMB thousand, unless otherwise specified) |
Percentage of equity attributable to the Company (%) | Percentage of voting rights attributable to the Company (%) | Note | |
| Direct | Indirect | |||||||||
| China Pacific Property Insurance Co., Ltd. (��CPIC Property��) | Joint stock limited company | Property and casualty insurance | Shanghai | The PRC | 19,948,088 | 19,948,088 | 98.50 | - | 98.50 | |
| China Pacific Life Insurance Co., Ltd. (��CPIC Life��) | Joint stock limited company | Life and health insurance | Shanghai | The PRC | 8,628,200 | 8,628,200 | 98.29 | - | 98.29 | |
| Pacific Asset Management Co., Ltd. (��CPIC Asset Management��) | Limited liability company | Investment management | Shanghai | Shanghai | 2,100,000 | 2,100,000 | 80.00 | 19.67 | 100.00 | |
| China Pacific Insurance Co., (H.K.) Ltd. (��CPIC H.K.��) | Limited liability company | Property and casualty insurance | Hong Kong | Hong Kong | HKD 250,000 thousand |
HKD 250,000 thousand |
100.00 | - | 100.00 | |
| Shanghai Pacific Insurance Real Estate Management Co., Ltd. (��CPIC Real Estate��) | Limited liability company | Real estate management | Shanghai | Shanghai | 115,000 | 115,000 | 100.00 | - | 100.00 | |
| Changjiang Pension Insurance Co., Ltd. (��Changjiang Pension��) | Joint stock limited company | Pension fund and insurance asset management | Shanghai | Shanghai | 3,000,000 | 3,000,000 | - | 61.10 | 62.16 | |
| CPIC Investment Management (H.K.) Company Limited (��CPIC Investment (H.K.)��) | Limited liability company | Investment management | Hong Kong | Hong Kong | HKD 200,000 thousand |
HKD 200,000 thousand |
12.25 | 87.46 | 100.00 | |
| City Island Developments Limited (��City Island��) |
Limited liability company | Investment holding | The British Virgin Islands | The British Virgin Islands | USD 50,000 | USD 1,000 | - | 98.29 | 100.00 | |
| Great Winwick Limited* | Limited liability company | Investment holding | The British Virgin Islands | The British Virgin Islands | USD 50,000 | USD 100 | - | 98.29 | 100.00 | |
| Great Winwick (Hong Kong) Limited * | Limited liability company | Investment holding | Hong Kong | Hong Kong | HKD 10,000 | HKD 1 | - | 98.29 | 100.00 | |
| Newscott Investments Limited * | Limited liability company | Investment holding | The British Virgin Islands | The British Virgin Islands | USD 50,000 | USD 100 | - | 98.29 | 100.00 | |
| Newscott (Hong Kong) Investments Limited * |
Limited liability company | Investment holding | Hong Kong | Hong Kong | HKD 10,000 | HKD 1 | - | 98.29 | 100.00 |
V. SCOPE OF CONSOLIDATION (continued)
1. Particulars of the Company��s incorporated subsidiaries as of 31 December 2024 are as follows: (continued)
| Name | Type of legal entity | Business scope and principal activities | Place of incorporation/ registration |
Place of operations | Registered capital (RMB thousand, unless otherwise specified) |
Issued capital /Paid-up capital (RMB thousand, unless otherwise specified) |
Percentage of equity attributable to the Company (%) | Percentage of voting rights attributable to the Company (%) | Note | |
| Direct | Indirect | |||||||||
| Shanghai Xin Hui Property Development Co., Ltd. * (��Xin Hui Property��) | Limited liability company | Real estate | Shanghai | Shanghai | USD 15,600 thousand |
USD 15,600 thousand |
- | 98.29 | 100.00 | |
| Shanghai He Hui Property Development Co., Ltd. * (��He Hui Property��) | Limited liability company | Real estate | Shanghai | Shanghai | USD 46,330 thousand |
USD 46,330 thousand |
- | 98.29 | 100.00 | |
| Pacific Insurance Online Services Technology Co., Ltd. (��CPIC Online Services��) | Limited liability company | Consulting services, etc. | Shandong | The PRC | 200,000 | 200,000 | 100.00 | - | 100.00 | |
| Tianjin Trophy Real Estate Co., Ltd. (��Tianjin Trophy��) | Limited liability company | Real estate | Tianjin | Tianjin | 353,690 | 353,690 | - | 98.29 | 100.00 | |
| Pacific Insurance Senior Living Investment Management Co., Ltd. (��CPIC Senior Living Investment��) | Limited liability company | Senior living property investment and management, etc. | Shanghai | Shanghai | 5,000,000 | 5,000,000 | - | 98.29 | 100.00 | |
| Pacific Health Insurance Co., Ltd. (��CPIC Health��) | Joint stock limited company | Health insurance | Shanghai | The PRC | 3,600,000 | 3,600,000 | 85.05 | 14.69 | 100.00 | |
| Pacific Anxin Agricultural Insurance Co., Ltd. (��PAAIC��) | Joint stock limited company | Property and casualty insurance | Shanghai | The PRC | 1,080,000 | 1,080,000 | - | 66.76 | 67.78 | |
| Pacific Medical & Healthcare Management Co., Ltd. (��Pacific Medical & Healthcare��) | Limited liability company | Medical consulting services, etc. | Shanghai | Shanghai | 1,000,000 | 1,000,000 | - | 98.29 | 100.00 | |
| Pacific Insurance Agency Co., Ltd. (��Pacific Insurance Agency��) | Limited liability company | Insurance agency | Shanghai | Shanghai | 50,000 | 50,000 | - | 100.00 | 100.00 | |
| CPIC Fund Management Co., Ltd. (��CPIC Funds��) | Limited liability company | Fund management | Shanghai | Shanghai | 150,000 | 150,000 | - | 50.83 | 51.00 | |
| CPIC Senior Living Development (Chengdu) Co., Ltd. (��Chengdu Project Company��) | Limited liability company | Senior living property investment and construction, etc. | Chengdu | Chengdu | 1,000,000 | 1,000,000 | - | 98.29 | 100.00 | (1) |
| CPIC Senior Living Development (Hangzhou) Co., Ltd. (��Hangzhou Project Company��) | Limited liability company | Senior living property investment and construction, etc. | Hangzhou | Hangzhou | 1,200,000 | 1,006,000 | - | 98.29 | 100.00 |
V. SCOPE OF CONSOLIDATION (continued)
1. Particulars of the Company��s incorporated subsidiaries as of 31 December 2024 are as follows: (continued)
| Name | Type of legal entity | Business scope and principal activities | Place of incorporation/ registration |
Place of operations | Registered capital (RMB thousand, unless otherwise specified) |
Issued capital /Paid-up capital (RMB thousand, unless otherwise specified) |
Percentage of equity attributable to the Company (%) | ||||
| Direct | Indirect | ||||||||||
| CPIC Senior Living Development (Xiamen) Co., Ltd. (��Xiamen Project Company��) | Limited liability company | Senior living property investment and construction, etc. | Xiamen | Xiamen | 900,000 | 900,000 | - | 98.29 | |||
| Pacific Care Home (Chengdu) Senior Living Service Co., Ltd. (��Pacific Care Home at Chengdu��) | Limited liability company | Seniors care and health consultation, etc. |
Chengdu | Chengdu | 60,000 | 43,000 | - | 98.29 | |||
| CPIC Senior Living Development (Nanjing) Co., Ltd. (��Nanjing Project Company��) | Limited liability company | Senior living property investment and construction, etc. | Nanjing | Nanjing | 702,000 | 483,556 | - | 98.29 | |||
| Pacific Care Home (Dali) Co., Ltd. (��Pacific Care Home at Dali��) | Limited liability company | ��Migrant-style�� senior living, etc. | Dali | Dali | 608,000 | 608,000 | - | 74.70 | |||
| CPIC (Shanghai) Senior Care Development Co., Ltd. (��Shanghai (Putuo) Project Company��) | Limited liability company | Senior living property investment and construction, etc. | Shanghai | Shanghai | 250,000 | 250,000 | - | 98.29 | |||
| Pacific Care Home (Hangzhou) Senior Living Service Co., Ltd. (��Pacific Care Home at Hangzhou��) | Limited liability company | Seniors care and health consultation, etc. |
Hangzhou | Hangzhou | 60,000 | 42,200 | - | 98.29 | |||
| CPIC Senior Living Development (Wuhan) Co., Ltd. (��Wuhan Project Company��) | Limited liability company | Elderly service, real estate development and operation, etc. | Wuhan | Wuhan | 980,000 | 980,000 | - | 98.29 | |||
| CPIC Capital Company Limited. (��CPIC Capital��) | Limited liability company | Private equity investment fund management services |
Shanghai | Shanghai | 100,000 | 100,000 | - | 99.67 | |||
| Shanghai Chongming Pacific Care Home Senior Living Service Co., Ltd. (��Pacific Care Home at Shanghai (Chongming)��) | Limited liability company | ��Migrant-style�� senior living, etc. | Shanghai | Shanghai | 1,253,000 | 1,070,000 | - | 98.29 |
V. SCOPE OF CONSOLIDATION (continued)
1. Particulars of the Company��s incorporated subsidiaries as of 31 December 2024 are as follows: (continued)
| Name | Type of legal entity | Business scope and principal activities | Place of incorporation/ registration |
Place of operations | Registered capital (RMB thousand, unless otherwise specified) |
Issued capital /Paid-up capital (RMB thousand, unless otherwise specified) |
Percentage of equity attributable to the Company (%) | Percentage of voting rights attributable to the Company (%) |
Note | |
| Direct | Indirect | |||||||||
| Shanghai (Putuo) Pacific Care Home Senior Living Service Co., Ltd. (��Pacific Care Home at Shanghai (Putuo)��) | Limited liability company | Seniors care, nursing service and health consultation, etc. | Shanghai | Shanghai | 30,000 | 23,000 | - | 98.29 | 100.00 | (4) |
| Beijing Borui Heming Insurance Agency Co., Ltd. (��Borui Heming��) | Limited liability company | Insurance agency | Beijing | The PRC | 52,000 | 52,000 | - | 98.29 | 100.00 | |
| China Pacific Life Insurance (H.K.) Company Limited (��CPIC Life (H.K.)��) | Limited liability company | Life and health insurance | Hong Kong | Hong Kong | HKD 1,000,000 thousand |
HKD 1,000,000 thousand |
- | 98.29 | 100.00 | |
| CPIC Senior Living Development (Qingdao) Co., Ltd. (��Qingdao Project Company��) | Limited liability company | Elderly service, real estate development and operation, etc. | Qingdao | Qingdao | 227,000 | 193,000 | - | 98.29 | 100.00 | |
| Pacific Care Home (Xiamen) Senior Living Service Co., Ltd (��Pacific Care Home at Xiamen��) | Limited liability company | Seniors care and health consultation, etc. |
Xiamen | Xiamen | 40,000 | 30,000 | - | 98.29 | 100.00 | (5) |
| CPIC Senior Living Development (Zhengzhou) Co., Ltd. (��Zhengzhou Project Company��) | Limited liability company | Elderly service, real estate development and operation, etc. | Zhengzhou | Zhengzhou | 650,000 | 650,000 | - | 98.29 | 100.00 | (6) |
| CPIC Senior Living Development (Beijing) Co., Ltd. (��Beijing Project Company��) | Limited liability company | Elderly service, real estate development and operation, etc. | Beijing | Beijing | 800,000 | 800,000 | - | 98.29 | 100.00 | (7) |
| Pacific Insurance Technology Co., Ltd. (��CPIC Technology��) | Limited liability company | Technical services, cloud computing services, big data services |
Shanghai | Shanghai | 700,000 | 700,000 | 100.00 | - | 100.00 | |
| Xinbaoyu (Guangzhou) Co., Ltd (��Xinbaoyu��) | Limited liability company | Business service, property management, and lease of non-residential real estate |
Guangzhou | Guangzhou | 3,650,000 | 3,649,990 | - | 98.46 | 100.00 | |
| Pacific Insurance Technology Services (Wuhan) Co., Ltd. (��CPIC Technology Wuhan��) | Limited liability company | Technical services, technical consulting services |
Wuhan | Wuhan | 100,000 | 100,000 | - | 100.00 | 100.00 |
V. SCOPE OF CONSOLIDATION (continued)
1. Particulars of the Company��s incorporated subsidiaries as of 31 December 2024 are as follows: (continued)
| Name | Type of legal entity | Business scope and principal activities | Place of incorporation/ registration |
Place of operations | Registered capital (RMB thousand, unless otherwise specified) |
Issued capital /Paid-up capital (RMB thousand, unless otherwise specified) |
Percentage of equity attributable to the Company (%) | Percentage of voting rights attributable to the Company (%) | Note | |
| Direct | Indirect | |||||||||
| Pacific Health Management (Sanya) Co., Ltd (��Sanya Project Company��) | Limited liability company | Elderly service, real estate development and operation, etc. | Sanya | Sanya | 490,000 | 490,000 | - | 98.29 | 100.00 | (8) |
| Pacific Care Home (Nanjing) Senior Living Service Co., Ltd (��Pacific Care Home at Nanjing��) | Limited liability company | Seniors care and health consultation, etc. |
Nanjing | Nanjing | 30,000 | 7,000 | - | 98.29 | 100.00 | |
| Shanghai (Jing��an) Pacific Care Home Senior Living Service Co., Ltd. (��Pacific Care Home at Shanghai (Jing��an)��) | Limited liability company | ��Migrant-style�� senior living, etc. |
Shanghai | Shanghai | 426,367 | 426,367 | - | 98.29 | 100.00 | |
| Pacific Care Home (Wuhan) Senior Living Service Co., Ltd (��Pacific Care Home at Wuhan��) | Limited liability company | Seniors care, nursing service and health consultation, etc. |
Wuhan | Wuhan | 30,000 | 11,500 | - | 98.29 | 100.00 | (9) |
| Xiamen Yuanshen Rehabilitation Hospital Co., Ltd. (��Xiamen Rehabilitation Hospital��) | Limited liability company | Medical service, hospital management, etc. | Xiamen | Xiamen | 160,000 | 160,000 | - | 98.29 | 100.00 | (10) |
| Pacific Care Home (Suzhou) Senior Living Service Co., Ltd (��Pacific Care Home at Suzhou��) | Limited liability company | Seniors care and health consultation, etc. |
Suzhou | Suzhou | 30,000 | 6,000 | - | 98.29 | 100.00 | (11) |
| Pacific Care Home (Beijing) Senior Living Service Co., Ltd (��Pacific Care Home at Beijing��) | Limited liability company | Seniors and disability care | Beijing | Beijing | 30,000 | - | - | 98.29 | 100.00 | (12) |
| Pacific Care Home (Zhengzhou) Senior Living Service Co., Ltd (��Pacific Care Home at Zhengzhou��) | Limited liability company | Seniors and disability care | Zhengzhou | Zhengzhou | 45,000 | - | - | 98.29 | 100.00 | (13) |
| CPIC Senior Living Development (Guangzhou) Co., Ltd. (��Guangzhou Project Company��) | Limited liability company | Senior living property investment and construction, etc. | Guangzhou | Guangzhou | 830,000 | 365,000 | - | 98.29 | 100.00 | (14) |
| CPIC Senior Living Development (Suzhou) Co., Ltd. (��Suzhou Project Company��) | Limited liability company | Elderly services, lease of real estate, etc. |
Suzhou | Suzhou | 300,000 | 230,000 | - | 98.29 | 100.00 | (15) |
V. SCOPE OF CONSOLIDATION (continued)
1. Particulars of the Company��s incorporated subsidiaries as of 31 December 2024 are as follows: (continued)
| Name | Type of legal entity | Business scope and principal activities | Place of incorporation/ registration |
Place of operations | Registered capital (RMB thousand, unless otherwise specified) |
Issued capital /Paid-up capital (RMB thousand, unless otherwise specified) |
Percentage of equity attributable to the Company (%) | Percentage of voting rights attributable to the Company (%) | Note | |
| Direct | Indirect | |||||||||
| Jinan Yuanshen Rehabilitation Hospital Co., Ltd. (��Jinan Rehabilitation Hospital��) |
Limited liability company | Medical service, hospital management, etc. | Jinan | Jinan | 260,000 | 30,000 | - | 98.29 | 100.00 | (16) |
* Subsidiaries of City Island
V. SCOPE OF CONSOLIDATION (continued)
(1) Chengdu Project Company
Chengdu Project Company, a wholly-owned subsidiary funded by CPIC Life, with registered capital of RMB 1,000 million. As of 31 December 2024, CPIC Life has paid up all the investment.
(2) Nanjing Project Company
Nanjing Project Company, a wholly-owned subsidiary funded by CPIC Life, with registered capital of RMB 702 million. As of 31 December 2024, the paid-up investment amount of CPIC Life had increased to approximately RMB 484 million.
(3) Pacific Care Home at Hangzhou
Pacific Care Home at Hangzhou, a wholly-owned subsidiary funded by CPIC Senior Living Investment, with registered capital of RMB 60 million. As of 31 December 2024, the paid-up investment amount of CPIC Senior Living Investment had increased to approximately RMB 42 million.
(4) Pacific Care Home at Shanghai (Putuo)
Pacific Care Home at Shanghai (Putuo), a wholly-owned subsidiary funded by CPIC Senior Living Investment, with registered capital of RMB 30 million. As of 31 December 2024, the paid-up investment amount of CPIC Senior Living Investment had increased to RMB 23 million.
(5) Pacific Care Home at Xiamen
Pacific Care Home at Xiamen, a wholly-owned subsidiary funded by CPIC Senior Living Investment, with registered capital of RMB 40 million. As of 31 December 2024, the paid-up investment amount of CPIC Senior Living Investment had increased to RMB 30 million.
(6) Zhengzhou Project Company
Zhengzhou Project Company, a wholly-owned subsidiary funded by CPIC Life, with registered capital of RMB 650 million. As of 31 December 2024, CPIC Life has paid up all the investment.
(7) Beijing Project Company
Beijing Project Company, a wholly-owned subsidiary funded by CPIC Life, with registered capital of RMB 800 million. As of 31 December 2024, CPIC Life has paid up all the investment.
(8) Sanya Project Company
Sanya Project Company, a wholly-owned subsidiary funded by CPIC Life, with registered capital of RMB 490 million. As of 31 December 2024, CPIC Life has paid up all the investment.
V. SCOPE OF CONSOLIDATION (continued)
(9) Pacific Care Home at Wuhan
Pacific Care Home at Wuhan, a wholly-owned subsidiary funded by CPIC Senior Living Investment, with registered capital of RMB 30 million. As of 31 December 2024, the paid-up investment amount of CPIC Senior Living Investment had increased to approximately RMB 12 million.
(10) Xiamen Rehabilitation Hospital
CPIC Yuanshen Rehabilitation Equity Investment Fund (Wuhan) Partnership (Limited Partnership) (��Yuanshen Fund��) and Shanghai Yanfu Enterprise Management Consulting Partnership (Limited Partnership) (��Shanghai Yanfu��), which are the two consolidated structured entities of the Group, found the Xiamen Rehabilitation Hospital in together, holding the percentage of equity with 99.94% and 0.06% respectively, with registered capital of RMB 160 million. In December 2024, Pacific Medical & Healthcare has obtained 100% ownership of Xiamen Rehabilitation Hospital through the transfer of equity. As of 31 December 2024, Pacific Medical & Healthcare has paid up all the investment.
(11) Pacific Care Home at Suzhou
Pacific Care Home at Suzhou, a wholly-owned subsidiary funded by CPIC Senior Living Investment, obtained the business license for the legal entity with unified social credit code 91320506MAE1D00UX7 in September 2024, with registered capital of RMB 30 million. As of 31 December 2024, CPIC Senior Living Investment has paid up the investment amount of RMB 6 million.
(12) Pacific Care Home at Beijing
Pacific Care Home at Beijing, a wholly-owned subsidiary funded by CPIC Senior Living Investment, obtained the business license for the legal entity with unified social credit code 91110400MAE7740X8Q in December 2024, with registered capital of RMB 30 million. As of 31 December 2024, CPIC Senior Living Investment has not paid up the investment.
(13) Pacific Care Home at Zhengzhou
Pacific Care Home at Zhengzhou, a wholly-owned subsidiary funded by CPIC Senior Living Investment, obtained the business license for the legal entity with unified social credit code 91410100MAE7N7L4X0 in December 2024, with registered capital of RMB 45 million. As of 31 December 2024, CPIC Senior Living Investment has not paid up the investment.
(14) Guangzhou Project Company
Guangzhou Project Company, a wholly-owned subsidiary funded by CPIC Life, obtained the business license for the legal entity with unified social credit code 91440106MAD94URB4D in January 2024, with registered capital of RMB 830 million. As of 31 December 2024, CPIC Life has paid up the investment amount of RMB 365 million.
V. SCOPE OF CONSOLIDATION (continued)
(15) Suzhou Project Company
Suzhou Project Company, a wholly-owned subsidiary funded by CPIC Life, obtained the business license for the legal entity with unified social credit code 91320506MADR9ND93M in July 2024, with registered capital of RMB 300 million. As of 31 December 2024, CPIC Life has paid up the investment amount of RMB 230 million.
(16) Jinan Rehabilitation Hospital
Yuanshen Fund and Shanghai Yanfu, which are the two consolidated structured entities of the Group, found the Jinan Rehabilitation Hospital in together, holding the percentage of equity with 99.96% and 0.04% respectively. Jinan Rehabilitation Hospital obtained the business license for the legal entity with unified social credit code 91370102MADJCX1F2J in May 2024, with the registered capital of RMB 260 million. In October 2024, the shareholder of Jinan Rehabilitation Hospital was changed to Pacific Medical & Health. After the equity change, Pacific Medical & Health holds 100.00% of the shares. As of 31 December 2024, Pacific Medical & Healthcare has paid up the investment amount of RMB 30 million.
V. SCOPE OF CONSOLIDATION (continued)
2. As of 31 December 2024, consolidated structured entities material to the Group are as follows:
| Name | Collective holding by the Group (%) | Product scale (units in RMB thousand) | Nature of business |
| China Pacific Changhang Equity Investment Fund (Wuhan) Partnership (Limited Partnership) (��China Pacific Changhang��) |
99.98 | 10,437,259 | Investing in equity investments, investment management and asset management activities with private funds (yet subject to related regulations of the Asset Management Association of China (��AMAC��)) (except for projects subject to approval according to law, independently carry out business activities that are not prohibited or restricted by laws and regulations with business license). |
| CPIC Zengyu Annually Open Pure Debt Type Launching Securities Investment Fund |
79.26 | 8,426,809 | Investing in financial instruments with high liquidity including national bonds, government bonds, local treasury bonds, financial bonds, enterprise bonds, corporate bonds, Central Bank bills, medium term notes, short-term commercial paper, super short-term commercial paper, SME private debt, asset-backed security, subordinated debt, the debt part of the convertible bonds, bonds repo, bank deposits (including agreement deposits, notice deposits and term deposits), NCDs, money market instrument, treasury bond futures and other financial instruments that laws and regulations or the CSRC allow funds to invest (yet subject to related regulations of the CSRC). |
| CPIC Zengfu Annually Open Pure Debt Type Launching Securities Investment Fund |
100.00 | 7,978,099 | Investing in financial instruments with high liquidity including national bonds, government bonds, local treasury bonds, financial bonds, enterprise bonds, corporate bonds, Central Bank bills, medium term notes, short-term commercial paper, super short-term commercial paper, SME private debt, asset-backed security, subordinated debt, the debt part of the convertible bonds, bonds repo, bank deposits (including agreement deposits, notice deposits and term deposits), NCDs, money market instrument, treasury bond futures and other financial instruments that laws and regulations or the CSRC allow funds to invest (yet subject to related regulations of the CSRC). |
| CPIC Health Industry Private Investment Fund (Shanghai) Partnership (Limited Partnership) ("CPIC Health Fund") |
90.90 | 6,652,264 | Investing in equity investments, investment management and asset management activities with private funds (yet subject to related regulations of the AMAC) (except for projects subject to approval according to law, independently carry out business activities that are not prohibited or restricted by laws and regulations with business license). |
V. SCOPE OF CONSOLIDATION (continued)
2. As of 31 December 2024, consolidated structured entities material to the Group are as follows: (continued)
| Name | Collective holding by the Group (%) | Product scale (units in RMB thousand) | Nature of business |
| CPIC: SSE STAR Market 50 Constituents ETF | 56.78 | 5,470,354 | Investing in constituent stocks and alternative constituent stocks of the target index. It may also invest in non-constituent stocks (including those listed on the SME Board, ChiNext, and other stocks permitted by the China Securities Regulatory Commission), bonds (including government bonds, financial bonds, corporate bonds, publicly issued subordinated bonds, convertible bonds (including separable transaction convertible bonds), exchangeable bonds, central bank bills, short-term financing bills, ultra-short-term financing bills, medium-term notes), asset-backed securities, bond repurchases, interbank certificates of deposit, bank deposits, money market instruments, stock index futures, stock options, and other financial instruments permitted by laws and regulations or the China Securities Regulatory Commission for fund investment (subject to compliance with relevant regulations of the China Securities Regulatory Commission). This fund may participate in margin trading and securities lending business. If laws and regulations or regulatory authorities permit funds to invest in other varieties in the future, the fund manager may include them in the investment scope after fulfilling appropriate procedures. |
CPIC Funds, CPIC Capital etc. are the asset managers of these consolidated structured entities included in the scope of group.
VI. NOTES TO THE FINANCIAL STATEMENTS
| 31 December 2024 | ||||||
| Currency | Original currency | Exchange rate | RMB | |||
| Bank deposits | RMB | 22,045 | 1.00000 | 22,045 | ||
| USD | 810 | 7.18840 | 5,820 | |||
| HKD | 295 | 0.92604 | 274 | |||
| Others | 2 | |||||
| Sub-total | 28,141 | |||||
| Other cash balances | RMB | 1,214 | 1.00000 | 1,214 | ||
| USD | - | 7.18840 | 2 | |||
| Sub-total | 1,216 | |||||
| Total | 29,357 |
| 31 December 2023 | ||||||
| Currency | Original currency | Exchange rate | RMB | |||
| Cash | RMB | 2 | 1.00000 | 2 | ||
| Sub-total | 2 | |||||
| Bank deposits | RMB | 24,825 | 1.00000 | 24,825 | ||
| USD | 754 | 7.08270 | 5,340 | |||
| HKD | 208 | 0.90622 | 188 | |||
| Others | 2 | |||||
| Sub-total | 30,355 | |||||
| Other cash balances | RMB | 1,098 | 1.00000 | 1,098 | ||
| Sub-total | 1,098 | |||||
| Total | 31,455 |
As of 31 December 2024, the Group��s cash at bank and on hand deposited overseas amounted equivalent to RMB 1,357 million (31 December 2023: amounted equivalent to RMB 884 million). Under PRC��s foreign exchange regulations, the Group is permitted to exchange RMB for other currencies through banks authorised to conduct foreign exchange business after obtaining approval from foreign exchange regulatory authorities.
As of 31 December 2024, the Group��s term deposits with original maturity of no more than three months amounted to RMB 221 million (31 December 2023: RMB 549 million).
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
As of 31 December 2024, RMB 579 million in the Group's cash at bank and on hand balance are restricted for special-purpose use (31 December 2023: RMB 520 million).
Bank deposits comprise current deposits and short-term time deposits. Current deposits earn interest at rates based on daily bank deposit rates. Short-term time deposits are made for varying periods between one day and three months depending on the immediate cash requirements of the Group, and earn interest at respective short-term time deposit rates. The bank balances and deposits are deposited with creditworthy banks with no recent history of default. The carrying amounts of the cash at bank and on hand approximate their fair values.
The contract notional amount and fair value of derivative financial instruments held by the Group are as follows. The contract notional amount of derivative financial instruments is only the basis for comparing the fair value of assets or liabilities recognised in the balance sheet. It does not reflect the future cash flow nor present fair value, therefore cannot reflect the risk faced by the Group.
| 31 December 2024 | ||||||
| Nominal amount | Assets | Liabilities | ||||
| Stock index futures | 8 | - | - | |||
| Foreign exchange forward contracts | 4,713 | 26 | 96 | |||
| Total | 4,721 | 26 | 96 |
| 31 December 2023 | ||||||
| Nominal amount | Assets | Liabilities | ||||
| Treasury bond futures | 41 | - | - | |||
| Stock index futures | 7 | - | - | |||
| Foreign exchange forward contracts | 4,475 | 17 | 21 | |||
| Total | 4,523 | 17 | 21 |
| 31 December 2024 | 31 December 2023 | |||
| Securities - bonds | ||||
| Inter-bank market | 10,380 | 2,019 | ||
| Stock exchange | 525 | 789 | ||
| Sub-total | 10,905 | 2,808 | ||
| Less: Impairment provisions | - | - | ||
| Total | 10,905 | 2,808 |
The Group does not sell or re-pledge the collateral underlying the securities purchased under agreements to resell.
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
| Term to maturity | 31 December 2024 | 31December 2023 | ||
| At amortised cost | ||||
| Within 3 months (inclusive) | 3,452 | 4,664 | ||
| 3 months to 1 year (inclusive) | 5,386 | 2,703 | ||
| 1 to 2 years (inclusive) | 7,934 | 7,759 | ||
| 2 to 3 years (inclusive) | 9,744 | 7,856 | ||
| 3 to 4 years (inclusive) | 2,523 | 8,509 | ||
| 4 to 5 years (inclusive) | 11,910 | 2,723 | ||
| Less: Impairment provisions | (24) | (20) | ||
| Fair value through other comprehensive income |
||||
| Within 3 months (inclusive) | 8,852 | 38,205 | ||
| 3 months to 1 year (inclusive) | 7,716 | 5,845 | ||
| 1 to 2 years (inclusive) | 29,026 | 16,585 | ||
| 2 to 3 years (inclusive) | 27,980 | 28,607 | ||
| 3 to 4 years (inclusive) | 20,781 | 21,464 | ||
| 4 to 5 years (inclusive) | 38,538 | 20,101 | ||
| Over 5 years | - | 500 | ||
| Including: | ||||
| - Amortised cost | 129,338 | 130,521 | ||
| - Accumulated changes in fair value | 3,555 | 786 | ||
| Total | 173,818 | 165,501 |
As at 31 December 2024, the impairment provision recognised for term deposits at fair value through other comprehensive income was RMB 58 million (31 December 2023: RMB 56 million).
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
| 31 December 2024 | 31 December 2023 | |||
| Listed | 216,255 | 198,622 | ||
| Unlisted | 450,944 | 382,980 | ||
| Total | 667,199 | 581,602 | ||
| Bonds | 274,335 | 199,951 | ||
| Government bonds | 6,907 | 2,889 | ||
| Finance bonds | 241,069 | 169,449 | ||
| Enterprise bonds | 26,359 | 27,613 | ||
| Stocks | 179,013 | 161,345 | ||
| Funds | 70,472 | 65,817 | ||
| Unlisted equity shares investments | 66,707 | 62,919 | ||
| Debt investment plans | 42,150 | 44,676 | ||
| Investment in asset management products | 28,238 | 38,720 | ||
| Others | 6,284 | 8,174 | ||
| Total | 667,199 | 581,602 |
As at 31 December 2024 and 31 December 2023, there was no financial assets designated upon initial recognition as at fair value through profit or loss. Financial assets at fair value through profit or loss had no material limitation in realisation.
| 31 December 2024 | 31 December 2023 | |||
| Listed | 3,236 | 3,902 | ||
| Unlisted | 63,205 | 79,809 | ||
| Sub-total | 66,441 | 83,711 | ||
| Less: Impairment provisions | (1,597) | (1,377) | ||
| Net value | 64,844 | 82,334 | ||
| Bonds | 21,852 | 25,688 | ||
| Government bonds | 16,435 | 15,944 | ||
| Enterprise bonds | 5,417 | 9,744 | ||
| Debt investment plans | 35,482 | 42,846 | ||
| Investment trust | 5,065 | 11,000 | ||
| Others | 4,042 | 4,177 | ||
| Sub-total | 66,441 | 83,711 | ||
| Less: Impairment provisions | (1,597) | (1,377) | ||
| Net value | 64,844 | 82,334 |
.
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
| 31 December 2024 | 31 December 2023 | |||
| Listed | 67,909 | 60,381 | ||
| Unlisted | 1,540,063 | 1,187,054 | ||
| Total | 1,607,972 | 1,247,435 | ||
| Bonds | 1,345,995 | 937,989 | ||
| Government bonds | 1,139,037 | 741,151 | ||
| Finance bonds | 68,666 | 64,922 | ||
| Enterprise bonds | 138,292 | 131,916 | ||
| Debt investment plans | 163,085 | 186,881 | ||
| Investment trust | 50,715 | 80,073 | ||
| Preferred shares | 34,478 | 33,020 | ||
| Others | 13,699 | 9,472 | ||
| Total | 1,607,972 | 1,247,435 | ||
| Including: | ||||
| Amortised cost | 1,366,390 | 1,143,108 | ||
| Accumulated changes in fair value | 241,582 | 104,327 |
As at 31 December 2024, the impairment provision for the Group��s debt investment at fair value through other comprehensive income was RMB 4.220 billion (31 December 2023: RMB 3.929 billion).
| 31 December 2024 | 31 December 2023 | |||
| Stocks | 76,052 | 27,110 | ||
| Preferred shares | 12,642 | 12,597 | ||
| Perpetual bonds | 18,878 | 28,477 | ||
| Others | 34,442 | 29,781 | ||
| Total | 142,014 | 97,965 | ||
| Including: | ||||
| Cost | 131,934 | 95,710 | ||
| Accumulated changes in fair value | 10,080 | 2,255 |
The equity instruments at fair value through other comprehensive income, designated by the Group, are non-trading equity investments with the primary objective of being held for a long time or obtaining dividends during the holding period.
