March, 2021
Disclaimer
- 2
- This document is for information purposes only and does not constitute an offer to sell, exchange or buy, or an invitation to make offers to buy, securities issued by any of the companies mentioned. This financial information has been prepared by Fluidra, S.A. ("Fluidra", and with all its subsidiaries, the "Fluidra Group") in accordance with International Financial Reporting Standards (IFRS). Taking into consideration the recent merger of Fluidra and the Zodiac Group, please note that the companies within the Fluidra Group coming from legacy Zodiac have reported on a September fiscal year, using US Dollars as its functional currency and under IFRS accounting standards. In this presentation, financials have thus been calendarized to December year-end based on management accounts. Financials have been converted to Euros at Fluidra reporting FX rates.
- The assumptions, information and forecasts contained herein do not guarantee future results and are exposed to risks and uncertainties; actual results may differ significantly from those used in the assumptions and forecasts for various reasons.
- The information contained in this document may contain statements regarding future intentions, expectations or projections. All statements, other than those based on historical facts, are forward-looking statements, including, without limitation, those regarding our financial position, business strategy, management plans and objectives for future operations. Such forward-looking statements are affected, as such, by risks and uncertainties, which could mean that what actually happens does not correspond to them.
- These risks include, amongst others, seasonal fluctuations that may change demand, industry competition, economic and legal conditions, and restrictions on free trade and/or political instability in the markets where the Fluidra Group operates or in those countries where the Group's products are manufactured or distributed. The Fluidra Group makes no commitment to issue updates or revisions concerning the forwardlooking statements included in this financial information or concerning the expectations, events, conditions or circumstances on which these forward-looking statements are based.
- In any event, the Fluidra Group provides information on these and other factors that may affect the Company's forward-looking statements, business and financial results in documents filed with the Spanish National Securities Market Commission (Comisión Nacional del Mercado de Valores). We invite all interested persons or entities to consult these documents.
Fluidra at a glance
- Innovative, user-focused provider of highly engineered products and solutions
- Listed on the Spanish stock exchange, with a market capitalization of >4.0B
- Global headquarters in Barcelona, (Spain) and North American headquarters in San Diego (California)
- Present in over 45 countries with over 5,000 employees
- Owner of some of the industry's most recognized and trusted brands, including Jandy®, AstralPool®, Polaris®, Cepex®, Zodiac®, CTX Professional® and Gre®
- c. €1.5bn sales and €321m EBITDA in 2020
Overview Global & balanced presence (Sales by geography FY2020A) Europe Rest of World LatAm
North America
Global manufacturing leader in pool equipment and wellness solutions
Highlights, Mission and Values
WE CREATE THE PERFECT POOL & WELLNESS EXPERIENCE
Highly attractive market with two growth drivers 1
New build growing but still well below pre-crisis levels
5
New pools, thousands
Resilient market driven by large installed base
Split by market type 2017
New build feeds pool base every year even in a downturn
Sources: Internal estimates based on external sources (news, company annual reports & presentations, and reports & publications from trade groups)
Sources: Internal estimates based on external sources (news, company annual reports & presentations, and reports & publications from trade groups)
Pandemic drive step change
Four strategic objectives that deliver value through 2022 2
Accelerate growth in North America |
• Product category expansion After market penetration • • New product pipeline and connected pools |
Leverage platform in Europe and Southern Hemisphere |
• Fluidra Pro Center expansion • Sales and customer management • Brand and channel management • Simplification |
Increase penetration of commercial pools in emerging markets |
• Complete product portfolio From prescription to project management • |
Improve margin via operational excellence and integration synergy |
• Value improvement & lean • Synergies Quality • • Service level |
Strong cash flow generation and improving returns
…that is highly resilient…
9
- Maintaining and upgrading an aging installed base is main market driver
- New build below long-term historical averages adds room for further growth
- Sales excellence, product expansion, service improvement and revenue synergies will drive market share gains
- Diversified geographical footprint reduces risk profile
Revenue synergies and bolt-on acquisitions are additional growth drivers to current plan
Key margin improvement initiatives 3
Value initiatives and lean update
• Value initiatives and lean target revised upwards by €5m to €30m – now ongoing process targeting 1.5% - 2% of product cost per year
Cost synergies update
• Ahead in cost synergies, well positioned for 2021 target
Significant margin improvement and cash generation 3
400bps of total improvement 18.4% 22.4% 200 bps 140 bps 60 bps 2017 PF Cost Synergies Lean & Value Initiatives Operating Leverage 2022E
- Cost Synergies guidance increased to €40m (i.e. 240bps)
- Lean & Value Initiatives guidance increased to €30m (i.e. 180bps)
- Maintenance capex remains at 3% of sales in the medium-term
- Expected tax rate ± 27%
EBITDA margin evolution Delivers strong deleveraging for cash allocation
11
- Financial policy is to operate company at ≈ 2x ND / EBITDA leverage
- Aim to maintain the targeted +/- 2x optimal leverage ratio with the additional capital to accretive M&A and shareholder remuneration.
