Proxy Solicitation & Information Statement • May 16, 2018
Proxy Solicitation & Information Statement
Open in ViewerOpens in native device viewer
Washington, D.C. 20549
REPORT OF A FOREIGN ISSUER PURSUANT TO RULE 13A-16 OR 15D-16 OF THE SECURITIES EXCHANGE ACT OF 1934
May 16, 2018
Commission File Number 001-36761
1 Temasek Avenue #36-01 Millenia Tower Singapore 039192 (Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ☐ No ☒
If ''Yes'' is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):
EXHIBIT 99.1 TO THIS REPORT ON FORM 6-K IS INCORPORATED BY REFERENCE IN THE REGISTRATION STATEMENT ON FORM S-8 (FILE NO. 333-201716) OF KENON HOLDINGS LTD. AND IN THE PROSPECTUSES RELATING TO SUCH REGISTRATION STATEMENT.
Kenon Holdings Ltd. ("Kenon") will hold its Annual General Meeting of Shareholders on June 14, 2018 at 10 a.m. (SGT) (the "Annual General Meeting"). In connection with the Annual General Meeting, Kenon will mail to its beneficial shareholders on or about May 18, 2018, and its shareholders of record (members) on May 16, 2018, (i) a Proxy Statement, dated as of the date hereof (the "Proxy Statement"), (ii) a Notice of Annual General Meeting of Shareholders, dated as of the date hereof, and (iii) the 2017 Annual Report comprising the Directors' Statement and the Singapore Statutory Financial Statements for the financial year ended December 31, 2017, attached hereto as Exhibits 99.1, 99.2 and 99.3, respectively.
Kenon has also made available a Proxy Card, attached as Exhibit 99.4 to this Report on Form 6-K, which is to be completed according to the instructions set forth in the Proxy Statement; holders of Kenon's shares should review the instructions set forth in the Proxy Statement in order to vote their Kenon shares at the Annual General Meeting.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
KENON HOLDINGS LTD.
Name: Barak Cohen Title: Co-Chief Executive Officer
By: /s/ Robert L. Rosen Name: Robert L. Rosen Title: Co-Chief Executive Officer
Date: May 16, 2018 By: /s/ Barak Cohen
Exhibit 99.1

KENON HOLDINGS LTD. (Incorporated in the Republic of Singapore) (Company Registration No. 201406588W)
PROXY STATEMENT for the ANNUAL GENERAL MEETING of
KENON HOLDINGS LTD.
To Be Held on June 14, 2018 10 a.m. (Singapore time) at One Marina Boulevard #30-00, the Boardroom, Singapore 018989
We are furnishing this Proxy Statement, dated as of May 16, 2018, in connection with the solicitation by our Board of Directors (the "Board") of proxies to be voted at the Annual General Meeting of our shareholders, to be held on June 14, 2018 (the "AGM"), or at any adjournments thereof, for the purposes of voting on the proposals to be considered at the AGM (the "Proposals"), as set forth in the Notice of Annual General Meeting of Shareholders, dated as of May 16, 2018, accompanying this Proxy Statement (the "AGM Notice"). Unless the context requires otherwise, references in this Proxy Statement to "the Company", "Kenon", "we", "us", "our" and similar terms, shall mean Kenon Holdings Ltd., together with our subsidiaries and associated companies.
This Proxy Statement and the AGM Notice are each being published for the benefit of all holders of Kenon's ordinary shares, no par value ("Kenon Shares") ("Kenon Shareholders"), are being posted on Kenon's website, will be furnished to the U.S. Securities and Exchange Commission (the "SEC") on a Report on Form 6-K, and will also be filed with the Tel Aviv Stock Exchange (the "TASE") on an Immediate Report. If you are a beneficial shareholder holding Kenon Shares other than in registered form as a "shareholder of record", that is, if you hold Kenon Shares in "street name" as, or through, a participant in the Depositary Trust Company (the "DTC") (which includes those Kenon Shareholders that hold Kenon Shares through the TASE), Kenon has fixed the close of business (EST) on May 16, 2018, (the "Record Date") as the record date for determining whether you are entitled to receive printed copies of this Proxy Statement and the AGM Notice.
This Proxy Statement and the AGM Notice will be mailed to beneficial shareholders as of the Record Date, on or about May 18, 2018, and to shareholders of record (members) on May 16, 2018. Kenon will bear the cost of the preparation and mailing of these proxy materials and the solicitation of the proxies and will, upon request, reimburse banks, brokerage houses, other institutions, nominees, and fiduciaries for their reasonable expenses in forwarding these solicitation materials to Kenon Shareholders.
Representation of not less than 33 1/3 per cent. of the total number of issued and fully paid Kenon Shares as at the date of the AGM, in person or by proxy, is required to constitute a quorum. Accordingly, it is important that your shares be represented at the AGM.
The affirmative vote by a show of hands of at least a majority of the Kenon Shareholders present and voting, or, if a poll is demanded by the chairman of the AGM (the "Chairman of the AGM") or, amongst other circumstances set forth in Article 63 of our Constitution, by holders of at least 5 per cent. of the total number of our paid-up shares, a simple majority of the Kenon Shares voting, is required at the AGM, to re-elect the directors nominated pursuant to Proposals No. 1(a) – 1(g), to re-appoint KPMG LLP as our statutory Auditor pursuant to Proposal No. 2, and to approve the ordinary resolutions contained in Proposals No. 3 and 4. The Chairman of the AGM will demand a poll in order to enable the Kenon Shares represented in person or by proxy to be counted for voting purposes.
Under the laws of Singapore, abstentions and "broker non-votes" are considered present and entitled to vote for the purpose of determining whether a quorum is present at the AGM.
Abstentions will not be counted in the tabulation of votes cast on a Proposal and are therefore not counted for purposes of determining whether a Proposal has been approved.
A "broker non-vote" will not be counted in the tabulation of votes cast on the relevant Proposal and is therefore not counted for purposes of determining whether such Proposal has been approved. A "broker non-vote" occurs when a bank, broker or other nominee holding shares on behalf of a beneficial owner may not vote ordinary shares held by it because it (i) has not received voting instructions from the beneficial owner of those shares and (ii) lacks discretionary voting power to vote those shares. Please note if you are a beneficial owner, your broker, bank, nominee or other institution is only entitled to vote your shares on "routine" matters if it does not receive voting instructions from you. The Proposals listed below are not "routine" matters for purposes of the broker vote:
Shareholders of Record: Kenon has convened an AGM to be held on June 14, 2018, to consider and vote upon the Proposals. You are entitled to vote at the AGM if you are a shareholder of record (member) holding Kenon Shares in your own name and registered in the Branch Register of Members maintained by Computershare Trust Company, N.A. ("Computershare"), as at the date of the AGM. Each outstanding Kenon Share that you own entitles you to one vote on a poll.
Beneficial Shareholders: If you hold Kenon Shares other than in registered form as a "shareholder of record" (i.e. if you hold Kenon Shares in "street name" as, or through, a participant in the DTC (which includes those Kenon Shareholders that hold Kenon Shares through the TASE)), in order for your vote to be counted at the AGM, you must have been a Kenon Shareholder as at, and with effect from, the Record Date.
If you have sold or transferred all of your Kenon Shares, you should immediately forward this Proxy Statement to the purchaser or transferee, or to the broker, bank, nominee, or other institution through whom the sale was effected, for onward transmission to the purchaser or transferee.
If you become a beneficial holder of Kenon Shares after the Record Date, but before the date of the AGM, and you wish to vote your Kenon Shares, you must become a "shareholder of record" prior to the AGM and vote as a "shareholder of record" according to the manner of voting set forth below. Please contact your broker, bank, nominee, or other institution holding your Kenon Shares if you wish to become a "shareholder of record."

Manner of Voting.
Whether you plan to attend the AGM or not, we urge you to vote by proxy.
Shareholders of Record: A shareholder of record (member) entitled to attend and vote at the AGM is entitled to appoint a proxy, or proxies, to attend and vote on his or her behalf. A proxy need not be a shareholder of record (member). To vote by proxy, you should complete, sign and date the enclosed proxy card and return it promptly to Computershare in accordance with the instructions set forth in the AGM Notice, not less than 48 hours before the time appointed for holding the AGM (or within such other time as may be required by the Companies Act, Chapter 50 of Singapore (the "Singapore Companies Act")).
Where a member appoints two or more proxies, the appointments shall be valid only if he specifies the proportion of his shareholding (expressed as a percentage of the whole) to be represented by each proxy. In the case of a joint appointment of two proxies, the Chairman of the AGM will be a member's proxy by default in relation to the number of shares represented by such proxy card if either or both of the proxies appointed does/do not attend the AGM. In the case of an appointment of two proxies in the alternative, the Chairman of the AGM will be a member's proxy by default in relation to the number of shares represented by such proxy card if both the proxies appointed do not attend the AGM.
Returning the proxy card will not affect your right to attend the AGM, and your proxy will not be used if you are personally present at the AGM or have, pursuant to the procedures set forth below, informed Kenon in writing prior to the voting that you wish to vote your Kenon Shares in person.
The proxy card must be signed under the hand of the appointor or of his attorney duly authorised in writing. Where the proxy card is executed by a corporation, it must be executed either under its common seal or under the hand of an officer or attorney duly authorised. A corporation which is a member may authorise by resolution of its directors or other governing body such person as it thinks fit to act as its representative at the AGM.
If you sign the proxy card, but do not make specific choices, the proxy holder will vote your Kenon Shares as recommended by Kenon's Board.
Beneficial Shareholders (New York Stock Exchange (the "NYSE")): If you hold Kenon Shares other than in registered form as a "shareholder of record" (i.e. if you hold Kenon Shares in "street name" as, or through, a participant in the DTC, but do not hold your Kenon Shares through the TASE), you have the right to instruct your broker, bank, nominee or other institution on how to vote the Kenon Shares in your account. Your broker, bank, nominee or other institution will send a voting instruction form for you to use to direct how your Kenon Shares should be voted. You may not vote your Kenon Shares in person at the AGM unless you (i) obtain a legal proxy from the DTC (in compliance with the voting requirements under Singapore law) through your broker, bank, nominee, or other institution that holds your Kenon Shares, giving you the right to vote the Kenon Shares instead of the broker, bank, nominee, or other institution holding your Kenon Shares, (ii) bring a letter or recent account statement from such broker, bank, nominee, or other institution that confirms that you are the beneficial owner of the Kenon Shares, and (iii) bring a picture identification, such as a valid driver's license or passport, for purposes of personal identification.
If you do not intend to vote in person at the AGM, your Kenon Shares must be voted no less than 48 hours prior to the AGM (or within such longer period prior to the AGM as may be specified by the DTC's, or the DTC participants', procedures).
Beneficial Shareholders (TASE): If you hold Kenon Shares other than in registered form as a "shareholder of record" and your Kenon Shares are traded on the TASE, you are regarded as a beneficial holder of Kenon Shares and you may only vote your shares in one of the following ways: (a) sign and date a proxy card in the form filed by Kenon on MAGNA, the distribution site of the Israeli Securities Authority, at www.magna.isa.gov.il ("MAGNA"), on May 16, 2018 and attach to it a proof of ownership certificate from the TASE Clearing House Member through which your Kenon Shares are held, which certificate indicates that you were the beneficial owner of such Kenon shares on the Record Date, and return the proxy card, along with the proof of ownership certificate, to Kenon c/o Meitar Liquornik Geva Leshem Tal, Law Offices via fax to +972-3-6103661, Attention: Tomer Sela, Partner, or by e-mail to: [email protected], or (b) if you choose to vote in person at the AGM, you must bring the proof of ownership certificate from the TASE's Clearing House Member through which your Kenon Shares are held, which certificate indicates that you were the beneficial owner of the shares on the Record Date, as well as a picture identification, such as a valid driver's license or passport, for purposes of personal identification. In addition, you will also need to request a legal proxy from the DTC (in compliance with the voting requirements under Singapore law).
If you do not intend to vote in person at the AGM, your Kenon Shares must be voted no less than 48 hours prior to the AGM (or within such longer period prior to the AGM as may be specified by the DTC's, the DTC's participants', or the TASE's procedures).
Shareholders of Record: If you are a "shareholder of record," your proxy may be revoked at any time prior to the time it is voted by (i) providing appropriate written notice to Kenon at c/o Computershare Shareholder Services, PO BOX 505000, Louisville, KY, 40233-5000, UNITED STATES, no less than 48 hours prior to the AGM or (ii) attending the AGM and voting in person.
Beneficial Shareholders (NYSE): If your Kenon Shares are held in "street name" through a broker, bank, nominee, or other institution (other than those Kenon Shareholders that hold Kenon Shares through the TASE), please contact the broker, bank, nominee or other institution which holds your Kenon Shares to determine how to change or revoke your voting instructions.
Beneficial Shareholders (TASE): If you hold Kenon Shares that are traded on the TASE, you may revoke such proxy at any time prior to the time it is voted by (i) communicating such revocation in writing to Kenon or by executing and delivering a later-dated proxy to Kenon c/o Meitar Liquornik Geva Leshem Tal Law Offices via fax to +972-3-6103661, Attention: Tomer Sela, Partner, or by e-mail to: [email protected], no less than 48 hours prior to the AGM or (ii) attending the AGM and voting in person, subject to the satisfaction of the conditions set forth in "Manner of Voting – Beneficial Shareholders (TASE)" above.
The mailing address of our registered office is 160 Robinson Road, #17-01, Spore Business Federation Ctr, Singapore 068914.
We have prepared, in accordance with Singapore law, Singapore statutory financial statements, which are included with the annual report to be delivered to Kenon Shareholders prior to the date of the AGM, and which will be furnished to the SEC on a Report on Form 6-K, and will also be filed with the TASE on an Immediate Report. Except as otherwise stated herein, all monetary amounts in this Proxy Statement have been presented in U.S. dollars.
Article 94 of our Constitution (the "Constitution") requires that at each annual general meeting, all Directors for the time being shall retire from office. Under Article 95 of our Constitution, retiring Directors are eligible for re-election. Accordingly, all of our Directors, namely, Mr. Cyril Pierre-Jean Ducau, Mr. Antoine Bonnier, Mr. Laurence N. Charney, Mr. N. Scott Fine, Dr. Bill Foo, Mr. Aviad Kaufman and Mr. Arunava Sen will be retiring as Directors. All of our Directors, namely Mr. Cyril Pierre-Jean Ducau, Mr. Antoine Bonnier, Mr. Laurence N. Charney, Mr. N. Scott Fine, Dr. Bill Foo, Mr. Aviad Kaufman and Mr. Arunava Sen, will be standing for re-election as Directors at this AGM.
As of the date of this Proxy Statement, the Board is not aware of any nominee who is unable or will decline to serve as a Director.
Set forth below are the names of, and certain other information concerning, the nominees for election as Directors at the AGM:
Cyril Pierre-Jean Ducau. Mr. Ducau is the Chief Executive Officer of Ansonia Holdings Singapore B.V. and the Managing Director of Quantum Pacific Ventures Limited. He is also a member of the board of directors of Pacific Drilling S.A., Quantum Pacific Shipping Services Pte. Ltd. and Ansonia Holdings Singapore B.V., as well as other private companies, each of which may be associated with the same ultimate beneficiary, Mr. Idan Ofer. He was previously Head of Business Development of Quantum Pacific Advisory Limited in London from 2008 to 2012. Prior to joining Quantum Pacific Advisory Limited, Mr. Ducau was Vice President in the Investment Banking Division of Morgan Stanley & Co. International Ltd. in London and, during his tenure there from 2000 to 2008, he held various positions in the Capital Markets, Leveraged Finance and Mergers and Acquisitions teams. Prior to that, Mr. Ducau gained experience in consultancy working for Arthur D. Little in Munich and investment management with Credit Agricole UI Private Equity in Paris. Mr. Ducau graduated from ESCP Europe Business School (Paris, Oxford, Berlin) and holds a Master of Science in business administration and a Diplom Kaufmann.
Antoine Bonnier. Mr. Bonnier is currently a Managing Director of Quantum Pacific (UK) LLP and serves as a member of the board of directors of Club Atletico de Madrid SAD, Pacific Drilling S.A. and of Primus Green Energy, Inc., each of which may be associated with the same ultimate beneficiary, Mr. Idan Ofer. Mr. Bonnier was previously a member of the investment team of Quantum Pacific Advisory Limited from 2011 to 2012. Prior to joining Quantum Pacific Advisory Limited in 2011, Mr. Bonnier was an Associate in the Investment Banking Division of Morgan Stanley & Co. During his tenure there, from 2005 to 2011, he held various positions in the Capital Markets and Mergers and Acquisitions teams in London, Paris and Dubai. Mr. Bonnier graduated from ESCP Europe Business School and holds a Master of Science in Management.
Laurence N. Charney. Mr. Charney currently serves as the chairman of our audit committee. Mr. Charney retired from Ernst & Young LLP in June 2007, where, over the course of his more than 35-year career, he served as Senior Audit Partner, Practice Leader and Senior Advisor. Since his retirement from Ernst & Young LLP, Mr. Charney has served as a business strategist and financial advisor to boards, senior management and investors of early stage ventures, private businesses and small to mid-cap public corporations across the consumer products, energy, hightech/software, media/entertainment, and non-profit sectors. His most recent directorships include board tenure with Pacific Drilling S.A., along with Kenon, as well as Marvel Entertainment, Inc. (through December 2009) and TG Therapeutics, Inc. (since March 2012). Mr. Charney is a graduate of Hofstra University with a Bachelor's Degree in Business Administration (Accounting), and has also completed an Executive Master's program at Columbia University. Mr. Charney maintains active membership with the American Institute of Certified Public Accountants and the New York State Society of Certified Public Accountants.
N. Scott Fine. Mr. Fine is the Chief Executive Officer and Chairman of CTD Holdings Inc., a biotechnology company focused on developing novel therapeutics based on cyclodextrin technologies. Mr. Fine is also a director of Pacific Drilling S.A. Mr. Fine has been involved in investment banking for over 35 years, working on a multitude of debt and equity financings, buy and sell side mergers and acquisitions, strategic advisory work and corporate restructurings. Much of his time has been focused on transactions in the healthcare and consumer products area, including time with The Tempo Group of Jakarta, Indonesia. Mr. Fine was the lead investment banker on the IPO of Keurig Green Mountain Coffee Roasters and Central European Distribution Corporation, or CEDC, a multi-billion-dollar alcohol company. He was also involved in an Equity Strategic Alliance between Research Medical and the Tempo Group. Mr. Fine continued his involvement with CEDC, serving as a director from 1996 until 2014, during which time he led the CEDC Board's successful efforts in 2013 to restructure the company through a pre-packaged Chapter 11 process whereby CEDC was acquired by the Russian Standard alcohol group. He also served as Sole Director of Better Place Inc. from 2013 until 2015. In that role, Mr. Fine successfully managed the global wind down of the company in a timely and efficient manner which was approved by both the Delaware and Israeli courts. Mr. Fine devotes time to several nonprofit organizations, including through his service on the Board of Trustees for the IWM American Air Museum in Britain. Mr. Fine has been a guest lecturer at Ohio State University's Moritz School of Law.
Bill Foo. Dr. Bill Foo is a director and corporate advisor of several private, listed and non-profit entities, including Mewah International Inc., CDL Hospitality Trusts, Tung Lok Restaurants (2000) Ltd., M&C REIT Management Ltd and chairing the Salvation Army and Heartware Network Youth Charity organizations. In May 2017, Dr. Foo was appointed to the board of directors of Kenon, having served as a director of IC Power between November 2015 and January 2018. Prior to his retirement, Dr. Foo worked in financial services for over 30 years, including serving as CEO of ANZ Singapore and South East Asia Head of Investment Banking for Schroders. Dr. Foo has also worked in various positions at Citibank and Bank of America and has been a director of several listed and government-related entities, including International Enterprise Singapore (Trade Agency), where he chaired the Audit Committee for several years. Dr. Foo has a Master's Degree in Business Administration from McGill University and a Bachelor of Business Administration from Concordia University and an honorary Doctor of Commerce from James Cook University Australia.
Aviad Kaufman. Mr. Kaufman is the Chief Financial Officer of Quantum Pacific (UK) LLP, the chairman of Israel Corporation Ltd., and a board member of Israel Chemicals Ltd. and certain private companies, each of which may be associated with the same ultimate beneficiary, Mr. Idan Ofer. From 2008 until 2012, Mr. Kaufman served as Chief Financial Officer of Quantum Pacific Advisory Limited. From 2002 until 2007, Mr. Kaufman served as Director of International Taxation and fulfilled different senior corporate finance roles at Amdocs Ltd. Previously, Mr. Kaufman held various consultancy positions with KPMG. Mr. Kaufman is a certified public accountant and holds a Bachelor's Degree in Accounting and Economics from the Hebrew University in Jerusalem (with distinction), and a Master's of Business Administration in Finance from Tel Aviv University.
Arunava Sen. Mr. Sen is CEO and Managing Director of Coromandel Advisors Pte Ltd, a Singapore-based company that provides strategic and transactional advice to global investors in the infrastructure and clean energy sectors. In May 2017, Mr. Sen was appointed to the board of directors of Kenon, having served as a director of IC Power between November 2015 and January 2018. Between August 2010 and February 2015, Mr. Sen was CEO and Managing Director of Lanco Power International Pte Ltd, a Singapore-registered company focused on the development of power projects globally. Previously, Mr. Sen held several senior roles at Globeleq Ltd, a Houston-based power investment company, including COO, CEO—Latin America and CEO—Asia. In 1999, Mr. Sen cofounded and was COO of Hart Energy International, a Houston-based company that developed and invested in power businesses in Latin America and the Caribbean. Mr. Sen currently serves as a member of the investment committee of Armstrong Asset Management Pte Ltd. A qualified Chartered Accountant, Mr. Sen holds a B.Com. degree from the University of Calcutta and an M.S. degree in Finance from The American University in Washington, DC.
KPMG LLP served as our statutory Auditor for the financial year ended December 31, 2017. Pursuant to section 205(2) and 205(4) of the Singapore Companies Act, any appointment after the Board's initial appointment of our statutory Auditor, or its subsequent removal, requires the approval of our shareholders. The Audit Committee of our Board has authorised, approved, and recommended to our Board the re-appointment of KPMG LLP as our statutory Auditor for the financial year ending 31 December 2018 and to perform other appropriate services. As a result, our Board has approved, subject to shareholders' approval, the re-appointment of KPMG LLP and, pursuant to section 205(16) of the Singapore Companies Act, is requesting that the shareholders authorise the Directors to fix the Auditor's remuneration for services rendered through the AGM. We expect that a representative from KPMG LLP will be present at the AGM. This representative will have the opportunity to make a statement if he or she so desires and is expected to be available to respond to appropriate questions. In addition, the fees paid to KPMG LLP for the financial year ended December 31, 2017 shall be reported to Kenon Shareholders at the AGM upon request.
Proposal 2 to re-appoint KPMG LLP as our statutory Auditor for the financial year ending 31 December 2018, and to authorise the Directors to fix their remuneration.
We are incorporated in the Republic of Singapore. Under Singapore law, our Directors may only issue ordinary shares and make or grant offers, agreements or options that might or would require the issuance of ordinary shares, with the prior approval from our shareholders. We are submitting this Proposal 3 because we are required to do so under the laws of Singapore before we can issue any ordinary shares in connection with our equity compensation plans, possible future strategic transactions, or public and private offerings.
If this Proposal 3 is approved, the authorisation would be effective from the date of the AGM until the earlier of (i) the conclusion of the 2019 Annual General Meeting or (ii) the expiration of the period within which the 2019 Annual General Meeting is required by law to be held. The 2019 Annual General Meeting is required to be held no later than 15 months after the date of the AGM and no later than six months after the date of our 2019 financial year end, whichever is the earlier date.
Our Board believes that it is advisable and in the best interests of our shareholders for our shareholders to authorise our Directors to issue ordinary shares and to make or grant offers, agreements or options that might or would require the issuance of ordinary shares.
We are not submitting this Proposal 3 in response to a threatened takeover. In the event of a hostile attempt to acquire control of the Company, we could seek to impede the attempt by issuing ordinary shares, which may dilute the voting power of our existing shareholders. This could also have the effect of impeding the efforts of our shareholders to remove an incumbent director and replace him with a new director of their choice. These potential effects could limit the opportunity for our shareholders to dispose of their ordinary shares at the premium that may be available in takeover attempts.
As of the date of this Proxy Statement, other than issuances of ordinary shares or agreements that would require the issuance of new ordinary shares in connection with our equity compensation plans and arrangements, we have no specific plans, agreements or commitments to issue any ordinary shares for which approval of this Proposal 3 is required. Nevertheless, our Board believes that it is advisable and in the best interests of our shareholders for our shareholders to provide this general authorisation in order to avoid the delay and expense of obtaining shareholder approval at a later date and to provide us with greater flexibility to pursue strategic transactions and acquisitions and to raise additional capital through public and private offerings of our ordinary shares as well as instruments convertible into our ordinary shares.
The Board recommends a vote "FOR" Proposal 3 to authorise the ordinary share issuances.