For the year ended 31 December 2024, the Group disposed equity investments at fair value through other comprehensive income of RMB 14,991 million (31 December 2023: RMB 9,563 million) because of the optimisation of asset allocation and asset and liability management. The amount transferred from other comprehensive income to retained profits was RMB 124 million (31 December 2023:RMB 5million) due to the disposals, etc.
For the year ended 31 December 2024, the Group has recognised dividend income of RMB 5.778 billion (31 December 2023: 4.769 billion) from the above equity investments. Relevant disclosures are included in Note VI 35.
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
| 31 December 2024 | |||||||||
| Investment cost | Opening balance | Increase/ (Decrease) in current year | Share of net profit/(loss) under equity method | Adjustment of other comprehensive income/(loss) | Share of other changes in equity | Dividend distribution | Ending balance | Impairment provision ending balance | |
| Equity method: | |||||||||
| Joint venture | |||||||||
| Shanghai Ruiyongjing Real Estate Development Co., Ltd. (��Ruiyongjing Real Estate��) |
9,835 | 9,785 | - | (242) | - | - | - | 9,543 | - |
| Others | 52 | 47 | - | (1) | - | - | - | 46 | - |
| Sub-total | 9,887 | 9,832 | - | (243) | - | - | - | 9,589 | - |
| Associate | |||||||||
| Taijiashan Health Industry Equity Investment Fund (Shanghai) LLP. (��Taijiashan��) (Note 1) |
2,762 | 3,018 | 100 | (99) | - | - | (3) | 3,016 | - |
| Yangtze River Delta Synergy Industry Investment Fund (��Yangtze River Delta Fund��) (Note 2) |
1,726 | 2,684 | (156) | (97) | - | - | (78) | 2,353 | - |
| Shanghai Hi-Tech Park United Development Co., Ltd. (��Hi-Tech��) | 1,856 | 1,873 | - | 1 | - | - | (56) | 1,818 | - |
| Shanghai Sci-Tech Innovation Centre Capital II LLP (��Sci-Tech Innovation II��) (Note 3) | 1,340 | 1,311 | 143 | 33 | - | - | (33) | 1,454 | - |
| Shanghai Lingang GLP International Logistics Development Co., Ltd. (��Lingang GLP��) |
1,057 | 1,053 | - | (50) | - | - | (16) | 987 | - |
| Shanghai Biomedical Industry Equity Investment Fund LLP. (Shanghai Biomedical) |
936 | 965 | (4) | 10 | - | - | (19) | 952 | - |
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
| 31 December 2024 | |||||||||
| Investment cost | Opening balance | Increase/ (Decrease) in current year | Share of net profit/(loss) under equity method | Adjustment of other comprehensive income/(loss) | Share of other changes in equity | Dividend distribution | Ending balance | Impairment provision ending balance | |
| Equity method (continued): | |||||||||
| Associate (continued) | |||||||||
| Jiaxing Yishang Equity Investment LLP (��Jiaxing Yishang ��) | 901 | 939 | - | (233) | - | - | - | 706 | - |
| Others | 3,290 | 2,008 | 11 | 138 | 5 | 2 | (4) | 2,160 | (515) |
| Sub-total | 13,868 | 13,851 | 94 | (297) | 5 | 2 | (209) | 13,446 | (515) |
| Total | 23,755 | 23,683 | 94 | (540) | 5 | 2 | (209) | 23,035 | (515) |
Note 1: In 2024, CPIC Life made an additional capital contribution of approximately RMB 100 million to Taijiashan, and its ownership interest remained as 99.01%.
Note 2: In 2024, CPIC Life obtained the project cost of an RMB 156 million returned from Yangtze River Delta fund, and its ownership interest changed to 27.75%.
Note 3: In 2024, CPIC Life made an additional capital contribution of approximately RMB 143 million to Sci-Tech Innovation II, and its ownership interest remained as 25.00%.
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
As at 31 December 2024, details of major joint ventures of the Group are as follows:
| Name | Type of enterprise | Place of registration/Major business location | Legal represent-ative | Nature of business | Registered capital (RMB thousand unless otherwise) | Paid-up capital (RMB thousand unless otherwise) | Unified social credit code | Percentage of equity attributable to the Company (%) | Percentage of voting rights attributable to the Company (%) | |
| Direct | Indirect | |||||||||
| Ruiyongjing Real Estate (Note 1) |
Limited liability company | Shanghai | Ge Qing | Real estate | 14,050,000 | 14,050,000 | 91310000MA1FL5MU6G | - | 68.80 | 57.14 |
As at 31 December 2024, details of major associates of the Group are as follows:
| Name | Type of enterprise | Place of registration/Major business location | Legal represent-ative | Nature of business | Registered capital (RMB thousand unless otherwise) | Paid-up capital (RMB thousand unless otherwise) | ||||
| Taijiashan (Note 2) |
Limited liability partnership | Shanghai | Not applicable | Equity investment |
Not applicable | |||||
| Yangtze River Delta Fund | Limited liability partnership | Shanghai | Not applicable | Equity investment |
Not applicable | |||||
| Hi-Tech | Limited liability company | Shanghai | Xue Han | Business services | 453,250 | |||||
| Sci-Tech Innovation II |
Limited liability partnership | Shanghai | Not applicable | Equity investment | Not applicable | |||||
| Lingang GLP. | Limited liability company | Shanghai | Zhao Mingqi | Real estate | USD 119,990 thousand |
|||||
| Shanghai Biomedical |
Limited liability partnership | Shanghai | Not applicable | Equity investment | Not applicable | |||||
| Jiaxing Yishang (Note 3) |
Limited liability partnership | Jiaxing | Not applicable |
Equity investment | Not applicable |
Note 1: CPIC Life holds over 50% of the ownership interest of Ruiyongjing Real Estate. Since CPIC Group cannot unilaterally dominate the relevant activities of Ruiyongjing Real Estate according to the Articles of Association of Ruiyongjing Real Estate, Ruiyongjing Real Estate is accounted under equity method as a joint venture.
Note 2: CPIC Life holds over 50% shares of Taijiashan. Since CPIC Group cannot unilaterally dominate the relevant activities of Taijiashan according to the partnership agreement of Taijiashan, Taijiashan is accounted under equity method as an associate.
Note 3: CPIC Life holds over 50% shares of Jiaxing Yishang. Since CPIC Group cannot unilaterally dominate the relevant activities of Jiaxing Yishang according to the partnership agreement of Jiaxing Yishang, Jiaxing Yishang is accounted under equity method as an associate.
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
Summarised financial information for major joint ventures:
| 31 December 2024 | 31 December 2023 | |||||
| Total assets | Total liabilities | Net assets |
Total assets |
Total liabilities | Net assets |
|
| Ruiyongjing Real Estate | 20,075 | 6,400 | 13,675 | 19,698 | 5,727 | 13,971 |
Summarised financial information for other joint ventures:
| 31 December 2024 | 31 December 2023 | |||||
| Total assets | Total liabilities | Net assets |
Total assets |
Total liabilities | Net assets |
|
| Others | 2,239 | 1,892 | 347 | 2,224 | 1,895 | 329 |
Net loss of joint ventures:
| 2024 | 2023 | ||
| Net loss of joint ventures | (286) | (18) |
For unrecognised commitments in relation to the investments in joint ventures, please refer to Note XI.
Summarised financial information for major associates:
| 31 December 2024 / 2024 | ||||
| Total assets as at 31 December | Total liabilities as at 31 December | Total revenue for the current year | Net loss for the current year | |
| Taijiashan | 3,047 | 1 | 16 | (52) |
| Yangtze River Delta Fund | 8,580 | 102 | (302) | (278) |
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
Summarised financial information for other associates:
| 2024 | 2023 | ||
| Net profit/(loss) | 2,662 | (2,474) | |
| Other comprehensive income/(loss) | 28 | (718) | |
| Total comprehensive income/(loss) | 2,690 | (3,192) | |
| Total comprehensive loss attributable to the Group | (94) | (682) | |
| Total carrying amount of the Group��s investment as at the year end | 7,562 | 7,650 |
As at 31 December 2024, the Group��s long-term equity investments had impairment of RMB 515 million. (As at 31 December 2023: RMB 499 million).
The Group performs impairment tests on long-term equity investments that has objective evidence of impairment. When evaluating impairment of long-term equity investments, the recoverable amount is determined mainly at fair value less estimated costs of disposal and the present value of the estimated future cash flow expected to be derived from the asset.
Fair value is primarily based on the fair value of shares issued in the public market and is determined using appropriate valuation techniques. The present value of future cash flow is based on business budget approved by management and adjusted discount rates using the discounted cash flow method. Cash flows beyond the business budget period have been extrapolated using a stable growth rate and terminal value.
| 31 December 2024 | 31 December 2023 | |||
| CPIC Property | 3,989 | 3,989 | ||
| CPIC Life | 1,726 | 1,726 | ||
| CPIC Health | 720 | 720 | ||
| PAAIC | 260 | 320 | ||
| Sub-total | 6,695 | 6,755 | ||
| Add: Interest receivables | 158 | 352 | ||
| Less: Impairment provisions | (2) | (2) | ||
| Total | 6,851 | 7,105 |
In accordance with relevant provision of Insurance Law of the PRC, CPIC Property, CPIC Life, CPIC Health and PAAIC should place 20% of its issued capital as restricted statutory deposits, respectively.
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
| Buildings | |||
| Cost | |||
| 1 January 2023 | 14,746 | ||
| Transfer to fixed assets, net | (79) | ||
| Transfer from intangible assets, net | 34 | ||
| Disposal | (14) | ||
| 31 December 2023 | 14,687 | ||
| Procurement | 59 | ||
| Transfer to fixed assets, net | (1,316) | ||
| Transfer to intangible assets, net | (25) | ||
| Disposal | (3) | ||
| 31 December 2024 | 13,402 | ||
| Accumulated depreciation | |||
| 1 January 2023 | (3,544) | ||
| Charge for the year | (476) | ||
| Transfer to fixed assets, net | 2 | ||
| Transfer from intangible assets, net | (7) | ||
| Disposal | 5 | ||
| 31 December 2023 | (4,020) | ||
| Charge for the year | (400) | ||
| Transfer to fixed assets, net | 336 | ||
| Transfer to intangible assets, net | 6 | ||
| Disposal | 1 | ||
| 31 December 2024 | (4,077) | ||
| Provision for impairment loss | |||
| 31 December 2023 | - | ||
| Charge for the year | (374) | ||
| 31 December 2024 | (374) | ||
| Carrying amount | |||
| 31 December 2024 | 8,951 | ||
| 31 December 2023 | 10,667 |
The fair values of investment properties of the Group as at 31 December 2024 amounted to RMB 14,169 million (31 December 2023: RMB 15,783 million), which were estimated by the Group based on the independent appraisers�� valuations.
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
The Group conducts impairment tests on investment properties that show indicators of impairment. When assessing the impairment of investment properties, the determination of the recoverable amount primarily includes two methods: the fair value minus estimated disposal costs and the present value of expected future cash flows.
The fair value is mainly based on the transaction prices of similar properties, using appropriate valuation techniques. The present value of cash flows is calculated using cash flow forecasting methods, based on the management's business budget for property rental income and an adjusted discount rate.
| Buildings | Motor vehicles | Other equipment | Total | |||||
| Cost | ||||||||
| 1 January 2023 | 21,754 | 1,118 | 5,982 | 28,854 | ||||
| Procurement | 25 | 68 | 510 | 603 | ||||
| Transfer from construction in progress | 2,150 | - | 3 | 2,153 | ||||
| Transfer from investment properties, net | 79 | - | - | 79 | ||||
| Acquisition of subsidiaries | 22 | - | - | 22 | ||||
| Decrease | (15) | (83) | (332) | (430) | ||||
| 31 December 2023 | 24,015 | 1,103 | 6,163 | 31,281 | ||||
| Procurement | 41 | 97 | 504 | 642 | ||||
| Transfer from construction in progress | 1,134 | - | - | 1,134 | ||||
| Transfer from investment properties, net | 1,316 | - | - | 1,316 | ||||
| Decrease | (1) | (88) | (235) | (324) | ||||
| 31 December 2024 | 26,505 | 1,112 | 6,432 | 34,049 | ||||
| Accumulated depreciation | ||||||||
| 1 January 2023 | (6,005) | (911) | (4,464) | (11,380) | ||||
| Depreciation charge | (706) | (66) | (609) | (1,381) | ||||
| Transfer from investment properties, net | (2) | - | - | (2) | ||||
| Decrease | 9 | 81 | 326 | 416 | ||||
| 31 December 2023 | (6,704) | (896) | (4,747) | (12,347) | ||||
| Depreciation charge | (812) | (66) | (523) | (1,401) | ||||
| Transfer from investment properties, net | (336) | - | - | (336) | ||||
| Decrease | - | 85 | 230 | 315 | ||||
| 31 December 2024 | (7,852) | (877) | (5,040) | (13,769) | ||||
| Provision for impairment loss | ||||||||
| 1 January 2023 and 31 December 2023 | (9) | - | - | (9) | ||||
| Charge for the year | (16) | - | - | (16) | ||||
| 31 December 2024 | (25) | - | - | (25) | ||||
| Carrying amount | ||||||||
| 31 December 2024 | 18,628 | 235 | 1,392 | 20,255 | ||||
| 31 December 2023 | 17,302 | 207 | 1,416 | 18,925 |
As at 31 December 2024, the Group��s motor vehicles and other equipment with a cost of approximately RMB 4,662 million (31 December 2023: RMB 4,174 million) are fully depreciated but still in use.
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
The Group��s construction in progress mainly comprises office building construction projects, and the movements are detailed as follows:
| 31 December 2024 | |||||||||
| Item | Budget | Opening balance | Increase in current year | Transfer to fixed assets in current year | Transfer to intangible assets in current year | Transfer to long-term prepaid expenses in current year | Disposal | Ending balance | % of project investment in budget |
| Shanghai | 1,404 | 965 | 100 | (4) | - | - | - | 1,061 | 76% |
| Henan | 1,060 | 223 | 319 | - | - | - | - | 542 | 51% |
| Beijing | 1,330 | 89 | 200 | - | - | - | - | 289 | 22% |
| Hainan | 888 | 87 | 176 | - | - | - | - | 263 | 30% |
| Yunnan | 831 | 108 | 135 | - | - | - | - | 243 | 29% |
| Guizhou | 35 | 13 | 15 | - | - | - | - | 28 | 80% |
| Jiangsu | 1,137 | - | 24 | (3) | - | - | - | 21 | 2% |
| Guangdong | 1,370 | - | 5 | - | - | - | - | 5 | 0% |
| Hubei | 1,620 | 783 | 123 | (906) | - | - | - | - | 56% |
| Liaoning | 173 | 163 | 3 | (166) | - | - | - | - | 96% |
| Others | 3,377 | 28 | 109 | (55) | (43) | (2) | - | 37 | 4% |
| 2,459 | 1,209 | (1,134) | (43) | (2) | - | 2,489 |
| 31 December 2023 | |||||||||
| Item | Budget | Opening balance | Increase in current year | Transfer to fixed assets in current year | Transfer to intangible assets in current year | Transfer to long-term prepaid expenses in current year | Disposal | Ending balance | % of project investment in budget |
| Shanghai | 2,889 | 762 | 1,089 | (885) | - | (1) | - | 965 | 64% |
| Fujian | 1,639 | 717 | 240 | (957) | - | - | - | - | 58% |
| Hubei | 1,620 | 272 | 511 | - | - | - | - | 783 | 48% |
| Jiangsu | 394 | 234 | 20 | (254) | - | - | - | - | 64% |
| Liaoning | 175 | 158 | 6 | (1) | - | - | - | 163 | 94% |
| Yunnan | 831 | 59 | 49 | - | - | - | - | 108 | 13% |
| Henan | 1,060 | 17 | 206 | - | - | - | - | 223 | 21% |
| Guizhou | 35 | 13 | - | - | - | - | - | 13 | 37% |
| Hainan | 888 | - | 87 | - | - | - | - | 87 | 10% |
| Beijing | 1,330 | 4 | 85 | - | - | - | - | 89 | 7% |
| Others | 2,108 | 55 | 117 | (56) | (88) | - | - | 28 | 8% |
| 2,291 | 2,410 | (2,153) | (88) | (1) | - | 2,459 |
The capital sources of the Group��s construction in progress are all self-owned funds, and there are no capitalised interest expenses in the balance of construction in progress.
There was no such case as the recoverable amount was lower than the carrying amount of the construction in progress at the end of the year, thus no provision for impairment of construction in progress was required.
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
| Buildings | Motor vehicles | Other equipment | Total | |||||
| Cost | ||||||||
| 1 January 2023 | 6,300 | 5 | 18 | 6,323 | ||||
| Increase | 2,540 | 5 | 10 | 2,555 | ||||
| Decrease | (1,329) | (4) | (1) | (1,334) | ||||
| 31 December 2023 | 7,511 | 6 | 27 | 7,544 | ||||
| Increase | 1,460 | 4 | 1 | 1,465 | ||||
| Decrease | (1,873) | (6) | (14) | (1,893) | ||||
| 31 December 2024 | 7,098 | 4 | 14 | 7,116 | ||||
| Accumulated depreciation | ||||||||
| 1 January 2023 | (3,282) | (4) | (7) | (3,293) | ||||
| Depreciation charge | (1,322) | (3) | (3) | (1,328) | ||||
| Decrease | 439 | 2 | 1 | 442 | ||||
| 31 December 2023 | (4,165) | (5) | (9) | (4,179) | ||||
| Depreciation charge | (1,171) | (2) | (1) | (1,174) | ||||
| Decrease | 1,151 | 3 | 4 | 1,158 | ||||
| 31 December 2024 | (4,185) | (4) | (6) | (4,195) | ||||
| Carrying amount | ||||||||
| 31 December 2024 | 2,913 | - | 8 | 2,921 | ||||
| 31 December 2023 | 3,346 | 1 | 18 | 3,365 |
There was no such case as the recoverable amount was lower than the carrying amount of the right-of-use assets at the end of the year, thus no provision for impairment of right-of-use assets was required.
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
| Land use rights | Software use rights | License | Others | Total | ||
| Cost | ||||||
| 1 January 2023 | 3,095 | 9,467 | 646 | - | 13,208 | |
| Increase | 133 | 1,182 | - | - | 1,315 | |
| Acquisition of subsidiaries | 286 | - | - | - | 286 | |
| Transfer from construction in progress | - | 88 | - | - | 88 | |
| Transfer to investment properties, net | (34) | - | - | - | (34) | |
| Disposal | - | (5) | - | - | (5) | |
| 31 December 2023 | 3,480 | 10,732 | 646 | - | 14,858 | |
| Increase | 343 | 1,028 | - | 2 | 1,373 | |
| Transfer from construction in progress | - | 43 | - | - | 43 | |
| Transfer from investment properties, net | 25 | - | - | - | 25 | |
| Disposal | - | (6) | - | - | (6) | |
| 31 December 2024 | 3,848 | 11,797 | 646 | 2 | 16,293 | |
| Accumulated amortisation | ||||||
| 1 January 2023 | (167) | (6,375) | - | - | (6,542) | |
| Amortisation | (83) | (1,113) | - | - | (1,196) | |
| Transfer to investment properties, net | 7 | - | - | - | 7 | |
| Disposal | - | 5 | - | - | 5 | |
| 31 December 2023 | (243) | (7,483) | - | - | (7,726) | |
| Amortisation | (89) | (1,116) | - | - | (1,205) | |
| Transfer from investment properties, net | (6) | - | - | - | (6) | |
| Disposal | - | 6 | - | - | 6 | |
| 31 December 2024 | (338) | (8,593) | - | - | (8,931) |
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
| Land use rights | Software use rights | License | Others | Total | ||
| Provision for impairment loss |
||||||
| 1 January 2023 | - | - | - | - | - | |
| Provision for impairment | - | (15) | - | - | (15) | |
| 31 December 2023 | - | (15) | - | - | (15) | |
| Provision for impairment | - | - | - | - | - | |
| 31 December 2024 | - | (15) | - | - | (15) | |
| Carrying amount | ||||||
| 31 December 2024 | 3,510 | 3,189 | 646 | 2 | 7,347 | |
| 31 December 2023 | 3,237 | 3,234 | 646 | - | 7,117 |
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
| 31 December 2024 | |||||||
| Opening balance | Increase | Decrease | Ending balance | ||||
| Changjiang Pension | 149 | - | - | 149 | |||
| City Island | 813 | - | - | 813 | |||
| CPIC Funds | 395 | - | - | 395 | |||
| Borui Heming | 15 | - | - | 15 | |||
| Sub-total | 1,372 | - | - | 1,372 | |||
| Less: Provision for impairment | (15) | - | - | (15) | |||
| Net value | 1,357 | - | - | 1,357 |
| 31 December 2023 | |||||||
| Opening balance | Increase | Decrease | Ending balance | ||||
| Changjiang Pension | 149 | - | - | 149 | |||
| City Island | 813 | - | - | 813 | |||
| CPIC Funds | 395 | - | - | 395 | |||
| Borui Heming | 15 | - | - | 15 | |||
| Sub-total | 1,372 | - | - | 1,372 | |||
| Less: Provision for impairment | - | (15) | - | (15) | |||
| Net value | 1,372 | (15) | - | 1,357 |
Provision for impairment of goodwill
| Opening balance | Increase | Decrease | Ending balance | |||||
| Provision | Disposal | |||||||
| Borui Heming | (15) | - | - | (15) |
The Group performs impairment test to goodwill annually. The recoverable amounts for asset groups and combinations of asset groups containing goodwill are determined by means of fair value net of expected disposal costs and present value of projected future cash flows.
Fair value refers to the trading prices of similar assets in the market and is determined using appropriate valuation techniques. The present value of future cash flows is based on business plans approved by management and adjusted discount rates using the discounted cash flow method. Cash flows beyond the business plan period have been extrapolated using a stable growth rate and terminal value. As at 31 December 2024, discount rates used by the Group range from 12% to 20% and the growth rate is about 2%.
As at 31 December 2024, apart from Borui Heming, there was no indication that the recoverable amount of asset groups and combinations of asset groups is less than its carrying amount, thus no impairment loss is recognised.
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
| 31 December 2024 | 31 December 2023 | |||||
| Deferred income tax assets | Deferred income tax |
Temporary differences |
Deferred income tax |
Temporary differences |
||
| Insurance contract liabilities /assets | 50,712 | 202,848 | 22,300 | 89,200 | ||
| Changes in fair value of financial instruments | 169 | 676 | 184 | 736 | ||
| Commission and brokerage expenses | 853 | 3,412 | 790 | 3,160 | ||
| Provision for asset impairment | 624 | 2,496 | 611 | 2,444 | ||
| Deductible losses | 10,469 | 41,876 | 3,198 | 12,792 | ||
| Lease liabilities | 681 | 2,722 | 774 | 3,095 | ||
| Others | 2,578 | 10,312 | 2,215 | 8,860 | ||
| Total | 66,086 | 264,342 | 30,072 | 120,287 | ||
| Deferred income tax liabilities | Deferred income tax |
Temporary differences |
Deferred income tax |
Temporary differences |
||
| Changes in fair value of financial instruments | (68,364) | (273,456) | (22,126) | (88,504) | ||
| Adjustment in fair value arising from acquisition of subsidiaries | (737) | (2,948) | (797) | (3,188) | ||
| Right-of-use assets | (730) | (2,921) | (841) | (3,365) | ||
| Others | (153) | (612) | (351) | (1,404) | ||
| Total | (69,984) | (279,937) | (24,115) | (96,461) |
Deferred income tax assets and liabilities of the Group set out as the net amount after offsetting:
| 31 December 2024 | 31 December 2023 | |||||
| Offsetting amount | Balance after offsetting |
Offsetting amount | Balance after offsetting |
|||
| Deferred income tax assets | (62,622) | 3,464 | (22,996) | 7,076 | ||
| Deferred income tax liabilities | 62,622 | (7,362) | 22,996 | (1,119) |
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
Details of movements in deferred income tax assets and liabilities are as follows:
| Insurance contract liabilities /assets |
Changes in fair value of financial instruments |
Commission and brokerage expenses |
Provision for asset impairment | Deductible losses | Adjustment in fair value arising from acquisition of subsidiaries | Others | Total | |
| Balance of 1 January 2023 |
17,507 | (12,584) | 522 | 350 | 1,383 | (828) | 1,508 | 7,858 |
| Recognised in profit or loss |
(7,543) | 3,255 | 268 | 569 | 1,815 | 31 | 271 | (1,334) |
| Recognised in equity | 12,336 | (12,613) | - | (308) | - | - | 18 | (567) |
| Balance of 31 December 2023 |
22,300 | (21,942) | 790 | 611 | 3,198 | (797) | 1,797 | 5,957 |
| Recognised in profit or loss |
(6,183) | (9,275) | 63 | 86 | 7,271 | 60 | 580 | (7,398) |
| Recognised in equity | 34,716 | (37,019) | - | (73) | - | - | (1) | (2,377) |
| Other changes of the year | (121) | 41 | - | - | - | - | - | (80) |
| Balance of 31 December 2024 |
50,712 | (68,195) | 853 | 624 | 10,469 | (737) | 2,376 | (3,898) |
As at 31 December 2024, the deductible temporary differences and deductible losses not recognised as deferred income tax assets by the Group amounted to RMB 31.1 billion (31 December 2023: RMB 13.2 billion).
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
| 31 December 2024 | 31 December 2023 | |||
| Other receivables | (1) | 12,694 | 9,990 | |
| Improvements of right-of-use assets | (2) | 1,017 | 1,052 | |
| Others | 2,803 | 2,459 | ||
| Total | 16,514 | 13,501 |
(1) Other receivables
| 31 December 2024 |
31 December 2023 | |||
| Receivable from securities sold but not settled | 4,323 | 1,801 | ||
| Due from external undertakings | 3,344 | 2,630 | ||
| Due from related parties* | 1,772 | 1,772 | ||
| Due from agents | 314 | 175 | ||
| Deposits | 267 | 289 | ||
| Co-insurance premium receivables | 63 | 60 | ||
| Prepaid tax | 155 | 20 | ||
| Others | 2,787 | 3,562 | ||
| Sub-total | 13,025 | 10,309 | ||
| Less: Provision for bad debts | (331) | (319) | ||
| Net value | 12,694 | 9,990 |
* As at 31 December 2024, the payments made by the Group on behalf of Shanghai Binjiang-Xiangrui Investment and Construction Co., Ltd. (��Binjiang-Xiangrui��) for the purchase of land and related taxes and expenses amounted to approximately RMB 1,772 million (31 December 2023: RMB 1,772 million), which accounting for 14% (31 December 2023: 17%) of the total other receivables.
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
(1) Other receivables (continued)
The category of other receivables is analysed below:
| 31 December 2024 | ||||||||
| Ending balance | % of total balance | Provision for bad debts | Provision Percentage |
|||||
| Provisions for impairment considered on the grouping basis |
13,025 | 100% | (331) | 3% |
| 31 December 2023 | ||||||||
| Ending balance | % of total balance | Provision for bad debts | Provision Percentage |
|||||
| Provisions for impairment considered on the grouping basis |
10,309 | 100% | (319) | 3% |
The aging of other receivables and related provisions for bad debts are analysed as follows:
| Aging | 31 December 2024 | |||||||
| Ending balance | % of total balance | Provision for bad debts | Net value | |||||
| Within 3 months (inclusive) | 8,381 | 64% | (17) | 8,364 | ||||
| 3 months to 1 year (inclusive) | 1,828 | 14% | (22) | 1,806 | ||||
| 1 to 3 years (inclusive) | 649 | 5% | (91) | 558 | ||||
| Over 3 years | 2,167 | 17% | (201) | 1,966 | ||||
| Total | 13,025 | 100% | (331) | 12,694 |
| Aging | 31 December 2023 | |||||||
| Ending balance | % of total balance | Provision for bad debts | Net value | |||||
| Within 3 months (inclusive) | 5,700 | 55% | (54) | 5,646 | ||||
| 3 months to 1 year (inclusive) | 1,854 | 18% | (15) | 1,839 | ||||
| 1 to 3 years (inclusive) | 887 | 9% | (117) | 770 | ||||
| Over 3 years | 1,868 | 18% | (133) | 1,735 | ||||
| Total | 10,309 | 100% | (319) | 9,990 |
The top five other receivables of the Group are as follows:
| 31 December 2024 | 31 December 2023 | |||
| Total amount of the top five other receivables | 2,499 | 2,572 | ||
| Total provision for bad debts | (13) | (2) | ||
| % of total other receivables | 19% | 25% |
The account balance does not include any amount attributable to shareholders holding 5% or more of the voting rights of the Company.
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
(2) Improvement of right-of-use assets
| Improvement of right-of-use assets | |||
| Cost | |||
| At 1 January 2023 | 4,614 | ||
| Additions | 479 | ||
| Transfer from construction in progress |
1 | ||
| At 31 December 2023 | 5,094 | ||
| Additions | 384 | ||
| Transfer from construction in progress |
2 | ||
| Disposal | (2) | ||
| At 31 December 2024 | 5,478 | ||
| Accumulated amortisation | |||
| At 1 January 2023 | (3,632) | ||
| Amortisation charge | (410) | ||
| At 31 December 2023 | (4,042) | ||
| Amortisation charge | (421) | ||
| Disposal | 2 | ||
| At 31 December 2024 | (4,461) | ||
| Carrying amount | |||
| At 31 December 2024 | 1,017 | ||
| At 31 December 2023 | 1,052 |
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
| 31 December 2024 | |||||
| Opening balance | Charge for the year | Reversal | Derecognition | Ending balance | |
| Impairment provision of term deposits | 76 | 16 | (10) | - | 82 |
| Impairment provision of restricted statutory deposits | 2 | 1 | (1) | - | 2 |
| Impairment provision of debt investments at fair value through other comprehensive income | 3,929 | 626 | (325) | (10) | 4,220 |
| Impairment provision of financial assets at amortised cost | 1,377 | 368 | (148) | - | 1,597 |
| Impairment provision of long-term equity investments | 499 | 16 | - | - | 515 |
| Impairment provision of other assets | |||||
| - Other receivables | 319 | 61 | (1) | (48) | 331 |
| - Debt assets | 20 | - | - | - | 20 |
| - Others | 135 | 16 | (72) | - | 79 |
| Provision for impairment of fixed assets | 9 | 16 | - | - | 25 |
| Provision for impairment of intangible assets | 15 | - | - | - | 15 |
| Provision for impairment of investment properties | - | 374 | - | - | 374 |
| Provision for impairment of other long-term assets | 25 | - | - | - | 25 |
| Provision for impairment of goodwill | 15 | - | - | - | 15 |
| Total | 6,421 | 1,494 | (557) | (58) | 7,300 |
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
| 31 December 2023 | |||||
| Opening balance | Charge for the year | Reversal | Derecognition | Ending balance | |
| Impairment provision of term deposits | 92 | 8 | (24) | - | 76 |
| Impairment provision of restricted statutory deposits | 2 | - | - | - | 2 |
| Impairment provision of debt investments at fair value through other comprehensive income | 2,684 | 1,773 | (449) | (79) | 3,929 |
| Impairment provision of financial assets at amortised cost | 818 | 618 | (55) | (4) | 1,377 |
| Impairment provision of long-term equity investments | 274 | 225 | - | - | 499 |
| Impairment provision of other assets | |||||
| - Other receivables | 287 | 74 | (7) | (35) | 319 |
| - Debt assets | 20 | - | - | - | 20 |
| - Others | 62 | 77 | (4) | - | 135 |
| Provision for impairment of fixed assets | 9 | - | - | - | 9 |
| Provision for impairment of intangible assets | - | 15 | - | - | 15 |
| Provision for impairment of other long-term assets | 25 | - | - | - | 25 |
| Provision for impairment of goodwill | - | 15 | - | - | 15 |
| Total | 4,273 | 2,805 | (539) | (118) | 6,421 |
| 31 December 2024 |
31 December 2023 | |||
| Securities - bonds | ||||
| Inter-bank market | 158,860 | 91,646 | ||
| Stock exchange | 22,835 | 24,173 | ||
| Total | 181,695 | 115,819 |
As at 31 December 2024, the Group��s bonds with par value of approximately RMB 169,426 million
(31 December 2023: approximately RMB 97,966 million) were pledged for the inter-bank securities sold under agreements to repurchase.
As at 31 December 2024, the Group��s bonds with par value of approximately RMB 22,826 million (31 December 2023: approximately RMB 24,080 million) were pledged for the stock exchange securities sold under agreements to repurchase.
Securities sold under agreements to repurchase are generally repurchased within 12 months from the date the securities are sold.
