Interim / Quarterly Report • Aug 23, 2024
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
Summary Financial Statements and Limited Review Report for the Six-Month Interim Period Ended June 30, 2024
Güney Bağımsız Denetim ve SMMM A.Ş. Maslak Mah. Eski Büyükdere Cad. Orjin Maslak İş Merkezi No: 27 Daire: 57 34485 Sarıyer İstanbul - Türkiye
Tel: +90 212 315 3000 Fax: +90 212 230 8291 ey.com Ticaret Sicil No : 479920 Mersis No: 0-4350-3032-6000017
We have reviewed the accompanying interim condensed statement of financial position of Çates Elektrik Üretim Anonim Şirketi ("the Company") as of June 30, 2024 and the interim condensed statement of profit or loss and other comprehensive income, statement of changes in equity and the statement cash flows for the six-months period then ended, and explanatory notes. Company management is responsible for the preparation and presentation of these interim condensed financial statements in accordance with Turkish Accounting Standard 34, Interim Financial Reporting ("TAS 34"). Our responsibility is to express a conclusion on these interim condensed financial statements based on our review.
We conducted our review in accordance with the Standard on Review Engagements ("SRE") 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review of interim financial information is substantially less in scope than an audit conducted in accordance with Independent Auditing Standards and the objective of which is to express an opinion on the financial statements. Consequently, a review of the interim financial information does not provide assurance that the audit firm will be aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim condensed financial statements are not prepared, in all material respects, in accordance with TAS 34.
Güney Bağımsız Denetim ve Serbest Muhasebeci Mali Müşavirlik Anonim Şirketi A member firm of Ernst & Young Global Limited
Seçkin Özdemir, SMMM Partner
23 August 2024 İstanbul, Turkey
| INDEX | PAGE |
|---|---|
| INTERIM CONDENSED STATEMENT OF FINANCIAL POSITION |
1-2 |
| INTERIM CONDENSED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME |
3 |
| INTERIM CONDENSED STATEMENT OF CHANGES IN EQUITY |
4 |
| INTERIM CONDENSED STATEMENT OF CASH FLOWS |
5 |
| INTERIM NOTES TO THE CONDENSED FINANCIAL STATEMENTS |
6-37 |
Interim Condensed Statement of Financial Position
as of June 30, 2024
(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of June 30, 2024, unless otherwise indicated)
| Reviewed /Current Period | Audited, prior period | ||
|---|---|---|---|
| Notes | June 30, 2024 |
December 31, 2023 |
|
| ASSETS | |||
| Current assets | |||
| Cash and cash equivalents | 12 | 60,937,137 | 1,426,748,188 |
| Financial Investments | 33,441,085 | 35,532,695 | |
| Trade receivables | 236,873,646 | 918,251,637 | |
| - Due from related parties | 3,4 | 96,187,808 | 818,936,554 |
| - Due from third parties | 4 | 140,685,838 | 99,315,083 |
| Other receivables | 9,412,326 | 3,925,071 | |
| - Due from third parties | 9,412,326 | 3,925,071 | |
| Inventories | 6 | 447,211,276 | 287,132,800 |
| Prepaid expenses | 13,902,607 | 39,456,882 | |
| Other current assets | 11 | 12,218,024 | 26,282 |
| Total current assets | 813,996,101 | 2,711,073,555 | |
| Non- current assets | |||
| Other receivables | 3,258,681 | 2,060,423 | |
| - Due from third parties | 3,258,681 | 2,060,423 | |
| Property, plant and equipment | 7 | 10,339,825,970 | 10,682,244,879 |
| - Mining assets | 7 | 299,894,897 | 303,322,778 |
| - Other tangible assets | 7 | 10,039,931,073 | 10,378,922,101 |
| Right -of- use assets | 9 | 122,233,423 | 118,822,662 |
| Intangible assets | 8 | 413,312,543 | 418,696,791 |
| - Other intangible assets | 8 | 413,312,543 | 418,696,791 |
| Prepaid expenses | 2,880,583 | 5,074,203 | |
| Total non-current assets | 10,881,511,200 | 11,226,898,958 | |
| TOTAL ASSEST | 11,695,507,301 | 13,937,972,513 |
Interim Condensed Statement of Financial Position
as of June 30, 2024
(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of June 30, 2024, unless otherwise indicated)
| Reviewed /Current Period June 30, |
Audited, prior period December 31, |
||
|---|---|---|---|
| Notes | 2024 | 2023 | |
| LIABILITIES | |||
| Current liabilities | |||
| Lease liabilities | 16,820,110 | 9,732,595 | |
| Short term portion of long term borrowings | 10 | - | 1,520,228,633 |
| Trade payables | 283,121,245 | 523,927,289 | |
| - Trade payables to related parties | 3,4 | 22,191,596 | 36,935,866 |
| - Trade payables to third parties | 4 | 260,929,649 | 486,991,423 |
| Employee benefit obligations | 35,384,241 | 28,002,164 | |
| Other payables | 6,268,193 | 298,110,842 | |
| - Other payables to related parties | 3,5 | 3,490,036 | 295,814,356 |
| - Other payables to other parties | 5 | 2,778,157 | 2,296,486 |
| Current income tax liabilities | - | 56,974,685 | |
| Short-term provisions | 22,669,810 | 23,416,159 | |
| -Provisions for employment benefits | |||
| 11,776,147 | 5,790,346 | ||
| -Other short-term provisions | 10,893,663 | 17,625,813 | |
| Other current liabilities | 11 | 1,603,293 | 26,498,806 |
| Total current liabilities | 365,866,892 | 2,486,891,173 | |
| Non-current liabilities | |||
| Lease liabilities | 45,103,828 | 52,835,068 | |
| Long-term provisions | 35,310,513 | 25,900,993 | |
| - Provisions for employment benefits | |||
| 35,310,513 | 25,900,993 | ||
| Deferred tax liabilities | 13 | 1,320,287,409 | 1,290,106,473 |
| Total non-current liabilities | 1,400,701,750 | 1,368,842,534 | |
| TOTAL LIABILITIES | 1,766,568,642 | 3,855,733,707 | |
| EQUITY | |||
| Equity attributable to owners of the Company | |||
| Paid-in share capital | 165,200,000 | 165,200,000 | |
| Adjustment to share capital | 511,817,846 | 511,817,846 | |
| Contributions of shareholders | 1,608,567,181 | 1,608,567,181 | |
| Share premiums | 1,435,275,852 | 1,435,275,852 | |
| Treasury shares | (6,273,748) | - | |
| Restricted reserves | 6,273,748 | - | |
| Other comprehensive income not | |||
| to be reclassified to profit or loss | (19,834,960) | (10,471,909) | |
| - Gains on remeasurements of defined benefit plans | |||
| (19,834,960) | (10,471,909) | ||
| Retained earnings | 6,365,576,088 | 4,474,087,552 | |
| Net profit / (loss) for the period | (137,663,348) | 1,897,762,284 | |
| Total equity | 9,928,938,659 | 10,082,238,806 | |
| TOTAL LIABILITIES AND EQUITY | 11,695,507,301 | 13,937,972,513 |
Interim Condensed Statement of Profit or Loss and Other Comprehensive Income for the Period Ended June 30, 2024
(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of June 30, 2024, unless otherwise indicated)
| Reviewed /Current Period | Unaudited /Current Period |
Audited, prior period | Audited, prior period | ||
|---|---|---|---|---|---|
| Notes | January 1 - June 30, 2024 |
April 1 - June 30, 2024 |
January 1 - June 30, 2023 |
April 1 - June 30, 2023 |
|
| Profit and Loss | |||||
| Revenue | 2,058,930,332 | 942,752,148 | 3,354,715,561 | 1,650,415,128 | |
| Cost of sales (-) | (2,149,392,087) | (1,043,580,971) | (2,847,075,684) | (1,354,637,557) | |
| Gross (loss) / profit | (90,461,755) | (100,828,823) | 507,639,877 | 295,777,571 | |
| General administrative expenses (-) | (148,776,721) | (72,751,345) | (130,125,227) | (49,666,130) | |
| Other operating income | 54,402,721 | 14,822,419 | 298,418,489 | 287,590,501 | |
| Other operating expenses (-) | (8,530,312) | (752,173) | (14,233,379) | (2,249,538) | |
| Operating profit / (loss) | (193,366,067) | (159,509,922) | 661,699,760 | 531,452,404 | |
| Income from investing activities | 773,569 | 440,748 | - | - | |
| Operating (loss) / profit before financial income and expense | (192,592,498) | (159,069,174) | 661,699,760 | 531,452,404 | |
| Financial income | 202,807,808 | 102,518,172 | 9,001,872 | 4,180,137 | |
| Financial expense (-) | (90,218,673) | (48,617,075) | (312,853,331) | (177,593,638) | |
| Gains/(losses) on net monetary position | (24,358,032) | (32,813,589) | 576,684,597 | 160,302,092 | |
| Financing expenses, net | 88,231,103 | 21,087,508 | 272,833,138 | (13,111,409) | |
| Profit / (loss) before tax | (104,361,395) | (137,981,666) | 934,532,898 | 518,340,995 | |
| Tax income/ (expense) - Current tax expense |
13 | (33,301,953) - |
(99,792,574) - |
184,646,871 (167,171,933) |
47,626,752 (116,028,644) |
| -Deferred tax income / (expense) | 13 | (33,301,953) | (99,792,574) | ||
| 351,818,804 | 163,655,396 | ||||
| Profit / (loss) before tax from continued operations | (137,663,348) | (237,774,240) | 1,119,179,769 | 565,967,747 | |
| Net profit / (loss) for the period | (137,663,348) | (237,774,240) | 1,119,179,769 | 565,967,747 | |
| Other comprehensive income | |||||
| - Total other comprehensive income not to be classified to profit or loss |
(9,363,051) | 3,340,614 | (9,715,531) | (23,647,660) | |
| - Gains / (losses) on remeasurements of defined benefit plans | (12,484,068) | 4,454,152 | (12,954,041) | (30,369,203) | |
| - Gains / (losses) on remeasurements of defined benefit plans, tax effect | 3,121,017 | (1,113,538) | 3,238,510 | 6,721,543 | |
| Other comprehensive income/ (expense) | (9,363,051) | 3,340,614 | (9,715,531) | (23,647,660) | |
| Total comprehensive income | (147,026,399) | (234,433,626) | 1,109,464,238 | 542,320,087 | |
| Earnings per 100 share | |||||
| -common stock (TL) | 17 | (83.33) | (143.93) | 852.75 | 403.10 |
| Earnings per 100 shares from | |||||
| total comprehensive income | 17 | (89.00) | (141.91) | 845.34 | 386.25 |
(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of June 30, 2024, unless otherwise indicated)
| Other comprehensive income/expense not to be reclassified to profit or loss |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Paid-in capital |
Adjustment to share capital | Additional contributions of the shareholders |
Share premiums | Treasury shares | Restricted reserves | Defined benefit plans |
The revaluation increments of tangible fixed assets |
Retained earnings Net profit/ (loss) for the period |
Total equity | ||
| Balances as of January 1, 2023 | 85,440,000 | 452,774,139 | 1,608,567,181 | - | - | - | (6,006,998) | 855,405,853 | 1,253,361,337 | 3,164,634,028 | 7,414,175,540 |
| Profit and Loss | |||||||||||
| Net profit / (loss) for the period | - | - | - | - | - | - | - | - | - | 1,119,179,769 | 1,119,179,769 |
| Other comprehensive income/(loss) | - | - | - | - | - | - | (9,715,531) | - | - | - | (9,715,531) |