Proposal 4 is to authorise the Directors to (i) offer and grant awards, and allot and issue ordinary shares, in accordance with the provisions of the SIP 2014, and/or (ii) offer and grant options, and allot and issue ordinary shares upon the exercise of options and payment of the exercise price, in accordance with the provisions of the SOP 2014, provided the total number of shares which may be delivered pursuant to awards granted under the SIP 2014 and options granted under the SOP 2014 on any date, when added to the total number of new shares allotted and issued and/or to be allotted and issued and issued shares (including treasury shares) delivered and/or to be delivered (i) pursuant to awards already granted under the SIP 2014; and (ii) pursuant to options already granted under the SOP 2014, shall not exceed three (3) per cent. of the total number of issued shares (excluding shares held by the Company as treasury shares) from time to time (measured at the time of grant) as such limit may be amended, or such other limit as may be established from time to time.
The Company intends to continue to rely upon equity as a component of compensation. If shareholder approval is not granted to authorise the Directors to issue shares pursuant to the equity awards, we would have to review our compensation practices, and would likely have to substantially increase our cash compensation to retain key personnel.
Our Board expects that we will continue to issue ordinary shares and grant awards pursuant to the SIP 2014 and/or offer and grant options pursuant to the SOP 2014 in the future under circumstances similar to those in the past.
The Board recommends a vote "FOR" Proposal 4
to authorise the grant of awards under the SIP 2014 and/or options under the SOP 2014 and the allotment and issuance of ordinary shares.
Kenon was established in connection with a spin-off of its businesses from Israel Corporation Ltd. to promote the growth and development of its primary businesses, and is primarily engaged in the operation of the following businesses: (i) OPC Energy Ltd., an owner, developer and operator of power generation facilities in Israel, in which Kenon has a 76% equity interest, and (ii) Qoros Automotive Co., Ltd. ("Qoros"), a China-based automotive company in which Kenon has a 24% equity interest following the completion of the investment by a new investor in Qoros.
The Kenon Shares are currently listed on the NYSE and the TASE under the symbol "KEN".
Kenon's Share Registrar and Transfer Agent
Computershare may be contacted for information regarding the AGM as follows:
Computershare Shareholder Services PO BOX 505000, Louisville, KY, 40233-5000, UNITED STATES Toll Free Telephone: +1 (877) 373 6374 Toll Number: +1 (781) 575 3100
Mailing addresses:
Shareholder correspondence should be mailed to:
Computershare Shareholder Services PO BOX 505000, Louisville, KY, 40233-5000, UNITED STATES
Overnight correspondence should be sent to: Computershare Shareholder Services 462 South 4th Street, Suite 1600 Louisville, KY, 40202, UNITED STATES
www.computershare.com/investor
Shareholder online inquiries:
https://www-us.computershare.com/investor/Contact
Where You Can Find Additional Information
Kenon is subject to the reporting requirements of the U.S. Securities Exchange Act of 1934, as applicable to foreign private issuers, and accordingly, files registration statements, reports, and other information with the SEC, including financial statements. Kenon's Annual Report on Form 20-F (which does not form a part of this Proxy Statement and contains consolidated financial statements of Kenon as of and for the fiscal year ended December 31, 2017) was publicly filed with the SEC and, along with Kenon's other filings, can be found on the SEC's website at www.sec.gov. You may also obtain copies of Kenon's documents at prescribed rates by writing to the Public Reference Section of the SEC at 100 F Street, N.E., Washington, DC 20549. Please call the SEC at 1-800-SEC-0330 for further information on the public reference room.
Kenon also maintains a website that offers additional information: http://www.kenon-holdings.com/. Information contained on this website is not incorporated by reference into this Proxy Statement.

Exhibit 99.2
To our Shareholders:
You are cordially invited to attend, and NOTICE IS HEREBY GIVEN, of the Annual General Meeting of the shareholders of KENON HOLDINGS LTD. ("Kenon" or the "Company"), which will be held at One Marina Boulevard #30-00, the Boardroom, Singapore 018989 at 10 a.m., Singapore time, on June 14, 2018 (the "Annual General Meeting") for the following purposes:
To re-appoint KPMG LLP as our statutory Auditor for the financial year ending 31 December 2018, and to authorise the Directors to fix their remuneration.
RESOLVED THAT, pursuant to the provisions of section 161 of the Companies Act, Chapter 50 of Singapore (the "Companies Act"), but subject otherwise to the provisions of the Companies Act and the Constitution, authority be and is hereby given to our Directors to:
at any time to and/or with such persons and upon such terms and conditions and for such purposes as our Directors may in their absolute discretion deem fit, and with such rights or restrictions as our Directors may think fit to impose and as are set forth in the Constitution; and
(b) (notwithstanding the authority to be conferred by this resolution may have ceased to be in force) allot and issue shares in pursuance of any offer, agreement or option made or granted by our Directors while this resolution was in force,
and that such authority shall continue in force until the conclusion of the next Annual General Meeting of the Company or the expiration of the period within which the next Annual General Meeting of the Company is required by law to be held, whichever is the earlier.
THAT authority be and is hereby given to the Board to:
provided the total number of shares which may be delivered pursuant to Awards granted under the SIP 2014 and Options granted under the SOP 2014 on any date, when added to the total number of new shares allotted and issued and/or to be allotted and issued and issued shares (including treasury shares) delivered and/or to be delivered (i) pursuant to Awards already granted under the SIP 2014; and (ii) pursuant to Options already granted under the SOP 2014, shall not exceed three (3) per cent. of the total number of issued shares (excluding shares held by the Company as treasury shares) from time to time (measured at the time of grant) as such limit may be amended, or such other limit as may be established from time to time.
By order of the Board of Directors,
Cheng Lian Siang Company Secretary Singapore May 16, 2018
For additional information on the above proposals, please refer to the Proxy Statement, dated as of the date hereof (the "Proxy Statement"), accompanying this Notice.
Singapore Statutory Financial Statements. At the Annual General Meeting, our shareholders will have the opportunity to discuss and ask questions regarding our Singapore audited financial statements for the financial year ended December 31, 2017, together with the Auditor's report thereon, and the Directors' statement, in compliance with the laws of Singapore. Shareholder approval of our Singapore audited financial statements is not being sought by the Proxy Statement and will not be sought at the Annual General Meeting.
Eligibility to vote at the Annual General Meeting; Receipt of Notice. The Board of Directors has fixed the close of business (EST) on May 16, 2018 as the record date (the "Record Date") for determining those beneficial shareholders of the Company who will be entitled to vote at the Annual General Meeting and receive copies of this Notice and the Proxy Statement. All shareholders of record (i) on the date of the Annual General Meeting will be entitled to vote at the Annual General Meeting and receive copies of this Notice and Proxy Statement; and (ii) on the date of the Notice of Annual General Meeting shall be entitled to receive copies of this Notice and Proxy Statement.
Quorum. Representation of not less than 33 1/3 per cent. of the total number of issued and fully paid ordinary shares of Kenon as at the date of the Annual General Meeting, in person or by proxy, is required to constitute a quorum. Accordingly, it is important that your shares be represented at the Annual General Meeting.
Proxies. Shareholders of Record: A shareholder of record (member) entitled to attend and vote at the Annual General Meeting is entitled to appoint a proxy, or proxies, to attend and vote on his or her behalf. A proxy need not be a shareholder of record (member). Whether or not you plan to attend the Annual General Meeting, please complete, date and sign the enclosed proxy card and return it in the enclosed pre-paid envelope. A proxy card must be received by Computershare Trust Company, N.A. at Computershare Shareholder Services, PO BOX 505000, Louisville, KY, 40233-5000, UNITED STATES, not less than 48 hours before the time appointed for holding the Annual General Meeting (or within such other time as may be required by the Companies Act). For further information on how to vote at the Annual General Meeting, see "Part I – Information About the Annual General Meeting – Manner of Voting – Shareholders of Record" in the Proxy Statement. You may revoke your proxy at any time prior to the time it is voted by (i) providing appropriate written notice to Kenon at c/o Computershare Shareholder Services, PO BOX 505000, Louisville, KY, 40233-5000, UNITED STATES, no less than 48 hours prior to the Annual General Meeting or (ii) attending the Annual General Meeting and voting in person.
Beneficial Shareholders (New York Stock Exchange): In order for your vote to be counted at the Annual General Meeting, you must have been a shareholder as at, and with effect from, the Record Date. Your broker, bank, nominee or other institution will send a voting instruction form for you to use to direct how your shares should be voted. You may also vote your shares in person at the Annual General Meeting. For information on how to vote in person at the Annual General Meeting, see "Part I – Information About the Annual General Meeting – Manner of Voting – Beneficial Shareholders (New York Stock Exchange (the "NYSE"))" in the Proxy Statement. If you do not intend to vote in person at the Annual General Meeting, your shares must be voted no less than 48 hours prior to the Annual General Meeting (or within such longer period prior to the Annual General Meeting as may be specified by the Depository Trust Company's (the "DTC"), or DTC participants' procedures). If you would like to revoke your proxy, please contact the holder of your shares to determine how to change or revoke your voting instructions.
Beneficial Shareholders (Tel Aviv Stock Exchange (the "TASE")): In order for your vote to be counted at the Annual General Meeting, you must have been a shareholder as at, and with effect from, the Record Date and must (i) sign and date a proxy card in the form filed by Kenon on MAGNA, the distribution site of the Israeli Securities Authority, at www.magna.isa.gov.il ("MAGNA"), on May 16, 2018 and attach to it a proof of ownership certificate from the TASE Clearing House Member through which your shares are held, which certificate indicates that you were the beneficial owner of such shares on the Record Date, and return the proxy card, along with the proof of ownership certificate, to Kenon c/o Meitar Liquornik Geva Leshem Tal, Law Offices via fax to +972-3-6103661, Attention: Tomer Sela, Partner or by e-mail to: [email protected] or (ii) vote in person at the Annual General Meeting. For information on how to vote in person at the Annual General Meeting, see "Part I – Information About the Annual General Meeting – Manner of Voting – Beneficial Shareholders (TASE)" in the Proxy Statement. If you do not intend to vote in person at the Annual General Meeting, your shares must be voted no less than 48 hours prior to the Annual General Meeting (or within such longer period prior to the Annual General Meeting as may be specified by the DTC's, the DTC's participants', or the TASE's procedures). You may revoke your proxy at any time prior to the time it is voted by (i) communicating such revocation in writing to Kenon or by executing and delivering a later-dated proxy to Kenon c/o Meitar Liquornik Geva Leshem Tal, Law Offices via fax to +972-3-6103661, Attention: Tomer Sela, Partner or by e-mail to: [email protected], no less than 48 hours prior to the Annual General Meeting; or (ii) attending the Annual General Meeting and voting in person, subject to the satisfaction of the conditions set forth in the Proxy Statement.
Personal data privacy. By submitting an instrument appointing a proxy(ies) and/or representative(s) to attend, speak and vote at the Annual General Meeting and/or any adjournment thereof, a member of the Company (i) consents to the collection, use and disclosure of the member's personal data by the Company (or its agents or service providers) for the purpose of the processing, administration and analysis by the Company (or its agents or service providers) of proxies and representatives appointed for the Annual General Meeting (including any adjournment thereof) and the preparation and compilation of the attendance lists, minutes and other documents relating to the Annual General Meeting (including any adjournment thereof), and in order for the Company (or its agents or service providers) to comply with any applicable laws, listing rules, take-over rules, regulations and/or guidelines (collectively, the "Purposes"), (ii) warrants that where the member discloses the personal data of the member's proxy(ies) and/or representative(s) to the Company (or its agents or its service providers), the member has obtained the prior consent of such proxy(ies) and/or representative(s) for the collection, use and disclosure by the Company (or its agents or its service providers) of the personal data of such proxy(ies) and/or representative (s) for the Purposes, and (iii) agrees that the member will indemnify the Company in respect of any penalties, liabilities, claims, demands, losses and damages as a result of the member's breach of warranty.
Exhibit 99.3
Annual Report
Year ended December 31, 2017
KPMG LLP (Registration No. T08LL1267L), an accounting limited liability partnership registered in Singapore under the Limited Liability Partnership Act (Chapter 163A) and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative ("KPMG International"), a Swiss entity.
Contents
| Page | |
|---|---|
| Directors' Statement | F-1 – F-2 |
| Reports of Independent Registered Public Accounting Firms | F-3 – F-6 |
| Consolidated Financial Statements | F-7 – F-95 |
| Statements of financial position of the Company | F-96 |
| Notes to financial position of the Company | F-97 – F-102 |
We are pleased to submit this annual report to the members of the Company together with the audited financial statements for the financial year ended December 31, 2017.
In our opinion:
The Board of Directors has, on the date of this statement, authorized these financial statements for issue.
The directors in office at the date of this statement are as follows:
| Cyril Pierre-Jean Ducau | |
|---|---|
| Lawrence Charney | |
| N. Scott Fine | |
| Aviad Kaufman | |
| Antoine Bonnier | |
| Foo Say Mui | (Appointed on May 30, 2017) |
| Arunava Sen | (Appointed on May 30, 2017) |
| Kenneth Cambie | (Resigned on March 21, 2017) |
| Vikram Talwar | (Resigned on June 22, 2017) |
According to the register kept by the Company for the purposes of Section 164 of the Companies Act, Chapter 50, (the Act), particulars of interests of directors who held office at the end of the financial year (including those held by their spouses and infant children) in shares, debentures, warrants and share options in the Company and in related corporations (other than wholly-owned subsidiaries) are as follows:
| Name of director and corporation in which interests are held | Holdings at beginning of the year/date of appointment |
Holdings at end of the year/date of resignation |
|---|---|---|
| Kenneth Cambie | ||
| Kenon Holdings Ltd - Ordinary shares | 4,995 | 4,995 |
| Laurence Neil Charney | ||
| Kenon Holdings Ltd - Ordinary shares | 18,220 | 32,482 |
| Nathan S. Fine | ||
| Kenon Holdings Ltd - Ordinary shares | 14,216 | 27,265 |
| Vikram Talwar | ||
| Kenon Holdings Ltd - Ordinary shares | 14,216 | 24,686 |
| Foo Say Mui | 3,085 | 3,085 |
| Kenon Holdings Ltd - Ordinary shares | ||
| Arunava Sen Kenon Holdings Ltd - Ordinary shares |
3,085 | 3,085 |
Except as disclosed in this statement, no director who held office at the end of the financial year had interests in shares, debentures, warrants or share options of the Company, or of related corporations, either at the beginning of the financial year, or date of appointment if later, or at the end of the financial year.
Except as disclosed under the "Share options" section of this report, neither at the end of, nor at any time during the financial year, was the Company a party to any arrangement whose objects are, or one of whose objects is, to enable the directors of the Company to acquire benefits by means of the acquisition of shares in or debentures of the Company or any other body corporate.
During the financial year, there were:
(i) no options granted by the Company to any person to take up unissued shares in the Company; and
(ii) no shares issued by virtue of any exercise of option to take up unissued shares of the Company.
As at the end of the financial year, there were no unissued shares of the Company under option plan.
The auditors, KPMG LLP, have indicated their willingness to accept re-appointment.
On behalf of the Board of Directors
/s/ Cyril Pierre-Jean Ducau Cyril Pierre-Jean Ducau Director
/s/ Arunava Sen Arunava Sen Director
April 9, 2018
KPMG LLP 16 Raffles Quay #22-00 Hong Leong Building Singapore 048581
Telephone Fax Internet +65 6213 3388 +65 6225 0984 www.kpmg.com.sg
To the Stockholders and Board of Directors Kenon Holdings Ltd.:
We have audited the consolidated financial statements of Kenon Holdings Ltd. (the 'Company') and its subsidiaries (the 'Group'), which comprise the statements of financial position of the Group and Company as of December 31, 2017 and 2016, and the related consolidated statements of profit and loss, other comprehensive income (loss), changes in equity, and cash flows for the years in the three-year period ended December 31, 2017, and the related notes (collectively, the 'consolidated financial statements').
In our opinion based on our audits, and the report of the other auditors, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group and financial position of the Company as of December 31, 2017 and 2016, and the results of the Group's operations and cash flows for each of the years in the three-year period ended December 31, 2017, in conformity with the provisions of the Singapore Companies Act, Chapter 50 (the 'Act') and Financial Reporting Standards in Singapore ('FRSs').
We did not audit the combined financial statements of certain discontinued operations relating to Distribuidora de Electricidad de Occidente, S. A. ('DEOCSA') and Distribuidora de Electricidad de Oriente, S. A. ('DEORSA'), which statements reflect total assets constituting approximately \$844 million of consolidated total assets as of December 31, 2016, and constituting approximately \$16 million and \$36 million of both profit for the year from discontinued operations and profit/(loss) for the year, for the years ended December 31, 2017 and 2016, respectively. Those combined financial statements were audited by other auditors whose reports have been furnished to us, and our opinion, insofar as it relates to the amounts included for DEOCSA and DEORSA, is based solely on the reports of the other auditors.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America (GAAS). Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Group and Company, and have fulfilled our other ethical responsibilities, in accordance with the relevant ethical requirements relating to our audit. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Management is responsible for the other information included in the annual report. The other information comprises the Directors' Statement included in the annual report, but does not include the consolidated financial statements and our auditor's report thereon.
Our opinion on the consolidated financial statements does not cover the other information and we do not express an opinion or any form of assurance on it.
In connection with our audit of the consolidated financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the consolidated financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
KPMG LLP (Registration No.T08LL1267L), an accounting limited liability partnership registered in Singapore under the Limited Liability Partnership Act (Chapter 163A) and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative ("KPMG International"), a Swiss entity.
Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the provisions of the Act and FRSs'; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the consolidated financial statements, management is responsible for assessing the Company's ability to continue as a going concern in accordance with FRSs, and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
Those charged with governance are responsible for overseeing the Company's financial reporting process.
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with generally accepted auditing standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users made on the basis of these consolidated financial statements.
As part of an audit in accordance with GAAS, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies and material weaknesses in internal control that we identified during our audit.
In our opinion, the accounting and other records required by the Act to be kept by the Company and by those subsidiary corporations incorporated in Singapore of which we are the auditors have been properly kept in accordance with the provisions of the Act.
/s/ KPMG LLP KPMG LLP Public Accountants and Chartered Accountants
Singapore April 9, 2018

