Investor Presentation • Mar 11, 2025
Investor Presentation
Open in ViewerOpens in native device viewer
Notes: unless stated otherwise, based on inflation accounting applied FY2024 figures. 1For eleven years between 2012-2024 in Türkiye according to the Association of Shopping Malls and Shopping Mall Investors; Company EBITDA calculation method as stated in the IPO prospectus and following financial reports: EBITDA: Profit before tax + net interest expense + net imputed interest + net investment income + amortization + IPO related expenses – monetary gain.
2.4 Deviation from the latest sales guidance is largely due to sharper than expected contraction in international revenues and e-commerce underperforming its targets.
Trendy Product Offering and Flexible Procurement Resulted in Higher Gross Margins
-
IAS 29
-
Wage Support, Rise in Other Operational Expenses and Limited FX Gains Weighed on 4Q EBITDA Margin
Int'l LFL volumes 4Q24: -14.6% 2024: -6.2%
Türkiye LFL sales 4Q24: +12,0% 2024: +6.6%
Int'l LFL sales 4Q24: -25.8% 2024: -19.1%
| Sales (Mn, TL) | 4Q2023 | 4Q2024 | Change | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| E-Commerce (Consolidated) |
767,558,413 | 980,761,974 | 27.8% | 2,665,399,726 | 30.3mn 3,061,861,063 |
14.9% |
| Koton.com (B2C) | 154,568,990 | 232,296,862 | 50.3% | 522,642,092 | 682,221,316 | 30.5% |
| Local Marketplaces (B2C) | 199,228,832 | 191,801,182 | -3.7% | 593,792,277 | 739,741,436 | 24.6% |
| Int'l Marketplaces (B2C) | 243,932,153 | 250,646,205 | 2.8% | 751,827,933 | 928,408,121 | 23.5% |
| Marketplaces (B2B) | 169,828,438 | 306,017,724 | 80.2% | 797,137,424 | 711,490,189 | -10.7% |
Koton Club Members (mn)
2Q2023 3Q2023 4Q2023 1Q2024 2Q2024 3Q2024 4Q2024 1.6 2.5 3.1 4.1 5.0 5.7 6.5
Higher wages, logistic and marketing related costs accompanied by TL related sub-potential sales growth resulted in higher opex/sales ratio
• SS25 procurement cost inflation below 30%
• LFL sales (YTD) +%20*
Slow selling products to be sold in other regions and channels
Boosting operational efficiency
OUTLOOK
2025 Outlook (Pre-IAS29)
Sales Growth
~%40
Net New Stores
14
50%
| Balance Sheet Summary | 31 December 2024 | 31 December 2023 | |
|---|---|---|---|
| Total current assets | 12.244.524.297 | 10.597.930.932 | |
| Total non-current assets | 7.078.818.887 | 7.143.094.631 | |
| Total Assets | 19.345.801.977 | 17.741.025.563 | |
| Total S/T liabilities | 10.641.210.677 | 9.000.669.419 | |
| Total L/T liabilities | 2.529.295.634 | 2.914.020.496 | |
| Total Liabilities | 13.170.506.311 | 11.914.689.915 | |
| Total Equity | 6.175.295.666 | 5.826.335.648 | |
| Total Equity & Liabilities | 19.345.801.977 | 17.741.025.563 | |
| 31 December 2024 | 31 December 2023 | ||
| Cash & Cash Equivalents | |||
| Bank Loans | 585.006.930 3.279.943.538 |
518.436.830 2.172.568.450 |
|
| Lease Obligations | 3.169.834.508 | 3.192.913.780 | |
| Net Financial Debt | -5.864.771.116 | -4.847.045.400 | |
| Net Financial Debt (USD*) | 165.952.776 | 137.154.652 | |
| Net Financial Debt /EBITDA | 1.2 | 0.7 | |
| Net Financial Debt (excl. lease obligations) | -2.694.936.608 | -1.654.131.620 |
Notes: Company EBITDA calculation method as stated in the IPO prospectus and following financial reports: EBITDA: Profit befo 21 re tax + net interest expense + net imputed interest + net investment income + amortization + IPO related expenses – monetary gain. *USD conversion based on 31 December 2024 CBT rate of 35,34
| 4Q2024 | 4Q2023 | 2024 | 2023 | ||
|---|---|---|---|---|---|
| Revenue | 6.115.799.706 | 6.178.413.249 | 25.086.294.418 | 24.824.204.132 | |
| Cost of Sales | (3.498.236.247) | (3.649.745.538) | (11.580.985.334) | (12.918.519.879) | |
| Gross Profit | 2.617.563.459 | 2.528.667.711 | 13.505.309.084 | 12.918.519.879 | |
| Gross Profit Margin | 42.8% | 40.9% | 53.8% | 52.0% | |
| Administrative Expenses | (729.639.003) | (626.965.505) | (2.325.477.471) | (2.027.686.969) | |
| Selling and Marketing Expenses | (2.260.471.846) | (2.160.676.875) | (8.862.328.780) | (8.148.778.029) | |
| R&D Expenses | (131.942.587) | (90.879.383) | (374.673.273) | (311.408.909) | |
| Other Income | 96.819.632 | 232.723.355 | 879.337.936 | 1.849.897.955 | |
| Other Expenses | (864.635.915) | (93.740.047) | (2.703.707.272) | (1.989.537.538) | |
| Operating Profit | (1.272.306.260) | (210.870.743) | 118.460.224 | 2.291.006.390 | |
| Investment Income | 1.295.873 | (2.589.986) | 3.831.342 | 4.968.267 | |
| Investment Loss | (8.204.700) | 3.176.778 | (9.279.499) | (14.803.017) | |
| Operating Profit Before Financial Expenses | (1.277.754.417) | (210.283.951) | 113.012.067 | 2.281.171.640 | |
| Interest Expense, net | (501.179.334) | (484.036.854) | (1.611.354.799) | (1.685.014.704) | |
| Monetary Gain/(loss) | 113.697.568 | 687.262.525 | 947.669.352 | 2.637.717.575 | |
| Profit Before Tax | (1.666.696.853) | (7.058.279) | (550.673.380) | 3.233.874.511 | |
| Current Tax Expense | 99.923.821 | (33.619.584) | - | (407.402.109) | |
| Deferred Tax Expense | 155.773.598 | 170.476.210 | 155.773.598 | (221.049.481) | |
| Profit | (1.410.999.434) | 129.798.346 | (394.899.782) | 2.605.422.921 | |
| EBITDA | (73.094.100) | 859.382.897 | 4.877.619.946 | 6.600.675.224 | |
| EBITDA Margin | -1.2% | 14% | 19.4% | 26.6% |
22 Notes: Company EBITDA calculation method as stated in the IPO prospectus and following financial reports: EBITDA: Profit before tax + net interest expense + net imputed interest + net investment income + amortization + IPO related expenses – monetary gain
This Presentation prepared only to provide information, and it is not intended to form the basis of any investment decision. This presentation may include forward-looking statements. Forward looking statements involve risks, uncertainties and other important factors over which the company may have limited or no control. These factors could cause the actual results, performance or achievements to differ materially from any future circumstances, results, performance or achievements expressed or implied by such statements. The forward-looking statements included in this report represent the Company's views as of the date of this report. All information contained in this Report was believed to be accurate at the time of publication. The company accepts no responsibility for any spelling errors that may occur.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.