Annual Report • Jul 1, 2025
Annual Report
Open in ViewerOpens in native device viewer
Innovation for Sustainable Healthcare





Main geographies
Other countries
SOFTWARE SOLUTIONS
Human Resources, Booking, Electronic Resource Planning for Health...
TREATING & CARING Telemedicine, AI solutions, Social Care...
CORE OFFERING VERTICAL OFFERING DIVERSIFICATION
SOFTWARE PRODUCTS
DIAGNOSTICS Laboratory Information System, Imaging, Pathology
CRITICAL CARE Anesthesia, Intensive Care, Operating Theatres
PROFITABLE HEALTHCARE BUSINESS MODEL
CARE & TELEMONITORING
ICT & CYBERDEFENCE
AUTOMATION Robots for Pharmacy Warehouse Automation (hospital & retail)

GPI is the Italian market leader in the healthcare software and healthcare BPO markets in the 2021 2024 period.



DACH = Germany, Austria and Switzerland

1. Software SBA: Consolidation of the national leadership position.

Capture additional value from recent acquisitions while developing vertical global products (e.g. Blood, Diagnostics(1), Critical care(2)) and expanding the international presence of Software.

3. Enhancement of the organizational model to align with the size and complexity of the Group.

Capture value from business diversification (Telemedicine, Virtual Care, Cyberdefence, Automation(3))
(1) Laboratory Information System, Imaging, Pathology.
(2) Intensive Care, Operating Theatres, Anesthesia.
(3) Robots for automatic efficient warehouse management of pharmacies.


€M Revenue EBITDA EBITDA Margin
| € M | FY24 | FY23 Restated (1) |
|---|---|---|
| Revenue & other income |
509.9 | 433.4 |
| EBITDA | 104.8 | 79.8 |
| EBITDA margin % | 20.6% | 18.4% |
| EBIT | 36.7 | 25.6 |
| EBIT margin % | 7.2% | 5.9% |
| Net Income from continuing operations | 14.6 | 0.6 |
| Net Income | 103.4 | 5.2 |
Note (1): FY23 The consolidated financial statements for the 2023 fiscal year have been revised to reflect the definitive application of the Purchase Price Allocation (PPA) for the Evolucare group.
• D&A € 53.7 M (+9.6M) mainly due to Evolucare, contributing € 13.6 M.
(FY23 ordinary dividend € 0.50 p.s.).
Focusing on Software enhanced the Group's profitability
Software

| Segments | % SW Rev. '24E | Key highlights |
|---|---|---|
| HIS | 39.1% | Patient-centric Hospital Information System (HIS) providing real-time access to health data for professionals, ensuring coordination of patient ◼ care throughout their hospital stay. It includes various integrated modules such as emergency care, admission/discharge/transfer, EMR, Booking System, As of today, the group offers a dedicated solution for the Italian market and two European products (France and DACH), with strong international expansion potential |
| Blood | 12.5% | Systems for Blood (and SOHO) supply chain management, from the initial donators evaluation through the laboratory, storage, distribution, ◼ transfusion, transplantation and bedside traceability etc. As of today the group has developed a comprehensive blood management suite with strong global growth potential |
| Diagnostics | 12.5% | Laboratory Information System (LIS): platform developed for streamlining and management of diagnostic laboratory workflows ◼ Imaging: workflow support and management of clinical imaging (RIS-PACS), video, endoscopy and patient data reporting ◼ Pathology: platform for safe and high-quality anatomical pathology processes management with embedded AI features ◼ |
| Treating & Caring | 11.5% | Social Care: central hub where healthcare providers, patients and caregivers can collaborate to manage complex medical conditions over time ◼ Telemedicine: software products for the provision and support of remote healthcare (i.e. tele-monitoring, remote monitoring of health data, tele ◼ consultation and tele-visiting) |
| Managing | 14.0% | Healthcare management systems: integrated platforms with tools and processes for operations, financials and business performance streamlining ◼ (including ERP, accounting, control systems and HR) |
| Critical Care | 3,0% | Software platforms designed to streamline and manage various aspects of surgical procedures (operating room, anesthesia, intensive care) ◼ and operations within healthcare facilities, integrating functions such as scheduling surgeries and managing surgical workflows |
| Other | 7.4% | Other healthcare software and services ◼ Other non-healthcare software and services (i.e. public administration) ◼ |
Gpi4AI uses emerging Artificial Intelligence technologies to create cutting-edge, versatile and highly effective solutions that help healthcare organizations improve processes and services, benefiting the sustainability of the entire system.

