AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

AYDEM YENİLENEBİLİR ENERJİ A.Ş.

Quarterly Report Nov 7, 2024

5892_rns_2024-11-07_82afae2d-59d5-411d-83ff-c6f852d138f4.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Interim Condensed Consolidated Financial Statements As at and For the Nine – Month Period Ended 30 September 2024

Contents

Interim Condensed Consolidated Statement of Financial Position Interim Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income Interim Condensed Consolidated Statement of Changes in Equity Interim Condensed Consolidated Statement of Cash Flow Notes to the Interim Condensed Consolidated Financial Statements

Unaudited Audited
Notes 30 September 2024 31 December 2023
ASSETS
Current assets:
Cash and cash equivalents 3 2,569,401,715 1,893,006,883
Financial investments 18 508,765,949 851,340,454
Trade receivables 2,757,400,864 2,718,667,934
- Due from related parties 5 2,737,655,992 2,620,602,954
- Due from third parties 6 19,744,872 98,064,980
Other receivables 136,857,149 891,199,002
- Due from related parties 5 104,257,273 871,602,661
- Due from third parties 7 32,599,876 19,596,341
Inventories 8 25,650,880 28,627,693
Prepaid expenses 17 154,343,245 54,675,909
Other current assets 13.1 176,607 57,859
Total current assets 6,152,596,409 6,437,575,734
Non-current assets:
Other receivables 4,992,201 4,431,868
- Due from third parties 7 4,992,201 4,431,868
Property, plant and equipment 9.1 63,933,650,845 66,040,200,298
Right of use assets 9.2 310,835,717 345,249,500
Intangible assets 10 2,256,892,305 2,304,726,514
Prepaid expenses 17 353,517,361 370,240,726
Other non-current assets 13.2 36,206,227 45,143,514
Total non-current assets 66,896,094,656 69,109,992,420
Total assets 73,048,691,065 75,547,568,154

Interim condensed consolidated statement of financial position as at 30 September 2024 (Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

Unaudited Audited
Notes 30 September 2024 31 December 2023
LIABILITIES
Current liabilities:
Short-term portion of long-term financial liabilities 14.1 5,990,478,888 2,031,175,883
Lease liabilities 14.2 27,799,925 22,587,178
Trade payables 288,108,292 547,791,510
- Due to related parties 5 27,205,440 15,536,683
- Due to third parties 6 260,902,852 532,254,827
Liabilities for employee benefits 12 36,947,668 15,983,726
Other payables 236,069 320,731
- Due to third parties 7 236,069 320,731
Current provisions 83,458,149 78,707,453
- Provisions for employee benefits 11.1 71,827,470 60,053,177
- Other short-term provisions 11.1 11,630,679 18,654,276
Other current liabilities 13.3 69,570,015 138,456,399
Total current liabilities 6,496,599,006 2,835,022,880
Non-current liabilities:
Financial liabilities 14.1 16,974,582,503 25,274,906,340
Lease liabilities 14.2 30,970,243 51,447,840
Other payables 57,390,299 68,476,602
- Due to related parties 5 57,390,299 68,476,602
Non-current provisions 106,317,060 93,147,469
- Provisions for employee benefits 11.4 106,317,060 93,147,469
Deferred tax liabilities 20 7,702,553,883 8,340,284,474
Total non-current liabilities 24,871,813,988 33,828,262,725
Total liabilities 31,368,412,994 36,663,285,605

Interim condensed consolidated statement of financial position as at 30 September 2024 (Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

Unaudited Audited Notes 30 September 2024 31 December 2023 EQUITY Paid-in capital 705,000,000 705,000,000 Adjustment to share capital 6,132,271,410 6,132,271,410 Share premiums 716,746,087 716,746,087 Treasury shares (159,012,429) (162,344,284) Restricted reserves 226,204,622 187,370,399 Other comprehensive income that will not be reclassified to profit or loss in subsequent periods 1,714,148,678 1,823,618,505 - Gains on revaluation of property, plant and equipment 1,819,614,994 1,903,027,663 - Actuarial losses on defined benefit plans (105,466,316) (79,409,158) Other comprehensive income that may be reclassified to loss or profit it subsequent periods (16,821,293,643) (16,602,886,804) - Reserve of losses on cash flow hedge (16,821,293,643) (16,602,886,804) Retained earnings 45,744,327,668 47,823,656,189 Net profit/(loss) for the period 3,421,885,678 (1,739,148,953) Equity attributable to equity holders of the parent 41,680,278,071 38,884,282,549 Total equity 41,680,278,071 38,884,282,549 Total equity and liabilities 73,048,691,065 75,547,568,154

Interim condensed consolidated statement of financial position as at 30 September 2024 (Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

Interim condensed consolidated statement of profit or loss and other comprehensive income for the three-months period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

Unaudited Unaudited Unaudited Unaudited
1 January – 1 July – 1 January – 1 July –
Notes 30 September 30 September 30 September 30 September
2024 2024 2023 2023
LOSS OR PROFIT STATEMENT
Revenue 5,122,881,842 1,313,071,166 6,785,749,740 2,149,373,113
Cost of sales (3,579,899,497) (1,156,249,465) (3,905,674,489) (1,304,599,206)
Gross profit 1,542,982,345 156,821,701 2,880,075,251 844,773,907
General administrative expenses (417,804,653) (167,154,180) (710,274,002) (124,811,827)
Other operating income 715,249,779 238,221,469 1,053,786,734 464,501,079
Other operating expenses (9,352,350) (7,364,028) (65,662,187) 25,922,648
Operating profit 1,831,075,121 220,524,962 3,157,925,796 1,210,385,807
Income from investing activities
Expense from investing activities
17,491,966
(468,997,951)
11,316,058
(104,680,028)
397,993,845
(166,135,306)
71,542,732
-
Profit/(Loss) before financing
income/(expense) 1,379,569,136 127,160,992 3,389,784,335 1,281,928,539
Gains/(losses) on net monetary position 5,964,357,661 1,553,440,849 10,972,976,327 6,497,391,277
Finance income 19 671,162,615 206,611,083 1,185,076,355 243,740,031
Finance expenses 19 (5,149,446,326) (1,323,657,190) (10,434,324,864) (3,309,224,065)
Net finance income/(expense) 1,486,073,950 436,394,742 1,723,727,818 3,431,907,243
(Loss)/Gain before tax 2,865,643,086 563,555,734 5,113,512,153 4,713,835,782
Tax expense 556,242,592 (355,842,176) (1,129,772,541) (885,927,227)
- Deferred tax income/(expenses) 20 556,242,592 (355,842,176) (1,129,772,541) (885,927,227)
Net profit/(loss) for the period 3,421,885,678 207,713,558 3,983,739,612 3,827,908,555
(Loss)/Gain attributable to
Equity holders of the parent 3,421,885,678 207,713,558 3,983,739,612 3,827,908,555
(Loss)/Gain earnings per share
- (Loss)/Gain earnings per share 16 4.90 0.30 5.68 5.46
OTHER COMPREHENSIVE
INCOME/(LOSS) STATEMENT
Other comprehensive income that will not be
reclassified to profit or loss (26,057,158) 3,128,628 (48,426,594) (11,376,766)
- Actuarial losses on defined benefit plans 11.4 (34,742,877) 4,171,504 (60,533,243) (14,220,958)
- Total tax on remeasurement losses / gains on
defined benefit plans 8,685,719 (1,042,876) 12,106,649 2,844,192
Other comprehensive income that will be
reclassified to profit or loss (218,406,839) (117,474,621) (2,757,440,824) (2,349,082)
- Reserve of losses on cash flow hedge 14.1 (291,209,119) (156,632,828) (3,446,801,030) (2,936,352)
- Tax related to other comprehensive income
that will be reclassified to profit or loss
72,802,280 39,158,207 689,360,206 587,270
Other comprehensive income/(loss)
Total comprehensive income/(loss)
(244,463,997)
3,177,421,681
(114,345,993)
93,367,565
(2,805,867,418)
1,177,872,194
(13,725,848)
3,814,182,707

Interim condensed consolidated statement changes in equity for the six-month period ended 30 September 2024 (Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

Other comprehensive income that
will not be reclassified to (loss) or
profit
Other
comprehensive
income that will
be reclassified to
(loss) or profit
Gains on Actuarial
revaluation of (loss)/gain
property, plant on defined Reserve of Net profit/
Paid-in Adjustment to Share Treasury Restricted and equipment benefit plans (losses)/gains on Retained (loss) for the
Balance as of 1 January 2023 capital
705,000,000
share capital
6,132,271,410
premiums
716,746,087
shares
-
reserves
25,026,115
1,756,052,679 (45,009,478) cash flow hedge
(17,367,499,374
earnings
41,158,353,424
period
6,756,366,760
Total equity
39,837,307,623
Transfers - - - - - - - - 6,756,366,760 (6,756,366,760) -
Net profit/(loss) for the period - - - - - - - - - 3,983,739,612 3,983,739,612
Other comprehensive income/(loss) - - - - - - (48,426,594) (2,757,440,824) - - (2,805,867,418)
Total comprehensive income/(loss) - - - - - - (48,426,594) (2,757,440,824) - 3,983,739,612 1,177,872,194
Acquisition of own shares * - - - (162,344,284) 162,344,284 - - - (162,344,284) - (162,344,284)
Depreciation transfers related to
revaluation of property, plant and -
equipment - - - - - (31,617,119) - 31,617,119 - -
Balance as of 30 September 2023 705,000,000 6,132,271,410 716,746,087 (162,344,284) 187,370,399 1,724,435,560 (93,436,072) (20,124,940,198) 47,783,993,019 3,983,739,612 40,852,835,533
Balance as of 1 January 2024 705,000,000 6,132,271,410 716,746,087 (162,344,284) 187,370,399 1,903,027,663 (79,409,158) (16,602,886,804) 47,823,656,189 (1,739,148,953) 38,884,282,549
Transfers - - - - 38,834,223 - - - (1,777,983,176) 1,739,148,953 -
Dividends - - - 3,331,855 - - - - (384,758,014) - (381,426,159)
Net profit/(loss) for the period - - - - - - - - - 3,421,885,678 3,421,885,678
Other comprehensive income/(loss) - - - - - - (26,057,158) (218,406,839) - - (244,463,997)
Total comprehensive income/(loss) - - - - - - (26,057,158) (218,406,839) - 3,421,885,678 3,177,421,681
Depreciation transfers related to
revaluation of property, plant and
equipment - - - - - (83,412,669) - - 83,412,669 - -
Balance as of 30 September 2024 705,000,000 6,132,271,410 716,746,087 (159,012,429) 226,204,622 1,819,614,994 (105,466,316) (16,821,293,643) 45,744,327,668 3,421,885,678 41,680,278,071

* During the fiscal year that ends on September 30, 2023, the Company repurchased 6,105,026 shares for a total of TL 83,423,193 in shares. The "Repurchased Shares (-)" account shows TL 83,423,193 as the sum paid for the buyback of shares, or 0.8660% of the Company's capital. Reserve funds have been set aside in an amount equal to the acquisition values for the repurchased shares in compliance with Law No. 6102, Article 520. The aforementioned reserves are displayed in the "Restricted Reserves Allocated from Profit" account since they are only eliminated upon the transfer or cancellation of the repurchased shares.

Interim condensed consolidated statement of cash flows for the three-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

1 January
1 January
Notes
30 September
30 September
2024
2023
A. CASH FLOWS FROM OPERATING ACTIVITIES
3,971,272,856
5,874,715,360
Net profit/(loss) for the period
3,421,885,678
3,983,739,612
Net profit/(loss) for the period adjustment to reconcile
(368,904,512)
1,383,052,813
Adjustment related to amortization and depreciation
9, 10
2,147,184,531
2,167,930,588
Adjustment related to provisions
51,447,761
49,775,851
Adjustment related to incomes / expenses of interest, net
1,298,180,679
1,273,928,141
Adjustment related to tax income / expense
20
(556,242,592)
1,129,772,541
Adjustment related to exchanges differences
3,530,403,241
8,919,831,854
Adjustment related to gains of sales of tangible and intangible assets, net
463,692,769
(5,577,057)
Adjustment to related party to interest incomes / expenses from related parties
19
(83,614,200)
(37,284,978)
Other adjustments to reconcile net income / expense
7,092,185
12,214,101
Monetary gains/(losses) on net monetary position
(7,227,048,886)
(12,127,538,228)
Changes in working capital
954,016,168
532,301,000
Related to increase / decrease in restricted accounts
552,543,920
592,402,949
Related to increase / decrease in trade receivables
44,708,158
324,954,610
Related to increase / decrease in other receivables
679,656,087
92,084,560
Related to increase / decrease in the inventories
2,976,813
(1,200,567)
Related to increase / decrease in trade payables
(259,683,218)
(410,370,773)
Related to increase / decrease in other payables
(87,149,534)
(66,922,132)
Related to increase / decrease in liabilities for employee benefits
20,963,942
1,352,353
Employee termination benefit paid
(35,724,478)
(24,378,065)
B. CASH FLOWS FROM INVESTING ACTIVITIES
(318,853,667)
(2,413,845,064)
Interest received
307,573,298
411,134,770
Inflow related to sales of tangible and intangible assets
104,751,182
515,689,672
Outflow related to purchase of tangible and intangible assets
(501,276,531)
(2,985,698,620)
Cash inflows arising from sale of shares or debt instruments of other businesses
or funds
188,651,179
843,339,886
Cash outflows arising from acquisition of shares or debt instruments of other
businesses or funds
(418,552,795)
(1,198,310,772)
C. CASH FLOWS FROM FINANCING ACTIVITIES
(2,270,022,370)
(3,101,630,874)
Cash inflow related to proceeds from borrowings
14.1
-
(746,189,829)
Cash outflow related to lease liabilities
14.2
(34,595,518)
(46,652,617)
Dividend paid
(381,426,159)
-
Cash outflows for the acquisition of own shares
-
(162,344,284)
Interest paid
14.1
(1,854,000,693)
(2,146,444,144)
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS
(A+B+C)
1,382,396,819
359,239,422
D. EFFECT OF NET MONETARY POSITION DIFFERENCES GAINS
(LOSSES) ON CASH AND CASH EQUIVALENTS
(706,001,987)
(986,374,216)
E. CASH AND CASH EQUIVALENTS BEGINNING OF PERIOD
1,893,006,883
2,896,299,052
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD
(A+B+C+D+E)
2,569,401,715
2,269,164,258

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

1 Organization and nature of operations of the Group

Aydem Yenilenebilir Enerji Anonim Şirketi ("Aydem Yenilenebilir" or "the Company") was established on 6 July 1995 as Bereket Enerji Üretim Otoprodüktör Grubu Sanayi ve Ticaret Anonim Şirketi. The Company first changed its corporate name to Bereket Enerji Üretim Anonim Şirketi on 21 May 2004 and then on 27 December 2019, the Company changed again its corporate name to Aydem Yenilenebilir Enerji Anonim Şirketi. In 2019, the Company has been restructured in a way that it operates solely in renewable energy generation business. In relation to the restructuring process, Aydem Yenilenebilir has merged with all of its subsidiaries which are operating in renewable energy generation business and disposed the non-relevant operations and subsidiaries and became a pure renewable energy generation Company. The Company has started to be traded on Borsa Istanbul as of 29 April 2021.