| Gains / (losses) on remeasurements of defined benefit plans | - | - | - | - | - | - | (9,715,531) | - | - | - | (9,715,531) |
| Total comprehensive income/(loss) | - | - | - | - | - | - | (9,715,531) | - | - | 1,119,179,769 | 1,109,464,238 |
| Capital increase | 54,965,000 | 50,960,961 | - | - | - | - | - | - | - | - | 105,925,961 |
| Transfer of depreciation related to revaluations fund | - | - | - | - | - | - | - | (25,871,614) | 25,871,614 | - | - |
| Transfers | - | - | - | - | - | - | - | - | 3,164,634,028 | (3,164,634,028) | - |
| Balance as of June 30, 2023 | 140,405,000 | 503,735,100 | 1,608,567,181 | - | - | - | (15,722,529) | 829,534,239 | 4,443,866,979 | 1,119,179,769 | 8,629,565,739 |
| Balances as of January 1, 2024 | 165,200,000 | 511,817,846 | 1,608,567,181 | 1,435,275,852 | - | - | (10,471,909) | - | 4,474,087,552 | 1,897,762,284 | 10,082,238,806 |
| Profit and Loss | |||||||||||
| Net profit / (loss) for the period | - | - | - | - | - | - | - | - | - | (137,663,348) | (137,663,348) |
| Other comprehensive income/(loss) | - | - | - | - | - | - | (9,363,051) | - | - | - | (9,363,051) |
| Gains / (losses) on remeasurements of defined benefit plans | - | - | - | - | - | - | (9,363,051) | - | - | - | (9,363,051) |
| Total comprehensive income/(loss) | - | - | - | - | - | - | (9,363,051) | - | - | (137,663,348) | (147,026,399) |
| Increases due to share - based transactions | - | - | - | - | (6,273,748) | 6,273,748 | - | - | (6,273,748) | - | (6,273,748) |
| Transfers | - | - | - | - | - | - | - | - | 1,897,762,284 | (1,897,762,284) | - |
| Balance as of June, 30, 2024 | 165,200,000 | 511,817,846 | 1,608,567,181 | 1,435,275,852 | (6,273,748) | 6,273,748 | (19,834,960) | - | 6,365,576,088 | (137,663,348) | 9,928,938,659 |
(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of June 30, 2024, unless otherwise indicated)
| Reviewed /Current Period 1 January- |
Audited / prior period 1 January |
||
|---|---|---|---|
| Notes | 30 June 2024 | 30 June 2023 | |
| A. CASH FLOWS FROM OPERATING ACTIVITIES | 231,147,419 | 180,561,856 | |
| Profit for the period from continuing operations | (137,663,348) | 1,119,179,769 | |
| Adjustments to reconcile profit for the year | |||
| Adjustments to depreciation and amortization | 390,300,749 | 456,891,536 | |
| Adjustments for provisions | 5,241,632 | 28,244,726 | |
| Adjustments for provisions for employee benefits | 9,003,301 | 20,526,110 | |
| Adjustment for lawsuits and/ or penalty provisions | (3,761,669) | 7,718,616 | |
| Adjustments for impairment / (cancellation) of receivables | - | (5,782) | |
| Adjustments for tax expense | 33,301,953 | (184,646,871) | |
| Adjustments for interest income | (193,249,961) | (9,001,872) | |
| Adjustments for interest expenses | 91,338,485 | 261,809,777 | |
| Deferred financing expense/(income) arising from purchases/sales | (1,120,929) | (3,545,795) | |
| Effects related to unrealized live currency conversion differences | - | 15,073,958 | |
| Adjustments for other items that give rise to cash flows from investing or financing activities | - | 51,194,575 | |
| Monetary (gain )/ loss | (96,391,899) | (871,728,070) | |
| Total adjustments | 229,420,030 | (255,713,818) | |
| Decrease / (increase) in trade receivables from related parties | 722,748,746 | (824,392,940) | |
| Decrease / (increase) in trade receivables from third parties | (40,774,063) | 7,294,612 | |
| Decrease / (increase) in inventories | (160,078,476) | (190,712,144) | |
| Decrease / (increase) in trade payables due to related parties | (14,744,270) | (289,062,743) | |
| Decrease / (increase) in trade payables due to third parties | (224,940,845) | (8,319,403) | |
| (Increases)/decreases in other receivables from related parties related to operations | 168,477,491 | 79,875,743 | |
| Increases/(decreases) in other payables to related parties related to operations | (292,324,320) | (23,890,090) | |
| Decrease / (increase) in prepaid expenses | 27,747,895 | 502,699,828 | |
| Increase / (decrease) in employee benefits | 7,382,077 | (468,989) | |
| Decrease/(increase) in other receivables related to operations related adjustments | (20,502,721) | (431,481) | |
| Increase/(decrease) in other payables related to operations related adjustments | (27,844,745) | 66,768,117 | |
| Payments of employee termination benefits Taxes paid |
(4,679,886) (3,167,756) |
(3,393,212) - |
|
| Decrease / (increase) in financial investments | 2,091,610 | 1,128,607 | |
| Net cash from operating activities | 139,390,737 | (682,904,095) | |
| B. CASH FLOWS FROM INVESTING ACTIVITIES | (40,824,369) | (239,867,283) | |
| Cash outflows from the purchase of tangible assets (-) | (40,569,474) | (238,939,302) | |
| Cash outflows from the purchase of intangible assets (-) | (254,895) | (927,981) | |
| C. NET CASH FROM FINANCING ACTIVITIES | (1,273,213,138) | 87,894,308 | |
| Proceeds from capital increase | - | 88,400,961 | |
| Interest received | 24,772,470 | 4,649,384 | |
| Interes paid | (542,546,593) | (4,292,701) | |
| Cash outflows related to the acquisition of the entity's own shares and other equity-based instruments | (6,273,748) | - | |
| Repayment of borrowings (-) | (747,808,636) | - | |
| Cash outflows related to lease agreements (-) | (1,356,631) | (863,336) | |
| D. EFFECT OF NET MONETARY POSITION DIFFERENCES | |||
| GAINS / (LOSSES) ON CASH AND CASH EQUIVALENTS | (282,920,963) | (10,127,679) | |
| NET INCREASE/ (DESCREASE) IN CASH AND CASH EQUIVALENTS (A+B+C+D) | (1,365,811,051) | 18,461,202 | |
| E. CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD | 1,426,748,188 | 51,073,092 | |
| Cash and cash equivalents at the end of the period (A+B+C+D+E) | 11 | 60,937,137 | 69,534,294 |
Notes to the Interim Condensed Financial Statements for the Period Ended June 30, 2024
(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of June 30, 2024, unless otherwise indicated)
Çates Elektrik Üretim A.Ş. (the "Company") was established on September 19, 2014. Pursuant to the decision of the Supreme Council of Privatization dated July 21, 2014 and numbered 2014/64, the Company purchased the Çatalağzı Thermal Power Plant ("Power Plant") and the parts and outbuildings of this Power Plant from Elektrik Üretim A.Ş. with the transfer agreement signed on December 22, 2014.
The Company get the license dated December 18, 2014 and numbered EÜ/5358-1/03178 from the Energy Market Regulatory Authority ("EPDK") for a period of 49 years as of December 22, 2014 related with generating electricity for the power plant with a total installed capacity of 314.68 MWe located in Çatalağzı district of Zonguldak province.
The Company operates its activities in accordance with the Electricity Market Law No. 6446, EPDK's Electricity Market License Regulation and the Electricity Market Balancing and Settlement Regulation ("DUY") and other relevant legislation. The Company registered with Energy Markets Management Inc. ("EPİAŞ") with the user code PK8360 within the scope of DUY. The company operates at integrated energy group.
On November 22, 2023, the Company obtained approval from the Capital Markets Board (SPK) for the public offering of shares with a nominal value of 33,050,000 TL. Subsequently, starting from December 7, 2023, the shares offered to the public began trading on the Borsa Istanbul under the ticker symbol "CATES."
The Company's registration address is "Şahinler M., Şahinler Küme Evler Yatağan Termik San. Sit. N:259/1 Yatağan / Muğla.
As of June 30, 2024, the Company had 386 employees (December 31, 2023: 381).
Depending on its electricity generation and sales activities, the Company is subject to the Electricity Market Law No. 6446 dated March 14, 2013, which entered into force with the Official Gazette No. 28603 on March 30, 2013, as well as the regulations and communiqués published by the Energy Market Regulatory Board ("EPDK").
Financial statements were approved by the Board of Directors and authorized to be published on August 23, 2024. These financial statements will be finalised following their approval in the General Assembly.
Notes to the Interim Condensed Financial Statements for the Period Ended June 30, 2024
(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of June 30, 2024, unless otherwise indicated)
The accompanying financial statements are prepared on a historical cost basis, with the exception of some assets and liabilities and the power plant assets that are presented with revaluation amounts and presented under tangible assets.
The accompanying condensed financial statements have been prepared in accordance with the provisions of the Communiqué on "Principles of Financial Reporting in Capital Markets" (Communiqué No: II-14.1) published in the Official Gazette No: 28676 on June 13, 2013, issued by the Capital Markets Board (CMB). In accordance with Article 5 of the Communiqué, the financial statements are prepared based on the Turkish Accounting Standards / Turkish Financial Reporting Standards (TAS / TFRS) as issued by the Public Oversight, Accounting and Auditing Standards Authority (KGK) and their related amendments and interpretations. TFRS is updated through regulations to align with changes in International Financial Reporting Standards (IFRS). The Company has prepared its condensed financial statements for the interim period ending on June 30, 2024, in accordance with TAS 34 "Interim Financial Reporting". These condensed interim financial statements do not contain all the information and disclosures required in annual consolidated financial statements and should be read in conjunction with the Company's annual financial statements as of December 31, 2023.
The Company maintains and prepares its legal books and statutory financial statements in accordance with the accounting principles established by the Turkish Commercial Code (TCC) and tax legislation. In keeping with these principles, the Company bases its accounting records and statutory financial statement preparations on the requirements of the TCC, tax regulations, and the Uniform Chart of Accounts issued by the Ministry of Finance. The financial statements, with the exception of certain assets and liabilities presented at revalued amounts, and assets under property, plant, and equipment, are prepared based on historical cost, with necessary adjustments and classifications made to reflect accurate presentation in statutory records in accordance with TFRS.