Tuscany

Since 2021, Italy's public tendering has become concentrated within the national central procurement body, Consip.
Consip has launched five nationwide tenders for health digitization through framework agreements, with a total value of € 4 billion.
Region Lombardy has also introduced a nationwide framework agreement for Telemedicine with a total value of approximately € 300 M.
Gpi has secured awards in all tenders awarded, often ranking first.

SBA Software's revenues from abroad totaled € 100 M, boosted by M&A (mainly Tesi & Evolucare)
This represents one third of SBA Software's total revenue.
• Optimizing workflows of the healthcare system BPO healthcare administrative svc. Access to Care

• Retention (BPO) 93%
Robots for Pharmacy Warehouse Automation (hospital & retail)
ICT HW & SW maintenance & assistance System services Cyberdefence

| € M | FY24 | FY23 restated (1) |
|---|---|---|
| Fixed assets | 453.2 | 449.4 |
| Net working capital |
263.1 | 224.6 |
| Other operating assets/(liabilities) | (77.4) | (82.8) |
| Other assets/(liabilities) held for sale | - | 3.5 |
| NET INVESTED CAPITAL | 638.9 | 594.7 |
| Shareholders' equity | 306.2 | 229.8 |
| Net Financial Indebtedness | 332.7 | 364.9 |
| TOTAL SOURCES | 638.9 | 594.7 |
Note (1): FY23 The consolidated financial statements for the 2023 fiscal year have been revised to reflect the definitive application of the Purchase Price Allocation (PPA) for the Evolucare group.
• Increase mainly due to investments in new products and innovative solutions, particularly SBA Software.
• €76.4 million higher than revised FY23 largely driven by 2024 net income, net of dividends.
• €32.2 M decrease (see bridge into next page).
CERVED Rating A3.1 equivalent to A- S&P, A3 Moody's, A-1 Fitch.

Software & European Market
Organization & Cash Generation
Driven by the New Industrial Plan
Improve competitive position in Europe (Software)
Integration of acquired companies
Strengthening Group Corporate Financial Control
Improve organization and operations for Accounts Receivable & NWC management
Strengthen Software national and international competitive position
Capture full value creation and synergies from recent acquisitions
Optimize organizational model and efficiency

| Analyst | Date | Target Price | Recommendation |
|---|---|---|---|
| Banca Akros | 2 April 2025 | € 16.00 | Buy |
| Intermonte SIM | 15 April 2025 | € 14.00 | Outperform |
| Midcap Tp Icap | 31 March 2025 | € 20.00 | Buy |

Note: based on information available to Gpi as at 4 April 2025
| GPI IN THE STOCK MARKET ISIN: IT0005221517 Ticker: GPI:IM |
|
|---|---|
| Price 27 June 2025 € |
11 18 |
| Ordinary Shares Capitalisation € M |
28 906 881 , , 323 |

Strengthening our software leadership in Italy and expanding internationally,

1
Creating value for customers and patients through continuous innovation and security.

Driven both by organic and inorganic growth, especially by Software.

In 2024, out of 111 bids, Gpi was awarded 44, achieving a win rate of 39.6% (43.7% for the SBA Software). 4

Industrial Plan set to guide medium to long-term expansion, emphasizing software and international markets. 5


