Investor Presentation • Jul 28, 2021
Investor Presentation
Open in ViewerOpens in native device viewer

H1 2021 Results Presentation
Madrid, July 28th 2021
| HIGHLIGHTS: Q2 2021 RESULTS | ||||||
|---|---|---|---|---|---|---|
| Million € |
Q2 21 | Q2 20 | % | Total Day TV Audience Share Apr.- 27th |
Jul. 2021 | |
| 31.2 | 30.9 | |||||
| Total Net Revenues | 239.6 | 145.3 | 64.9% | 28.9 | ||
| Total operating costs |
178.1 | 113.0 | 57.6% | 28.3 27.6 |
||
| EBITDA Adj. | 61.5 | 32.3 | 90.5% | 27.3 | 26.9 | |
| EBITDA margin | 25.7% | 22.2% | 25.8 | |||
| EBIT | 56.6 | 27.1 | 108.8% | apr-21 may-21 |
jun-21 | 1-27th Jul. 21 |
| EBIT margin | 23.6% | 18.7% | Audience Total Individuals Total day Q2 2021 Audiovisual & TV Advertising Market Share |
|||
| NET PROFIT | 48.6 | 21.1 | 130.4% | Mediaset España | Others | |
| EPS | 0.16 | 0.07 | Mediaset España 44.2% |
15.5% | ||
| Free Cash Flow | 56.8 | 13.6 | 317.7% | |||
| Net cash position(end of the period) | 156.7 | (2.2) | n.r | Others 69.0% |
Atresmedia 40.3% |
|
| Results Presentation – H1 2021 |
||||||

40.3%
| HIGHLIGHTS: H1 2021 RESULTS | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Million € |
H1 21 | H1 20 | % | Total Day TV Audience Share Jan.- | 27th | Jul. 2021 | |||
| Total Net Revenues | 423.6 | 375.1 | 12.9% | 31.2 | 30.9 | ||||
| Total operating costs |
310.7 | 275.5 | 12.8% | 28.3 | 28.9 | 28.9 | 28.3 | ||
| EBITDA Adj. | 112.8 | 99.6 | 13.3% | 27.4 | 28.2 28.0 |
27.3 | 27.6 | ||
| EBITDA margin | 26.6% | 26.5% | 26.8 | 26.9 | 25.8 | ||||
| EBIT | 103.8 | 88.9 | 16.7% | jan-21 feb-21 |
mar-21 | apr-21 | may-21 | jun-21 | 1-27th Jul. |
| EBIT margin | 24.5% | 23.7% | Audience Total Individuals Total day Source: Kantar Media |
H1 2021 Audiovisual & TV Advertising Market Share | |||||
| NET PROFIT | 85.4 | 70.0 | 22.0% | Mediaset España | Others | ||||
| EPS | 0.27 | 0.22 | 30.7% | Mediaset España 43.2% |
16.0% | ||||
| Free Cash Flow | 141.4 | 87.4 | 61.9% | ||||||
| Net cash position(end of the period) | 156.7 | (2.2) | n.r | Infoadex's figures | Others 69.3% |
Atresmedia 40.8% |
|||



TV Consumption Breakdown 2021: Stable figures after lockdowns

Source: Kantar Media Second home included in 2020



Source: Infoadex


Source: Infoadex




Madrid, July 28th 2021
| Profit & Loss Accounts - I |
||||
|---|---|---|---|---|
| EUR mil. | H1 21 |
H1 20 | Var (%) | |
| Gross Advertising Revenues |
406.1 | 325.1 | 24.9% | |
| Mediaset España´s Media |
395.3 | 321.1 | 23.1% | |
| Third Party Media |
10.8 | 3.9 | n.r | |
| Commission | (18.4) | (11.1) | 65.1% | |
| Net advertising revenues |
387.7 | 314.0 | 23.5% | |
| Other revenues |
35.8 | 61.1 | (41.4%) | |
| Total Net Revenues | 423.6 | 375.1 | 12.9% | |
| Rights Amortisation |
(40.4) | (47.1) | (14.1%) | |
| Personnel | (61.1) | (56.5) | 8.3% | |
| Other operating costs |
(209.1) | (172.0) | 21.6% | |
| Total Costs | (310.7) | (275.5) | 12.8% | |
| EBITDA | 112.8 | 99.6 | 13.3% | |
| EBITDA Margin | 26.6% | 26.5% | ||
| Profit & Loss Accounts - II |
||||
|---|---|---|---|---|
| EUR mil. | H1 21 | H1 20 | Var (%) | |
| EBITDA | 112.8 | 99.6 | 13.3% | |
| EBITDA Margin | 26.6% | 26.5% | ||
| Other amortisations. provisions |
(4.6) | (6.6) | (30.6%) | |
| Amortisation PPA |
(4.50) | (4.1) | 9.8% | |
| EBIT | 103.8 | 88.9 | 16.7% | |
| EBIT Margin | 24.5% | 23.7% | ||
| Equity Cons. Results and Depr. Fin. Assets | 1.8 | 1.7 | 1.9% | |
| Financial results |
4.4 | (0.3) | ||
| Pre-tax Profit |
110.0 | 90.4 | 21.7% | |
| 21.9% | ||||
| Income taxes |
(23.6) | (19.4) | ||
| Minority interests |
(1.0) | (1.0) | (0.2%) |
Advertising Revenues by TV Sector – H1 2021 Results Presentation – H1 2021 15 - Sector weigth + - Sector performance+ Food 31.9% Health & Beauty 0.0% Automotive 7.3% Retail 54.5% Other 33.3% Telcos 35.4% Finance 0.9%