Furthermore, the Company has prepared its financial statements, which are in compliance with the TCC, under the accounting policies outlined in Note 2, to ensure accurate presentation according to TFRS. The financial statements are presented in accordance with the formats specified in the "Announcement on TMS Taxonomy" published by KGK on July 3, 2024, and the Financial Statement Samples and Usage Guide issued by the CMB.
Businesses applying TFRS began implementing inflation accounting according to IAS 29 Financial Reporting in Hyperinflationary Economies, as announced by the Public Oversight Accounting and Auditing Standards Authority (KGK) on November 23, 2023, starting from financial statements for annual reporting periods ending on or after December 31, 2023. IAS 29 is applied to financial statements, including consolidated financial statements, of entities whose functional currency is the currency of a hyperinflationary economy.
The attached financial statements are prepared on the historical cost basis except for the power plant, which is measured at revalued amounts.
All comparative amounts for the prior period in these financial statements have been adjusted for changes in the general purchasing power of the Turkish lira in accordance with IAS 29 and ultimately expressed in terms of the purchasing power of the Turkish lira at June 30, 2024.
Notes to the Interim Condensed Financial Statements for the Period Ended June 30, 2024
(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of June 30, 2024, unless otherwise indicated)
In implementing IAS 29, the entity utilized adjustment coefficients derived from the Consumer Price Index ("CPI") published by the Turkish Statistical Institute, as directed by the Public Oversight Accounting and Auditing Standards Authority (KGK). Since January 1, 2005, when the Turkish lira ceased to be classified as the currency of a hyperinflationary economy, the adjustment coefficients corresponding to the CPI for both current and past periods are as follows:
| Year End | Index | Index% | Adjustment Coefficient |
|---|---|---|---|
| December 31, 2004 | 113.86 | 13.86 | 20.37 |
| December 31, 2005 | 122.65 | 7.72 | 18.91 |
| December 31, 2006 | 134.49 | 9.65 | 17.25 |
| December 31, 2007 | 145.77 | 8.39 | 15.91 |
| December 31, 2008 | 160.44 | 10.06 | 14.46 |
| December 31, 2009 | 170.91 | 6.53 | 13.57 |
| December 31, 2010 | 181.85 | 6.4 | 12.75 |
| December 31, 2011 | 200.85 | 10.45 | 11.55 |
| December 31, 2012 | 213.23 | 6.16 | 10.88 |
| December 31, 2013 | 229.01 | 7.4 | 10.13 |
| December 31, 2014 | 247.72 | 8.17 | 9.36 |
| December 31, 2015 |
269.54 | 8.81 | 8.6 |
| December 31, 2016 | 292.54 | 8.53 | 7.93 |
| December 31, 2017 | 327.41 | 11.92 | 7.08 |
| December 31, 2018 | 393.88 | 20.3 | 5.89 |
| December 31, 2019 | 440.5 | 11.84 | 5.27 |
| December 31, 2020 | 504.81 | 14.6 | 4.59 |
| December 31, 2021 | 686.95 | 36.08 | 3.38 |
| December 31, 2022 | 1,128.45 | 64.27 | 2.06 |
| June 30, 2023 | 1,351.59 | 19.77 | 1.72 |
| December 31, 2023 | 1,859.38 | 37.57 | 1.25 |
| June 30, 2024 | 2,319.29 | 24.73 | 1 |
Notes to the Interim Condensed Financial Statements for the Period Ended June 30, 2024
(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of June 30, 2024, unless otherwise indicated)
In order to make the necessary improvements in the financial statements of TAS 29, assets and transfers were first separated into monetary and non-monetary, and non-monetary assets and transfers were also subjected to an additional separation with those measured at current value and cost value. The structure of monetary items (except those linked to an index) and non-monetary items measured in their current values at the end of the reporting period has not been adjusted for inflation from those expressed in the current measurement unit as of June 30, 2024. Non-monetary items that are not expressed in the measurement unit as of June 30, 2024 are subject to inflation adjustment using the relevant coefficient. In cases where the recoverable portion or net realizable value of non-monetary items shown according to inflation is exceeded, the book value is reduced by applying the relevant TFRS. In addition, inflation adjustments were made for equity elements and all items in the statement of profit or loss and other comprehensive income.
The application of IAS 29 necessitated adjustments in the income statement's profit or loss section for Net Monetary Position Gains (Losses) due to the decrease in the purchasing power of the Turkish Lira. During inflation periods, entities holding more monetary assets than monetary liabilities experience a weakening in purchasing power, while entities holding more monetary liabilities than monetary assets experience an increase in purchasing power, unless the value of monetary assets or liabilities is tied to changes in an index. Net monetary position gains or losses are derived from the adjustment differences of non-monetary items, equity, items in the income statement, and indexed monetary assets and liabilities.
Additionally, during the initial application of IAS 29 in the reporting period, the provisions of the Standard are applied assuming that there is always high inflation in the relevant economy. Therefore, for subsequent reporting periods, to serve as a basis, the financial position statement dated January 1, 2022, was adjusted for inflation as of the comparative earliest period. The inflation-adjusted amount of retained earnings in the financial position statement dated January 1, 2022, was derived from the balance sheet equilibrium that should be obtained after adjusting the other items in the said statement for inflation.
The financial statements of the Company is prepared in the currency of the primary economic environment (its functional currency). For the purpose of the financial statements, the results and financial position is expressed in Turkish Lira ("TL"), which is the functional currency of the Company, and the presentation currency for the financial statements.
During the preparation of the financial statements, transactions in foreign currencies (currencies other than TL) are recorded using the exchange rate at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies have been translated into TL using the exchange rates prevailing at the financial statement date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the date when the fair value was determined. Nonmonetary items that are measured in terms of historical cost in a foreign currency are not retranslated. Foreign exchange gains and losses resulting from the settlement ofsuch transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the statement of profit or loss.
Notes to the Interim Condensed Financial Statements for the Period Ended June 30, 2024
(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of June 30, 2024, unless otherwise indicated)
Accounting policy changes resulting from the initial application of a new TAS/TFRS are retrospectively or prospectively applied in accordance with any transitional provisions of the respective TAS/TFRS, if applicable. Changes without any transitional provisions, significant voluntary changes in accounting policies, or identified accounting errors are retrospectively applied, and previous period financial statements are restated.
Changes in accounting estimates are applied prospectively if they relate to only one period. If they relate to future periods, they are applied both in the period of change and prospectively.
The Company's financial statements are presented together with the comparatives for the previous year enabling comparison of the financial condition, performance and cash flow trends. Where necessary, comparative figures of the financial statements have been reclassified to conform to changes in presentation of the current period financial statements. The Company management considered that it is appropriate to have such reclassifications when they provide more relevant information to users of the financial statements.
Changes in accounting estimates are applied in the current period in which changes are made. If changes in accounting estimates are related to future periods, the accounting misstatements which are identified are applied prospectively. The significant changes that were made on accounting policies applied retrospectively and the financial statements of preceding period are restated.
The interim financial statements for the period ending June 30, 2024, have been prepared using accounting policies consistent with those applied in the preparation of the financial statements for the year ended December 31, 2023. Therefore, these interim financial statements should be considered together with the financial statements for the year ended December 31, 2023.
The company has prepared its financial statements on a going concern basis.
No significant variation has been observed in the Company's operations throughout the year.
Notes to the Interim Condensed Financial Statements for the Period Ended June 30, 2024
(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of June 30, 2024, unless otherwise indicated)
The accounting policies adopted in preparation of the financial statements as of June 30, 2024 are consistent with those of the previous financial year, except for the adoption of new and amended TFRS and TFRS interpretations effective as of January 1, 2024 and thereafter. The effects of these standards and interpretations the Company's financial position and performance have been disclosed in the related paragraphs.
The impact of these changes/improvements on the Company's financial position or performance is being evaluated.
Standards, interpretations and amendments to existing standards that are issued but not yet effective up to the date of issuance of the financial statements are as follows. The Company will make the necessary changes if not indicated otherwise, which will be affecting the financial statements and disclosures, when the new standards and interpretations become effective.
The amendments did not have a significant impact on the financial position or performance of the Company.
The impact of these changes on the Company's financial statements is being evaluated.
Notes to the Interim Condensed Financial Statements for the Period Ended June 30, 2024
(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of June 30, 2024, unless otherwise indicated)
Aydem Holding ("formerly Bereket Energy Group Inc., changed its title to Aydem Energy at the beginning of 2020 and merged its twelve subsidiaries under the Aydem Holding") is the ultimate shareholder and controlling party of the Company. Parla Energy Investments Inc. ("Parla EYAŞ"), a 100% subsidiary of Aydem Holding, is a 100% shareholder of the Company.
Transactions with related parties are classified according to the following groups and include all related party disclosures in this note:
Trade receivables from related parties usually arise from sales transactions. The majority of the receivables are guaranteed. Trade payables to related parties generally arise from purchase transactions and there is not any interest.
As of the end of each month, other receivables and payables are considered by using current interest rates determined according to market conditions. Other receivables from related parties mainly arise from financial transactions. At the end of each three months, interest is accrued using market interest rates for other receivables and payables, which are determined using the Group external cost of borrowing.
| As of June 30, 2024 and December 31, 2023, trade |
receivables from related parties are as follows: | |
|---|---|---|
| June 30, 2024 | December 31, 2023 | |
| Aydem Elektrik Perakende Satış A.Ş. | ||
| ("Aydem EPSAŞ")(1) (*) | 96,185,031 | 818,936,554 |
| Aydem Yenilenebilir Enerji A.Ş. ("Aydem Yenilenebilir")(1) |
2,777 | - |
| 96,187,808 | 818,936,554 |
(*) As of June 30, 2024, The Company has guarentees which is amounting to 40,000,000 US Dollars (December 31, 2023: 40,000,000 US Dollars)
On March 17, 2022, the Energy Market Regulatory Authority (EPDK) issued Decision No. 10866 concerning the "Principles and Procedures for Determining and Implementing Support Payment Amounts Based on Resources" (the "Principles and Procedures"), under the authority granted by the Electricity Market Law. On March 29, 2022, Decision No. 10887 was adopted, amending the "Principles and Procedures." According to this amendment, fixed-price and approved bilateral agreements entered into the market management system before March 8, 2022, for periods starting from February 1 onwards, may be exempt from the support payment amount if submitted to EPİAŞ (Energy Exchange Istanbul) along with the required information and documents as specified in the Principles and Procedures. Under this regulation, bilateral agreements that fall within the exemption scope will not be subject to the support payment amount. Following the submission of an exemption application in accordance with the Principles and Procedures, the company received an official notification confirming the acceptance of its exemption application after the necessary information and documents were reviewed by EPİAŞ. The company has continued to process bilateral agreement transactions related to the exemption in accordance with the relevant Principles and Procedures during the ongoing process.