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
| 1 January 2024 | Increase | Decrease | 31 December 2024 |
|||||
| Wages and salaries, bonus, allowances and subsidies |
6,789 | 18,339 | (17,787) | 7,341 | ||||
| Staff welfare | 12 | 921 | (923) | 10 | ||||
| Social security contributions | 107 | 4,090 | (4,105) | 92 | ||||
| Housing funds | 14 | 1,416 | (1,420) | 10 | ||||
| Labour union funds | 55 | 369 | (367) | 57 | ||||
| Employee education funds | 965 | 204 | (80) | 1,089 | ||||
| Deferred bonus to management | 173 | 235 | (256) | 152 | ||||
| Early retirement benefits | 1,132 | 1,241 | (955) | 1,418 | ||||
| Total | 9,247 | 26,815 | (25,893) | 10,169 |
| 1 January 2023 | Increase | Decrease | 31 December 2023 |
|||||
| Wages and salaries, bonus, allowances and subsidies |
6,850 | 18,715 | (18,776) | 6,789 | ||||
| Staff welfare | 12 | 930 | (930) | 12 | ||||
| Social security contributions | 124 | 4,001 | (4,018) | 107 | ||||
| Housing funds | 11 | 1,375 | (1,372) | 14 | ||||
| Labour union funds | 54 | 367 | (366) | 55 | ||||
| Employee education funds | 872 | 193 | (100) | 965 | ||||
| Deferred bonus to management | 53 | 163 | (43) | 173 | ||||
| Early retirement benefits | 659 | 923 | (450) | 1,132 | ||||
| Total | 8,635 | 26,667 | (26,055) | 9,247 |
The Group had no significant non-monetary benefits and compensation for termination of employment.
| 31 December 2024 |
31 December 2023 |
|||
| Corporate income tax | 663 | 1,792 | ||
| Unpaid VAT | 562 | 533 | ||
| Withholding individual income tax | 155 | 163 | ||
| Others | 1,100 | 1,048 | ||
| Total | 2,480 | 3,536 |
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
On 9 March 2023, CPIC Property issued a 10-year capital replenishment bond with a total face value of RMB 7 billion in the interbank market. CPIC Property has a conditional option to redeem the bond at the end of the fifth interest-bearing year. The capital replenishment bond pays interests at an initial coupon rate of 3.72% per annum. If CPIC Property does not exercise the early redemption option, the annual coupon rate for the next five years would increase to 4.72%.
On 3 April 2023, CPIC Property issued a 10-year capital replenishment bond with a total face value of RMB 3 billion in the interbank market. CPIC Property has a conditional option to redeem the bond at the end of the fifth interest-bearing year. The capital replenishment bond pays interests at an initial coupon rate of 3.55% per annum. If CPIC Property does not exercise the early redemption option, the annual coupon rate for the next five years would increase to 4.55%.
| Issuer | 31 December 2023 | Issuance | Amortisation of bond premium or discount | Interest accrued in the year |
Interest payment/ reimbursement in the year |
31 December 2024 |
| CPIC Property | 10,285 | - | - | 367 | (366) | 10,286 |
| 31 December 2024 | ||||||||
| Insurance contract assets (excluding assets for insurance acquisition cash flows) | Assets for insurance acquisition cash flows | Insurance contract assets | Insurance contract liabilities (excluding assets for insurance acquisition cash flows) | Assets for insurance acquisition cash flows | Insurance contract liabilities | |||
| Insurance contracts issued (including reinsurance contracts held) | 22 | - | 22 | 2,229,514 | - | 2,229,514 |
| 31 December 2023 | ||||||||
| Insurance contract assets (excluding assets for insurance acquisition cash flows) | Assets for insurance acquisition cash flows | Insurance contract assets | Insurance contract liabilities (excluding assets for insurance acquisition cash flows) | Assets for insurance acquisition cash flows | Insurance contract liabilities | |||
| Insurance contracts issued (including reinsurance contracts held) | 335 | - | 335 | 1,872,620 | - | 1,872,620 |
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
The analysis of liabilities for remaining coverage and liabilities for incurred claims is as follows:
| 2024 | |||||||||||
| Contracts not measured under the premium allocation approach | Contracts measured under the premium allocation approach | ||||||||||
| Liabilities for remaining coverage |
Liabilities for incurred claims | Total | Liabilities for remaining coverage | Liabilities for incurred claims |
Total | ||||||
| Excluding loss component | Loss component | Excluding loss component | Loss component | Estimates of the present value of future cash flows | Risk adjustment for non-financial risk |
||||||
| Insurance contract liabilities as at 1 January | 1,709,879 | 8,279 | 28,951 | 1,747,109 | 51,521 | 7,715 | 64,420 | 1,855 | 125,511 | ||
| Insurance contract assets as at 1 January | - | - | - | - | (3,480) | 411 | 2,677 | 57 | (335) | ||
| Net liabilities of insurance contracts as at 1 January | 1,709,879 | 8,279 | 28,951 | 1,747,109 | 48,041 | 8,126 | 67,097 | 1,912 | 125,176 | ||
| Contracts under the fair value approach | (4,848) | - | - | (4,848) | - | - | - | - | - | ||
| Contracts under the modified retrospective approach | (59,615) | - | - | (59,615) | - | - | - | - | - | ||
| Other contracts | (18,695) | - | - | (18,695) | (196,315) | - | - | - | (196,315) | ||
| Insurance revenue | (83,158) | - | - | (83,158) | (196,315) | - | - | - | (196,315) | ||
| Incurred claims and other expenses | - | (1,678) | 34,110 | 32,432 | - | - | 151,668 | 1,176 | 152,844 | ||
| Amortisation of insurance acquisition cash flows | 21,926 | - | - | 21,926 | 48,365 | - | - | - | 48,365 | ||
| Losses on onerous contracts and reversals of those losses | - | 664 | - | 664 | - | (1,459) | - | - | (1,459) | ||
| Changes in liabilities for incurred claims |
- | - | (2,689) | (2,689) | - | - | (7,890) | (1,046) | (8,936) | ||
| Insurance service expenses | 21,926 | (1,014) | 31,421 | 52,333 | 48,365 | (1,459) | 143,778 | 130 | 190,814 | ||
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
The analysis of liabilities for remaining coverage and liabilities for incurred claims is as follows: (continued)
| 2024 | |||||||||||
| Contracts not measured under the premium allocation approach | Contracts measured under the premium allocation approach | ||||||||||
| Liabilities for remaining coverage |
Liabilities for incurred claims | Total | Liabilities for remaining coverage | Liabilities for incurred claims |
Total | ||||||
| Excluding loss component | Loss component | Excluding loss component | Loss component | Estimates of the present value of future cash flows | Risk adjustment for non-financial risk |
||||||
| Insurance service result | (61,232) | (1,014) | 31,421 | (30,825) | (147,950) | (1,459) | 143,778 | 130 | (5,501) | ||
| Insurance finance expenses | 227,341 | 219 | 1,408 | 228,968 | 974 | - | 1,765 | - | 2,739 | ||
| Other changes recognised in other comprehensive income | 46 | - | - | 46 | 4 | 19 | 13 | 2 | 38 | ||
| Total changes of other comprehensive income | 166,155 | (795) | 32,829 | 198,189 | (146,972) | (1,440) | 145,556 | 132 | (2,724) | ||
| Investment components | (62,645) | - | 62,645 | - | (12,542) | - | 12,542 | - | - | ||
| Premium received | 264,362 | - | - | 264,362 | 222,761 | - | - | - | 222,761 | ||
| Insurance acquisition cash flows paid | (21,597) | - | - | (21,597) | (46,715) | - | - | - | (46,715) | ||
| Claims and other insurance service expenses paid |
- | - | (94,288) | (94,288) | - | - | (150,382) | - | (150,382) | ||
| Other cash flows | (231) | - | - | (231) | (9,600) | - | - | - | (9,600) | ||
| Total cash flows | 242,534 | - | (94,288) | 148,246 | 166,446 | - | (150,382) | - | 16,064 | ||
| Other movements | (422) | - | (573) | (995) | (628) | - | (945) | - | (1,573) | ||
| Net liabilities of insurance contracts as at 31 December | 2,055,501 | 7,484 | 29,564 | 2,092,549 | 54,345 | 6,686 | 73,868 | 2,044 | 136,943 | ||
| Insurance contract assets as at 31 December | - | - | - | - | (1) | - | (21) | - | (22) | ||
| Insurance contract liabilities as at 31 December | 2,055,501 | 7,484 | 29,564 | 2,092,549 | 54,346 | 6,686 | 73,889 | 2,044 | 136,965 | ||
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
The analysis of liabilities for remaining coverage and liabilities for incurred claims is as follows: (continued)
| 2023 | |||||||||||
| Contracts not measured under the premium allocation approach | Contracts measured under the premium allocation approach | ||||||||||
| Liabilities for remaining coverage |
Liabilities for incurred claims | Total | Liabilities for remaining coverage | Liabilities for incurred claims |
Total | ||||||
| Excluding loss component | Loss component | Excluding loss component | Loss component | Estimates of the present value of future cash flows | Risk adjustment for non-financial risk |
||||||
| Insurance contract liabilities as at 1 January | 1,510,301 | 6,179 | 29,846 | 1,546,326 | 44,668 | 7,932 | 64,136 | 1,786 | 118,522 | ||
| Insurance contract assets as at 1 January | - | - | - | - | (120) | - | (185) | - | (305) | ||
| Net liabilities of insurance contracts as at 1 January | 1,510,301 | 6,179 | 29,846 | 1,546,326 | 44,548 | 7,932 | 63,951 | 1,786 | 118,217 | ||
| Contracts under the fair value approach | (4,776) | - | - | (4,776) | - | - | - | - | - | ||
| Contracts under the modified retrospective approach | (65,730) | - | - | (65,730) | (18) | - | - | - | (18) | ||
| Other contracts | (12,460) | - | - | (12,460) | (183,183) | - | - | - | (183,183) | ||
| Insurance revenue | (82,966) | - | - | (82,966) | (183,201) | - | - | - | (183,201) | ||
| Incurred claims and other expenses | - | (1,570) | 31,806 | 30,236 | - | - | 138,547 | 1,089 | 139,636 | ||
| Amortisation of insurance acquisition cash flows | 21,752 | - | - | 21,752 | 46,185 | - | - | - | 46,185 | ||
| Losses on onerous contracts and reversals of those losses | - | 3,550 | - | 3,550 | - | 194 | - | - | 194 | ||
| Changes in liabilities for incurred claims |
- | - | (1,444) | (1,444) | - | - | (8,122) | (964) | (9,086) | ||
| Insurance service expenses | 21,752 | 1,980 | 30,362 | 54,094 | 46,185 | 194 | 130,425 | 125 | 176,929 | ||
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
The analysis of liabilities for remaining coverage and liabilities for incurred claims is as follows: (continued)
| 2023 | |||||||||||
| Contracts not measured under the premium allocation approach | Contracts measured under the premium allocation approach | ||||||||||
| Liabilities for remaining coverage |
Liabilities for incurred claims | Total | Liabilities for remaining coverage | Liabilities for incurred claims |
Total | ||||||
| Excluding loss component | Loss component | Excluding loss component | Loss component | Estimates of the present value of future cash flows | Risk adjustment for non-financial risk |
||||||
| Insurance service result | (61,214) | 1,980 | 30,362 | (28,872) | (137,016) | 194 | 130,425 | 125 | (6,272) | ||
| Insurance finance expenses | 92,832 | 120 | 792 | 93,744 | 1,022 | - | 1,321 | - | 2,343 | ||
| Other changes recognised in other comprehensive income | - | - | - | - | (4) | - | 4 | 1 | 1 | ||
| Total changes of other comprehensive income | 31,618 | 2,100 | 31,154 | 64,872 | (135,998) | 194 | 131,750 | 126 | (3,928) | ||
| Investment components | (59,592) | - | 59,592 | - | (12,202) | - | 12,202 | - | - | ||
| Premium received | 249,781 | - | - | 249,781 | 207,829 | - | - | - | 207,829 | ||
| Insurance acquisition cash flows paid | (22,492) | - | - | (22,492) | (46,267) | - | - | - | (46,267) | ||
| Claims and other insurance service expenses paid |
- | - | (91,203) | (91,203) | - | - | (139,817) | - | (139,817) | ||
| Other cash flows | 761 | - | - | 761 | (9,179) | - | - | - | (9,179) | ||
| Total cash flows | 228,050 | - | (91,203) | 136,847 | 152,383 | - | (139,817) | - | 12,566 | ||
| Other movements | (498) | - | (438) | (936) | (690) | - | (989) | - | (1,679) | ||
| Net liabilities of insurance contracts as at 31 December | 1,709,879 | 8,279 | 28,951 | 1,747,109 | 48,041 | 8,126 | 67,097 | 1,912 | 125,176 | ||
| Insurance contract assets as at 31 December | - | - | - | - | (3,480) | 411 | 2,677 | 57 | (335) | ||
| Insurance contract liabilities as at 31 December | 1,709,879 | 8,279 | 28,951 | 1,747,109 | 51,521 | 7,715 | 64,420 | 1,855 | 125,511 |
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
The analysis by measurement component of contracts not measured under the premium allocation approach is as follows:
| 2024 | ||||||||
| Present value of future cash flows | Risk adjustment for non-financial risk |
Contractual service margin | Total | |||||
| Contracts under the fair value approach | Contracts under the modified retrospective approach | Other contracts |
Subtotal | |||||
| Insurance contract liabilities as at 1 January | 1,401,980 | 19,403 | 13,905 | 288,518 | 23,303 | 325,726 | 1,747,109 | |
| Amortisation of contractual service margin | - | - | (1,465) | (22,876) | (2,495) | (26,836) | (26,836) | |
| Changes in risk adjustment for non-financial risk | - | (1,015) | - | - | - | - | (1,015) | |
| Experience adjustments | (949) | - | - | - | - | - | (949) | |
| Changes that relate to current services | (949) | (1,015) | (1,465) | (22,876) | (2,495) | (26,836) | (28,800) | |
| Contracts initially recognised in the year | (21,430) | 2,552 | - | - | 19,741 | 19,741 | 863 | |
| Changes in estimates that adjust the contractual service margin | (19,210) | (1,049) | 1,442 | 17,276 | 1,541 | 20,259 | - | |
| Changes in estimates that do not adjust the contractual service margin | (116) | (83) | - | - | - | - | (199) | |
| Changes that relate to future services | (40,756) | 1,420 | 1,442 | 17,276 | 21,282 | 40,000 | 664 | |
| Adjustments to liabilities for incurred claims | (2,427) | (262) | - | - | - | - | (2,689) | |
| Changes that relate to past services | (2,427) | (262) | - | - | - | - | (2,689) | |
| Insurance service result | (44,132) | 143 | (23) | (5,600) | 18,787 | 13,164 | (30,825) | |
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
The analysis by measurement component of contracts not measured under the premium allocation approach is as follows: (continued)
| 2024 | ||||||||
| Present value of future cash flows | Risk adjustment for non-financial risk |
Contractual service margin | Total | |||||
| Contracts under the fair value approach | Contracts under the modified retrospective approach | Other contracts |
Subtotal | |||||
| Insurance finance expenses | 220,488 | 2,005 | 537 | 4,686 | 1,252 | 6,475 | 228,968 | |
| Other movements of other comprehensive income | 45 | - | - | - | 1 | 1 | 46 | |
| Total changes of other comprehensive income | 176,401 | 2,148 | 514 | (914) | 20,040 | 19,640 | 198,189 | |
| Premiums received | 264,362 | - | - | - | - | - | 264,362 | |
| Insurance acquisition cash flows paid | (21,597) | - | - | - | - | - | (21,597) | |
| Claims and other insurance service expenses paid | (94,288) | - | - | - | - | - | (94,288) | |
| Other cash flows | (231) | - | - | - | - | - | (231) | |
| Total cash flows | 148,246 | - | - | - | - | - | 148,246 | |
| Other movements | (995) | - | - | - | - | - | (995) | |
| Insurance contract liabilities as at 31 December | 1,725,632 | 21,551 | 14,419 | 287,604 | 43,343 | 345,366 | 2,092,549 |
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
The analysis by measurement component of contracts not measured under the premium allocation approach is as follows: (continued)
| 2023 | ||||||||
| Present value of future cash flows | Risk adjustment for non-financial risk |
Contractual service margin | Total | |||||
| Contracts under the fair value approach | Contracts under the modified retrospective approach | Other contracts |
Subtotal | |||||
| Insurance contract liabilities as at 1 January | 1,198,000 | 20,664 | 12,304 | 305,352 | 10,006 | 327,662 | 1,546,326 | |
| Amortisation of contractual service margin | - | - | (1,447) | (23,719) | (1,036) | (26,202) | (26,202) | |
| Changes in risk adjustment for non-financial risk | - | (1,132) | - | - | - | - | (1,132) | |
| Experience adjustments | (3,644) | - | - | - | - | - | (3,644) | |
| Changes that relate to current services | (3,644) | (1,132) | (1,447) | (23,719) | (1,036) | (26,202) | (30,978) | |
| Contracts initially recognised in the year | (12,864) | 2,643 | - | - | 12,550 | 12,550 | 2,329 | |
| Changes in estimates that adjust the contractual service margin | (2,052) | (3,522) | 2,574 | 1,866 | 1,134 | 5,574 | - | |
| Changes in estimates that do not adjust the contractual service margin | 1,272 | (51) | - | - | - | - | 1,221 | |
| Changes that relate to future services | (13,644) | (930) | 2,574 | 1,866 | 13,684 | 18,124 | 3,550 | |
| Adjustments to liabilities for incurred claims | (1,302) | (142) | - | - | - | - | (1,444) | |
| Changes that relate to past services | (1,302) | (142) | - | - | - | - | (1,444) | |
| Insurance service result | (18,590) | (2,204) | 1,127 | (21,853) | 12,648 | (8,078) | (28,872) |
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
The analysis by measurement component of contracts not measured under the premium allocation approach is as follows: (continued)
| 2023 | ||||||||
| Present value of future cash flows | Risk adjustment for non-financial risk |
Contractual service margin | Total | |||||
| Contracts under the fair value approach | Contracts under the modified retrospective approach | Other contracts |
Subtotal | |||||
| Insurance finance expenses | 86,659 | 943 | 474 | 5,019 | 649 | 6,142 | 93,744 | |
| Total changes of other comprehensive income | 68,069 | (1,261) | 1,601 | (16,834) | 13,297 | (1,936) | 64,872 | |
| Premiums received | 249,781 | - | - | - | - | - | 249,781 | |
| Insurance acquisition cash flows paid | (22,492) | - | - | - | - | - | (22,492) | |
| Claims and other insurance service expenses paid | (91,203) | - | - | - | - | - | (91,203) | |
| Other cash flows | 761 | - | - | - | - | - | 761 | |
| Total cash flows | 136,847 | - | - | - | - | - | 136,847 | |
| Other movements | (936) | - | - | - | - | - | (936) | |
| Insurance contract liabilities as at 31 December | 1,401,980 | 19,403 | 13,905 | 288,518 | 23,303 | 325,726 | 1,747,109 |
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
As of 31 December 2024, the Group expects that 64 % (31 December 2023: 65%) of the contractual service margin of insurance contracts that do not apply the premium allocation approach will be recognised in profit or loss within the next 10 years.
The impact on the balance sheet of the current period��s initial recognition of insurance contracts that do not measure under the premium allocation approach is as follows:
| 2024 | ||||
| Profitable contracts issued |
Onerous contracts issued |
Total | ||
| Estimates of present value of future cash outflows - insurance acquisition cash flows | 18,573 | 3,816 | 22,389 | |
| Estimates of present value of future cash outflows - others | 134,923 | 34,982 | 169,905 | |
| Subtotal of estimates of present value of future cash outflows | 153,496 | 38,798 | 192,294 | |
| Estimates of present value of future cash inflows | (175,421) | (38,303) | (213,724) | |
| Risk adjustment for non-financial risk | 2,184 | 368 | 2,552 | |
| Contractual service margin | 19,741 | - | 19,741 | |
| Impact of contracts initially recognised in the current year | - | 863 | 863 |
| 2023 | ||||
| Profitable contracts issued |
Onerous contracts issued |
Total | ||
| Estimates of present value of future cash outflows - insurance acquisition cash flows | 18,094 | 5,257 | 23,351 | |
| Estimates of present value of future cash outflows- others | 107,329 | 44,309 | 151,638 | |
| Subtotal of estimates of present value of future cash outflows | 125,423 | 49,566 | 174,989 | |
| Estimates of present value of future cash inflows | (139,959) | (47,894) | (187,853) | |
| Risk adjustment for non-financial risk | 1,986 | 657 | 2,643 | |
| Contractual service margin | 12,550 | - | 12,550 | |
| Impact of contracts initially recognised in the current year | - | 2,329 | 2,329 |
The following table describes the composition of the assets or liabilities and their fair values of the underlying items corresponding to insurance contracts with direct participation in profit-sharing features:
| 31 December 2024 | 31 December 2023 | |||
| Financial assets at fair value through profit or loss | 331,707 | 286,162 | ||
| Debt investments at fair value through other comprehensive income | 722,348 | 574,582 | ||
| Equity investments at fair value through other comprehensive income | 53,972 | 63,107 | ||
| Others | 53,338 | 104,316 | ||
| 1,161,365 | 1,028,167 |
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
The analysis of reinsurance contract assets for remaining coverage and reinsurance contract assets for incurred claims is as follows:
| 2024 | |||||||||||
| Contracts not measured under the premium allocation method | Contracts measured under the premium allocation method | ||||||||||
| Assets for remaining coverage | Assets for incurred claims |
Total | Assets for remaining coverage | Assets for incurred claims |
Total | ||||||
| Excluding loss-recovery component |
Loss- recovery component |
Excluding loss-recovery component |
Loss- recovery component |
Estimates of the present value of future cash flows | Risk adjustment for non-financial risk | ||||||
| Reinsurance contract assets as at 1 January | 11,035 | 419 | 617 | 12,071 | 2,514 | 1,201 | 23,603 | 365 | 27,683 | ||
| Reinsurance contract liabilities as at 1 January | - | - | - | - | - | - | - | - | - | ||
| Net assets of reinsurance contracts as at 1 January | 11,035 | 419 | 617 | 12,071 | 2,514 | 1,201 | 23,603 | 365 | 27,683 | ||
| Allocation of reinsurance premiums | (565) | - | - | (565) | (15,326) | - | - | - | (15,326) | ||
| Amounts recoverable for claims and other related expenses incurred during the year | - | (36) | (82) | (118) | - | - | 17,356 | 257 | 17,613 | ||
| Recognition and reversals of loss-recovery component | - | 48 | - | 48 | - | (322) | - | - | (322) | ||
| Changes in fulfillment cash flows related to reinsurance contracts assets for incurred claims | - | - | 49 | 49 | - | - | (2,593) | (200) | (2,793) | ||
| Effect of changes in non-performance of reinsurers |
- | - | - | - | - | - | (11) | - | (11) | ||
| Recoveries of insurance service expenses from reinsurers | - | 12 | (33) | (21) | - | (322) | 14,752 | 57 | 14,487 | ||
| Reinsurance service results | (565) | 12 | (33) | (586) | (15,326) | (322) | 14,752 | 57 | (839) | ||
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
The analysis of reinsurance contract assets for remaining coverage and reinsurance contract assets for incurred claims is as follows: (continued)
| 2024 | |||||||||||
| Contracts not measured under the premium allocation method | Contracts measured under the premium allocation method | ||||||||||
| Assets for remaining coverage | Assets for incurred claims |
Total | Assets for remaining coverage | Assets for incurred claims |
Total | ||||||
| Excluding loss-recovery component |
Loss- recovery component |
Excluding loss-recovery component |
Loss- recovery component |
Estimates of the present value of future cash flows | Risk adjustment for non-financial risk | ||||||
| Reinsurance finance income for reinsurance contracts held | 1,199 | 15 | 5 | 1,219 | 238 | - | 614 | - | 852 | ||
| Other changes recognised in other comprehensive income | 23 | - | - | 23 | (1) | 1 | 11 | 1 | 12 | ||
| Total changes in other comprehensive income | 657 | 27 | (28) | 656 | (15,089) | (321) | 15,377 | 58 | 25 | ||
| Investment components | (359) | - | 359 | - | (5,655) | - | 5,655 | - | - | ||
| Reinsurance premiums paid | 2,022 | - | - | 2,022 | 21,950 | - | - | - | 21,950 | ||
| Amounts received from recoveries of claims and other related expenses incurred | - | - | (492) | (492) | - | - | (18,256) | - | (18,256) | ||
| Other cash flows | 990 | - | - | 990 | (568) | - | - | - | (568) | ||
| Total cash flows | 3,012 | - | (492) | 2,520 | 21,382 | - | (18,256) | - | 3,126 | ||
| Other changes | - | - | - | - | - | - | - | - | - | ||
| Reinsurance contract assets as at 31 December | 14,345 | 446 | 456 | 15,247 | 3,152 | 880 | 26,379 | 423 | 30,834 | ||
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
The analysis of reinsurance contract assets for remaining coverage and reinsurance contract assets for incurred claims is as follows: (continued)
| 2023 | |||||||||||
| Contracts not measured under the premium allocation method | Contracts measured under the premium allocation method | ||||||||||
| Assets for remaining coverage | Assets for incurred claims |
Total | Assets for remaining coverage | Assets for incurred claims |
Total | ||||||
| Excluding loss-recovery component |
Loss- recovery component |
Excluding loss-recovery component |
Loss- recovery component |
Estimates of the present value of future cash flows | Risk adjustment for non-financial risk | ||||||
| Reinsurance contract assets as at 1 January | 10,547 | 201 | 318 | 11,066 | 1,445 | 1,017 | 19,369 | 308 | 22,139 | ||
| Reinsurance contract liabilities as at 1 January | - | - | - | - | (322) | - | (487) | - | (809) | ||
| Net assets of reinsurance contracts as at 1 January | 10,547 | 201 | 318 | 11,066 | 1,123 | 1,017 | 18,882 | 308 | 21,330 | ||
| Allocation of reinsurance premiums | (621) | - | - | (621) | (15,217) | - | - | - | (15,217) | ||
| Amounts recoverable for claims and other related expenses incurred during the year | - | (30) | 226 | 196 | - | - | 15,580 | 226 | 15,806 | ||
| Recognition and reversals of loss-recovery component | - | 240 | - | 240 | - | 184 | - | - | 184 | ||
| Changes in fulfillment cash flows related to reinsurance contracts assets for incurred claims | - | - | (9) | (9) | - | - | (1,821) | (169) | (1,990) | ||
| Effect of changes in non-performance of reinsurers |
- | - | - | - | - | - | (28) | - | (28) | ||
| Recoveries of insurance service expenses from reinsurers | - | 210 | 217 | 427 | - | 184 | 13,731 | 57 | 13,972 | ||
| Reinsurance service results | (621) | 210 | 217 | (194) | (15,217) | 184 | 13,731 | 57 | (1,245) |
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
The analysis of reinsurance contract assets for remaining coverage and reinsurance contract assets for incurred claims is as follows: (continued)
| 2023 | |||||||||||
| Contracts not measured under the premium allocation method | Contracts measured under the premium allocation method | ||||||||||
| Assets for remaining coverage | Assets for incurred claims |
Total | Assets for remaining coverage | Assets for incurred claims |
Total | ||||||
| Excluding loss-recovery component |
Loss- recovery component |
Excluding loss-recovery component |
Loss- recovery component |
Estimates of the present value of future cash flows | Risk adjustment for non-financial risk | ||||||
| Reinsurance finance income for reinsurance contracts held | 679 | 8 | 1 | 688 | 169 | - | 312 | - | 481 | ||
| Other changes recognised in other comprehensive income | - | - | - | - | (3) | - | (3) | - | (6) | ||
| Total changes in other comprehensive income | 58 | 218 | 218 | 494 | (15,051) | 184 | 14,040 | 57 | (770) | ||
| Investment components | (211) | - | 211 | - | (5,080) | - | 5,080 | - | - | ||
| Reinsurance premiums paid | 665 | - | - | 665 | 20,092 | - | - | - | 20,092 | ||
| Amounts received from recoveries of claims and other related expenses incurred | - | - | (130) | (130) | - | - | (14,399) | - | (14,399) | ||
| Other cash flows | (24) | - | - | (24) | 1,430 | - | - | - | 1,430 | ||
| Total cash flows | 641 | - | (130) | 511 | 21,522 | - | (14,399) | - | 7,123 | ||
| Reinsurance contract assets as at 31 December | 11,035 | 419 | 617 | 12,071 | 2,514 | 1,201 | 23,603 | 365 | 27,683 |
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
The analysis by measurement component of contracts not measured under the premium allocation approach is as follows:
| 2024 | ||||||||
| Present value of future cash flows | Risk adjustment for non-financial risk |
Contractual service margins | Total | |||||
| Contracts under the fair value approach | Contracts under the modified retrospective approach | Other contracts | Subtotal | |||||
| Reinsurance contract assets as at 1 January | 9,234 | 188 | 2,431 | - | 218 | 2,649 | 12,071 | |
| Amortisation of contractual service margin | - | - | (171) | - | (63) | (234) | (234) | |
| Changes in risk adjustment for non-financial risk | - | - | - | - | - | - | - | |
| Experience adjustments | (449) | - | - | - | - | - | (449) | |
| Changes that relate to current services | (449) | - | (171) | - | (63) | (234) | (683) | |
| Reinsurance contracts initially recognised in the year | (38) | 7 | - | - | 31 | 31 | - | |
| Changes in estimates that adjust the contractual service margin | (50) | (21) | (144) | - | 215 | 71 | - | |
| Recognition and reversals of loss-recovery component | - | - | 9 | - | 39 | 48 | 48 | |
| Changes that relate to future services | (88) | (14) | (135) | - | 285 | 150 | 48 | |
| Adjustments to reinsurance amortisation of assets for incurred claims | 55 | (6) | - | - | - | - | 49 | |
| Changes related to past services | 55 | (6) | - | - | - | - | 49 | |
| Insurance service result | (482) | (20) | (306) | - | 222 | (84) | (586) | |
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
The analysis by measurement component of contracts not measured under the premium allocation approach is as follows: (continued)
| 2024 | ||||||||
| Present value of future cash flows | Risk adjustment for non-financial risk |
Contractual service margins | Total | |||||
| Contracts under the fair value approach | Contracts under the modified retrospective approach | Other contracts | Subtotal | |||||
| Reinsurance finance income for reinsurance contracts held | 1,112 | 18 | 81 | - | 8 | 89 | 1,219 | |
| Other changes of other comprehensive income | 23 | - | - | - | - | - | 23 | |
| Total changes of other comprehensive income | 653 | (2) | (225) | - | 230 | 5 | 656 | |
| Reinsurance premiums paid | 2,022 | - | - | - | - | - | 2,022 | |
| Amounts received from recoveries of claims and other related expenses incurred | (492) | - | - | - | - | - | (492) | |
| Other cash flows | 990 | - | - | - | - | - | 990 | |
| Total cash flows | 2,520 | - | - | - | - | - | 2,520 | |
| Other changes | - | - | - | - | - | - | - | |
| Reinsurance contract assets at 31 December | 12,407 | 186 | 2,206 | - | 448 | 2,654 | 15,247 | |
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
The analysis by measurement component of contracts not measured under the premium allocation approach is as follows: (continued)
| 2023 | ||||||||
| Present value of future cash flows | Risk adjustment for non-financial risk |
Contractual service margins | Total | |||||
| Contracts under the fair value approach | Contracts under the modified retrospective approach | Other contracts | Subtotal | |||||
| Reinsurance contract assets as at 1 January | 8,138 | 213 | 2,630 | - | 85 | 2,715 | 11,066 | |
| Amortisation of contractual service margin | - | - | (186) | - | (8) | (194) | (194) | |
| Changes in risk adjustment for non-financial risk | - | (4) | - | - | - | - | (4) | |
| Experience adjustments | (227) | - | - | - | - | - | (227) | |
| Changes that relate to current services | (227) | (4) | (186) | - | (8) | (194) | (425) | |
| Reinsurance contracts initially recognised in the year | (25) | 7 | - | - | 18 | 18 | - | |
| Changes in estimates that adjust the contractual service margin | 255 | (36) | (140) | - | (79) | (219) | - | |
| Recognition and reversals of loss-recovery component | - | - | 42 | - | 198 | 240 | 240 | |
| Changes that relate to future services | 230 | (29) | (98) | - | 137 | 39 | 240 | |
| Adjustments to reinsurance amortisation of assets for incurred claims | (7) | (2) | - | - | - | - | (9) | |
| Changes related to past services | (7) | (2) | - | - | - | - | (9) | |
| Insurance service result | (4) | (35) | (284) | - | 129 | (155) | (194) | |
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
The analysis by measurement component of contracts not measured under the premium allocation approach is as follows: (continued)
| 2023 | ||||||||
| Present value of future cash flows | Risk adjustment for non-financial risk |
Contractual service margins | Total | |||||
| Contracts under the fair value approach | Contracts under the modified retrospective approach | Other contracts | Subtotal | |||||
| Reinsurance finance income for reinsurance contracts held | 589 | 10 | 85 | - | 4 | 89 | 688 | |
| Total changes of other comprehensive income | 585 | (25) | (199) | - | 133 | (66) | 494 | |
| Reinsurance premiums paid | 665 | - | - | - | - | - | 665 | |
| Amounts received from recoveries of claims and other related expenses incurred | (130) | - | - | - | - | - | (130) | |
| Other cash flows | (24) | - | - | - | - | - | (24) | |
| Total cash flows | 511 | - | - | - | - | - | 511 | |
| Reinsurance contract assets at 31 December | 9,234 | 188 | 2,431 | - | 218 | 2,649 | 12,071 |
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
As of 31 December 2024, the Group expects that 62% (31 December 2023: 63%) of the contractual service margin of reinsurance contracts that do not apply the premium allocation approach will be recognised in profit or loss within the next 10 years.