| Third party Fiction Co-Production/Distribution Tangible and Intangible Fix Assets |
9.9% 21.2% |
64.8% | |||
|---|---|---|---|---|---|
| mill. EUR | H1 21 | H1 20 | Var (%) | ||
| Third party | 32.5 | 50.7 | (35.8%) | ||
| Fiction | 10.6 | 13.5 | (21.1%) | ||
| Co-Production/Distribution | 5.0 | 2.5 | 97.7% | ||
| Tangible and Intangible Fix Assets |
2.0 | 2.0 | 3.3% | ||
| Total Capex | 50.2 | 68.7 | (26.9%) | ||
| Results Presentation – | H1 2021 | 16 | |||
TeleCinco Cuatro FDF Divinity Boing Energy BeMad 55.5% 95.3% 78.0% 92.0% 3.9% 0.5% 16.9% 99.7% 44,5% 4.7% 22.0% 8.0% 96.1% 99.5% 83.1% 0.3% In - house Third Party +2.2% vs H1 20 Results Presentation – H1 2021 17
| Balance Sheet - I |
|||
|---|---|---|---|
| mill. EUR | Jun. 21 | Dec. 20 | |
| Tangible assets | 1,083.7 | 887.3 | |
| Financial | 866.9 | 662.0 | |
| Non Financial | 216.8 | 225.3 | |
| Audiovisual rights and Pre-payments |
137.1 | 129.4 | |
| 69.1 | 63.6 | ||
| Third parties | |||
| Fiction | 43.7 | 44.7 | |
| Co-production / Distribution | 24.4 | 21.0 | |
| Deferred tax assets |
55.6 | 79.2 | |
| TOTAL NON-CURRENT ASSETS | 1,276.4 | 1,095.8 | |
| Current assets | 244.2 | 302.9 | |
| Financial investments and cash | 361.4 | 326.0 | |
| TOTAL CURRENT ASSETS | 605.6 | 628.9 | |
| TOTAL ASSETS | 1,882.0 | 1,724.7 |
| Balance Sheet - II |
|||
|---|---|---|---|
| EUR mil. | Jun. 21 | Dec. 20 | |
| Shareholders`equity | 1,232.2 | 1,111.9 | |
| Non-current provisions | 12.3 | 12.6 | |
| Deferred tax liabilities |
55.3 | 49.6 | |
| Non-current financial liabilities |
204.0 | 202.5 | |
| Financial liabilities |
151.0 | 108.7 | |
| TOTAL NON-CURRENT LIABILITIES | 422.5 | 373.4 | |
| Current payables | 226.6 | 238.3 | |
| Current financial liabilities | 0.7 | 1.1 | |
| TOTAL CURRENT LIABILITIES | 227.3 | 239.4 |
| Cash Flow | ||||
|---|---|---|---|---|
| EUR mill. | H1 21 | H1 20 | Var. € million | |
| Initial cash position |
123.2 | (30.2) | 153.4 | |
| Operating free cash flow |
141.4 | 87.4 | 54.0 | |
| Operating cash flow |
144.6 | 136.9 | 7.7 | |
| Net Investments (rights & other) |
(50.2) | (68.7) | 18.5 | |
| Change in working capital | 47.0 | 19.1 | 27.9 | |
| Change in Equity | (2.8) | (0.5) | (2.3) | |
| Financial investments/disinvestments | (109.6) | (60.6) | (49.0) | |
| Dividends received | 5.2 | 1.7 | 3.5 | |
| Dividend payments | 0.0 | 0.0 | 0.0 | |
| Own stock purchase | (0.7) | 0.0 | (0.7) | |
| Net Cash Change | 33.5 | 28.0 | 5.5 | |
| Final net cash position | 156.7 | (2.2) | 158.9 |

stock. The shares of Mediaset España may not be offered or sold in the United States of America except pursuant to an effective registration statement under the U.S. Securities Act of 1933 as amended or pursuant to a valid exemption from registration. Results Presentation – H1 2021 21
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.