Notes to the Interim Condensed Financial Statements for the Period Ended June 30, 2024
(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of June 30, 2024, unless otherwise indicated)
At the end of the initial 6-month implementation period from April to September 2022, the Regulation Decision numbered 11269 dated September 29, 2022 of the Energy Market Regulatory Authority (EPDK) amended Article 7, Paragraph 1 of the Rules and Principles to enter into force on October 1, 2022. With the amended version of the article, the exemption scope including fixed-price bilateral agreements has been expanded to cover agreements up to the final consumer. On January 13, 2023, the Company was notified of EPDK Board Decision numbered 11574-13 dated January 12, 2023. In this Board Decision, it was reported that the Company was found to have unjustly failed to pay support payment debts totaling 518,766,980 TL for the April-September 2022 period (not expressed as of June 30, 2024 based on purchasing power), and it was decided to collect these amounts. In accordance with the contracts it has made, the Company will pass on any additional costs arising from transactions within the scope of bilateral agreements to Aydem Elektrik Perakende Satış A.Ş., a subsidiary of Aydem Holding Group.
In accordance with EPDK Board Decision No. 11574-13 dated January 12, 2023, as of June 30, 2024, the Company has made a refund to EPİAŞ amounting to TRY 688,859,138 (not expressed in terms of purchasing power as of June 30, 2024) and has passed on the same amount to Aydem EPSAŞ in accordance with the bilateral agreement.
According to the installment amounts determined in the support fee debt payment agreement signed between the Company and EPİAŞ on January 17, 2023, the total principal payment which is amounting to 78,804,733 TL (not expressed as of June 30, 2024 based on purchasing power) has not yet been paid as of the balance sheet date, was re-installed with the agreement signed on October 13, 2023, and the interest on the said amount is will be paid in 12 installments and will continue to be reflected simultaneously to Aydem EPSAŞ.
As of June 30, 2024 and December 31, 2023 trade payables to related parties are as follows:
| June 30, 2024 | December 31, 2023 | |
|---|---|---|
| Aydem Holding(2) | 16,479,958 | 35,591,733 |
| Aydem EPSAŞ(1) | 4,567,352 | - |
| Entek Elektrik İnşaat A.Ş.("Entek")(3) | 884,486 | 1,026,361 |
| Yatağan(1) | 138,300 | 253,801 |
| Other related parties | 121,500 | 63,971 |
| 22,191,596 | 36,935,866 |
As of June 30, 2024 and December 31, 2023, other payables to related parties are as follows:
| June 30, 2024 | December 31, 2023 | |
|---|---|---|
| Aydem Holding (2) | 3,135,776 | 295,446,248 |
| Gdz Enerji Yatırımları A.Ş. ("Gdz Enerji") (1) | 354,260 | 368,108 |
| 3,490,036 | 295,814,356 |
Notes to the Interim Condensed Financial Statements for the Period Ended June 30, 2024
(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of June 30, 2024, unless otherwise indicated)
As of June 30, 2024 and June 30, 2023, the details of key management compensation are as follows:
| January 1, June 30, 2024 |
January 1, June 30, 2023 |
|
|---|---|---|
| Key management compensation | 16,298,576 | 5,034,509 |
| 16,298,576 | 5,034,509 |
As of June 30, 2024 and June 30, 2023, income and expense transactions with related parties are as follows:
| Sales of goods and services | January 1, June 30, 2024 |
January 1, June 30, 2023 |
|---|---|---|
| Aydem EPSAŞ (1) (*) | 11,408,227 | 3,227,871,004 |
| Yatağan (1) | - | 341 |
| Other | - | 2,941 |
| 11,408,227 | 3,227,874,286 |
(*) During the first six months of 2023, the Company primarily sold electricity to Aydem EPSAŞ through bilateral agreements.
| Financial income | January 1, June 30, 2024 |
January 1, June 30, 2023 |
|---|---|---|
| Aydem EPSAŞ(1) | 44,687,564 | 574,607 |
| ADM EDAŞ | - | 2,975,577 |
| Yatağan(1) | - | 679,251 |
| GDZ EDAŞ(1) | - | 488,932 |
| Gediz EPSAŞ(1) | - | 57,676 |
| 44,687,564 | 4,776,043 | |
| January 1, June 30, | January 1, June 30, | |
| Other income | 2024 | 2023 |
(*) The related transaction includes net foreign exchange gain on commercial activities conducted during the period and late payment interest income on commercial transactions.
Aydem EPSAŞ (1) (*) 26,389,536 299,819,580
26,389,536 299,819,580
Notes to the Interim Condensed Financial Statements for the Period Ended June 30, 2024
(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of June 30, 2024, unless otherwise indicated)
| January 1, June 30, | January 1, June 30, | |
|---|---|---|
| Purchases of goods and services | 2024 | 2023 |
| Aydem Holding(2) | 31,806,501 | 33,449,002 |
| Aydem EPSAŞ(1) | 75,194,257 | 104,379,608 |
| Yatağan(1) | 15,851,607 | 12,502,885 |
| Gdz Enerji(1) | 4,820,771 | 3,045,458 |
| Other | 6,330,838 | 11,002,666 |
| 134,003,974 | 164,379,619 | |
| January 1, June 30, | January 1, June 30, | |
| Financial expenses | 2024 | 2023 |
| Aydem Holding(2) | - | 1,142,531 |
| - | 1,142,531 | |
| January 1, June 30, | January 1, June 30, | |
| Other transactions | 2024 | 2023 |
| Aydem Holding(2) (*) | - | 5,525,613 |
| Other | 292,531 | 20,327 |
| 292,531 | 5,545,940 |
(*) For the period ended June 30, 2024, the transaction includes donations and aid which is amounting to TL 5,525,613 made through Aydem Holding for disaster areas following the earthquakes that occurred in Kahramanmaraş on February 6, 2023.
Notes to the Interim Condensed Financial Statements for the Period Ended June 30, 2024
(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of June 30, 2024, unless otherwise indicated)
As of June 30, 2024 and December 31, 2023, the details of short- term trade receivables are as follows:
| June 30, 2024 | December 31, 2023 | |
|---|---|---|
| Trade receivables from related parties (Note 3) | 96,187,808 | 818,936,554 |
| Trade receivables from third parties | 143,098,216 | 102,324,153 |
| 239,286,024 | 921,260,707 | |
| Provision for doubtful trade receivables | (2,412,378) | (3,009,070) |
| 236,873,646 | 918,251,637 |
As of June 30, 2024, the average maturity of trade receivables is 45 days. (December 31, 2023: 45 days).
As of June 30, 2024 and December 31, 2023, the details of trade receivables from related parties are as follows:
| June 30, 2024 | December 31, 2023 | |
|---|---|---|
| Receivables arising from the sale of energy | 96,187,808 | 818,936,554 |
| 96,187,808 | 818,936,554 |
As of June 30, 2024, and December 31, 2023, short-term trade receivables from third parties consist of the following items:
| June 30, 2024 | December 31, 2023 | |
|---|---|---|
| Receivables arising from the sale of energy | 140,685,838 | 95,997,072 |
| Doubtful trade receivables | 2,412,378 | 3,009,070 |
| Provision for doubtful trade receivables (-) | (2,412,378) | (3,009,070) |
| Other trade receivables | - | 3,318,011 |
| 140,685,838 | 99,315,083 |
As of June 30, 2024, doubtful receivables, which has not possibility of collection is foreseen, are written off from the records along with their related provisions which is amounting to TL 2,412,378 (December 31, 2023: TL 3,009,070).
The movement of allowance for doubtful receivables for the periods ended June 30, 2024 and June 30, 2023 are as follows:
| January 1, June 30, 2024 |
January 1, June 30, 2023 |
|
|---|---|---|
| Opening balance | 3,009,070 | 4,970,016 |
| Provisions no longer required | - | (5,782) |
| Monetary gain / (loss) | (596,692) | (824,666) |
| Closing balance | 2,412,378 | 4,139,568 |
Notes to the Interim Condensed Financial Statements for the Period Ended June 30, 2024
(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of June 30, 2024, unless otherwise indicated)
As of June 30, 2024, The Company has overdue trade receivables and that receivables have not been impaired. The aging of trade receivables is as follows:
| June 30, 2024 | December 31, 2023 | |
|---|---|---|
| Not overdue | 228,367,680 | 375,013,587 |
| 1-30 days past due | 6,238,492 | 2,399,353 |
| 1-3 months past due | 741,003 | 539,183,854 |
| 3-12 months past due | 1,526,471 | 1,654,843 |
| 236,873,646 | 918,251,637 |
The liquidity and exchange rate risk that the Company is exposed in relation with trade receivables are explained under Footnote 14.
As of June 30, 2024, and December 31, 2023, the details of short-term trade payables are as follows:
| June 30, 2024 | December 31, 2023 | |
|---|---|---|
| Trade payables to the related parties (Note 3) | 22,191,596 | 36,935,866 |
| Trade payables to the third parties | 260,929,649 | 486,991,423 |
| 283,121,245 | 523,927,289 |
As of June 30, 2024, the amount of short-term trade payables to third parties, totaling 96,185,031 TL, consists of support payment liabilities to be paid to EPİAŞ. Details are disclosed in Note 3.
As of June 30, 2024 and December 31, 2023, the details of short-term trade payables to third parties are as follows:
| June 30, 2024 | December 31, 2023 | |
|---|---|---|
| Trade payables | 267,424,531 | 493,742,656 |
| Deferred financing income from forward purchases (-) | (6,494,882) | (6,751,233) |
| 260,929,649 | 486,991,423 |
The liquidity and exchange rate risk that the Company is exposed in relation with trade payables are explained under Footnote 14.
As of June 30, 2024, the average maturity of trade payables is 30 days. (December 31, 2023: 30 days).
Notes to the Interim Condensed Financial Statements for the Period Ended June 30, 2024
(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of June 30, 2024, unless otherwise indicated)
As of June 30, 2024 and December 31, 2023, the details of other short – term receivables are as follows:
| June 30, 2024 | December 31, 2023 | |
|---|---|---|
| Other payables to the related parties (Note 3) Other payables to the third parties (*) |
3,490,036 2,778,157 |
295,814,356 2,296,486 |
| 6,268,193 | 298,110,842 |
(*) As of June 30, 2024, and December 31, 2023, amounts received from unrelated parties consist of deposits and guarantees.
The Company's exposure to liquidity and currency risk related to its other receivables and payables is disclosed in Footnote 14.
As of June 30, 2024 and December 31, 2023, the details of inventories are as follows:
| June 30, 2024 | December 31, 2023 | |
|---|---|---|
| Raw materials and supplies (*) | 293,078,653 | 146,728,063 |
| Other inventories (**) | 154,132,623 | 140,404,737 |
| 447,211,276 | 287,132,800 |
(*) A significant part of the raw material and supplies consists of coal.