To the Board of Directors and Shareholders of Distribuidora de Electricidad de Occidente, S.A. and Distribuidora de Electricidad de Oriente, S.A. (Guatemalan Entities)
We have audited the combined statement of financial position of Distribuidora de Electricidad de Occidente, S.A. (DEOCSA) and Distribuidora de Electricidad de Oriente, S.A. (DEORSA, and together with DEOCSA, the "Combined Entities") as of December 31, 2017,and 2016 and the related combined statements of profit or loss and other comprehensive income, changes in shareholders· equity, and cash flows for each of the two years in the period ended December 31 , 2017 (collectively referred to as the "combined financial statements"). In our opinion, the combined financial statements present fairly, in all material respects, the financial position of the Combined Entities as of December 31, 2017 and 2016, and the combined results of their operations and their cash flows for each of the two years in the period ended December 31, 2017, in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board.
These combined financial statements are the responsibility of the Combined Entities' management. Our responsibility is to express an opinion on the Combined Entities' combined financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Combined Entities in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the combined financial statements are free of material misstatement, whether due to error or fraud. The Combined Entities are not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Combined Entities' internal control over financial reporting. Accordingly, we express no such opinion.
Our audit included performing procedures to assess the risks of material misstatement of the combined financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the combined financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the combined financial statements. We believe that our audits provide a reasonable basis for our opin ion.
As discussed in Note 30c of the Combined Entities' combined financial statements, in 2011, the previous owners of DEORSA and DEOCSA acquired the companies through a leveraged buy-out transaction. Years after the transaction, the Guatemalan Tax Authority (Superintendencia de Administraci6n Tributaria, or the "SAT") raised questions concerning tax deductions for interest expenses and amortization of goodwill that derived from that transaction. This culminated in the issuance in February 2015 of two binding tax opinions, one for DEOCSA and another for DEORSA (the "Binding Opinions") addressing the deductions. The government of Guatemala changed in January 2016. After the new government took power, in July 2016, the SAT filed a complaint against DEORSA and DEOCSA (the "Complaint") in disregard of its own conclusions stated in the Binding Opinions, which Opinions remain in force as of this date. The Complaint requests the payment of alleged back taxes, interest, and fines in relation to tax years 201 1 and 2012. On August 9, 2016, the court hearing the Complaint ordered the Combined Entities to pay Q.130,499 thousand (US\$17,171 thousand) in alleged back taxes immediately, plus interest and fines within 60 days following the court order, as a condition to lift an order freezing the bank accounts of the Combined Entities. Pursuant to this and another court order of 12 December 2016, on August 10, 2016, the Combined Entities paid Q. 130,499 thousand (US\$17, 171 thousand) to the SAT corresponding to the alleged back taxes, and, on December 13, 2016, they paid Q192,974 thousand (US\$25,721 thousand) corresponding to the alleged fines and interest. Due to the actions of the government and in order to avoid the initiation of complaints concerning tax years 2013, 2014, and 2015, and the corresponding imposition of further fines and interest, the Combined Entities followed the instructions of the SAT and paid the alleged back taxes and interest for those years in the 'following manner: on 9 August 2016, the Combined Entities paid a total of Q.137,505 thousand (US\$18,093 thousand) for the years 2014 and 2015; and on 19 August 2016, they paid a total of US\$13, 189 thousand (Q.100,236 thousand) for the year 2013. In addition, during 2017 and 2016 the Combined Entities made additional payments of income tax in advance by Q.55,535 thousand (US\$7,527 thousand) and Q.40, 729 thousand (US\$5,393 thousand), respectively also considering non-deductible the items related to goodwill's amortization and interests (until May 2017) that were subject to the tax claim. Finally, in January 2018 a new payment of Q.9,545 thousand (US\$1,298 thousand) was made. The abovementioned measures were adopted in order not to put at risk the continuing operation and prevent irreversible damage to the Combined Entities. All payments were made under protest and subject to a broad reservation of rights, including but not limited to seeking restitution of such payments. The Combined Entities and their legal and tax advisors are of the view that the deductions for interest expenses and amortization of goodwill are legitimate tax deductions and are confident of their position under applicable legal frameworks. The Combined Entities are defending against the SAT Complaint and considering all available remedies with respect to this matter. Hence, the Combined Entities' Management considers, based on the opinion of its tax and legal advisors that the receivable generated by these payments is more likely than not to be recovered as a result of the final outcome of this claim and of the other recourses to be initiated by the Combined Entities. As of December 31 2017 and 2016, the total tax claim amounts to US\$89,516 thousand (Q657,477 thousand) and US\$80,023 thousand (Q.601 ,943 thousand), respectively. This tax claim has been recorded as Non-current tax receivable (see Note 20).
This report is intended solely for the information and use of the Board of Directors of Kenon Holdings Ltd. and the external auditors of IC Power Ltd. ("ICP") and Kenon Holdings Ltd., solely in connection with the audit of ICP's consolidated financial statements as of December 31, 2017 and 2016 and for each of the two years in the period ended December 31, 2017, and is not intended to be and should not be used by anyone other than these specified parties.
/s/ Deloitte
Panama, Republic of Panama March 23, 2018 We have served as the Combined Entities' auditor since 2016.
| As at December 31 | |||
|---|---|---|---|
| 2017 | 2016 | ||
| Note | \$ thousands | ||
| Current assets | |||
| Cash and cash equivalents | 5 | 1,417,388 | 326,635 |
| Short-term investments and deposits | 6 | 7,144 | 89,545 |
| Trade receivables, net | 7 | 44,137 | 284,532 |
| Other current assets, including derivatives | 8 | 35,752 | 49,773 |
| Income tax receivable | 220 | 11,459 | |
| Inventories | 9 | - | 91,659 |
| Total current assets | 1,504,641 | 853,603 | |
| Non-current assets | |||
| Investments in associated companies | 10 | 121,694 | 208,233 |
| Deposits, loans and other receivables, including derivative instruments | 12 | 106,717 | 176,775 |
| Deferred payment receivable | 13 | 175,000 | - |
| Deferred taxes, net | 27 | - | 25,104 |
| Property, plant and equipment, net | 14 | 616,164 | 3,497,300 |
| Goodwill and intangible assets, net | 15 | 1,641 | 376,778 |
| Total non-current assets | 1,021,216 | 4,284,190 | |
| Total assets | 2,525,857 | 5,137,793 |
The accompanying notes are an integral part of the consolidated financial statements.
| Note | As at December 31 | ||
|---|---|---|---|
| 2017 | 2016 | ||
| \$ thousands | |||
| Current liabilities | |||
| Loans and debentures | 16 | 447,956 | 482,813 |
| Trade payables | 17 | 58,895 | 285,612 |
| Other payables, including derivative instruments | 18 | 82,522 | 91,303 |
| Guarantee deposits from customers | 19 | - | 56,833 |
| Provisions | 20 | 44,342 | 119,531 |
| Income tax payable | 172,607 | 8,671 | |
| Total current liabilities | 806,322 | 1,044,763 | |
| Non-current liabilities | |||
| Loans, excluding current portion | 16 | 503,785 | 1,972,926 |
| Debentures, excluding current portion | 16 | 84,758 | 856,670 |
| Derivative instruments | 18 | - | 44,637 |
| Deferred taxes, net | 27 | 52,753 | 225,354 |
| Trade payables | 17 | - | 44,057 |
| Income tax payable | 26,811 | - | |
| Other non-current liabilities | 81 | 55,182 | |
| Total non-current liabilities | 668,188 | 3,198,826 | |
| Total liabilities | 1,474,510 | 4,243,589 | |
| Equity Share capital |
22 | 1,267,210 | 1,267,450 |
| Shareholder transaction reserve | 3,540 | 26,559 | |
| Translation reserve | (1,592) | (21,745) | |
| Capital reserve | 19,297 | 11,575 | |
| Accumulated deficit | (305,337) | (602,598) | |
| Equity attributable to owners of the Company | 983,118 | 681,241 | |
| Non-controlling interests | 68,229 | 212,963 | |
| Total equity | 1,051,347 | 894,204 | |
| Total liabilities and equity | 2,525,857 | 5,137,793 |
The accompanying notes are an integral part of the consolidated financial statements.
| For the year ended December 31 | ||||
|---|---|---|---|---|
| Note | 2017 | 2016* | 2015* | |
| \$ thousands | ||||
| Continuing Operations | ||||
| Revenue | 365,704 | 324,253 | 325,899 | |
| Cost of sales and services (excluding depreciation) | 24 | (267,136) | (251,666) | (244,816) |
| Depreciation | (30,102) | (26,697) | (25,435) | |
| Gross profit | 68,466 | 45,890 | 55,648 | |
| Selling, general and administrative expenses | 25 | (56,292) | (47,095) | (49,726) |
| Gain from distribution of dividend in kind | — | — | 209,710 | |
| Write back/(impairment) of assets and investments | 10.C.a | 28,758 | (72,263) | (6,541) |
| Dilution gains from reductions in equity interest held in associates | — | — | 32,829 | |
| Other expenses | (51) | (229) | (802) | |
| Other income | 1,410 | 2,757 | 3,742 | |
| Operating profit/(loss) from continuing operations | 42,291 | (70,940) | 244,860 | |
| Financing expenses | 26 | (70,166) | (47,276) | (36,394) |
| Financing income | 26 | 2,904 | 7,724 | 10,721 |
| Financing expenses, net | (67,262) | (39,552) | (25,673) | |
| Provision of financial guarantee | 10.C.b.7 | — | (130,193) | — |
| Share in losses of associated companies, net of tax | 10 | (110,665) | (186,215) | (187,033) |
| (Loss)/profit from continuing operations before income taxes | (135,636) | (426,900) | 32,154 | |
| Income taxes | 27 | (72,809) | (2,252) | (9,043) |
| (Loss)/Profit for the year from continuing operations | (208,445) | (429,152) | 23,111 | |
| Profit and gain from sale of discontinued operations | 1.B, 29 | 476,565 | 35,150 | 72,781 |
| Profit/(loss) for the year | 268,120 | (394,002) | 95,892 | |
| Attributable to: | ||||
| Kenon's shareholders | 236,590 | (411,937) | 72,992 | |
| Non-controlling interests | 31,530 | 17,935 | 22,900 | |
| Profit/(loss) for the year | 268,120 | (394,002) | 95,892 | |
| Basic/diluted profit/(loss) per share attributable to Kenon's shareholders (in dollars): | 28 | |||
| Basic/diluted profit/(loss) per share | 4.40 | (7.67) | 1.36 | |
| Basic/diluted (loss)/profit per share from continuing operations | (4.00) | (8.08) | 0.24 | |
| Basic/diluted profit per share from discontinued operations | 8.40 | 0.41 | 1.12 |
* Restated (See Note 2E and 29)
The accompanying notes are an integral part of the consolidated financial statements.
Consolidated Statements of Other Comprehensive Income (Loss) for the years ended December 31, 2017, 2016 and 2015
| For the year ended December 31 | |||||
|---|---|---|---|---|---|
| 2017 | 2016 | 2015 | |||
| \$ thousands | |||||
| Profit/(loss) for the year | 268,120 | (394,002) | 95,892 | ||
| Items that are or will be subsequently reclassified to profit or loss | |||||
| Foreign currency translation differences in respect of foreign operations | 29,320 | 157 | (18,132) | ||
| Change in fair value of derivatives used to hedge cash flows | 19,489 | 14,397 | (6,365) | ||
| Group's share in other comprehensive loss of associated companies | (1,239) | (3,968) | (623) | ||
| Income taxes in respect of components other comprehensive (loss)/income | (6,142) | (1,507) | 773 | ||
| Total other comprehensive income/(loss) for the year | 41,428 | 9,079 | (24,347) | ||
| Total comprehensive income/(loss) for the year | 309,548 | (384,923) | 71,545 | ||
| Attributable to: | |||||
| Kenon's shareholders | 270,175 | (407,749) | 52,423 | ||
| Non-controlling interests | 39,373 | 22,826 | 19,122 | ||
| Total comprehensive income/(loss) for the year | 309,548 | (384,923) | 71,545 |
The accompanying notes are an integral part of the consolidated financial statements.
| Non controlling |
||||||||
|---|---|---|---|---|---|---|---|---|
| Attributable to the Kenon's shareholders | interests | Total | ||||||
| Shareholder | ||||||||
| Share | transaction | Translation | Capital | Accumulated | ||||
| Capital | reserve | reserve | reserves | deficit | Total | |||
| \$ thousands | ||||||||
| Balance at January 1, 2017 | 1,267,450 | 26,559 | (21,745) | 11,575 | (602,598) | 681,241 | 212,963 | 894,204 |
| Share based payments | (240) | — | — | 748 | — | 508 | 449 | 957 |
| Dividend to holders of non-controlling | ||||||||
| interests in subsidiaries | — | — | — | — | — | — | (33,848) | (33,848) |
| Capital reduction to non-controlling | ||||||||
| interests in subsidiaries | — | — | — | — | — | — | (13,805) | (13,805) |
| Sale of Colombian assets | — | — | — | — | — | — | (8,890) | (8,890) |
| Non-controlling interests in respect of | ||||||||
| business combination | — | — | — | — | — | — | (50) | (50) |
| Sale of subsidiaries - Latin America | ||||||||
| and Caribbean businesses | — | — | (5,650) | 2,045 | — | (3,605) | (170,513) | (174,118) |
| Dilution of investment in subsidiary | ||||||||
| (see Note 23) | — | — | 299 | (4,691) | 62,210 | 57,818 | 42,550 | 100,368 |
| Fair value of shareholder loan | — | (23,019) | — | — | — | (23,019) | — | (23,019) |
| Total comprehensive income for the | ||||||||
| year | ||||||||
| Net profit for the year | — | — | — | — | 236,590 | 236,590 | 31,530 | 268,120 |
| Other comprehensive income/(loss) | ||||||||
| for the year, net of tax | — | — | 25,504 | 9,620 | (1,539) | 33,585 | 7,843 | 41,428 |
| Balance at December 31, 2017 | 1,267,210 | 3,540 | (1,592) | 19,297 | (305,337) | 983,118 | 68,229 | 1,051,347 |
The accompanying notes are an integral part of the consolidated financial statements.
Consolidated Statements of Changes in Equity
For the years ended December 31, 2017, 2016 and 2015
| Attributable to the Kenon's shareholders | Non controlling interests |
Total | ||||||
|---|---|---|---|---|---|---|---|---|
| Share Capital |
Shareholder transaction reserve |
Translation reserve |
Capital reserves |
Accumulated deficit |
Total | |||
| \$ thousands | ||||||||
| Balance at January 1, 2016 | 1,267,210 | — | (16,916) | 2,212 | (191,292) | 1,061,214 | 202,341 | 1,263,555 |
| Share based payments | 240 | — | — | 307 | — | 547 | 285 | 832 |
| Dividend to holders of non-controlling | ||||||||
| interests in a subsidiary | — | — | — | — | — | — | (35,255) | (35,255) |
| Acquisition of non- controlling | ||||||||
| interest in subsidiary | — | — | — | — | 670 | 670 | 20,325 | 20,995 |
| Contribution from non-controlling | ||||||||
| interest | — | — | — | — | — | — | 2,441 | 2,441 |
| Transactions with controlling | ||||||||
| shareholder (see Note 10.C.b.7) | — | 3,540 | — | — | — | 3,540 | — | 3,540 |
| Gain in fair value of shareholder loan | ||||||||
| (see Note 10.C.b.5) | — | 23,019 | — | — | — | 23,019 | — | 23,019 |
| Total comprehensive income for the | ||||||||
| year | ||||||||
| Net (loss)/profit for the year | — | — | — | — | (411,937) | (411,937) | 17,935 | (394,002) |
| Other comprehensive (loss)/income | ||||||||
| for the year, net of tax | — | — | (4,829) | 9,056 | (39) | 4,188 | 4,891 | 9,079 |
| Balance at December 31, 2016 | 1,267,450 | 26,559 | (21,745) | 11,575 | (602,598) | 681,241 | 212,963 | 894,204 |
The accompanying notes are an integral part of the consolidated financial statements.
Consolidated Statements of Changes in Equity
For the years ended December 31, 2017, 2016 and 2015
| Attributable to the Kenon's shareholders | ||||||||
|---|---|---|---|---|---|---|---|---|
| Share Capital |
Former Parent company investment |
Translation reserve |
Capital reserves |
Accumulated deficit |
Total | interests | Total | |
| \$ thousands | ||||||||
| Balance at January 1, 2015 | — | 1,227,325 | 28,440 | (25,274) | — | 1,230,491 | 207,207 | 1,437,698 |
| Transactions with owners, recognized | ||||||||
| directly in equity | ||||||||
| Share based payments | — | — | — | 556 | — | 556 | 320 | 876 |
| Dividend to holders of non-controlling | ||||||||
| interests in a subsidiary | — | — | — | — | — | — | (12,340) | (12,340) |
| Acquisition of non- controlling | ||||||||
| interest in subsidiary | — | — | — | — | (1,222) | (1,222) | (18,078) | (19,300) |
| Reclassification of net loss (pre spin | ||||||||
| off) | — | 8,552 | — | — | (8,552) | — | — | — |
| Contribution from former parent | ||||||||
| company | — | 34,271 | — | — | — | 34,271 | — | 34,271 |
| Issuance of shares of subsidiary to | ||||||||
| holders of non-controlling interests | — | — | — | — | — | — | 6,110 | 6,110 |
| Distribution of dividend in kind (see | ||||||||
| note 10.C.c) | (14,062) | — | 498 | — | (241,741) | (255,305) | — | (255,305) |
| Issuance of common stock and | ||||||||
| reclassification of former parent | ||||||||
| company investment in connection | ||||||||
| with the spin-off | 1,281,272 | (1,283,550) | (28,440) | 30,718 | — | — | — | — |
| Post spin-off restatement | — | 13,402 | — | — | (13,402) | — | — | — |
| Total comprehensive income for the | ||||||||
| year | ||||||||
| Net profit for the year | — | — | — | — | 72,992 | 72,992 | 22,900 | 95,892 |
| Other comprehensive (loss)/income | ||||||||
| for the year, net of tax | — | — | (17,414) | (3,788) | 633 | (20,569) | (3,778) | (24,347) |
| Balance at December 31, 2015 | 1,267,210 | — | (16,916) | 2,212 | (191,292) | 1,061,214 | 202,341 | 1,263,555 |
The accompanying notes are an integral part of the consolidated financial statements.
| For the year ended December 31 | ||||
|---|---|---|---|---|
| 2017 | 2016 | 2015 | ||
| Cash flows from operating activities | ||||
| Profit/(loss) for the year | 268,120 | (394,002) | 95,892 | |
| Adjustments: | ||||
| Depreciation and amortization | 178,461 | 172,381 | 120,047 | |
| (Write back)/impairment of assets and investments | (8,314) | 72,263 | 6,541 | |
| Financing expenses, net | 275,799 | 171,118 | 110,816 | |
| Share in losses of associated companies, net | 109,980 | 185,592 | 186,759 | |
| Capital (gains)/losses, net * | (25,529) | 2,534 | 4,506 | |
| Gain from changes in interest held in associates | — | — | (32,829) | |
| Gain from distribution of dividend in kind | — | — | (209,710) | |
| Provision for financial guarantee | — | 130,193 | — | |
| Bad debt expense | 7,866 | 4,896 | — | |
| Share-based payments | 957 | 832 | 876 | |
| Income taxes | 278,447 | 59,334 | 62,378 | |
| 1,085,787 | 405,141 | 345,276 | ||
| Change in inventories | 1,291 | (40,076) | 4,361 | |
| Change in trade and other receivables | (62,436) | (68,634) | 35,491 | |
| Change in trade and other payables | (568,364) | 22,835 | (29,800) | |
| Change in provisions and employee benefits | 2,021 | (41,243) | (33,426) | |
| Cash generated from operating activities | 458,299 | 278,023 | 321,902 | |
| Income taxes paid, net | (66,830) | (116,429) | (36,218) | |
| Dividends received from investments in associates | 382 | 743 | 4,487 | |
| Net cash provided by operating activities | 391,851 | 162,337 | 290,171 |
* Mainly relate to (gains)/losses from disposal of property, plant and equipment.
The accompanying notes are an integral part of the consolidated financial statements.
Consolidated Statements of Cash Flows, continued For the years ended December 31, 2017, 2016 and 2017
| For the year ended December 31 | |||||
|---|---|---|---|---|---|
| 2017 | 2016 | 2015 | |||
| Note | |||||
| Cash flows from investing activities | |||||
| Proceeds from sale of property, plant and equipment and intangible assets | 4,727 | 426 | 539 | ||
| Short-term deposits and loans, net | (4,876) | 222,451 | (83,408) | ||
| Cash paid for businesses purchased, less cash acquired | — | (206,059) | (9,441) | ||
| Sale of subsidiaries - Latin America and Caribbean businesses, net of cash disposed off | 29 | 792,585 | — | — | |
| Sale of Colombian assets, net of cash disposed off | 600 | — | — | ||
| Investment in associates | — | (111,153) | (129,241) | ||
| Sale of securities held for trade and available for sale, net | — | 17,334 | 13,217 | ||
| Acquisition of property, plant and equipment | (227,601) | (280,955) | (515,838) | ||
| Acquisition of intangible assets | (10,412) | (9,598) | (16,844) | ||
| Proceeds from realization of long-term deposits | 4,655 | — | — | ||
| Interest received | 6,825 | 6,143 | 7,924 | ||
| Payment of consideration retained | — | (2,204) | (3,795) | ||
| Payment to release financial guarantee | (72,278) | (36,023) | — | ||
| Energuate Purchase Adjustment | 10,272 | — | — | ||
| Insurance claim received | 80,000 | — | — | ||
| Net cash provided by/(used in) investing activities | 584,497 | (399,638) | (736,887) | ||
| Cash flows from financing activities | |||||
| Dividend paid to non-controlling interests | (29,443) | (32,694) | (12,340) | ||
| Proceeds from issuance of shares to holders of non-controlling interests in subsidiaries | 100,478 | 9,468 | 6,110 | ||
| Payment of issuance expenses related to long term debt | (34,391) | — | — | ||
| Payment of consent fee | (4,547) | — | — | ||
| Receipt of long-term loans and issuance of debentures | 1,938,877 | 799,481 | 333,549 | ||
| Repayment of long-term loans and debentures | (1,506,553) | (444,976) | (138,270) | ||
| Short-term credit from banks and others, net | (126,287) | (5,477) | 123,053 | ||
| Contribution from former parent company | — | — | 34,271 | ||
| Payment of swap unwinding and early repayment fee | (46,966) | — | — | ||
| Purchase of non-controlling interest | (13,805) | — | (20,000) | ||
| Interest paid | (180,242) | (151,241) | (93,858) | ||
| Net cash provided by financing activities | 97,121 | 174,561 | 232,515 | ||
| Increase/(decrease) in cash and cash equivalents | 1,073,469 | (62,740) | (214,201) | ||
| Cash and cash equivalents at beginning of the year | 326,635 | 383,953 | 610,056 | ||
| Effect of exchange rate fluctuations on balances of cash and cash equivalents | 17,284 | 5,422 | (11,902) | ||
| Cash and cash equivalents at end of the year | 1,417,388 | 326,635 | 383,953 |
The accompanying notes are an integral part of the consolidated financial statements.
Kenon Holdings Ltd (the "Company" or "Kenon") was incorporated on March 7, 2014 in the Republic of Singapore under the Singapore Companies Act. Our registered office and principal place of business is located at 1 Temasek Avenue #36-01, Millenia Tower, Singapore 039192.
The Company is a holding company and was incorporated to receive investments spun-off from their former parent company, Israel Corporation Ltd. ("IC"). The Company was formed to serve as the holding company of several businesses (together referred to as the "Group").
Kenon shares are traded on New York Stock Exchange ("NYSE") and on Tel Aviv Stock Exchange ("TASE") (NYSE and TASE: KEN).
In December 2017, Kenon, through its wholly-owned subsidiary Inkia Energy Limited ("Inkia"), sold its Latin American and Caribbean power business to an infrastructure private equity firm, I Squared Capital ("ISQ"). As a result, the Latin American and Caribbean businesses were classified as discontinued operations. Associated results of operations are separately reported for all periods presented. See Note 29 for further information.
In these consolidated financial statements -
The consolidated financial statements were prepared by management of the Group in accordance with Singapore Financial Reporting Standards ("FRS") as issued by the Accounting Standards Council ("ASC").
The consolidated financial statements were approved for issuance by the Company's Board of Directors on April 9, 2018.
These consolidated financial statements are presented in US dollars, which is Kenon's functional currency, and have been rounded to the nearest thousands, except when otherwise indicated. The US dollar is the currency that represents the principal economic environment in which Kenon operates.
The consolidated financial statements were prepared on the historical cost basis, with the exception of the following assets and liabilities:

For additional information regarding measurement of these assets and liabilities – see Note 3 "Significant Accounting Policies".
The preparation of consolidated financial statements in conformity with FRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
The preparation of accounting estimates used in the preparation of the consolidated financial statements requires management of the Group to make assumptions regarding circumstances and events that involve considerable uncertainty. Management prepares the estimates based on past experience, various facts, external circumstances, and reasonable assumptions according to the pertinent circumstances of each estimate.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.
Following the Group's business combination ("Note 11.A.1"), the Group had implemented additional accounting policies under the group of companies and information about assumptions made by management of the Group with respect to the future and other reasons for uncertainty with respect to estimates that have a significant risk of resulting in a material adjustment to carrying amounts of assets and liabilities in the next financial year are set forth below:
Property, plant and equipment is depreciated using the straight-line method over its estimated useful life.
At every year-end, or more often if necessary, management examines the estimated useful life of the property, plant and equipment by comparing it to the benchmark in the relevant industry, taking into account the level of maintenance and functioning over the years. If necessary, on the basis of this evaluation, the Group adjusts the estimated useful life of the property, plant and equipment. A change in estimates in subsequent periods could materially increase or decrease future depreciation expense.
Each reporting date, the management of the Group examines whether there have been any events or changes in circumstances which would indicate impairment of one or more of its nonfinancial assets or Cash Generating Units ("CGUs"). When there are indications of impairment, an examination is made as to whether the carrying amount of the non-financial assets or CGUs exceeds their recoverable amount, and if necessary, an impairment loss is recognized. Assessment of the impairment of goodwill and of other intangible assets having an indeterminable life is performed at least once a year or when signs of impairment exist.
The recoverable amount of the asset or CGU is determined based on the higher of the fair value less selling costs of the asset or CGU and the present value of the future cash flows expected from the continued use of the asset or CGU in its present condition, including the cash flows expected upon retiring the asset from service and its eventual sale (value in use).
The future cash flows are discounted to their present value using a discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU.
The estimates regarding future cash flows are based on past experience with respect to this asset or similar assets (or CGUs), and on the Group's best possible assessments regarding the economic conditions that will exist during the remaining useful life of the asset or CGU.
The estimate of the future cash flows relies on the Group's budget and other forecasts. Since the actual cash flows may differ, the recoverable amount determined could change in subsequent periods, such that an additional impairment loss needs to be recognized or a previously recognized impairment loss needs to be reversed.
The Group is a party to derivative financial instruments used to hedge foreign currency risks, interest risks and price risks. The derivatives are recorded based on their respective fair values. The fair value of the derivative financial instruments is determined using acceptable valuation techniques that characterize the different derivatives, maximizing the use of observable inputs. Fair value measurement of long-term derivatives takes into account the counterparties credit risks. Changes in the economic assumptions and/or valuation techniques could give rise to significant changes in the fair value of the derivatives.
Management of the Group exercises significant judgment in determining whether it is necessary to separate an embedded derivative from a host contract. If it is determined that the embedded derivative is not closely related to the host contract and that it is necessary to separate the embedded derivative, this component is measured separately from the host contract as a financial instrument at fair value through profit or loss. Otherwise, the entire instrument is measured in accordance with the measurement principles applicable to the host contract.
Changes in the fair value of separable embedded derivatives are recognized immediately in profit or loss, as financing income or expenses.
Deferred tax assets are recorded in relation to unutilized tax losses, as well as with respect to deductible temporary differences. Since such deferred tax assets may only be recognized where it is probable that there will be future taxable income against which said losses may be utilized, use of discretion by management of the Group is required in order to assess the probability that such future taxable income will exist. Management's assessment is re-examined on a current basis and deferred tax assets are recognized if it is probable that future taxable income will permit recovery of the deferred tax assets.
The Group accounts for business combinations using the acquisition method when control is transferred to the Group. The consideration transferred in the acquisition is measured at fair value, as are the identifiable net assets acquired. Any goodwill that arises is tested annually for impairment. Any gain on a bargain purchase gain is recognized in profit or loss immediately. Transaction costs are expensed as incurred, except if related to the issue of debt or equity securities.
The consideration transferred does not include amounts related to the settlement of pre-existing relationships. Such amounts are recognized in profit or loss.
Any contingent consideration is measured at fair value at the acquisition date. If an obligation to pay contingent consideration that meets the definition of a financial instrument is classified as equity, then it is not re-measured and settlement is accounted for within equity. Otherwise, subsequent changes to the fair value of the contingent consideration are recognized in profit or loss.
Upon the loss of control, the Group derecognizes the assets and liabilities of the subsidiary, any NCI and the other components of equity related to the subsidiary. If the Group retains any interest in the previous subsidiary, then such interest is measured at fair value at the date that control is lost. The difference between the sum of the proceeds and fair value of the retained interest, and the derecognized balances is recognized in profit or loss under other income or other expenses. Subsequently, the retained interest is accounted for as an equity-accounted investee or as an available-for-sale asset depending on the level of influence retained by the Group in the relevant company.
The amounts recognized in capital reserves through other comprehensive income with respect to the same subsidiary are reclassified to profit or loss or to retained earnings in the same manner that would have been applicable if the subsidiary had itself realized the same assets or liabilities.
From time to time, the Group is involved in routine litigation that arises in the ordinary course of business. Provisions for litigation are recognized as set out in Note 3(P). Contingent liabilities for litigation and other claims do not result in provisions, but are disclosed in Note 21. The outcomes of legal proceedings with the Group are subjected to significant uncertainty and changes in factors impacting management's assessments could materially impact the consolidated financial statements.
During the last quarter of 2017 the Group sold its IC Power businesses in Latin America. Comparative figures were restated to ensure comparability with current year's presentation (see Note 29).

The principal accounting policies applied in the preparation of these consolidated financial statements are set out below. The Group has consistently applied the following accounting policies to all periods presented in these consolidated financial statements, unless otherwise stated.
The Group accounts for all business combinations according to the acquisition method.
The acquisition date is the date on which the Group obtains control over an acquiree. Control exists when the Group is exposed, or has rights, to variable returns from its involvement with the acquiree and it has the ability to affect those returns through its power over the acquiree. Substantive rights held by the Group and others are taken into account when assessing control.
The Group recognizes goodwill on acquisition according to the fair value of the consideration transferred less the net amount of the fair value of identifiable assets acquired less the fair value of liabilities assumed.
If the Group pays a bargain price for the acquisition (meaning including negative goodwill), it recognizes the resulting gain in profit or loss on the acquisition date.
The Group recognizes contingent consideration measured at fair value at the acquisition date. The contingent consideration that meets the definition of a financial instrument that is not classified as equity will be measured at fair value through profit or loss; except for non-derivative financial instrument contingent consideration which will be measured through other comprehensive income.
Furthermore, goodwill is not adjusted in respect of the utilization of carry-forward tax losses that existed on the date of the business combination.
Costs associated with acquisitions that were incurred by the acquirer in the business combination such as: finder's fees, advisory, legal, valuation and other professional or consulting fees are expensed in the period the services are received.
Subsidiaries are entities controlled by the Company. The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date when control ceased. The accounting policies of subsidiaries have been changed when necessary to align them with the policies adopted by the Company.
The Company has no interest in structured entities as of December 31, 2017 and 2016.
NCI comprises the equity of a subsidiary that cannot be attributed, directly or indirectly, to the parent company, and they include additional components such as: share-based payments that will be settled with equity instruments of the subsidiaries and options for shares of subsidiaries.
NCIs are measured at their proportionate share of the acquiree's identifiable net assets at the acquisition date.
Changes in the Group's interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions.
Transactions with NCI, while retaining control
Transactions with NCI while retaining control are accounted for as equity transactions. Any difference between the consideration paid or received and the change in NCI is included directly in equity.
Profit or loss and any part of other comprehensive income are allocated to the owners of the Group and the NCI. Total comprehensive income is allocated to the owners of the Group and the NCI even if the result is a negative balance of NCI.
Furthermore, when the holding interest in the subsidiary changes, while retaining control, the Group re-attributes the accumulated amounts that were recognized in other comprehensive income to the owners of the Group and the NCI.
Cash flows deriving from transactions with holders of NCI while retaining control are classified under "financing activities" in the statement of cash flows.