The impact of reinsurance contracts that do not initially recognised under the premium allocation approach on the balance sheet is as follows:
| 2024 | 2023 | |||
| Estimates of present value of future cash inflows |
1,120 | 353 | ||
| Estimates of present value of future cash outflows |
(1,158) | (378) | ||
| Risk adjustment for non-financial risk |
7 | 7 | ||
| Contractual service margin | 31 | 18 | ||
| Impact of contracts initially recognised during the year | - | - |
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
| 31 December 2024 |
31 December 2023 | |||
| Other payables | (1) | 41,086 | 30,512 | |
| Accrued expenses | 2,456 | 2,100 | ||
| Insurance security fund | 401 | 372 | ||
| Dividends payable | 4 | 4 | ||
| Others | 4,040 | 4,390 | ||
| Total | 47,987 | 37,378 |
(1) Other payables
| 31 December 2024 |
31 December 2023 | |||
| Payables to third-party investors of consolidated structured entities |
17,391 | 13,845 | ||
| Payables related to asset-backed securities | 16,098 | 8,308 | ||
| Payables to be claimed by customers | 1,587 | 1,885 | ||
| Co-insurance payable | 1,184 | 1,229 | ||
| Payables for securities purchased but not settled | 1,430 | 289 | ||
| Payables for purchases | 846 | 1,210 | ||
| Payables for construction and purchasing office building | 889 | 940 | ||
| Deposits | 807 | 801 | ||
| Compulsory automobile insurance rescue fund | 300 | 287 | ||
| Reimbursement payables | 367 | 97 | ||
| Others | 187 | 1,621 | ||
| Total | 41,086 | 30,512 |
The account balance does not include any amount attributable to shareholders holding 5% or more of the voting rights of the Company.
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
Shares of the Company as well as the percentages of shareholding are shown below.
| 1 January 2024 | Increase of number of shares | 31 December 2024 | ||||
| Number of shares | Percentage of shareholding | Newly issued | Others | Number of shares | Percentage of shareholding | |
| I. Shares with trading restrictions | ||||||
| Shares held by domestic non-state owned legal persons |
- | 0% | - | - | - | 0% |
| Sub-total | - | 0% | - | - | - | 0% |
| II. Shares without trading restrictions | ||||||
| Ordinary shares denominated in RMB | 6,844 | 71% | - | - | 6,844 | 71% |
| Foreign shares listed overseas | 2,776 | 29% | - | - | 2,776 | 29% |
| Sub-total | 9,620 | 100% | - | - | 9,620 | 100% |
| III. Total | 9,620 | 100% | - | - | 9,620 | 100% |
As at 31 December 2024, the number of shares which the Company issued and fully paid at RMB 1 per share was 9,620 million.
As at 31 December 2023, the number of shares which the Company issued and fully paid at RMB 1 per share was 9,620 million.
| 31 December 2024 | 31 December 2023 | |||
| Capital premium | 79,008 | 79,008 | ||
| Impact of capital injection to subsidiaries, etc. | 2,105 | 2,105 | ||
| Impact of equity transactions with non-controlling interests |
(131) | (131) | ||
| Impact of other changes in the equity of investees accounted for using the equity method |
352 | 351 | ||
| Redistribution of cumulative changes in fair value of available-for-sale financial assets when purchasing equity from non-controlling interests |
(1,413) | (1,413) | ||
| Impact of phased business combinations | 28 | 28 | ||
| Impact of capital invested by other equity instrument holders | (3) | - | ||
| Others | 2 | 2 | ||
| Total | 79,948 | 79,950 |
Capital reserves mainly represent share premiums from issuance of shares and the deemed disposal of an equity interest in CPIC Life to certain foreign investors in December 2005, and the subsequent repurchase of the shares mentioned above in the same subsidiary by the Company in April 2007. In addition, the Company issued GDRs and listed on the LSE in 2020 which also increased the capital reserves.
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
| Statutory surplus reserve (the ��SSR��) | ||||
| 1 January 2023 | 5,114 | |||
| Appropriations | - | |||
| 31 December 2023 and 31 December 2024 | 5,114 |
In accordance with relevant regulations, general risk provisions should be made to cover catastrophic risks or losses as incurred by companies engaged in the insurance, banking, trust, securities, futures, fund management, leasing and financial guarantee businesses. Companies undertaking insurance activities are required to set aside 10% of their net profit to general reserves, while companies undertaking asset management activities are required to set aside 10% of their management fee income to the risk reserves until the balance reaches 1% of the balance of products under management.
In accordance with relevant regulations, as part of the profit distribution and as presented in their annual financial statements, the Group��s subsidiaries engaged in the above-mentioned businesses make appropriations to their general reserves on the basis of their annual net profit, year-end risk assets or management fee income from products under management where appropriate. Such general reserves cannot be used for dividends distribution or conversion to capital.
| General reserves | ||||
| 1 January 2023 | 22,692 | |||
| Appropriations | 2,770 | |||
| 31 December 2023 | 25,462 | |||
| Appropriations | 4,466 | |||
| 31 December 2024 | 29,928 |
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
According to the Articles of Association of the Company, the amount of retained profits available for distribution of the Company should be the amount determined under CASs, or determined under CASs if permissible by local rules where the Company is listed. According to the Articles of Association of the Company and applicable laws and regulations, the Company��s profit distribution is made the following order:
(1) Making up for losses brought forward from prior years;
(2) Appropriating to SSR at 10% of the net profit;
(3) Making appropriation to the discretionary surplus reserve (��DSR��) in accordance with the resolution of the general shareholders�� meeting; and
(4) Paying dividends to shareholders.
The Company can cease the appropriation to SSR when SSR accumulates to more than 50% of the registered capital. The SSR may be used to make up for losses, if any, and, subject to the approval of the general shareholders�� meeting, may also be converted into capital to make to fund an issue of new shares to shareholders on a proportionate basis. However, the conversion of SSR to capital should not bring the retained SSR to below 25% of the registered capital.
The balance of SSR reached 50% of the respective registered capital. The Company does not set aside SSR in 2024.
After making necessary appropriations to the SSR, the Company and its subsidiaries in the PRC may also appropriate a portion of their net profit to the DSR upon the approval of the shareholders in general meetings. Subject to the approval of the shareholders, the DSR may be used to offset accumulated losses, if any, and may be converted into capital. The Company does not set aside DSR in 2024.
Pursuant to the resolution of the 10th meeting of the 10th Board of Directors of the Company held on 26 March 2025, a final dividend of approximately RMB 10,390 million (equivalent to annual cash dividend of RMB 1.08 per share (including tax)) was proposed. The profit distribution plan is subject to the approval of the general shareholders�� meeting.
Of the Group��s retained profits in the consolidated financial statements, RMB 25,745 million as at 31 December 2024 (31 December 2023: RMB 23,929 million) represents the Company��s share of its subsidiaries�� surplus reserve fund.
According to the resolution of the 42nd meeting of the 7th Board of Directors of CPIC Property on 22 April 2024, CPIC Property proposed to appropriate RMB 1,000 million of DSR from retained profits. The proposal was approved by the general meeting of shareholders of CPIC Property on 22 May 2024.
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
| 31 December 2024 |
31 December 2023 | |||
| CPIC Property | 950 | 827 | ||
| CPIC Life* | 22,693 | 14,029 | ||
| Changjiang Pension | 1,611 | 1,536 | ||
| CPIC Funds | 638 | 589 | ||
| PAAIC | 1,031 | 998 | ||
| Pacific Care Home at Dali | 141 | 139 | ||
| Total | 27,064 | 18,118 |
* On 5 December 2023, CPIC Life publicly issued unsecured perpetual capital bonds with a total face value of RMB 12,000 million in the interbank market. On 14 June 2024, CPIC Life publicly issued unsecured perpetual capital bonds with a total face value of RMB 8,000 million in the interbank market. The duration of the bond is aligned with the duration of CPIC Life considered as going concern. CPIC Life shall have the right to redeem the bond in whole or in part at face value five years after the date of issue on each interest payment date (including the fifth interest payment date after the date of issue). As of 31 December 2024, non-controlling interests of the Group included RMB 20,134 million of perpetual bonds issued by CPIC Life (31 December 2023: RMB 12,029 million). The perpetual bonds are classified as an equity instrument and presented as non-controlling interests in the Group's consolidated financial statements.
| 2024 | 2023 | |||
| Insurance contracts not measured under the premium allocation approach | ||||
| Amounts relating to the changes in the liability for remaining coverage | 61,232 | 61,214 | ||
| Amortisation of contractual service margin | 26,836 | 26,202 | ||
| Changes in the risk adjustment for non-financial risk | 1,245 | 1,274 | ||
| Insurance service expenses expected to be incurred in the period | 31,394 | 31,983 | ||
| Experience adjustments for premium receipts relating to current and past services | 1,757 | 1,755 | ||
| Amortisation of insurance acquisition cash flows | 21,926 | 21,752 | ||
| Subtotal of insurance contracts not measured under the premium allocation approach | 83,158 | 82,966 | ||
| Insurance contracts measured under the premium allocation approach | 196,315 | 183,201 | ||
| Total of insurance revenue | 279,473 | 266,167 |
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
| 2024 | 2023 | |||
| Interest income of debt investments at fair value through other comprehensive income | 46,196 | 45,764 | ||
| Interest income of term deposits | 5,924 | 7,480 | ||
| Interest income of financial assets at amortised cost | 3,063 | 4,069 | ||
| Interest income of restricted statutory deposits | 236 | 277 | ||
| Interest income of securities purchased under agreements to resell | 142 | 224 | ||
| Others | 430 | 448 | ||
| Total | 55,991 | 58,262 |
| 2024 | 2023 | |||
| Realised gains/(losses) | ||||
| Financial instruments held for trading and other financial instruments at fair value through profit or loss | (1,733) | (12,078) | ||
| Debt investments at fair value through other comprehensive income | 3,041 | 712 | ||
| Derivatives | 3 | 55 | ||
| Financial assets at amortised cost | 27 | - | ||
| Gains during the holding period | ||||
| Financial instruments held for trading and other financial instruments at fair value through profit or loss | 20,331 | 13,981 | ||
| Dividend income from equity investments at fair value through other comprehensive income that terminated | 590 | 351 | ||
| Dividend income from equity investments at fair value through other comprehensive income that still hold | 5,188 | 4,418 | ||
| Share of losses of associates and joint ventures | (540) | (386) | ||
| Total | 26,907 | 7,053 |
As at the balance sheet date, there was no significant restriction on the repatriation of the Group's investment income.
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
| 2024 | 2023 | |||
| Bond investments | 10,378 | 3,591 | ||
| Fund investments | 7,577 | - | (2,143) | |
| Derivatives | (66) | - | (193) | |
| Stock investments | 23,091 | - | (13,940) | |
| Others | (3,267) | - | 973 | |
| - | - | - | ||
| Total | 37,713 | - | (11,712) |
| 2024 | 2023 | |||
| Income from management fee | 2,352 | 2,022 | ||
| Rental income from investment properties | 699 | 727 | ||
| Others | 759 | 993 | ||
| Total | 3,810 | 3,742 |
| 2024 | 2023 | |||
| Gains on disposal of fixed assets | 2 | 23 |
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
| 2024 | 2023 | |||
| Investment return | ||||
| Interest income | 54,160 | 56,071 | ||
| Investment income | 25,419 | 7,048 | ||
| Gains/(losses) arising from changes in fair value |
36,441 | (12,898) | ||
| Impairment losses on financial assets | (507) | (2,007) | ||
| Impairment losses on other assets | (406) | (225) | ||
| Total amounts recognised in the profit or loss | 115,107 | 47,989 | ||
| Total amounts recognised in other comprehensive income |
147,376 | 51,795 | ||
| Total investment return | 262,483 | 99,784 | ||
| Insurance finance income/(expenses) from insurance contracts issued | ||||
| Changes in fair value of underlying items of insurance contracts with direct participation features |
(111,489) | (40,179) | ||
| Interest accreted on insurance contracts and effect of changes in interest rates and other financial assumptions | (120,216) | (55,912) | ||
| Net foreign exchange gains/(losses) | (2) | 4 | ||
| Total insurance finance income/(expenses) from insurance contracts issued |
(231,707) | (96,087) | ||
| Represented by: | ||||
| Amounts recognised in profit or loss | (92,520) | (46,741) | ||
| Amounts recognised in other comprehensive income/(loss) | (139,187) | (49,346) | ||
| Reinsurance finance income/(expenses) from reinsurance contracts held | 2,071 | 1,169 | ||
| Represented by: | ||||
| Amounts recognised in profit or loss | 2,103 | 1,174 | ||
| Amounts recognised in other comprehensive income/(loss) | (32) | (5) | ||
| Investment results | 32,847 | 4,866 | ||
| Represented by: | ||||
| Amounts recognised in profit or loss | 24,690 | 2,422 | ||
| Amounts recognised in other comprehensive income/(loss) | 8,157 | 2,444 |
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
| 2024 | 2023 | |||
| Securities sold under agreements to repurchase | 2,112 | 1,851 | ||
| Debt | 374 | 496 | ||
| Interest expenses on lease liabilities | 88 | 93 | ||
| Others | 154 | 188 | ||
| Total | 2,728 | 2,628 |
| 2024 | 2023 | |||
| City maintenance and construction tax | 379 | 386 | ||
| Educational surcharge | 279 | 283 | ||
| Others | 485 | 514 | ||
| Less: Insurance acquisition cash flows incurred in the year |
(663) | (690) | ||
| Other insurance fulfilment cash flows incurred in the year |
(41) | (48) | ||
| Total | 439 | 445 |
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
The Group��s operating and administrative fee details by items are as follows:
| 2024 | 2023 | |||
| Payroll and welfare benefits | 23,998 | 23,950 | ||
| Advertising expenses (including business publicity expenses) | 6,150 | 6,777 | ||
| Professional service fees | 6,036 | 5,151 | ||
| Outsourcing service fees | 3,381 | 2,727 | ||
| General office and travel expense | 2,108 | 2,765 | ||
| Insurance security funds withdrawal | 2,241 | 2,159 | ||
| Depreciation of right-of-use assets | 1,047 | 1,299 | ||
| Depreciation of fixed assets | 1,229 | 1,265 | ||
| Amortisation of intangible assets | 1,153 | 1,142 | ||
| Property management fees | 812 | 806 | ||
| Labour costs | 567 | 645 | ||
| Consulting fees | 637 | 538 | ||
| Amortisation of other long-term assets | 446 | 449 | ||
| Compulsory automobile rescue fund | 153 | 158 | ||
| Rent for short-term and low-value asset leases | 58 | 77 | ||
| Finance report and internal control audit fees | 26 | 25 | ||
| Other audit service fees | 12 | 10 | ||
| Others | 6,091 | 5,382 | ||
| Subtotal | 56,145 | 55,325 | ||
| Less: Insurance acquisition cash flows incurred in the year |
(35,271) | (36,227) | ||
| Other insurance fulfilment cash flows incurred in the year |
(12,635) | (11,701) | ||
| Total | 8,239 | 7,397 |
| 2024 | 2023 | |||
| Impairment loss of debt investments at fair value through other comprehensive income | 301 | 1,324 | ||
| Impairment loss of financial assets at amortised cost | 220 | 563 | ||
| Impairment loss of term deposits | 6 | (16) | ||
| Impairment loss of others | 4 | 142 | ||
| Total | 531 | 2,013 |
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
| 2024 | 2023 | |||
| Interest expenses for policyholders�� investment contract liabilities |
46 | 55 | ||
| Depreciation of investment properties | 396 | 473 | ||
| Others | 664 | 620 | ||
| Total | 1,106 | 1,148 |
| 2024 | 2023 | |||
| Custody fees of entrusted operation | 5 | 62 | ||
| Government subsidies unrelated to ordinary activities | 9 | 6 | ||
| Others | 72 | 68 | ||
| Total | 86 | 136 |
| 2024 | 2023 | |||
| Charitable donations and commercial sponsorship | 65 | 73 | ||
| Government fines & confiscations and liquidated damages | 53 | 37 | ||
| Overdue tax payment and fines | 18 | 4 | ||
| Others | 98 | 81 | ||
| Total | 234 | 195 |
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
| 2024 | 2023 | |||
| Current income tax | 1,724 | 2,756 | ||
| Deferred income tax | 7,398 | 1,334 | ||
| Total | 9,122 | 4,090 |
The relationship between income tax expenses and total profit is shown below:
| 2024 | 2023 | |||
| Total profit | 55,563 | 32,001 | ||
| Taxes calculated at the statutory tax rate of 25% | 13,891 | 8,000 | ||
| Income tax adjustment for prior years | (428) | (241) | ||
| Non-taxable income | (9,051) | (7,369) | ||
| Non-deductible expenses | 408 | 450 | ||
| Others | 4,302 | 3,250 | ||
| Income tax calculated at applicable tax rates | 9,122 | 4,090 |
The income tax of the Group is provided at applicable tax rate in accordance with the estimated taxable income obtained in Mainland China. Taxes on profits assessable elsewhere have been calculated at the rates of tax prevailing in the countries/jurisdictions in which the Group operates, based on existing legislation, interpretations and practices in respect thereof.
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
| Other comprehensive income in balance sheet | Other comprehensive income/(loss) in income statement | ||||||||||
| 1 January 2024 |
Attributable to the Company - net of tax | 31 December 2024 |
Amount incurred before income tax | Less: Recognised in other comprehensive income/(loss) in previous period but transferred to profit or loss in current year | Less: Recognised in other comprehensive income/(loss) in previous period but transferred to retained profits in current year | Less: Income tax expenses | Attributable to the Company - net of tax | Attributable to non-controlling interests - net of tax | |||
| Other comprehensive income/(loss) that will not be reclassified to profit or loss | 263 | 4,928 | 5,191 | 6,367 | - | 239 | (1,592) | 4,928 | 86 | ||
| Changes in the fair value of equity investments at fair value through other comprehensive income | 1,653 | 5,804 | 7,457 | 8,047 | - | (124) | (2,012) | 5,804 | 107 | ||
| Insurance finance income/(expenses) for insurance contracts issued that will not be reclassified to profit or loss | (1,390) | (876) | (2,266) | (1,680) | - | 363 | 420 | (876) | (21) | ||
| Other comprehensive income/(loss) that will be reclassified to profit or loss | 7,729 | 1,997 | 9,726 | 3,693 | (883) | - | (785) | 1,997 | 28 | ||
| Share of other comprehensive income/(loss) that will be reclassified to profit or loss of investees accounted for using the equity method | (100) | 3 | (97) | 4 | - | - | (1) | 3 | - | ||
| Changes in the fair value of debt instruments at fair value through other comprehensive income | 78,160 | 103,237 | 181,397 | 144,731 | (4,702) | - | (35,007) | 103,237 | 1,785 | ||
| Changes in provisions for credit risks of debt instruments at fair value through other comprehensive income | 3,045 | 215 | 3,260 | 303 | (10) | - | (73) | 215 | 5 | ||
| Exchange differences on translation of foreign operations | 60 | 23 | 83 | 23 | - | - | - | 23 | - | ||
| Insurance finance income/(expenses) for insurance contracts issued that will be reclassified to profit or loss | (73,431) | (101,450) | (174,881) | (141,336) | 3,829 | - | 34,296 | (101,450) | (1,761) | ||
| Insurance finance income/(expenses) for reinsurance contracts held that will be reclassified to profit or loss | (5) | (31) | (36) | (32) | - | - | - | (31) | (1) | ||
| Total | 7,992 | 6,925 | 14,917 | 10,060 | (883) | 239 | (2,377) | 6,925 | 114 |
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
| Other comprehensive income in balance sheet | Other comprehensive income/(loss) in income statement | ||||||||||
| 1 January 2023 |
Attributable to the Company - net of tax | 31 December 2023 |
Amount incurred before income tax | Less: Recognised in other comprehensive income/(loss) in previous period but transferred to profit or loss in current year | Less: Recognised in other comprehensive income/(loss) in previous period but transferred to retained profits in current year | Less: Income tax expenses | Attributable to the Company - net of tax | Attributable to non-controlling interests - net of tax | |||
| Other comprehensive income/(loss) that will not be reclassified to profit or loss | (122) | 385 | 263 | 533 | - | (6) | (133) | 385 | 9 | ||
| Changes in the fair value of equity investments at fair value through other comprehensive income | 593 | 1,060 | 1,653 | 1,452 | - | (5) | (363) | 1,060 | 24 | ||
| Insurance finance income/(expenses) for insurance contracts issued that will not be reclassified to profit or loss | (715) | (675) | (1,390) | (919) | - | (1) | 230 | (675) | (15) | ||
| Other comprehensive income/(loss) that will be reclassified to profit or loss | 6,592 | 1,137 | 7,729 | 846 | 740 | - | (434) | 1,137 | 15 | ||
| Share of other comprehensive income/(loss) that will be reclassified to profit or loss of investees accounted for using the equity method | (47) | (53) | (100) | (72) | - | - | 18 | (53) | (1) | ||
| Changes in the fair value of debt instruments at fair value through other comprehensive income | 42,188 | 35,972 | 78,160 | 49,445 | (603) | - | (12,250) | 35,972 | 620 | ||
| Changes in provisions for credit risks of debt instruments at fair value through other comprehensive income | 2,136 | 909 | 3,045 | 1,316 | (83) | - | (308) | 909 | 16 | ||
| Exchange differences on translation of foreign operations | 45 | 15 | 60 | 15 | - | - | - | 15 | - | ||
| Insurance finance income/(expenses) for insurance contracts issued that will be reclassified to profit or loss | (37,730) | (35,701) | (73,431) | (49,853) | 1,426 | - | 12,106 | (35,701) | (620) | ||
| Insurance finance income/(expenses) for reinsurance contracts held that will be reclassified to profit or loss | - | (5) | (5) | (5) | - | - | - | (5) | - | ||
| Total | 6,470 | 1,522 | 7,992 | 1,379 | 740 | (6) | (567) | 1,522 | 24 |
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
(1) Basic earnings per share
Basic earnings per share was calculated by dividing the net profit of the current period attributable to the shareholders of the parent by the weighted average number of ordinary shares issued by the Company.
| 2024 | 2023 | |||
| Consolidated net profit for the year attributable to shareholders of the parent |
44,960 | 27,257 | ||
| Weighted average number of ordinary shares in issue (million shares) |
9,620 | 9,620 | ||
| Basic earnings per share (RMB Yuan) | 4.67 | 2.83 |
(2) Diluted earnings per share
The Company had no dilutive potential ordinary shares in 2024 and 2023.
(1) Significant payments related to other operating activities are listed below:
| 2024 | 2023 | |||
| Surrenders | 25,559 | 23,122 | ||
| Advertising expenses (including business publicity expenses) |
6,150 | 6,777 | ||
| Outsourcing service fees | 3,381 | 2,727 | ||
| Professional service fees | 6,036 | 5,151 | ||
| Office and travel expenses | 2,108 | 2,765 | ||
| Prevention expenses | 1,307 | 1,644 | ||
| Property management fees | 812 | 806 | ||
| Consulting fees | 637 | 573 | ||
| Labour costs | 567 | 645 | ||
| Entrusted management fees | 457 | 261 |
(2) Significant receipts related to other financing activities are listed below:
| 2024 | 2023 | |||
| Cash proceeds from the issue of asset-backed securities | 16,000 | 9,000 | ||
| Cash received related to non-controlling interests of consolidated structured entities, net | 58 | 1,649 | ||
| Total | 16,058 | 10,649 |
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
(3) Significant payments related to other financing activities are listed below:
| 2024 | 2023 | |||
| Cash paid for principal elements of lease payments | 1,606 | 1,980 | ||
| Cash paid for non-controlling interests of consolidated structured entities, net | 4,414 | - | ||
| Total | 6,020 | 1,980 |
| 31 December 2024 | 31 December 2023 | |||
| Cash: | ||||
| Cash at bank and on hand | - | 2 | ||
| Cash at bank readily available for payments | 27,556 | 29,833 | ||
| Other cash balances readily available for payments | 1,215 | 1,097 | ||
| Cash equivalents: | ||||
| Investments with an initial term within 3 months | 10,902 | 2,808 | ||
| Total | 39,673 | 33,740 |
(1) Reconciliation of net profit to cash flows from operating activities:
| 2024 | 2023 | ||
| Net profit | 46,441 | 27,911 | |
| Add: Impairment losses on financial assets | 531 | 2,013 | |
| Impairment losses on other assets | 406 | 253 | |
| Depreciation of fixed assets and investment properties |
1,801 | 1,857 | |
| Depreciation of right-of-use assets | 1,174 | 1,328 | |
| Amortisation of intangible assets | 1,205 | 1,196 | |
| Amortisation of other long-term assets | 465 | 454 | |
| Net gains on disposal of fixed assets, intangible assets and other long-term assets |
(2) | (23) | |
| Investment income | (26,907) | (7,053) | |
| Interest income | (55,991) | (58,262) | |
| (Gains)/losses arising from changes in fair value | (37,713) | 11,712 | |
| Interest expenses | 2,728 | 2,628 | |
| Exchange losses/(gains) | 64 | (159) | |
| Deferred income tax | 7,398 | 1,334 | |
| Changes in insurance contract liabilities/ assets, net | 218,020 | 158,395 | |
| Changes in reinsurance contract liabilities/ assets, net | (6,359) | (7,363) | |
| Increase in operating receivables | (1,497) | (1,432) | |
| Increase in operating payables | 2,640 | 3,074 | |
| Net cash flows from operating activities | 154,404 | 137,863 |
VI. NOTES TO THE FINANCIAL STATEMENTS (continued)
(2) Net increase in cash and cash equivalents:
| 2024 | 2023 | ||
| Cash at the end of year | 28,771 | 30,932 | |
| Less: Cash at the beginning of year | (30,932) | (32,685) | |
| Cash equivalents at the end of year | 10,902 | 2,808 | |
| Less: Cash equivalents at the beginning of year | (2,808) | (21,124) | |
| Net increase/(decrease) in cash and cash equivalents | 5,933 | (20,069) |
(3) The changes in liabilities arising from financing activities are as follows:
| 2024 | ||||
| Bonds payable | Securities sold under agreements to repurchase | Lease liabilities | Others | |
| Balance at the beginning of year |
10,285 | 115,819 | 3,095 | 8,444 |
| Cash activities | (366) | 62,464 | (1,606) | 7,629 |
| Non-cash activities | 367 | 3,412 | 1,233 | 63 |
| Balance at the end of year |
10,286 | 181,695 | 2,722 | 16,136 |
VII. SEGMENT INFORMATION
The Group presents segment information based on its major operating segments.
For management purpose, the Group is organised into business units based on their products and services. Different operating segments provide products and services with different risks and rewards.
The Group��s operating segments are listed as follows:
· The life and health insurance segment (mainly including CPIC Life, CPIC Health and CPIC Life (H.K.)) offers a wide range of life and health insurance in RMB and foreign currencies;
· The property and casualty insurance segment (including CPIC Property, PAAIC and CPIC H.K.) provides a wide range of property and casualty insurance in RMB and foreign currencies;
· The asset management segment (including CPIC Asset Management, Changjiang Pension, CPIC Investment (H.K.), CPIC Funds and CPIC Capital) provides asset-management services;
· Except for the above business segments, other business segments have no material impact on the Group's operating results and are therefore not presented separately.
Intersegment sales and transfers are measured based on the actual transaction price.
More than 99% of the Group��s revenue is derived from its operations in Mainland China. More than 99% of the Group��s assets are located in Mainland China.
In 2024, the scale premium of the top five external customers amounted to 0.52% (in 2023: 0.46%) of the Group��s total scale premium.
VII. SEGMENT INFORMATION (continued)
| 2024 | ||||||
| Items | Life and health insurance | Property and casualty insurance | Asset management | Others and eliminations | Total | |
| Insurance revenue | 86,043 | 193,983 | - | (553) | 279,473 | |
| Interest income | 49,095 | 4,725 | 231 | 1,940 | 55,991 | |
| Investment income | 25,506 | 1,731 | 23 | (353) | 26,907 | |
| Including: Share of profits/(losses) of associates and joint ventures |
(16) | 26 | 2 | (552) | (540) | |
| Gain/(loss) arising from the derecognition of financial assets measured at amortized cost. |
- | 27 | - | - | 27 | |
| Other income | 42 | 70 | 82 | 63 | 257 | |
| Gains arising from changes in fair value | 30,321 | 2,039 | 60 | 5,293 | 37,713 | |
| Exchange gains/(losses) | 11 | (103) | - | 28 | (64) | |
| Other operating income | 1,179 | 295 | 3,312 | (976) | 3,810 | |
| Gains on disposal of assets | 1 | 1 | - | - | 2 | |
| Operating income | 192,198 | 202,741 | 3,708 | 5,442 | 404,089 | |
| Insurance service expenses | (56,147) | (187,358) | - | 358 | (243,147) | |
| Allocation of reinsurance premiums | (668) | (15,816) | - | 593 | (15,891) | |
| Less: Recoveries of insurance service expenses from reinsurers |
426 | 14,119 | - | (79) | 14,466 | |
| Insurance finance expenses for insurance contracts issued |
(87,794) | (3,271) | - | (1,455) | (92,520) | |
| Less: Reinsurance finance income/(expense) for reinsurance contracts held |
1,218 | 912 | - | (27) | 2,103 | |
| Others | (6,677) | (1,868) | (2,185) | (2,659) | (13,389) | |
| Operating expenses | (149,642) | (193,282) | (2,185) | (3,269) | (348,378) | |
| Operating profit | 42,556 | 9,459 | 1,523 | 2,173 | 55,711 | |
| Add: Non-operating income | 15 | 52 | - | 19 | 86 | |
| Less: Non-operating expenses | (78) | (106) | (1) | (49) | (234) | |
| Profit before tax | 42,493 | 9,405 | 1,522 | 2,143 | 55,563 | |
| Less: Income tax | (6,364) | (1,769) | (348) | (641) | (9,122) | |
| Net profit for the year | 36,129 | 7,636 | 1,174 | 1,502 | 46,441 |
VII. SEGMENT INFORMATION (continued)
| 2024 | |||||
| Items | Life and health insurance | Property and casualty insurance | Asset management | Others and eliminations | Total |
| Supplementary information: | |||||
| Capital expenditure | 797 | 615 | 105 | 2,150 | 3,667 |
| Depreciation and amortisation | 1,962 | 1,521 | 233 | 885 | 4,601 |
| Impairment losses on financial assets | 251 | 232 | 24 | 24 | 531 |
| As at 31 December 2024 | |||||
| Long-term equity investments | 115,822 | 236 | 9 | (93,547) | 22,520 |
| Financial assets* | 2,180,866 | 146,875 | 8,697 | 145,617 | 2,482,055 |
| Insurance contract assets | - | 22 | - | - | 22 |
| Reinsurance contract assets | 15,573 | 31,677 | - | (1,169) | 46,081 |
| Term deposits | 134,818 | 30,286 | 254 | 8,460 | 173,818 |
| Others | 45,150 | 27,867 | 4,406 | 32,988 | 110,411 |
| Segment assets | 2,492,229 | 236,963 | 13,366 | 92,349 | 2,834,907 |
| Insurance contract liabilities | 2,092,386 | 138,275 | - | (1,147) | 2,229,514 |
| Bonds payable | - | 10,286 | - | - | 10,286 |
| Securities sold under agreements to repurchase | 175,850 | 3,112 | 834 | 1,899 | 181,695 |
| Others | 52,558 | 20,536 | 2,748 | 19,089 | 94,931 |
| Segment liabilities | 2,320,794 | 172,209 | 3,582 | 19,841 | 2,516,426 |
*Financial assets include financial assets at fair value through profit or loss, derivative financial assets, financial assets at amortised cost, debt investments at fair value through other comprehensive income and equity investments at fair value through other comprehensive income.