(**) Other inventories consist of spare parts items such as pipes, plates, cables and consumables.
As of June 30, 2024, there is not any inventory as collateral for liabilities (December 31, 2023: None).
As of June 30, 2024, there is no impairment on inventories (December 31, 2023: None).
Notes to the Interim Condensed Financial Statements for the Period Ended June 30, 2024
(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of June 30, 2024, unless otherwise indicated)
The Company's tangible assets consist of mining assets and other fixed assets. As of June 30, 2024 and December 31, 2023, the details of net book values are as follows:
| June 30, 2024 | December 31, 2023 | |
|---|---|---|
| Mining assets (*) | 299,894,897 | 303,322,778 |
| Other tangible assets | 10,039,931,073 | 10,378,922,101 |
| 10,339,825,970 | 10,682,244,879 |
(*) The Company acquired the exploration and operating rights for the Çankırı Orta and Zonguldak Bağlık-İnağzı coalfields on December 19, 2022, and November 28, 2022, respectively. The acquisition cost was TL 57,788,634 for the Çankırı Orta field (adjusted for purchasing power as of June 30, 2024: TL 28,117,046) and TL 97,374,257 for the Zonguldak Bağlık-İnağzı coalfield (adjusted for purchasing power as of June 30, 2024: TL 46,823,646). Payments for these coalfield acquisitions were made in 2023. As of June 30, 2024, production has not yet commenced at the Zonguldak Bağlık-İnağzı field. In 2023, a drying, screening, and crushing stock facility costing TL 172,320,265 (adjusted for purchasing power as of June 30, 2024: TL 96,013,418) was constructed at the Çankırı Orta field.
The movements of mining assets for the periods ended June 30, 2024 and June 30, 2023, are as follows:
| Cost | January 1, 2024 | Additions | Disposals | June 30, 2024 |
|---|---|---|---|---|
| Mining asset | 332,627,122 | 199,075 | - | 332,826,197 |
| Mining rights | 155,162,891 | - | - | 155,162,891 |
| Machinery, plant and equipment | 172,320,265 | - | - | 172,320,265 |
| Other tangible assets | 5,143,966 | 199,075 | - | 5,343,041 |
| Deferred mining cost (*) | 13,739,824 | 2,249,888 | - | 15,989,712 |
| 346,366,946 | 2,448,963 | - | 348,815,909 | |
| Accumulated depreciation | January 1, 2024 | Additions | Disposals | June 30, 2024 |
| Mining asset | (43,044,168) | (5,876,844) | - | (48,921,012) |
| Mining rights | (20,079,113) | (2,727,763) | - | (22,806,876) |
| Machinery, plant and equipment | (22,299,391) | (3,029,390) | - | (25,328,781) |
| Other tangible assets | (665,664) | (119,691) | - | (785,355) |
| (43,044,168) | (5,876,844) | - | (48,921,012) | |
| Net book value | 303,322,778 | 299,894,897 |
(*) Deferred mining cost comprises the expenses related to drilling, analysis, and project costs in the Zonguldak Bağlık-İnağzı coal field.
Notes to the Interim Condensed Financial Statements for the Period Ended June 30, 2024
(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of June 30, 2024, unless otherwise indicated)
| Cost | January 1, 2023 | Additions | Disposals | June 30, 2023 |
|---|---|---|---|---|
| Mining asset | 155,214,276 | 164,577,283 | - | 319,791,559 |
| Mining rights | 155,162,889 | - | - | 155,162,889 |
| Machinery, plant and equipment | - | 161,061,544 | - | 161,061,544 |
| Other tangible assets | 51,387 | 3,515,739 | - | 3,567,126 |
| 155,214,276 | 164,577,283 | - | 319,791,559 | |
| Accumulated depreciation | January 1, 2023 | Additions | Disposals | June 30, 2023 |
| Mining asset | - | (22,484,849) | - | (22,484,849) |
| Mining rights | - | (20,109,449) | - | (20,109,449) |
| Machinery, plant and equipment | - | (2,007,753) | - | (2,007,753) |
| Other tangible assets | - | (367,647) | - | (367,647) |
| - | (22,484,849) | - | (22,484,849) | |
| Net book value | 155,214,276 | 297,306,710 |
The movements of other tangible assets for the periods ended June 30, 2024 and June 30, 2023, are as follows:
| Construction in | ||||
|---|---|---|---|---|
| Power plant | progress | Other | Total | |
| Cost | ||||
| January 1, 2023 | 21,628,071,767 | 69,888,743 | 89,083,285 | 21,787,043,795 |
| Additons | 39,269,388 | 18,597,885 | 2,206,059 | 60,073,332 |
| June 30, 2023 | 21,667,341,155 | 88,486,628 | 91,289,344 | 21,847,117,127 |
| January 1, 2024 | 19,039,774,550 | 117,608,689 | 92,840,598 | 19,250,223,837 |
| Additons | 36,935,913 | - | 1,184,598 | 38,120,511 |
| Transfers | 117,161,069 | (117,161,069) | - | - |
| June 30, 2024 | 19,193,871,532 | 447,620 | 94,025,196 | 19,288,344,348 |
| Accumulated depreciation | ||||
| January 1, 2023 | (9,037,344,173) | - | (58,226,957) | (9,095,571,130) |
| Additions | (422,996,118) | - | (2,974,939) | (425,971,057) |
| June 30, 2023 | (9,460,340,291) | - | (61,201,896) | (9,521,542,187) |
| January 1, 2024 | (8,806,767,734) | - | (64,534,002) | (8,871,301,736) |
| Additions | (373,966,535) | - | (3,145,004) | (377,111,539) |
| June 30, 2024 | (9,180,734,269) | - | (67,679,006) | (9,248,413,275) |
| Net book value as of June 30, 2023 | 12,207,000,864 | 88,486,628 | 30,087,448 | 12,325,574,940 |
| Net book value as of June 30, 2024 | 10,013,137,263 | 447,620 | 26,346,190 | 10,039,931,073 |
Notes to the Interim Condensed Financial Statements for the Period Ended June 30, 2024
(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of June 30, 2024, unless otherwise indicated)
As of June 30, 2024, the insurance coverage amount for the Company's fixed assets is USD 550,000,000 (December 31, 2023: USD 550,000,000). The Company has provided mortgages and commercial pledges on its assets to secure loans currently provided by the consortium of Yapı ve Kredi Bankası A.Ş. Denizli Commercial Branch and Halk Bankası A.Ş. Denizli Commercial Branch (the "Lenders"). As of June 30, 2024, there are pledges and mortgages amounting to TL 22,151,165,423 and USD 544,716,185 in favor of the Lenders on the Company's tangible fixed assets (December 31, 2023: TL 22,151,165,423 and USD 544,716,185).
The Company has classified all tangible assets related with power plants as a separate group under the name of "Power Plant Assets". Power plants consist of assets with similar characteristics used in the activities and includes land, buildings, machinery, equipment and fixtures. The estimated useful life of the Power Plant Assets has been revised as of January 1, 2021 and determined as the end on June 30, 2038. The remaining life as of June 30, 2024 is 14 years.
Starting from January 1, 2021, the Company has adopted the revaluation model according to IAS 16 for its power plant assets reported under property, plant, and equipment. Since this valuation, performed by an independent valuation firm, used significant unobservable inputs, the fair value measurement has been classified as 'Level 3'. Additionally, these power plant assets have been carried at their revalued amounts less accumulated depreciation as of December 31, 2023, December 31, 2022, and December 31, 2021, for reporting periods subsequent to January 1, 2021. The Company has accounted for the power plant assets at their revalued amounts as of December 31, 2021, June 30, 2022, December 31, 2022, and December 31, 2023.
The tangible fixed assets identified with revaluation increments and defined benefit plans have been reset by transferring them to retained earnings in the financial statements as of January 1, 2022, without correction for inflation.
The Company applied the "Income Reduction Method- DCF Analysis" in its valuation and impairment studies. Given that long-term electricity market prices are the most important factor in the "DCF Analysis," the Company collaborated with an independent consultant providing services to companies operating in the energy market. When determining long-term electricity prices, the most important inputs in the model were the forecasted trends in demand, capacity, capacity factor development, electricity export & import trends, and coal prices. The most important assumptions in the income reduction method are, respectively, electricity prices, projected production volume, weighted average cost of capital, discount rate, and exchange rates. The Company does not expect significant changes in the forecasts and assumptions used in the valuation reports. In the income reduction method, the Company discounted its estimated revenues until 2038 based on the useful life of the power plant. Since it is expected that the discounted value of estimated revenues from 2038 until the expiration of the license will be higher than the discounted cost impact of estimated investments needed, the financial impact of the years after 2038 was not considered in the valuation as a precautionary measure.
Notes to the Interim Condensed Financial Statements for the Period Ended June 30, 2024
(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of June 30, 2024, unless otherwise indicated)
The movements of intangible assets for the periods ended June 30, 2024 and June 30, 2023, are as follows:
| Rights | Total | |
|---|---|---|
| Cost | ||
| January 1, 2023 | 519,999,524 | 519,999,524 |
| Additions | 927,981 | 927,981 |
| June 30, 2023 | 520,927,505 | 520,927,505 |
| January 1, 2024 | 520,927,505 | 520,927,505 |
| Additions | 254,895 | 254,895 |
| June 30, 2024 | 521,182,400 | 521,182,400 |
| Accumulated depreciation | ||
| January 1, 2023 | (89,790,771) | (89,790,771) |
| Additions | (6,678,607) | (6,678,607) |
| June 30, 2023 | (96,469,378) | (96,469,378) |
| January 1, 2024 | (102,230,714) | (102,230,714) |
| Additions | (5,639,143) | (5,639,143) |
| June 30, 2024 | (107,869,857) | (107,869,857) |
| Net book value as of June 30, 2023 | 424,458,127 | 424,458,127 |
| Net book value as of June 30, 2024 | 413,312,543 | 413,312,543 |
The majority of the Company's intangible assets consists of EPDK electricity generation license, which has a life span of 49 years, and the rest consists of software licenses.