In these consolidated financial statements, Aydem Yenilenebilir, its subsidiaries and its associate are referred to together as "the Group".

Aydem Yenilenebilir generates electricity from local renewable sources. The Group installed its first hydroelectric power plant ("HPP") on the Bereket Çayı stream and continues to generate electricity with hydro, wind ("WPP"), solar power plant ("SPP") and geothermal ("GPP") in different regions of the country.

The address of the registered office of the Group is as follows:

Adalet Mah. Hasan Gönüllü Bulvarı No:15/1 Merkezefendi, Denizli.

As of 30 September 2024, and 31 December 2023, the Group's subsidiaries ("subsidiaries") and their main business activities are as follows:

Ownership Percentage
Subsidiaries Location Main Activities 30 September 31 December
2024 2023
Ey-Tur Enerji Elektrik Üretim ve
Ticaret Ltd. Şti. ("Ey-tur") /HPP Kağızman/Kars
Electricity generation by hydropower 100% 100%
Başat Elektrik Üretim ve Ticaret
Ltd. Şti. ("Başat") / HPP
Üzümlü/Erzincan Electricity generation by hydropower 100% 100%
Sarı Perakende Enerji Satış ve
Ticaret A.Ş. ("Sarı Perakende")
İzmir Trading of electricity 100% 100%
Akköprü
Yenilenebilir
Enerji
A.Ş. ("Akköprü HPP") *
Muğla Electricity generation by hydropower 100% 100%

* Akköprü HPP was established on 15 October 2021. The Group was awarded the Akköprü HPP with a capacity of 115 MW in the tender held by The Republic of Turkey Prime Ministry Privatization administration on 23 September 2021. However, the tender was cancelled on 19 January 2022 with the President's Decision and this decision was notified to Company on 24 January 2022.

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

1 Organization and nature of operations of the Group (continued)

As of 30 September 2024, and 31 December 2023, the number of employees of the Company and its subsidiaries and its associate are as shown in the table below:

The Company and its subsidiaries 30 September 2024 31 December 2023
Aydem Yenilenebilir 574 567
Sarı Perakende - -
Ey-Tur - -
Başat - -
Akköprü - -
Total 574 567

Laws and regulations affecting the business activities

The Group is subject to the regulation and board decisions communiques issued by the Energy Market Regulatory Authority (EMRA) and obliged to carry out electricity generation and sales activities in accordance with the Electricity Market Law No.6446 dated 14 March 2013 which entered into force with the Official Gazette No.28603 dated 30 March 2013.

List of shareholders

As of 30 September 2024, and 31 December 2023, the composition of shareholders and their respective percentage of ownership can be summarized as follows:

30 September 2024 31 December 2023
Shareholders TL % %
Aydem Enerji Yatırımları A.Ş.* 574,975,680 81.56% 574,975,680 81.56%
Publicly traded 130,000,000 18.44% 130,000,000 18.44%
Others 24,320 0.00% 24,320 0.00%
Total paid in capital 705,000,000 100% 705,000,000 100%
Adjustment to share capital ** 6,132,271,410 6,132,271,410
Total capital 6,837,271,410 6,837,271,410

* Aydem Enerji Yatırımları A.Ş. is controlled by Aydem Holding A.Ş.

** Adjustment to share capital represents the restatement effect of cash and cash equivalent contributions to share capital restated for the effects of inflation. Adjustment to share capital is not available for any other use except to be added to share capital.

As of 29 April 2021, the company started to be traded on Borsa Istanbul - Star Market.

Approval of consolidated financial statements:

Interim condensed consolidated financial statements prepared as of 30 September 2024 were approved for publication by the Board of Directors on 7 November 2024. The General Assembly have the right to amend the consolidated financial statements.

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

2 Basis of presentation of consolidated financial statements

2.1 Basic principles of presentation

The accompanying interim condensed consolidated financial statements are prepared in accordance with Turkish Financial Reporting Standards ("TFRS") published by Public Oversight Accounting and Auditing Standards Authority ("POA") as set out in the Communiqué numbered II-14.1 "Communiqué on Principles of Financial Reporting in Capital Markets" published in the Official Gazette numbered 28676 on 13 September 2013. TFRSs consist of standards and interpretations which are published as Turkish Accounting Standards ("TAS"), Turkish Financial Reporting Standards, interpretations of TAS and interpretations of TFRS.

Consolidated financial statements are presented in accordance with the formats specified in the "Announcement on TMS Taxonomy" and the "Financial Statement Samples User Guide" published by the POA on July 3, 2024.

The Group and its subsidiaries and associate maintain their books of accounts and prepare their statutory financial statements in accordance with the Turkish Commercial Code ("TCC"), tax legislation, the Uniform Chart of Accounts issued by the Ministry of Finance.

The Ministry of Finance's Uniform Chart of Accounts, tax laws, and the Turkish Commercial Code ("TTK") serve as the foundation for the Group's accounting records and the preparation of statutory financial statements. Consolidated financial statements have been prepared using the historical cost principle, with the exception of the power plants that are reported under tangible fixed assets and are presented with their revalued amounts. The arrangements of the financial statements have taken into account the necessary corrections and classifications to guarantee accurate presentation in compliance with TFRS in necessary records.

Financial reporting in hyperinflationary economy

Entities applying TFRSs have started to apply inflation accounting in accordance with TAS 29 Financial Reporting in Hyperinflation Economies as of financial statements for the annual reporting period ending on or after 31 December 2023 with the announcements made by the Public Oversight Accounting and Auditing Standards Authority (POA) on 23 November 2023. TAS 29 is applied to the financial statements, including the consolidated financial statements, of any entity whose functional currency is the currency of a hyperinflationary economy.

The accompanying financial statements are prepared on a historical cost basis, except for financial investments, derivative instruments measured at fair value and fixed assets and investment properties measured at revalued amounts.

Financial statements and corresponding figures for previous periods have been restated for the changes in the general purchasing power of Turkish lira and, as a result, are expressed in terms of purchasing power of Turkish lira as of 30 September 2024 as per TAS 29.

On the application of TAS 29, the entity used the conversion coefficient derived from the Customer Price Indexes (CPI) published by Turkey Statistical Institute according to directions given by POA. The CPI for current and previous year periods and corresponding conversion factors since the time when the Turkish lira previously ceased to be considered currency of hyperinflationary economy, i.e., since 1 January 2005, were as follow:

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

2 Basis of presentation of consolidated financial statements (continued)

2.1 Basic principles of presentation (continued)

Financial reporting in hyperinflationary economy (continued)

Three Year Compound
Date Index Coefficient Interest Rate
30 September 2024 2,526.16 1.00000 %343
31 December 2023 1,859.38 1.35860 %268
30 September 2023 1,691.04 1.49385 %254

Assets and liabilities were separated into those that were monetary and non–monetary, with non– monetary items were further divided into those measured on either a current or historical basis to perform the required restatement of financial statements under TAS 29. Monetary items (other than index -linked monetary items) and non-monetary items carried at amounts current at the end of the reporting period were not restated because they are already expressed in terms of measuring unit as of 30 September 2024. Nonmonetary items which are not expressed in terms of measuring unit as of 30 September 2024 were restated by applying the conversion factors. The restated amount of a non-monetary item was reduced, in accordance with appropriate TFRSs, in cases where it exceeds its recoverable amount or net realizable value. Components of shareholders' equity in the statement of financial position and all items in the statement of profit or loss and other comprehensive income have also been restated by applying the conversion factors.

Non-monetary items measured at historical cost that were acquired or assumed and components of shareholders' equity that were contributed or arose before the time when the Turkish lira previously ceased to be considered currency of hyperinflationary economy, i.e before 1 January 2005, were restated by applying the change in the CPI from 1 January 2005 to 30 September 2024.

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

2 Basis of presentation of consolidated financial statements (continued)

2.1 Basic principles of presentation (continued)

Financial reporting in hyperinflationary economy (continued)

The application of TAS 29 results in an adjustment for the loss of purchasing power of the Turkish lira presented in Net Monetary Position Gains (Losses) item in the profit or loss section of the statement of profit or loss and comprehensive income. In a period of inflation, an entity holding an excess of monetary assets over monetary liabilities loses purchasing power and an entity with an excess of monetary liabilities over monetary assets gains purchasing power to the extent the assets and liabilities are not linked to a price level. This gain or loss on the net monetary position is derived as the difference resulting from the restatement of non-monetary items, owners' equity and items in the statement of profit or loss and other comprehensive income and the adjustment of index linked assets and liabilities.

In addition, in the first reporting period in which TAS 29 is applied, the requirements of the Standard are applied as if the economy had always been hyperinflationary. Therefore, the statement of financial position at the beginning of the earliest comparative period, i.e as of 1 January 2022, was restated as the base of all subsequent reporting. Restated retained earnings/losses in the statement of financial position as of 1 January 2022 was derived as balancing figure in the restated statement of financial position.

The financial statements of subsidiaries whose functional currencies are not in the hyperinflationary economy are subject to IAS 21. In this context, TAS 29 has been applied only to subsidiaries resident in Turkey, and other subsidiaries and affiliates have been evaluated and accounted within the scope of TAS 21.

2.2 Functional and presentation currency

The Group has presented its interim condensed consolidated financial statements in TL, which is the functional currency of the Company and its subsidiaries as well as its associate.

Foreign currency transactions are translated into the functional currency (currencies other than TL) using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the statement of profit or loss.

2.3 Comparative Information and Correction of Prior Period Financial Statements

In order to enable the determination of financial status and performance trends, the Group's interim condensed financial statements are prepared comparatively with the previous period. Comparative information is rearranged or classified when necessary to ensure compliance with the presentation of current period financial statements.

There is no rearrangement or classification in the Group's interim condensed financial statements as of September 30, 2024.

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

2 Basis of presentation of consolidated financial statements (continued)

2.4 Basis of Consolidation

Consolidated financial statements include the financial statements of the company and its subsidiaries as of 30 September 2024. Subsidiaries are companies over which the Group has direct or indirect control over their operations. Control is provided if the Group meets the following conditions:

• Power over the investee (i.e., existing rights that give it the current ability to direct the relevant activities of the investee)

  • Exposure, or rights, to variable returns from its involvement with the investee
  • The ability to use its power over the investee to affect its returns

Generally, there is a presumption that a majority of voting rights results in control. To support this presumption and when the Group has less than a majority of the voting or similar rights of an investee, the Group considers all relevant facts and circumstances in assessing whether it has power over an investee, including:

  • The contractual arrangement(s) with the other vote holders of the investee
  • Rights arising from other contractual arrangements
  • The Group's voting rights and potential voting rights

• Events and conditions that may indicate whether the Group has the power to decide on management of operations (including voting at previous general assembly meetings)

Consolidation of a subsidiary begins when the Group obtains control over the subsidiary and ceases when the Group loses control of the subsidiary. Assets, liabilities, income and expenses of a subsidiary acquired or disposed of during the year are included in the consolidated financial statements from the date the Group gains control until the date the Group ceases to control the subsidiary.

When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies in line with the Group's accounting policies.

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

2 Basis of presentation of consolidated financial statements (continued)

2.4 Basis of Consolidation (continued)

i) Business combinations

Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as the aggregate of the consideration transferred, which is measured at acquisition date fair value, and the amount of any non-controlling interests in the acquiree. For each business combination, the Group elects whether to measure the non-controlling interests in the acquiree at fair value or at the proportionate share of the acquiree's identifiable net assets. Acquisition-related costs are expensed as incurred and included in administrative expenses.