The Group's interests in equity-accounted investees comprise interests in associates and a joint-venture.
Associates are entities in which the Group has the ability to exercise significant influence, but not control, over the financial and operating policies. In assessing significant influence, potential voting rights that are currently exercisable or convertible into shares of the investee are taken into account.
Joint-venture is an arrangement in which the Group has joint control, whereby the Group has the rights to assets of the arrangement, rather than rights to its assets and obligations for its liabilities.
Associates and joint-venture are accounted for using the equity method (equity accounted investees) and are recognized initially at cost. The cost of the investment includes transaction costs. The consolidated financial statements include the Group's share of the income and expenses in profit or loss and of other comprehensive income of equity accounted investees, after adjustments to align the accounting policies with those of the Group, from the date that significant influence commences until the date that significant influence ceases.
The Group's share of post-acquisition profit or loss is recognized in the income statement, and its share of post-acquisition movements in other comprehensive income is recognized in other comprehensive income with a corresponding adjustment to the carrying amount of the investment.
When the Group's share of losses exceeds its interest in an equity accounted investee, the carrying amount of that interest, including any long-term interests that form part thereof, is reduced to zero. When the Group's share of long-term interests that form a part of the investment in the investee is different from its share in the investee's equity, the Group continues to recognize its share of the investee's losses, after the equity investment was reduced to zero, according to its economic interest in the long-term interests, after the aforesaid interests were reduced to zero. When the group's share of losses in an associate equals or exceeds its interest in the associate, including any long-term interests that, in substance, form part of the entity's net investment in the associate, the recognition of further losses is discontinued except to the extent that the Group has an obligation to support the investee or has made payments on behalf of the investee.
The Group discontinues applying the equity method from the date it loses significant influence in an associate and it accounts for the retained investment as a financial asset, as relevant.
On the date of losing significant influence, the Group measures at fair value any retained interest it has in the former associate. The Group recognizes in profit or loss any difference between the sum of the fair value of the retained interest and any proceeds received from the partial disposal of the investment in the associate or joint venture, and the carrying amount of the investment on that date.
Amounts recognized in equity through other comprehensive income with respect to such associates are reclassified to profit or loss or to retained earnings in the same manner that would have been applicable if the associate had itself disposed the related assets or liabilities.
When the Group increases its interest in an equity accounted investee while retaining significant influence, it implements the acquisition method only with respect to the additional interest obtained whereas the previous interest remains the same.
When there is a decrease in the interest in an equity accounted investee while retaining significant influence, the Group derecognizes a proportionate part of its investment and recognizes in profit or loss a gain or loss from the sale under other income or other expenses.
Furthermore, on the same date, a proportionate part of the amounts recognized in equity through other comprehensive income with respect to the same equity accounted investee are reclassified to profit or loss or to retained earnings in the same manner that would have been applicable if the associate had itself realized the same assets or liabilities.
Intra-group balances and transactions, and any unrealized income and expenses arising from intra-group transactions, are eliminated. Unrealized gains arising from transactions with equity accounted investees are eliminated against the investment to the extent of the Group's interest in the investee. Unrealized losses are eliminated in the same way as unrealized gains, but only to the extent that there is no evidence of impairment.
Common control transactions that involve the setup of a new group company and the combination of entities under common control are recorded using the book values of the parent company.
Transactions in foreign currencies are translated into the respective functional currencies of Group entities at exchange rates at the dates of the transactions.
Monetary assets and liabilities denominated in foreign currencies at the reporting date are translated into the functional currency at the exchange rate at that date. Non-monetary items measured at historical cost would be reported using the exchange rate at the date of the transaction.
Foreign currency differences are generally recognized in profit or loss, except for differences relating to qualifying cash flow hedges to the extent the hedge is effective which are recognized in other comprehensive income.
The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are translated into US dollars at exchange rates at the reporting date. The income and expenses of foreign operations are translated into US dollars at exchange rates at the dates of the transactions.
Foreign operation translation differences are recognized in other comprehensive income.
When the foreign operation is a non-wholly-owned subsidiary of the Group, then the relevant proportionate share of the foreign operation translation difference is allocated to the NCI.
When a foreign operation is disposed of such that control or significant influence is lost, the cumulative amount in the translation reserve related to that foreign operation is reclassified to profit or loss as a part of the gain or loss on disposal.
Furthermore, when the Group's interest in a subsidiary that includes a foreign operation changes, while retaining control in the subsidiary, a proportionate part of the cumulative amount of the translation difference that was recognized in other comprehensive income is reattributed to NCI.
The Group disposes of only part of its investment in an associate that includes a foreign operation, while retaining significant influence, the proportionate part of the cumulative amount of the translation difference is reclassified to profit or loss.
Generally, foreign currency differences from a monetary item receivable from or payable to a foreign operation, including foreign operations that are subsidiaries, are recognized in profit or loss in the consolidated financial statements.
Foreign exchange gains and losses arising from a monetary item receivable from or payable to a foreign operation, the settlement of which is neither planned nor likely in the foreseeable future, are considered to form part of a net investment in a foreign operation and are recognized in other comprehensive income, and are presented within equity in the translation reserve.
The Group classifies non-derivative financial assets into the following categories: financial assets at fair value through profit and loss, held-to-maturity financial assets, loans and receivables and available-for-sale financial assets.
The Group classifies non- financial liabilities into the other financial liabilities categories.
The Group initially recognizes loans and receivables and debt securities issued on the date that they are originated. All other financial assets and financial liabilities are recognized initially on the trade date.
The Group derecognizes a financial asset when the contractual rights to the cash flows from the asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership are transferred and does not retains control over the transferred asset. Any interest in such derecognized financial asset that is created or retained by the Group is recognized as a separate asset or liability.
The Group derecognizes a financial liability when its contractual obligations are discharged, or cancelled or expire.
Financial assets and financial liabilities are offset and the net amount presented in the consolidated statement of financial position when, and only when, the Group currently has a legally enforceable right to offset the amounts and intends either to settle them on a net basis or to realize the asset and settle the liability simultaneously.
| Financial assets at fair value through profit and loss |
A financial asset is classified at fair value through profit or loss if it is classified as held for trading or is designated as such on initial recognition. Directly attributable transaction costs are recognized in profit or loss as incurred. Financial assets at fair value through profit or loss are measured at fair value, and changes therein, including any interest or dividend income, are recognized in profit or loss. |
|---|---|
| Held-to-maturity financial assets | These assets are initially recognized at fair value plus any directly attributable transaction costs. Subsequent to initial recognition, they are measured at amortized cost using the effective interest method. |
| Loans and receivables | These assets are recognized initially at fair value plus any directly attributable transaction costs. Subsequent to initial recognition, they are measured at amortized cost using the effective interest method, less any impairment losses. |
| Available-for-sale financial assets | These assets are recognized initially at fair value plus any directly attributable transaction costs. Subsequent to initial recognition, they are measured at fair value and changes therein, other than impairment losses and foreign currency differences on debt instruments, are recognized in Other Comprehensive Income ("OCI") and accumulated in the fair value reserve. When these assets are derecognized, the gain or loss accumulated in equity is reclassified to profit or loss. |
Non-derivative financial liabilities include loans and credit from banks and others, debentures, trade and other payables and finance lease liabilities.
Non-derivative financial liabilities are initially recognized at fair value plus any directly attributable transaction costs. Subsequent to initial recognition, these liabilities are measured at amortized cost using the effective interest method.
The Group holds derivative financial instruments to hedge its foreign currency and interest rate risk exposures.
Derivatives are recognized initially at fair value; any directly attributable transaction costs are recognized in profit or loss as incurred. Subsequent to initial recognition, derivatives are measured at fair value, and changes therein are generally recognized in profit or loss.
When a derivative is designated as a cash flow hedging instrument, the effective portion of changes in the fair value of the derivative is recognized in OCI and accumulated in the hedging reserve in equity. Any ineffective portion of changes in the fair value of the derivative is recognized immediately in profit or loss.
The amount accumulated in equity is retained in OCI and reclassified to profit or loss in the same period or periods during which the hedged item affects profit or loss.
If the hedging instrument no longer meets the criteria for hedge accounting, expires or is sold, terminated or exercised, or the designation is revoked, then hedge accounting is discontinued prospectively. If the forecast transaction is no longer expected to occur, then the amount accumulated in equity is reclassified to profit or loss.
A financial guarantee is initially recognized at fair value. In subsequent periods, a financial guarantee is measured at the higher of the amount recognized in accordance with the guidelines of IAS 37 Provisions, Contingent Liabilities and Contingent Assets, and the liability initially recognized under IAS 39 Financial Instruments: Recognition and Measurement and subsequently amortized in accordance with the guidelines of IAS 18 Revenue. Any resulting adjustment of the liability is recognized in profit or loss.
In the consolidated statement of cash flows, cash and cash equivalents includes cash on hand, deposits held at call with banks, other short-term highly liquid investments with original maturities of three months or less.
Items of property, plant and equipment comprise mainly power station structures, power distribution facilities and related offices. These items are measured at historical cost less accumulated depreciation and accumulated impairment losses. Historical cost includes expenditure that is directly attributable to the acquisition of the items.
If significant parts of an item of property, plant and equipment items have different useful lives, then they are accounted for as separate items (major components) of property, plant and equipment.
Any gain or loss on disposal of an item of property, plant and equipment is recognized in profit or loss in the year the asset is derecognized.

Subsequent expenditure is capitalized only if it is probable that the future economic benefits associated with the expenditure will flow to the Group, and its cost can be measured reliably.
Depreciation is calculated to write off the cost of items of property, plant and equipment less their estimated residual values using the straight-line method over their estimated useful lives, and is generally recognized in profit or loss. Leased assets are depreciated over the shorter of the lease term and their useful lives unless it is reasonably certain that the Group will obtain ownership by the end of the lease term. Land is not depreciated.
| Years | |
|---|---|
| Roads, buildings and leasehold improvements | 2 – 50 |
| Installations, machinery and equipment: | |
| Thermal power plants | 10 – 35 |
| Hydro-electric plants | 70 – 90 |
| Wind power plants | 25 |
| Power generation and electrical | 20 |
| Dams | 18 – 80 |
| Office furniture, motor vehicles and other equipment | 3 – 16 |
| Substations, medium voltage equipment and transf.MV/LV | 30 – 40 |
| Meters and connections | 10 – 25 |
Depreciation methods, useful lives and residual values are reviewed by management of the Group at each reporting date and adjusted if appropriate.
| Goodwill | Goodwill arising on the acquisition of subsidiaries is measured at cost less accumulated impairment losses. In respect of equity accounted investees, the carrying amount of goodwill is included in the carrying amount of the investment; and any impairment loss is allocated to the carrying amount of the equity investee as a whole. |
|---|---|
| Research anddevelopment | Expenditures on research activities is recognized in profit and loss as incurred. |
| Development activities involve expenditures incurred in relation to the design and evaluation of future power plant projects before the technical feasibility and commercial viability is fully completed, however the Group intends to and has sufficient resources to complete the development and to use or sell the asset. |
|
| At each reporting date, the management of the Group performs an evaluation of each project in order to identify facts and circumstances that suggest that the carrying amount of the assets may exceed their recoverable amount. |
|
| Concessions | Intangible assets granted by the Energy and Mining Ministry of Guatemala to DEORSA and DEOCSA to operate power distribution business in defined geographic areas, and acquired as part of business combination. The Group measures Concessions at cost less accumulated amortization and any accumulated impairment losses. |
| Customer relationships | Intangible assets acquired as part of a business combination and are recognized separately from goodwill if the assets are separable or arise from contractual or other legal rights and their fair value can be measured reliably. Customer relationships are measured at cost less accumulated amortization and any accumulated impairment losses. |
| Other intangible assets | Other intangible assets, including licenses, patents and trademarks, which are acquired by the Group and have finite useful lives are measured at cost less accumulated amortization and any accumulated impairment losses. |
Amortization is calculated to charge to expense the cost of intangible assets less their estimated residual values using the straight-line method over their useful lives, and is generally recognized in profit or loss. Goodwill is not amortized.
The estimated useful lives for current and comparative year are as follows:
| Concessions | 33 years* |
|---|---|
| Customer relationships | 1-12 years |
| Software costs | 5 years |
| Others | 5-27 years |
* The concessions are amortized over the remaining life of the licenses from the date of the business combination.
Amortization methods and useful lives are reviewed by management of the Group at each reporting date and adjusted if appropriate.
Subsequent expenditure is capitalized only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure, including expenditure on internally generated goodwill is expensed as incurred.
In the distribution industry, an entity may receive from its customers items of property, plant and equipment that must be used to connect those customers to a network and provide them with ongoing access to supply electricity. Alternatively, an entity may receive cash from customers for the acquisition or construction of such items of property, plant and equipment. In these cases, where the Group determines that the items qualify for recognition as an asset, the transferred assets are recognized as part of the property plant and equipment in the statement of financial position in accordance with IAS 16 and measured the cost on initial recognition at its fair value.
The transfer of an item of property, plant and equipment is an exchange for dissimilar goods or services. Consequently, the Group recognize revenue in accordance with IAS 18. The timing of the recognition of the revenue arising from the transfer will take place once the Company has control on the assets and the customers are connected to the distribution network.
The Group has examined the characteristics, conditions and terms currently in effect under its electric energy distribution license and the guidelines established by IFRIC 12. On the basis of such analysis, the Group concluded that its license is outside the scope of IFRIC 12, primarily because the grantor does not control any significant residual interest in the infrastructure at the end of the term of the arrangement and the possibility of renewal.
The Group accounts for the assets acquired or constructed in connection with the Concessions in accordance with IAS 16 Property, plant and equipment.
Assets held by the Group under leases that transfer to the Group substantially all of the risks and rewards of ownership are classified as finance leases. The leased assets are measured initially at an amount equal to the lower of their fair value and the present value of the minimum lease payments. Subsequent to initial recognition, the assets are accounted for in accordance with the accounting policy applicable to that asset.
Asset held under other leases are classified as operating leases and are not recognized in the Group's consolidated statement of financial position.
Payments made under operating leases, other than conditional lease payments, are recognized in profit or loss on a straight-line basis over the term of the lease. Lease incentives received are recognized as an integral part of the total lease expense, over the term of the lease.
Minimum lease payments made under finance leases are apportioned between the finance expense and the reduction of the outstanding liability. The finance expense is allocated to each period during the lease term so as to produce a constant periodic rate if interest on the remaining balance of the liability.
Inventories are measured at the lower of cost and net realizable value. Inventories consist of fuel, spare parts, materials and supplies. Cost is determined by using the average cost method.
Trade receivables are amounts due from customers for the energy and capacity in the ordinary course of business. If collection is expected in one year or less (or in the normal operating cycle of the business if longer), they are classified as current assets. If not, they are presented as non-current assets.
The Group considers evidence of impairment for trade receivables at both a specific asset and collective level. All individually significant trade receivables are assessed for specific impairment. All individually significant trade receivables found not to be specifically impaired are then collectively assessed for any impairment that has been incurred but not yet identified. Trade receivables with similar risk characteristics that are not individually significant are collectively assessed for impairment. In assessing collective impairment, the Group uses historical trends of the probability of default, timing of recoveries and the amount of loss incurred, adjusted for management's judgment as to whether current economic and credit conditions are such that the actual losses are likely to be greater or less than suggested by historical trends.
Specific and non-specific borrowing costs are capitalized to qualifying assets throughout the period required for completion and construction until they are ready for their intended use. Non-specific borrowing costs are capitalized in the same manner to the same investment in qualifying assets, or portion thereof, which was not financed with specific credit by means of a rate which is the weighted-average cost of the credit sources which were not specifically capitalized. Foreign currency differences from credit in foreign currency are capitalized if they are considered an adjustment of interest costs. Other borrowing costs are expensed as incurred. Income earned on the temporary investment of specific credit received for investing in a qualifying asset is deducted from the borrowing costs eligible for capitalization.
Financial assets not classified as at fair value through profit or loss, including an interest in an equity- account investee, are assessed by management of the Group at each reporting date to determine whether there is objective evidence of impairment.
Objective evidence that financial assets are impaired includes:
Default or delinquency by a debtor;
Restructuring of an amount due to the Group on terms that the Group would not consider otherwise;
Indications that a debtor or issuer will enter bankruptcy;
Adverse changes in the payment status of borrowers or issuers;
The disappearance of an active market for a security; or
Observable data indicating that there is measurable decrease in expected cash flows from a group of financial assets.
For an investment in an equity security, objective evidence of impairment includes a significant or prolonged decline in its fair value below its cost.
| Financial Assets measured at amortized costs |
The Group considers evidence of impairment for these assets at both an individual asset and a collective level. All individually significant assets are individually assessed for impairment. Those found not to be impaired are then collectively assessed for any impairment that has been incurred but not yet individually identified. Assets that are not individually significant are collectively assessed for impairment. Collective assessment is carried out by grouping together assets with similar risk characteristics. |
||
|---|---|---|---|
| In assessing collective impairment, the group uses historical information on the timing of recoveries and the amount of loss incurred, and makes an adjustment if current economic and credit conditions are such that the actual losses are likely to be greater or lesser than suggested by historical trends. |
|||
| An impairment loss is calculated as the difference between an asset's carrying amount and the present value of the estimated future cash flows discounted at the asset's original effective interest rate. Losses are recognized in profit or loss and reflected in an allowance account. When the Group considers that there are no realistic prospects of recovery of the asset, the relevant amounts are written off. If the amount of impairment loss subsequently decreases and the decrease can be related objectively to an event occurring after the impairment was recognized, then the previously recognized impairment loss is reversed through profit or loss. |
|||
| Available-for-sale financial assets |
Impairment losses on available-for-sale financial assets are recognized by reclassifying the losses accumulated in the fair value reserve to profit or loss. The amount reclassified is the difference between the acquisition cost (net of any principal repayment and amortization) and the current fair value, less any impairment loss previously recognized in profit or loss. If the fair value of an impaired available-for-sale debt security subsequently increases and the increase can be related objectively to an event occurring after the impairment loss was recognized, then the impairment loss is reversed through profit or loss; otherwise, it is reversed through OCI. |
||
| Equity-account investees | An impairment loss in respect of an equity-accounted investee is measured by comparing the recoverable amount of the investment with its carrying amount. An impairment loss is recognized in profit or loss, and is reversed if there has been a favorable change in the estimates used to determine the recoverable amount and only to the extent that the investment's carrying amount, after the reversal of the impairment loss, does not exceed the carrying amount of the investment that would have been determined by the equity method if no impairment loss had been recognized. |
At each reporting date, management of the Group reviews the carrying amounts of its non-financial assets (other than inventories and deferred tax assets) to determine whether there is any indication of impairment. If any such indication exists, then the asset's recoverable amount is estimated. Goodwill is tested annually for impairment or whenever impairment indicators exist.
For impairment testing, assets are grouped together into smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or CGU. Goodwill arising from a business combination is allocated to CGUs or group of CGUs that are expected to benefit from these synergies of the combination.
The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell. Value in use is based on the estimated future cash flows, discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU.
An impairment loss is recognized if the carrying amount of an asset or CGU exceeds its recoverable amount.
Impairment losses are recognized in profit or loss. They are allocated first to reduce the carrying amount of any goodwill allocated to the CGU, and then to reduce the carrying amounts of the other assets in the CGU on a pro rata basis.
An impairment loss in respect of goodwill is not reversed. For other assets, an assessment is performed at each reporting date for any indications that these losses have decreased or no longer exist. An impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount and is reversed only to the extent that the asset's carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if no impairment loss had been recognized.
Short-term employee benefits are expensed as the related service is provided. A liability is recognized for the amount expected to be paid if the Group has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee, and the obligation can be estimated reliably. The employee benefits are classified, for measurement purposes, as short-term benefits or as other long-term benefits depending on when the Group expects the benefits to be wholly settled.
The Group's senior executives receive remuneration in the form of share-appreciations rights, which can only be settled in cash (cash-settled transactions). The cost of cashsettled transactions is measured initially at the grant date. With respect to grants made to senior executives of OPC Energy Ltd ("OPC"), this benefit is calculated by determining the present value of the settlement (execution) price set forth in the plan. The liability is re-measured at each reporting date and at the settlement date based on the formulas described above. Any changes in the liability are recognized as operating expenses in profit or loss.
Severance pay is charged to income statement when there is a clear obligation to pay termination of employees before they reach the customary age of retirement according to a formal, detailed plan, without any reasonable chance of cancellation, The benefits given to employees upon voluntary retirement are charged when the Group proposes a plan to the employees encouraging voluntary retirement, it is expected that the proposal will be accepted and the number of employee acceptances can be estimated reliably.
The calculation of defined benefit obligation is performed at the end of each reporting period by a qualified actuary using the projected unit credit method. Remeasurements of the defined benefit liability, which comprise actuarial gains and losses and the effect of the asset ceiling (if any, excluding interest), are recognized immediately in OCI. Interest expense and other expenses related to defined benefit plan are recognized in profit or loss.
When the benefits of a plan are changed or when a plan is curtailed, the resulting change in benefit that relates to past service or the gain or loss on curtailment is recognized immediately in profit or loss. The Group recognizes gains and losses on the settlement of a defined benefit plan when the settlement occurs.
Qualifying employees are awarded grants of the Group's shares under the Group's 2014 Share Incentive Plan. The fair value of the grants are recognized as an employee compensation expense, with a corresponding increase in equity. The expense is amortised over the service period – the period that the employee must remain employed to receive the benefit of the award. At each balance sheet date, the Group revises its estimates of the number of grants that are expected to vest. It recognises the impact of the revision of original estimates in employee expenses and in a corresponding adjustment to equity over the remaining vesting period.
Provisions are recognized when the Group has a present legal or constructive obligation as a result of past events, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.
Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability. The unwinding of the discount is recognized as finance cost.

Revenue is recognized to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue comprises the fair value for the sale of electricity, net of value-added-tax, rebates and discounts and after eliminating sales within the Group. Revenues from the sale of energy are recognized in the period during which the sale occurs. The revenues of the Company are primarily from the sale of electricity to private customers and to Israel Electric Company Ltd. ("IEC").
Revenue from cargo traffic is recognized in profit or loss in proportion to the stage of completion of the transaction at the balance sheet date. The stage of completion is assessed for each cargo by the reference to the time-based proportion. The operating expenses related to cargo traffic are recognized immediately as incurred. If the incremental expenses related to the cargo exceed the related revenue, the loss is recognized immediately in income statement.
(i) Sales of vehicles
Revenue from the sale of vehicles in the course of ordinary activities is measured at the fair value of the consideration received or receivable, net of value-added tax ("VAT"), consumption tax and other sales taxes, returns or allowances, trade discounts and volume rebates. Revenue is recognized when persuasive evidence exists, usually in the form of an executed sales agreement, that the significant risks and rewards of ownership have been transferred to the customers, recovery of the consideration is probable, the associated costs and possible return of vehicles can be estimated reliably, there is no continuing management involvement with the goods, and the amount of revenue can be measured reliably.
Rental income from operating leases is recognized as revenue on a straight-line basis over the term of the lease. Lease incentives granted are recognized as an integral part of the total rental income, over the term of the lease.
License fee and royalties received for the use of the Group's assets (such as platform technology and patent) are normally recognized in accordance with the substance of the agreement.
Revenues are recorded if the material risks and rewards associated with ownership of the goods/merchandise sold have been assigned to the buyer. This usually occurs upon the delivery of products and merchandise.
Revenue is recorded to the extent that it is probable that the economic benefits will flow to the Group and the amount of the revenues can be reliably measured.
Government grants related to distribution projects are not recognized until there is reasonable assurance that the Group will comply with the conditions attaching to them and that the grants will be received. Government grants are recorded at the value of the grant received and any difference between this value and the actual construction cost is recognized in profit or loss of the year in which the asset is released.
Government grants related to distribution assets are deducted from the related assets. They are recognized in statement of income on a systematic basic over the useful life of the related asset reducing the depreciation expense.
Deposits received from consumers, plus interest accrued and less any outstanding debt for past services, are refundable to the users when they cease using the electric energy service rendered by the Group. The Group has classified these deposits as current liabilities since the Group does not have legal rights to defer these payments in a period that exceed a year. However, the Group does not anticipate making significant payments in the next year.