- Net working capital as % of sales target is around 17-18% at year end
APPENDIX
Ownership structure and shareholders' agreement
2022 PLAN
14
Rhône Capital:
- Prohibition to sell to a single acquirer (i) more than 20% or (ii) any number of shares if this would legally oblige the acquirer to launch a tender offer
- Once funds managed by Rhône <=20% but > 7%:
- Free transfers: (i) transfers made through an accelerated bookbuild offering, block trade or other similar transactions ("ABB") in which no single acquirer is entitled to acquire 3% or more (ii) transfers, whether in single or several transactions, representing a maximum aggregate of 3% within any 6 month period
- Founding families have a right to participate on same terms / right of first offer on both (i) and (ii)
- Once funds managed by Rhône <= 7%: Free transfers provided that in transfers made through ABB no single acquirer is entitled to acquire 3% or more
Founding Families:
• Lock-up period until July 2021 (i) sales up to a maximum of 5% in aggregate or (ii) among families
FY RESULTS 2020
February 26th 2021
Key Messages
-
- Excellent 2020 results. Early trading trends point to a strong 2021.
-
- Superb cash generation underpinning strength of our business model.
-
- Ongoing M&A activity within the accretive capital allocation policy.
-
- Approved new ESG Plan which will be shared during the next CMD.
-
- Fundamentals of the business remain solid, our leading platform is ready to continue our growth, margin and cash expansion profile despite the volatile environment.
FY Financial Highlights
Outstanding Operating Leverage & Cash Generation in 2020
| €M |
2019 |
2020 |
Evol. 20/19 |
Const. FX & Perimeter |
| Sales |
1,367.6 |
1,488.1 |
8.8% |
11.0% |
| EBITDA |
268.8 |
320.8 |
19.3% |
19.4% |
| EBITA |
203.1 |
262.7 |
29.3% |
29.0% |
| Cash EPS |
0.54 |
0.85 |
56.1% |
57.8% |
|
|
|
|
|
Operating Net Working Capital |
291.8 |
224.2 |
(23.1%) |
(22.1%) |
| Net Debt |
756.8 |
581.9 |
(23.1%) |
(21.1%) |
Debt/EBITDA Net |
2 8x |
1 8x |
(1 0x) |
|
| Net Financial Debt |
635.0 |
467.7 |
(26.3%) |
(24.7%) |
Full Year Run Rate Synergies Achieved |
29.0 |
37.2 |
28.1% |
|
- Double digit Sales increase in Q4, boosted by continued demand momentum in Residential Pool.
- EBITDA and EBITA showed excellent operating leverage driven by Gross Margin expansion and cost synergies.
- Cash EPS improved significantly as did Net Profit, up 57.8%.
- Magnificent evolution of Operating Net Working Capital, exceeding expectations.
- Superb cash generation led a turn of reduction in Net Debt.
- Ahead in Cost Synergies, well positioned for our 2021 €40M target.
Note: EBITDA and EBITA are adjusted to include Run Rate Synergies and exclude Non-Recurring Expense. For more details please refer to page 17. For more details on Cash EPS please refer to page 18.
FY RESULTS 2020 February 26th 2021
Highlights for the Quarter
People and Customers
- Operating with agility in the "new normal" working environment. Measures and processes in place make us better prepared for pandemic's resurgences.
- Approved the new ESG Plan. Rated for the first time on ESG by S&P with a 69/100 rating. This is a solid starting point to grow from. With regards to environmental, we were also rated for the first time by the CDP organization (C grade), a clear example of Fluidra's commitment on climate change.
Sales Impact and Recent Evolution
- Sustained levels of high demand during Q4. Strong US Early Buy orders point to an excellent start to 2021.
- Lasting stay at home macro trends support Aftermarket with the additional tailwind of strong New-Builds backlog. Many pool builders in core residential markets currently see their backlog >2x above LY levels and growing. Substantial increase in delivery times for New-Builds supports our second engine of growth for the medium term.