(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of June 30, 2024, unless otherwise indicated)
The movements of right-of-use assets for the periods ended June 30, 2024 and June 30, 2023 are as follows:
| Land | Vehicles | Total | |
|---|---|---|---|
| Cost | |||
| January 1, 2023 | 90,902,785 | 6,531,706 | 97,434,491 |
| Additions | 1,603,401 | 2,344,986 | 3,948,387 |
| June 30, 2023 | 92,506,186 | 8,876,692 | 101,382,878 |
| January 1, 2024 | 122,659,280 | 8,022,394 | 130,681,674 |
| Additions | 792,874 | 6,078,978 | 6,871,852 |
| Disposals | - | (3,413,335) | (3,413,335) |
| June 30, 2024 | 123,452,154 | 10,688,037 | 134,140,191 |
| Accumulated depreciation | |||
| January 1, 2023 | (5,953,391) | (2,143,191) | (8,096,582) |
| Additions | (669,423) | (1,087,600) | (1,757,023) |
| June 30, 2023 | (6,622,814) | (3,230,791) | (9,853,605) |
| January 1, 2024 | (8,362,350) | (3,496,662) | (11,859,012) |
| Additions | (829,451) | (843,772) | (1,673,223) |
| Disposals | - | 1,625,467 | 1,625,467 |
| June 30, 2024 | (9,191,801) | (2,714,967) | (11,906,768) |
| Net book value as of June 30, 2023 | 85,883,372 | 5,645,901 | 91,529,273 |
| Net book value as of June 30, 2024 | 114,260,353 | 7,973,070 | 122,233,423 |
As of June 30, 2024 and December 31, 2023, the details of financial borrowings are as follows:
| June 30, 2024 | December 31, 2023 | |
|---|---|---|
| Short term portion of long-term bank loans | - | 1,520,228,633 |
| Short-term bank loans | - | 1,520,228,633 |
| Long-term bank loans | - | - |
| Long-term bank loans | - | - |
| Total bank loans | - | 1,520,228,633 |
The Company repaid a total debt of TL 1,299,723,679, which was incurred under the Credit Agreement dated June 21, 2019, using the proceeds from its public offering on December 26, 2023. This debt was associated with the existing loan obligations of Çates Elektrik Üretim A.Ş. Additionally, the Company repaid foreign currency debt totaling USD 5,468,805 using its internal resources. The Company also settled the remaining Turkish Lira-denominated loan payments on June 24, 2024, thereby extinguishing all its bank loan liabilities.
The liquidity and foreign exchange risks related to the Company's financial borrowings are detailed in Note 14.
Notes to the Interim Condensed Financial Statements for the Period Ended June 30, 2024
(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of June 30, 2024, unless otherwise indicated)
As of June 30, 2024 and December 31, 2023 other current assets are as follows:
| June 30, 2024 | December 31, 2023 | |
|---|---|---|
| Deferred VAT Other |
12,147,131 70,893 |
- 26,282 |
| 12,218,024 | 26,282 |
As of June 30, 2024 and December 31, 2023 other short-term liabilities are as follows:
| June 30, 2024 | December 31, 2023 | |
|---|---|---|
| Taxes and funds payables Other |
1,321,646 281,647 |
25,708,057 790,749 |
| 1,603,293 | 26,498,806 |
As of June 30, 2024 and December 31, 2023, the breakdown of cash and cash equivalents is as follows:
| June 30, 2024 | December 31, 2023 | |
|---|---|---|
| Banks | 60,937,137 | 1,426,748,188 |
| - Demand deposits | 4,583,522 | 5,235,049 |
| - Time deposits | 56,353,615 | 1,421,513,139 |
| 60,937,137 | 1,426,748,188 |
| As of June 30, 2024, the details of the Company's time deposits are as follows: | |||||
|---|---|---|---|---|---|
| Currency | Interest Rate (%) | Maturity | Foreign Exchange Amount | TL Equivalent | |
| T L |
40,00 - 43,00 | 3 days | 56,353,615 | 56,353,615 | |
| Total | 56,353,615 |
| As of December 31, 2023, the details of the Company's time deposits are as follows: | |||||
|---|---|---|---|---|---|
| Currency | Interest Rate (%) | Maturity | Foreign Exchange Amount | TL Equivalent | |
| T L |
25,00 - 38,00 | 3 days | 1,421,513,139 | 1,421,513,139 | |
| Total | 1,421,513,139 |
As of June 30, 2024 and December 31, 2023, the Company has not blockages or restrictions on cash and cash equivalents balances.
Financial risk and currency risk disclosures related to cash and cash equivalents are presented under Note 14.
Notes to the Interim Condensed Financial Statements for the Period Ended June 30, 2024
(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of June 30, 2024, unless otherwise indicated)
As of June 30, 2024 and December 31, 2023, the details of deferred tax liability are as follows:
| Deferred Tax (Liabilities) / Assets | June 30, 2024 | December 31, 2023 |
|---|---|---|
| Impairment effect of tangible assets | (1,430,573,130) | (1,379,153,945) |
| Provision for employee termination benefits | 11,771,665 | 7,922,834 |
| Lawsuit provision | 2,723,416 | 4,406,454 |
| Rediscount on trade receivables | 922,198 | 77,279,973 |
| Provisions for doubtful receivables | (34,243) | (42,712) |
| Adjustments to borrowings | - | (570,971) |
| Deferred tax asset effect over retained earnings | 95,979,087 | - |
| Rediscount income / expenses | (1,623,721) | (1,687,809) |
| Other | 547,319 | 1,739,703 |
| (1,320,287,409) | (1,290,106,473) |
The movement of deferred tax liability for the periods ended June 30, 2024 and June 30, 2023, are as follows:
| Movement of deferred tax | January 1, June 30, 2024 |
January 1, June 30, 2023 |
|---|---|---|
| Opening balance | (1,290,106,473) | (2,479,587,355) |
| Deferred tax income recognized under other comprehensive income | 3,121,017 | 3,238,510 |
| Effect of deferred tax | (33,301,953) | 351,818,804 |
| (1,320,287,409) | (2,124,530,041) |
The Company's accumulated losses and their maturity distribution are as follows:
| Deferred tax | Deferred tax | ||||
|---|---|---|---|---|---|
| Recognized | Not Recognized | Recognized | Not Recognized | ||
| June 30, 2024 | June 30, 2024 | December 31, 2023 | December 31, 2023 | ||
| Expires in 2029 | 383,916,348 | - | - | - | |
| Expires in 2028 | - | - | - | - | |
| Expires in 2027 | - | - | - | - | |
| Expires in 2026 | - | - | - | - | |
| Expires in 2025 | - | - | - | - | |
| Expires in 2024 | - | - | - | - | |
| Toplam | 383,916,348 | - | - | - |
Notes to the Interim Condensed Financial Statements for the Period Ended June 30, 2024
(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of June 30, 2024, unless otherwise indicated)
The Company's main financial instruments consist of bank loans, cash and demand deposits. The main purpose of these financial instruments is to finance the Company's operations. The Company also has other financial instruments such as trade payables and trade receivables arising directly from operations.
The Company manages its capital with the goal of ensuring that the Company will be able to continue as a going concern while maximising the return to stakeholders through the optimisation of the debt and equity balance.
The Company's capital structure consists of liabilities, cash and cash equivalents, paid-in capital, reserves and equity items including retained earnings.
In order to maintain and reorganize its capital structure, the Company determines the amount of dividends payable to shareholders, may issue new shares and may sell assets to reduce borrowing.
The debt/equity ratio as of June 30, 2024 and December 31, 2023 are as follows:
| 30 June 2024 | 31 December 2023 | |
|---|---|---|
| Total current liabilities Cash and cash equivalents |
61,923,938 (60,937,137) |
1,582,796,296 (1,426,748,188) |
| Net debt | 986,801 | 156,048,108 |
| Equity | 9,928,938,659 | 10,082,238,806 |
| Net Debt/ equity ratio | 0.01% | 1.55% |
The main risks posed by the Company's financial instruments are interest rate risk, liquidity risk, foreign currency risk and credit risk. The management of the Company and the board of directors review and adopt the policies regarding to manage following risks. The Company also considers the market value risk forr all financial instruments.
The risk of financial loss of the Company due to the failure to the financial instrument to fulfill its contractual obligation is defined as credit risk. Net book value of financial assets indicate the maximum credit risk exposure.
(Convenience Translation of The Report and Financial Statements Originally Issued in Turkish) Çates Elektrik Üretim Anonim Şirketi Notes to the Interim Condensed Financial Statements for the Period Ended June 30, 2024
(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of June 30, 2024, unless otherwise indicated)
As of June 30, 2024, the exposure of financial assets to credit risk is as follows:
| Receivables | |||||
|---|---|---|---|---|---|
| Trade Receivables | Other Receivables | Time | |||
| June 30, 2024 | Related party | Other party Related party | Other party | Deposits | |
| Maximum exposed credit risk as of reporting date (A+B+C+D+E) | |||||
| 96,187,808 | 140,685,838 | - | 12,671,007 | 60,937,137 | |
| - Secured portion of the maximum credit risk by guarantees, etc. | 96,185,031 | - | - | - | - |
| A. Net book value of financial asset neither are not due or nor impaired | 96,185,031 | 132,182,649 | - | 12,671,007 | 60,937,137 |
| B. Net book value of financial assets that are past due but not impaired | 2,777 | 8,503,189 | - | - | - |
| C. Net book value of impaired assets | - | - | - | - | - |
| - Past due (gross carrying amount) | - | 2,412,378 | - | - | - |
| - Impairment (-) | - | (2,412,378) | - | - | - |
| - The part of net value under guarantee with collateral etc. | - | - | - | - | - |
| - Not past due (gross carrying amount) | - | - | - | - | - |
| - Impairment (-) | - | - | - | - | - |
| - The part of net value under guarantee with collateral etc. | - | - | - | - | - |
| D.Off-balance sheet items with credit risk | - | - | - | - | - |
As of December 31, 2023, the exposure of financial assets to credit risk is as follows:
| Receivables | |||||
|---|---|---|---|---|---|
| Trade Receivables | Other Receivables | Time | |||
| December 31, 2023 | Related party | Other party Related party | Other party | Deposits | |
| Maximum exposed credit risk as of reporting date (A+B+C+D+E) | 818,936,554 | 99,315,083 | - | 5,985,494 1,426,748,188 | |
| - Secured portion of the maximum credit risk by guarantees, etc. | 818,936,554 | - | - | - | - |
| A. Net book value of financial asset neither are not due or nor impaired | 279,344,783 | 95,668,803 | - | 5,985,494 1,426,748,188 | |
| B. Net book value of financial assets that are past due but not impaired | 539,591,771 | 3,646,280 | - | - | - |
| C. Net book value of impaired assets | - | - | - | - | - |
| - Past due (gross carrying amount) | - | 3,009,070 | -- | - | -- |
| - Impairment (-) | - | (3,009,070) | -- | - | -- |
| - The part of net value under guarantee with collateral etc. | - | - | - | - | - |
| - Not past due (gross carrying amount) | - | - | - | - | - |
| - Impairment (-) | - | - | - | - | - |
| - - The part of net value under guarantee with collateral etc. |
- | - | - | - | - |
| D.Off-balance sheet items with credit risk | - | - | - | - | - |
Notes to the Interim Condensed Financial Statements for the Period Ended June 30, 2024
(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of June 30, 2024, unless otherwise indicated)
The liquidity risk management of the Company is provided by the fund management to meet the current and future debt requirements by keeping sufficient funding resources available. Controls liquidity reserves and cash and cash equivalents with estimated cash flows:
| Contractual | ||||||
|---|---|---|---|---|---|---|
| June 30, 2024 | Book value | cash outflow | 0-3 months | 3-12 months | 1-5 years | > 5 years |
| Non-derivative financial liabilities | ||||||
| Financial liabilities | 61,923,938 | 61,923,938 | 7,802,643 | 9,017,467 | 45,103,828 | - |
| Trade payables to related parties | 22,191,596 | 22,191,596 | 22,191,596 | - | - | - |
| Trade payables to third parties | 260,929,649 | 277,354,266 | 226,760,997 | 50,593,269 | - | - |
| Other payables to related parties | 3,490,036 | 3,490,036 | - | 3,490,036 | - | - |
| Other trade payables to third parties | 2,778,157 | 2,778,157 | 2,778,157 | - | - | - |
| Toplam | 351,313,376 | 367,737,993 | 259,533,393 | 63,100,772 | 45,103,828 | - |
| December 31, 2023 | Book value | Contractual cash outflow |
0-3 months | 3-12 months | 1-5 years | > 5 years |
| Non-derivative financial liabilities | ||||||
| Financial liabilities | 1,582,796,296 | 2,014,518,020 | 9,732,595 | 1,609,131,874 | 395,653,551 | - |
| Trade payables to related parties | 36,935,866 | 36,935,866 | 36,935,866 | - | - | - |
| Trade payables to third parties | 486,991,423 | 542,519,132 | 334,548,922 | 207,970,210 | - | - |
| Other payables to related parties | 295,814,356 | 295,814,356 | - | 295,814,356 | - | - |
| Other trade payables to third parties | 2,296,486 | 2,296,486 | 2,296,486 | - | - | - |
| Toplam | 2,404,834,427 | 2,892,083,860 | 383,513,869 | 2,112,916,440 | 395,653,551 | - |
Notes to the Interim Condensed Financial Statements for the Period Ended June 30, 2024
(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of June 30, 2024, unless otherwise indicated)
Market risk; changes in the market, such as exchange rates, interest rates, or prices of instruments traded in the securities markets, are a risk of changing the value of the Company's income or financial assets. Market risk management aims to optimize return while controlling market risk exposure within acceptable limits.