VII. SEGMENT INFORMATION (continued)
| 2023 | ||||||
| Items | Life and health insurance | Property and casualty insurance | Asset management | Others and eliminations | Total | |
| Insurance revenue | 87,217 | 179,488 | - | (538) | 266,167 | |
| Interest income | 50,297 | 5,422 | 231 | 2,312 | 58,262 | |
| Investment income | 6,474 | 1,148 | 79 | (648) | 7,053 | |
| Including: Share of profits/(losses) of associates and joint ventures |
9 | 19 | - | (414) | (386) | |
| Other income | 24 | 84 | 90 | 53 | 251 | |
| Gains/(losses) arising from changes in fair value | (12,277) | (481) | (54) | 1,100 | (11,712) | |
| Exchange gains | 22 | 7 | - | 130 | 159 | |
| Other operating income | 1,425 | 247 | 3,047 | (977) | 3,742 | |
| Gains/(losses) on disposal of assets | 25 | 2 | (1) | (3) | 23 | |
| Operating income | 133,207 | 185,917 | 3,392 | 1,429 | 323,945 | |
| Insurance service expenses | (59,194) | (172,454) | - | 625 | (231,023) | |
| Allocation of reinsurance premiums | (1,814) | (14,520) | - | 496 | (15,838) | |
| Less: Recoveries of insurance service expenses from reinsurers |
1,160 | 13,680 | - | (441) | 14,399 | |
| Insurance finance expenses for insurance contracts issued |
(41,922) | (2,622) | - | (2,197) | (46,741) | |
| Less: Reinsurance finance income/(losses) for reinsurance contracts held |
670 | 529 | - | (25) | 1,174 | |
| Others | (10,717) | (2,607) | (2,158) | 1,626 | (13,856) | |
| Operating expenses | (111,817) | (177,994) | (2,158) | 84 | (291,885) | |
| Operating profit | 21,390 | 7,923 | 1,234 | 1,513 | 32,060 | |
| Add: Non-operating income | 13 | 102 | - | 21 | 136 | |
| Less: Non-operating expenses | (62) | (80) | (2) | (51) | (195) | |
| Profit before tax | 21,341 | 7,945 | 1,232 | 1,483 | 32,001 | |
| Less: Income tax | (1,896) | (1,446) | (289) | (459) | (4,090) | |
| Net profit for the year | 19,445 | 6,499 | 943 | 1,024 | 27,911 |
VII. SEGMENT INFORMATION (continued)
| 2023 | |||||
| Items | Life and health insurance | Property and casualty insurance | Asset management | Others and eliminations | Total |
| Supplementary information: | |||||
| Capital expenditure | 865 | 1,348 | 167 | 2,427 | 4,807 |
| Depreciation and amortisation | 2,144 | 1,598 | 213 | 836 | 4,791 |
| Impairment losses on financial assets | 1,247 | 772 | 63 | (69) | 2,013 |
| As at 31 December 2023 | |||||
| Long-term equity investments | 105,822 | 230 | - | (82,868) | 23,184 |
| Financial assets* | 1,730,738 | 133,180 | 7,764 | 137,671 | 2,009,353 |
| Insurance contract assets | - | 335 | - | - | 335 |
| Reinsurance contract assets | 13,378 | 27,660 | - | (1,284) | 39,754 |
| Term deposits | 133,197 | 24,487 | 836 | 6,981 | 165,501 |
| Others | 38,972 | 32,097 | 4,182 | 30,584 | 105,835 |
| Segment assets | 2,022,107 | 217,989 | 12,782 | 91,084 | 2,343,962 |
| Insurance contract liabilities | 1,748,571 | 125,266 | - | (1,217) | 1,872,620 |
| Bonds payable | - | 10,285 | - | - | 10,285 |
| Securities sold under agreements to repurchase | 102,584 | 5,228 | 963 | 7,044 | 115,819 |
| Others | 38,475 | 20,768 | 2,619 | 15,672 | 77,534 |
| Segment liabilities | 1,889,630 | 161,547 | 3,582 | 21,499 | 2,076,258 |
*Financial assets include financial assets at fair value through profit or loss, derivative financial assets, financial assets at amortised cost, debt investments at fair value through other comprehensive income and equity investments at fair value through other comprehensive income.
VIII. NOTES TO THE COMPANY��S FINANCIAL STATEMENTS
| 31 December 2024 | ||||||
| Currency | Original currency | Exchange rate | RMB | |||
| Bank deposits | RMB | 616 | 1.00000 | 616 | ||
| USD | 632 | 7.18840 | 4,540 | |||
| HKD | 2 | 0.92604 | 1 | |||
| Sub-total | 5,157 | |||||
| Other cash balances | RMB | 6 | 1.00000 | 6 | ||
| Total | 5,163 |
| 31 December 2023 | ||||||
| Currency | Original currency | Exchange rate | RMB | |||
| Bank deposits | RMB | 2,042 | 1.00000 | 2,042 | ||
| USD | 598 | 7.08270 | 4,235 | |||
| HKD | 9 | 0.90622 | 8 | |||
| Sub-total | 6,285 | |||||
| Other cash balances | RMB | 1 | 1.00000 | 1 | ||
| Total | 6,286 |
As of 31 December 2024, the Company��s cash at bank and on hand deposited overseas amounted equivalent to RMB 52 million (31 December 2023: amounted equivalent to RMB 2 million).
| Term to maturity | 31 December 2024 | 31 December 2023 | ||
| Within 1 year (inclusive) | 2,877 | 1,558 | ||
| 1 to 2 years (inclusive) | 507 | 2,877 | ||
| 2 to 3 years (inclusive) | 548 | 507 | ||
| 3 to 4 years (inclusive) | 519 | - | ||
| 4 to 5 years (inclusive) | 2,550 | 519 | ||
| Less: Impairment provisions | (4) | (4) | ||
| Total | 6,997 | 5,457 |
VIII. NOTES TO THE COMPANY��S FINANCIAL STATEMENTS (continued)
| 31 December 2024 | 31 December 2023 | |||
| Listed | 2,462 | 1,365 | ||
| Unlisted | 20,263 | 15,890 | ||
| Total | 22,725 | 17,255 | ||
| Bonds | 9,402 | 6,154 | ||
| Government bonds | - | 93 | ||
| Finance bonds | 9,400 | 6,059 | ||
| Enterprise bonds | 2 | 2 | ||
| Stocks | 1,686 | 818 | ||
| Funds | 3,381 | 3,508 | ||
| Investment in asset management products | 3,820 | 3,702 | ||
| Unlisted equity shares investments | 4,436 | 3,073 | ||
| Total | 22,725 | 17,255 |
| 31 December 2024 | 31 December 2023 | |||
| Listed | - | - | ||
| Unlisted | 8,341 | 12,655 | ||
| Subtotal | 8,341 | 12,655 | ||
| Less: Impairment provisions | (40) | (11) | ||
| Net value | 8,301 | 12,644 | ||
| Debt investment plans | 6,855 | 8,017 | ||
| Investment trust | - | 3,104 | ||
| Others | 1,486 | 1,534 | ||
| Subtotal | 8,341 | 12,655 | ||
| Less: Impairment provisions | (40) | (11) | ||
| Net value | 8,301 | 12,644 |
VIII. NOTES TO THE COMPANY��S FINANCIAL STATEMENTS (continued)
| 31 December 2024 | 31 December 2023 | |||
| Listed | 3,940 | 4,105 | ||
| Unlisted | 17,789 | 19,035 | ||
| Total | 21,729 | 23,140 | ||
| Bonds | 21,729 | 23,140 | ||
| Government bonds | 14,467 | 12,620 | ||
| Finance bonds | 1,108 | 1,731 | ||
| Enterprise bonds | 6,154 | 8,789 | ||
| Total | 21,729 | 23,140 | ||
| Including: | ||||
| Amortised cost | 20,340 | 22,552 | ||
| Accumulated changes in fair value | 1,389 | 588 |
As at 31 December 2024, the impairment provision for the Company��s debt investment at fair value through other comprehensive income is RMB 73 million (31 December 2023: RMB 78 million).
| 31 December 2024 | 31 December 2023 | |||
| Stocks | 1,809 | 1,062 | ||
| Perpetual bonds | 104 | 322 | ||
| Others | 2,726 | 1,127 | ||
| Total | 4,639 | 2,511 | ||
| Including: | ||||
| Cost | 4,423 | 2,612 | ||
| Accumulated changes in fair value | 216 | (101) |
The equity instruments at fair value through other comprehensive income, designated by the Company, are the non-trading equity investments with the primary objective of being held for a long time or obtain dividends during the holding period.
For the year ended 31 December 2024, the Company disposed equity investments at fair value through other comprehensive income of RMB 357 million (31 December 2023: RMB 109 million) because of the optimisation of asset allocation and asset and liability management. Due to the sale of the above equity investments, RMB 14 million (31 December 2023: RMB 9 million) transferred from other comprehensive income to retained profits.
For the year ended 31 December 2024, the Company has recognised dividend income of RMB 150 million (31 December 2023: 109 million) from the above equity investments. Relevant disclosures are included in Note VIII 13.
VIII. NOTES TO THE COMPANY��S FINANCIAL STATEMENTS (continued)
| 31 December 2024 |
31 December 2023 |
|||
| Subsidiaries | ||||
| CPIC Property | 20,424 | 20,424 | ||
| CPIC Life | 42,366 | 42,366 | ||
| CPIC Asset Management | 1,360 | 1,360 | ||
| CPIC H.K. | 240 | 240 | ||
| CPIC Real Estate | 115 | 115 | ||
| CPIC Investment (H.K.) | 21 | 21 | ||
| CPIC Online Services | 200 | 200 | ||
| CPIC Health | 3,081 | 3,081 | ||
| CPIC Technology | 700 | 700 | ||
| Consolidated structured entities | 1,561 | 2,310 | ||
| Associate | ||||
| Shanghai Health & Elderly Care Co., Ltd. | - | 295 | ||
| HTCP CAPITAL LPF | 145 | 138 | ||
| Total | 70,213 | 71,250 |
The Company does not have any other items that substantially constitute net investment in subsidiaries.
VIII. NOTES TO THE COMPANY��S FINANCIAL STATEMENTS (continued)
| Buildings | |||
| Cost: | |||
| 1 January 2023 | 4,986 | ||
| Transfer to fixed assets, net | (16) | ||
| Transfer from intangible assets, net | 34 | ||
| 31 December 2023 | 5,004 | ||
| Transfer to fixed assets, net | (1,112) | ||
| Transfer to intangible assets, net | (30) | ||
| 31 December 2024 | 3,862 | ||
| Accumulated depreciation: | |||
| 1 January 2023 | (1,712) | ||
| Provision | (169) | ||
| Transfer to fixed assets, net | 7 | ||
| Transfer from intangible assets, net | (7) | ||
| 31 December 2023 | (1,881) | ||
| Provision | (124) | ||
| Transfer to fixed assets, net | 267 | ||
| Transfer to intangible assets, net | 7 | ||
| 31 December 2024 | (1,731) | ||
| Carrying amount: | |||
| 31 December 2024 | 2,131 | ||
| 31 December 2023 | 3,123 |
The fair values of investment properties of the Company as at 31 December 2024 amounted to RMB 5,401 million (31 December 2023: RMB 6,582 million), which were estimated by the Company based on the independent appraisers�� valuations. The Company leases part of its investment properties to CPIC Property, CPIC Life, Changjiang Pension, CPIC Senior Living Investment, Pacific Medical & Healthcare and CPIC Technology, and charges rentals based on the areas occupied by the respective entities. These properties are categorised as fixed assets of the Group in the consolidated balance sheet.
| 31 December 2024 |
31 December 2023 |
|||
| Receivables from subsidiaries | 300 | 273 | ||
| Improvements of right-of-use assets | 48 | 52 | ||
| Dividends receivable | - | 22 | ||
| Others | 213 | 123 | ||
| Total | 561 | 470 |
VIII. NOTES TO THE COMPANY��S FINANCIAL STATEMENTS (continued)
| 31 December 2024 |
31 December 2023 |
|||
| Securities - bonds | ||||
| Inter-bank market | 910 | 2,026 | ||
| Total | 910 | 2,026 |
As at 31 December 2024, the Company��s bond investments of approximately RMB 958 million (31 December 2023: RMB 2,110 million) were pledged for inter-bank securities sold under agreements to repurchase.
| 31 December 2024 |
31 December 2023 |
|||
| Payables to subsidiaries | 174 | 199 | ||
| Payables for construction and purchasing office buildings | 6 | 6 | ||
| Others | 600 | 573 | ||
| Total | 780 | 778 |
| 31 December 2024 |
31 December 2023 |
|||
| Capital premium | 79,008 | 79,008 | ||
| Asset evaluation appreciation | 301 | 301 | ||
| Others | 3 | 3 | ||
| Total | 79,312 | 79,312 |
VIII. NOTES TO THE COMPANY��S FINANCIAL STATEMENTS (continued)
| 2024 | 2023 | |||
| Realised gains/(losses) | ||||
| Financial instruments held for trading and other financial instruments at fair value through profit or loss | (4) | 23 | ||
| Debt investments at fair value through other comprehensive income | 44 | 40 | ||
| Gains during the holding period | ||||
| Financial instruments held for trading and other financial instruments at fair value through profit or loss | 430 | 215 | ||
| Dividend income from derecognised equity investments at fair value through other comprehensive income | 10 | 3 | ||
| Dividend income from equity investments at fair value through other comprehensive income held | 140 | 106 | ||
| Dividend income from subsidiaries and structured entities within the scope of consolidation | 9,284 | 10,244 | ||
| Share of gains/(losses) of associates and joint ventures | 5 | (26) | ||
| Total | 9,909 | 10,605 |
VIII. NOTES TO THE COMPANY��S FINANCIAL STATEMENTS (continued)
| Other comprehensive income in balance sheet | Other comprehensive income/(loss) in income statement | |||||||||
| 1 January 2024 | Attributable to the Company - net of tax | 31 December 2024 | Amount incurred before income tax | Less: Recognised in other comprehensive income/(loss) in previous period but transferred to profit or loss in current year | Less: Recognised in other comprehensive income/(loss) in previous period but transferred to retained profits in current year | Less: Income tax expenses | Attributable to the Company - net of tax | |||
| Other comprehensive income/(loss) that will not be reclassified to profit or loss | (76) | 237 | 161 | 297 | - | 14 | (74) | 237 | ||
| Changes in the fair value of equity investments at fair value through other comprehensive income |
(76) | 237 | 161 | 297 | - | 14 | (74) | 237 | ||
| Other comprehensive income/(loss) that will be reclassified to profit or loss | 499 | 600 | 1,099 | 849 | (50) | - | (199) | 600 | ||
| Share of other comprehensive income/(loss) that will be reclassified to profit or loss of investees accounted for using the equity method | - | 2 | 2 | 2 | - | - | - | 2 | ||
| Changes in the fair value of debt instruments at fair value through other comprehensive income |
440 | 601 | 1,041 | 851 | (50) | - | (200) | 601 | ||
| Changes in provisions for credit risks of debt instruments at fair value through other comprehensive income | 59 | (3) | 56 | (4) | - | - | 1 | (3) | ||
| Total | 423 | 837 | 1,260 | 1,146 | (50) | 14 | (273) | 837 |
VIII. NOTES TO THE COMPANY��S FINANCIAL STATEMENTS (continued)
| Other comprehensive income in balance sheet | Other comprehensive income/(loss) in income statement | |||||||||
| 1 January 2023 | Attributable to the Company - net of tax | 31 December 2023 | Amount incurred before income tax | Less: Recognised in other comprehensive income/(loss) in previous period but transferred to profit or loss in current year | Less: Recognised in other comprehensive income/(loss) in previous period but transferred to retained profits in current year | Less: Income tax expenses | Attributable to the Company - net of tax | |||
| Other comprehensive income/(loss) that will not be reclassified to profit or loss | (13) | (63) | (76) | (75) | - | (9) | 21 | (63) | ||
| Changes in the fair value of equity investments at fair value through other comprehensive income |
(13) | (63) | (76) | (75) | - | (9) | 21 | (63) | ||
| Other comprehensive income/(loss) that will be reclassified to profit or loss | 402 | 97 | 499 | 173 | (43) | - | (33) | 97 | ||
| Changes in the fair value of debt instruments at fair value through other comprehensive income |
295 | 145 | 440 | 237 | (43) | - | (49) | 145 | ||
| Changes in provisions for credit risks of debt instruments at fair value through other comprehensive income | 107 | (48) | 59 | (64) | - | - | 16 | (48) | ||
| Total | 389 | 34 | 423 | 98 | (43) | (9) | (12) | 34 |
VIII. NOTES TO THE COMPANY��S FINANCIAL STATEMENTS (continued)
(1) Reconciliation of net profit to cash flows from operating activities:
| 2024 | 2023 | ||
| Net profit | 10,817 | 10,980 | |
| Add: Impairment losses on financial assets | 25 | (60) | |
| Depreciation of fixed assets and investment properties | 316 | 325 | |
| Depreciation of right-of-use assets | 77 | 80 | |
| Amortisation of intangible assets | 82 | 86 | |
| Amortisation of other long-term assets | 26 | 33 | |
| Investment income | (9,909) | (10,605) | |
| (Gains)/losses arising from changes in fair value | (818) | 434 | |
| Interest income | (1,665) | (2,027) | |
| Interest expenses | 33 | 27 | |
| Exchange gains | (28) | (130) | |
| Deferred income tax | 261 | (128) | |
| (Increase)/decrease in operating receivables | (145) | 15 | |
| Decrease in operating payables | (155) | (17) | |
| Net cash flows used in operating activities | (1,083) | (987) |
(2) Net increase in cash and cash equivalents:
| 2024 | 2023 | ||
| Cash at the end of year | 5,163 | 6,286 | |
| Less: Cash at the beginning of year | (6,286) | (6,610) | |
| Cash equivalents at the end of year | - | - | |
| Less: Cash equivalents at the beginning of year | - | - | |
| Net decrease in cash and cash equivalents | (1,123) | (324) |
IⅩ. RELATED PARTIES AND RELATED PARTY TRANSACTIONS
During the reporting period, the Company's major related parties comprise:
(1) Subsidiaries of the Company;
(2) Investors who exert significant influence on the Company;
(3) Joint ventures and associates of the Company;
(4) Key management personnel of the Company and close family members of such individuals;
(5) Enterprise annuity fund established by the Group; and
(6) Legal entities or other organisations other than the Company and its holding subsidiaries, in
which the Company's associated natural persons serve as directors and senior management
personnel.
Except for being controlled by the state together with the Company, an enterprise that has no other related party relations with the Company is not a related party to the Company.
(1) Related parties controlled by the Company
Related parties controlled by the Company are mainly subsidiaries of the Company. Their basic information and relationships with the Company are set out in Note V.
(2) The movements of registered capital and the percentages of the equity or shares held by the Company are as follows:
| Name of investee | Registered capital | Shares or equity held by the Company | |||||
| 1 January 2024 |
Movements for the current year | 31 December 2024 |
1 January 2024 |
Movements for the current year |
31 December 2024 |
||
| CPIC Property | 19,948 | - | 19,948 | 98.50% | - | 98.50% | |
| CPIC Life | 8,628 | - | 8,628 | 98.29% | - | 98.29% | |
| CPIC Asset Management | 2,100 | - | 2,100 | 99.67% | - | 99.67% | |
| Changjiang Pension | 3,000 | - | 3,000 | 61.10% | - | 61.10% | |
| CPIC H.K. | HKD 250 million | - | HKD 250 million | 100.00% | - | 100.00% | |
| CPIC Real Estate | 115 | - | 115 | 100.00% | - | 100.00% | |
| CPIC Investment (H.K.) | HKD 200 million | - | HKD 200 million | 99.71% | - | 99.71% | |
| City Island | USD 50,000 | - | USD 50,000 | 98.29% | - | 98.29% | |
| Great Winwick Limited | USD 50,000 | - | USD 50,000 | 98.29% | - | 98.29% | |
| Great Winwick (Hong Kong) Limited | HKD 10,000 | - | HKD 10,000 | 98.29% | - | 98.29% | |
| Newscott Investments Limited | USD 50,000 | - | USD 50,000 | 98.29% | - | 98.29% | |
| Newscott (Hong Kong) Investments Limited |
HKD 10,000 | - | HKD 10,000 | 98.29% | - | 98.29% | |
| Xin Hui Property | USD 15,600 thousand | - | USD 15,600 thousand | 98.29% | - | 98.29% | |
| He Hui Property | USD 46,330 thousand |
- | USD 46,330 thousand |
98.29% | - | 98.29% | |
| CPIC Online Services | 200 | - | 200 | 100.00% | - | 100.00% | |
| Tianjin Trophy | 354 | - | 354 | 98.29% | - | 98.29% | |
| CPIC Senior Living Investment | 5,000 | - | 5,000 | 98.29% | - | 98.29% | |
| CPIC Health | 3,600 | - | 3,600 | 99.74% | - | 99.74% | |
| PAAIC | 1,080 | - | 1,080 | 66.76% | - | 66.76% | |
| Pacific Medical & Healthcare | 1,000 | - | 1,000 | 98.29% | - | 98.29% | |
| CPIC Funds | 150 | - | 150 | 50.83% | - | 50.83% | |
| Pacific Insurance Agency | 50 | - | 50 | 100.00% | - | 100.00% | |
| Chengdu Project Company | 1,000 | - | 1,000 | 98.29% | - | 98.29% | |
| Hangzhou Project Company | 1,200 | - | 1,200 | 98.29% | - | 98.29% | |
| Xiamen Project Company | 900 | - | 900 | 98.29% | - | 98.29% | |
| Pacific Care Home at Chengdu | 60 | - | 60 | 98.29% | - | 98.29% | |
| Nanjing Project Company | 702 | - | 702 | 98.29% | - | 98.29% |
IX. RELATED PARTIES AND RELATED PARTY TRANSACTIONS (continued)
(2) The movements of registered capital and the percentages of the equity or shares held by the Company are as follows (continued):
| Name of investee | Registered capital | Shares or equity held by the Company | |||||
| 1 January 2024 |
Movements for the current year | 31 December 2024 |
1 January 2024 |
Movements for the current year |
31 December 2024 |
||
| Pacific Care Home at Dali | 608 | - | 608 | 74.70% | - | 74.70% | |
| Shanghai (Putuo) Project Company | 250 | - | 250 | 98.29% | - | 98.29% | |
| Pacific Care Home at Hangzhou | 60 | - | 60 | 98.29% | - | 98.29% | |
| Wuhan Project Company | 980 | - | 980 | 98.29% | - | 98.29% | |
| CPIC Capital | 100 | - | 100 | 99.67% | - | 99.67% | |
| Pacific Care Home at Shanghai (Chongming) | 1,253 | - | 1,253 | 98.29% | - | 98.29% | |
| Pacific Care Home at Shanghai (Putuo) | 30 | - | 30 | 98.29% | - | 98.29% | |
| Borui Heming | 52 | - | 52 | 98.29% | - | 98.29% | |
| CPIC Life (H.K.) | HKD 1,000 million |
- | HKD 1,000 million |
98.29% | - | 98.29% | |
| Qingdao Project Company | 227 | - | 227 | 98.29% | - | 98.29% | |
| Pacific Care Home at Xiamen | 40 | - | 40 | 98.29% | - | 98.29% | |
| Zhengzhou Project Company | 650 | - | 650 | 98.29% | - | 98.29% | |
| Beijing Project Company | 800 | - | 800 | 98.29% | - | 98.29% | |
| CPIC Technology | 700 | - | 700 | 100.00% | - | 100.00% | |
| Xinbaoyu | 3,650 | - | 3,650 | 98.46% | - | 98.46% | |
| CPIC Technology Wuhan | 100 | - | 100 | 100.00% | - | 100.00% | |
| Sanya Project Company | 490 | - | 490 | 98.29% | - | 98.29% | |
| Pacific Care Home at Nanjing | 30 | - | 30 | 98.29% | - | 98.29% | |
| Pacific Care Home at Shanghai (Jing��an) | 426 | - | 426 | 98.29% | - | 98.29% | |
| Pacific Care Home at Wuhan | 30 | - | 30 | 98.29% | - | 98.29% | |
| Xiamen Rehabilitation Hospital | 160 | - | 160 | 98.29% | - | 98.29% | |
| Pacific Care Home at Suzhou | - | 30 | 30 | - | 98.29% | 98.29% | |
| Pacific Care Home at Beijing | - | 30 | 30 | - | 98.29% | 98.29% | |
| Pacific Care Home at Zhengzhou | - | 45 | 45 | - | 98.29% | 98.29% | |
| Guangzhou Project Company | - | 830 | 830 | - | 98.29% | 98.29% | |
| Suzhou Project Company | - | 300 | 300 | - | 98.29% | 98.29% | |
| Jinan Rehabilitation Hospital | - | 260 | 260 | - | 98.29% | 98.29% |
IX. RELATED PARTIES AND RELATED PARTY TRANSACTIONS (continued)
(3) Other major related parties
| Name of entity | Relationship with the Company | |
| Hwabao Investments Co., Ltd. | Shareholder with over 5% voting rights of the Company | |
| Shenergy (Group) Company Limited | Shareholder with over 5% voting rights of the Company | |
| Shanghai State-Owned Assets Operation Co., Ltd. | Shareholder with over 5% voting rights of the Company | |
| China Baowu Steel Group Corporation Limited | Parent company of shareholders holding over 5% voting rights of the Company | |
| Shanghai International Group Co., Ltd. | Parent company of shareholders holding over 5% voting rights of the Company | |
| Baoshan Iron & Steel Co., Ltd. | Subsidiary of parent company of shareholders holding over 5% voting rights of the Company | |
| Baowu Carbon Technology Co., Ltd. | Subsidiary of parent company of shareholders holding over 5% voting rights of the Company | |
| Shanghai Baoxin Software Co., Ltd. | Subsidiary of parent company of shareholders holding over 5% voting rights of the Company | |
| Taiyuan Iron & Steel (Group) Co., Ltd. | Subsidiary of parent company of shareholders holding over 5% voting rights of the Company | |
| Shanghai International Group Asset Management Co., Ltd. | Subsidiary of parent company of shareholders holding over 5% voting rights of the Company | |
| Hwabao WP Fund Management Co., Ltd. | Subsidiary of parent company of shareholders holding over 5% voting rights of the Company | |
| Shanghai Gas Co., Ltd. | Subsidiary of shareholders holding over 5% voting rights of the Company | |
| Shenergy Company Limited | Subsidiary of shareholders holding over 5% voting rights of the Company | |
| Shanghai LNG Company Ltd. | Subsidiary of shareholders holding over 5% voting rights of the Company | |
| Hainan Shenergy New Energy Company Limited | Subsidiary of shareholders holding over 5% voting rights of the Company | |
| Binjiang-Xiangrui | Joint venture of the Company | |
| Ruiyongjing Real Estate | Joint venture of the Company | |
| Pacific Euler Hermes Insurance Sales Co., Ltd. (��Euler Hermes��) | Joint venture of the Company | |
| Shanghai Juche Information Technology Co., Ltd. (��Juche��) | Associate of the Company | |
| Zhongdao Automobile Rescue Industry Co., Ltd. (��Zhongdao��) | Associate of the Company | |
| Shanghai Shantai Healthcare and Technology Company Limited (��Shantai Healthcare��) | Associate of the Company | |
| Shanghai Guangci Memorial Hospital Co., Ltd. (��Guangci Hospital) | Associate of the Company | |
| The Company��s enterprise annuity plan | Enterprise annuity fund established by the Group | |
| CPIC Property��s enterprise annuity plan | Enterprise annuity fund established by the Group | |
| CPIC Life��s enterprise annuity plan | Enterprise annuity fund established by the Group | |
| CPIC Asset Management��s enterprise annuity plan | Enterprise annuity fund established by the Group | |
| CPIC Online Services�� enterprise annuity plan | Enterprise annuity fund established by the Group | |
| CPIC Health��s enterprise annuity plan | Enterprise annuity fund established by the Group | |
| CPIC Senior Living Investment��s enterprise annuity plan | Enterprise annuity fund established by the Group | |
| PAAIC��s enterprise annuity plan | Enterprise annuity fund established by the Group | |
| CPIC Real Estate��s enterprise annuity plan | Enterprise annuity fund established by the Group | |
| Pacific Medical & Healthcare��s enterprise annuity plan | Enterprise annuity fund established by the Group | |
| CPIC Fund��s enterprise annuity plan | Enterprise annuity fund established by the Group | |
| Pacific Insurance Agency enterprise annuity plan | Enterprise annuity fund established by the Group | |
| CPIC Technology enterprise annuity plan | Enterprise annuity fund established by the Group | |
| CPIC Capital enterprise annuity plan | Enterprise annuity fund established by the Group | |
| Orient Securities Company Limited (��Orient Securities��) | Company of which the Group��s related natural persons serve as directors or senior management personnel | |
| Swiss Reinsurance Company Ltd | Company of which the Group��s related natural persons serve as directors or senior management personnel | |
| Hwabao Trust Co., Ltd. | Company of which the Group��s related natural persons serve as directors or senior management personnel |
IX. RELATED PARTIES AND RELATED PARTY TRANSACTIONS (continued)
3.1 Major transactions between the Group and related parties
Note: The transaction amount for the period was calculated since the entity was identified as a related party of the Group.
(1) Sale of insurance contracts
| 2024 | 2023 | |||
| Orient Securities | 21 | 4 | ||
| Baoshan Iron & Steel Co., Ltd. | 18 | 18 | ||
| Hainan Shenergy New Energy Company Limited | 11 | - | ||
| Shenergy Company Limited | 10 | 9 | ||
| Shanghai LNG Company Ltd. | 4 | 4 | ||
| Shanghai Gas Co., Ltd. | 4 | 3 | ||
| Shanghai International Group Co., Ltd. | 2 | 2 | ||
| Taiyuan Iron & Steel (Group) Co., Ltd. | 2 | 2 | ||
| Shanghai Baoxin Software Co., Ltd. | 2 | 2 | ||
| China Baowu Steel Group Corporation Limited | 1 | 1 | ||
| Shanghai International Group Asset Management Co., Ltd. | 1 | 1 | ||
| Shanghai State-Owned Assets Operation Co., Ltd. | 1 | 1 | ||
| Baowu Carbon Technology Co., Ltd. | 1 | 1 | ||
| Total | 78 | 48 |
Sale of insurance contracts to shareholders who individually own more than 5% of voting rights of the Company and the shareholders�� parent company was RMB 4 million for the year ended 2024 (For the year ended 2023: RMB 4 million).
The Group��s above related party transactions were entered into based on normal commercial terms during the normal course of insurance business. The proportion of the scale premium of related parties to the total scale premium of the Group��s was less than 1% for both year ended 2024 and 2023.
(2) Fund subscription and redemption transactions
| 2024 | 2023 | |||
| Hwabao WP Fund Management Co., Ltd. | 490 | 151 |
(3) Transaction of asset management products
| 2024 | 2023 | |||
| Hwabao Trust Co., Ltd. | 230 | 58 | ||
IX. RELATED PARTIES AND RELATED PARTY TRANSACTIONS (continued)
3.1 Major transactions between the Group and related parties (continued)
(4) Transaction of selling and buying bonds
| 2024 | 2023 | |||
| Shanghai International Group Co., Ltd. | 120 | - | ||
| Orient Securities | 61 | 410 | ||
| Hwabao Investments Co., Ltd. | 40 | - | ||
| Total | 221 | 410 |
(5) Distribution of cash dividends
| 2024 | 2023 | |||
| Shenergy (Group) Company Limited | 1,427 | 1,431 | ||
| Hwabao Investments Co., Ltd. | 1,310 | 1,310 | ||
| Shanghai State-Owned Assets Operation Co., Ltd. | 665 | 665 | ||
| Total | 3,402 | 3,406 |
Distribution of cash dividends to shareholders who individually own more than 5% of voting rights of the Company was RMB 3,402 million in 2024 (2023: RMB 3,406 million).
(6) Premiums ceded to reinsurers (transaction amount)
| 2024 | 2023 | |||
| Swiss Reinsurance Company Ltd | 3,489 | 3,163 |
(7) Expense recoveries from reinsurers (recovered amount)
| 2024 | 2023 | |||
| Swiss Reinsurance Company Ltd | 827 | 1,074 |
(8) Claim recoveries from reinsurers (recovered amount)
| 2024 | 2023 | |||
| Swiss Reinsurance Company Ltd | 2,211 | 2,075 |
(9) Remuneration of key management
| 2024 | 2023 | |||
| Salary and other benefits | 23 | 38 |
Note: Regarding the disclosed remuneration of key management in the table above, the final remuneration for certain relevant personnel of the Company during their tenure in 2024 is still under confirmation.
IX. RELATED PARTIES AND RELATED PARTY TRANSACTIONS (continued)
3.1 Major transactions between the Group and related parties (continued)
(9) Remuneration of key management (continued)
For the remuneration of key management disclosed above, in accordance with the requirements of relevant policies, and after assessment and confirmation by the competent authorities, the supplemental disclosure of the remuneration of the relevant personnel during the relevant tenure in the Company in 2023, excluding the amount disclosed above, is as follows: the remuneration of the relevant personnel was RMB 0.796 million (before tax) (including director��s and supervisors�� remuneration disclosed in Note XVII 1).