| CONSOLIDATED STATEMENT OF FINANCIAL POSITION, in EUR thousands | 31 December 2024 | 31 December 2023 revised* |
|---|---|---|
| Assets | ||
| Goodwill | 192,170 | 186,699 |
| Other intangible assets | 191,177 | 202,189 |
| Property, plant and equipment | 57,736 | 48,396 |
| Equity-accounted investments | 459 | 453 |
| Non-current financial assets | 11,066 | 10,378 |
| Deferred tax assets | 14,699 | 11,885 |
| Non-recurring contract costs | 619 | 1,253 |
| Other non-current assets | 11,767 | 8,937 |
| Non-current assets | 479,693 | 470,191 |
| Inventories | 15,360 | 14,943 |
| Contract assets | 240,063 | 198,040 |
| Trade receivables and other assets | 129,319 | 112,922 |
| Cash and cash equivalents | 45,885 | 40,785 |
| Current financial assets | 38,253 | 24,635 |
| Current tax assets | 5,334 | 4,211 |
| Current assets | 474,215 | 395,536 |
| Assets held for sale | - | 7,587 |
| Total assets | 953,908 | 873,314 |
| Equity | ||
| Share capital | 13,890 | 13,890 |
| Share premium reserve | 203,678 | 209,562 |
| Other reserves and retained earnings/(losses carried forward), including profit/(loss) for the period | 90,766 | 7,578 |
| Capital and reserves attributable to owners of the parent | 308,335 | 231,030 |
| Capital and reserves attributable to non-controlling interests | (2,132) | (1,243) |
| Total equity | 306,203 | 229,787 |
| Liabilities | ||
| Non-current financial liabilities | 245,086 | 297,059 |
| Employee benefits | 15,452 | 10,392 |
| Non-current provisions for risks and charges | 4,143 | 4,920 |
| Deferred tax liabilities | 27,744 | 31,468 |
| Other non-current liabilities | 8,579 | 7,226 |
| Non-current liabilities | 301,005 | 351,065 |
| Contract liabilities | 4,717 | 7,619 |
| Trade payables and other liabilities | 147,537 | 129,044 |
| Employee benefits | 2,879 | 2,596 |
| Current provisions for risks and charges | 2,261 | 1,421 |
| Current financial liabilities | 169,381 | 130,441 |
| Current tax liabilities | 19,926 | 17,241 |
| Current liabilities | 346,700 | 288,362 |
| Liabilities related to assets held for sale | - | 4,100 |
| Total liabilities | 647,705 | 643,527 |
| Total equity and liabilities | 953,908 | 873,314 |
| CONSOLIDATED INCOME STATEMENT, in EUR thousands |
2024 | 2023 revised* |
|---|---|---|
| Revenue | 496,469 | 424,615 |
| Other income | 13,459 | 8,809 |
| Total revenue and other income | 509,929 | 433,424 |
| Raw materials and consumables | (25,878) | (20,282) |
| Service costs | (121,586) | (105,200) |
| Personnel expense | (249,829) | (220,622) |
| Amortisation, depreciation and impairment losses | (53,696) | (44,131) |
| Other provisions | (14,378) | (10,069) |
| Other operating costs | (7,844) | (7,518) |
| Operating profit | 36,718 | 25,603 |
| Financial income | 14,262 | 2,690 |
| Financial expense | (28,700) | (21,977) |
| Net financial income and expenses | (14,438) | (19,287) |
| Share of profit/(loss) of equity-accounted investees, net of tax | 27 | 5 |
| Profit (loss) before tax | 22,307 | 6,322 |
| Income tax | (7,729) | (5,755) |
| Net income from continuing operations | 14,579 | 567 |
| Net profit (loss) from discontinued operations | 88,826 | 4,590 |
| Profit for the period | 103,405 | 5,156 |
| Profit/(loss) for the period attributable to: | - | |
| Owners of the parent | 104,041 | 5,569 |
| Non-controlling interests | (636) | (413) |
| CONSOLIDATED STATEMENT OF CASH FLOWS, in EUR thousands |
2024 | 2023 revised* |
|---|---|---|
| Cash flows from operating activities | ||
| Profit for the period | 103,405 | 5,156 |
| Adjustments for: | ||
| - Depreciation of property, plant and equipment | 11,688 | 9,786 |
| - Amortisation of intangible assets | 41,374 | 31,981 |
| - Amortisation of contract costs | 634 | 2,363 |
| - Other provisions | 14,378 | 10,069 |
| - Net financial income | 14,410 | 19,287 |
| - Share of profit/(loss) of equity-accounted investments, net of tax and the result of assets sold | (88,826) | (5) |
| - Income tax | 7,729 | 6,140 |
| Changes in working capital and other changes | (38,417) | (25,730) |
| Interest paid | (20,436) | (14,411) |
| Income taxes paid | (10,026) | (4,886) |
| Net cash flows generated by operating activities | 35,913 | 39,750 |
| of which from assets held for sale | - | 6,084 |
| Cash flows from investing activities | ||
| Interest collected | 431 | 1,229 |
| Net investments in property, plant and equipment | (21,029) | (18,762) |
| Net investments in intangible assets | (30,362) | (52,371) |
| Net change in other current and non-current financial assets | (6,719) | (7,682) |
| Disposal (Acquisition) of subsidiaries, net of cash acquired and disposals | 71,641 | (150,113) |
| Purchase of third-party equity investments, net of advances | - | (22,620) |
| Net cash flows used in investing activities | 13,962 | (250,319) |
| of which from assets held for sale | 87,924 | (6,646) |
| Cash flows from financing activities | ||
| Capital increases and related charges | - | - |
| Dividends paid | (24,516) | (14,405) |
| Proceeds from new bank loans | 20,900 | 80,495 |
| Repayment of bank loans | (33,439) | (15,106) |
| Bond redemptions | (16,667) | (52,977) |
| New lease payables | 9,055 | 6,256 |
| Lease payments | (9,611) | (7,158) |
| Net change in other current and non-current financial liabilities | 10,579 | 61,309 |
| Change in liabilities for acquisition of equity investments | (1,075) | 15,886 |
| Net cash flows generated by (used in) financing activities | (44,774) | 74,300 |
| of which from assets held for sale | - | (200) |
| Net increase (decrease) in cash and cash equivalents | 5,100 | (136,269) |
| of which from Assets held for sale | 87,924 | (762) |
| Opening cash and cash equivalents | 40,785 | 177,054 |
| Cash and cash equivalents | 45,885 | 40,785 |