Any contingent consideration to be transferred by the acquirer will be recognised at fair value at the acquisition date. Contingent consideration classified as equity is not remeasured and its subsequent settlement is accounted for within equity. Contingent consideration classified as an asset or liability that is a financial instrument and within the scope of TFRS 9 Financial Instruments, is measured at fair value with the changes in fair value recognised in the statement of profit or loss in accordance with TFRS 9. Other contingent consideration that is not within the scope of TFRS 9 is measured at fair value at each reporting.

Goodwill is initially measured at cost (being the excess of the aggregate of the consideration transferred and the amount recognised for non-controlling interests and any previous interest held over the net identifiable assets acquired and liabilities assumed). If the fair value of the net assets acquired is in excess of the aggregate consideration transferred, the Group re-assesses whether it has correctly identified all of the assets acquired and all of the liabilities assumed and reviews the procedures used to measure the amounts to be recognised at the acquisition date. If the reassessment still results in an excess of the fair value of net assets acquired over the aggregate consideration transferred, then the gain is recognised in profit or loss.

ii) Subsidiaries

Subsidiaries are entities controlled by the Group. The Group controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

2 Basis of presentation of consolidated financial statements (continued)

2.4 Basis of consolidation (continued)

iii) Associates:

An associate is an entity over which the Group has significant influence. Significant influence is the power to participate in the financial and operating policy decisions of the investee, but is not control or joint control over those policies. Associates are accounted for equity method in the consolidated financial statements. Under equity method, investment in an associate is initially recognised at cost. After initial recognition, Group's share of the profit or loss of the investee, is recorded to the financial statements by increasing or decreasing the net book value. Group's share of the profit or loss and other comprehensive income of equity-accounted investees, after adjustments to align the accounting policies with those of the Group, from the date that significant influence commences until the date that significant influence ceases.

In addition, when there has been a change recognised directly in the equity of the associate, the Group recognises its share of any changes, when applicable, in the statement of changes in equity. Goodwill relating to the associate or joint venture is included in the carrying amount of the investment and is not tested for impairment separately. Unrealised gains and losses resulting from transactions between the Group and the associate are eliminated to the extent of the interest in the associate or joint venture.

When the Group's share of losses exceeds its interest in an equity-accounted investee, the carrying amount of the investment, including any long-term interests that form part thereof, is reduced to zero, and the recognition of further losses is discontinued except to the extent that the Group has an obligation or has made payments on behalf of the investee.

The aggregate of the Group's share of profit or loss of an associate is shown on the face of the statement of profit or loss within operating profit when the associate's main course of business is renewable energy generation and represents profit or loss after tax.

The financial statements of the associate are prepared for the same reporting period as the Group.

After application of the equity method, the Group determines whether it is necessary to recognise an impairment loss on its investment in its associate. At each reporting date, the Group determines whether there is objective evidence that the investment in the associate is impaired. If there is such evidence, the Group calculates the amount of impairment as the difference between the recoverable amount of the associate and its carrying value, and then recognises the loss within 'Share of profit of an associate' in the statement of profit or loss.

iv) Non-controlling interests

For each business combination, the Group elects to measure any non-controlling interests in the acquiree either:

  • at fair value; or
  • at their proportionate share of the acquiree's identifiable net assets, which are generally at fair value.

Profit or loss and each component of OCI are attributed to the equity holders of the parent of the Group and to the non-controlling interests, even if this results in the non-controlling interests having a deficit balance.

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

2 Basis of presentation of consolidated financial statements (continued)

2.4 Basis of consolidation (continued)

v) Partial share purchase and sale transactions with non-controlling interests

Changes in the Group's interest in a subsidiary that do not result in a loss of control are accounted for as transactions with owners in their capacity as owners. Accordingly, in the case of additional share purchases from and sales to non-controlling interests, the difference between the acquisition cost and the carrying amount of the net assets of the subsidiary in proportion to the acquired interest is recognized in equity. No adjustments are made to goodwill and no gain or loss is recognised in profit or loss.

vi) Acquisition of companies under common control

For the accounting of business combinations under common control, assets and liabilities subject to business combination are included in the consolidated financial statements with carrying values of historical TFRS financial statements, which were prepared for the purpose of consolidation of the ultimate parents' consolidated financial statements. The financial statements of the acquired entities have been consolidated from the beginning of the financial year in which the business combination occurs. Prior period financial statements have been restated in the same manner for comparability purposes. As a result of these transactions, no goodwill or negative goodwill has been calculated. Any difference between the consideration paid and the share capital of the acquired entity are accounted under equity as "Share Premium / Discount".

vii) Eliminations

During the preparation of the consolidated financial statements, unrealized gains and losses arising from intra-group transactions between entities included in the consolidated financial statements, intra-group balances and intra-group transactions are eliminated. Gains and losses arising from the transactions between the associate and the parent company and the consolidated subsidiaries of the parent company and jointly controlled entities are offset against the parent company's interest in the associate. Unrealized losses are eliminated in the same manner as unrealized gains, unless there is evidence of impairment.

viii) Loss of control

Upon the loss of control, the Group derecognizes the assets and liabilities of the subsidiary, any noncontrolling interests and the other components of equity related to the subsidiary. Any surplus or deficit arising on the loss of control is recognised in profit or loss. If the Group retains any interest in the previous subsidiary, then such interest is measured at fair value at the date that control is lost. Subsequently it is accounted for as an equity-accounted investee or as an available-for-sale financial asset depending on the level of influence retained.

2.5 Going Concern

The consolidated financial statements have been prepared in accordance with the going concern principle.

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

2 Basis of presentation of consolidated financial statements (continued)

2.6 The new standards, amendments and interpretations

The accounting policies adopted in preparation of the consolidated financial statements as of 30 September 2024 are consistent with those of the previous financial year, except for the adoption of new and amended TFRS and TFRS interpretations effective as of January 1, 2024 and thereafter. The effects of these standards and interpretations on the Group's financial position and performance have been disclosed in the related paragraphs.

i) The new standards, amendments and interpretations which are effective as of January 1, 2024

  • Amendments to TAS 1 Classification of Liabilities as Current and Non-Current Liabilities
  • Amendments to TFRS 16 Lease Liability in a Sale and Leaseback
  • Amendments to TAS 7 and TFRS 7 Disclosures: Supplier Finance Arrangements

The amendments did not have a significant impact on the financial position or performance of the Group.

ii) Standards issued but not yet effective and not early adopted

Standards, interpretations and amendments to existing standards that are issued but not yet effective up to the date of issuance of the consolidated financial statements are as follows. The Group will make the necessary changes if not indicated otherwise, which will be affecting the consolidated financial statements and disclosures, when the new standards and interpretations become effective.

  • Amendments to TFRS 10 and TAS 28: Sale or Contribution of Assets between an Investor and its Associate or Joint Venture
  • TFRS 17 The new Standard for insurance contracts
  • Amendments to TAS 21 Lack of exchangeability

The Group is in the process of assessing the impact of the amendments on financial position or performance of the Group.

iii)The amendments which are effective immediately upon issuance

  • Amendments to TAS 12 – International Tax Reform – Pillar Two Model Rules

The amendments did not have a significant impact on the financial position or performance of the Group.

iv)The new amendments that are issued by the International Accounting Standards Board (IASB) but not issued by Public Oversight Authority (POA)

The following amendments to IAS 21 and IFRS 18 are issued by IASB but not yet adapted/issued by POA. Therefore, they do not constitute part of TFRS. The Group will make the necessary changes to its consolidated financial statements after the amendments and new Standard are issued and become effective under TFRS.

  • IFRS 18 The new Standard for Presentation and Disclosure in Financial Statements
  • IFRS 9 and IFRS 7 Amendments Classification and Measurement of Financial Instruments
  • Annual Improvements to IFRS Accounting Standards Volume 11
  • IFRS 19 Subsidiaries without Public Accountability: Disclosures

The Group is in the process of assessing the impact of the amendments on financial position or performance of the Group.

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

2 Basis of presentation of consolidated financial statements (continued)

2.7 Summary of significant accounting policies

Related Parties

A related party is a person or entity that is related to the entity that is preparing its financial statements.

a) A person or a close member of that person's family is related to a reporting entity if that person:

  • i. has control or joint control over the reporting entity.
  • ii. has significant influence over the reporting entity.

iii. is a member of the key management personnel of the reporting entity or of a parent of the reporting entity.

b) An entity is related to a reporting entity if any of the following conditions applies:

  • i. The entity and the reporting entity are members of the same group (which means that each parent, subsidiary and fellow subsidiary is related to the others).
  • ii.One entity is an associate or joint venture of the other entity (or an associate or joint venture of a member of a group of which the other entity is a member).
  • iii. Both entities are joint ventures of the same third party.
  • iv. One entity is a joint venture of a third entity and the other entity is an associate of the third entity.
  • v. The entity is a post-employment benefit plan for the benefit of employees of either the reporting entity or an entity related to the reporting entity. If the reporting entity is itself such a plan, the sponsoring employers are also related to the reporting entity.
  • vi. The entity is controlled or jointly controlled by a person identified in (a).
  • vii. A person identified in (a)(i) has significant influence over the entity or is a member of the key management personnel of the entity (or of a parent of the entity).

A related party transaction is a transfer of resources, services or obligations between a reporting entity and a related party, regardless of whether a price is charged.

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

2 Basis of presentation of consolidated financial statements (continued)

2.7 Summary of significant accounting policies (continued)

Property, plant and equipment

Accounting and measurement

The Group, has adopted the revaluation method in accordance with TAS 16 for its entire power plants. Power plants are measured at fair value less accumulated depreciation and impairment losses recognised after the date of revaluation. Other tangible assets are stated at cost, net of accumulated depreciation and accumulated impairment losses, if any. Construction in progress is also stated at cost, net of accumulated impairment losses, if any. An investment in a power plant is classified as construction in progress during the physical construction process; when completed, it is transferred to the power plant class (Note 9.1) and recognized at fair value.

The frequency of revaluations depends on the changes in the fair values of property, plant and equipment subject to revaluation. The Group revalued the property, plant and equipment consisting of the power plant as of 31 December 2023 and performed a detailed impairment analysis as of 30 September 2024. The Renewable Energy Group consist of power plants below:

Çırakdamı HPP, Dereli HPP, Bereket I-II HPP, Dalaman I-V HPP, Gökyar HPP, Feslek HPP, Koyulhisar HPP, Mentaş HPP, Toros HPP, Göktaş I-II HPP, Aksu HPP, Akıncı HPP Uşak WPP, Yalova WPP, Söke WPP and Uşak SPP.

A revaluation surplus is recorded in OCI and credited to the asset revaluation surplus in equity. However, to the extent that it reverses a revaluation deficit of the same asset previously recognised in profit or loss, the increase is recognised in profit and loss. A revaluation deficit is recognised in the statement of profit or loss, except to the extent that it offsets an existing surplus on the same asset recognised in the asset revaluation surplus.

An annual transfer from the asset revaluation surplus to retained earnings is made for the difference between depreciation based on the revalued carrying amount of the asset and depreciation based on the asset's original cost. Additionally, accumulated depreciation as at the revaluation date is eliminated against the gross carrying amount of the asset and the net amount is restated to the revalued amount of the asset. Upon disposal, any revaluation surplus relating to the particular asset being sold is transferred to retained earnings.

Depreciation is calculated using the straight-line method over property, plant and equipment. Land is not depreciated on the basis that it has an indefinite life. Purchase costs are accounted by separating the land and building components in the purchases of buildings, including land.

The estimated useful lives of the significant property, plant and equipment as of 30 September 2024 are as follows:

Years

Power plants 20-49

An item of property, plant and equipment and any significant part initially recognised is derecognised upon disposal (i.e., at the date the recipient obtains control) or when no future economic benefits are expected from its use or disposal. Any gain or loss arising on derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in the statement of profit or loss when the asset is derecognised.

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

2 Basis of presentation of consolidated financial statements (continued)

2.7 Summary of significant accounting policies (continued)

Property, plant and equipment (continued)

The residual values, useful lives and methods of depreciation of property, plant and equipment are reviewed at each financial year end and adjusted prospectively, if appropriate. Repair and maintenance costs are recognised in profit or loss as incurred.

A class of power plant is a grouping of assets of a similar nature and used in an entity's operations and contains land, buildings, machinery and equipment, furniture and fixtures.

Expenses for the repair of property, plant and equipment are normally charged as expense. They are, however, capitalized if they result in an enlargement or substantial improvement of the respective assets.

Intangible assets

Accounting and measurement

Intangible assets are carried at cost less accumulated depreciation and impairment losses. Intangible assets are carried at cost less accumulated depreciation and impairment losses. Intangible assets comprise rights to operate licenses and computer software.

Right to Operate Licences

The Adıgüzel HPP and Kemer HPP operating licences which has been obtained through Transfer of Operating Rights Agreement ("Agreement") with the Privatization Administration and the Electricity Generation Corporation ("EÜAŞ") are accounted as intangible assets.

Computer Software

Computer software are recognized at acquisition cost and amortized on a straight-line basis over their estimated useful lives of 3-15 years. Where an indication of impairment exists, the carrying amount of any intangible assets is assessed and written down immediately to its recoverable amount.