- Northern Hemisphere's lower seasonal quarters offer an opportunity to make up for the industry's capacity constraints.
- As the vaccine program progresses worldwide during 2021, the Commercial Pool activity is expected to start recovering in the second half.
Operating Expenses
- Marginal supply chain impacts for the whole year as we continue to catch-up to the strong demand in our inventory levels.
- Continued normalization of Opex levels and delivery of margin expansion initiatives, as we keep executing our plan.
Accretive Capital Allocation: Ongoing M&A Activity
- Started 2021 with the acquisition of Built Right, a trusted Florida-based manufacturer of heat pumps for \$10M.
- Further strengthens the company's position as a leader in pool and spa heating solutions.
FY RESULTS 2020 February 26th 2021
Sales by Geography
Solid Growth in All Geographies Driven by the Residential Pool Activity in Q4
| Q4 €M |
2019 |
% Sales |
2020 |
% Sales |
Evol. 20/19 |
Const. FX & Perimeter |
| Southern Europe |
52 |
17% |
64 |
19% |
23.1% |
23.2% |
Rest of Europe |
36 |
12% |
45 |
13% |
26.1% |
23.7% |
| North America |
131 |
43% |
147 |
43% |
12.2% |
19.7% |
| Rest of the World |
86 |
28% |
89 |
26% |
3.5% |
7.4% |
| Total |
305 |
100% |
345 |
100% |
13.3% |
17.3% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
% |
Evol. |
Const. FX & |
FY €M Southern Europe |
2019 443 |
Sales 32% |
2020 459 |
Sales 31% |
20/19 3.6% |
Perimeter 3.8% |
Rest of Europe |
230 |
17% |
285 |
19% |
23.9% |
25.0% |
| North America |
426 |
31% |
486 |
33% |
14.2% |
17.2% |
| Rest of the World |
269 |
20% |
258 |
17% |
(4.0%) |
0.7% |
- Southern Europe, excellent performance in the quarter driven by France, Italy and Spain.
- Rest of Europe, continued strong evolution in this quarter, led by Germany.
- North America, double digit growth in the quarter with strong demand. Shipments prioritized for standard orders.
- Rest of the World, positive growth in residential markets in the quarter, which more than offset the weaker performance in Commercial Pool driven markets.
Sales by Business Unit
Residential Aftermarket and New-Builds Activities Drive Growth
| Q4 €M |
2019 |
% Sales |
2020 |
% Sales |
Evol. 20/19 |
| Pool & Wellness |
296 |
97% |
337 |
98% |
13.8% |
| Residential |
217 |
71% |
250 |
72% |
15.1% |
| Commercial |
25 |
8% |
22 |
7% |
(10.0%) |
| Pool Water Treatment |
38 |
13% |
45 |
13% |
17.2% |
| Fluid Handling |
16 |
5% |
20 |
6% |
25.0% |
| Irrigation, Industrial & Others |
9 |
3% |
8 |
2% |
(4.6%) |
| Total |
305 |
100% |
345 |
100% |
13.3% |
| FY €M |
2019 |
% Sales |
2020 |
% Sales |
Evol. 20/19 |
| Pool & Wellness |
1,320 |
97% |
1,447 |
97% |
9.6% |
| Residential |
953 |
70% |
1,073 |
72% |
12.6% |
| Commercial |
99 |
7% |
90 |
6% |
(8.9%) |
| Pool Water Treatment |
192 |
14% |
202 |
14% |
5.2% |
| Fluid Handling |
76 |
6% |
82 |
6% |
8.1% |
| Irrigation, Industrial & Others |
48 |
3% |
41 |
3% |
(13.7%) |
|
|
|
|
|
|
- Residential Pool had a strong growth in the quarter favored by the "cocooning effect" driven by both Aftermarket and New-Builds.
- Commercial Pool new projects execution remained soft partially offset by Commercial Pool launch in North America.
- Pool Water Treatment had double digit growth in the quarter. Very strong performance of Water Care Equipment, which more than offset weaker evolution of Chemicals for Commercial Pool.
- Fluid Handling experienced an outstanding evolution in Q4, positively impacted by North America's strong performance and the greater contribution of refurbishments and New-Builds.