(10) The related transactions between the Group and the established enterprise annuity fund during the years are as follows:
| 2024 | 2023 | |||
| Contribution to the enterprise annuity plan | 749 | 700 |
(11) The major related transactions between the Group and joint ventures during the years are as follows:
| 2024 | 2023 | |||
| Binjiang-Xiangrui | ||||
| Fees for leasing office buildings of Binjiang-Xiangrui | 80 | 86 | ||
| Ruiyongjing Real Estate | ||||
| Fees for leasing office buildings of Ruiyongjing Real Estate | 122 | 52 | ||
| Grant loans | 332 | 601 | ||
| Loan interests | 292 | 252 |
(12) The major related transactions between the Group and associates during the years are as follows:
| 2024 | 2023 | |||
| Purchase service | ||||
| Zhongdao | 214 | 161 | ||
| Shantai Healthcare | 203 | 106 | ||
| Juche | 143 | 133 | ||
| Euler Hermes | 22 | 23 | ||
| Guangci Hospital | 7 | - | ||
| Total | 589 | 423 |
IX. RELATED PARTIES AND RELATED PARTY TRANSACTIONS (continued)
3.2 Major transactions between the Company and related parties
(1) The major related transactions between the Company and subsidiaries during the years are as follows:
| 2024 | 2023 | |||
| Purchase of insurance contracts | ||||
| CPIC Health | 6 | - | ||
| CPIC Property | 5 | 7 | ||
| Total | 11 | 7 | ||
| Rental income from office building | ||||
| CPIC Property | 95 | 96 | ||
| CPIC Technology | 31 | 36 | ||
| CPIC Life | 11 | 16 | ||
| Changjiang Pension | 9 | 9 | ||
| CPIC Senior Living Investment | 4 | 4 | ||
| Pacific Medical & Healthcare | 3 | - | ||
| CPIC Health | 2 | 1 | ||
| CPIC Asset Management | 2 | - | ||
| Total | 157 | 162 | ||
| Income from shared centre services | ||||
| CPIC Property | 49 | 70 | ||
| CPIC Life | 43 | 62 | ||
| CPIC Asset Management | 5 | 5 | ||
| CPIC Health | 4 | 5 | ||
| CPIC Technology | 2 | 5 | ||
| CPIC Senior Living Investment | 1 | 1 | ||
| CPIC Online Services | 1 | 1 | ||
| CPIC Capital | 1 | 1 | ||
| Pacific Medical & Healthcare | 1 | 1 | ||
| Total | 107 | 151 | ||
| Rental income from equipment leasing | ||||
| CPIC Technology | 96 | 45 | ||
| Asset management fee | ||||
| CPIC Asset Management | 27 | 19 | ||
| Technology service fee | ||||
| CPIC Technology | 289 | 260 | ||
| Commission fee | ||||
| CPIC Real Estate | 10 | 12 | ||
| Medical examination fee | ||||
| CPIC Health | 3 | 2 |
IX. RELATED PARTIES AND RELATED PARTY TRANSACTIONS (continued)
3.2 Major transactions between the Company and related parties (continued)
(1) The major related transactions between the Company and subsidiaries during the years are as follows (continued):
| 2024 | 2023 | |||
| Rental fee | ||||
| CPIC Property | 3 | 5 | ||
| CPIC Life | 2 | 2 | ||
| Xinbaoyu | 2 | 2 | ||
| Total | 7 | 9 | ||
| Publicity expenses | ||||
| CPIC Technology | 1 | 1 | ||
| Consulting service fee | ||||
| CPIC Capital | 5 | - | ||
| CPIC Asset Management | 1 | 2 | ||
| Total | 6 | 2 | ||
| Text Messaging Service fee | ||||
| CPIC Technology | 2 | - | ||
| Dividend income from subsidiaries | ||||
| CPIC Life | 6,869 | 5,852 | ||
| CPIC Property | 1,965 | 4,027 | ||
| CPIC Asset Management | 369 | 320 | ||
| CPIC Real Estate | 49 | - | ||
| CPIC Technology | 11 | - | ||
| Total | 9,263 | 10,199 |
The rent of the office building charged by the Company from CPIC Property, CPIC Technology, CPIC Life, Changjiang Pension, CPIC Senior Living Investment, Pacific Medical & Healthcare, CPIC Health and CPIC Asset Management is determined at the price negotiated by both parties. The shared service centre fee charged by the Company from CPIC Property, CPIC Life, CPIC Asset Management, CPIC Health, CPIC Technology, CPIC Senior Living Investment, CPIC Online Services, CPIC Capital and Pacific Medical & Healthcare, is based on the cost of the service provider and distributed in the proportion mutually agreed by both parties. The equipment rental fee charged by the Company from CPIC Technology is determined at the price negotiated by both parties. The asset management fee charged by CPIC Asset Management to the Company is determined by considering the type of entrusted assets, the size of the entrusted assets and the actual operating costs. The technology service fee charged by CPIC Technology to the Company is determined at the price negotiated by both parties. The commission fee charged by CPIC Real Estate to the Company is determined at the price negotiated by both parties.
IX. RELATED PARTIES AND RELATED PARTY TRANSACTIONS (continued)
3.2 Major transactions between the Company and related parties (continued)
(1) The major related transactions between the Company and subsidiaries during the years are as follows (continued):
The medical examination fee incurred between the Company and CPIC Health is determined at the price negotiated by both parties. The rental fees of the office building incurred among the Company, CPIC Property, CPIC Life and Xinbaoyu is determined at the price negotiated by both parties. The publicity expenses charged by CPIC Technology to the Company are determined at the price negotiated by both parties. The consulting service fee charged by CPIC Asset Management and CPIC Capital to the Company is determined at the price negotiated by both parties. The text messaging service fee charged by CPIC Technology to the Company is determined at the price negotiated by both parties.
(2) The major related transactions between the Company and other related parties of the Group during the years are as follows:
| 2024 | 2023 | |||
| Fees for leasing office buildings | ||||
| Binjiang-Xiangrui | 55 | 43 |
(1) Receivables and payables between the Company and its subsidiaries are as follows:
| 31 December 2024 |
31 December 2023 |
|||
| Other receivables | ||||
| CPIC Property | 149 | 136 | ||
| CPIC Life | 101 | 90 | ||
| CPIC Technology | 42 | 40 | ||
| CPIC Health | 3 | 3 | ||
| CPIC Asset Management | 3 | 2 | ||
| Changjiang Pension | 2 | - | ||
| CPIC Senior Living Investment | 1 | 1 | ||
| CPIC Online Services | 1 | 1 | ||
| Total | 302 | 273 | ||
| Other payables | ||||
| CPIC Technology | 135 | 172 | ||
| CPIC Asset Management | 29 | 22 | ||
| CPIC Real Estate | 5 | 6 | ||
| CPIC Capital | 5 | - | ||
| Xinbaoyu | 4 | - | ||
| Total | 178 | 200 |
IX. RELATED PARTIES AND RELATED PARTY TRANSACTIONS (continued)
(2) Receivables and payables between the Group and its joint ventures are as follows:
| 31 December 2024 |
31 December 2023 |
|||
| Other receivables | ||||
| Ruiyongjing Real Estate | 124 | 124 | ||
| Binjiang-Xiangrui | 1,772 | 1,772 | ||
| Total | 1,896 | 1,896 | ||
| Other payables | ||||
| Ruiyongjing Real Estate | - | 9 | ||
| Binjiang-Xiangrui | 318 | 266 | ||
| Total | 318 | 275 | ||
| Debt investments at fair value through other comprehensive income | ||||
| Ruiyongjing Real Estate | 6,120 | 5,312 | ||
The receivable due from Binjiang-Xiangrui is interest free with no determined maturity date.
(3) Receivables and payables between the Group and other related parties arising from reinsurance are as follows:
| 31 December 2024 |
31 December 2023 |
|||
| Swiss Reinsurance Company Ltd reinsurance receivables | 1,366 | 1,186 | ||
| Swiss Reinsurance Company Ltd reinsurance payables | 863 | 361 |
X. CONTINGENCIES
In light of the nature of the insurance business, the Group makes estimates for contingencies and legal proceedings in the ordinary course of business, both in the capacity as plaintiff or defendant in litigation and as claimant or respondent in arbitration proceedings. Legal proceedings mostly involve claims on the Group��s insurance policies. Provisions have been made for the probable losses to the Group, including those claims where directors can reasonably estimate the outcome of the litigations taking into account legal advice, if any. No provision is made for contingencies and legal proceedings when the outcome cannot be reasonably estimated or the probability of loss is extremely low.
In addition to the legal proceedings of the above natures, as at 31 December 2024, the Group was the defendant in certain pending litigations. Provisions were made for the possible losses based on estimates by the Group and the Group would only be contingently liable for any claim that is in excess of the provision made. No provision was made for contingencies and legal proceedings when the outcome cannot be reasonably estimated by the management or the probability of loss is extremely low.
XI. COMMITMENTS
| 31 December 2024 |
31 December 2023 |
|||
| Capital commitments | ||||
| Contracted, but not provided for | (1)(2)(3)(4)(5)(6) | 18,858 | 14,289 | |
| Authorised, but not contracted for | (2) | 2,101 | 8,337 | |
| 20,959 | 22,626 |
As at 31 December 2024, major projects with capital commitments are as follows:
(1) CPIC Life and the third party joined together to bid for the use right of the land located at Huangpu District, Shanghai. All parties set up a project company named Ruiyongjing Real Estate as the owner of the land use right to this parcel of land and construction development subject. The estimated total investment of Ruiyongjing Real Estate is approximately RMB 21,400 million, CPIC Life agreed to provide additional loan of no more than RMB 250 million for Ruiyongjing Real Estate. The registered capital of Ruiyongjing Real Estate is RMB 14,050 million, of which CPIC Life shall make a contribution of RMB 9,835 million, representing 70% of the registered capital. In addition, CPIC Life will provide shareholder��s loans to Ruiyongjing Real Estate, which are estimated to be approximately RMB 7,600 million. The total amount of the above two contributions to be made by CPIC Life is estimated to be RMB 17,435 million. As at 31 December 2024, the cumulative amount incurred by CPIC Life amounted to approximately RMB 15,116 million. Of the balance, approximately RMB 2,319 million was disclosed as a capital commitment contracted but not provided for. There is no capital commitment authorised but not contracted.
(2) CPIC Life and CPIC Senior Living Investment obtained the use rights of fifteen parcels of land located at Wenjiang District in Chengdu, Sichuan, etc., and set up fifteen project companies named Chengdu Project Company, etc., accordingly as the owners of the land use rights to parcels of land and construction development subjects for the construction project ��CPIC Home��. As at 31 December 2024, the cumulative amount incurred amounted to approximately RMB 1,520 million to projects still in progress. Of the balance, approximately RMB 2,499 million was disclosed as a capital commitment contracted but not provided for and approximately RMB 1,991 million was disclosed as a capital commitment authorised but not contracted for.
(3) CPIC Life and a third party jointly established Taijiashan. The total investment of this project is approximately RMB 5,050 million. Among which CPIC Life subscribed capital contribution of RMB 5,000 million, accounted for 99.01% of the capital. As at 31 December 2024, CPIC Life has cumulatively made a capital contribution of RMB 2,800 million. Of the balance, RMB 2,200 million was disclosed as a capital commitment contracted but not provided for.
XI. COMMITMENTS (continued)
(4) As of 31 December 2024, CPIC Life and CPIC Capital together subscribed 99.98% of the shares of China Pacific Changhang. As of 31 December 2024, China Pacific Changhang has invested in two unlisted equities and twenty-five equity investment funds (not including consolidated structured entities included in the scope of the Group) with a total subscribed contribution of RMB 7,989 million, paid-in contribution of RMB 4,948 million, and uncontributed capital of RMB 3,041 million, which are listed as a capital commitment contracted but not provided for.
(5) As of 31 December 2024, the Company, CPIC Life and CPIC Capital together subscribed 90.90% of the shares of CPIC Health Fund. As of 31 December 2024, CPIC Health Fund has invested in twenty-three equity investment funds (not including consolidated structured entities included in the scope of the Group), with a total subscribed contribution of RMB 5,456 million, paid-in contribution of approximately RMB 4,130 million, and uncontributed capital of approximately RMB 1,326 million, which are listed as a capital commitment contracted but not provided for.
(6) As of 31 December 2024, CPIC Life and CPIC Capital together subscribed 99.99% of the shares of Nanjing Taibao Xinhui Zhiyuan Equity Investment Fund Management Partnership (Limited Partnership) (��Xinhui Zhiyuan��). As of 31 December 2024, Xinhui Zhiyuan has invested in seven equity investment funds with a total subscribed contribution of RMB 5,645 million, paid-in contribution of approximately RMB 2,411 million, and uncontributed capital of approximately RMB 3,234 million, which are listed as a capital commitment contracted but not provided for.
The Group leases its investment properties under various rental agreements. Future minimum lease receivables under non-cancellable operating leases are as follows:
| 31 December 2024 | 31 December 2023 | ||
| Within 1 year (inclusive) | 583 | 379 | |
| 1 to 2 years (inclusive) | 318 | 290 | |
| 2 to 3 years (inclusive) | 187 | 146 | |
| 3 to 5 years (inclusive) | 105 | 85 | |
| More than 5 years | 51 | 72 | |
| 1,244 | 972 |
XII. RISK MANAGEMENT
(1) Category of insurance risk and concentration of insurance risk
The risk under an insurance contract arises from the possibility of occurrence of an insured event and the uncertainty of the amount as well as time of any resulting claim. The major risk the Group faces under such contracts is that the actual claims payments and the costs of claims settlement exceed the carrying amount of insurance contract reserves, which are affected by factors such as claim frequency, severity of claim, actual benefits paid and subsequent development of long-term claims. Therefore, the objective of the Group is to ensure that sufficient reserves are available to cover these liabilities.
Insurance risk could occur due to any of the following factors:
Occurrence risk - the possibility that the number of insured events will differ from that expected;
Severity risk - the possibility that the cost of the events will differ from that expected;
Development risk - the possibility that changes may occur in the amount of an insurer��s obligation at the end of the contract period.
The above risk exposure is mitigated by the diversification across a large portfolio of insurance contracts. The variability of risks is also reduced by careful selection and implementation of underwriting strategy and guidelines, as well as the use of reinsurance arrangements.
The businesses of the Group mainly comprise long-term life insurance contracts (mainly including life insurance and long-term health insurance), short-term life insurance contracts (mainly including short-term health insurance and accident insurance) and property and casualty insurance contracts. For contracts where death is the insured risk, the significant factors that could increase the overall frequency of claims are epidemics, widespread changes in lifestyle and natural disasters, resulting in earlier or more claims than expected. For contracts where survival is the insured risk, the most significant factor is continued improvement in medical science and social conditions that would increase longevity. For property and casualty insurance contracts, claims are often affected by natural disasters, calamities, terrorist attacks, etc.
Currently, the Group��s insurance risk does not vary significantly in relation to the locations of the risks insured by the Group whilst undue concentration by amounts could have an impact on the severity of benefit payments on a portfolio basis.
There would be no significant mitigating terms and conditions that reduce the insured risk accepted for contracts with fixed and guaranteed benefits and fixed future premiums. Meanwhile, insurance risk is also affected by the policyholders�� rights to terminate the contract, to pay reduced premiums, to refuse to pay premiums or to avail the guaranteed annuity option. Thus, the resultant insurance risk is subject to the policyholders�� behaviour and decisions.
XII. RISK MANAGEMENT (continued)
(1) Category of insurance risk and concentration of insurance risk (continued)
In order to manage insurance risks more effectively, the Group manages insurance risks through reinsurance to reduce the effect of potential losses to the Group. Three major types of reinsurance agreements, ceding on a quota share basis or a surplus basis or excess reinsurance, are usually used to cover insurance liability risk, with retention limits varying by product line and territory. The reinsurance contract basically covers all insurance contracts with risk liability. Although the Group has reinsurance arrangements, it is not relieved of its direct obligations to its policyholders. The Group��s placement of reinsurance is diversified such that neither it is dependent on a single reinsurer nor are the operations of the Group substantially dependent upon any single reinsurance contract.
(2) Assumptions and sensitivities
Long-term life insurance contracts
Assumptions
Material judgement is required in choosing discount rate assumption, insurance incident occurrence rate assumption (mainly including mortality and morbidity), surrender rate assumption, expense assumption and policy dividend assumption relating to long-term life insurance contracts. These measurement assumptions are based on current information available at the balance sheet date.
Sensitivities
As the relationship between the various assumptions cannot be reliably measured, the Group uses sensitivity analysis to assess the pre-tax impact on profit and shareholders' equity resulting from reasonable and possible movements in a single assumption, while holding other key assumptions constant, for the insurance contract liabilities of the Group's long-term life insurance contracts as follows:
| 31 December 2024 | ||||
| Changes in assumptions | Impact on profit before tax |
Impact on equity before tax |
||
| Gross of reinsurance | Gross of reinsurance | |||
| Mortality rate | +10% | (125) | (831) | |
| -10% | (248) | 552 | ||
| Morbidity rate | +10% | (1,968) | (4,471) | |
| -10% | 1,598 | 4,212 | ||
| Expenses | +10% | (921) | (1,509) | |
| -10% | 914 | 1,502 | ||
| Policy dividend | +5% | (993) | (993) | |
| Surrender rate | +10% | 1,652 | 2,795 | |
| -10% | (1,673) | (2,528) |
XII. RISK MANAGEMENT (continued)
(2) Assumptions and sensitivities (continued)
Long-term life insurance contracts (continued)
Sensitivities (continued)
| 31 December 2023 | ||||
| Changes in assumptions | Impact on profit before tax |
Impact on equity before tax |
||
| Gross of reinsurance | Gross of reinsurance | |||
| Mortality rate | +10% | (132) | (627) | |
| -10% | (235) | 314 | ||
| Morbidity rate | +10% | (1,907) | (3,290) | |
| -10% | 1,524 | 2,958 | ||
| Expenses | +10% | (911) | (1,202) | |
| -10% | 909 | 1,200 | ||
| Policy dividend | +5% | (1,037) | (1,037) | |
| Surrender rate | +10% | 1,591 | 1,666 | |
| -10% | (1,609) | (1,518) |
Reinsurance contracts do not have significant influence on the Group��s long-term life insurance contracts, therefore the pre-tax impact on profit and shareholder��s equity of net of reinsurance is similar to the above sensitivity analysis.
XII. RISK MANAGEMENT (continued)
(2) Assumptions and sensitivities (continued)
Property and casualty and short-term life insurance contracts
Assumptions
The calculation for liability for incurred claims is based on the Group��s past claim development experience, including assumptions in respect of average claim costs, claim expenses, inflation factors and number of claims for each accident period. Additional qualitative judgement is used to assess the extent to which past trends may not apply in the future (for example, changes in external factors such as one-off events, public attitudes to claims, market factors such as economic conditions, judicial decisions and government legislation, as well as changes in internal factors such as portfolio mix, policy conditions and claims handling procedures).
Other key assumptions include risk adjustment for non-financial risk, delays in settlement, etc.
Sensitivities
Changes in above key assumptions will affect the liability for incurred claims for property and casualty and short-term life insurance. The sensitivity of certain variables including legislative change, uncertainty in the estimation process, etc., is not possible to quantify.
The Group uses sensitivity analysis to assess the pre-tax impact of changes in liabilities for incurred claims of the Group��s property and casualty and short-term life insurance on profit and shareholder��s equity, assuming reasonable and possible variations in the claim ratio assumption while keeping other assumptions constant, as follows:
| 31 December 2024 | ||||||
| Changes in assumption | Impact on profit before tax |
Impact on equity before tax |
||||
| Gross of reinsurance | Net of reinsurance | Gross of reinsurance | Net of reinsurance | |||
| Loss ratio | +5% | (4,119) | (2,718) | (4,119) | (2,718) | |
| -5% | 4,119 | 2,718 | 4,119 | 2,718 |
| 31 December 2023 | ||||||
| Changes in assumption | Impact on profit before tax |
Impact on equity before tax |
||||
| Gross of reinsurance | Net of reinsurance | Gross of reinsurance | Net of reinsurance | |||
| Loss ratio | +5% | (3,743) | (2,684) | (3,743) | (2,684) | |
| -5% | 3,743 | 2,684 | 3,743 | 2,684 |
XII. RISK MANAGEMENT (continued)
1�� Insurance risk (continued)
(2) Assumptions and sensitivities (continued)
Property and casualty and short-term life insurance contracts (continued)
The table below presents the claim reserves of gross of reinsurance for the property and casualty insurance of the Group:
| Property and casualty insurance (Accident year) | ||||||
| 2020 | 2021 | 2022 | 2023 | 2024 | Total | |
| Gross of reinsurance | ||||||
| Undiscounted estimate of ultimate claim cost as of: |
||||||
| Accident year | 81,244 | 101,908 | 109,894 | 128,386 | 145,848 | |
| One year later | 80,052 | 98,801 | 104,854 | 126,694 | ||
| Two years later | 79,948 | 98,681 | 101,343 | |||
| Three years later | 79,394 | 97,587 | ||||
| Four years later | 79,098 | |||||
| Cumulative claims payments | (78,283) | (95,185) | (94,118) | (114,291) | (98,035) | |
| Sub-total | 815 | 2,402 | 7,225 | 12,403 | 47,813 | 70,658 |
| Adjustment for previous years, unallocated loss adjustment expenses, risk adjustment for non-financial risk, discounting and other impacts |
7,047 | |||||
| Liability for incurred claims | 77,705 |
The table below presents the claim reserves of net of reinsurance for the property and casualty insurance of the Group:
| Property and casualty insurance (Accident year) | |||||||
| 2020 | 2021 | 2022 | 2023 | 2024 | Total | ||
| Net of reinsurance | |||||||
| Undiscounted estimate of ultimate claim cost as of: |
|||||||
| Accident year | 71,681 | 89,762 | 96,915 | 111,921 | 125,153 | ||
| One year later | 70,520 | 87,173 | 93,658 | 111,798 | |||
| Two years later | 70,334 | 87,049 | 90,463 | ||||
| Three years later | 69,764 | 86,009 | |||||
| Four years later | 69,313 | ||||||
| Cumulative claims payments | (68,796) | (84,163) | (84,345) | (102,091) | (86,986) | ||
| Sub-total | 517 | 1,846 | 6,118 | 9,707 | 38,167 | 56,355 | |
| Adjustment for previous years, unallocated loss adjustment expenses, risk adjustment for non-financial risk, discounting and other impacts |
(3,031) | ||||||
| Liability for incurred claims, net | 53,324 | ||||||
| Total asset for incurred claims | 24,381 | ||||||
| Liability for incurred claims | 77,705 |
XII. RISK MANAGEMENT (continued)
(2) Assumptions and sensitivities (continued)
Property and casualty and short-term life insurance contracts (continued)
The table below presents the claim reserves of gross of reinsurance for short-term life insurance contracts of the Group:
| Short-term life insurance (Accident year) | |||||||
| 2020 | 2021 | 2022 | 2023 | 2024 | Total | ||
| Gross of reinsurance | |||||||
| Undiscounted estimate of ultimate claim cost as of: |
|||||||
| Accident year | 4,696 | 4,913 | 4,075 | 4,548 | 4,532 | ||
| One year later | 4,266 | 4,547 | 3,801 | 4,383 | |||
| Two years later | 4,180 | 4,408 | 3,782 | ||||
| Three years later | 4,138 | 4,385 | |||||
| Four years later | 4,136 | ||||||
| Cumulative claims payments | (4,136) | (4,378) | (3,704) | (4,057) | (3,188) | ||
| Sub-total | - | 7 | 78 | 326 | 1,344 | 1,755 | |
| Adjustment for previous years, unallocated loss adjustment expenses, risk adjustment for non-financial risk, discounting and other impacts |
2,860 | ||||||
| Liability for incurred claims | 4,615 |
The table below presents the claim reserves of net of reinsurance for short-term life insurance contracts of the Group:
| Short-term life insurance (Accident year) | |||||||
| 2020 | 2021 | 2022 | 2023 | 2024 | Total | ||
| Net of reinsurance | |||||||
| Undiscounted estimate of ultimate claim cost as of: |
|||||||
| Accident year | 3,440 | 3,967 | 3,436 | 4,300 | 4,370 | ||
| One year later | 3,339 | 3,733 | 3,240 | 4,145 | |||
| Two years later | 3,244 | 3,626 | 3,232 | ||||
| Three years later | 3,208 | 3,601 | |||||
| Four years later | 3,206 | ||||||
| Cumulative claims payments | (3,206) | (3,595) | (3,142) | (3,863) | (3,089) | ||
| Sub-total | - | 6 | 90 | 282 | 1,281 | 1,659 | |
| Adjustment for previous years, unallocated loss adjustment expenses, risk adjustment for non-financial risk, discounting and other impacts |
2,664 | ||||||
| Liability for incurred claims, net | 4,323 | ||||||
| Total asset for incurred claims | 292 | ||||||
| Liability for incurred claims | 4,615 |
XII. RISK MANAGEMENT (continued)
Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices. Market risk principally comprises three types of risks, namely interest rate risk arising from market interest rates, price risk arising from market prices and currency risk arising from foreign exchange rates.
The following policies and procedures are in place to mitigate the Group��s exposure to market risk:
· A market risk policy of the Group setting out the assessment and determination of what constitutes market risk for the Group. Compliance with the policy is monitored and exposures and breaches are reported to the risk management committee of the Group. The policy is reviewed regularly by the management of the Group for pertinence and for changes in the risk environment.
(1) Currency risk
Currency risk is the risk that the fair value or future cash flow of a financial instrument will fluctuate because of changes in foreign exchange rates.
Since the Group operates principally in Mainland China, the Group has only limited exposure to currency risk, which arises primarily from certain insurance policies denominated in foreign currencies, bank deposits and common stocks, etc. denominated in the foreign currency.
XII. RISK MANAGEMENT (continued)
(1) Currency risk (continued)
The following tables summarise the Group��s financial assets and financial liabilities by major currency:
| 31 December 2024 | |||||
| RMB | USD (in RMB) |
HKD (in RMB) |
Other currencies (in RMB) |
Total | |
| Cash at bank and on hand | 23,259 | 5,822 | 274 | 2 | 29,357 |
| Derivative financial instruments | 13 | 1 | - | 12 | 26 |
| Securities purchased under agreements to resell |
10,905 | - | - | - | 10,905 |
| Term deposits | 172,829 | 989 | - | - | 173,818 |
| Financial investments: | |||||
| Financial assets at fair value through profit or loss | 648,416 | 16,648 | 1,579 | 556 | 667,199 |
| Financial assets at amortised cost | 64,844 | - | - | - | 64,844 |
| Debt investments at fair value through other comprehensive income | 1,606,358 | 1,614 | - | - | 1,607,972 |
| Equity investments at fair value through other comprehensive income | 141,933 | 1 | 80 | - | 142,014 |
| Restricted statutory deposits | 6,851 | - | - | - | 6,851 |
| Others | 13,348 | 148 | 19 | - | 13,515 |
| Sub-total | 2,688,756 | 25,223 | 1,952 | 570 | 2,716,501 |
| 31 December 2024 | |||||
| RMB | USD (in RMB) |
HKD (in RMB) |
Other currencies (in RMB) |
Total | |
| Derivative financial liabilities | 2 | 94 | - | - | 96 |
| Securities sold under agreements to repurchase |
181,695 | - | - | - | 181,695 |
| Bonds payable | 10,286 | - | - | - | 10,286 |
| Commission and brokerage payable | 5,926 | - | 16 | - | 5,942 |
| Lease liabilities | 2,710 | - | 12 | - | 2,722 |
| Others | 42,242 | 249 | 163 | - | 42,654 |
| Sub-total | 242,861 | 343 | 191 | - | 243,395 |
| Net value | 2,445,895 | 24,880 | 1,761 | 570 | 2,473,106 |
XII. RISK MANAGEMENT (continued)
(1) Currency risk (continued)
The following tables summarise the Group��s financial assets and financial liabilities by major currency (continued):
| 31 December 2023 | |||||
| RMB | USD (in RMB) |
HKD (in RMB) |
Other currencies (in RMB) |
Total | |
| Cash at bank and on hand | 25,925 | 5,340 | 188 | 2 | 31,455 |
| Derivative financial instruments | - | 17 | - | - | 17 |
| Securities purchased under agreements to resell |
2,808 | - | - | - | 2,808 |
| Term deposits | 164,256 | 1,222 | 23 | - | 165,501 |
| Financial investments: | |||||
| Financial assets at fair value through profit or loss | 564,127 | 14,662 | 2,466 | 347 | 581,602 |
| Financial assets at amortised cost | 82,334 | - | - | - | 82,334 |
| Debt investments at fair value through other comprehensive income | 1,246,792 | 643 | - | - | 1,247,435 |
| Equity investments at fair value through other comprehensive income | 97,937 | 1 | 27 | - | 97,965 |
| Restricted statutory deposits | 7,105 | - | - | - | 7,105 |
| Others | 11,101 | 97 | 28 | 8 | 11,234 |
| Sub-total | 2,202,385 | 21,982 | 2,732 | 357 | 2,227,456 |
| 31 December 2023 | |||||
| RMB | USD (in RMB) |
HKD (in RMB) |
Other currencies (in RMB) |
Total | |
| Derivative financial liabilities | 2 | 12 | - | 7 | 21 |
| Securities sold under agreements to repurchase |
115,819 | - | - | - | 115,819 |
| Bonds payable | 10,285 | - | - | - | 10,285 |
| Commission and brokerage payable | 5,846 | - | 15 | - | 5,861 |
| Lease liabilities | 3,077 | - | 18 | - | 3,095 |
| Others | 33,458 | 302 | 119 | - | 33,879 |
| Sub-total | 168,487 | 314 | 152 | 7 | 168,960 |
| Net value | 2,033,898 | 21,668 | 2,580 | 350 | 2,058,496 |
XII. RISK MANAGEMENT (continued)
(1) Currency risk (continued)
The following tables summarise the Group��s insurance contract assets/ liabilities and reinsurance contract assets/ liabilities by major currency:
| 31 December 2024 | ||||
| RMB | USD (in RMB) |
HKD (in RMB) |
Total | |
| Insurance contract assets | 22 | - | - | 22 |
| Reinsurance contract assets | 38,803 | 6,838 | 440 | 46,081 |
| Insurance contract liabilities | 2,216,147 | 12,561 | 806 | 2,229,514 |
| 31 December 2023 | ||||
| RMB | USD (in RMB) |
HKD (in RMB) |
Total | |
| Insurance contract assets | 335 | - | - | 335 |
| Reinsurance contract assets | 35,695 | 3,579 | 480 | 39,754 |
| Insurance contract liabilities | 1,865,226 | 6,556 | 838 | 1,872,620 |
Exchange rates used by the Group by major currencies:
| 31 December 2024 | 31 December 2023 | |||||
| USD | HKD | USD | HKD | |||
| Exchange rate | 7.18840 | 0.92604 | 7.08270 | 0.90622 |
XII. RISK MANAGEMENT (continued)
(1) Currency risk (continued)
Sensitivities
The analysis below is performed for reasonably possible movements in foreign exchange rate with all other variables held constant, for the following financial instruments, showing the pre-tax impact on profit and shareholder' equity.
Sensitivity analysis below shows changes in spot and forward exchange rates and reflects the pre-tax impact on profit and shareholder��s equity arising from monetary financial assets and liabilities, insurance contract assets/ liabilities and reinsurance contract assets/ liabilities denominated in foreign currency as at the dates indicated.
| 31 December 2024 | |||
| USD, HKD and other currencies to RMB exchange rate | Impact on profit before tax |
Impact on equity before tax |
|
| +5% | 1,052 | 1,056 | |
| -5% | (1,052) | (1,056) |
| 31 December 2023 | |||
| USD, HKD and other currencies to RMB exchange rate | Impact on profit before tax |
Impact on equity before tax |
|
| +5% | 353 | 1,088 | |
| -5% | (353) | (1,088) |
The impact on equity arising from monetary financial assets and liabilities, insurance contract assets/ liabilities and reinsurance contract assets/ liabilities denominated in foreign currency shown above is the total impact from both profit before tax and fair value change.
XII. RISK MANAGEMENT (continued)
(2) Interest rate risk
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates.
Floating rate instruments expose the Group to cash flow interest risk, whereas fixed interest rate instruments expose the Group to fair value interest risk.
The Group��s interest risk policy requires it to manage interest rate risk by maintaining an appropriate mix of fixed and floating rate instruments. The policy also requires it to manage the maturity of interest-bearing financial assets and interest-bearing financial liabilities. Interest on floating rate instruments is generally repriced once a year. Interest on fixed rate instruments is priced on initial recognition of related financial instruments and remains constant until maturity date.
The Group is not exposed to significant concentration risks.