Subsequent costs

Subsequent costs are capitalized only if they have an impact that increases the future economic benefits of the intangible assets to which they relate. All other expenditures are recognized in profit or loss when incurred.

Amortization

Intangible assets are recognized in profit or loss on a straight-line basis over their estimated useful lives starting from the date they are ready for use.

Amortization methods, useful lives and residual values are reviewed at each reporting date and, where appropriate, adjusted.

The estimated useful lives in the current periods are as follows:

Years
Right to Operate Licences 12-49
Computer Software 3-15

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

2 Basis of presentation of consolidated financial statements (continued)

2.7 Summary of significant accounting policies (continued)

Financial liabilities

Non-derivative financial liabilities of the Group comprised of "borrowings", "trade payables" and "other payables" in the statement of financial position

i. Borrowings

Borrowings are initially recognized at fair value, net of transaction costs incurred. Borrowings are subsequently measured at amortized cost. Any difference between the proceeds (net of transaction costs) and the redemption amount is recognized in profit or loss over the period of the borrowings using the effective interest method. Fees paid on the establishment of loan facilities are recognized as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw down occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalized as a prepayment for liquidity services and amortized over the period of the facility to which it relates.

Borrowings are derecognised from the balance sheet when the obligation specified in the contract is discharged, cancelled or expired.

ii. Borrowing costs

If financing costs arising from the loans are associated with acquisition or construction of qualifying assets, they are included in cost value of qualifying assets. Qualifying assets refer to assets which require a long time to be available for use or sales as intended. Other borrowing costs are accounted in statement of profit or loss in the period they occur.

iii. Trade and other payables

Trade and other payables are recognized initially at fair value and subsequently measured at amortized cost using the effective interest method.

2.8 Cash flow hedge transactions

For a hedge of foreign currency risk, the foreign currency component of a non-derivative financial asset or liability may be designated, as a hedging instrument. The foreign currency risk component of a nonderivative financial instrument is determined in accordance with TAS 21.

Accordingly, starting from 20 March 2021, the Company hedge the spot risk of highly probable forecast sales that are denominated in USD with its financial liability in the same foreign currency.

While the Company's functional currency is TRY, the company is exposed to FX risks due to its finances and operations. The Company has outstanding USD debt due to power plant investments. The company also generates significant sales revenue in USD.

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

2 Basis of presentation of consolidated financial statements (continued)

2.8 Cash flow hedge transactions (continued)

The source of USD denominated revenue is sales of electricity generated via renewable power plants. Such production is incentivized in Turkey through a feed‐in tariff mechanism (Council of Ministers Decree No.2013/5625). The kWh sale price of generated electricity is guaranteed in USD prices, whereas the amount of future renewable generation remains uncertain and depends on climate conditions and/or operational risks. The feed‐in tariff ("FIT") revenues are calculated on a daily basis, and are aggregated at monthly intervals. This enables the Company to classify expected future revenues as a monthly stream of forecasted USD cash inflows for risk management purposes.

The Company's foreign currency risk management objective is to rely on natural currency hedges due to operations. It achieves this feat by aligning its forecasted USD inflows and its USD bond payments. Moreover, the forecasted USD inflows vs scheduled USD bond repayments constitute a hedged portfolio that allows a Cash Flow Hedge Accounting relationship to reduce the Company's income statement volatility. In particular, the Company associates its forecasted future USD cash inflows due to renewable‐ generated electricity sales, with its outstanding USD bonds. The Company is implementing Hedge Accounting under TFRS 9 to reflect its economic hedges onto financial reporting:

Hedge Accounting Component Definition
Hedged Item Forecasted future USD cash inflows due to FIT incentive
Hedging Instrument USD denominated financial borrowings
Hedged Risk Foreign exchange risk of forecasted future USD cash inflows due to FIT
incentive

As of 30 September 2024, the amount of forecasted revenue under FIT and bilateral agreements are USD 214,840,669 whereas the total notional of the outstanding USD denominated bonds is USD 674,107,000. The Group designates USD 574,107,000 of this amount as part of its rebalanced hedge accounting relationship, per TFRS 9 6.2.4 (c). Due to under‐hedged nature of the hedged‐item, the Company achieves 1:1 hedge ratio with the hedging instrument at all times by way of re‐balancing, in line with TFRS 9, 6.4.1.c.iii.

The maturity breakdown of the designated layer of the hedging instrument notional as of 30 September 2024 is provided below;

Payment Date Principal Payment Amount
February 2025 57,410,700
August 2025 57,410,700
February 2026 57,410,700
August 2026 57,410,700
February 2027 344,464,200
Total 574,107,000

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

2 Basis of presentation of consolidated financial statements (continued)

2.8 Cash flow hedge transactions (continued)

The accounting treatment applied with respect to the cash flow hedge is as follows:

  • The portion of the foreign exchange gain or loss of the hedging instrument (USD denominated bonds) that is determined to be an effective hedge is recognised in other comprehensive income ("OCI"), until the accompanying hedged item (forecasted USD cash inflows) occurs.
  • Any ineffective portion of the hedge is recognized each reporting period in consolidated statement of profit or loss as "Finance Expenses / Foreign Exchange losses".
  • The hedged item, revenue, is recognised in accordance with TFRS 15 and the settlement of the hedging instrument is realised through the repayments of the bond.
  • Gains and losses deferred in OCI, remain in OCI until the cash flows associated with the hedged item occur. At the time when a forecast sale occurs, the respective amount of foreign exchange gain/loss is reclassified from OCI to profit or loss (within financial expense / "Finance Expenses – Foreign Exchange losses transferred from equity (cash flow hedge)") as a reclassification adjustment in the same periods during which the hedged expected forecasted sales affect profit or loss.
  • If the cash flows are not expected to occur, then the corresponding 'previously effective' foreign exchange gain/loss in OCI are recycled immediately to consolidated statement of profit or loss as "Finance Expenses / Foreign Exchange losses transferred from equity (cash flow hedge)".

As of 30 September 2024, the hedge relationship has been measured as 35.14% effective. As a result of the sensitivity analysis performed on the forecasted revenue figures, the Group concluded that the 10% increase/decrease in the forecasts do not have a significant effect on the evaluation of the hedge effectiveness tests.

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

2 Basis of presentation of consolidated financial statements (continued)

2.9 Significant accounting judgments, estimates and assumptions

The preparation of consolidated financial statements in conformity with TFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates. Uncertainty about these assumptions and estimates could result in outcomes that require a material adjustment to the carrying amount of assets or liabilities affected in future periods.

Judgements:

In the process of applying the Group's accounting policies, management has made the following judgements, which have the most significant effect on the amounts recognised in the consolidated financial statements:

Note 5 – Trade receivables Note 9 – Property, plant and equipment Note 11 – Provisions Note 2.7 – Cash flow hedge transactions Note 20 – Taxation on income

Estimates and assumptions

The key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year, are described below. The Group based its assumptions and estimates on parameters available when the consolidated financial statements were prepared. The assumptions underlying estimates and estimates are constantly monitored. Existing circumstances and assumptions about future developments, however, may change due to market changes or circumstances arising that are beyond the control of the Group. Such changes are reflected in the assumptions when they occur.

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

2 Basis of presentation of consolidated financial statements (continued)

2.10 Revenue

The operations of the Group entities are regulated under Electricity Market Law No. 6446, the Regulation on Electricity Market License of EMRA, the Electricity Market Balancing and Settlement Regulation ("BSR") and other related legislative provisions.

Electricity sales is recognised as revenue at the time of electricity delivery, on an accrual basis. In the case of revenue from feed-in-tariff ("FIT"), sale of electricity is recorded based upon output delivered at rates specified under FIT. In the case of revenue from other than FIT, sale of electricity is again recorded based upon output delivered but at market rates.

With EMRA's board decision dated March 17, 2022 and numbered 10866, "Procedures and Principles Regarding the Determination and Implementation of Resource Based Support Fee" was published. Pursuant to this decision, the Maximum Settlement Price (MSP) has been determined for the resource types used in the generation of electricity and is applied as a ceiling price in the electricity sales price for power plants not covered by FIT. The MSP is updated on a monthly basis by taking into account the commodity prices that are inputs to energy production and other parameters deemed appropriate by the Board in addition to one or more of the inflation and exchange rate parameters.

The MSP mechanism has been expired on 1 October 2023.

The company, related parties Gediz Elektrik Perakende A.Ş. ("Gediz EPSAŞ") and Aydem Elektrik Perakende A.Ş. ("Aydem EPSAŞ") sells electricity to companies within the scope of bilateral agreements. Bilateral agreements are commercial agreements made between real or legal persons, subject to the provisions of private law, regarding the purchase and sale of electrical energy or capacity and not subject to the approval of the Energy Market Regulatory Board. In bilateral agreements, conditions related to the supply of electrical energy such as unit price, price commitment, security fee conditions, contract duration are determined and signed.

2.11 Seasonal changes in operations

The Group's activities are not subject to seasonal fluctuations.

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

3 Cash and Cash Equivalents

As of September 30, 2024 and December 31, 2023 cash and cash equivalents are as follows:

30 September 2024 31 December 2023
Cash at banks 2,569,351,603 1,893,006,883
- Time deposits 2,542,718,717 1,891,985,077
- Demand deposits 26,632,886 1,021,806
Cash 7,565 -
Other 42,547 -
2,569,401,715 1,893,006,883

As of 30 September 2024, the interest rate of the Group's term TL denominated time deposits amounting is between 39% to 50,37% average maturity period is 3 days (31 December 2023: between 20% and 41% average maturity period is 20 days); US Dollars denominated time deposits amounting interest rate is between 1,5% to 6,3% average maturity period is 20 days (31 December 2023: between 2% and 4% average maturity period is 9 days), Euro denominated time deposits amounting interest rate is between 0,25% to %1,00 average maturity period is 3 days (31 December 2023: 1,5% average maturity period is 3 days).

4 Segment reporting

4.1 Statement of financial position

Financial information is provided on a power plant-by-power plant basis to members of executive management, which collectively comprise the chief operating decision maker. The information provided to the members of the executive management includes results or operation, valuation gains and losses on power plants, assets and liabilities of each power plant. The individual properties are also monitored based on type of power plants such as Hydro, Wind, Geothermal and Solar. The Group management considers that it is appropriate to report the segments based on this aggregation, to monitor the financial performance.

Group management assesses segment performance over earnings before interest, tax, depreciation and amortization ("EBITDA"). EBITDA is calculated by adjusting the operating income by depreciation and amortization expenses.

Company management preferred to use EBITDA in the evaluation of department performances in terms of comparability with companies in the same sector. EBITDA is not a measure of financial performance defined in TFRS. It may not be comparable to similar indicators defined by other companies.

The accounting policies adopted by each of the reportable segments are consistent with TFRS' used in preparation of consolidated financial statements of the Group. The detailed information regarding the reporting segments of Group is presented below:

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024 (Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

4 Segment reporting (continued)

4.1 Statement of financial position (continued)

30 September
2024
Hydro Power Plants Wind Power Plants Solar Power Plant Other Unallocated * Consolidated
Segment
assets
51,788,359,999 9,653,042,566 3,046,029,631 182,056,656 8,379,202,213 73,048,691,065
Segment liabilities 26,108,502,442 5,010,807,014 2,323,360,838 12,185,741 (2,086,443,041) 31,368,412,994
31 December 2023 Hydro Power Plants Wind Power Plants Solar Power Plant Other Unallocated * Consolidated
Segment assets 53,115,816,801 10,235,612,769 3,153,244,721 235,534,976 8,807,358,887 75,547,568,154
Segment liabilities 28,740,003,092 5,350,779,011 2,620,632,413 120,168 (48,249,079) 36,663,285,605

* Includes assets and liabilities which are not attributable to a reportable segment such as cash, trade receivables, other assets, trade payables, other liabilities, tax assets and liabilities, etc.

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024 (Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

4 Segment reporting (continued)

4.2 Statement of profit or loss

1 January
30 September
2024
Hydro Power
Plants
Wind Power
Plants
Geothermal
Power Plant
Solar
Power
Plant
Total Renewable
Energy
Unallocated * Consolidated
Revenues 3,457,099,893 1,311,531,034 18,048,837 336,202,078 5,122,881,842 - 5,122,881,842
-
Revenues from Feed in Tariff (FIT)
264,325,854 1,311,531,034 - 336,202,078 1,912,058,966 - 1,912,058,966
-
Other than FIT
3,192,774,039 - 18,048,837 - 3,210,822,876 - 3,210,822,876
Cost of Sales (2,004,906,200) (976,254,665) (26,674,409) (143,299,998) (3,151,135,272) (428,764,225) (3,579,899,497)
Operational Expenses/Income (incl. Other Expense and Income) 350,341,969 136,627,937 1,410,626 35,536,783 523,917,315 (235,824,539) 288,092,776
Earnings Before Interest and Taxes (EBIT) 1,802,535,662 471,904,306 (7,214,946) 228,438,863 2,495,663,885 (664,588,764) 1,831,075,121
Add-back, Depreciation & Amortization Expenses 1,086,701,932 517,194,799 - 97,890,961 1,701,787,692 445,396,839 2,147,184,531
Earnings
Before
Interest,
Taxes,
Depreciation
and
Amortization (EBITDA) ** 2,889,237,594 989,099,105 (7,214,946) 326,329,824 4,197,451,577 (219,191,925) 3,978,259,652
Gains from investing activities - - - - - 17,491,966 17,491,966
Expenses from investing activities
***
- - - - - (468,997,951) (468,997,951)
Finance income - - - - - 671,162,615 671,162,615
Finance expense - - - - - (5,149,446,326) (5,149,446,326)
Monetary gain/(loss) - - - - - 5,964,357,661 5,964,357,661
Tax expense - - - - - 556,242,592 556,242,592
Depreciation & amortization expenses (1,086,701,932) (517,194,799) - (97,890,961) (1,701,787,692) (445,396,839) (2,147,184,531)
Net Profit for the Period 3,421,885,678

* Includes head office costs and expenses which is not attributable to a reportable segment. Operational expenses mainly consist of personnel expenses. Operational income is mainly composed of foreign exchange income related to trading activities.