As of June 30, 2024 and December 31, 2023, the foreign currency assets and liabilities of the Company in original and TRY equivalents amounts are as follows:
| June 30, 2024 | TL Equivalent | USD | EURO | GBP |
|---|---|---|---|---|
| 1. Trade receivables | 6,492,365 | 196,562 | 806 | - |
| 2a. Monetary financial assets (including cash on hand, bank deposits) | 32,533,118 | 968,454 | 19,471 | - |
| 2b. Other non- monetary assets | - | - | - | - |
| 3. Other | - | - | - | - |
| 4. Current assets (1+2+3) | 39,025,483 | 1,165,016 | 20,277 | - |
| 5. Trade receivables | - | - | - | - |
| 6a. Monetary financial assets | - | - | - | - |
| 6b. Non-monetary financial assets | - | - | - | - |
| 7. Other | - | - | - | - |
| 8. March 31, 2023 | - | - | - | - |
| 9. Total assets (4+8) | 39,025,483 | 1,165,016 | 20,277 | - |
| 10. Trade payables | 7,048,503 | 15,002 | 186,270 | - |
| 11. Financial liabilities | - | - | - | - |
| 12a. Other monetary liabilities | - | - | - | - |
| 12b. Other non-monetary liabilities | - | - | - | - |
| 13. Short term liabilities (10+11+12) | 7,048,503 | 15,002 | 186,270 | - |
| 14. Trade payables | - | - | - | - |
| 15. Financial liabilities | - | - | - | - |
| 16a. Other monetary liabilities | - | - | - | - |
| 16b. Other non-monetary liabilities | - | - | - | - |
| 17. Long term liabilities (14+15+16) | - | - | - | - |
| 18. Total liabilities (13+17) | 7,048,503 | 15,002 | 186,270 | - |
| 19. Net asset / (liability) position of off-balance sheet derivatives (19a+19b) |
- | - | - | - |
| 19a. Off-balance sheet foreign currency derivative assets | - | - | - | - |
| 19b. Off-balance sheet foreign currency derivative liabilities | - | - | - | - |
| 20. Net foreign currency asset / (liability) position (9+18+19) | 31,976,980 | 1,150,014 | (165,993) | - |
| 21. Net foreign currency asset / (liability) position of monetary items (=1+2a+5+6a+10+11+12a+14+15+16a) |
31,976,980 | 1,150,014 | (165,993) | - |
Notes to the Interim Condensed Financial Statements for the Period Ended June 30, 2024
(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of June 30, 2024, unless otherwise indicated)
14.2.3 Market risk (continued)
| December 31, 2023 | Foreign exchange status table TL equivalent (functional currency) (indexed values) |
TL Equivalent | USD | EURO | GBP |
|---|---|---|---|---|---|
| 1. Trade receivables | 391,890,643 | 314,179,608 10,649,693 | 3,258 | - | |
| 2a. Monetary financial assets (including cash on hand, bank deposits) | 37,051,946 | 29,704,628 | 976,821 | 27,485 | - |
| 2b. Other non- monetary assets | - | - | - | - | - |
| 3. Other | - | - | - | - | - |
| 4. Current assets (1+2+3) | 428,942,589 | 343,884,236 11,626,514 | 30,743 | - | |
| 5. Trade receivables | - | - | - | - | - |
| 6a. Monetary financial assets | - | - | - | - | - |
| 6b. Non-monetary financial assets | - | - | - | - | - |
| 7. Other | - | - | - | - | - |
| 8. Non-current assets (5+6+7) | - | - | - | - | - |
| 9. Total assets (4+8) | 428,942,589 | 343,884,236 11,626,514 | 30,743 | - | |
| 10. Trade payables | 74,312,250 | 59,576,298 | 1,029,393 | 895,125 | 210 |
| 11. Financial liabilities | - | - | - | - | - |
| 12a. Other monetary liabilities | - | - | - | - | - |
| 12b. Other non-monetary liabilities | - | - | - | - | - |
| 13. Short term liabilities (10+11+12) | 74,312,250 | 59,576,298 | 1,029,393 | 895,125 | 210 |
| 14. Trade payables | - | - | - | - | - |
| 15. Financial liabilities | - | - | - | - | - |
| 16a. Other monetary liabilities | - | - | - | - | - |
| 16b. Other non-monetary liabilities | - | - | - | - | - |
| 17. Long term liabilities (14+15+16) | - | - | - | - | - |
| 18. Total liabilities (13+17) | 74,312,250 | 59,576,298 | 1,029,393 | 895,125 | 210 |
| 19. Net asset / (liability) position of off-balance sheet derivatives (19a+19b) |
- | - | - | - | - |
| 19a. Off-balance sheet foreign currency derivative assets | - | - | - | - | - |
| 19b. Off-balance sheet foreign currency derivative liabilities | - | - | - | - | - |
| 20. Net foreign currency asset / (liability) position (9+18+19) | 354,630,339 | 284,307,938 10,597,121 | (864,382) | (210) | |
| 21. Net foreign currency asset / (liability) position of monetary items (=1+2a+5+6a+10+11+12a+14+15+16a) |
354,630,339 | 284,307,938 10,597,121 | (864,382) | (210) |
Notes to the Interim Condensed Financial Statements for the Period Ended June 30, 2024
(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of June 30, 2024, unless otherwise indicated)
14.2.3 Market risk (continued)
The Company is exposed to foreign exchange risk arising primarily with respect to the US Dollar. The following table details the Company's sensitivity to a 10% increase and decrease in US Dollar and Euro. 10% is the sensitivity rate used when reporting foreign currency risk internally to senior management and represents management's assessment of the possible change in foreign exchange rates. The sensitivity analysis includes only outstanding foreign currency denominated items and adjusts their translation at the period end for a 10% change in foreign currency rates.
| Profit / (Loss) | Equity | |||
|---|---|---|---|---|
| June 30, 2024 | Appreciation of foreign currency |
Depreciation of foreign currency |
Appreciation of foreign currency |
Depreciation of foreign currency |
| In case of 10% appreciation / depreciation of USD against TL | ||||
| 1- USD net asset/liability | 3,781,856 | (3,781,856) | - | - |
| 2- Portion protected from USD risk (-) | - | - | - | - |
| 3- USD net effect (1+2) | 3,781,856 | (3,781,856) | - | - |
| In case of 10% appreciation / depreciation of EUR against TL | ||||
| 4- EUR net asset/liability | (584,158) | 584,158 | - | - |
| 5- Portion protected from EUR risk (-) | - | - | - | - |
| 6- EUR net effect (4+5) | (584,158) | 584,158 | - | - |
| In case of 10% appreciation / depreciation of other currencies against TL |
||||
| 7- Other currencies net asset/liability | - | - | - | - |
| 8- Portion protected from other currencies risk (-) | - | - | - | - |
| 9- Other currencies net effect (7+8) | - | - | - | - |
| TOTAL (3+6+9) | 3,197,698 | (3,197,698) | - | - |
Notes to the Interim Condensed Financial Statements for the Period Ended June 30, 2024
(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of June 30, 2024, unless otherwise indicated)
14.2.3 Market risk (continued)
Sensitivity analysis (continued)
| Profit / (Loss) | Equity | |||
|---|---|---|---|---|
| December 31, 2023 | Appreciation of foreign currency |
Depreciation of foreign currency |
Appreciation of foreign currency |
Depreciation of foreign currency |
| In case of 10% appreciation / depreciation of USD against TL | ||||
| 1- USD net asset/liability | 31,252,286 | (31,252,286) | - | - |
| 2- Portion protected from USD risk (-) | - | - | - | - |
| 3- USD net effect (1+2) | 31,252,286 | (31,252,286) | - | - |
| In case of 10% appreciation / depreciation of EUR against TL | ||||
| 4- EUR net asset/liability | (2,820,703) | 2,820,703 | - | - |
| 5- Portion protected from EUR risk (-) | - | - | - | - |
| 6- EUR net effect (4+5) | (2,820,703) | 2,820,703 | - | - |
| In case of 10% appreciation / depreciation of other currencies against TL |
||||
| 7- Other currencies net asset/liability | (790) | 790 | - | - |
| 8- Portion protected from other currencies risk (-) | - | - | - | - |
| 9- Other currencies net effect (7+8) | (790) | 790 | - | - |
| TOTAL (3+6+9) | 28,430,793 | (28,430,793) | - | - |
| Fixed-rate items | 30 June 2024 | 31 December 2023 |
|---|---|---|
| Financial liabilities | 61,923,938 | 1,582,796,296 |
| Time deposits | 56,353,615 | 1,421,513,139 |
The Company exposes to interest rate risk, since the Company's borrowings are fixed and variable interest rates. The Company makes interest rate change contracts with maturity from time to time in order to be protected against the fluctuation effects that may arise in interest rates in International markets. These risks are managed using inherent methods that arise as a result of netting interest rate-dependent assets and liabilities. Interest rates on financial assets and liabilities are disclosed in the relevant notes.