In the power distribution industry, an entity may receive from its customer items in the form of property, plant and equipment that are used to connect these customers to a network with continuous access to power supply. Alternatively, an entity may receive cash from customers in return for the acquisition or construction of such items of property, plant and equipment. In such cases, where the Group determines that these items qualify for recognition as an asset, the transferred assets are recognized as part of the property plant and equipment in the statement of financial position in accordance with IAS 16 and measured its cost on initial recognition at its fair value.
Deposits received from customers, plus interest accrued and less any outstanding debt for past services, are refundable to the users when they cease using the electric energy service rendered by the Group. The Group has classified these deposits as current liabilities since the Group does not have legal rights to defer these payments in a period that exceed a year. However, the Group does not anticipate making significant payments in the next year.
Costs from energy purchases either acquired in the spot market or from contracts with suppliers are recorded on an accrual basis according to the energy actually delivered. Purchases of electric energy, including those which have not yet been billed as of the reporting date, are recorded based on estimates of the energy supplied at the prices prevailing in the spot market or agreed-upon in the respective purchase agreements, as the case may be.
Financing income includes income from interest on amounts invested and gains from exchange rate differences. Interest income is recognized as accrued, using the effective interest method.
Financing expenses include interest on loans received, commitment fees on borrowings, and changes in the fair value of derivatives financial instruments presented at fair value through profit or loss, and exchange rate losses. Borrowing costs, which are not capitalized, are recorded in the income statement using the effective interest method.
In the statements of cash flows, interest received is presented as part of cash flows from investing activities. Dividends received are presented as part of cash flows from operating activities. Interest paid and dividends paid are presented as part of cash flows from financing activities. Accordingly, financing costs that were capitalized to qualifying assets are presented together with interest paid as part of cash flows from financing activities. Gains and losses from exchange rate differences and gains and losses from derivative financial instruments are reported on a net basis as financing income or expenses, based on the fluctuations on the rate of exchange and their position (net gain or loss).
The Group's finance income and finance costs include:
Interest income;
Interest expense;
The net gain or loss on the disposal of available-for-sale financial assets;
The net gain or loss on financial assets at fair value through profit or loss;
The foreign currency gain or loss on financial assets and financial liabilities;
The fair value loss on contingent consideration classified as financial liability;
Impairment losses recognized on financial assets (other than trade receivables);
The net gain or loss on hedging instruments that are recognized in profit or loss; and
The reclassification of net gains previously recognized in OCI.
Interest income or expense is recognized using the effective interest method.
Income tax expense comprises current and deferred tax. It is recognized in profit or loss except to the extent that it relates to a business combination, or items recognized directly in equity or in OCI.
Current tax comprises the expected tax payable or receivable on the taxable income or loss for the year and any adjustment to tax payable or receivable in respect of previous years. It is measured using tax rates enacted or substantively enacted at the reporting date. Current tax also includes any tax liability arising from dividends.
Current tax assets and liabilities are offset only if certain criteria are met.
Deferred tax is recognized in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred tax is not recognized for:
Deferred tax assets are recognized for unused tax losses, unused tax credits and deductible temporary differences to the extent that it is probable that future taxable profits will be available against which they can be used. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realized; such reductions are reversed when the probability of future taxable profit improves.
Unrecognized deferred tax assets are reassessed at each reporting date and recognized to the extent that it has become probable that future taxable profits will be available against which they can be used.
Deferred tax is measured at the tax rates that are expected to be applied to temporary differences when they reverse, using tax rates enacted or substantively enacted at the reporting date.
Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and assets, and they relate to taxes levied by the same tax authority on the same taxable entity, or on different tax entities, but they intend to settle current tax liabilities and assets on a net basis or their tax assets and liabilities will be realized simultaneously.
Management of the Group regularly reviews its deferred tax assets for recoverability, taking into consideration all available evidence, both positive and negative, including historical pretax and taxable income, projected future pre-tax and taxable income and the expected timing of the reversals of existing temporary differences. In arriving at these judgments, the weight given to the potential effect of all positive and negative evidence is commensurate with the extent to which it can be objectively verified.
Management believes the Group's tax positions are in compliance with applicable tax laws and regulations. Tax benefits are recognized only for tax positions that are more likely than not to be sustained upon examination by tax authorities. The Group believes that its liabilities for unrecognized tax benefits, including related interest, are adequate in relation to the potential for additional tax assessments. There is a risk, however, that the amounts ultimately paid upon resolution of audits could be materially different from the amounts previously included in our income tax expense and, therefore, could have a material impact on our tax provision, net income and cash flows.
A provision for uncertain tax positions, including additional tax and interest expenses, is recognized when it is more probable than not that the Group will have to use its economic resources to pay the obligation.
The Group presents basic and diluted earnings per share data for its ordinary share capital. The basic earnings per share are calculated by dividing income or loss allocable to the Group's ordinary equity holders by the weighted-average number of ordinary shares outstanding during the period. The diluted earnings per share are determined by adjusting the income or loss allocable to ordinary equity holders and the weighted-average number of ordinary shares outstanding for the effect of all potentially dilutive ordinary shares including options for shares granted to employees.

Incremental costs directly attributable to the issue of ordinary shares, net of any tax effects, are recognized as a deduction from equity.
The Group measures a liability to distribute non-cash assets as a dividend to the owners of the Group at the fair value of the assets to be distributed. The carrying amount of the dividend is remeasured at each reporting date and at the settlement date, with any changes recognized directly in equity as adjustments to the amount of the distribution. On settlement of the transaction, the Group recognized the difference, if any, between the carrying amounts of the assets distributed and the carrying amount of the liability in profit or loss. Distribution of noncash assets are distributed to shareholders when the shareholder is given a choice of taking cash in lieu of the non-cash assets.
A discontinued operation is a component of the Group´s business, the operations and cash flows of which can be clearly distinguished from the rest of the Group and which:
Represents a separate major line of business or geographic area of operations,
Is part of a single coordinated plan to dispose of a separate major line of business or geographic area of operations; or
Is a subsidiary acquired exclusively with a view to re-sell.
Classification as a discontinued operation occurs at the earlier of disposal or when the operation meets the criteria to be classified as held-for-sale. When an operation is classified as a discontinued operation, the comparative statement of profit or loss and other comprehensive income is re-presented as if the operation had been discontinued from the start of the comparative year.
In the cash flow, the net proceeds from discontinued operation is disclosed in a separate line. The changes based on operating, investing and financing activities are reported in Note 29.
The Company's co-CEOs and CFO are considered to be the Group's chief operating decision maker ("CODM"). Based on the internal financial information provided to the CODM, the Group has determined that it has two reportable segments in 2017, which are OPC segment and Qoros segment. In addition to the segments detailed above, the Group has other activities, such as a shipping services and renewable energy businesses categorized as Other.
The CODM evaluates the operating segments performance based on Adjusted EBITDA. Adjusted EBITDA is defined as the net income (loss) excluding depreciation and amortization, financing income, income taxes and other items. Qoros is an associated company of the Group and the CODM evaluates the performance of Qoros based on the share of profit/loss.
The CODM evaluates segment assets based on total assets and segment liabilities based on total liabilities.
The accounting policies used in the determination of the segment amounts are the same as those used in the preparation of the Group's consolidated financial statement, Inter-segment pricing is determined based on transaction prices occurring in the ordinary course of business.
In determining of the information to be presented on a geographic basis, revenues are based on the geographic location of the customer and non-current assets are based on the geographic location of the assets.
The segment information were restated to only present results from continuing operations following the discontinued operations.
Assets, liabilities and benefits with respect to which a transaction is executed with the controlling shareholders are measured at fair value on the transaction date. The Group records the difference between the fair value and the consideration in equity.
A number of new standards and amendments to standards and interpretations are effective for annual periods beginning after 1 January 2018, and have not been applied in preparing these consolidated financial statements. The impact on the consolidated financial statements of the Group is described below:
1) Financial Reporting Standard FRS 109 "Financial Instruments" – replaces the existing guidance in IAS 39 Financial Instruments: Recognition and Measurement. FRS 109 includes revised guidance on the classification and measurement of financial instruments, a new expected credit loss model for calculating impairment on financial assets, and new general hedge accounting requirements. It also carries forward the guidance on recognition and derecognition of financial instruments from IAS 39
The Standard is to be applied for annual periods commencing on or after January 1, 2018, with the possibility of early adoption. The Standard is to be applied retroactively, except in a number of circumstances. Management of the Group is examining the effects of FRS 109 on the financial statements with no plans for early adoption.
The Group has examined FRS 109 in order to determine the qualitative impacts of the implementation. As of 31 December 2017, the Group considers that the overall impact of the implementation of FRS 109 will be immaterial to the Group.
The examination of the potential qualitative impacts was conducted, considering the following two main areas of FRS 109:
a) Classification of financial assets
There are no material impacts expected concerning the classification and measurement of financial assets due to the types of financial assets held by the Group entities. The Group does not hold complex financial assets nor enters in complex structured financing transaction such as securitization transactions or factoring-arrangements.
b) Impairment of financial assets
In general, the most important financial assets of the Group, trade receivables, do not contain a significant financing component. Therefore, the simplified approach as established in FRS 109 is recommended to be applied. According to FRS 109, provision matrix may be used to estimate expected credit losses ("ECL") for these financial instruments without the use of hindsight of a default, and the matrix would include expectations of variations in credit risks of customers for the lifetime. Thus, the recognition of losses would be based on the maximum period over which ECL which is the maximum contractual period over which the entity is exposed to credit risk from the first day of the recognition of the receivable. The Group expects that the application of FRS 109 will impact its deferred payment obligations impairment assessment using the expected credit loss method. Using the expected credit loss method, the Group expects no significant impairment.

As a practical simplification, the amendments can be applied prospectively so that prior periods do not have to be restated. Retrospective, or early, application is permitted if entities have the required information.
The Group measures the value of the acquired assets, liabilities, and contingent liabilities considering the fair value basis from the date on which the Group took control. The criteria considered to measure the fair value of the main items were the following:
Fixed assets were valued considering the market value provided by an appraiser;
Intangibles consider the valuation of Concessions;
Deferred taxes were valued based on the temporary differences between the accounting and tax basis of the business combination;
Non-controlling interests were measured as a proportional basis of the net assets identified on the acquisition date
Intangibles consider the valuation of its Power Purchase Agreements (PPAs); and,
Contingent liabilities were determined over the average probability established by third party legal processes.
See Note 15.C.
See Note 32 regarding "Financial Instruments".
Non-derivative financial liabilities are measured at their respective fair values, at initial recognition and for disclosure purposes, at each reporting date. Fair value for disclosure purposes, is determined based on the quoted trading price in the market for traded debentures, whereas for non-traded loans, debentures and other financial liabilities is determined by discounting the future cash flows in respect of the principal and interest component using the market interest rate as at the date of the report.
| As at December 31 | |||
|---|---|---|---|
| 2017 | 2016 | ||
| \$ thousands | |||
| Cash in banks | 1,313,710 | 320,199 | |
| Time deposits | 103,678 | 6,436 | |
| Cash and cash equivalents | 1,417,388 | 326,635 |
The Group's exposure to credit risk, interest rate risk and currency risk and a sensitivity analysis with respect to the financial assets and liabilities is detailed in Note 32 "Financial Instruments".
| As at December 31 | ||
|---|---|---|
| 2017 | 2016 | |
| \$ thousands | ||
| Restricted cash and short-term deposits (1) | 7,085 | 89,475 |
| Other | 59 | 70 |
| 7,144 | 89,545 |
(1) As at December 31, 2017, it mainly corresponds to the amount held in escrow account as collateral for contractual obligations, see Note 21.B(a). It earns interest at a market interest rate of 0.07%

| As at December 31 | |||
|---|---|---|---|
| 2017 | 2016 | ||
| \$ thousands | |||
| Trade Receivables | 44,137 | 285,100 | |
| Less – allowance for doubtful debts | - (568) |
||
| 44,137 | 284,532 |
| As at December 31 | ||
|---|---|---|
| 2017 | 2016 | |
| \$ thousands | ||
| Advances to suppliers | 673 | 141 |
| Prepaid expenses | 1,818 | 6,039 |
| Derivative instruments | 1,471 | 1,831 |
| Government agencies | 7,408 | 14,677 |
| Contingent consideration (a) | 18,004 | - |
| Other receivables (b) | 6,378 | 27,085 |
| 35,752 | 49,773 |
(a) This represents the contingent consideration receivable from ISQ as a part of the transaction described in Note 29.
(b) As at December 31, 2016, this includes discontinued operations' receivables of \$16 million from insurance claims, transmission line sale, transaction costs and selective consumption tax on heavy fuel oil.
| As at December 31 |
|---|
| 2017 |
| \$ thousands |
| - |
(a) Inventories as at December 31, 2016 belongs to discontinued operations.
| ZIM | Qoros* | ||||
|---|---|---|---|---|---|
| As at December 31 | |||||
| 2017 | 2016 | 2017 | 2016 | ||
| \$ thousands | |||||
| Principal place of business | International | China | |||
| Proportion of ownership interest | 32% | 32% | 50% | 50% | |
| Current assets | 579,595 | 465,892 | 235,237 | 259,804 | |
| Non-current assets | 1,222,743 | 1,237,740 | 1,259,762 | 1,273,862 | |
| Current liabilities | (686,693) | (530,842) | (870,192) | (773,946) | |
| Non-current liabilities | (1,209,137) | (1,273,447) | (804,062) | (695,484) | |
| Non-controlling interests | (6,509) | (3,125) | — | — | |
| Total net assets attributable to the Group | (100,001) | (103,782) | (179,255) | 64,236 | |
| Share of Group in net assets | (32,000) | (33,210) | (89,627) | 32,118 | |
| Adjustments: | |||||
| Write back/(impairment) of assets and investments | 28,758 | (72,263) | — | — | |
| Excess cost | 123,242 | 187,216 | — | — | |
| Loans | — | — | 61,645 | 55,798 | |
| Financial guarantee | — | — | 29,676 | 29,677 | |
| Book value of investment | 120,000 | 81,743 | 1,694 | 117,593 |
* Qoros is a joint venture (See Note 10.C.b). The current assets include cash and cash equivalent of \$12 million (2016: \$67 million). The current and non-current liabilities excluding trade and other payables and provisions amount to \$1 billion (2016: \$1.1 billion). In January 2018, the Group's equity interest in Qoros was reduced to 24% (see Note 33.2.A).
| ZIM | Tower* | Qoros** | |||||
|---|---|---|---|---|---|---|---|
| For the year ended December 31 | |||||||
| 2017 | 2016 | 2015 | 2015 | 2017 | 2016 | 2015 | |
| \$ thousands | |||||||
| Revenues | 2,978,291 | 2,539,296 | 2,991,135 | 461,778 | 280,079 | 377,456 | 232,114 |
| (Loss) / income *** | 6,235 | (168,290) | 2,253 | (737) | (242,395) | (285,069) | (392,427) |
| Other comprehensive (loss) / income *** | (3,871) | (12,351) | (1,948) | — | 31 | 7 | (19) |
| Total comprehensive (loss) / income | 2,364 | (180,641) | 305 | (737) | (242,364) | (285,062) | (392,446) |
| Kenon's share of comprehensive | |||||||
| (loss) / income | 756 | (57,805) | 98 | (189) | (121,182) | (142,531) | (196,223) |
| Adjustments | 8,538 | 9,856 | 9,418 | (609) | (16) | (3) | — |
| Kenon's share of comprehensive | |||||||
| (Loss) / Income presented in the books | 9,294 | (47,949) | 9,516 | (798) | (121,198) | (142,534) | (196,223) |
* Distributed as dividend-in-kind in July 2015 (see Note 10.C.c). Results of operations for 2015 corresponds to the six months ended June 30, 2015.
** Qoros is a joint venture (See Note 10.C.b). The depreciation and amortization, interest income, interest expense and income tax expenses recorded by Qoros during the year were \$102 million, \$2 million, \$50 million and \$14 thousand (2016: \$119 million, \$2 million, \$63 million and \$37 thousand; 2015: \$75 million, \$2 million, \$2 million and \$92 thousand) respectively. *** Excludes portion attributable to non-controlling interest.
| Associated Companies | |||
|---|---|---|---|
| As at December 31 | |||
| 2017 | 2016 | 2015 | |
| \$ thousands | |||
| Book value of investments as at December 31 | - | 8,897 | 9,008 |
In view of the aforementioned business environment, the volatile bunker prices and in order to improve ZIM's results of operations and liquidity position, Management continues to optimize ZIM's network rationalizations including establishment of new partnerships, invest in upgrading customer services and constantly strive to create and maintain efficiencies and cost reductions. However, an adverse trend could negatively affect the entire industry and also affect ZIM's business, financial position, assets value, results of operations, cash flows and compliance with certain financial covenants.
As of December 31, 2017 ZIM's total equity amounted to a negative balance of \$93 million (compared to negative balance of \$101 million as of December 31, 2016) and its working capital amounted to a negative balance of \$107 million (compared to negative balance of \$65 million as of December 31, 2016).
During the year ended December 31, 2017, ZIM recorded operating profit of \$135 million (compared to operating loss of \$52 million during the year ended December 31, 2016 and operating profit of \$98 million during the year ended December 31, 2015) and net profit of \$11 million (compared to net loss of \$164 million during the year ended December 31, 2016 and net profit of \$7 million during the year ended December 31, 2015).
As at December 31, 2017, ZIM complies with its amended financial covenants, ZIM's liquidity amounts to \$182 million (Minimum Liquidity required is \$125 million).
In order to improve its financial position and liquidity, during the second half of 2016, ZIM took the following steps:
(a) ZIM approached some of its creditors for the purpose of rescheduling payments.
Below are the main components of the agreements reached:
Further to such rescheduling, certain agreements of containers leases previously classified as operational leases were reclassified as financial leases, resulting in recognition of additional assets and liabilities in a total amount of \$73 million.
As at December 31, 2017, ZIM is in compliance with its financial covenants. According to these consolidated Financial Statements, ZIM's liquidity amounts to \$182 million (Minimum Liquidity required is \$125 million).
ZIM's financial position, liquidity and the risk of deviation from financial covenants depend on the recovery of the shipping industry and especially the freight rates. Current economic conditions make forecasting difficult, and there is possibility that actual performance may be materially different from Management plans and expectations.
In the opinion of ZIM's management and its Board of Directors, the updated forecast and the abovementioned actions with regards to rescheduling of payments and covenants amendment, enables ZIM to meet its liabilities and operational needs and to comply with the new set of financial covenants for a period of at least 12 months following the balance sheet date.
Kenon independently and separately from ZIM, appointed a third-party to perform a valuation of its 32% equity investment in ZIM in accordance with IAS 28 Investments in Associates and IAS 36 Impairment of Assets. On March 20, 2018 Kenon concluded that as of December 31, 2017, the carrying amount of the investment in ZIM is lower than the recoverable amount, and therefore, no impairment was recognized.
For the purposes of management's impairment evaluation of the Group's investment, ZIM, which operates integrated network liner activity, has one CGU, which consists of all of ZIM's assets. The recoverable amount is based on the higher of the value in use and the fair value less cost of disposal ("FVLCOD"). The valuation is predominantly based on publicly available information and earnings of ZIM over the 12-month periods to September 2017. The valuation approach was based on the equity method, recognizing the cost of investment and share of losses in ZIM, and subsequently to assess a maintainable level of earnings to form a view on the appropriate valuation range as at December 31, 2017.
During the recent valuation, due to the uncertainty experienced in shipping sector, and a limited evidence of a sustained industry recovery as at December 31, 2017, the following data points and benchmarks were considered by the independent valuer:
The independent valuer arrived at a range of equity valued between \$120 million and \$180 million after adjustments for Net Debt. The fair value measurement was categorized as Level 3 fair value based on the inputs in the valuation technique used.
For the year ended December 31, 2016, Kenon recognized an impairment loss of \$72 million in ZIM. Based on the above assessment, Kenon will record a write-back impairment of \$29 million in write back/(impairment) of assets and investments, bringing the carrying value in ZIM as at December 31, 2017 to \$120 million.

In January 2018, Quantum and Chery diluted their shares in Qoros to an entity related to Baoneng Group, giving it a 51% equity interest in Qoros. Quantum and Chery's equity interest in Qoros were reduced to 24% and 25%, respectively (see Note 33.2.A).
During 2015, Kenon and Chery each, through a subsidiary, provided a RMB800 million (\$130 million) convertible loan to Qoros to support its ongoing development.
Qoros has given careful consideration to the future of its liquidity. With its available sources of finance and the addition of the new strategic partner (see Note 33.2.A), Qoros believes it will have sufficient financial resources to continue as a going concern for the next twelve months.
a. Overview
On April 22 and September 2, 2016, Ansonia Holdings Singapore B.V. ("Ansonia"), which owns approximately 58% of the outstanding shares of Kenon, entered an agreement to provide loans ("Ansonia loans") in an aggregate amount of up to RMB 450 million (\$69 million) with an interest rate of 6% per annum, through Quantum, to support Qoros. Wuhu Chery completed its provision of loans to Qoros in the same amount and on similar conditions. Set forth below is an overview of the Ansonia loans as of December 31, 2017:
| Date Granted | RMB million | Plus certain interest | Convertible into Equity Discount Rate 1 |
Loan Transfer Date from Quantum to Qoros 2 |
|---|---|---|---|---|
| Tranche 1 / Apr 2016 | 150 | May 20, 2016 | ||
| Tranche 2 / Apr 2016 | 150 | 6% | 10% | June 28, 2016 |
| Tranche 3 / Sep 2016 | 150 | 25% | September 6, 2016 | |
| Total | 450 (\$69 million) |
To facilitate potential investment by a third party in Qoros, Ansonia loans are automatically convertible into equity in Quantum in the event of a third-party financing at Qoros meets certain conditions, or when Ansonia loans are repaid in relation to such third-party financing. The loans will be convertible into equity of Quantum at a 10% (Tranche 1 and 2) and at a 25% discount (Tranche 3) discount to the implied value of Qoros based upon the third-party financing.
Loans carry the same term of 9 months from the first transfer date
b. Repayment of the Ansonia loans
Upon a conversion, Kenon's indirect interest in Qoros will be diluted. From the point of the conversion until the third anniversary of such conversion, Ansonia will have the option to convert its equity in Quantum into an equivalent value of equity in Qoros, subject to regulatory acceptance, Qoros', Chery's and Wuhu Chery's approvals. As the plan is to repay the outstanding Ansonia loan within the next 6 months, the conversion is unlikely to happen.
a. On June 30, 2016, Kenon increased its previously recognized provision of \$30 million to \$160 million in respect to Kenon's "back-to-back" guarantee obligations to Chery (RMB1,100 million), in respect of guarantees that Chery has given for Qoros' bank debt and has pledged a portion of its interests in Qoros to secure Qoros' bank debt. In addition to the current liquidity needs of Qoros, its financial position and Kenon's strategic intent, the provision was made due to uncertainty in the Chinese automobile market. As a result, Kenon recognized a \$130 million charge to expense for such financial guarantees in its consolidated statement of profit or loss in 2016.
These back-to-back guarantees consist of (i) a back-to-back guarantee of one-half of the principal amount of Chery's guarantee of RMB1.5 billion with respect to Qoros' RMB3 billion facility, and (ii) a back-to-back guarantee of one-half of the principal amount of Chery's guarantee of Qoros' RMB700 million facility, and interest and fees, if applicable.
b. On December 25, 2016. Kenon has agreed to provide a RMB250 million (approximately \$36 million) shareholder loan to Qoros, and in relation to this loan, the maximum amount of Kenon's back-to-back guarantee obligations to Chery has been reduced by RMB250 million. As part of the loan to Qoros, Kenon's back-to-back guarantee obligations to Chery with respect to Chery's guarantee of Qoros' RMB3 billion loan facility with the Export-Import Bank of China ("EXIM Bank") have been reduced by one third, and the maximum amount of Kenon's obligations under this back-to-back guarantee (subject to certain obligations to negotiate fees and interest described in the table below) has been reduced from RMB750 million to RMB500 million (approximately \$72 million). In addition, Ansonia has committed to fund RMB25 million (approximately \$4 million) of Kenon's remaining back-toback guarantee obligations to Chery in certain circumstances ("Ansonia Commitment").
Chery has agreed to make a corresponding RMB250 million loan to Qoros. The proceeds of these loans were used to support Qoros' ordinary course working capital requirements and Qoros' investments in new initiatives, such as new-energy vehicles, while it continues its fund raising efforts.
As part of this transaction, Quantum pledged approximately 9% of the outstanding shares of Qoros to Chery to secure the amount of the back-to-back guarantee reduction. Chery may also borrow from Quantum up to 5% of Qoros' outstanding shares to meet its pledge obligations under a Qoros RMB 1.2 billion loan facility with EXIM Bank. The number of Qoros shares pledged to Chery is subject to adjustment from time to time. In certain circumstances Quantum must pledge additional shares (to the extent it has unencumbered shares), and in other circumstances the pledged shares may be released and the borrowed shares must be returned, e.g., in the event that Quantum is required to pledge additional shares to secure the RMB1.2 billion EXIM Bank facility (Quantum has previously pledged a significant portion of its Qoros shares to secure Qoros' obligations under Qoros' RMB 1.2 billion loan facility with EXIM Bank).
Kenon has been informed that, in order to facilitate Kenon's above mentioned reduction in Kenon's back-to-back guarantee obligations to Chery, an affiliate of Kenon's major shareholder has given certain undertakings to Chery with respect to the released guarantee obligations.