The tables below summarise major interest-bearing financial instruments of the Group by contractual/estimated re-pricing date or maturity date. Other financial instruments not included in the following tables are interest free and not exposed to interest rate risk:
| 31 December 2024 | |||||||
| Within 1 year | 1 to 3 years | 3 to 5 years | Over 5 years | Floating rate | |||
| Financial assets: | |||||||
| Cash at bank and on hand with maturity of no more than three months | 221 | - | - | - | 29,128 | ||
| Securities purchased under agreements to resell | 10,902 | - | - | - | - | ||
| Term deposits | 24,490 | 74,059 | 71,603 | - | - | ||
| Financial investments: | |||||||
| Financial assets at fair value through profit or loss | 10,092 | 16,759 | 10,742 | 236,655 | - | ||
| Financial assets at amortised cost | 15,853 | 5,851 | 5,886 | 37,246 | 8 | ||
| Debt investments at fair value through other comprehensive income | 66,406 | 55,822 | 78,225 | 1,394,875 | - | ||
| Restricted statutory deposits |
579 | 4,898 | 1,225 | - | - | ||
| Financial liabilities: | |||||||
| Securities sold under agreements to repurchase |
181,567 | - | - | - | - | ||
| Bonds payable | - | - | 9,999 | - | - | ||
XII. RISK MANAGEMENT (continued)
(2) Interest rate risk (continued)
The tables below summarise major interest-bearing financial instruments of the Group by contractual/estimated re-pricing date or maturity date. Other financial instruments not included in the following tables are interest free and not exposed to interest rate risk (continued):
| 31 December 2023 | |||||||
| Within 1 year | 1 to 3 years | 3 to 5 years | Over 5 years | Floating rate | Non-interest bearing | Total | |
| Financial assets: | |||||||
| Cash at bank and on hand with maturity of no more than three months | 549 | - | - | - | 30,901 | 3 | 31,453 |
| Securities purchased under agreements to resell | 2,808 | - | - | - | - | - | 2,808 |
| Term deposits | 49,777 | 59,485 | 51,545 | 500 | - | 4,194 | 165,501 |
| Financial investments: | |||||||
| Financial assets at fair value through profit or loss | 10,671 | 18,102 | 12,588 | 160,723 | - | 3,400 | 205,484 |
| Financial assets at amortised cost | 14,651 | 18,737 | 5,884 | 42,962 | 100 | - | 82,334 |
| Debt investments at fair value through other comprehensive income | 48,318 | 114,044 | 71,084 | 1,002,494 | - | 11,495 | 1,247,435 |
| Restricted statutory deposits |
3,442 | 2,273 | 1,040 | - | - | 350 | 7,105 |
| Financial liabilities: | |||||||
| Securities sold under agreements to repurchase |
115,695 | - | - | - | - | 124 | 115,819 |
| Bonds payable | - | - | 9,999 | - | - | 286 | 10,285 |
Interest rates on floating rate bonds/liabilities are re-priced when the benchmark interest rates are adjusted.
XII. RISK MANAGEMENT (continued)
(2) Interest rate risk (continued)
Sensitivities
The analysis below is performed for reasonably possible movements in interest rate with all other variables held constant, for the following financial instruments, showing the pre-tax impact on profit and shareholder��s equity. Since almost all financial instruments of the Group that bear interest rate risks are financial instruments denominated in RMB, the sensitivity analysis below only shows the pre-tax impact of RMB financial instruments on the Group��s profit and shareholder��s equity when RMB interest rate changes.
Sensitivities on fixed-rate financial instruments
As at the balance sheet date, the Group��s fixed-rate financial instruments exposed to interest rate risk mainly include financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income. The following tables show the pre-tax impact of fair value change of debt investments on profit and shareholder��s equity.
| 31 December 2024 | |||
| Change in RMB interest rate |
Impact on profit before tax | Impact on equity before tax | |
| +50 basis points | (4,446) | (77,481) | |
| -50 basis points | 4,669 | 86,912 |
| 31 December 2023 | |||
| Change in RMB interest rate |
Impact on profit before tax | Impact on equity before tax | |
| +50 basis points | (3,121) | (52,577) | |
| -50 basis points | 3,276 | 58,879 |
The above impact on equity represents adjustments to profit before tax and changes in fair value of fixed-rate financial instruments.
XII. RISK MANAGEMENT (continued)
(2) Interest rate risk (continued)
Sensitivities (continued)
Sensitivities on floating-rate financial instruments
The following tables show the pre-tax impact that floating-rate financial assets and liabilities have on the Group��s profit and shareholder��s equity due to changes in interest rate as at the balance sheet date.
| 31 December 2024 | |||
| Change in RMB interest rate |
Impact on profit before tax | Impact on equity before tax | |
| +50 basis points | 146 | 146 | |
| -50 basis points | (146) | (146) |
| 31 December 2023 | |||
| Change in RMB interest rate |
Impact on profit before tax | Impact on equity before tax | |
| +50 basis points | 155 | 155 | |
| -50 basis points | (155) | (155) |
Sensitivities on insurance contract liabilities
The following tables show the pre-tax impact that insurance contract liabilities have on the Group��s profit and shareholder��s equity due to changes in interest rate as at the balance sheet date.
| 31 December 2024 | |||
| Change in RMB interest rate |
Impact on profit before tax | Impact on equity before tax | |
| +50 basis points | 2,427 | 84,733 | |
| -50 basis points | (4,680) | (98,663) |
| 31 December 2023 | |||
| Change in RMB interest rate |
Impact on profit before tax | Impact on equity before tax | |
| +50 basis points | 4,261 | 68,027 | |
| -50 basis points | (5,082) | (78,143) |
XII. RISK MANAGEMENT (continued)
(3) Price risk
Price risk is the risk that the fair value of a financial instrument will fluctuate because of changes in market prices (other than those arising from interest rate risk or currency risk), regardless of whether those changes are caused by factors specific to the individual financial instrument or its issuer, or factors affecting all similar financial instruments traded in the market. The Group��s price risk policy requires it to manage such risk by setting and monitoring investment objectives, adopting related strategies and managing fluctuations arising from price risk in operating performance.
Financial investments exposed to market price risk mainly consist of stocks and equity investment funds under financial assets at fair value through profit or loss and equity investments at fair value through other comprehensive income.
Assuming that the market price of listed stocks and equity investment funds rises or falls by 10% (based on the book value as at the balance sheet date, taking into account the impact on listed equities and securities investment funds and insurance contract liabilities) and other variables remain unchanged, the pre-tax impact of the above financial instruments on the Group��s profit and shareholder��s equity based at the end of the reporting date is as follows.
| 31 December 2024 | |||||
| Changes in equity prices |
Impact on investments |
Impact on insurance contract liabilities | Impact on profit before tax | Impact on equity before tax |
|
| +10% | 48,932 | 25,418 | 46,354 | 23,514 | |
| -10% | (48,932) | (25,392) | (46,378) | (23,540) |
| 31 December 2023 | |||||
| Changes in equity prices |
Impact on investments |
Impact on insurance contract liabilities | Impact on profit before tax | Impact on equity before tax |
|
| +10% | 30,743 | 12,430 | 10,688 | 18,313 | |
| -10% | (30,743) | (12,430) | (10,688) | (18,313) |
XII. RISK MANAGEMENT (continued)
Credit risk is the risk that one party to a financial instrument or an insurance contract will cause a financial loss to the other party by failing to discharge an obligation.
The Group is exposed to credit risks primarily associated with deposit arrangements with commercial banks, financial assets at amortised cost, debt investments at fair value through other comprehensive income, securities purchased under agreements to resell, reinsurance contract assets and other assets.
Due to the restriction of The National Administration of Financial Regulation, majority of the Group��s financial assets are government bonds, government institutional bonds, enterprise bonds, term deposits, debt investment plans and wealth management products. Term deposits are placed with national commercial banks or comparatively sound financial institutions, and most of enterprise bonds, debt investment plans and wealth management products are guaranteed by qualified institutions. Hence, the related credit risk of the investment should be regarded as relatively low. Meanwhile, the Group will perform credit assessments and risk appraisals for each investment before signing contracts and determine to invest in those programs released by highly rated issuers and project initiators.
For securities purchased under agreements to resell and policy loans, there is a security pledge, and the maturity period is less than one year. Premium receivables from life insurance are mainly renew premium within grace period. Hence, the related credit risk should not have significant impact on the Group��s consolidated financial statements. The Group grants a short credit period and arranges instalment payment to reduce the property and casualty insurance businesses credit risk. The Group performs regular credit assessment of the reinsurance companies. Reinsurance of the Group is mainly entered into with highly rated reinsurance companies.
The Group mitigates credit risk by utilising credit control policies, undertaking credit analysis on potential investments, and imposing aggregate counterparty exposure limits.
Measurement of expected credit loss
In accordance with the new accounting standard for financial instruments, the Group applies the ��expected credit loss model�� to measure the impairment of financial assets such as financial assets at amortised cost and debt investments at fair value through other comprehensive income.
XII. RISK MANAGEMENT (continued)
Measurement of expected credit loss (continued)
Criteria for judging significant changes in credit risk
Under the new financial instruments accounting standard, the Group assesses at each balance sheet date whether the credit risk of the relevant financial instruments has changed significantly since its initial recognition when considering the credit risk stages of financial assets. When determining the impairment stage of financial assets, the Group fully considers all reasonable and well-founded information, including forward-looking information, that reflects whether there has been a significant change in its credit risk. The main factors to be considered are regulatory and operating environment, internal and external credit rating, solvency, operating capacity, etc. The Group based on individual financial instruments or portfolios of financial instruments with similar credit risk characteristics to determine the stage classification of financial instruments by comparing the credit risks of the financial instruments at the reporting date with initial recognition.
The Group sets quantitative and qualitative criteria to determine whether the credit risk of financial instruments has changed significantly since the initial recognition, mainly including changes in the debtor's probability of default (��PD��), changes in credit risk classification, and other circumstances indicating significant changes in credit risk. In determining whether the credit risk of a financial instrument has changed significantly since the initial recognition, the Group considers overdue more than 30 days as one of the criteria for a significant increase in credit risk in accordance with the requirements of the Standard.
Definition of financial assets that are credit-impaired
The criteria adopted by the Group in determining whether credit impairment has incurred are consistent with internal credit risk management objectives for the relevant financial instruments, taking into account quantitative and qualitative indicators. When assessing whether a debtor has incurred credit impairment, the Group mainly considers the following factors:
• The debtor is more than 90 days overdue after the due date of payment in the contract;
• Internal credit rating is a default rating;
• For economic or contractual reasons related to the debtor's financial difficulties, the creditor gives the debtor concessions that the creditor would not otherwise consider;
• Significant financial difficulties of the issuer or debtor;
• Breach of contract by the debtor, such as default or overdue payment of interest or principal;
• The debtor is likely to go bankrupt or other financial restructuring;
• Financial difficulties of the issuer or debtor lead to the disappearance of an active market for that financial asset;
• Purchase or originate a financial asset at a significant discount that reflects the fact that a credit loss has occurred.
Credit impairment of financial assets may be caused by a combination of multiple events, not necessarily by individually identifiable events.
XII. RISK MANAGEMENT (continued)
Measurement of expected credit loss (continued)
Parameters of the expected credit loss measurement
The models, parameters and assumptions used in measuring expected credit loss are described as follows:
Impairment provisions are measured in terms of expected credit losses over the next 12 months or throughout the lifetime of the assets, based on whether there has been a significant increase in credit risk and whether the asset has undergone credit impairment. The expected credit loss is the result of discounting the product of the company's exposure at default (��EAD��), PD and rate of loss given default (��LGD��) under reasonable and evidence-based forward-looking information that can be obtained without undue cost or effort.
i) EAD is based on the amounts the Group expects to be owed at the time of default, over the next 12 months or over the remaining lifetime;
ai) PD is the likelihood that the debtor will not be able to meet its payment obligations in the next 12 months or throughout the remaining lifetime;
bi) LGD is the Group's expectation of the percentage of loss on the EAD will be lost. LGD varies depending on the type of counterparty, the manner and priority of recourse, and the availability of collateral or other credit support.
When assessing whether the credit risk of a financial instrument has increased significantly since its initial recognition, the Group takes into account changes in the risk of default over the expected lifetime of the financial instruments. The lifetime PD is derived from the 12-month PD based on the maturity information. Impairment for assets assessed on a collective basis is based on observable historical data and on the assumption that assets with the same credit rating and in the same portfolio for collective assessment are in the same situation. The above analysis is based on industry experience and supported by historical data.
Credit risk exposure
Without regard to the impact of guarantees or other credit enhancement methods, the carrying amount of financial assets in the Group's balance sheet reflects its maximum credit risk exposure at the balance sheet date.
XII. RISK MANAGEMENT (continued)
Credit risk exposure (continued)
The following table sets out the credit risk exposure of financial instruments under the scope of the expected credit loss assessment:
| 31 December 2024 | ||||
| Stage 1 | Stage 2 | Stage 3 | Maximum credit risk exposure | |
| Cash at bank and on hand | 29,357 | - | - | 29,357 |
| Derivative financial assets | 26 | - | - | 26 |
| Securities purchased under agreements to resell |
10,905 | - | - | 10,905 |
| Term deposits | 172,113 | 1,705 | - | 173,818 |
| Financial Investments: | 1,663,534 | 6,321 | 2,961 | 1,672,816 |
| Financial assets at amortised cost |
62,770 | 1,517 | 557 | 64,844 |
| Debt investments at fair value through other comprehensive income |
1,600,764 | 4,804 | 2,404 | 1,607,972 |
| Restricted statutory deposits | 6,851 | - | - | 6,851 |
| Others | 13,235 | 210 | 70 | 13,515 |
| Total | 1,896,021 | 8,236 | 3,031 | 1,907,288 |
| 31 December 2023 | ||||
| Stage 1 | Stage 2 | Stage 3 | Maximum credit risk exposure | |
| Cash at bank and on hand | 31,455 | - | - | 31,455 |
| Derivative financial assets | 17 | - | - | 17 |
| Securities purchased under agreements to resell |
2,808 | - | - | 2,808 |
| Term deposits | 165,501 | - | - | 165,501 |
| Financial Investments: | 1,324,659 | 1,302 | 3,808 | 1,329,769 |
| Financial assets at amortised cost |
81,291 | 155 | 888 | 82,334 |
| Debt investments at fair value through other comprehensive income |
1,243,368 | 1,147 | 2,920 | 1,247,435 |
| Restricted statutory deposits | 7,105 | - | - | 7,105 |
| Others | 10,523 | 683 | 28 | 11,234 |
| Total | 1,542,068 | 1,985 | 3,836 | 1,547,889 |
As at December 31, 2024 and December 31, 2023, the collateral for the financial assets that have suffered credit impairment is mainly equity.
The Group closely monitors collateral for financial assets that have undergone credit impairment.
XII. RISK MANAGEMENT (continued)
Credit risk exposure (continued)
The following table sets out the maximum exposure to credit risk of insurance contracts at the end of reporting period:
| 31 December 2024 | 31 December 2023 | |||
| Insurance contracts issued | 112,950 | 110,425 | ||
| Reinsurance contracts held | 46,081 | 39,754 |
The Group assesses the credit standing of ceded reinsurance recipients on the timely basis, including financial performance, solvency level, etc., and then select those companies with high credit qualifications to carry out reinsurance business. At the end of the year, there was no material change in the credit standing of the Group's ceded reinsurance recipients.
The following tables explain the changes in the gross carrying amount and impairment provision of the main financial assets for the year:
| 2024 | ||||||||
| Stages transfers | ||||||||
| Gross carrying amount | Stage | 1 January | Net increase/ (decrease) (Note) |
Transfer between Stage 1 and Stage 2 |
Transfer between Stage 1 and Stage 3 |
Transfer between Stage 2 and Stage 3 |
Write-offs | 31 December |
| Financial assets at amortised cost |
Stage 1 | 81,334 | (17,001) | (1,533) | - | - | - | 62,800 |
| Stage 2 | 156 | (32) | 1,533 | - | - | - | 1,657 | |
| Stage 3 | 2,221 | (237) | - | - | - | - | 1,984 | |
| Debt investments at fair value through other comprehensive income |
Stage 1 | 1,243,368 | 362,513 | (5,117) | - | - | - | 1,600,764 |
| Stage 2 | 1,147 | (1,460) | 5,117 | - | - | - | 4,804 | |
| Stage 3 | 2,920 | (516) | - | - | - | - | 2,404 |
XII. RISK MANAGEMENT (continued)
Credit risk exposure (continued)
The following tables explain the changes in the gross carrying amount and impairment provision of the main financial assets for the year (continued):
| 2024 | ||||||||
| Stages transfers | ||||||||
| Impairment provision | Stage | 1 January | Net increase/ (decrease) (Note) |
Transfer between Stage 1 and Stage 2 |
Transfer between Stage 1 and Stage 3 |
Transfer between Stage 2 and Stage 3 |
Write-offs | 31 December |
| Financial assets at amortised cost |
Stage 1 | 43 | 126 | (139) | - | - | - | 30 |
| Stage 2 | 1 | - | 139 | - | - | - | 140 | |
| Stage 3 | 1,333 | 94 | - | - | - | - | 1,427 | |
| Debt investments at fair value through other comprehensive income |
Stage 1 | 222 | (7) | (6) | - | - | - | 209 |
| Stage 2 | 11 | 98 | 6 | - | - | - | 115 | |
| Stage 3 | 3,696 | 200 | - | - | - | - | 3,896 |
Note: Changes in current year due to purchase, purchased credit-impaired or derecognition except write-offs.
| 2023 | ||||||||
| Stages transfers | ||||||||
| Gross carrying amount | Stage | 1 January | Net increase/ (decrease) (Note) |
Transfer between Stage 1 and Stage 2 |
Transfer between Stage 1 and Stage 3 |
Transfer between Stage 2 and Stage 3 |
Write-offs | 31 December |
| Financial assets at amortised cost |
Stage 1 | 89,716 | (8,262) | (120) | - | - | - | 81,334 |
| Stage 2 | 1,586 | (297) | 120 | - | (1,253) | - | 156 | |
| Stage 3 | 944 | 24 | - | - | 1,253 | - | 2,221 | |
| Debt investments at fair value through other comprehensive income |
Stage 1 | 1,108,746 | 135,114 | (492) | - | - | - | 1,243,368 |
| Stage 2 | 4,204 | (1,029) | 492 | - | (2,520) | - | 1,147 | |
| Stage 3 | 6,374 | (5,974) | - | - | 2,520 | - | 2,920 |
XII. RISK MANAGEMENT (continued)
Credit risk exposure (continued)
The following tables explain the changes in the gross carrying amount and impairment provision of the main financial assets for the year (continued):
| 2023 | ||||||||
| Stages transfers | ||||||||
| Impairment provision | Stage | 1 January | Net increase/ (decrease) (Note) |
Transfer between Stage 1 and Stage 2 |
Transfer between Stage 1 and Stage 3 |
Transfer between Stage 2 and Stage 3 |
Write-offs | 31 December |
| Financial assets at amortised cost |
Stage 1 | 49 | (6) | - | - | - | - | 43 |
| Stage 2 | 112 | (7) | - | - | (104) | - | 1 | |
| Stage 3 | 657 | 572 | - | - | 104 | - | 1,333 | |
| Debt investments at fair value through other comprehensive income |
Stage 1 | 250 | (28) | - | - | - | - | 222 |
| Stage 2 | 257 | (20) | - | - | (226) | - | 11 | |
| Stage 3 | 2,177 | 1,293 | - | - | 226 | - | 3,696 |
Note: Changes in current year due to purchase, purchased credit-impaired or derecognition except write-offs.
The Group internally grades the financial instruments based on the credit quality and risk characteristics. The credit rating of the financial instruments could further be classified as ��low risk��, ��medium risk��, ��high risk�� and ��default�� according to the internal rating scale. ��Low risk�� means that the asset quality is good, there is sufficient evidence to show that the asset is not expected to have default, or there is no reason to suspect that the asset had incurred default. ��Medium risk�� means that the asset quality is acceptable or there are factors revealing potential negative impact on the asset quality, but there is no sufficient reason to suspect that the asset had incurred default. ��High risk�� means that there are factors revealing significant adverse impact on the asset quality, but there is no event indicating incurred default. The criteria of ��default�� are consistent with those of ��credit-impaired��.
XII. RISK MANAGEMENT (continued)
Credit risk exposure (continued)
The following table analyses the credit risk��s stages of financial assets at amortised cost and debt investments at fair value through other comprehensive income within the scope of ECLs. The net carrying value of the following financial assets disclosed at the balance sheet is their maximum exposure to credit risk:
| 31 December 2024 | ||||
| Stage 1 | Stage 2 | Stage 3 | ||
| 12-month ECLs | Lifetime ECLs | Lifetime ECLs | Total | |
| Financial assets at amortised cost | ||||
| Credit level | ||||
| Low | 62,599 | 25 | - | 62,624 |
| Medium | 201 | 1,632 | - | 1,833 |
| High | - | - | - | - |
| Default | - | - | 1,984 | 1,984 |
| Total carrying amount | 62,800 | 1,657 | 1,984 | 66,441 |
| Impairment provisions | (30) | (140) | (1,427) | (1,597) |
| Net carrying amount | 62,770 | 1,517 | 557 | 64,844 |
| 31 December 2023 | ||||
| Stage 1 | Stage 2 | Stage 3 | ||
| 12-month ECLs | Lifetime ECLs | Lifetime ECLs | Total | |
| Financial assets at amortised cost | ||||
| Credit level | ||||
| Low | 79,345 | - | - | 79,345 |
| Medium | 1,989 | 156 | - | 2,145 |
| High | - | - | - | - |
| Default | - | - | 2,221 | 2,221 |
| Total carrying amount | 81,334 | 156 | 2,221 | 83,711 |
| Impairment provisions | (43) | (1) | (1,333) | (1,377) |
| Net carrying amount | 81,291 | 155 | 888 | 82,334 |
XII. RISK MANAGEMENT (continued)
Credit risk exposure (continued)
The net carrying value of the following financial assets disclosed at the balance sheet is their maximum exposure to credit risk (continued):
| 31 December 2024 | ||||
| Stage 1 | Stage 2 | Stage 3 | ||
| 12-month ECLs | Lifetime ECLs | Lifetime ECLs | Total | |
| Debt investments at fair value through other comprehensive income | ||||
| Credit level | ||||
| Low | 1,597,629 | 167 | - | 1,597,796 |
| Medium | 3,135 | 4,637 | 579 | 8,351 |
| High | - | - | - | - |
| Default | - | - | 1,825 | 1,825 |
| Net carrying amount | 1,600,764 | 4,804 | 2,404 | 1,607,972 |
| 31 December 2023 | ||||
| Stage 1 | Stage 2 | Stage 3 | ||
| 12-month ECLs | Lifetime ECLs | Lifetime ECLs | Total | |
| Debt investments at fair value through other comprehensive income | ||||
| Credit level | ||||
| Low | 1,236,417 | 29 | - | 1,236,446 |
| Medium | 6,951 | 1,118 | - | 8,069 |
| High | - | - | - | - |
| Default | - | - | 2,920 | 2,920 |
| Net carrying amount | 1,243,368 | 1,147 | 2,920 | 1,247,435 |
XII. RISK MANAGEMENT (continued)
Liquidity risk is the risk of capital shortage in the performance of repaying maturing debts or fulfilling other payment obligations.
Liquidity risk may result from the surrender, reduction or early termination of insurance contracts in other forms, the indemnity and payment, and the daily expenses of the Group. When surrender, reduction or other forms of early termination happens, the Group determines the amounts that are payable on demand to policyholders in accordance with the terms of insurance contracts, which are usually the unearned premiums or the cash values of the relevant part of contracts, after deducting the applicable early termination fees. The Group seeks to manage its liquidity risk by setting out guidelines on asset allocation, portfolio limit structures and the maturity profiles of assets, in order to match the maturities of investment assets with the maturities of corresponding insurance liabilities, to provide funds for the Group to fulfil payment obligations in a timely manner. The following policies and procedures are in place to mitigate the Group��s exposure to liquidity risk:
· Setting up a liquidity risk policy for the assessment and determination of what constitutes liquidity risk for the Group. Compliance with the policy is monitored, and exposures and breaches of the policy are reported to the risk management committee of the Group. The policy is regularly reviewed by the management of the Group for pertinence and for changes in the risk environment;
· Setting up emergency fund plans which specify the sources of emergency funds, the minimum amount of daily reserve funds, and the specific events that would trigger such plans.
XII. RISK MANAGEMENT (continued)
The tables below summarise the maturity profiles of the main financial assets and financial liabilities of the Group based on undiscounted contractual cash flows and remaining maturity of expected cash flows:
| 31 December 2024 | |||||||
| On demand/ Overdue |
Within 1 year | 1 to 5 years | Over 5 years | Undated | Total | ||
| Financial assets: | |||||||
| Cash at bank and on hand | 29,136 | 221 | - | - | - | 29,357 | |
| Derivative financial assets | - | 13 | 13 | - | - | 26 | |
| Securities purchased under agreements to resell |
- | 10,905 | - | - | - | 10,905 | |
| Term deposits | - | 26,288 | 160,777 | - | - | 187,065 | |
| Financial investments: | |||||||
| Financial assets at fair value through profit or loss | 388 | 29,170 | 63,209 | 306,695 | 366,452 | 765,914 | |
| Financial assets at amortised cost | - | 17,996 | 19,883 | 49,370 | - | 87,249 | |
| Debt investments at fair value through other comprehensive income | - | 120,725 | 331,984 | 2,187,048 | - | 2,639,757 | |
| Equity investments at fair value through other comprehensive income | - | - | - | - | 164,475 | 164,475 | |
| Restricted statutory deposits | - | 739 | 6,534 | - | - | 7,273 | |
| Others | 1,107 | 7,857 | 4,934 | 45 | 2 | 13,945 | |
| Sub-total | 30,631 | 213,914 | 587,334 | 2,543,158 | 530,929 | 3,905,966 | |
| Financial liabilities: | |||||||
| Derivative financial liabilities | - | 14 | 82 | - | - | ||
| Securities sold under agreements to repurchase |
- | 181,748 | - | - | - | ||
| Bonds payable | - | 367 | 11,101 | - | - | ||
| Commission and brokerage payable | 923 | 4,385 | 608 | 26 | - | ||
| Lease liabilities | - | 846 | 1,447 | 692 | - | ||
| Others | 714 | 40,240 | 1,700 | - | - | ||
| Sub-total | 1,637 | 227,600 | 14,938 | 718 | - | ||
| Net amount | 28,994 | (13,686) | 572,396 | 2,542,440 | 530,929 |
XII. RISK MANAGEMENT (continued)
The tables below summarise the maturity analysis of the main financial assets and financial liabilities of the Group based on undiscounted contractual cash flows and remaining maturity of expected cash flows (continued):
| 31 December 2023 | ||||||||
| On demand/ Overdue |
Within 1 year | 1 to 5 years | ||||||
| Financial assets: | ||||||||
| Cash at bank and on hand | 30,906 | 549 | - | |||||
| Derivative financial assets | - | 17 | - | |||||
| Securities purchased under agreements to resell |
- | 2,809 | - | |||||
| Term deposits | - | 52,866 | 124,687 | |||||
| Financial investments: | ||||||||
| Financial assets at fair value through profit or loss | 454 | 26,543 | 55,426 | |||||
| Financial assets at amortised cost | - | 17,859 | 34,492 | |||||
| Debt investments at fair value through other comprehensive income | - | 96,126 | 347,151 | |||||
| Equity investments at fair value through other comprehensive income | - | 4,662 | 25,680 | |||||
| Restricted statutory deposits | - | 3,883 | 3,648 | |||||
| Others | 958 | 8,612 | 2,112 | |||||
| Sub-total | 32,318 | 213,926 | 593,196 | |||||
| Financial liabilities: | ||||||||
| Derivative financial liabilities | - | 10 | 11 | |||||
| Securities sold under agreements to repurchase |
- | 115,892 | - | |||||
| Bonds payable | - | 367 | 11,468 | |||||
| Commission and brokerage payable | 994 | 4,160 | 693 | |||||
| Lease liabilities | - | 1,021 | 1,772 | |||||
| Others | 405 | 31,660 | 1,814 | |||||
| Sub-total | 1,399 | 153,110 | 15,758 | |||||
| Net amount | 30,919 | 60,816 | 577,438 |
XII. RISK MANAGEMENT (continued)
The tables below summarise the maturity analysis of the Group's insurance contract liabilities�� present value of the future cash flows as at the balance sheet date. The maturity analysis does not include the parts of insurance contract liabilities that relate to remaining coverage under the premium allocation approach:
| 31 December 2024 | |||||||
| Within 1 year | 1 to 2 years |
2 to 3 years |
3 to 4 years |
4 to 5 years |
Over 5 years |
Total | |
| Present value of the future cash flows of insurance contact liabilities | (4,195) | (28,617) | 29,908 | 43,158 | 67,489 | 1,691,778 | 1,799,521 |
| 31 December 2023 | |||||||
| Within 1 year | 1 to 2 years |
2 to 3 years |
3 to 4 years |
4 to 5 years |
Over 5 years |
Total | |
| Present value of the future cash flows of insurance contact liabilities | (9,116) | (39,497) | 3,874 | 38,773 | 49,016 | 1,423,350 | 1,466,400 |
As at the balance sheet date, the cash flows of lease contracts that have been signed by the Group but have not yet been executed are listed below by maturity date:
| As at 31 December 2024 | |||||
| Within 1 year | 1 to 2 years | 2 to 5 years | Over 5 years | Total | |
| Future contractual cash flows not included in lease liabilities |
33 | 26 | 45 | 7 | 111 |
| As at 31 December 2023 | |||||
| Within 1 year | 1 to 2 years | 2 to 5 years | Over 5 years | Total | |
| Future contractual cash flows not included in lease liabilities |
62 | 68 | 124 | 108 | 362 |
XII. RISK MANAGEMENT (continued)
The table below summarises the expected utilisation or settlement of assets and liabilities:
| As at 31 December 2024 | ||||||
| Current | Non-current | Total | ||||
| Assets: | ||||||
| Cash at bank and on hand | 29,357 | - | 29,357 | |||
| Derivative financial assets | 13 | 13 | 26 | |||
| Securities purchased under agreements to resell | 10,905 | - | 10,905 | |||
| Term deposits | 25,296 | 148,522 | 173,818 | |||
| Financial investments: | ||||||
| Financial assets at fair value through profit or loss |
383,995 | 283,204 | 667,199 | |||
| Financial assets at amortised cost | 15,430 | 49,414 | 64,844 | |||
| Debt investments at fair value through other comprehensive income |
66,871 | 1,541,101 | 1,607,972 | |||
| Equity investments at fair value through other comprehensive income |
103,727 | 38,287 | 142,014 | |||
| Restricted statutory deposits | 626 | 6,225 | 6,851 | |||
| Insurance contract assets | 22 | - | 22 | |||
| Reinsurance contract assets | 21,524 | 24,557 | 46,081 | |||
| Others | 9,106 | 4,409 | 13,515 | |||
| Total | 666,872 | 2,095,732 | 2,762,604 | |||
| Liabilities: | ||||||
| Derivative financial liabilities | 14 | 82 | 96 | |||
| Securities sold under agreements to repurchase | 181,695 | - | 181,695 | |||
| Bonds payable | - | 10,286 | 10,286 | |||
| Insurance contract liabilities | 60,975 | 2,168,539 | 2,229,514 | |||
| Commission and brokerage payable | 5,308 | 634 | 5,942 | |||
| Lease liabilities | 797 | 1,925 | 2,722 | |||
| Others | 40,854 | 1,800 | 42,654 | |||
| Total | 289,643 | 2,183,266 | 2,472,909 |
XII. RISK MANAGEMENT (continued)
The table below summarises the expected utilisation or settlement of assets and liabilities (continued):
| As at 31 December 2023 | ||||||
| Current | Non-current | Total | ||||
| Assets: | ||||||
| Cash at bank and on hand | 31,455 | - | 31,455 | |||
| Derivative financial assets | 17 | - | 17 | |||
| Securities purchased under agreements to resell | 2,808 | - | 2,808 | |||
| Term deposits | 51,561 | 113,940 | 165,501 | |||
| Financial investments: | ||||||
| Financial assets at fair value through profit or loss |
386,825 | 194,777 | 581,602 | |||
| Financial assets at amortised cost | 14,056 | 68,278 | 82,334 | |||
| Debt investments at fair value through other comprehensive income |
48,934 | 1,198,501 | 1,247,435 | |||
| Equity investments at fair value through other comprehensive income |
73,209 | 24,756 | 97,965 | |||
| Restricted statutory deposits | 3,740 | 3,365 | 7,105 | |||
| Insurance contract assets | 335 | - | 335 | |||
| Reinsurance contract assets | 21,632 | 18,122 | 39,754 | |||
| Others | 9,262 | 1,972 | 11,234 | |||
| Total | 643,834 | 1,623,711 | 2,267,545 | |||
| Liabilities: | ||||||
| Derivative financial liabilities | 10 | 11 | 21 | |||
| Securities sold under agreements to repurchase | 115,819 | - | 115,819 | |||
| Bonds payable | 286 | 9,999 | 10,285 | |||
| Insurance contract liabilities | 56,359 | 1,816,261 | 1,872,620 | |||
| Commission and brokerage payable | 5,154 | 707 | 5,861 | |||
| Lease liabilities | 911 | 2,184 | 3,095 | |||
| Others | 32,065 | 1,814 | 33,879 | |||
| Total | 210,604 | 1,830,976 | 2,041,580 |
XII. RISK MANAGEMENT (continued)
Operation risk is the risk of loss arising from existed issues on internal procedures, employees and information system failure, and impacts from the external events. When controls fail to perform, operational risk can affect the steady development and reputation of the company, give rise to legal or regulatory matters, or lead to financial loss to the Group.
The Group is exposed to many types of operational risks, including inadequate, or failure to obtain, proper authorisations or supporting documentation to comply with operational and informational system procedures that prevent frauds or errors by employees.
Through the establishment and implementation of internal control manuals, continuous optimisation of information systems, and monitoring and response to potential risks, the Group has established a long-term internal control mechanism to mitigate the impact of operational risks on the Group.
The following internal control measures are in place to mitigate the Group��s exposure to operational risk:
· Setting up effective segregation of duties, access controls, authorisation and reconciliation procedures and user and authority controls for information system;
· Adopting supervisory measures such as compliance checks, risk investigations and internal audits;
· Regularly carrying out risk and internal control self-assessment and implementing rectification of defects;
· Implementing staff education and appraisals.