FY Results
Increasing Operating Leverage Leads to Higher Profitability
| €M |
2019 |
% Sales |
2020 |
% Sales |
Evol. 20/19 |
| Sales |
1,367.6 |
100% |
1,488.1 |
100% |
8.8% |
| Gross Margin |
708.1 |
51.8% |
787.2 |
52.9% |
11.2% |
Opex before Dep. & Amort. |
445.2 |
32.6% |
466.0 |
31.3% |
4.7% |
| Provisions for Bad Debt |
4.1 |
0.3% |
3.7 |
0.2% |
(9.3%) |
| EBITDA |
268.8 |
19.7% |
320.8 |
21.6% |
19.3% |
| Depreciation |
65.7 |
4.8% |
58.1 |
3.9% |
(11.6%) |
| EBITA |
203.1 |
14.9% |
262.7 |
17.6% |
29.3% |
| Amortization (PPA related) |
63.9 |
4.7% |
59.9 |
4.0% |
(6.4%) |
Non-Recurring Expense and Run Rate Synergies |
63.6 |
4.7% |
18.7 |
1.3% |
(70.6%) |
Net Financial Result |
55.4 |
4.1% |
45.1 |
3.0% |
(18.7%) |
| Tax Expense |
6.0 |
0.4% |
39.1 |
2.6% |
553.9% |
Minority Interest |
5.7 |
0.4% |
3.5 |
0.2% |
(38.1%) |
| Net Profit |
8.4 |
0.6% |
96.4 |
6.5% |
1,043% |
Cash Profit Net |
106 2 |
7 8% |
165 8 |
11 1% |
56 1% |
- Great Sales growth in 2020 led by Northern Hemisphere.
- Strong Gross Margin expansion, driven by price and value improvement initiatives, absorbing negative country and product mix.
- Good Opex management through pandemic control measures on top of cost synergies and VI.
- EBITDA and EBITA showed strong operating leverage.
- M&A related amortization line continued to decline.
- Cash Net Profit evolution showcasing outstanding operating leverage as well as lower cost of debt.
Note: EBITDA and EBITA are adjusted to include Run Rate Synergies and exclude Non-Recurring Expense. For more details please refer to page 17.
For more details on Cash EPS please refer to page 18.
FY RESULTS 2020 February 26th 2021
Net Working Capital
Improving NWC Throughout the Year in an Inventory Supply Challenged Environment
| December €M |
2019 |
2020 |
Evol. 20/19 |
| Inventory |
259.5 |
281.8 |
8.6% |
Accounts Receivable |
314.7 |
249.3 |
(20.8%) |
| Accounts Payable |
282.4 |
306.9 |
8.7% |
Operating Net Working Capital |
291.8 |
224.2 |
(23.1%) |
Operating / Sales NWC LTM |
21 3% |
15 1% |
(6 3%) |
| Earn-Outs & Other Items |
9.1 |
12.8 |
39.9% |
Total Net Working Capital |
282.7 |
211.5 |
(25.2%) |
- Operating Net Working Capital performed superbly, improving ratio to LTM Sales by 627 bps.
- Inventory increased slightly to prepare for the season in a strong demand environment.
- Accounts Receivable decreased despite strong sales growth, helped by a greater degree of standard orders in North America and continued fast collections.
- Accounts Payable increased with the strong activity in Q4.
Cash Flow and Net Debt FY
Excellent Cash Flow Allows for Further Deleverage Including Acquisitions and Dividends
| €M |
2019 |
2020 |
€ Evol. 20/19 |
Reported EBITDA |
205.3 |
302.1 |
96.8 |
| Net Interest Expense Paid |
(46.6) |
(34.2) |
12.5 |
| Corporate Income Tax Paid |
(3.8) |
(35.2) |
(31.4) |
| Operating Working Capital |
(24.4) |
34.3 |
58.7 |
Other Operating Cash Flow |
25.1 |
25.1 |
- |
Operating Cash Flow |
155.5 |
292.1 |
136.5 |
| Capex |
(47.6) |
(43.5) |
4.1 |
| Acquisitions / Divestments |
21.8 |
(19.1) |
(40.9) |
Other Investment Cash Flow |
(0.8) |
1.9 |
2.7 |
Net Investment Cash Flow |
(26.6) |
(60.7) |
(34.1) |
Lease Liability Payments |
(15.6) |
(20.3) |
(4.7) |
| Treasury Stock |
(8.9) |
(15.9) |
(7.0) |
Dividends and Others |
(4.4) |
(42.8) |
(38.4) |
Financing Cash Flow |
(28.9) |
(79.1) |
(50.2) |
| Free Cash Flow |
100.1 |
152.3 |
52.2 |
Prior Period Net Debt |
841.5 |
756.8 |
(84.7) |
| FX Impacts |
15.41 |
(22.6) |
(38.0) |
| Free Cash Flow |
(100.1) |
(152.3) |
(52.2) |
| Net Debt |
756.8 |
581.9 |
(174.9) |
| Net Leases |
(121.8) |
(114.1) |
7.6 |
| Net Financial Debt |
635.0 |
467.7 |
(167.3) |
(1) Assuming no FX impacts on FY '19 leases.