c. On March 10, 2017, Kenon announces that it has agreed to fund up to RMB777 million (approximately \$114 million) to Qoros in relation to the full release of its remaining RMB825 million (approximately \$125 million) back-to-back guarantee obligations to Chery in two tranches, which releases Kenon from commitments to pay any related interest and fees to Chery under the guarantees.
On March 10, 2017, Kenon transferred RMB388.5 million (approximately \$57 million) ("First Tranche Loans") to Qoros in relation to a reduction of RMB425 million (approximately \$63 million) of Kenon's back-to-back guarantee obligations to Chery, including related interest and fees and the provision of the Second Tranche Loans shall be at Kenon's discretion.
As part of the First Tranche Loans, in relation to 50% reduction of the guarantee, Kenon funded 50% for Kenon and 50% on behalf of Chery.
On April 25, 2017, Kenon funded RMB100 million (approximately \$15 million) as part of the remaining provision of RMB388.5 million to Qoros (the "Second Tranche Loans") on similar terms in connection with the remaining RMB425 million reduction in its back-to-back guarantees.
Kenon's remaining liability under its guarantee obligations totals RMB320 million in respect of RMB288.5 million (approximately \$44 million) principal amount of debt as at December 31, 2017.
In the event that Chery's obligations under its guarantees are reduced, through amortization of the loans or guarantee releases, Kenon is entitled to the proportionate return from Chery of the loans provided on Chery's behalf (i.e., up to RMB388.5 million (approximately \$57 million) with respect to the First Tranche Loans and the Second Tranche Loans) and the release of the pledges described above.
Quantum will pledge approximately 10.3% of the outstanding shares of Qoros to Chery in relation to 50% of the guarantee releases, which pledges are enforceable to the extent Kenon would have been required to make payments under such guarantees but for the guarantee releases.
In addition, Chery may also borrow from Quantum 5% of Qoros' outstanding shares in relation to Kenon's provision of the First Tranche Loans and the Second Tranche Loans. The number of Qoros shares pledged to Chery which are borrowed from Quantum is subject to adjustment from time to time.
Set forth below is an overview of the RMB850 million back-to-back guarantees provided by Kenon in respect of Qoros' indebtedness, reflecting the reduction of the back-to-back guarantees described above:
| Loans | Timing | Amount of Loans to Qoros |
Amount of Guarantee Obligations Prior to Investment |
Release of Kenon Guarantees to Chery |
Remaining Guarantee Obligations Post-Investment |
Pledge of Qoros Shares in relation to Investment |
|
|---|---|---|---|---|---|---|---|
| in RMB million | |||||||
| First Tranche | March 2017 | 388.5 | 850 1 | 425 3 | 425 | 5.17% | |
| Second Tranche | April 2017 | 100 | 425 | 105 3 | 320 | ||
| Third Tranche | At Kenon's discretion | 288.5 | 320 | 320 3 | — | 5.17% | |
| Total | 777 | — | 850 3 | — | 10.3%2 |
Following the pledges above, and taking account of prior pledges by Quantum of Qoros shares to Qoros' lenders and to Chery, substantially all of Kenon's interest in Qoros will be pledged, or could be pledged pursuant to the equity borrowing arrangements with Chery described above.
The proceeds of the First Tranche Loans was used to support Qoros' ordinary course working capital requirements, debt service requirements and investments in new initiatives, such as new-energy vehicles, while Qoros continues its fund raising efforts. The transactions enabled Kenon to support Qoros and its fundraising efforts, while reducing its back-to-back guarantee obligations to Chery.
Due to the change in equity holdings of Qoros in 2018, adjustments to the respective parties' pro rata obligations under the Qoros' bank guarantees and pledges were made (see Note 33.2.A).

a. In July 2012, Chery provided a guarantee to the banks, in the amount of RMB1.5 billion (\$242 million), in relation to an agreement with the banks to provide Qoros a loan, in the amount of RMB3 billion (\$482 million). In November 2015, Kenon has provided back-to-back guarantees to Chery of RMB750 million (approximately \$115 million) in respect of certain of Qoros' indebtedness and has committed to negotiate with Chery in good faith to find a solution so that Kenon's and Chery's liabilities for the indebtedness of Qoros under Qoros' RMB3 billion credit facility are equal in proportion; Kenon has similarly agreed to try to find an acceptable solution in respect of Kenon's and Chery's liabilities for the indebtedness of Qoros under Qoros' 1.5 RMB billion facility, but without any obligation on Kenon to be liable for more than the amount set forth in its back-to-back guarantee to Chery. As a result, if Qoros is unable to meet its operating expenses or is unable to comply with the terms of certain of its debt agreements, Kenon may be required to make payments under its guarantees to Chery. In a back-to-back arrangement Kenon committed to Chery to pay half of every amount it will be required to pay with respect to the above-mentioned guarantee ("the 2012 Guarantee"). The fair value of the guarantee has been recorded in the financial statements.
Prior to Kenon's spin-off from IC, IC provided the 2012 Guarantee to Qoros. This guarantee by IC is a back-to-back guarantee of Chery's guarantee of up to RMB1.5 billion (approximately \$240 million) under this credit facility, and the obligation of IC under this back-to-back guarantee is up to RMB888 million (approximately \$142 million), including related interest and fees.
On February 12, 2015, Kenon has agreed to provide a RMB400 million (approximately \$64 million) loan to Qoros to support its ongoing development, and in relation to the provision of this loan, IC's back-to-back guarantee of Qoros' debt was released in full. Chery's guarantee under the Qoros facility of up to RMB1.5 billion (approximately \$240 million) is not being released in relation to the release of IC's back-to-back guarantees and, as described above, in November 2015 Kenon has provided back-to-back guarantees to Chery of RMB750 million.
With relation to the above, Kenon provided a RMB350 million (\$54 million) guarantee of this financing agreement to Chery for up to 50% of Chery's Guarantee. As at December 31, 2016, Qoros had drawn down the Facility of RMB700 million (\$108 million) with an interest rate of 5.39% (RMB 700 million as at December 31, 2015). The fair value of the guarantee has been recorded in the financial statements.
d. On May 15, 2015, Kenon and Chery each provided a RMB400 million (\$65 million) loan to Qoros to support its ongoing development. RMB25 million (\$5 million) of each loan can be converted into equity on conditions set out in the agreement. As a result, Kenon's ownership percentage in Qoros will not increase upon Qoros' full, or partial, conversion of Kenon's RMB400 million (\$65 million) shareholder loan into equity.
Kenon expects all, or a portion, of the shareholder loans to convert into additional equity in Qoros upon the satisfaction of certain conditions, including the approval by the relevant Chinese authority.
Kenon funded the RMB400 million (\$65 million) shareholder loan through drawdowns of \$65 million under a Credit Facility with its former parent, IC.
e. On July 31, 2014, in order to secure additional funding for Qoros of approximately RMB 1.2 billion (\$200 million as of August 7, 2014) IC pledged a portion of its shares (including dividends derived therefrom) in Qoros, in proportion to its share in Qoros's capital, in favor of the Chinese bank providing Qoros with such financing. Simultaneously, the subsidiary of Chery that holds Chery's rights in Qoros also pledged a proportionate part of its rights in Qoros. Such financing agreement includes, inter alia, liabilities, provisions regarding covenants, events of immediate payment and/or early payment for violations and/or events specified in the agreement. The lien agreement includes, inter alia, provisions concerning the ratio of securities and the pledging of further securities in certain circumstances, including pledges of up to all of Quantum's shares in Qoros (or cash), provisions regarding events that would entitle the Chinese Bank to exercise the lien, certain representations and covenants, and provisions regarding the registration and approval of the lien.
As part of the reduction of guarantee obligations in Note 10.C.b.7, Kenon has pledged approximately 9% of the outstanding shares of Qoros to Chery to secure the amount of the back-to-back guarantee reduction. Chery may also borrow from Kenon up to 5% of Qoros' outstanding shares to meet its pledge obligations under the abovementioned RMB 1.2 billion loan facility.
As of December 31, 2016, in relation to this loan facility of RMB 1.2 billion, Kenon and Chery have each pledged 22.6% of its equity interest in Qoros.
Due to the introduction of the additional investor in January 2018, financial guarantees will be adjusted to the respective parties pro rata obligation based on the change in equity holdings of Qoros (see Note 33.2.A).
a. In September 2014, Qoros' board of directors reviewed a business development plan for the next ten years. Subsequently, Qoros' board of directors approved a five-year business plan, which reflected lower forecasted sales volumes and assumed the minimal level of capital expenditure necessary for such sales volumes. As a result, Qoros management performed impairment tests in October 2015 and February 2016. In March 2017, Qoros' board of directors approved a new business development plan for the next five years. As a result, Qoros management performed impairment tests in March 2017 on Qoros' operating assets as of December 31, 2016 and intangible assets.
As at December 31, 2017, Kenon concluded that the recoverable amount of its CGU, based on the 3rd-party transaction with Baoneng Group (see Note 33.2.A), was higher than the carrying value (adjusted for depreciation and amortization). The recoverable amount was determined based on fair value of Qoros' assets less the costs of disposal. Therefore, no impairment was recognized in Qoros' December 31, 2017 financial statements in respect of its CGU.

| For the Year Ended December 31 | |||
|---|---|---|---|
| 2017 | 2016 | 2015 | |
| \$ thousands | |||
| From associated companies | 382 | 743 | 4,487 |
Qoros
Qoros has restrictions with respect to distribution of dividends and sale of assets deriving from legal and regulatory restrictions, restrictions under the joint venture agreement and the Articles of Association and restrictions stemming from credit received.
ZIM
The holders of ordinary shares of ZIM are entitled to receive dividends when declared and are entitled to one vote per share at meetings of ZIM. All shares rank equally with regard to the ZIM's residual assets, except as disclosed below.
In the framework of the process of privatizing ZIM, all the State of Israel's holdings in ZIM (about 48.6%) were acquired by IC pursuant to an agreement from February 5, 2004. As part of the process, ZIM allotted to the State of Israel a special State share so that it could protect the vital interests of the State.
On July 14, 2014 the State and ZIM have reached a settlement agreement (the "Settlement Agreement") that has been validated as a judgment by the Supreme Court. The Settlement Agreement provides, inter alia, the following arrangement shall apply: State's consent is required to any transfer of the shares in ZIM which confers on the holder a holding of 35% and more of the ZIM's share capital. In addition, any transfer of shares which confers on the holders a holding exceeding 24% but not exceeding 35%, shall require prior notice to the State. To the extent the State determines that the transfer involves a potential damage to the State's security or any of its vital interests or if the State did not receive the relevant information in order to formulate a decision regarding the transfer, the State shall be entitled to inform, within 30 days, that it objects to the transfer, and it will be required to reason its objection. In such an event, the transferor shall be entitled to approach a competent court on this matter.
The Special State Share, and the permit which accompanies it, also imposes transferability restrictions on our equity interest in ZIM. Furthermore, although there are no contractual restrictions on any sales of our shares by our controlling shareholders, if major shareholders' ownership interest in Kenon (controlling shareholders of Kenon) is less than 36%, or major shareholders cease to be the controlling shareholder, or sole controlling shareholder of Kenon, then Kenon's rights with respect to its shares in ZIM (e.g., Kenon's right to vote and receive dividends in respect of its ZIM shares),will be limited to the rights applicable to an ownership of 24% of ZIM, until or unless the State of Israel provides its consent, or does not object to, this decrease in major shareholders' ownership or "control" (as defined in the State of Israel consent received by IC in relation to the spin-off). The State of Israel may also revoke Kenon's permit if there is a material change in the facts upon which the State of Israel's consent was based, upon a breach of the provisions of the Special State Share by Kenon, Mr. Ofer, or ZIM, or if the cancellation of the provisions of the Special State Share with respect to a person holding shares in ZIM contrary to the Special State Share's provisions apply (without limitation).
The Special State Share is non-transferable. Except for the rights attached to the said share, it does not confer upon its holder voting rights or any share capital related rights.
a. Subsidiaries acquired in 2016
On December 29, 2015, IC Power Distribution Holdings Pte, Limited (hereinafter - "ICP Distribution"), a wholly owned subsidiary of I.C Power, entered into an agreement with Deorsa-Deocsa Holdings Ltd. to acquire 100% of the shares of Estrella Cooperatief BA, a holding company that indirectly owned two distribution companies in Guatemala (90.6% of Distribuidora de Electricidad de Occidente S.A.-DEOCSA and 92.68% of Distribuidora de Electricidad de Oriente S.A.-DEORSA) and 100% of two smaller related businesses (Redes Electricas de Centroamerica S.A.-RECSA and Comercializadora Guatemalteca Mayorista de Electricidad S.A.-GUATEMEL), collectively referred as "Energuate" for a purchase price equal to (i) the base purchase price, plus (ii) the deferred payment, and (iii) the final adjustment amount. On January 22, 2016, ICP Distribution closed the acquisition of Estrella Cooperatief BA for a total consideration of \$266 million which included a base price of \$242.5 million paid at the closing date and a deferred payment of \$23.7 million paid on April 12, 2016. The consideration agreed was subject to working capital adjustments.
On April 28, 2017, Ernst & Young LLP ("the consultant") issued the Accountant Ruling in connection with the disagreement between Actis and the Company on the final working capital adjustment purchase price-consideration. As a result of the consultant ruling, a \$10.2 million adjustment was required to be made in favor of the Company. The Company has recorded such amount as other income in the consolidated statement of profit or loss.
On May 12 and May 17, 2017, Actis paid \$272 thousand and authorized the release of \$10 million from Escrow account, respectively.
As at December 31, 2017, these subsidiaries were disposed (See Note 29).
The following table summarizes the acquisition-date fair value of each major class of consideration transferred:
| In thousands of \$ | |
|---|---|
| Cash consideration | 242,536 |
| Deferred payment | 23,750 |
| Total consideration transferred | 266,286 |
| In thousands of \$ | |
| Total consideration transferred | 266,286 |
| Cash and cash equivalent acquired | (60,227) |
Total 206,059
The following table summarizes the recognized amounts of assets acquired and liabilities assumed at the date of acquisition:
| In thousands of \$ | |
|---|---|
| Property, plant and equipment | 392,495 |
| Intangibles | 195,148 |
| Deferred income tax assets, net | 20,289 |
| Trade receivables, net | 100,508 |
| Cash and cash equivalent | 60,227 |
| Other assets | 22,457 |
| Credit from bank and others | (288,290) |
| Deferred income tax liabilities | (54,642) |
| Trade payables | (108,193) |
| Guarantee deposits from customers | (51,072) |
| Other liabilities | (39,418) |
| Total identifiable net assets acquired | 249,509 |
The Company has measured the value of the acquired assets and liabilities at fair value on January 22, 2016, the date in which the Company gained control over Estrella Cooperatief BA. Additional information regarding the fair value measurement of the main items acquired is as follows:
Goodwill arising from the acquisition has been recognized as follows:
| In thousands of \$ | |
|---|---|
| Total consideration transferred | 266,286 |
| Non-controlling interest | 20,325 |
| Fair value of identifiable net assets | (249,509) |
| Goodwill* | 37,102 |
Goodwill is explained by the strategic interest of the Company to expand its presence in distribution business. The goodwill is attributable mainly to the synergies expected to be achieved from integrating this business into the Group.
During the period from the acquisition date to December 31, 2016 the revenues and profit contributed by Estrella Cooperatief BA. to the consolidated results are \$515 million and \$29 million, respectively. If the acquisition had occurred on 1 January 2016, management estimates that contribution to consolidated revenue would have been \$551 million, and to consolidated profit for the period would have been \$30 million. In determining these amounts, management has assumed that the fair value adjustments that arose on the date of acquisition would have been the same if the acquisition had occurred on January 1, 2016.
b. Subsidiaries acquired in 2015
On June 8, 2015, IC Power executed an agreement with Hadera Paper Ltd., pursuant to which IC Power agreed to acquire from Hadera Paper 100% of the shares in Advanced Integrated Energy Ltd. (hereinafter "AIE") and the Hadera Paper's energy center. AIE holds a conditional license for the construction of a 120MW cogeneration power station in Israel. The total payment amounted to NIS 60 million (approximately \$15.6 million) which involved two transactions:
i. A business combination in the amount of NIS 36 million (\$9.4 million) as follows: (i) On August 10, 2015, after fulfilling the conditions precedent contemplated in the aforementioned agreement, IC Power completed the acquisition of AIE and paid NIS 1.7 million (approximately \$460 thousand) to Hadera Paper Ltd. for the acquisition of the shares. (ii) IC Power through AIE paid NIS 34 million (approximately \$9 million) for the repayment of the loan between Hadera Paper Ltd. and its former shareholder.
The purchase price allocation was as follows: Property, plant and equipment: \$9 million; Intangible: \$464 thousand; deferred tax liabilities: \$123 thousand; and goodwill: \$119 thousand.
ii. AIE acquired Hadera Paper's energy center in the aggregate amount of NIS 24,000 (approximately \$6 million). The Hadera Paper's energy center generates electricity with a 18MW steam turbine.
During 2016, AIE issued to IC Power several capital notes of NIS 130 million (approximately \$33.7 million), according to their terms, the notes bear no interest and are repayable subject to the AIE's sole discretion no earlier than five years after the issuance. Additional investments by IC Power will be required to enable AIE to complete construction of the power plant, which is expected to commence operations in the first half of 2019.
a. As of December 31, 2017, I.C. Green held 90.85% of the shares of Primus Green Energy Inc. ("PGE"). In 2016, I.C. Green granted PGE additional \$7.5 million as convertible bridge financing agreement. On December 10, 2016, all of the convertible loans including interest have been consolidated to a convertible bridge financing agreement in the amount of \$26 million with interest of 7% annually. During 2017 I.C. Green granted PGE additional \$7.4 million as convertible bridge financing agreement. All of the convertible loans including interest have been consolidated to a convertible bridge financing agreement in the amount of \$35 million with interest of 7% annually.
| 2016 2015 2017 Nicaragua Nicaragua Kallpa Kallpa Generacion Cerro del Generacion Cerro del OPC Energy Energy Energy S.A. Aguila S.A. S.A. Samay I.S.A Holding Samay I.S.A Holding Ltd. \$ thousands NCI percentage 24.18% 25.10% 35.42% 25.10% 25.10% 25.10% 35.42% 25.10% Current assets 204,461 75,485 41,630 108,246 53,843 47,766 43,390 92,120 23,841 Non-current assets 736,123 380,947 144,313 611,928 949,440 344,052 172,917 638,325 847,015 Current liabilities (99,441) (73,846) (26,053) (55,323) (85,935) (36,075) (22,044) (188,291) Non-current liabilities (667,996) (311,030) (100,834) (511,277) (618,219) (289,560) (121,142) (356,900) Net assets 173,147 71,556 59,056 153,574 299,129 66,183 73,121 185,254 Carrying amount of NCI 41,863 17,961 20,918 38,547 75,081 16,612 25,899 46,499 72,456 Revenues — 365,395 40,000 90,017 438,475 49,646 111,428 447,679 Profit/(loss) 5,896 548 7,511 35,820 9 (4,049) 14,469 44,088 Other comprehensive income/(loss) — — — 8,514 4,825 10,449 (6,057) (53) Profit attributable to NCI 1,425 138 2,660 8,991 2 (1,016) 5,125 11,066 OCI attributable to — — — NCI 2,058 1,211 2,623 (1,520) (13) Cash flows from operating activities — 110,290 (1,276) 17,737 114,838 25,629 42,480 120,438 Cash flows from investing activities (154,194) (60,468) (931) (16,082) (69,372) (236,207) (5,088) (13,589) Cash flows from financing activities excluding dividends paid to non-controlling interests — — 165,107 (4,004) (16,943) 138,000 (26,139) (91,084) Dividends paid to non-controlling interests — (4,159) 47,088 (26,440) (88,911) 62,823 (4,401) (7,530) Effect of changes in the exchange rate on cash and cash equivalents 7,126 373 (348) 198 369 (3,266) (489) (5,334) Net increase/ |
As at and for the year ended December 31 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Aguila S.A. | |||||||||||
| 25.10% | |||||||||||
| (25,909) | |||||||||||
| (556,277) | |||||||||||
| 288,670 | |||||||||||
| — | |||||||||||
| (8,579) | |||||||||||
| (1,079) | |||||||||||
| (2,153) | |||||||||||
| (271) | |||||||||||
| — | |||||||||||
| (180,771) | |||||||||||
| 95,000 | |||||||||||
| — | |||||||||||
| (2,929) | |||||||||||
| (decrease) in cash | |||||||||||
| equivalents 124,170 (14,283) (13,986) (6,900) 19,449 (101,473) 6,363 2,901 |
(88,700) |
* These entities are discontinued operations in 2017.
As at December 31, 2017, IC Power´s subsidiaries have no restrictions to transfer cash or other assets to the parent company as long as each subsidiary is in compliance with the covenants derived from the borrowing agreements described in Note 16.
OPC had originally restrictions to transfer cash or paid dividends up to the third anniversary of Construction Completion. On October 13, 2015, OPC and its seniors lenders amended this restriction to pay dividends, which ended on June 30, 2015. Therefore, on October 19, 2015, OPC paid NIS 295 million (equivalent to \$77 million). Out of this total, NIS 222 million (equivalent to \$58 million) was paid as repayment of capital notes and NIS 72.5 million (equivalent to \$19 million) as intercompany loan.
| As at December 31 | |||
|---|---|---|---|
| 2017 | 2016 | ||
| \$ thousands | |||
| Deposits in banks and others – restricted cash | 76,459 | 16,690 | |
| Long-term trade receivable | - | 10,120 | |
| Financial derivatives not used for hedging | - | 1,342 | |
| Income tax receivables and tax claims (1) | - | 99,892 | |
| Other receivables (2) | 30,258 | 48,731 | |
| 106,717 | 176,775 |
(1) Mainly from discontinued operations.
(2) Mainly relates to OPC's connectivity fees to the gas transmission network and the electricity grid classified as long-term deferred expenses.
| As at December 31 | ||
|---|---|---|
| 2017 | 2016 | |
| \$ thousands | ||
| Deferred payment receivable | 175,000 | - |
As part of the sale of IC Power's Latin America businesses, proceeds from I Squared Capital ("ISQ") include a four year deferred payment obligation accruing 8% interest per annum.
| As at December 31, 2017 | ||||||
|---|---|---|---|---|---|---|
| Balance at beginning of year |
Additions | Disposals \$ thousands |
Differences in translation reserves |
Sale of subsidiaries* |
Balance at end of year |
|
| Cost | ||||||
| Land, roads, buildings and leasehold improvements | 1,041,723 | 4,139 | (1,615) | 4,167 | (1,005,625) | 42,789 |
| Installations, machinery and equipment | 2,445,579 | 68,410 | (70,142) | 49,825 | (1,994,241) | 499,431 |
| Dams | 164,469 | 105 | (5) | - | (164,569) | - |
| Office furniture and equipment and motor vehicles | 455,352 | 43,744 | (4,954) | 11,589 | (500,163) | 5,568 |
| 4,107,123 | 116,398 | (76,716) | 65,581 | (3,664,598) | 547,788 | |
| Plants under construction | 131,178 | 109,709 | (15) | 9,356 | (85,609) | 164,619 |
| Spare parts for installations | 68,854 | 4,364 | (186) | 1,487 | (61,129) | 13,390 |
| 4,307,155 | 230,471 | (76,917) | 76,424 | (3,811,336) | 725,797 | |
| Accumulated depreciation | ||||||
| Land, roads, buildings and leasehold improvements | 83,737 | 20,523 | (807) | 530 | (96,690) | 7,293 |
| Installations, machinery and equipment | 637,794 | 112,416 | (13,466) | 8,547 | (644,458) | 100,833 |
| Dams | 48,385 | 8,097 | (250) | - | (56,232) | - |
| Office furniture and equipment and motor vehicles | 39,939 | 23,824 | (1,307) | 484 | (61,433) | 1,507 |
| 809,855 | 164,860 | (15,830) | 9,561 | (858,813) | 109,633 | |
| Balance as at December 31, 2017 | 3,497,300 | 65,611 | (61,087) | 66,863 | (2,952,523) | 616,164 |
* This amount includes impairment as a result of the sale of Colombian assets. The Company recorded the impairment in cost of sales of \$ 10 million.
| As at December 31, 2016 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Balance at beginning of year |
Additions | Disposals | Differences in translation reserves \$ thousands |
Acquisition as part of business combination |
Transfers and Reclassifications |
Balance at end of year |
||
| Cost | ||||||||
| Land, roads, buildings and | ||||||||
| leasehold improvements | 288,538 | 7,759 | (1,244) | 629 | 2,441 | 743,600 | 1,041,723 | |
| Installations, machinery and | ||||||||
| equipment | 1,840,754 | 46,652 | (35,616) | 7,350 | — | 586,439 | 2,445,579 | |
| Dams | 138,310 | 159 | (965) | — | — | 26,965 | 164,469 | |
| Office furniture and | ||||||||
| equipment and motor vehicles | 52,124 | 25,866 | (8,958) | 12,129 | 375,063 | (872) | 455,352 | |
| 2,319,726 | 80,436 | (46,783) | 20,108 | 377,504 | 1,356,132 | 4,107,123 | ||
| Plants under construction | 1,260,375 | 217,278 | (167) | 385 | 7,839 | (1,354,532) | 131,178 | |
| Spare parts for installations | 44,299 | 20,139 | (477) | 281 | 7,152 | (2,540) | 68,854 | |
| 3,624,400 | 317,853 | (47,427) | 20,774 | 392,495 | (940) | 4,307,155 | ||
| Accumulated depreciation | ||||||||
| Land, roads, buildings and | ||||||||
| leasehold improvements | 71,953 | 13,169 | (1,434) | 48 | — | 1 | 83,737 | |
| Installations, machinery and | ||||||||
| equipment | 530,324 | 123,275 | (16,512) | 970 | — | (263) | 637,794 | |
| Dams | 46,764 | 1,742 | (121) | — | — | — | 48,385 | |
| Office furniture and | ||||||||
| equipment and motor vehicles | 21,538 | 20,591 | (2,665) | 212 | — | 263 | 39,939 | |
| 670,579 | 158,777 | (20,732) | 1,230 | — | 1 | 809,855 | ||
| Balance as at December 31, | ||||||||
| 2016 | 2,953,821 | 159,076 | (26,695) | 19,544 | 392,495 | (941) | 3,497,300 | |
| Prepayments on account of | ||||||||
| property, plant & equipment | 6,057 | — | ||||||
| 2,959,878 | 3,497,300 | |||||||
| As at December 31 | ||
|---|---|---|
| 2017 | 2016 | |
| \$ thousands | ||
| Land, roads, buildings and leasehold improvements | 35,496 | 957,986 |
| Installations, machinery and equipment | 398,598 | 1,807,785 |
| Dams | - | 116,084 |
| Office furniture and equipment, motor vehicles and other equipment | 4,061 | 415,413 |
| Plants under construction | 164,619 | 131,178 |
| Spare parts for installations | 13,390 | 68,854 |
| 616,164 | 3,497,300 |
C. When there is any indication of impairment, the Group's entities perform impairment tests for their long lived assets using fair values less cost to sell based on independent appraisals or value in use estimations, with similar assumptions as those described (Note 15.D).
D. The amount of borrowing costs capitalized during 2017 was \$3 million (\$14 million during 2016).
E. In I.C. Power, property, plant and equipment includes assets acquired through financing leases. As at December 31, 2017 and 2016, the cost and corresponding accumulated depreciation of such assets are as follows:
| As of December 31, 2017 | As of December 31, 2016 | |||||
|---|---|---|---|---|---|---|
| Accumulated | Accumulated | |||||
| Cost | depreciation | Net cost | Cost | Depreciation | Net cost | |
| \$ thousands | ||||||
| Land, roads, buildings and leasehold improvements | - | - | - | 42,288 | (6,602) | 35,686 |
| Installations, machinery and equipment | - | - | - | 275,852 | (117,368) | 158,484 |
| Motor vehicles | - | - | - | 410 | (46) | 364 |
| - | - | - | 318,550 | (124,016) | 194,534 |
F. Fixed assets purchased on credit in 2017, 2016 and 2015 were \$31 million, \$25 million and \$46 million respectively.
G. The composition of the depreciation expense from continuing operations is as follows
| As at December 31 | ||||
|---|---|---|---|---|
| 2017 | 2016 | |||
| \$ thousands | ||||
| Depreciation charged to results | 30,794 | 27,286 | ||
| As at December 31 | ||||
| 2017 | 2016 | |||
| \$ thousands | ||||
| Depreciation charged to cost of sales | 30,102 | 26,697 | ||
| Depreciation charged to general, selling and administrative expenses | 597 | 468 | ||
| Depreciation charged to results | 30,699 | 27,165 | ||
| Amortization of intangibles charged to cost of sales | - | - | ||
| Amortization of intangibles charged to general, selling and administrative expenses | 95 | 121 | ||
| Depreciation and amortization from continuing operations | 30,794 | 27,286 | ||
| Goodwill | Concessions licenses |
Customer relationships |
Software | Others | Total | |
|---|---|---|---|---|---|---|
| \$ thousands | ||||||
| Cost | ||||||
| Balance as at January 1, 2017 | 117,550 | 189,351 | 41,074 | 1,771 | 83,897 | 433,643 |
| Acquisitions as part of business combinations | 296 | - | - | 195 | - | 491 |
| Acquisitions – self development | - | - | - | 179 | 10,280 | 10,459 |
| Disposals | - | - | - | - | (82) | (82) |
| Sale of subsidiaries | (97,167) | (189,351) | (41,074) | (1,066) | (93,842) | (422,500) |
| Translation differences | 1,235 | - | - | 74 | 256 | 1,565 |
| Balance as at December 31, 2017 | 21,914 | - | - | 1,153 | 509 | 23,576 |
| Amortization and impairment | ||||||
| Balance as at January 1, 2017 | 21,455 | 5,434 | 20,942 | 1,015 | 8,019 | 56,865 |
| Amortization for the year | - | 5,759 | 3,970 | 209 | 2,984 | 12,922 |
| Disposals | - | - | - | 25 | - | 25 |
| Sale of subsidiaries* | - | (11,193) | (24,912) | (804) | (11,021) | (47,930) |
| Translation differences | - | - | - | - | 53 | 53 |
| Balance as at December 31, 2017 | 21,455 | - | - | 445 | 35 | 21,935 |
| Carrying value | ||||||
| As at January 1, 2017 | 96,095 | 183,917 | 20,132 | 756 | 75,878 | 376,778 |
| As at December 31, 2017 | 459 | - | - | 708 | 474 | 1,641 |
| Concessions | Customer |
| Goodwill | licenses | relationships | Software | Others | Total | |
|---|---|---|---|---|---|---|
| Cost | ||||||
| Balance as at January 1, 2016 | 79,581 | — | 41,074 | 1,776 | 68,806 | 191,237 |
| Acquisitions as part of business combinations | 37,102 | 189,351 | — | — | 5,796 | 232,249 |
| Acquisitions – self development | — | — | — | 138 | 9,331 | 9,469 |
| Disposals | — | — | — | (153) | — | (153) |
| Reclassification | — | — | — | — | (161) | (161) |
| Translation differences | 867 | — | — | 10 | 125 | 1,002 |
| Balance as at December 31, 2016 | 117,550 | 189,351 | 41,074 | 1,771 | 83,897 | 433,643 |
| Amortization and impairment | ||||||
| Balance as at January 1, 2016 | 21,455 | — | 16,888 | 937 | 4,713 | 43,993 |
| Amortization for the year | — | 5,434 | 4,054 | 227 | 3,287 | 13,002 |
| Disposals | — | — | — | (153) | — | (153) |
| Translation differences | — | — | — | 4 | 19 | 23 |
| Balance as at December 31, 2016 | 21,455 | 5,434 | 20,942 | 1,015 | 8,019 | 56,865 |
| Carrying value | ||||||
| As at January 1, 2016 | 58,126 | — | 24,186 | 839 | 64,093 | 147,244 |
| As at December 31, 2016 | 96,095 | 183,917 | 20,132 | 756 | 75,878 | 376,778 |
* This amount includes impairment as a result of the sale of Colombian assets. The Company recorded the impairment in cost of sales of \$ 10 million (\$3 million in Others and \$7 million in Goodwill).
| As at December 31 | ||||
|---|---|---|---|---|
| 2017 | 2016 | |||
| \$ thousands | ||||
| Intangible assets with a finite useful life | 1,182 | 280,683 | ||
| Intangible assets with an indefinite useful life or not yet available for use | 459 | 96,095 | ||
| 1,641 | 376,778 |
For the purpose of testing impairment, goodwill is allocated to the Group's cash-generating units that represent the lowest level within the Group at which the goodwill is monitored for internal management purposes. Goodwill is calculated based on the local currencies of the countries that the subsidiaries operate in and translated into US dollars at the exchange rate at the reporting date.
Goodwill arises from the following Group entities in I.C. Power (cash generating unit):
| As at December 31 | |||
|---|---|---|---|
| 2017 | 2016 | ||
| \$ thousands | |||
| Nejapa* | - | 40,693 | |
| Kallpa* | - | 10,934 | |
| Energuate* | - | 37,651 | |
| Surpetroil* | - | 6,699 | |
| OPC Rotem (former AIE) | 459 | 118 | |
| 459 | 96,095 |
The recoverable amount of each CGU is based on the estimated value in use using discounted cash flows. The cash flows are derived from the 5-year budget.
The key assumptions used in the estimation of the recoverable amount are shown below. The values assigned to key assumptions represent management of the Group´s assessment of future trends in the power sector and have been based on historic data from external and internal sources.
| 2017 | 2016 | |
|---|---|---|
| Discount rate | In percent | |
| Peru* | - | 6.7 |
| Energuate* | - | 8.9 |
| El Salvador* | - | 9.8 |
| Colombia* | - | 8.2 |
| Terminal value growth rate | - | 2 |
* Discontinued operations
The discount rate is a post-tax measure based on the characteristics of each CGU with a possible debt leveraging of of 32% in 2016.
The cash flow projections included specific estimates for five years and a terminal growth rate thereafter. The terminal growth rate was determined based on management´s estimate of the long term inflation