** EBITDA is calculated by adjusting the operating income by depreciation and amortization expenses.

*** An application was made to the Energy Market Regulatory Authority for the termination of the production licenses of Ey-Tur and Başat, subsidiaries of Aydem Yenilenebilir Enerji A.Ş. The termination request was approved by the board decision dated June 13, 2024. Based on the decision, the amount of TL 452,239,992 in the construction in progress account was recognized under expenses from investment activities.

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024 (Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

4 Segment reporting (continued)

4.2 Statement of profit or loss (continued)

1 January
30
September
2023
Hydro Power
Plants
Wind Power
Plants
Geothermal
Power Plant
Solar
Power
Plant
Total Renewable
Energy
Unallocated Consolidated
Revenues 5,247,591,169 1,249,683,090 31,667,498 256,807,983 6,785,749,740 - 6,785,749,740
-
Revenues from Feed in Tariff (FIT)
1,395,440,442 772,487,907 - - 2,167,928,349 - 2,167,928,349
-
Other than FIT
3,852,150,727 477,195,183 31,667,498 256,807,983 4,617,821,391 - 4,617,821,391
Cost of Sales (2,335,893,831) (976,164,587) (52,637,943) (115,977,949) (3,480,674,310) (425,000,179) (3,905,674,489)
Operational Expenses/Income (incl. Other Expense and Income) 815,796,354 195,794,403 4,713,646 40,455,429 1,056,759,832 (778,909,287) 277,850,545
Earnings Before Interest and Taxes
(EBIT)
3,727,493,692 469,312,906 (16,256,799) 181,285,463 4,361,835,262 (1,203,909,466) 3,157,925,796
Add-back, Depreciation & Amortization Expenses 1,440,772,847 480,466,155 18,726,239 96,010,572 2,035,975,813 131,954,775 2,167,930,588
Earnings Before Interest, Taxes, Depreciation and Amortization
(EBITDA) ** 5,168,266,539 949,779,061 2,469,440 277,296,035 6,397,811,075 (1,071,954,691) 5,325,856,384
Gains from investing activities - - - - - 397,993,845 397,993,845
Expenses from investing activities - - - - - (166,135,306) (166,135,306)
Finance income - - - - - 1,185,076,355 1,185,076,355
Finance expense - - - - - (10,434,324,864) (10,434,324,864)
Monetary gain/(loss) - - - - - 10,972,976,327 10,972,976,327
Tax expense - - - - - (1,129,772,541) (1,129,772,541)
Depreciation & amortization expenses (1,440,772,847) (480,466,155) (18,726,239) (96,010,572) (2,035,975,813) (131,954,775) (2,167,930,588)
Net Profit
for the Period
3,983,739,612

* Includes head office costs and expenses which is not attributable to a reportable segment. Operational expenses mainly consist of personnel expenses. Most of operational income is composed of foreign exchange income related to trading activities.

** EBITDA is calculated by adjusting the operating income by depreciation and amortization expenses.

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

5 Related party disclosures

Aydem Holding A.Ş. ("Aydem Holding") is the ultimate parent company and controlling party of the Group.

Transactions with related parties are classified according to the following groups and include all related party disclosures in this note.

    1. Ultimate parent and its subsidiaries
    1. Other companies controlled by the shareholders of Aydem Holding and other key persons.

Since the transactions between the Group and its subsidiaries, which are related parties of the Group, are eliminated during consolidation, they are not disclosed in this note.

The shareholders, key management personnel and members of the Board of Directors, their families and partners and entities controlled by the ultimate shareholders are considered and referred to as related parties in the consolidated financial statements. The Group companies have carried out various transactions with related parties during their operations.

Trade receivables from related parties generally arise from sale of electricity. Trade payables to related parties generally arise from the electricity purchases. The company, related parties Gediz Elektrik Perakende A.Ş. ("Gediz EPSAŞ") and Aydem Elektrik Perakende A.Ş. ("Aydem EPSAŞ") sells electricity to companies within the scope of bilateral agreements. Bilateral agreements are commercial agreements made between real or legal persons, subject to the provisions of private law, regarding the purchase and sale of electrical energy or capacity and not subject to the approval of the Energy Market Regulatory Board. In bilateral agreements, conditions related to the supply of electrical energy such as unit price, price commitment, security fee conditions, contract duration are determined and signed.

Other receivables from related parties arise from sale of subsidiary shares and amounts arisen from operational activities. At the end of each quarter period for other receivables and payables interest is accrued using market interest rates, which are determined using the Group external cost of borrowing.

5.1 Related party balances

As of 30 September 2024, and 31 December 2023, short-term trade receivables due from related parties are as follows:

30 September 2024 31 December 2023
Aydem EPSAŞ (1) 1,787,504,899 2,309,544,413
Gediz EPSAŞ (1) 949,717,570 310,432,399
Other 433,523 626,142
2,737,655,992 2,620,602,954

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

5 Related party disclosures (continued)

5.1 Related party balances (continued)

As of 30 September 2024, and 31 December 2023, short-term other receivables due from related parties are as follows:

30 September 2024 31 December 2023
Aydem Holding (1) *
Aydem EPSAŞ (1)
104,257,273
-
117,595,725
754,006,936
104,257,273 871,602,661

* Mainly consists of receivables related to the sale of 50% shares belonging to Yalova Karacabey.

As of 30 September 2024, and 31 December 2023, short-term trade payables due to related parties are as follows:

30 September 2024 31 December 2023
Aydem Holding (1)
GDZ Enerji Yatırımları A.Ş. ("GDZ Enerji") (1)
ADM Elektrik Dağıtım A.Ş. ("Adm EDAŞ") (1)
23,919,189
1,695,419
1,387,459
9,491,483
4,067,209
1,854,048
Other 203,373
27,205,440
123,943
15,536,683

As of 30 September 2024, and 31 December 2023 long-term other payables to related parties are as follows:

30 September 2024 31 December 2023
Aydem EPSAŞ (1) * 57,390,299 68,476,602
57,390,299 68,476,602

* Consists of acquisition of Düzce WPP through under common control business transaction. The payment term is 27 September 2029 according to agreement signed between the Group and Aydem EPSAŞ.

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

5 Related party disclosures (continued)

5.2 Related party transactions

For the period ended 30 September 2024 and 2023, income and expense transactions with related parties are as follows:

Electricity Sales and Other Sales 1 January
30 September 2024
1 January
30 September 2023
Gediz EPSAŞ (1)
Aydem EPSAŞ (1)

Parla Solar Hücre ve Panel Üretim A.Ş. ("Parla") (1) **
Adm EDAŞ (1)
Other
3,104,355,442
377,577,097
-
-
671,987
4,315,721,294
2,863,316,638
152,983,170
5,864,893
424,469
3,482,604,526 7,338,310,464

* It consists of revenues related to electricity trade within the scope of bilateral agreements.

** It includes the sale amount of investment property. The sales profit of TL 60,287,266 related to the transaction was recognized in the income from investment activities line.

Since the price in the spot electricity market was higher than the AUF and YEKDEM electricity sales prices in the period ending on December 31, 2023, a completion payment was made to EPİAŞ for the difference. The difference between revenue and electricity sales arises from this payment..

1 January 1 January
Purchase of electricity and services 30 September 2024 30 September 2023
Aydem EPSAŞ (1) 166,503,993 175,715,812
Gediz EPSAŞ (1) 54,332,662 -
Aydem Holding (1) 93,695,105 359,771,324
GDZ Enerji (1) 46,508,240 32,647,867
Adm EDAŞ (1) 21,241,659 20,824,087
Parla Solar (1) 1,090,839 -
Yeni Filo A.Ş. (2) 904,978 1,525,534
Other 1,310,733 102,719
385,588,209 590,587,343
1 January 1 January
Financing income 30 September 2024 30 September 2023
Aydem EPSAŞ (1) * 49,523,891 391,638,313
Aydem Holding (1) 6,855,345 2,215,681
Gediz EPSAŞ (1) * 19,614,362 236,603,072
Parla Solar (1) 7,620,602 -
Other - 20,874
83,614,200 630,477,940

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

5 Related party disclosures (continued)

5.2 Related party transactions (continued)

Other income 1 January
30 September 2024
1 January
30 September 2023
Aydem EPSAŞ (1)
Gediz EPSAŞ (1)

Parla Solar (1)
Aydem Holding (1)
Other
453,981,812
138,613,553
56,992,075
80,005,225
-
464,337,312
342,166,448
-
4,131,954
20,766
729,592,665 810,656,480

* Consists of net foreign exchange income and late interest income regarding trade receivables.

The executive management of the Group is comprised of general manager and directors. For the period ended 30 September 2024 and 2023, the sum of short-term benefits, such as remuneration and attendance fees, provided to key management executives personnel is as follows:

1 January
30 September 2024
1 January
30 September 2023
Benefits to key management personnel 35,242,083 32,454,813
35,242,083 32,454,813

6 Trade receivables and payables

Short term trade receivables

As of 30 September 2024, and 31 December 2023, the Group's short-term trade receivables are as follows:

30 September 2024 31 December 2023
Trade receivables due from related parties (Note 5) 2,737,655,992 2,620,602,954
Trade receivables due from third parties 26,987,803 107,659,064
2,764,643,795 2,728,262,018
Less: Allowances for doubtful trade receivables (7,242,931) (9,594,084)
2,757,400,864 2,718,667,934

As of 30 September 2024, and 31 December 2023, short-term receivables consist of the following items:

30 September 2024 31 December 2023
Trade receivables related to electricity sales
Income accruals related to electricity sales *
2,745,380,444
12,020,420
2,648,398,377
70,269,557
Doubtful trade receivables 7,242,931 9,594,084
Allowances for doubtful trade receivables (7,242,931) (9,594,084)
2,757,400,864 2,718,667,934

* Consists of the Group's unbilled receivables arising from the electricity sales.

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

6 Trade receivables and payables (continued)

Short term trade receivables (continued)

The movement of provisions for doubtful receivables for the period ended 30 September 2024 and 2023 are as follows:

2024 2023
Opening balance (1 January) 9,594,084 16,023,439
Current provision 256,299 -
Provisions no longer required (83,187) (120,664)
Inflation effect (2,524,265) (5,238,016)
Closing balance (30 September) 7,242,931 10,664,759

Short term trade payables

As of 30 September 2024 and 31 December 2023, the Group's short-term trade payables are as follows:

30 September 2024 31 December 2023
Trade payables from third parties
Trade payables due from related parties (Note 5)
260,902,852
27,205,440
532,254,827
15,536,683
288,108,292 547,791,510

As of 30 September 2024 and 31 December 2023, short-term trade payables from third parties consist of the following items:

30 September 2024 31 December 2023
Trade payables 213,307,815 447,469,989
Expense accruals 47,595,037 84,758,589
Other trade payables - 26,249
260,902,852 532,254,827

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

7 Other receivables and payables

Other short-term receivables

As of 30 September 2024 and 31 December 2023, the Group's short-term other receivables are as follows:

30 September 2024 31 December 2023
Other receivables due from related parties (Note 5)
Other receivables due from third parties
104,257,273
32,599,876
871,602,661
19,596,341
136,857,149 891,199,002

As of 30 September 2024 and 31 December 2023, short-term other receivables from third parties consist of the following items:

30 September 2024 31 December 2023
Receivables from tax administration
Deposits & guarantees given
32,447,684
152,192
19,459,171
137,170
32,599,876 19,596,341

Other long-term receivables

As of 30 September 2024 and 31 December 2023, other long-term receivables from third parties consist of the following items:

30 September 2024 31 December 2023
Other receivables due from third parties 4,992,201 4,431,868
4,992,201 4,431,868

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

7 Other receivables and payables (continued)

Other short-term payables

As of 30 September 2024 and 31 December 2023, the Group's short-term other payables are as follows:

30 September 2024 31 December 2023
Other payables due to third parties 236,069 320,731
236,069 320,731

As of 30 September 2024 and 31 December 2023, other short-term payables to third parties consist of the following items:

30 September 2024 31 December 2023
Deposits and guarantees taken 235,709 320,242
Other payables 360 489
236,069 320,731

8 Inventories

As of 30 September 2024 and 31 December 2023, inventories are composed of spare parts for property, plant and equipment:

30 September 2024 31 December 2023
Spare parts * 25,650,880 28,627,693
25,650,880 28,627,693

* Inventories consist of spare parts used in the maintenance of power plants and consumable materials.

As of 30 September 2024, there is no insurance coverage on the Group's inventories (31 December 2023: None).

As of 30 September 2024, there are no inventories presented as collateral for liabilities (31 December 2023: None).