• Superb Operating Cash Flow performance in 2020, driven by:
- results improvement
- lower Net Interest Paid due to repricing and lower debt
- excellent Working Capital contribution
- Investment Cash Flow is €34M higher than last year due to the divestiture of Aquatron.
- Continued effect of COVID-19 prioritization plan on Capex, which has not been recovered despite acceleration in Q4.
- Outstanding decrease in Net Financial Debt, bolstered by an impressive €152M positive cash generation as of Q4.
Outlook and 2021 Guidance
-
- January held the strong trend and early data for February points to maintained double digit Sales growth.
-
- COVID-19 drove unusual quarters in 2020, causing difficult quarterly comparables for 2021, especially in H2.
-
- Management is confident on achieving the following full year 2021 targets:
| €M |
2021 Guidance |
Key Assumptions |
| Sales growth |
6% to 9% |
Growth rates at constant FX |
| EBITDA margin |
22.5% to 23% |
M&A contributes 1% growth |
|
|
Implied growth based on normal weather patterns |
|
|
Guidance does not include any COVID-19 resurgence shut-downs |
| Cash EPS growth |
12% to 20% |
Tax rate of c. 28% |
|
|
Assumed current FX rates |
-
Continuous strong cash generation allows for both accretive M&A and steadily increasing dividends. M&A pipeline is robust.
-
- Excellent 2020 results.
-
- 2021 off to a great start. The fundamentals of the sector remain strong. Macro stay at home trends point to industry growing off increased Aftermarket base and accelerated New Construction.
-
- Our strategy and investment thesis remains unchanged:
- Resilient and attractive market
- Driving growth through our customer-focused leading platform
- Margin expansion and strong cash conversion
- Delivering ROCE increase, further accelerated by accretive capital allocation
- Executing ahead of our 2022 Strategic Plan
FY RESULTS 2020
(I) Sales by Geography
| Q4 |
Evol. 20/19 |
Const. FX |
Constant Perimeter |
Const. FX & Perimeter |
| Southern Europe |
23.1% |
23.1% |
23.2% |
23.2% |
Rest of Europe |
26.1% |
31.2% |
18.7% |
23.7% |
| North America |
12.2% |
19.7% |
12.2% |
19.7% |
| Rest of the World |
3.5% |
9.4% |
1.6% |
7.4% |
| Total |
13.3% |
18.8% |
11.8% |
17.3% |
| FY |
Evol. 20/19 |
Const. FX |
Constant |
|
|
|
|
Perimeter |
Const. FX & Perimeter |
| Southern Europe |
3.6% |
3.6% |
3.8% |
3.8% |
Rest of Europe |
23.9% |
25.6% |
23.3% |
25.0% |
| North America |
14.2% |
17.2% |
14.2% |
17.2% |
| Rest of the World |
(4.0%) |
1.8% |
(5.0%) |
0.7% |
| Total |
8.8% |
11.2% |
8.6% |
11.0% |
(II) Reported Profit & Loss Account FY
| €M |
2019 |
% Sales |
2020 |
% Sales |
Evol. 20/19 |
| Sales |
1,367.6 |
100% |
1,488.1 |
100% |
8.8% |
| Gross Margin |
701.5 |
51.3% |
786.1 |
52.8% |
12.0% |
Opex before Dep. & Amort. |
492.1 |
36.0% |
480.3 |
32.3% |
(2.4%) |
| Provisions for Bad Debt |
4.1 |
0.3% |
3.7 |
0.2% |
(9.3%) |
| Reported EBITDA |
205.3 |
15.0% |
302.1 |
20.3% |
47.1% |
| D&A |
129.8 |
9.5% |
118.0 |
7.9% |
(9.1%) |
| Net Financial Result |
55.4 |
4.1% |
45.1 |
3.0% |
(18.7%) |
| PBT |
20.1 |