In addition to the discount and growth rates, the key assumptions used to estimate future cash flows, based on past experience and current sector forecasts, are as follows:
With regard to the assessment of value in use of the CGUs, management believes that no reasonably possible change in any of the above key assumptions would cause the carrying value to materially exceed its recoverable amount.
Following are the contractual conditions of the Group's interest bearing loans and credit, which are measured based on amortized cost. Additional information regarding the Group's exposure to interest risks, foreign currency and liquidity risk is provided in Note 32, in connection with financial instruments.
| As at December 31 | ||
|---|---|---|
| 2017 | 2016 | |
| \$ thousands | ||
| Current liabilities | ||
| Short-term loans from banks, financial institutions and others (1) | 317,684 | 213,417 |
| 317,684 | 213,417 | |
| Current maturities of long-term liabilities: | ||
| Loans from banks, financial institutions and others | 123,908 | 251,803 |
| Non-convertible debentures | 6,364 | 10,617 |
| Liability in respect of financing lease | - | 6,976 |
| 130,272 | 269,396 | |
| Total current liabilities | 447,956 | 482,813 |
| Non-current liabilities | ||
| Loans from banks and financial institutions | 627,150 | 1,903,323 |
| Non-convertible debentures | 91,122 | 867,287 |
| Liability in respect of financing lease | - | 88,169 |
| Other long-term balances | 543 | 240,213 |
| Total other long-term liabilities | 718,815 | 3,098,992 |
| Less current maturities | (130,272) | (269,396) |
| Total non-current liabilities | 588,543 | 2,829,596 |
(1) Balances as at December 31, 2017 mainly relates to loans from related parties (see Note 31.E).
| As at | As at | |||||||
|---|---|---|---|---|---|---|---|---|
| December 31,2017 | December 31,2016 | |||||||
| \$ thousands | ||||||||
| Nominal annual Interest rate | Currency | Maturity | Current | Non-Current | Current | Non-Current | ||
| Short-term loans from banks | ||||||||
| I.C. Power Distribution Holdings | ||||||||
| Credit Suisse | LIBOR + 4% | USD | 2017 | — | — | 119,487 | — | |
| Samay | ||||||||
| Interbank | 2.9% | USD | 2017 | — | — | 31,945 | — | |
| DEOCSA | ||||||||
| Various entities | LIBOR + 4.75% | USD | 2017 | — | — | 18,000 | — | |
| DEORSA | ||||||||
| Various entities | LIBOR + 4.75% | USD | 2017 | — | — | 12,000 | — | |
| CDA | ||||||||
| Banco de Crédito del Perú | 0.83% | USD | 2017 | — | — | 14,000 | — | |
| PQP | ||||||||
| Banco Industrial Guatemala | 4.75% | USD | 2017 | — | — | 6,000 | — | |
| Cobee | ||||||||
| Various entities | 4.2% / 5.5% | BOB | 2016/2017 | — | — | 4,499 | — | |
| Nejapa | ||||||||
| Scotiabank El Salvador | 5.50% | USD | 2017 | — | — | 4,200 | — | |
| Empresa Energética Corinto Ltd | ||||||||
| Banco de América Central (BAC) | 5.25% | USD | 2017 | — | — | 1,586 | — | |
| Cepp | ||||||||
| Scotiabank | 2.4% | USD | 2017 | — | — | 1,000 | — | |
| BHD Bank | 2.53% | USD | 2017 | — | — | 200 | — | |
| Surenergy | ||||||||
| Banco Davivienda | DTF + 4.5% | COP | 2017 | — | — | 500 | — | |
| Short-term loans from banks | ||||||||
| Subtotal | — | — | 213,417 | — | ||||
| Loans from Banks and others | ||||||||
| Financial institutions: | ||||||||
| Cerro del Aguila | ||||||||
| Tranche A | LIBOR+4.25% - LIBOR +5.50% | USD | 2024 | — | — | 15,344 | 320,437 | |
| Tranche B | LIBOR+4.25% - LIBOR +6.25% | USD | 2024 | — | — | — | 180,896 | |
| Tranche 1D | LIBOR+2.75% - LIBOR +3.60% | USD | 2024 | — | — | 1,760 | 38,697 | |
| Tranche 2D | LIBOR+2.75% - LIBOR +3.60% | USD | 2027 | — | — | — | 21,959 | |
| As at | As at | ||||||
|---|---|---|---|---|---|---|---|
| December 31,2017 | December 31,2016 | ||||||
| \$ thousands | |||||||
| Nominal annual Interest rate | Currency | Maturity | Current | Non-Current | Current | Non-Current | |
| Samay I | |||||||
| Sumitomo /HSBC / Bank of Tokyo | LIBOR+2.125% - LIBOR +2.625% | USD | 2021 | — | — | 5,047 | 302,247 |
| Central Cardones | |||||||
| Tranche One | |||||||
| BCI / Banco Itaú | LIBOR+1.90% | USD | 2021 | — | — | 3,781 | 18,228 |
| Tranche Two | |||||||
| BCI / Banco Itaú | LIBOR+2.75% | USD | 2021 | — | — | — | 13,383 |
| Colmito | |||||||
| Banco Bice | 7.90% | CLP | 2028 | — | — | 625 | 16,121 |
| Consorcio Eólico Amayo, S.A.(I) | |||||||
| Banco Centroamericano de Integración Económica |
8.45% - LIBOR +4% | USD | 2023 | — | — | 5,307 | 37,376 |
| Consorcio Eólico Amayo (Fase II), S.A. | |||||||
| Various entities | LIBOR+5.75%, 8.53%,10.76% | USD | 2025 | — | — | 3,029 | 28,250 |
| Empresa Energética Corinto, Ltd. | |||||||
| Banco de América Central (BAC) | 8.35% | USD | 2018 | — | — | 3,124 | 3,402 |
| Tipitapa Power Company, Ltd. | |||||||
| Banco de América Central (BAC) | 8.35% | USD | 2018 | — | — | 2,801 | 3,328 |
| Jamaica Private Power Company | |||||||
| Royal Bank of Canada | LIBOR + 5.50% | USD | 2017 | — | — | 824 | — |
| Burmeister & Wain Scandinavian | |||||||
| Contractor A/S | 3.59% | USD | 2018 | — | — | 338 | 233 |
| PQP | |||||||
| Banco Industrial | LIBOR + 4.50% | USD | 2021 | — | — | 2,374 | 9,632 |
| Surpetroil S.A.S | |||||||
| Banco de Occidente S.A | IBR + 5.87% | COP | 2018 | — | — | 504 | 375 |
| Banco Pichincha | DTF + 3% | COP | 2017 | — | — | 100 | — |
| Kanan | |||||||
| Scotiabank | LIBOR + 3.5% | USD | 2021 | — | — | 46,094 | — |
| Overseas Investments Peru | |||||||
| Credit Suisse (D) | LIBOR + 5%-6.5% | USD | 2017 | 99,964 | — | 97,274 | — |
| DEORSA | |||||||
| Syndicated Loan – various banks | LIBOR + 4.7% - LIBOR + 4.75% | USD | 2021/2025 | — | — | 10,167 | 67,857 |
| Syndicated Loan - various banks | TAPP minus 5.6% - TAPP minus 6.1% |
GTQ | 2021/2025 | — | — | 4,687 | 30,653 |
| F-59 |
| As at | As at | ||||||
|---|---|---|---|---|---|---|---|
| December 31,2017 | December 31,2016 | ||||||
| \$ thousands | |||||||
| Nominal annual Interest rate | Currency | Maturity | Current | Non-Current | Current | Non-Current | |
| DEOCSA | |||||||
| Syndicated Loan – various banks | LIBOR + 4.7% - LIBOR + 4.75% | USD | 2021/2025 | — | — | 16,876 | 107,488 |
| Syndicated Loan - various banks | TAPP minus 5.6% - TAPP minus 6.1% |
GTQ | 2021/2025 | — | — | 6,215 | 43,127 |
| RECSA | |||||||
| Banco G&T Continental | TAPP + 6.63% | GTQ | 2020 | — | — | 931 | 3,722 |
| OPC Rotem Ltd | |||||||
| Lenders Consortium (E) | 4.85%-5.36 | NIS | 2031 | 23,944 | 463,160 | 20,290 | 344,240 |
| OPC Hadera | |||||||
| Facility B—Amitim and Menora Pension | 7.75% | NIS | 2029 | ||||
| Funds (F) | — | 40,092 | 4,311 | 47,425 | |||
| IC Power Asua Development Ltd Bank Hapoalim New York |
0.75% | USD | 2019 | — | — | — | 12,000 |
| AGS | |||||||
| Veolia Energy Israel Ltd | NIS | 2019 | — | — | — | 444 | |
| Sub total | 123,908 | 503,242 | 251,803 | 1,651,520 | |||
| Liabilities in respect of finance leases: | |||||||
| Kallpa Generación | |||||||
| Banco de Crédito del Perú | 7.15% | USD | 2023 | — | — | 6,624 | 81,193 |
| Surpetroil S.A.S. | |||||||
| Banco de Occidente S.A. | DTF + 3.5% | COP | 2017 | — | — | 223 | — |
| DEORSA | |||||||
| Arrendadora Agromercantil | TAPP minus 2.47% | GTQ | 2017 | — | — | 129 | — |
| Sub total | — | — | 6,976 | 81,193 | |||
| Debentures | |||||||
| Cobee | |||||||
| Bonds Cobee III-1B | 6.50% | USD | 2017 | — | — | 1,750 | — |
| Bonds Cobee III-1C (bolivianos) | 9.00% | BOB | 2020 | — | — | 1,586 | 4,757 |
| Bonds Cobee III-2 | 6.75% | USD | 2017 | — | — | 5,000 | — |
| Bonds Cobee III-3 (bolivianos) | 7.00% | BOB | 2022 | — | — | — | 6,160 |
| Bonds Cobee IV-1A | 6.00% | USD | 2018 | — | — | — | 3,988 |
| Bonds Cobee IV-1B | 7.00% | USD | 2020 | — | — | — | 3,980 |
| Bonds Cobee IV-1C (bolivianos) | 7.80% | BOB | 2024 | — | — | — | 12,030 |
| Cobee Bonds-IV Issuance 3 | 6.70% | USD | 2019 | — | — | — | 4,973 |
| Cobee Bonds-IV Issuance 4 (bolivianos) | 7.80% | BOB | 2024 | — | — | — | 15,039 |
| Cobee Bonds-IV Issuance 5 (bolivianos) | 5.75% | BOB | 2026 | — | — | 1,950 | 17,697 |
| As at December 31,2017 |
As at December 31,2016 |
||||||
|---|---|---|---|---|---|---|---|
| \$ thousands | |||||||
| Nominal annual Interest rate |
Currency | Maturity | Current | Non-Current | Current | Non-Current | |
| Inkia Energy Ltd | |||||||
| Inkia Bonds | 8.38% | USD | 2021 | — | — | — | 447,904 |
| Kallpa Generación | |||||||
| Kallpa Bonds | 4.88% | USD | 2026 | — | — | — | 325,970 |
| Cepp | |||||||
| Cepp Bonds | 6.00% | USD | 2019 | — | — | — | 9,945 |
| Cobee | |||||||
| Cobee Bonds (Premium) | USD-BOB | 2017-2024 | — | — | 331 | 4,227 | |
| OPC Energy Ltd | |||||||
| Bonds – Series A (G) | 4.45% | NIS | 2030 | 6,364 | 84,758 | — | — |
| Sub total | 6,364 | 84,758 | 10,617 | 856,670 | |||
| Total | 130,272 | 588,000 | 482,813 | 2,589,383 |
DTF: "Depósitos a Término Fijo". Fixed-term deposits rate calculated by Colombia's Central Bank.
IBR: "Indicador Bancario de Referencia". Bank Indicator of Reference calculated by Colombia's Central Bank.
TAB: "Tasa Activa Bancaria". Short-term credits average interest rate calculated by Chile's Bank's Association.
TRE: "Tasa de Referencia". Weighted average for time deposits rates, calculated by Bolivia's Central Bank.
| Weighted average interest rate |
|||
|---|---|---|---|
| December 31 | As at December 31 | ||
| 2017 | 2017 | 2016 | |
| % | \$ thousands | ||
| Current liabilities (without current maturities) | |||
| Short-term loans from financial institutions | |||
| In dollars | - | 208,418 | |
| In other currencies | - | 4,999 | |
| - | 213,417 | ||
| Non-current liabilities (including current maturities) | |||
| Debentures | |||
| In dollars | - | 804,052 | |
| In other currencies | 4.80% | 91,122 | 63,235 |
| 91,122 | 867,287 | ||
| Loans from financial institutions (including financing lease) | |||
| In dollars | 7.90% | 99,964 | 1,467,369 |
| In shekels | 4.80% | 527,186 | 416,710 |
| In quetzales | - | 89,464 | |
| In other currencies | - | 17,948 | |
| 627,150 | 1,991,491 | ||
| 718,272 | 2,858,778 | ||
Information regarding the financing lease liability broken down by payment dates is presented below:
| As at December 31, 2017 | As at December 31, 2016 | |||||
|---|---|---|---|---|---|---|
| Minimum future lease rentals |
Interest component |
Present value of minimum lease rentals |
Minimum future lease rentals |
Interest component |
Present value of minimum lease rentals |
|
| \$ thousands | ||||||
| Less than one year | - | - | - | 13,016 | 6,040 | 6,976 |
| From one year to five years | - | - | - | 85,849 | 19,217 | 66,632 |
| More than five years | - | - | - | 15,207 | 646 | 14,561 |
| - | - | - | 114,072 | 25,903 | 88,169 | |
| F-62 |
D. Overseas Facility — On May 9, 2016, Overseas Investments Peru S.A., a 100% whole-owned subsidiary of ICP, signed a \$100 million Credit Facility with Credit Suisse AG. The proceeds from this facility were fully drawn on August 31, 2016. This facility had an original maturity on November 9, 2017 bears an interest rate of 90-day Libor plus 5.00% (from the funding date to the 6-month anniversary of the funding date); 90-day Libor plus 5.75% (from one day after the 6-month anniversary to the 12-month anniversary of the funding date); and 90-day Libor plus 6.50% thereafter. On September 8, 2017, Overseas Investment Peru signed an amendment changing the final maturity date to May 9, 2019. As of December 31, 2017, the outstanding principal amount under this facility was \$ 100 million. (\$99.9 million, net of transaction costs) (\$97 million, net of transaction costs as of December 31, 2016).
On January 3, 2018, this loan was prepaid for a total amount of \$101 million (including the interest accrued), see note 33.3.A.
E. OPC Lenders Consortium - In January 2011, OPC entered into a financing agreement with a consortium of lenders led by Bank Leumi L'Israel Ltd ("Bank Leumi") (shareholder of Kenon - 14% shareholding) for the financing of its power plant project. The financing consortium includes Bank Leumi and institutional entities from the following groups: Clal Insurance Company Ltd.; Amitim Senior Pension Funds; Phoenix Insurance Company Ltd.; and Harel Insurance Company Ltd ("OPC's lenders"). As part of the financing agreement, the lenders committed to provide OPC a long-term credit facility (including a facility for variances in the construction costs), a working capital facility, and a facility for financing the debt service, in the overall amount of approximately NIS 1,800 million (approximately \$460 million). The loans are CPI linked and are repaid on a quarterly basis beginning in the fourth quarter of 2013 until 2031. As part of the financing agreement, OPC had certain restrictions to make distributions of dividends and repayments of shareholders' loans, only after the third year after the completion of OPC's power plant. On October 13, 2015, OPC and the senior lenders amended the Facility Agreement to remove this restriction.
As part of the Facility Agreement, OPC is required to keep a Debt Service Reserve equivalent to the following two quarterly debt payments (hereinafter- "the reserve") within the period of two years following power plant construction completion. As of December 31, 2017 and 2016, the amount of the reserve is NIS72 million (equivalent to \$21 million) and NIS73 million (equivalent to \$19 million) respectively.
As of December 31, 2017 and 2016, OPC used NIS5 million (\$1.4 million) and NIS4 million (\$1.2 million), respectively from the guarantee.
Under the Facility Agreement, OPC and IC Power Asia Development Ltd ("ICPAD") together and the non-controlling interests in Rotem ("Veridis"), issued corporate guarantees in favor of Rotem in amounts of NIS92 million (\$26.5 million) and NIS23 million (\$6.6 million), respectively.
In December 2017, an amended credit facility agreement was signed, according to which ICPAD was released from the corporate guarantee, in return for the accumulation of an additional fund in Rotem in the amount of NIS 57.5 million (\$16.6 million) ("the owners' guarantee fund") and in return from the corporate guarantee of OPC and Veridis of NIS 57.5 million (\$16.6 million), according to their relative portion in holdings. The owners' guarantee fund is subject to an adjustment mechanism under which in certain coverage ratios it can exceed a maximum amount of NIS115 million (\$33 million). ICPAD's guarantee fund will accumulate in the following manner – NIS20 million (\$5.8 million) upon signing the amended credit agreement and the balance will accumulate over 24 months in semi-annual deposits. After the completion of the accumulation of ICPAD's guarantee fund, Veridis and OPC will be released from the corporate guarantee. As at December 31, 2017, ICPAD's guarantee fund amounted to NIS20 million (\$5.8 million).
F. OPC Energy Ltd. —On June 22, 2014, OPC entered into a mezzanine financing agreement with Mivtachim Social Insurance and Makefet Fund Pension ("Amitim") and Menora Mivtachim Insurance Ltd ("Menora") in the aggregate amount of NIS350 million (\$93 million), consisting of three Facilities: (i) Tranche A bridge loan for NIS150 million, bearing interest of 4.85% p.a. to be repaid until March 31, 2017; (ii) Tranche B long-term loan for NIS200 million, bearing interest of 7.75% p.a., repayable on annual basis until March 2029. These loans are linked to CPI.
During the year ended December 31, 2016, Tranche A was prepaid for a total of NIS162 million (approximately \$41 million) and Tranche B was prepaid for a total of NIS38 million (approximately \$10 million).
In May 2017, Tranche B was prepaid for a total of NIS23 million (approximately \$7 million).