Notes to the Interim Condensed Financial Statements for the Period Ended June 30, 2024
(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of June 30, 2024, unless otherwise indicated)
As of June 30, 2024 and June 30, 2023, the original balances of the collaterals/pledge/mortgage ("CPM") are as follows:
| June 30, 2024 | June 30, 2023 | |||||
|---|---|---|---|---|---|---|
| Original currency | Original currency | |||||
| TRY Equivalent | TL | USD | TRY Equivalent | TL | USD | |
| A. Total amounts of CPM given on behalf of its | ||||||
| own legal entity (*) | 445,350,016,362 | 321,065,673,565 | 3,779,328,235 | 432,519,608,851 | 321,062,306,084 | 3,779,328,235 |
| B. Total amounts of CPM given on behalf of | ||||||
| subsidiaries that are included in full consolidation | - | - | - | - | - | - |
| C. Total amounts of CPM given in order to | ||||||
| guarantee third parties debts for routine trade | ||||||
| operations | - | - | - | - | - | - |
| D. Total amounts of other CPM given | - | - | - | - | - | - |
| i. Total amount of CPM given on behalf of the | ||||||
| Parent | - | - | - | - | - | - |
| ii. Total amount of CPM given on behalf of other | ||||||
| group companies not covered in B and C | - | - | - | - | - | - |
| iii. Total amount of CPM given on behalf | ||||||
| of third parties not covered in C | - | - | - | - | - | - |
| Total | 445,350,016,362 | 321,065,673,565 | 3,779,328,235 | 432,519,608,851 | 321,062,306,084 | 3,779,328,235 |
(*) Guarantees given by the Company on behalf of its own legal entity comprises collaterals, mortgage, EPİAŞ receivables, receivables transfer and pledges to Electricity Generation Inc., Türkiye Halk Bankası A.Ş., Yapı ve Kredi Bankası A.Ş., TEİAŞ General Directorate, Zonguldak OBM, Turkish Hard Coal Authority, Turkey Electricity Trade and Contracting Inc., Energy Markets Management Inc. ("EPİAŞ"), Republic of Turkey State Railways ("TCDD") and Çatalağzı Municipality.
As of June 30, 2024 and December 31, 2023, the details of the mortgage/pledge/collaterals are as follows:
| June 30, 2024 | ||||||
|---|---|---|---|---|---|---|
| GPM | Total TL Equivalent | TL | USD | Total TL Equivalent | USD | |
| Mortgage | 203,102,225,611 119,421,894,996 | 2,544,612,049 | 194,465,812,317 | 119,421,894,996 | 2,544,612,049 | |
| Pledge | 96,045,784,469 | 55,441,772,302 | 1,234,716,185 | 91,855,157,736 | 55,441,772,302 | 1,234,716,185 |
| Transfer of EPİAŞ Receivables | 110,642,591,356 110,642,591,356 | - | 110,642,591,356 | 110,642,591,356 | - | |
| Commercial Pledge | 35,305,886,536 | 35,305,886,536 | - | 35,305,886,536 | 35,305,886,536 | - |
| Letter of Guarantee given | 253,528,376 | 253,528,376 | - | 250,160,356 | 250,160,356 | - |
| Total CPM | 445,350,016,348 321,065,673,566 | 3,779,328,234 | 432,519,608,301 | 321,062,305,546 | 3,779,328,234 |
The Company's loan debts have been fully paid as of June 30, 2024, and the processes regarding the removal of guarantees, pledges and mortgages regarding these paid loans are continuing as of the balance sheet date.
As of June 30, 2024, the Company has a letter of guarantee from payables which is amounting to TL 17,347,771 (December 31, 2023: TL 16,581,285). As of June 30, 2024, the Company has a letter of guarantee which is amounting to USD 40,000,000 received from Aydem EPSAŞ (December 31, 2023: USD 40,000,000).
Notes to the Interim Condensed Financial Statements for the Period Ended June 30, 2024
(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of June 30, 2024, unless otherwise indicated)
When measuring the fair value of an asset or liability, the Company utilizes observable market data. Fair value measurements are categorized into different levels of the fair value hierarchy based on the information used in the valuation techniques described below.
If information used to measure the fair value of an asset or liability can be classified into a different level of the fair value hierarchy, the fair value measurement should be classified into the same level of the fair value hierarchy as the smallest information significant to the entire measurement.
The company accounts for transfers between levels of the fair value hierarchy at the end of the reporting period in which the change occurs.
Fair value is the amount at which a financial asset could be exchanged, or a financial liability settled, between willing parties in an arm's length transaction, other than in a forced or liquidation sale, and is measured as closely as possible to the fair value price.
The company has generally assumed that the net book values of financial instruments with short maturities or those initially recognized close to the reporting date will approximate the fair values of the relevant assets. It is also assumed that foreign currency assets and liabilities, converted into Turkish Lira at the yearend rate, will approximate their fair values.
However, since estimation is required to determine the fair value, fair value measurements might not reflect the values that could be observed under current market conditions. Therefore, apart from the mentioned assumptions, it is noted that the management's use of judgment in fair value analysis relies on data that are not based on observable market inputs (non-observable inputs). Valuation methods for long-term financial borrowings, which fall under the level 3 classification of the fair value hierarchy, are based on such nonobservable data.
Notes to the Interim Condensed Financial Statements for the Period Ended June 30, 2024
(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of June 30, 2024, unless otherwise indicated)
The table below represents the book value and fair value of financial assets and liabilities. The fair value of cash and cash equivalents, trade and other receivables states their book value according to term. The fair value of financial liabilities with fixed intereset rate is calculated by finding discounted cash flows using the market interest rate valid as of the reporting date. The fair value of foreign currency floating rate financial liabilities is calculated by discounting future cash flows at estimated market interest rates.
| June 30, 2024 | December 31, 2023 | ||||
|---|---|---|---|---|---|
| Total carrying | Total fair | Total carrying | Total fair | ||
| amount | value | amount | value | ||
| Financial assets | |||||
| Cash and cash equivalents | 60,937,137 | 60,937,137 | 1,426,748,188 | 1,426,748,188 | |
| Trade receivables from related parties | 96,187,808 | 96,187,808 | 818,936,554 | 818,936,554 | |
| Trade receivables from third parties | 140,685,838 | 140,685,838 | 99,315,083 | 99,315,083 | |
| Other receivables from third parties | 12,671,007 | 12,671,007 | 5,985,494 | 5,985,494 | |
| Financial liabilities | |||||
| Borrowings | 61,923,938 | 61,923,938 | 1,582,796,296 | 1,582,796,296 | |
| Trade payables to related parties | 22,191,596 | 22,191,596 | 36,935,866 | 36,935,866 | |
| Trade payables to third parties | 260,929,649 | 260,929,649 | 486,991,423 | 486,991,423 | |
| Other payables to third parties | 2,778,157 | 2,778,157 | 2,296,486 | 2,296,486 | |
| Net financial assets / (liabilities) | (37,341,550) | (37,341,550) | 241,965,248 | 241,965,248 |
The Company uses derivative financial instruments (mainly exchange rate forward contracts) to hedge currency risk. Derivative financial instruments are calculated at fair value on the date of the contract and recalculated at fair value in subsequent reporting periods. Changes in the fair value of derivative financial instruments are recognized under the profit or loss statement for the period. The Company does not have derivative financial instruments.
Notes to the Interim Condensed Financial Statements for the Period Ended June 30, 2024
(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of June 30, 2024, unless otherwise indicated)
Earnings per share is calculated by dividing the current year's net profit attributable to the parent shareholding by the weighted average number of shares traded during the year.
In Turkey, companies have the right to increase their capital through the distribution of bonus shares to be covered from the revaluation increase fund or accumulated profits. In calculating earnings per share, these increases were considered as shares distributed as dividends. Dividend distributions added to the capital are also evaluated in the same way. Therefore, when calculating the average number of shares, it was assumed that such shares were in circulation for the whole year. For this reason, the weighted average of the number of shares used to calculate the earnings per share has been determined by considering the retrospective effects.
The earnings per share calculation as of June 30, 2024, and June 30, 2023, is based on the net profit attributable to equity holders of the parent company and the weighted average number of shares. The details are as follows:
| January 1 - June 30, 2024 |
April 1 - June 30, 2024 |
January 1 - June 30, 2023 |
April 1 - June 30, 2023 |
|
|---|---|---|---|---|
| Net profit attributable to the owners of the Group | (137,663,348) | (237,774,240) | 1,119,179,769 | 565,967,747 |
| Weighted average number of shares certificates | 165,200,000 | 165,200,000 | 131,244,167 | 140,405,000 |
| Earnings / (loss) per 100 share | (83.33) | (143.93) | 852.75 | 403.10 |
| Total comprehensive income attributable to the owners of the Group | (147,026,399) | (234,433,626) | 1,109,464,238 | 542,320,087 |
| Earnings per 100 shares from total comprehensive income | (89.00) | (141.91) | 845.34 | 386.25 |
| Time | ||||
| Number of | weighting | |||
| June 30, 2024 | shares | (days) | ||
| Outstanding ordinary shares as of 1 January 2024 | 165,200,000 | 181 | ||
| Weighted average for the period | 165,200,000 | 181/181 | ||
| Time | ||||
| Number of | weighting | |||
| June 30, 2023 | shares | (days) | ||
| Outstanding ordinary shares as of 1 January 2023 | 85,440,000 | 30 | ||
| Outstanding ordinary shares as of 31 January 2023 | 140,405,000 | 150 | ||
| Weighted average for the period | 131,244,167 | 180/180 |
Notes to the Interim Condensed Financial Statements for the Period Ended June 30, 2024
(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of June 30, 2024, unless otherwise indicated)
The Company operates as a single reporting unit encompassing both electricity sales and ancillary services related to electricity sales. The decision-making authority of the Company rests with the Board of Directors. Resource allocation decisions are made centrally based on two units. The objective of these resource allocation decisions is to maintain financial results in the most profitable manner. All other assets and liabilities are associated with the Company's integrated reportable segment.
There were shutdowns in the electricity generation plant owned by the Company due to planned maintenance and repairs in the first half of 2024, and a decrease in production was observed due to these shutdowns, and this negatively affected the Company's profitability in the six-month period ending on June 30, 2024.
The Company has commenced electricity sales to its related party, Aydem EPSAŞ, through bilateral agreements starting in August 2024.
On July 25, 2024, a Regulation Amending the Electricity Market Capacity Mechanism Regulation was published in the Official Gazette. The regulation specifies that if additional budget is allocated for the Capacity Mechanism in 2024, the allocated budget will be distributed to the relevant power plants according to the formulas outlined in the regulation, evenly across the remaining months. It is anticipated that this regulation will positively impact the Company's revenues for 2024.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.