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

9 Property, plant and equipment and right of use assets

9.1 Property, plant and equipment

The ending 30 September 2024 and 2023, movements of property, plant and equipment are as follows:

Construction
Land Power plants in progress * Other Total
Cost or valuation as of 1 January 2024 47,707,058 92,069,284,162 1,691,962,430 272,356,073 94,081,309,723
Additions - 96,065,264 393,507,509 10,913,569 500,486,342
Disposals ** - (96,656,862) (515,718,025) (141,776) (612,516,663)
Cost or valuation as of 30 September 2024 47,707,058 92,068,692,564 1,569,751,914 283,127,866 93,969,279,402
Accumulated depreciation as of 1 January 2024 - (27,841,860,536) - (199,248,888) (28,041,109,424)
Additions - (2,023,600,100) - (14,991,745) (2,038,591,845)
Disposals - 43,966,796 - 105,916 44,072,712
Accumulated depreciation as of 30 September
2024
- (29,821,493,840) - (214,134,717) (30,035,628,557)
Net book value as of 30 September 2024 47,707,058 62,247,198,724 1,569,751,914 68,993,149 63,933,650,845

* Mainly consists of investments regarding hybrid solar and capacity increase.

**An application was made to the Energy Market Regulatory Authority for the termination of the production licenses of Ey-Tur and Başat, subsidiaries of Aydem Yenilenebilir Enerji A.Ş. The termination request was approved by the board decision dated September 13, 2024. Based on the decision, the amount of TL 452,239,992 in the construction in progress account was recognized under expenses from investment activities.

Land Power plants Construction
in progress *
Other Total
Cost or valuation as of 1 January 2023 47,707,058 96,720,522,510 1,868,079,096 253,646,075 98,889,954,739
Additions - 159,637,140 2,815,946,529 4,517,804 2,980,101,473
Disposals*** - (522,075) (411,241,593) (132,762) (411,896,430)
Transfers - 2,087,054,659 (2,087,054,659) - -
Cost or valuation as of 30 September 2023 47,707,058 98,966,692,234 2,185,729,373 258,031,117 101,458,159,782
Accumulated depreciation as of 1 January 2023 - (28,075,697,630) - (180,719,071) (28,256,416,701)
Additions - (2,026,671,764) - (13,603,227) (2,040,274,991)
Disposals - 424,988 - 26,260 451,248
Accumulated depreciation as of 30 Jume 2023 - (30,101,944,406) - (194,296,038) (30,296,240,444)
Net book value as of 30 Jume 2023 47,707,058 68,864,747,828 2,185,729,373 63,735,079 71,161,919,338

*** Includes the amount related to the sale of Horsunlu geothermal operating license

Within the scope of TAS 23, interest amounting to TL 189,144,360 and exchange rate difference amounting to TL 442,584,723 were capitalized during the period.

As of 30 September 2024, there are pledges and mortgages on property, plant and equipment of the Group amounting to USD 1,248,750,000 in original currencies (31 December 2023: USD 1,248,750,000 in original currencies) in favor of lenders.

Total depreciation expense of property, plant and equipment amounting to TL 2,023,600,100 (30 September 2023: TL 2,026,671,764) has been reflected to cost of sales and amounting to TL 14,991,745 (30 September 2023: TL 13,603,227) has been reflected to general administration expense.

The Group determined that the power plants constitute a separate class of property, plant and equipment, based on the nature, characteristics and risks of the property and as also mentioned in Note 2, elected to use revaluation method for such assets.

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

9 Property, plant and equipment and right of use assets (continued)

9.2 Right of use assets

The Group has lease contracts for various items of plant, machinery, vehicles, land right of use and other equipment used in its operations.

For the period then ended as of 30 September 2024, movements of right of uses is as follows:

Cost as of 1 January 2024 562,165,591
Additions 25,554,506
Cost as of 30 September 2024 587,720,097
Accumulated depreciation as of 1 January 2024 (216,916,091)
Additions (59,968,289)
Accumulated depreciation as of 30 September 2024 (276,884,380)
Net book value as of 30 September 2024 310,835,717

For the period then ended as of 30 September 2023, movements of right of uses is as follows:

Cost as of 1 January 2023 468,997,413
Additions 92,572,297
Cost as of 30 September 2023 561,569,710
Accumulated depreciation as of 1 January 2023 (116,481,305)
Additions (79,316,312)
Accumulated depreciation as of 30 September 2023 (195,797,617)
Net book value as of 30 September 2023 365,772,093

Total depreciation expense of right of uses amounting to TL 43,451,295 (30 September 2023: 62,899,934) has been reflected to cost of sales and amounting to TL 16,516,994 (30 September 2023: TL 16,416,378) has been reflected to general administration expense.

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

10 Intangible assets

As of 5 May 2017, the Company has signed a Transfer of Operating Rights Agreement ("Agreement") with the Privatization Administration and the Electricity Generation Corporation ("EÜAŞ") for Adıgüzel and Kemer Hydroelectric Plants. According to the agreement, the Company obtained the operating rights of the plants for 49 years and is responsible for the transfer of EÜAŞ at the end of the period in a complete and a functional state. During the contract period, the Company has to carry out all the maintenance, repairs and improvements which are necessary to ensure the convenience and efficiency of the plants for the generation activity, at their own expense. The Company is responsible for any damages and losses that may occur in the generation facilities in general referred as "Power Plants". During the contact period; the Company has to perform all kinds of additional facilities, the investment for rehabilitation and development in accordance with the legislation, and will obtain the approval of EÜAŞ during the works and procedures to be carried out within this framework. In addition, the company must obtain approval from EÜAŞ in case it wants to make investments and transactions for capacity changes.

As of the transfer date, it is EÜAŞ's responsibility to monitor and solve the administrative, legal disputes regarding the ownership of the immovable on which plants are located and the immovable in use, that are available now or will arise after the transfer date and all responsibilities and obligations arising from this matter.

Intangible assets related to agreements are amortized until the end of the related contract period.

Although the Company has the right to obtain substantially all of the economic benefits from use of the asset, it does not have the right to manage the use of power plants according to Article 7 of the contract signed with the EÜAŞ. Therefore, the contract has not been considered as a lease contract under TFRS 16, On the other hand, the Agreement is not accounted within the scope of TFRIC 12 Service Concession Agreements because although the residual interest of the power plants belongs to EÜAŞ, EÜAŞ does not control at what price electricity will be sold.

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

10 Intangible assets (continued)

As of 30 September 2024 and 2023, movements of intangible assets are as follows:

Licences Operating rights Softwares Total
Cost as of 1 January 2024 50,652,508 2,635,872,818 36,513,468 2,723,038,794
Additions 790,189 - - 790,189
Cost as of 30 September 2024 51,442,697 2,635,872,818 36,513,468 2,723,828,983
Accumulated depreciation as of 1 January 2024 (32,281,917) (358,622,153) (27,408,211) (418,312,281)
Additions (7,236,973) (40,344,992) (1,042,432) (48,624,397)
Accumulated depreciation as of 30 September 2024 (39,518,890) (398,967,145) (28,450,643) (466,936,678)
Net book value as of 30 September 2024 11,923,807 2,236,905,673 8,062,825 2,256,892,305
Licences Operating rights Softwares Total
Cost as of 1 January 2023 42,289,084 2,635,872,818 35,460,282 2,713,622,184
Additions 4,737,075 - 860,072 5,597,147
Cost as of 30 September 2023 47,026,159 2,635,872,818 36,320,354 2,719,219,331
Accumulated depreciation as of 1 January 2023 (21,644,679) (304,828,823) (25,643,522) (352,117,024)
Additions (6,638,989) (40,344,992) (1,355,304) (48,339,285)
Accumulated depreciation as of 30 September 2023 (28,283,668) (345,173,815) (26,998,826) (400,456,309)
Net book value as of 30 September 2023 18,742,491 2,290,699,003 9,321,528 2,318,763,022

Amortization expense of intangible assets amounting to TL 40,344,992 (30 September 2023: TL 40,344,992) has been reflected to cost of sales and amounting to TL 8,279,405 (30 September 2023: TL 7,994,293) has been reflected to general administrative expenses.

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

11 Provisions, contingent assets and liabilities

11.1 Short-term provisions

As of 30 September 2024 and 31 December 2023, the breakdown of short-term provisions are as follows:

30 September 2024 31 December 2023
Short-term provisions for employee benefits 71,827,470 60,053,177
Provision for litigations 11,630,679 18,654,276
83,458,149 78,707,453

Short-term provisions for employee benefits consist of unused vacation days provisions and premium provisions.

The movement table of unused vacation days provisions is as follows:

2024 2023
Opening balance (1 January) 20,779,103 16,827,174
Net change in provision within the period 12,385,324 15,144,905
Inflation effect (7,508,090) (9,027,634)
Closing balance (30 September) 25,656,337 22,944,445

The movement table of premium provisions is as follows:

2024 2023
Opening balance (1 January) 39,274,072 33,760,328
Net change in provision within the period 20,634,624 13,326,093
Inflation effect (13,737,563) (14,249,251)
Closing balance (30 September) 46,171,133 32,837,170

Other short-term provisions consist of provisions for ongoing litigations of the Group.

The movement table is as follows:

2024 2023
Opening balance (1 January) 18,654,276 27,894,096
Net change in provision within the period (2,131,077) 3,569,753
Inflation effect (4,892,520) (9,280,052)
Closing balance (30 September) 11,630,679 22,183,797

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

11 Provisions, contingent assets and liabilities (continued)

11.2 Contingent liabilities

As of 30 September 2024 and 31 December 2023, the Group's collateral/pledge/mortgage ("CPM") balances are as follows:

30 September 2024 31 December 2023
Currency TL Amount TL Amount
A. Guarantees given in the name of its own legal TL - -
personality* US Dollars 42,569,887,500 49,943,554,914
B. Guarantees given on behalf of the fully
consolidated companies
TL - -
C. Total amount of CPM's given to other 3rd
parties for the purpose of carrying out their
ordinary commercial activities
TL - -
D. Other guarantees TL - -
i. Guarantees given on behalf of the majority
shareholder
- -
ii. Guarantees given to on behalf of other group
companies which are not in scope of B and C.
TL - -
iii. Guarantees given on behalf of third parties
which are not in scope of C.
- -
Total 42,569,887,500 49,943,554,914

* On 2 December 2021, within the scope of the Eurobond, movable pledge was established on the Company's movable assets to form the guarantee of the bond issuance.

The Company are subject to litigation and regulatory proceedings in the normal course of the business. From time to time, The Company may be a party to legal proceedings, including, but not limited to, personal injury claims, commercial disputes, regulatory or administrative actions and employment matters. These proceedings may be brought by, among others, current, former or prospective employees, suppliers, governmental agencies or other third parties.

  • Administrative fines and other administrative sanctions for all structures, with the decision of the Dalaman, Ortaca and Köyceğiz Municipal Committees, for alleged violation of the reconstruction legislation due to the absence of a building permit for Dalaman HPP 1-2-3-4-5 and Gökyar HPPs, Since these administrative actions are against the law and HPPs are public investments, they are exempt from construction permits. For this reason, lawsuits have been filed by the Company to the Administrative Courts for the cancellation of the transactions. As a result of the proceedings conducted by the courts, in 95 of these cases, the court decisions regarding the cancellation of the transaction in favor of the Company were notified to the Company, the court was decided one case rejected the transaction. Of the decisions given for the annulment of the aforementioned administrative transactions, in only 1 case, the request for annulment was rejected. Of the decisions on the annulment of administrative actions, 13 are under appeal at the Council of State and in 82 cases the annulment decisions have been finalized. The Company does not foresee any legal and financial risk in the form of any payment or penalty due to the administrative sanction decisions of the municipalities that have been decided to be cancelled.

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

11 Provisions, contingent assets and liabilities (continued)

11.2 Contingent liabilities (continued)

Within the scope of the authority granted by the Electricity Market Law, EMRA has decided on the Procedures and Principles Regarding the Determination and Implementation of Resource Based Support Fee ("Procedures and Principles") dated 17 March 2022 and numbered 10866. With the Board Decision dated 29 March 2022 and numbered 10887, amendments were made to the Procedures and Principles. Accordingly, it has been ruled that fixed price and approved bilateral agreements entered into the market management system, which is an operating system where all contracts in the market are entered for 1 February and later, before 8 March 2022 may be exempted if they are submitted to Enerji Piyasaları İşletme A.Ş. ("EPİAŞ") together with the information and documents specified in the Procedures and Principles. According to the regulation, the bilateral agreements that are included in the scope of exemption will not be subject to the support price debt amount application. Following the Company's exemption application, which was duly submitted in due time within the scope of the Procedures and Principles, after the necessary information and documents were examined by EPİAŞ, the Company was notified by official letter that the Company's exemption application was accepted. In the following period, the Company performed the bilateral agreement transactions regarding the exemption in accordance with the relevant Procedures and Principles. At the end of the first 6-month implementation period of April - September 2022, with EMRA's Board Decision dated 29 September 2022 and numbered 11269, paragraph 1 of Article 7 of the Procedures and Principles was amended to enter into force on 1 October 2022. With the amended version of the article, the term "fixed price bilateral agreements" has been extended to include agreements up to the final consumer. On 13 January 2023, EMRA Board Decision dated 12 January 2023 and numbered 11574-13 was notified to the Company. In the aforementioned Board Decision, it was stated that it was determined that the Company had unjustly failed to pay the support fee debt amounts amounting to (not inflation accounted applied) TL 264,859,740 in the April-September 2022 period and it was decided to collect these amounts. Taking into account the precedent decisions in this regard, the Company reserves its legal rights with the assessment that if this retroactive decision is cancelled, the unlawful administrative action will be eliminated retroactively. In accordance with the agreements, the Company will reflect the additional costs that may arise regarding the transactions made within the scope of bilateral agreements to Gediz Elektrik Perakende Satış A.Ş., one of the group companies.