1.5% |
139.0 |
9.3% |
591.9% |
Tax Expense |
6.0 |
0.4% |
39.1 |
2.6% |
553.9% |
Minority Interest |
5.7 |
0.4% |
3.5 |
0.2% |
(38.1%) |
| NP from Cont. Oper. |
8.4 |
0.6% |
96.4 |
6.5% |
1,043% |
NP from Disc. Oper. |
(0.1) |
0.0% |
0.0 |
0.0% |
(100.0%) |
| Total Net Profit |
8.3 |
0.6% |
96.4 |
6.5% |
1,058% |
(III) Reconciliation to Reported EBITDA FY
| €M |
2019 |
2020 |
Evol. 20/19 |
| EBITDA |
268.8 |
320.8 |
19.3% |
Integration Related Non-Recurring Expense |
(23.5) |
(5.1) |
(78.3%) |
Other & FX impact on Non-Recurring Expense |
(4.0) |
(0.5) |
(87.9%) |
| EBITDA Discontinued Operations (Aquatron) |
0.1 |
- |
(100.0%) |
Profit/Loss from sales of subsidiaries |
(14.0) |
(0.7) |
(94.9%) |
| Stock Based Compensation |
(12.2) |
(9.1) |
(25.3%) |
| Run Rate Synergies |
(10.1) |
(3.3) |
(67.2%) |
Reported EBITDA |
205.3 |
302.1 |
47.1% |
(IV) Reconciliation of Reported to Cash Net Profit and Cash EPS FY
| €M |
2019 |
2020 |
Evol. 20/19 |
| Reported Net Profit from Continued Operations |
8.4 |
96.4 |
1,043% |
|
|
|
|
| Integration Related & Other Non-Recurring Expense |
27.5 |
5.6 |
(79.7%) |
| Stock Based Compensation |
12.2 |
9.1 |
(25.3%) |
| Run Rate Synergies |
10.1 |
3.3 |
(67.2%) |
P&L Financial Result |
55.4 |
45.1 |
(18.7%) |
| Cash Interest Paid |
(46.6) |
(34.2) |
(26.8%) |
| Amortization (PPA related) |
63.9 |
59.9 |
(6.4%) |
| Perimeter |
14.0 |
0.7 |
(94.9%) |
| Cash Adjustments |
136.5 |
89.5 |
(34.4%) |
| Tax Rate |
28 4% |
22 5% |
(5 9%) |
| Taxed Cash Adjustments |
97.8 |
69.4 |
(29.0%) |
| Cash Net Profit |
106.2 |
165.8 |
56.1% |
| Share Count |
195.6 |
195.6 |
- |
| Cash EPS |
0.54 |
0.85 |
56.1% |
(V) Reported Balance Sheet
| Assets |
12/2019 |
12/2020 |
Liabilities |
12/2019 |
12/2020 |
PPE & Rights of Use |
235.8 |
222.6 |
Share Capital |
195.6 |
195.6 |
| Goodwill |
1,103.9 |
1,075.5 |
Share Premium |
1,148.6 |
1,148.6 |
| Other Intangible Assets |
736.2 |
641.7 |
Retained Earnings |
113.2 |
227.6 |
Other Non-Current Assets |
94.8 |
98.5 |
Interim Dividends |
- |
(40.8) |
| Total Non-Current Assets |
2,170.6 |
2,038.3 |
Treasury Shares |
(14.0) |
(35.8) |
|
|
|
Other Comprehensive Income |
(3.8) |
(74.0) |
|
|
|
Minorities |
5.9 |
6.7 |
|
|
|
Total Equity |
1,445.5 |
1,428.0 |
|
|
|
Bank Borrowings + Loans |
857.0 |
671.1 |
|
|
|
Other Non-Current Liabilities Incl. Lease |
328.7 |
305.5 |
| Inventory |
259.5 |
281.8 |
Total Non-Current Liabilities |
1,185.8 |
976.6 |
| Accounts Receivable |
314.7 |
249.3 |
Bank borrowings + Loans |
21.9 |
20.0 |
| Other Current Assets |
10.0 |
10.9 |
Accounts Payable |
291.6 |
319.7 |
| Cash |
242.2 |
225.6 |
Other Current Liabilities Incl. Lease |
52.4 |
61.6 |
| Total Current Assets |
826.5 |
767.7 |
Total Current Liabilities |
365.8 |
401.3 |
Total Assets |
2,997.1 |
2,806.0 |
Total Equity & Liabilities |
2,997.1 |
2,806.0 |
THANK YOU FOR YOUR ATTENTION!
Bloomberg ticker: FDR:SM Reuters ticker: FLUI.MC
Luis Boada IR, Corporate Communications & Business Development Director [email protected] T: +34 93 724 39 00 M: +34 600 930 505 www.fluidra.com/shareholders