Mismatching risk of assets and liabilities is the risk due to the Group��s inability to match its assets with its liabilities on the basis of duration, cash flow and investment return. Under the current regulatory and market environment, the Group is lack of investment in assets with a duration of sufficient length to match the duration of its medium and long-term life insurance liabilities. When the current regulatory and market environment permits, the Group will increase the profile of securities with fixed investment returns and lengthen the duration of its assets to narrow the gap of duration and investment returns of the existing assets and liabilities.
In order to further enhance the management of matching of assets and liabilities, the board of directors of the Group has the Strategy and Investment Decision & ESG Committee and Risk Management Committee to make significant decisions on asset-liability management. Besides, the Executive Management Committee of the Group has an asset-liability working group which is responsible for providing professional support for asset-liability management and matching.
XII. RISK MANAGEMENT (continued)
Capital management risk primarily refers to the risk of insufficient solvency as a result of the operation and administration of the Company or certain external events.
It is the Group��s objective to maintain a strong credit rating and adequate solvency in order to support its business objectives and to maximise shareholder value. The specific measures are as follows:
· Managing its capital requirements by assessing shortfalls between reported and targeted capital levels on a regular basis;
· Stepping up efforts to maintain multiple sources of financing in order to meet solvency margin needs arising from future expansion in business activities;
· Continuously and proactively adjusting the portfolio of insurance business, optimising asset allocation and improving asset quality to enhance operating performance and the profitability.
The table below summarises the core capital, actual capital and minimum required capital of the Group and its major insurance subsidiaries determined according to solvency supervision rules:
| Group | 31 December 2024 |
31 December 2023 |
|
| Core capital | 358,078 | 303,908 | |
| Actual capital | 503,745 | 456,938 | |
| Minimum required capital | 197,079 | 178,017 | |
| Core solvency margin ratio | 182% | 171% | |
| Comprehensive solvency margin ratio | 256% | 257% |
| CPIC Life | 31 December 2024 |
31 December 2023 | |
| Core capital | 213,418 | 173,981 | |
| Actual capital | 345,510 | 312,005 | |
| Minimum required capital | 164,313 | 148,723 | |
| Core solvency margin ratio | 130% | 117% | |
| Comprehensive solvency margin ratio | 210% | 210% |
| CPIC Property | 31 December 2024 |
31 December 2023 |
|
| Core capital | 58,153 | 47,415 | |
| Actual capital | 70,698 | 61,775 | |
| Minimum required capital | 31,852 | 28,898 | |
| Core solvency margin ratio | 183% | 164% | |
| Comprehensive solvency margin ratio | 222% | 214% |
XII. RISK MANAGEMENT (continued)
The table below summarises the core capital, actual capital and minimum required capital of the Group and its major insurance subsidiaries determined according to solvency supervision rules (continued):
| CPIC Health | 31 December 2024 |
31 December 2023 | |
| Core capital | 3,294 | 3,134 | |
| Actual capital | 4,040 | 3,488 | |
| Minimum required capital | 1,716 | 1,352 | |
| Core solvency margin ratio | 192% | 232% | |
| Comprehensive solvency margin ratio | 235% | 258% |
| PAAIC | 31 December 2024 |
31 December 2023 | |
| Core capital | 2,868 | 2,836 | |
| Actual capital | 3,153 | 3,128 | |
| Minimum required capital | 940 | 831 | |
| Core solvency margin ratio | 305% | 341% | |
| Comprehensive solvency margin ratio | 335% | 376% |
XIII. STRUCTURED ENTITIES
The Group uses structured entities in the normal course of business for a number of purposes, for example, structured transactions for institutions, to provide finance to public and private section infrastructure projects, and to generate fees for managing assets on behalf of third-party investors. These structured entities are operated based on the contracts. Refer to Note III 6 for the Group��s consolidation consideration related to structured entities.
The following table shows the total assets of the Group��s unconsolidated structured entities and the amount of funding provided by the Group to these unconsolidated structured entities. The table also shows the Group��s maximum exposure to the unconsolidated structured entities representing the Group��s maximum possible risk exposure that could occur as a result of the Group��s arrangements with structured entities. The maximum exposure is contingent in nature and approximates the sum of funding provided by the Group.
As at 31 December 2024, the size of unconsolidated structured entities and the Group��s funding and maximum exposure are shown below:
| 31 December 2024 | |||||
| Size | Funding provided by the Group |
The Group��s maximum exposure |
Carrying amount of the Group��s investment |
Interest held by the Group | |
| Pension funds and endowment insurance products managed by the Group | 278,279 | - | - | - | Management fee |
| Insurance asset management products managed by the Group | 505,223 | 142,907 | 144,544 | 144,135 | Investment income and management fee |
| Securities investment funds managed by the Group | 99,806 | 6,475 | 6,497 | - | Investment income and management fee |
| Insurance asset management products managed by third parties | Note 1 | 146,094 | 151,516 | 151,158 | Investment income |
| Trust products managed by third parties | Note 1 | 58,347 | 58,646 | 58,564 | Investment income |
| Bank wealth management products and asset management products managed by third parties | Note 1 | 9,228 | 9,331 | 9,331 | Investment income |
| Securities investment funds managed by third parties | Note 1 | 59 | 37 | 37 | Investment income |
| Total | 363,110 | 370,571 | 363,225 |
Note 1: These structured entities are sponsored by third party financial institutions and the information related to size of these structured entities was not publicly available.
The Group��s interests in unconsolidated structured entities are included in the investment in asset management products, debt investment plans and funds under financial assets at fair value through profit or loss, debt investment plans and trust products under financial assets at amortised cost, and debt investment plans, trust products and long-term equity investments under debt investments at fair value through other comprehensive income.
XIV. FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES
Fair value estimates are made at a specific point in time based on relevant market information and information about financial instruments. When an active market exists, such as an authorised securities exchange, the market value is the best reflection of the fair value of financial instruments. For financial instruments where there is no active market, fair value is determined using valuation techniques (Note III 28).
The Group��s financial assets mainly include cash at bank and on hand, derivative financial assets , securities purchased under agreements to resell, term deposits, financial assets at fair value through profit or loss, financial assets at amortised cost, debt investments at fair value through other comprehensive income, equity investments at fair value through other comprehensive income, and restricted statutory deposits, etc.
The Group��s financial liabilities mainly include securities sold under agreements to repurchase and bonds payable, etc.
Fair value of financial assets and liabilities not carried at fair value
The following table summarises the carrying values and estimated fair values of financial assets at amortised cost and bonds payable (31 December 2023: financial assets at amortised cost and bonds payable) whose fair values are not presented in the consolidated balance sheet.
| 31 December 2024 | 31 December 2023 | |||||||
| Carrying amount | Fair value |
Carrying amount | Fair value |
|||||
| Financial assets: | ||||||||
| Financial assets at amortised cost | 64,844 | 70,062 | 82,334 | 84,956 | ||||
| Financial liabilities: | ||||||||
| Bonds payable | 10,286 | 10,758 | 10,285 | 10,462 |
The carrying amounts of other financial assets and financial liabilities approximate their fair values.
XV. FAIR VALUE MEASUREMENT
Determination of fair value and fair value hierarchy
All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorised within the fair value hierarchy. The fair value hierarchy prioritises the inputs to valuation techniques used to measure fair value into three broad levels. The level in the fair value hierarchy within which the fair value measurement is categorised in its entirety is determined on the basis of the lowest level input that is significant to the fair value measurement in its entirety.
The levels of the fair value hierarchy are as follows:
(1) Fair value is based on quoted prices (unadjusted) in active markets for identical assets or liabilities (��Level 1��);
(2) Fair value is based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices) (��Level 2��); and
(3) Fair value is based on inputs for the asset or liability that are not based on observable market data (unobservable inputs) (��Level 3��).
The level of fair value calculation is determined by the lowest level input with material significance in the overall calculation. As such, the significance of the input should be considered from an overall perspective in the calculation of fair value.
For Level 2 financial instruments, valuations are generally obtained from third party pricing services for identical or comparable assets, or through the use of valuation methodologies using observable market inputs, or recent quoted market prices. Valuation service providers typically gather, analyse and interpret information related to market transactions and other key valuation model inputs from multiple sources, and through the use of widely accepted internal valuation models, provide a theoretical quote on various securities. Debt securities traded among Chinese interbank market are classified as Level 2 when they are valued at recent quoted prices from Chinese interbank market or from valuation service providers. Substantially most financial instruments classified within Level 2 of the fair value hierarchy of the Group are debt investments denominated in RMB. Fair value of debt investments denominated in RMB is determined based upon the valuation results by the China Central Depository & Clearing Co., Ltd. All significant inputs are observable in the market.
For Level 3 financial instruments, prices are determined using valuation methodologies such as discounted cash flow models and other similar techniques. Determination to classify fair value measures within Level 3 of the valuation hierarchy is generally based on the significance of the unobservable factors to the overall fair value measurement, and valuation methodologies such as discounted cash flow models and other similar techniques. The Group��s valuation team may choose to apply internally developed valuation method to the assets or liabilities being measured, determine the main inputs for valuation, and analyse the change of the valuation and report it to management. Key inputs involved in internal valuation services are not based on observable market data. They reflect assumptions made by management based on judgements and experiences.
For assets and liabilities that are recognised at fair value on a recurring basis, the Group determines whether transfers have occurred between Levels in the hierarchy by reassessing categorisation (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period.
XV. FAIR VALUE MEASUREMENT (continued)
Determination of fair value and fair value hierarchy (continued)
The following table provides the fair value measurement hierarchy of the Group��s assets and liabilities:
| 31 December 2024 | ||||
| Level 1 | Level 2 | Level 3 | Total fair value | |
| Assets measured at fair value | ||||
| Term deposits measured at fair value | - | - | 132,893 | 132,893 |
| Financial assets at fair value through profit or loss | ||||
| - Stocks | 178,823 | - | 190 | 179,013 |
| - Funds | 63,249 | 7,223 | - | 70,472 |
| - Bonds | 8,902 | 265,045 | 388 | 274,335 |
| - Others | 15,117 | 4,939 | 123,323 | 143,379 |
| 266,091 | 277,207 | 123,901 | 667,199 | |
| Debt investments at fair value through other comprehensive income | ||||
| - Bonds | 1,538 | 1,341,350 | 3,107 | 1,345,995 |
| - Others | - | 851 | 261,126 | 261,977 |
| 1,538 | 1,342,201 | 264,233 | 1,607,972 | |
| Equity investments at fair value through other comprehensive income | ||||
| - Stocks | 71,506 | - | 4,546 | 76,052 |
| - Preferred stocks | - | 12,642 | - | 12,642 |
| - Others | 547 | 18,878 | 33,895 | 53,320 |
| 72,053 | 31,520 | 38,441 | 142,014 | |
| Derivative financial assets | - | 26 | - | 26 |
| Liabilities measured at fair value | ||||
| Derivative financial liabilities | - | 96 | - | 96 |
| Assets for which fair values are disclosed | ||||
| Financial assets at amortised cost (Note XIV) | - | 25,765 | 44,297 | 70,062 |
| Investment properties (Note VI 11) | - | - | 14,169 | 14,169 |
| Liabilities for which fair values are disclosed (Note XIV) |
||||
| Bonds payable | - | - | 10,758 | 10,758 |
XV. FAIR VALUE MEASUREMENT (continued)
Determination of fair value and fair value hierarchy (continued)
The following table provides the fair value measurement hierarchy of the Group��s assets and liabilities (continued):
| 31 December 2023 | |||||
| Level 1 | Level 2 | Level 3 | Total fair value | ||
| Assets measured at fair value | |||||
| Term deposits measured at fair value | - | - | 131,307 | 131,307 | |
| Financial assets at fair value through profit or loss | |||||
| - Stocks | 160,555 | - | 790 | 161,345 | |
| - Funds | 58,491 | 7,326 | - | 65,817 | |
| - Bonds | 9,113 | 190,384 | 454 | 199,951 | |
| - Others | 14,482 | 22,379 | 117,628 | 154,489 | |
| 242,641 | 220,089 | 118,872 | 581,602 | ||
| Debt investments at fair value through other comprehensive income | |||||
| - Bonds | 542 | 937,447 | - | 937,989 | |
| - Others | - | 604 | 308,842 | 309,446 | |
| 542 | 938,051 | 308,842 | 1,247,435 | ||
| Equity investments at fair value through other comprehensive income | |||||
| - Stocks | 23,963 | - | 3,147 | 27,110 | |
| - Preferred stocks | - | 12,597 | - | 12,597 | |
| - Others | - | 28,477 | 29,781 | 58,258 | |
| 23,963 | 41,074 | 32,928 | 97,965 | ||
| Derivative financial assets | - | 17 | - | 17 | |
| Liabilities measured at fair value | |||||
| Derivative financial liabilities | - | 21 | - | 21 | |
| Assets for which fair values are disclosed | |||||
| Financial assets at amortised cost (Note XIV) | - | 27,579 | 57,377 | 84,956 | |
| Investment properties (Note VI 11) | - | - | 15,783 | 15,783 | |
| Liabilities for which fair values are disclosed (Note XIV) |
|||||
| Bonds payable | - | - | 10,462 | 10,462 |
For the year ended 31 December 2024, due to changes in availability of quoted prices (unadjusted) in active markets, the Group transferred certain bonds between Level 1 and Level 2. For the year ended 31 December 2024, the Group transferred the bonds with a carrying amount of approximately RMB 223 million from Level 1 to Level 2 and no bond was transferred from Level 2 to Level 1. For the year ended 31 December 2023, the Group has no bond transferred from Level 1 to Level 2 and from Level 2 to Level 1.
XV. FAIR VALUE MEASUREMENT (continued)
Determination of fair value and fair value hierarchy (continued)
Reconciliation of movements in Level 3 financial instruments measured at fair value is as follows:
| 2024 | ||||||||
| Beginning of year | Increase | Decrease | Transferred to Level 3 | Transferred out Level 3 | Gains or losses recognised in profit or loss |
Gains or losses recognised in other comprehensive income |
End of year | |
| Financial assets at fair value through profit or loss | 118,872 | 24,871 | (19,878) | 3,698 | - | (3,662) | - | 123,901 |
| - Stocks | 790 | 138 | (791) | - | - | 53 | - | 190 |
| - Bonds | 454 | - | - | - | - | (66) | - | 388 |
| - Others | 117,628 | 24,733 | (19,087) | 3,698 | - | (3,649) | - | 123,323 |
| Debt investments at fair value through other comprehensive income | 308,842 | 22,238 | (71,711) | 3,119 | - | (152) | 1,897 | 264,233 |
| - Bonds | - | - | - | 3,119 | - | - | (12) | 3,107 |
| - Others | 308,842 | 22,238 | (71,711) | - | - | (152) | 1,909 | 261,126 |
| Equity investments at fair value through other comprehensive income | 32,928 | 10,909 | (4,601) | - | - | - | (795) | 38,441 |
| - Stocks | 3,147 | 4,478 | (2,117) | - | - | - | (962) | 4,546 |
| - Others | 29,781 | 6,431 | (2,484) | - | - | - | 167 | 33,895 |
XV. FAIR VALUE MEASUREMENT (continued)
Determination of fair value and fair value hierarchy (continued)
Reconciliation of movements in Level 3 financial instruments measured at fair value is as follows: (continued)
| 2023 | ||||||||
| Beginning of year | Increase | Decrease | Transferred to Level 3 | Transferred out Level 3 | Gains or losses recognised in profit or loss |
Gains or losses recognised in other comprehensive income |
End of year | |
| Financial assets at fair value through profit or loss | 105,822 | 34,852 | (18,000) | 52 | (4,396) | 542 | - | 118,872 |
| - Stocks | 8,897 | 1,327 | (5,831) | 52 | (3,010) | (645) | - | 790 |
| - Bonds | 2,544 | - | (1,281) | - | (1,386) | 577 | - | 454 |
| - Others | 94,381 | 33,525 | (10,888) | - | - | 610 | - | 117,628 |
| Debt investments at fair value through other comprehensive income | 342,224 | 70,736 | (105,163) | - | (1,664) | (114) | 2,823 | 308,842 |
| - Bonds | 3,119 | - | (1,400) | - | (1,664) | (61) | 6 | - |
| - Others | 339,105 | 70,736 | (103,763) | - | - | (53) | 2,817 | 308,842 |
| Equity investments at fair value through other comprehensive income | 34,045 | 5,076 | (6,755) | - | - | - | 562 | 32,928 |
| - Stocks | 3,070 | - | - | - | - | - | 77 | 3,147 |
| - Others | 30,975 | 5,076 | (6,755) | - | - | - | 485 | 29,781 |
XV. FAIR VALUE MEASUREMENT (continued)
Valuation techniques
The fair value of the unquoted debt investments is estimated by discounting future cash flows using rates currently available for debt on similar terms, credit risk and remaining maturities, with appropriate adjustment where applicable.
The fair value of the equity investments has been determined using valuation techniques such as discounted cash flow method, comparison method of listed companies, recent transaction prices of the same or similar instruments, etc., with appropriate adjustments have been made where applicable, for example, for lack of liquidity using option pricing models. The valuation requires management to use parameters as unobservable inputs to the model, major assumptions include the expected time-to-market of unlisted equity investments, and the major parameters include discount rate, etc.
The fair value of investment properties is determined using discounted cash flow method with unobservable inputs including estimated rental value per square metre per month and discount rate, etc. This method involves the projection of a series of cash flows from valuation date to economic life maturity date. To this projected cash flow series, a market-derived discount rate is applied to establish the present value of the income stream associated with the asset.
As at 31 December 2024, the major unobservable parameters of the Group's major Level 3 financial instruments are as follows:
| Valuation method | Unobservable inputs | Range | Impact on fair value |
| Discounted cash flow |
Discount rate | 1.45%-39.06% | Fair value is inversely proportional to the discount rate |
| Comparable company analysis | Liquidity discount | 0.00%-30.00% | Fair value is inversely proportional to the liquidity discount |
As at 31 December 2023, the major unobservable parameters of the Group's major Level 3 financial instruments are as follows:
| Valuation method | Unobservable inputs | Range | Impact on fair value |
| Discounted cash flow |
Discount rate | 3.00%-15.08% | Fair value is inversely proportional to the discount rate |
| Comparable company analysis | Liquidity discount | 0.00%-30.00% | Fair value is inversely proportional to the liquidity discount |
XVI. EVENTS AFTER THE BALANCE SHEET DATE
The Group does not have significant post balance sheet events.
XVII. OTHER IMPORTANT EVENT
| (in RMB thousand) | 2024 | 2023 | |
| Fees | 1,600 | 1,350 | |
| Other remuneration | |||
| - Salaries, allowances and other short-term benefits | 5,311 | 5,526 | |
| - Contributions to defined contribution plans | 1,311 | 1,491 | |
| - Deferred bonus (Note) | - | - | |
| - Other emoluments paid or receivable in respect of director��s other services in connection with the management of the affairs of the company or its subsidiary undertaking | - | - | |
| Sub-total | 6,622 | 7,017 | |
| Total | 8,222 | 8,367 |
Note: In order to motivate senior management and certain key employees, the Group operates deferred bonus plans.
(1) Independent non-executive directors
Included in the fees is an amount of RMB 1,600 thousand paid to independent non-executive directors for the year ended 31 December 2024 (2023: RMB 1,350 thousand). There were no other emoluments payable to the independent non-executive directors during the year ended 31 December 2024.
| (in RMB thousand) | 2024 | |||||
| Fees | Deferred bonus | Salaries, allowances and other short-term benefits |
Contributions to defined contribution plans | Other emoluments paid or receivable in respect of director��s other services in connection with the management of the affairs of the company or its subsidiary undertaking | Total | |
| LAM Tyng Yih, Elizabeth | 350 | - | - | - | - | 350 |
| CHEN Jizhong1 | - | - | - | - | - | - |
| JIANG Xuping | 350 | - | - | - | - | 350 |
| LIU Xiaodan | 350 | - | - | - | - | 350 |
| CHIN Hung-i, David2 | 250 | - | - | - | - | 250 |
| LO Yuen Man, Elaine | 300 | - | - | - | - | 300 |
| 1,600 | - | - | - | - | 1,600 |
1 In February 2024, Mr. CHEN Jizhong ceased to serve as the independent non-executive director.
2 In February 2024, Mr. CHIN Hung-i, David started to serve as the independent non-executive director.
XVII. OTHER IMPORTANT EVENT (continued)
(1) Independent non-executive directors (continued)
| (in RMB thousand) | 2023 | |||||
| Fees | Deferred bonus | Salaries, allowances and other short-term benefits |
Contributions to defined contribution plans | Other emoluments paid or receivable in respect of director��s other services in connection with the management of the affairs of the company or its subsidiary undertaking | Total | |
| LAM Tyng Yih, Elizabeth | 350 | - | - | - | - | 350 |
| CHEN Jizhong | - | - | - | - | - | - |
| JIANG Xuping | 350 | - | - | - | - | 350 |
| LIU Xiaodan | 350 | - | - | - | - | 350 |
| WOO Ka Biu, Jackson | 175 | - | - | - | - | 175 |
| LO Yuen Man, Elaine | 125 | - | - | - | - | 125 |
| 1,350 | - | - | - | - | 1,350 |
(2) Executive directors and non-executive directors
| (in RMB thousand) | 2024 | ||||
| Deferred bonus |
Salaries, allowances and other short-term benefits |
Contributions to defined contribution plans |
Other emoluments paid or receivable in respect of director��s other services in connection with the management of the affairs of the company or its subsidiary undertaking | Total | |
| Executive directors: | |||||
| KONG Qingwei1,2 | - | 71 | 31 | - | 102 |
| FU Fan1 | - | 857 | 365 | - | 1,222 |
| ZHAO Yonggang1,3 | - | 1,015 | 366 | - | 1,381 |
| Non-executive directors: | |||||
| HUANG Dinan | - | - | - | - | - |
| CHEN Ran | - | 300 | - | - | 300 |
| WU Junhao4 | - | - | - | - | - |
| WANG Tayu | - | 300 | - | - | 300 |
| ZHOU Donghui | - | - | - | - | - |
| John Robert Dacey | - | - | - | - | - |
| LU Qiaoling | - | 300 | - | - | 300 |
| XIE Weiqing5 | - | - | - | - | - |
| CAI Qiang5 | - | 75 | - | - | 75 |
| - | 2,918 | 762 | - | 3,680 |
XVII. OTHER IMPORTANT EVENT (continued)
(2) Executive directors and non-executive directors (continued)
1 The final amount of remuneration of Mr. KONG Qingwei��Mr. FU Fan and Mr. ZHAO Yonggang is yet to be reviewed and approved. The final remuneration will be disclosed when confirmed.
2 In January 2024, Mr. KONG Qingwei ceased to serve as executive director of the Company due to his age.
3 In April 2024, Mr. ZHAO Yonggang served as executive director of the Company.
4 In February 2024, due to the expiration of his term of office, Mr. WU Junhao ceased to serve as a non-executive director of the Company.
5 In September 2024, Mr. XIE Weiqing and Mr. CAI Qiang served as non-executive directors of the Company.
| (in RMB thousand) | 2023 | ||||
| Deferred bonus |
Salaries, allowances and other short-term benefits |
Contributions to defined contribution plans |
Other emoluments paid or receivable in respect of director��s other services in connection with the management of the affairs of the company or its subsidiary undertaking | Total | |
| Executive directors: | |||||
| KONG Qingwei1 | - | 856 | 373 | - | 1,229 |
| FU Fan | - | 1,015 | 373 | - | 1,388 |
| Non-executive directors: | |||||
| HUANG Dinan | - | - | - | - | - |
| CHEN Ran | - | 300 | - | - | 300 |
| WU Junhao | - | - | - | - | - |
| WANG Tayu | - | 300 | - | - | 300 |
| ZHOU Donghui | - | - | - | - | - |
| John Robert Dacey | - | - | - | - | - |
| LU Qiaoling | - | 300 | - | - | 300 |
| - | 2,771 | 746 | - | 3,517 |
1 For the remuneration of executive directors and non-executive directors disclosed above, in accordance with the requirements of relevant policies, and after assessment and confirmation by the competent authorities, the supplemental disclosure of the remuneration of the relevant personnel during the relevant tenure in the Company in 2023, excluding the amount disclosed above, is as follows: Mr. KONG Qingwei RMB 0.796 million (before tax).
XVII. OTHER IMPORTANT EVENT (continued)
(2) Executive directors and non-executive directors (continued)
Pursuant to the resolution of the 2018 annual general meeting, the allowance for each of the existing directors (excluding executive directors) is RMB 300,000 (before tax) per year. The 2018 annual general meeting also resolved to grant an additional allowance of RMB 50,000 (before tax) per year to each of those directors who take the role of chairman in special committees established under the board of directors. Mr. HUANG Dinan, Mr. WU Junhao, Mr XIE Weiqing, Mr. ZHOU Donghui and Mr. John Robert Dacey, the non-executive director, waived remuneration during 2024 (2023: Mr. HUANG Dinan, Mr. WU Junhao, Mr. ZHOU Donghui and Mr. John Robert Dacey). Mr. CHEN Jizhong, the independent non-executive director, temporarily waived remuneration during 2024 (2023: Mr. CHEN Jizhong). Except for Mr. HUANG Dinan, Mr. WU Junhao, Mr. XIE Weiqing, Mr. ZHOU Donghui, Mr. John Robert Dacey and Mr. CHEN Jizhong, there was no other arrangement under which a director waived or agreed to waive any remuneration during 2024.
(3) Supervisors
| (in RMB thousand) | 2024 | ||||
| Deferred bonus |
Salaries, allowances and other short-term benefits |
Contributions to defined contribution plans |
Other emoluments paid or receivable in respect of director��s other services in connection with the management of the affairs of the company or its subsidiary undertaking | Total | |
| ZHU Yonghong | - | - | - | - | - |
| JI Zhengrong1,2 | - | 128 | 62 | - | 190 |
| ZHOU Liyun1,4 | - | 257 | 122 | - | 379 |
| LU Ning,3 | - | - | - | - | - |
| DONG Zhiqiang,4 | - | - | - | - | - |
| GU Qiang | - | 2,008 | 365 | - | 2,373 |
| - | 2,393 | 549 | - | 2,942 |
1 The final amount of remuneration of Mr. JI Zhengrong and Ms ZHOU Liyun are yet to be reviewed and approved. The final remuneration will be disclosed when confirmed.
2 In February 2024, Mr. JI Zhengrong ceased to serve as supervisor of the Company due to his age.
3 In September 2024, due to the expiration of his term of office, Mr. LU Ning ceased to serve as the supervisor of the Company.
4 In September 2024, Ms. ZHOU Liyun and Mr. DONG Zhiqiang served as supervisors of the Company
XVII. OTHER IMPORTANT EVENT (continued)
(3) Supervisors (continued)
| (in RMB thousand) | 2023 | ||||
| Deferred bonus |
Salaries, allowances and other short-term benefits |
Contributions to defined contribution plans |
Other emoluments paid or receivable in respect of director��s other services in connection with the management of the affairs of the company or its subsidiary undertaking | Total | |
| ZHU Yonghong | - | - | - | - | - |
| JI Zhengrong | - | 771 | 373 | - | 1,144 |
| LU Ning | - | - | - | - | - |
| GU Qiang | - | 1,983 | 373 | - | 2,356 |
| - | 2,754 | 746 | - | 3,500 |
Pursuant to the resolution of the 2018 annual general meeting, the allowance for each of the existing supervisors (excluding employees�� representative supervisors) is RMB 300,000 (before tax) per year. Mr. ZHU Yonghong, Mr. LU Ning and Mr. DONG Zhiqiang, the supervisor, had waived remuneration during 2024. Except for Mr. ZHU Yonghong, Mr. LU Ning and Mr. DONG Zhiqiang, the supervisor, there was no other arrangement under which a supervisor waived or agreed to waive any remuneration during 2024 (2023: ZHU Yonghong and LU Ning).
XVII. OTHER IMPORTANT EVENT (continued)
(4) Directors�� retirement benefits
There were no retirement benefits paid to directors during 2024 and 2023.
(5) Directors�� termination benefits
There were no termination benefits paid to directors during 2024 and 2023.
(6) Consideration provided to third parties for making available directors�� services
There were no payments to third parties for making available directors�� services during 2024 and 2023.
(7) Information about loans, quasi-loans and other dealings in favour of directors, controlled bodies corporate by and connected entities with such directors
There were no loans, quasi-loans and other dealings in favour of directors, controlled bodies corporate by and connected entities with such directors entered into by the company or subsidiary undertaking of the Company during 2024 and 2023.
(8) Directors�� material interests in transactions, arrangements or contracts
There were no significant transactions, arrangements and contracts in relation to the Group��s business to which the Company was a party and in which a director of the Company had a material interest, whether directly or indirectly, subsisted at the end of the year or at any time during the year.
XVII. OTHER IMPORTANT EVENT (continued)
The five individuals whose remuneration were the highest for the year ended 31 December 2024 in the Group include no director (2023: no director) whose emoluments were reflected in the analysis presented in Note XVII 1.
The number of non-directors, highest paid individuals whose remuneration fell within the following bands is set out below:
| 2024 | 2023 | ||
| HKD 4,000,001 to HKD 4,500,000 | 2 | - | |
| HKD 4,500,001 to HKD 5,000,000 | 1 | - | |
| HKD 5,000,001 to HKD 5,500,000 | - | - | |
| HKD 5,500,001 to HKD 6,000,000 | 1 | - | |
| HKD 6,000,001 to HKD 6,500,000 | 1 | - | |
| HKD 6,500,001 to HKD 7,000,000 | - | - | |
| HKD 7,000,001 to HKD 7,500,000 | - | - | |
| HKD 7,500,001 to HKD 8,000,000 | - | - | |
| HKD 8,000,001 to HKD 8,500,000 | - | - | |
| HKD 8,500,001 to HKD 9,000,000 | - | - | |
| HKD 9,000,001 to HKD 9,500,000 | - | 2 | |
| HKD 9,500,001 to HKD 10,000,000 | - | 2 | |
| HKD 10,000,001 to HKD 10,500,000 | - | - | |
| HKD 10,500,001 to HKD 11,000,000 | - | - | |
| HKD 11,000,001 to HKD 11,500,000 | - | - | |
| HKD 11,500,001 to HKD 12,000,000 | - | - | |
| HKD 12,000,001 to HKD 12,500,000 | - | - | |
| HKD 12,500,001 to HKD 13,000,000 | - | 1 | |
| Total | 5 | 5 |
Details of the remuneration of the highest paid non-director individuals are as follows:
| (in RMB thousand) | 2024 | 2023 | |
| Salaries, allowances and other short-term benefits | 13,919 | 16,728 | |
| Discretionary bonuses | 7,382 | 27,184 | |
| Contributions to defined contribution plans | 1,832 | 2,737 | |
| 23,133 | 46,649 | ||
| The number of non-director individuals for the above remuneration |
5 | 5 |
XVIII. APPROVAL OF THE CONSOLIDATED FINANCIAL STATEMENTS
These consolidated financial statements have been approved for issue by the board of directors of the Company on 26 March 2025.
According to the Articles of Association of the Company, these consolidated financial statements will be submitted for the approval of the general shareholders�� meeting.
I. NET ASSET RETURN AND EARNINGS PER SHARE
| 2024 | ||||||
| Weighted average return on net assets | Earnings per share (RMB Yuan) |
|||||
| Basic | Diluted | |||||
| Net profit attributable to shareholders of the parent | 16.6% | 4.67 | 4.67 | |||
| Net profit attributable to shareholders of the parent net of non-recurring profit or loss | 16.6% | 4.67 | 4.67 |
The Company had no dilutive potential ordinary shares in 2024.
| 2023 | ||||||
| Weighted average return on net assets | Earnings per share (RMB Yuan) |
|||||
| Basic | Diluted | |||||
| Net profit attributable to shareholders of the parent | 11.4% | 2.83 | 2.83 | |||
| Net profit attributable to shareholders of the parent net of non-recurring profit or loss | 11.4% | 2.82 | 2.82 |
Net profit attributable to shareholders of the parent net of non-recurring profit or loss are listed as follows:
| 2024 | 2023 | |||
| Net profit attributable to shareholders of the parent | 44,960 | 27,257 | ||
| Add/(Less): Non-recurring profit or loss items | ||||
| Government grants recognised in current profit or loss | (220) | (219) | ||
| Gains on disposal of fixed assets, intangible assets and other long-term assets, including write-off of provision for assets impairment | (2) | (23) | ||
| Custody fees of entrusted operation | (5) | (62) | ||
| Other net non-operating income and expenses other than aforesaid items | 161 | 128 | ||
| Effect of income tax relating to non-recurring profit or loss | 32 | 53 | ||
| Net profit less non-recurring gains | 44,926 | 27,134 | ||
| Less: Net non-recurring profit or loss attributable to non-controlling interests |
- | 1 | ||
| Net profit attributable to shareholders of the parent net of non-recurring profit or loss | 44,926 | 27,135 |
It is implemented in accordance with the provisions of the Explanatory Announcement No. 1 on Information Disclosure of the Companies Issuing Securities Publicly - Non-Recurring Profit or Loss (Revised in 2023) issued by the China Securities Regulatory Commission in December 2023.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.