As of 30 September 2024, in accordance with the EMRA Board Decision dated 12 January 2023 and numbered 11574-13, the Company has made refund to EPİAŞ amounting to (not inflation accounted applied) TL 412,518,973 (including late fee and VAT) and reflected the same amount to Gediz EPSAŞ in accordance with the bilateral agreement. There is no impact on the financial statements related to this issue.

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

11 Provisions, contingent assets and liabilities (continued)

11.3 Letters of guarantees received and guarantees given

Currency 30 September 2024
TL equivalent
31 December 2023
TL equivalent
Guarantees given * TL 365,972,621 372,785,998
Total 365,972,621 372,785,998

* Guarantees given, in general, are comprised of the letters of guarantees given to the several institutions and organizations within the operations of the Group (to Energy Market Regulatory Authority ("EMRA"), Turkish Electricity Transmission Company ("TEİAŞ"), privatization administration and to the judicial authorities for some of the on-going lawsuits.

30 September 2024 31 December 2023
Currency TL equivalent TL equivalent
Guarantees received * TL 36,563,564 22,163,927
Guarantees received * EURO 6,662,655 8,566,531
Guarantees received ** US Dollars 4,026,012,033 4,992,940,143
4,069,238,252 5,023,670,601

* Guarantees received against the risk of failure to provide the services to be received from suppliers.

** Letters of guarantees received from Aydem EPSAŞ and Gediz EPSAŞ for electricity trade and regarding power plant investments.

11.4 Long term provisions

As of 30 September 2024 and 31 December 2023, the long-term provisions are as follows:

30 September 2024 31 December 2023
Provisions for retirement pay liability 106,317,060 93,147,469
106,317,060 93,147,469

As of 30 September 2024 and 2023, movements of provisions for retirement pay liability are as follows:

2024 2023
Opening balance (1 January) 93,147,469 77,774,327
Service cost 5,700,074 9,235,576
Interest cost 14,685,704 8,620,188
Retirement payments paid (6,816,798) (9,297,135)
Actuarial loss/(gain) 34,742,877 60,533,243
Inflation effect (35,142,266) (39,000,335)
Closing balance (30 September) 106,317,060 107,865,864

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

11 Provisions, contingent assets and liabilities (continued)

11.4 Long term provisions (continued)

TFRS require actuarial valuation methods to be developed to estimate the enterprise's obligation under defined benefit plans. Accordingly, the following actuarial assumptions have been used in the calculation of the total liability. Related rates have been presented by considering the weighted average of actuarial assumptions of the subsidiaries within the scope of consolidation.

The main actuarial assumptions used as of 30 September 2024 and 31 December 2023 are as follows:

30 September 2024 31 December 2023
Expected interest in the coming years % 25 25
Expected inflation in the coming years % 21 21
Expected probability of leaving without compensation in
the coming years %
3.56 3.56

12 Liabilities for employee benefits

As of 30 September 2024 and 31 December 2023, short-term payables related to employee benefits are as follows:

30 September 2024 31 December 2023
Social security withholdings payable 10,808,267 15,618,084
Payables to personnel 26,139,401 365,642
36,947,668 15,983,726

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

13 Other current, non-current assets and other liabilities

13.1 Other current assets

As of 30 September 2024 and 31 December 2023, other current assets are as follows:

30 September 2024 31 December 2023
Advances to personnel 158,509 39,857
Short-term deferred value added tax (''VAT'') 18,098 18,002
176,607 57,859

13.2 Other non-current assets

As of 30 September 2024 and 31 December 2023, other non-current assets are as follows:

30 September 2024 31 December 2023
Long-term deferred VAT 36,206,227 45,143,514
36,206,227 45,143,514

13.3 Other short-term liabilities

As of 30 September 2024 and 31 December 2023, other liabilities are as follows:

30 September 2024 31 December 2023
Taxes and funds payable 69,133,536 133,982,942
Other 436,479 4,473,457
69,570,015 138,456,399

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

14 Financial liabilities

14.1 Issued bond liabilities

As of 30 September 2024 and 31 December 2023, terms and conditions of financial liabilities are as follows:

30 September 2024
Currency Effective
interest rate
Maturity for the
latest payment
Original
currency amount
Short-term Long-term
USD 8.63% 2027 673,047,724 5,990,478,888 16,974,582,503
5,990,478,888 16,974,582,503
31 December 2023
Currency Effective
interest rate
Maturity for the
latest payment
Original
currency amount
Short-term Long-term
USD 8.63% 2027 682,740,150 2,031,175,883 25,274,906,340
2,031,175,883 25,274,906,340

The Group on the Irish Stock Exchange issued USD 750,000,000 with a maturity of 5.5 years, coupon payments every 6 months, principal and coupon payments at maturity, annual fixed interest rate of 7.75%, on 2 August 2021. With the amount obtained through the bond issuance, the entire loan debt of the Company to the banks has been repaid, and the remaining amount is going to be used for the investments in line with the Company's growth strategy.

The repayments of the bond and debt instruments agreements according to their original maturities as of 30 September 2024 and 31 December 2023 are as follows:

30 September 2024 31 December 2023
To be paid within 3 months - 1,036,834,120
To be paid within a 3-12 months 5,990,478,888 994,341,763
To be paid in 1-2 year 5,197,522,270 6,593,006,230
To be paid in 2-3 year 11,777,060,233 5,720,293,371
To be paid in 3-4 year - 12,961,606,739
22,965,061,391 27,306,082,223

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

14 Financial liabilities (continued)

14.1 Issued bond liabilities (continued)

The movement of financial liabilities for the period ended 30 September 2024 and 2023 is as follows:

2024 2023
Opening balance (1 January) 27,306,082,223 29,521,033,399
Repayment of financial liabilities * - (746,189,829)
Interest accrued in the period 1,580,556,120 1,704,428,240
Interest paid (1,854,000,693) (2,146,444,144)
Exchange rate differences accrued in the period 3,530,403,241 8,919,831,854
Exchange rate differences subjected to cash flow hedge
accounted in OCI 291,209,119 3,446,801,030
Inflation effect (7,889,188,619) (13,180,711,626)
Closing balance (30 September) 22,965,061,391 27,518,748,924

* Repurchase amount related to bond issuance.

14.2 Lease liabilities

The repayments of the lease liabilities according to their original maturities as of 30 September 2024 and 31 December 2023 are as follows:

30 September 2024 31 December 2023
To be paid within a year 27,799,925 22,587,178
To be paid in 1-5 years 7,662,134 14,328,677
To be paid over 5 years 23,308,109 37,119,163
58,770,168 74,035,018

For the period then ended as of 30 September 2024 and 2023, movements of lease of uses is as follows:

2024 2023
Lease Liabilities (1 January) 74,035,018 68,450,252
Additions 25,554,506 92,572,297
Accretion of interest 14,251,367 14,044,411
Payments (34,595,518) (46,652,617)
Inflation effect (20,475,205) (40,539,615)
Lease Liabilities (30 September) 58,770,168 87,874,728

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

15 Nature and level of risks arising from financial instruments

Financial instruments and financial risk management

The Group may be exposed to the following risks depending on the use of financial instruments:

  • Credit risk
  • Liquidity risk
  • Market risk
  • Operational risk

This note provides information on the Group's exposure to the risks outlined above, the Group's objectives, policies and processes for measuring and managing risk, and the Group's management of capital.

Credit risk

Credit risk is the risk that a customer or a counterparty will fail to fulfil its obligations under the contract and is mainly attributable to customer receivables. The carrying values of financial assets represent the maximum exposure to credit risk.

The maximum credit risk the Group is exposed to as of 30 September 2024 and 31 December 2023 are as follows:

30 September 2024 Trade receivables Other receivables
Related Other Related Other equivalents
parties parties parties parties
Maximum exposure to credit 2,737,655,992 19,744,872 104,257,273 37,592,077 2,569,401,715
risk as of reporting date
(A+B+C+D+E)
- Secured part of the maximum 2,737,655,992 - - - -
credit risk exposures via
collateral etc.
A. Net book value of financial 504,666,234 19,744,872 104,257,273 37,592,077 2,569,401,715
assets those are neither
overdue nor impaired
B. Net book value of assets 2,232,989,758 - - - -
that are overdue but not
impaired
C. Net book value of impaired - - - - -
financial assets
- Overdue (gross carrying - 7,242,931 - - -
amount)
- Impairment amount (-) - (7,242,931) - - -
- Secured portion covered - - - - -
with guarantees, etc
- Overdue (gross carrying - - - - -
amount)
- Impairment amount (-) - - - - -
- Secured portion covered - - - - -
with guarantees, etc
D. Off-balance sheet items - - - - -
including risk

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

15 Nature and level of risks arising from financial instruments (continued)

Credit risk (continued)

Receivables
31 December 2023 Trade receivables Other receivables Cash and cash
Related Other Related Other equivalents
parties parties parties parties
Maximum exposure to 2,620,602,954 98,064,980 871,602,661 24,028,209 1,893,006,883
credit risk as of reporting
date (A+B+C+D+E)
- Secured part of the 2,620,602,954 - - - -
maximum credit risk
exposures via collateral etc.
A. Net book value of 473,572,433 98,064,980 871,602,661 24,028,209 1,893,006,883
financial assets those are
neither overdue nor
impaired
B. Net book value of assets 2,147,030,521 - - - -
that are overdue but not
impaired
C. Net book value of - - - - -
impaired financial assets
- Overdue (gross carrying - 9,594,084 - - -
amount)
- Impairment amount (-) - (9,594,084) - - -
- Secured portion covered - - - - -
with guarantees, etc
- Overdue (gross carrying - - - - -
amount)
- Impairment amount (-) - - - - -
- Secured portion covered - - - - -
with guarantees, etc
D. Off-balance sheet items - - - - -
including risk

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

15 Nature and level of risks arising from financial instruments (continued)

Liquidity risk

Liquidity risk is the risk that the Group will not be able to meet its financial liabilities in the future. The Group's liquidity risk is managed by providing sufficient financing facilities from various financial institutions in a way that does not harm or damage the Group's reputation in order to fund the current and future debt requirements under normal conditions or in crisis situations.

As at 30 September 2024 and 31 December 2023, the maturity of financial liabilities including estimated interest payments according to the payment schedule is as follows:

Contractual
30 September 2024 Book value cash outflow 0-3 months 3-12 months 1-5 years > 5 years
Non-derivative financial liabilities
Financial liabilities 22,965,061,391 26,566,391,714 - 6,293,704,708 20,272,687,006 -
Financial lease liabilities (TFRS 16) 58,770,168 166,674,367 7,540,469 35,186,479 30,664,974 93,282,444
Other long term payables to related parties 57,390,299 174,329,348 - - 174,329,348 -
Trade payables to related parties 27,205,440 27,205,440 27,205,440 - - -
Trade payables to third parties 260,902,852 260,902,852 222,509,195 38,393,657 - -
Total 23,369,330,150 27,195,503,721 257,255,104 6,367,284,844 20,477,681,328 93,282,444
31 December 2023 Book Value Contractual
cash outflow
0-3 months 3-12 months 1-5 years > 5 years
Non-derivative financial liabilities
Financial liabilities 27,306,082,223 33,229,186,939 1,044,731,020 1,044,731,020 31,139,724,899 -
Financial lease liabilities (TFRS 16) 74,035,018 217,656,211 6,386,792 29,257,888 50,691,816 131,319,715
Other long term payables to related parties 68,476,602 236,844,446 - - - 236,844,446
Trade payables to related parties 15,536,683 15,536,683 15,536,683 - - -
Trade payables to third parties 532,254,827 456,673,559 455,265,945 1,407,614 - -

Market risk

Market risk; The risk of changes in the money market, such as exchange rates, interest rates or the prices of instruments traded in the securities markets, may change the Group's income or the value of its financial assets. Market risk management aims to optimize return while controlling market risk exposure within acceptable limits.

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

15 Nature and level of risks arising from financial instruments (continued)

Currency risk

While the Group's functional currency is Turkish Lira, the Group is exposed to foreign exchange risks. The Group has outstanding US Dollar debt instruments due to power plant investments. The Group also realizes significant USD indexed sales within the scope of the Feed-in Tariff.

As of 30 September 2024 and 31 December 2023, the foreign currency position of the Group arises from foreign currency assets and liabilities stated in the table below.