The material in this presentation was prepared by GPI S.p.A. ("GPI" or the "Company") without any form of independent verification; it is general, basic information about the current business of GPI as at the date of this presentation. This information is supplied in summary form and is not complete. This presentation is provided for information only and is not an offer or solicitation of an offer of purchase or sale of securities, nor shall there be any sale or purchase of securities in any jurisdiction in which such an offer, solicitation or sale should be illegal before the registration or qualification in accordance with the laws on securities of that jurisdiction. It is intended exclusively by way of a presentation to investors and is provided for information only. This presentation does not contain all information that may be relevant to an investor.
The information contained in this presentation, including the forecast financial information, must not be considered as advice or recommendations to investors or potential investors in connection with the holding, purchase or sale of securities or other products or financial instruments and does not take into account any specific investment targets nor the financial position. Before acting, it is important to consider the adequacy of information in relation to such subjects and, in particular, independent financial advice should be taken. All securities and product transactions or financial instruments entail risks, which include, amongst others, the risk of adverse or unforeseen market, financial or political developments and, in international transactions, the foreign exchange risk. The information contained in this presentation is confidential and is supplied to the user for information only and cannot be reproduced, re-sent or further distributed to anyone else, nor published, entirely or partly, for any purpose. This presentation is only distributed to and intended for: (A) persons in the European Economic Area Member States (excluding the United Kingdom), who are classed as "qualified investors" under Article 2, paragraph 1, letter e) of Directive 2003/71/EC (as amended and complete with any implementing measures applicable in each Member State); (B) in the United Kingdom, professional investment qualified investors coming under Article 19 (5) of the 2005 Order (financial promotion), the Order of Financial Services and markets and/or companies with high shareholders' equity and other persons to whom it can be lawfully disclosed, pursuant to Article 49,
paragraph 2, letters a) to d) of the Order; and (C) other persons to whom this presentation can be legally distributed and disclosed in accordance with applicable laws (all those pursuant to points (A) to (C) above, indicated as "relevant persons").
The information contained in this presentation may include forecasts. Although the Company believes it has a reasonable basis on which to make the forecasts given in this presentation, GPI warns that forecasts are no guarantee of future performance and that the effective operating results, financial conditions and conditions of liquidity and development of the segment in which GPI operates may differ considerably from those effectively achieved or suggested by the declarations given in this presentation or made by the GPI management team. Past performance is also not a reliable indication of future performance.
GPI makes no promise to update or publicly review the forecasts, even if new information is revealed or for any other reason. The information and opinions given in this presentation or in the declarations made by the GPI management team are given as at the date of this presentation or any other date, if indicated, and are subject to change without notice. Do not rely on the information given in this presentation for any purpose. No express or implicit declaration or guarantee is given by GPI, its subsidiaries or the respective consultants, functionaries, employees and agents, as regards the accuracy of information or opinions or for any loss as may derive directly or indirectly from any use of this presentation or its contents. This presentation is not intended for distribution or use by any person or entity that is a citizen or resident of a place, country or other jurisdiction in which such distribution, publication, availability or use may be in conflict with laws or regulations or which would require any registration or licence within such jurisdiction.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.