30 September 2024
Original Amounts
TL Equivalent US Dollars EUR
Assets
Cash and cash equivalents 1,140,649,028 32,420,030 902,382
Financial investments 508,781,438 14,911,094 -
Other receivables from related parties 117,807,834 3,385,352 60,156
Trade receivables from related parties 1,821,721,894 53,383,463 5,888
Total Asset 3,588,960,194 104,099,939 968,426
Liabilities
Short-term and long-term financial liabilities (22,965,061,391) (673,047,724) -
Short-term trade payables to third parties (73,147,161) (2,114,931) (25,768)
Total liabilities (23,038,208,552) (675,162,655) (25,768)
Foreign currency liability position (19,449,248,358) (571,062,716) 942,658
Amounts subject to cash flow hedge accounting * 19,589,104,947 574,107,000 -
Net foreign currency position after cash flow hedge 139,856,589 3,044,284 942,658
31 December 2023
Original Amounts
TL Equivalent US Dollars EUR
Assets
Cash and cash equivalents 281,534,259 9,303,295 235,219
Financial investments 626,629,120 21,286,258 -
Other receivables from related parties 85,458,123 2,902,967 -
Trade receivables from related parties 1,968,066,047 66,770,418 75,678
Total assets 2,961,687,549 100,262,938 310,897
Liabilities
Short-term and long-term financial liabilities (20,098,641,084) (682,740,150) -
Short-term trade payables to third parties (246,787,682) (8,197,504) (167,862)
Total liabilities (20,345,428,766) (690,937,654) (167,862)
Foreign currency liability position (17,383,741,217) (590,674,716) 143,035
Amounts subject to cash flow hedge accounting * 16,900,676,687 574,107,000 -
Net foreign currency position after cash flow hedge (483,064,530) (16,567,716) 143,035

* Please refer to Note 2.7.

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

15 Nature and level of risks arising from financial instruments (continued)

Currency risk (continued)

Sensitivity analysis

The Group is mainly exposed to foreign currency risk in USD Dollars. The following table details the Group's sensitivity to a 10% increase and decrease in US Dollars and Euro, 10% is the rate used to report the exchange rate risk within the Group to the executives and this rate indicates the possible change in the exchange rates expected by the management. The sensitivity analysis covers only foreign currency denominated monetary items at the end of the year and shows the effects of the 10% increase in foreign exchange rates of these items at the end of the year excluding tax effects. A positive value indicates an increase in profit or loss and other equity items.

Exchange rate sensitivity analysis table
30 September 2024
Increase in value of Decrease in value of
foreign currency foreign currency
If TL gains/losses 10% against US dollar
1- TL net assets / liabilities (1,948,523,093) 1,948,523,093
2- TL hedged portion (-) 1,958,910,495 (1,958,910,495)
3- TL net effect (1 + 2) 10,387,402 (10,387,402)
If the TL gains/losses 10% against the Euro
4- TL net assets / liabilities 3,598,256 (3,598,256)
5- TL hedged portion (-) - -
6- Net effect of TL (4 + 5) 3,598,256 (3,598,256)
Total (3 + 6) 13,985,658 (13,985,658)
Exchange rate sensitivity analysis table
31 December 2023
Increase in value of
foreign currency
Decrease in value
of foreign currency
If TL gains/losses 10% against US dollar
1- TL net assets / liabilities (2,362,394,003) 2,362,394,003
2- TL hedged portion (-) 2,296,131,691 (2,296,131,691)
3- TL net effect (1 + 2) (66,262,312) 66,262,312
If the TL gains/losses 10% against the Euro
4- TL net assets / liabilities 633,002 (633,002)
5- TL hedged portion (-) - -
6- Net effect of TL (4 + 5) 633,002 (633,002)
Total (3 + 6) (65,629,310) 65,629,310

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

15 Nature and level of risks arising from financial instruments (continued)

Capital risk managements

In managing capital, the Group's objectives are to maintain the Group's ability to continue to operate in order to maintain an optimal capital structure to provide returns to shareholders, benefits to other shareholders, and to reduce capital costs.

In order to maintain or adjust the capital structure, the Group determines the amount of dividend payable to shareholders.

The Group monitors capital on the basis of the net financial debt / equity ratio. Net financial debt is calculated by deducting cash and cash equivalents from total financial debt.

As of 30 September 2024 and 31 December 2023, net financial liabilities/equity ratios are as follows:

30 September 2024 31 December 2023
Total financial liabilities * 22,965,061,391 27,306,082,223
Cash and cash equivalents (3,078,167,664) (2,744,347,337)
Net financial liabilities 19,886,893,727 24,561,734,886
Equity 41,680,278,071 38,884,282,549
% 47.71 %63.17

* Includes issued bond liabilities (Note 14.1).

Fair value of financial instruments

When measuring the fair value of an asset or liability, the Company uses market observable inputs. Fair value measurements are categorised into different levels of the fair value hierarchy based on the information used in the valuation techniques described below.

  • Level 1: Quoted prices (unadjusted) in markets for identical assets or liabilities;
  • Level 2: Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (as prices) or indirectly (derived from prices); and
  • Level 3: Inputs for the asset or liability that are not based on observable market data (unobservable inputs).

If the information used to measure the fair value of an asset or liability can be categorised into a different level of the fair value hierarchy, that fair value is categorised into the same level of the fair value hierarchy that includes the least significant information for the overall measurement.

The Company recognises transfers between levels in the fair value hierarchy at the end of the reporting period in which the change occurs.

Fair value is the amount that would be realised in a sale transaction between two parties willing to exchange a financial asset, other than in a forced sale or liquidation, and is most readily measurable at fair value.

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

15 Nature and level of risks arising from financial instruments (continued)

Fair value of financial instruments (continued)

The Company has generally assumed that the carrying amounts of financial instruments with short remaining maturities or financial instruments that are initially recognised close to the reporting date approximate their fair values. It is also assumed that the fair value of foreign currency assets and liabilities within financial instruments, which are translated into Turkish Lira at the year-end exchange rate, approximates their carrying value.

However, since it is necessary to use judgement to determine the estimated fair value, fair value measurements may not reflect the values that may occur in current market conditions. Therefore, apart from the aforementioned assumptions, inputs that are not based on observable market data for financial assets or liabilities (unobservable inputs), which are used by the Company management in the use of judgement in fair value analysis, have been assessed within the scope of the classification defined as level 3 of the valuation method for the comparative fair value analysis of long-term financial liabilities.

As at 30 September 2024, the Company's central assets are measured at fair value determined by an independent professional valuation company using other valuation techniques that include direct or indirect observable inputs (Level 3).

Financial assets

The carrying values of financial assets including cash and cash equivalents which are accounted with their costs are estimated to be their fair values since they are short term.

The carrying values of trade receivables along with the related allowances for uncollectibility are estimated to be their fair values.

Financial liabilities

The carrying values of trade payables are estimated to be their fair values since they are short term and leasing liabilities are estimated to be their fair values assuming that there is no significant change in the market prices of similar leases with the same maturity.

Derivative instruments

The Company uses derivative financial instruments (mainly foreign currency forward contracts) to hedge its foreign currency risk. Derivative financial instruments are measured at fair value at the contracts date and remeasured at fair value at subsequent reporting dates. Changes in the fair value of derivative financial instruments are recognised in the statement of profit or loss in the period in which they arise.

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

16 Earnings per share

The calculation of basic and diluted Earnings per share for the period ended 30 September 2024 and 30 September 2023 were based on the profit attributable to ordinary shareholders and a weighted average number of ordinary shares as follows:

30 September
2024
30 September
2023
Numerator:
Income / (loss) for the period attributable to owners of the
company
3,421,885,678 3,983,739,612
Denominator:
Weighted average number of shares
698,894,974 701,017,963
Basic and diluted profit /(loss) per share 4.90 5.68
30 September 2024 Number of
shares
Time weighting
(days)
Outstanding ordinary shares as of 1 January 2024 (Par Value: TL 1) 698,894,974 270
Weighted average for the period 698,894,974 270/270

Within the scope of the share buyback program, a total of 6,105,026 shares were bought back at an average price of TL 13.66 TL 83,423,193 related to the transaction was recorded under "Treasury shares" account. The inflation adjusted value of the related amount is TL 162,344,284.

Number of Time weighting
30 September 2023 shares (days)
Outstanding ordinary shares as of 1 January 2023 (Par Value: TL 1) 705,000,000 10
Outstanding ordinary shares as of 11 January 2023 704,800,000 13
Outstanding ordinary shares as of 24 January 2023 704,100,000 24
Outstanding ordinary shares as of 17 February 2023 704,050,000 5
Outstanding ordinary shares as of 22 February 2023 703,740,000 40
Outstanding ordinary shares as of 3 April 2023 703,440,000 1
Outstanding ordinary shares as of 4 April 2023 703,240,000 1
Outstanding ordinary shares as of 5 April 2023 703,140,000 1
Outstanding ordinary shares as of 6 April 2023 703,040,000 1
Outstanding ordinary shares as of 7 April 2023 702,940,000 3
Outstanding ordinary shares as of 10 April 2023 702,840,000 1
Outstanding ordinary shares as of 11 April 2023 702,740,000 6
Outstanding ordinary shares as of 17 April 2023 702,640,000 1
Outstanding ordinary shares as of 18 April 2023 702,540,000 1
Outstanding ordinary shares as of 19 April 2023 702,490,000 6
Outstanding ordinary shares as of 25 April 2023 702,420,000 1
Outstanding ordinary shares as of 26 April 2023 702,220,000 7
Outstanding ordinary shares as of 3 May 2023 701,920,000 6
Outstanding ordinary shares as of 9 May 2023 701,420,000 1
Outstanding ordinary shares as of 10 May 2023 700,920,000 1
Outstanding ordinary shares as of 11 May 2023 699,920,000 1
Outstanding ordinary shares as of 12 May 2023 698,920,000 42
Outstanding ordinary shares as of 21 June 2023 698,420,000 97
Weighted average for the period 701,017,963 270/270

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

17 Prepaid expenses

As of 30 September 2024 and 31 December 2023, short term prepaid expenses as follows:

30 September 2024 31 December 2023
Advances given for purchase orders 92,872,703 43,561,889
Prepaid expense for the following months 61,171,499 10,857,340
Job advances 299,043 256,680
154,343,245 54,675,909

As of 30 September 2024 and 31 December 2023, long term prepaid expenses as follows:

30 September 2024 31 December 2023
Advances given 353,517,361 370,240,726
353,517,361 370,240,726

18 Financial investments

As of 30 September 2024 and 31 December 2023, financial investments are as follows:

30 September 2024 31 December 2023
Restricted accounts 150,824,626 703,368,546
- Interest reserve account related to Eurobond * 150,824,626 703,368,546
Currency protected deposits - 147,971,908
Other cash and cash equivalents 357,941,323 -
508,765,949 851,340,454

* The Company shall, so long as any Note remains outstanding, fund the interest reserve account on a monthly basis and maintain the required balance given the amount of upcoming interest payment. The amount standing in the account will gradually increase and finally be equal to debt service amount on the date of debt service.

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

19 Financial income and expense

The details of finance income for the year ended 30 September 2024 and 2023 is as follows:

1 January
30 September 2024
1 January
30 September 2023
Foreign exchange income arising from financing activities 291,765,530 875,166,243
Income arising from Eurobond buy-back - 136,529,834
Interest income 295,773,603 110,206,349
Interest income from related parties 83,614,200 37,284,978
Income from derivative transactions - 19,452,741
Other 9,282 6,436,210
671,162,615 1,185,076,355

The details of financial expenses for the year ended 30 September 2024 and 2023 is as follows:

1 January
30 September 2024
1 January
30 September 2023
Foreign exchange losses arising from financing activities * (2,563,241,682) (4,966,047,581)
Bond interest expenses (1,580,556,122) (1,484,735,039)
Foreign exchange losses transferred from equity * (967,161,559) (3,953,784,273)
Bank commission and other expenses (24,235,596) (15,713,560)
Right of use obligations interest expenses (Note 14.2) (14,251,367) (14,044,411)
(5,149,446,326) (10,434,324,864)

* Includes unrealised foreign exchange losses amounting to TL 3,425,760,332 related to Eurobond payable for the period 2025-2027, for which there is no principal payment obligation in the current period.

Notes to the interim condensed consolidated financial statements for the nine-month period ended 30 September 2024

(Amounts expressed in terms of the purchasing power of the Turkish Lira ("TL") as of September 30, 2024, unless otherwise indicated.)

20 Taxation on income

Deferred tax liabilities

The movement of deferred tax liability is as follows:

2024 2023
Opening balance (1 January)
Recognized in other comprehensive income
8,340,284,474
(81,487,999)
10,320,583,001
(701,466,855)
Recognised in profit or loss (556,242,592) 1,129,772,541
Closing balance (30 September) 7,702,553,883 10,748,888,687

As of 30 September 2024 and 31 December 2023, the breakdown of deferred tax liabilities is as follows:

30 September 2024 31 December 2023
Increase / decrease in value of tangible assets (15,469,759,078) (15,341,134,547)
Amortized cost adjustment for financial borrowings (62,429,807) (98,070,913)
Rediscount on payables (2,239,069) (5,415,520)
Provision for litigation 2,907,671 4,663,571
Property, plant and equipment and intangible assets 72,196,205 (125,184,106)
Provisions for retirement pay liability 31,344,100 26,240,967
Expensing of foreign exchange differences related to prepaid
expenses 45,535,937 45,778,507
Deferred tax asset from carry forward tax losses 732,107,066 1,646,283,643
Expensing capitalized borrowing costs 1,267,845,186 1,507,931,466
Deferred tax effect on temporary differences arising from
inflation accounting in accordance with the TPL 5,699,928,329 4,011,632,703
Other (19,990,423) (13,010,245)
(7,702,553,883) (8,340,284,474)

21 Events after the reporting period

None.

Talk to a Data Expert

Have a question? We'll get back to you promptly.