G. In May, 2017, OPC issued Bonds (Series A) to classified investors under a private placement, which were listed for trade on the Institutional Continuous Trading Platform. The bonds, with a par value of NIS 320 million (\$92 million), bear annual interest at the rate of 4.95% and are redeemable, principal and interest, every six months, commencing on June 30, 2018 (on June 30th and December 30th of every calendar year) through December 30, 2030. Under the terms, the interest on the bonds will be reduced by 0.5% in the event of their listing for trade on the main list of the TASE. The bonds have received a rating of A3 from Midroog and A- from S&P Global Ratings Maalot Ltd. (hereinafter -– "Maalot").
On August 20, 2017, OPC listed the bonds for trade in the stock exchange under an issuance and the listing of its shares for trade and accordingly, from that date, interest on the bonds (series A) was reduced by 0.5% and is 4.45% per year.
According to the trust deed from May 2017, OPC has registered, in favor of the trustee on behalf of the bond holders, a first-ranking floating charge, unlimited in amount, on all of its assets. The floating charge will not preclude OPC from pledging specific assets and the performance of other asset dispositions by OPC.
Additionally, OPC has created a reserve for the servicing of the debt, out of the issuance consideration, in the amount of 12 months of interest up to the commencement of repayment of the principal of the bonds, and will pay 12 months of principal and interest payments subsequent to the commencement of the bonds' principal repayment. The trust account in which the reserve was deposited will be pledged in favor of the trustee on behalf of the bond holders. As of December 31, 2017, the deposit for the debt service fund amounts to NIS 18 million (\$5 million) and is presented in the Statement of Financial Position under "Deposits, loans and other receivables".
The trust deed contains customary clauses for calling for the immediate redemption of the bonds, including events of breach, insolvency, liquidation proceedings, receivership, stay of proceedings and creditors' arrangements, certain types of restructuring, material downturn in the position of OPC. The right to call for immediate redemption also arises upon: (1) the occurrence of certain events of loss of control by Kenon; (2) the call for immediate repayment of other debts (or guarantees) of the Company or of Hadera or Rotem in certain predefined minimum amounts; (3) a change in the area of operation of OPC such that OPC's main area of activity is not in the energy sector in Israel, including electricity generation in power plants and with renewable energy sources; (4) in the event that a rating is discontinued over a certain period of time, and the rating of the bond falls below the level of Baa3 (or BBB); and (5) in the event of suspending trading for a certain time period if the bonds are listed for trade on the main list of the Stock Exchange. All of such conditions, pursuant to the terms set out in the trust deed.
Furthermore, the trust deed includes an undertaking by OPC to comply with covenants on the basis of its stand-alone financial statements: debt coverage ratio of at least 1.05 (to be reviewed commencing in the financial statements as at June 30, 2018), minimum equity of NIS 80,000,000, and an equity-to-balance sheet ratio of at least 12.5%. As at December 31, 2017, the equity attributed to OPC's shareholders amounted to approx. NIS 600 thousand and the equity-to-balance sheet ratio was 65%.
The trust deed also includes an undertaking by OPC to monitor the rating by a rating agency and for mandatory early redemption in the event of the sale of means of control in Rotem and Hadera.
Additionally, restrictions imposed on distributions, provision of loans to related parties and repayment of loans to related parties, are included as set forth in the trust deed, including compliance with certain covenants.
The terms of the bonds also provide for the possible raising of the interest rate in certain cases of lowering the rating, in certain cases of breach of financial covenants, and in certain cases of use of the reserve for servicing the debt where the reserve is not sufficiently funded within the time frame that is set forth in the trust deed. The ability of OPC to expand the series of the bonds has been limited under certain circumstances, including maintaining the rating of the bonds at its level shortly prior to the expansion of the series and the lack of breach. Additionally, should OPC raise additional bonds that are not secured (or that are secured with a pari passu ranking floating charge), these will not have preference over the bonds (Series A) upon liquidation.
H. As at December 31, 2017, the main covenants that certain Group entities must comply with during the term of the debts were as follows:
| Covenant | ||
|---|---|---|
| Group entities | Debt service to coverage rati | |
| OPC Rotem | Not less than 1.25 |
Compliance with the covenants referred to above is overseen by OPC's management. As of December 31, 2017 OPC complied with all the covenants mentioned above.
| As at December 31 | ||
|---|---|---|
| 2017 | 2016 | |
| \$ thousands | ||
| Current | ||
| Trade Payables | 36,994 | 264,720 |
| Accrued expenses and other payables | 21,901 | 20,892 |
| 58,895 | 285,612 | |
| Non-current | ||
| Trade Payables* | - | 44,057 |
(*) As of December 31, 2016, non-current trade payables correspond mainly to spare parts, used for major maintenance of facilities of discontinued operations, acquired according to a long-term program (LTP) agreement signed with Siemens. During 2016, these trade payables have not generated interests and no specific guarantee have been granted.
| As at December 31 | |||
|---|---|---|---|
| 2017 | 2016 | ||
| \$ thousands | |||
| Current liabilities: | |||
| Financial derivatives not used for hedging | 73 | 783 | |
| Financial derivatives used for hedging | 439 | 11,563 | |
| The State of Israel and government agencies | 1,208 | 4,206 | |
| Employees and payroll-related agencies | 179 | 4,846 | |
| Customer advances and deferred income | - | 944 | |
| Accrued expenses | 14,915 | 23,563 | |
| Dividend payable to non-controlling interest | - | 2,893 | |
| Interest payable | 21 | 23,038 | |
| Transaction costs on sale of subsidiaries | 59,000 | - | |
| Other | 6,687 | 19,467 | |
| 82,522 | 91,303 | ||
| Non-current liabilities: | |||
| Financial derivatives not used for hedging | - | 1,342 | |
| Financial derivatives used for hedging | - | 13,701 | |
| Other financial derivatives | - | 29,594 | |
| - | 44,637 |
Deposits in cash are received from distribution customers. These deposits bear interest at a weighted average interest rate published by the Guatemalan Central Bank and are refundable to clients when they cease using the electric energy service. Such deposits relate to the power distribution business sold to ISQ in December 2017.
| Financial | Financial | |||||
|---|---|---|---|---|---|---|
| Guarantee* | Others | Total | Guarantee* | Others** | Total | |
| 2017 | 2016 | |||||
| \$ thousands | \$ thousands | |||||
| Balance at January, 1 | 118,763 | 768 | 119,531 | - | 41,686 | 41,686 |
| Reclassified from long-term liabilities | - | - | - | 34,263 | - | 34,263 |
| Provision made during the year | - | - | - | 130,193 | - | 130,193 |
| Provision reversed to profit/(loss) during the year | - | - | - | (4,587) | - | (4,587) |
| Provision paid/ released | (74,421) | (768) | (75,189) | (36,023) | (40,170) | (76,193) |
| Effects of foreign currency | - | - | - | (5,083) | (748) | (5,831) |
| Balance at December, 31 | 44,342 | - | 44,342 | 118,763 | 768 | 119,531 |
* Relates to Kenon's provision of financial guarantees to Chery in respect of an obligation of Qoros (see Note 10.C.b.7).
** Corresponds to a provision made by an I.C. Power's subsidiary as a result of a regulator charge. Expenses related to this provision were recognized in the cost of sales in the amount of \$15 million in 2015.
I.C. Power
In July 2013, the EA published four generation component tariffs/power cost indicators, ranging from NIS 386 per megawatt hour, or MWh, to NIS 333.2 per MWh, instead of the single tariff that had previously been used. In January 2015, the EA published new tariffs, which reduced the tariff rates by approximately 10%. In connection with the indexation of their natural gas price formula for OPC's gas supply agreement with the Tamar Partner, OPC and the Tamar Partners disagreed as to which of the EA's July 2013 tariffs applied to the Tamar's supply agreement and have a similar disagreement with respect to the tariffs published in January 2015. Subsequent to the period of the report, on February 2, 2017, OPC received a letter from Tamar's attorney claiming a debt of \$ 24.6 million (including accrued interest) and requesting that such amount be deposited in escrow pursuant to the GSPA. Based on the OPC's legal consultant's opinion it is not more likely than not that OPC will pay this claim and therefore no provision was included in the financial statements.
On June 21, 2017, the Tamar Partners filed a request for arbitration against OPC Rotem in accordance with the gas supply agreement. On July 20, 2017, OPC Rotem submitted its response to such request, rejecting the arguments of Tamar Partners and requesting (i) that it be determined that the relevant tariff in connection with the price of gas for the period in dispute is NIS 333.2 per MWh; (ii) that the amount deposited in escrow, plus the gains accrued thereon, should be released immediately; and (iii) that Tamar Partners bear OPC Rotem's arbitration expenses. As at December 31, 2017, OPC Rotem has classified the amount deposited in escrow as non-current assets, since it is it is unable to assess whether this amount will be returned within the following 12 months.
In November 2017, a request was filed with the Tel Aviv-Jaffa District Court to approve a derivative claim on behalf of Oil Refineries Ltd. ("ORL"). The request is based on the petitioner's contention that the undertaking in the electricity purchase transaction between ORL and OPC-Rotem is an extraordinary interested party transaction that did not receive the approval of the general assembly of ORL shareholders on the relevant dates. The respondents to the request include ORL, Rotem, the Israel Corporation Ltd. and the members of ORL's Board of Directors at the time of entering into the electricity purchase transaction. The requested remedies include remedies such as a "do" order and financial remedies. OPC is studying the request and will respond to it as part of the legal process. OPC and its legal advisors are unable to assess the chances of the receipt of the request, the claim and the expectation of a negative cash flow. Therefore no provision was included in the financial statements.
As of December 31, 2017, ICPAD has issued guarantees for a total amount of \$44 million, as follows:
| In thousands of | Cash Collateral | |||
|---|---|---|---|---|
| Guarantee party | Description | NIS | In thousands of \$ | in thousands of \$ |
| Advanced Integrated Energy Ltd | IDOM - EPC Agreement | — | 10,500 | — |
| Advanced Integrated Energy Ltd | GE - CSA Agreement | — | 21,000 | — |
| OPC Rotem Ltd. | Facility agreement | 45,000 | 12,980 | 6,505 |
On November 2, 2009, OPC signed a 20 year power purchase agreement ("the PPA") with Israel Electric Company Ltd. ("IEC") to purchase capacity and energy from OPC over a period of twenty (20) years from the commencement date of commercial operation ("COD") of the plant. The PPA is a "capacity and energy" agreement, meaning, a right of OPC Rotem to provide the plant's entire production capacity to IEC and to produce electricity in the quantities and on the dates as required by IEC.
The PPA with IEC provides OPC Rotem with the option to allocate and sell the generated electricity of the power station directly to end users. OPC Rotem has exercised this option and sells all of its energy and capacity directly to end users. Most of the agreements are for a period of 10 years. The consideration, tariff, are set based on the TAOZ, the generation component of the time-of-use electricity tariff, less a discount from the generation component. Both the TAOZ and the generation component are determined by the Electricity Authority (EA, previously name PUA) and are updated from time to time.
If the consideration is less than a minimum tariff of the generation component, the Company has the right to terminate the agreements.
The agreements guaranty a certain level of availability of the power plant below which, customers are entitled to compensation.
On November 25, 2012, OPC Rotem signed an agreement with Noble Energy Mediterranean Ltd., Delek Drilling Limited Partnership, Isramco Negev 2 Limited Partnership, Avner Oil Exploration Limited Partnership and Dor Gas Exploration Limited Partnership ("Tamar Partners") regarding the natural gas supply to the power plant. The agreement shall terminate upon the earlier of: June 2029 or until OPC Rotem has consumed the entire contractual quantity. In addition, each party has the right to extend the period of the agreement for a period of up two additional years under certain conditions or until the date of consuming the total contract quantity, whichever is earlier (the "Tamar Agreement").
The price of the gas is linked to changes in the "Production Cost" Tariff, which is part of the TAOZ, and partially linked to the USD representative exchange rate, and includes "a floor price". According to the Agreement, OPC Rotem shall purchase natural gas with a total contractual quantity of 10.6 BCM (billions of cubic meters). OPC Rotem is under a "take or pay" obligation regarding a certain annual quantity of natural gas based on a mechanism set forth in the Tamar Agreement. The Tamar Agreement contains certain conditions that provide in the future flexibility to reduce the minimum annual quantity.
On December 28, 2015 the agreement received the Israeli Antitrust Authority, ("Authority") approval. The agreement between Tamar and OPC Rotem allows cutting back the supply of gas to OPC Rotem during the "interim period" in the event of gas shortage and gives preference in such scenario to certain customers of Tamar Partners over OPC Rotem.
During the years 2015 and 2016, the EA updated the generation component of the TAOZ. This tariff is used to determine the price calculation between the OPC Rotem and the end users, and for the natural gas price indexation. As a result of these adjustments, the generation component was reduced in about 10% starting February 2015 and in about 5% starting September 13, 2015. A decline in generation component will result in a corresponding decline in the rates OPC Rotem charges its customers and, accordingly, its revenues. In December 2016, the EA published its decision regarding an update of the generation component of the TAOZ, which became effective on January 1, 2017, and further reduced the generation component tariff by approximately 0.5% from NIS 265.2 per MWh to NIS 264 per MWh (as opposed to the 8% reduction that was initially proposed in the October 2016 EA draft decision). However, as part of the December 2016 EA decision, TAOZ was also adjusted to reflect a decrease in certain payments made by IPPs to the IEC. As a result of such adjustment, OPC Rotem's tariffs effectively increased by approximately 2% (despite the 0.5% reduction in the generation component tariff).
On January 8, 2018, the EA published a resolution which entered into force and effect on January 15, 2018, regarding the update of tariffs for 2018 ("2018 Tariff Update"), in which the rate of the production component was raised by 6.7% from NIS 265 per MWh to NIS 281.6 per MWh. As a result the 2018 Tariff Update, OPC Rotem may pay a price that is higher than the minimum price stipulated in their gas agreements.
Since 2013, the EA had been in the process of determining a system cost tariff. In August 2015, the EA published a decision that IPPs in Israel would be obligated to pay system management service charges, which charges are retroactively effective as of June 1, 2013. According to the EA decision, as amended in September 2015, the amount of system management service charges that would be payable by OPC Rotem from the effective date of June 1, 2013 to June 30, 2015, was approximately NIS 159 million (approximately \$41 million), excluding interest rate and linkage costs, based upon the "average rate" of the system management service charges. However, as the rate of the new system management service charges, like other rates of the EA, varies by season (e.g., summer and winter) and by demand period (peak, shoulder and off-peak), IEC's final calculation of the amount payable by OPC Rotem was based upon the applicable time of use rates, which provides different energy rates for different seasons (e.g., summer and winter) and different periods of time during the day, or "Time of Use" rates. In December 2015, OPC Rotem received an invoice from IEC (in its capacity as the system manager) regarding the NIS 162.6 million (approximately \$41.6 million) amount of system management service charges that would be payable by OPC Rotem for such period, including interest rate and linkage costs.
In February 2016, OPC Rotem paid NIS154 million (approximately \$40 million) to IEC in satisfaction of this amount (excluding the interest rate, and linkage costs). In August 2016, the EA published a decision to change the method of calculation of the interest rate and to reduce the interest rate payable by IPPs (including OPC Rotem) with respect to system management service charges payable by them from the effective date of June 1, 2013 to September 13, 2015 (amounting to approximately 2.5% of the total amounts payable by IPPs in respect of the system management charges). As a result of the resolution, the system management cost provision was updated to a total amount of NIS 3 million (\$768 thousand). As of December 31, 2017, OPC Rotem paid the accrued balance.
On August 10, 2015, OPC Hadera and Hadera Paper entered into two agreements for the supply of electricity and steam to Hadera Paper's facility:
In consideration for electricity purchased under each of the PSPAs, Hadera Paper will pay an electricity tariff which is based on a certain discount in comparison with the electricity tariffs charged by the Israeli Electric Company Ltd. The steam price paid by Hadera Paper is subject to adjustment based upon Hadera Paper's annual steam consumption.
Hadera Paper is under a "take or pay" obligation (hereinafter – "the TOP") regarding a certain annual quantity of steam based on a mechanism set forth in the agreements. Under the PSPAs, OPC Hadera is obligated to certain availability with respect to the supply of electricity and steam, which obligation excludes unavailability due to events predominately not in the control of OPC Hadera. In addition, in certain circumstances, OPC Hadera may be subject to penalties in the event of delays in the COD of the power plant. OPC Hadera's liability is subject to an annual cap, as set out in the agreements.
OPC Hadera completed the signing of agreements for the sale of most of the generation capacity of the power plant to end users. The agreements are for a period of 10 years, and under most of the agreements the end user has an early termination right in accordance, with the terms set forth in the agreement with right of refusal of OPC Hadera. The consideration was set based on the TAOZ rate, less a discount from the generation component.
If the consideration is less than the minimum tariff set for the generation component, OPC Hadera has the right to terminate the agreements. In addition, the agreements include compensation in the event of a delay of power plant's COD and compensation for the unavailability of the power plant below an agreed minimum level.
On January 25, 2012, Hadera Paper entered into a gas sale and purchase agreement (hereinafter- the "GSPA") with Noble Energy Mediterranean Ltd., Delek Drilling Limited Partnership, Isramco Negev 2 Limited Partnership, Dor Gas Exploration Limited Partnership and Everest Infrastructures Limited Partnership (hereinafter- the "Tamar Partners") regarding the natural gas supply to Hadera Paper's existing gas consuming facilities (i.e. the Energy Center) as well as the additional capacity of the power plant under construction. The agreement was amended on October 16, 2012. On August 10, 2015, the GSPA was assigned to OPC Hadera pursuant to the terms of the share purchase agreement. The GSPA will terminate upon the earlier of 15 years following the commencement of supply from the Tamar reservoir (April 2013) or until the date of consuming the total contract quantity (118,000,000 MMBTU). In addition, both parties have an option to extend the GSPA by up to two years in the event the total contract quantity was not yet consumed by the end of the GSPA term.
The price of the gas is linked to the weighted average generation cost tariff, published by the EA, and includes a "floor price". In addition, the GSPA includes the TOP regarding a certain annual quantity of natural gas based on a mechanism set forth in the GSPA.
In addition, on September 6, 2016, OPC Hadera and the Tamar Partners entered into an additional GSPA ("Additional GSPA") for the supply of additional quantities of natural gas (in addition to the original GSPA) as of the commissioning of the intended power plant.
The additional GSPA will terminate upon the earlier of 15 years following the completion of the commissioning of the power plant (which shall be concluded by no later than March 31, 2019) or until the date of consuming the total contract quantity (68,000,000 MMBTU, which shall be adjusted if and when the additional GSPA were to become on a firm supply basis). In addition, both parties have an option to extend the term of the additional GSPA by up to three years in the event the total contract quantity was not yet consumed by the end of the additional GSPA term.
The price of the gas is linked to the weighted average generation cost tariff, published by the EA, and includes a "floor price."
As a part of Tamar Agreement with OPC Hadera, OPC Hadera has provided bank guarantees in the amount of \$6 million (approximately NIS 21 million) in favor of Tamar Partners in connection with OPC Hadera's undertaking under this agreement.
On July 11, 2007, Hadera Paper signed a gas transmission agreement with Israel Natural Gas Lines Ltd. (hereinafter- "INGL"), which was assigned to OPC Hadera on August 10, 2015, in accordance to the SPA. The agreement as amended on June 7, 2013 and March 31, 2015 is extended until July 14, 2018 and governs the transmission of natural gas to the Energy Center. The agreement was further extended and modified by a third amendment on December 28, 2015 which facilitates transmission of natural gas to the power plant, by means of the construction and installation of a new pressure regulation and measurement (PRMS) station, and includes additional commercial terms. The duration of the agreement, as modified by the third amendment, shall be 16 years from an agreed upon "start date" with an option for extension. The "start date" in accordance with the third amendment, will occur within a window of time as stipulated in the agreement. Such window may be postponed due to reasons attributable to changes in specifications of the PRMS or to the land on which the PRMS is to be constructed.
As part of the agreement, OPC Hadera extended to INGL a bank guarantee in the amount of approximately NIS 296 thousand (approximately \$85 thousand) linked to the CPI in connection with OPC Hadera's monthly payment commitment pursuant to the agreement, which replaces the original guarantee provided by the Company.
In addition, the OPC Hadera provided a CPI-linked corporate guarantee in an amount equal to NIS 4 million (approximately \$1 million) in connection with the undertaking to construct the new PRMS facility for OPC Hadera under the agreement.
On December 23, 2015, OPC Hadera contracted with ORL for the sale of surplus gas quantities supplied to it pursuant to the Tamar agreement. The agreement is for a period of three years from January 1, 2016, with an option for extension of such period as well as early termination rights. In addition, ORL is under the TOP obligation regarding a certain annual quantity of natural gas based on a mechanism set forth in the agreement. OPC Hadera has an option to stop selling gas if it reaches the commercial operation earlier than expected or in February 2018 with prior written notice.
On January 21, 2016, an agreement was signed between OPC Hadera and SerIDOM Servicios Integrados IDOM, S.A.U (hereinafter - "IDOM"), for the design, engineering, procurement and construction of a cogeneration power plant in consideration of approximately \$156 million (including additions to the Agreement that were signed at a later date), which is payable on the basis of progress and the achievement of milestones. The agreement contains a mechanism for the compensation of OPC Hadera in the event that IDOM fails to meet its contractual obligations, up to the amounts that are set forth in the agreement. IDOM has provided bank guarantees and a corporate guarantee by its parent company to secure said obligations and OPC Hadera has extended to IDOM a guarantee to secure part of OPC Hadera's liabilities.
On June 27, 2016, OPC Hadera entered into a long-term service agreement (hereinafter - "the Service Agreement") with General Electric International Ltd. (hereinafter - "GEI") and GE Global Parts & Products GmbH (hereinafter - "GEGPP"), pursuant to which these two companies will provide maintenance treatments for the two gas turbines of GEI, generators and auxiliary facilities of the OPC Hadera Power Plant for a period commencing on the date of commercial operation until the earlier of: (a) the date on which all of the covered units (as defined in the Service Agreement) have reach the end-date of their performance and (b) 25 years from the date of signing the Service Agreement. The cost of the service agreement amounts to \$42 million when the consideration will be payable over the term of the Agreement, based on the formula prescribed therein.
The Service Agreement contains a guarantee of reliability and other obligations concerning the performance of the Power Plant and indemnification to OPC Hadera in the event of failure to meet the performance obligations. At the same time, OPC Hadera has undertaken to pay bonuses in the event of improvement in the performance of the plant as a result of the maintenance works, up to a cumulative ceiling for every inspection period. GEI provided its subsidiary with a corporate guarantee of the parent company. To secure these liabilities, IC Power Asia Development Ltd. (hereinafter ICPAD) provided GEI with a corporate guarantee to secure some of OPC Hadera's liabilities. Subsequent to the report date, in 2018, OPC Hadera assumed the corporate guarantee that was provided by ICPAD.
On April 5, 2017, OPC Energy signed an option agreement with Hadera Paper, effective from February 9, 2017, concerning the lease of an area of some 68,000 sq.m. in proximity to the Hadera Power Plant, pending the approval of the competent organs. The option period commenced on the date of signing and expires on December 31, 2022. The option period is divided into three periods for which the option fees will be payable: NIS 500 thousand (approximately \$144 thousand) for 2017; NIS 1.5 million (approximately \$433 thousand) for 2018; and NIS 3 million (approximately \$865 thousand) for each of the years 2019 through 2022 (inclusive). As part of the agreement, OPC Energy undertakes to work to obtain statutory authorization for the construction of a power plant on the leased area and to pursue the advancement and approval of the statutory plan within the option period. OPC Energy may terminate the option agreement with an advance notice of 14 days during the first option period (i.e. until December 31, 2017).
Additionally, OPC Energy is required to notify, at least 90 days prior to the end of each option year, of its intention to extent the option for an additional year. Otherwise, the option will expire at the end of the same year. According to the agreement, the option will expire if the National Infrastructure Committee refuses to approve the statutory plan and OPC Energy will not initiate legal proceedings in connection with such refusal. The agreement also prescribes the principles of the lease agreement that would be signed subject to the exercise of the option and stipulates that the option will expire if, at the end of 120 days of the date of signing of the option agreement, the parties fail to agree on the wording of the lease agreement. According to the principles that are set forth in the option agreement in relation to the lease agreement, the lease period will be 25 years less one month, starting on the handing over of possession in the leasehold (i.e. the date of exercising the option) or on the date of commencement of commercial operation, as set forth in the agreement, with an option to extend the engagement. It is further stipulated that the lease agreement will not include a liability limit and that OPC Energy will bear all fees, taxes and payments that are imposed in respect of the construction of a power plant on the leasehold.

On April 6, 2017, OPC Energy (formerly IC Power Israel) entered into a series of agreements to acquire 95% of the shares of Zomet Energy Ltd. (Zomet) from Ipswich Holdings Netherlands B.V. (47.5%) and Rapac Energy Ltd. (47.5%), and an agreement with Methy Invest S.A. (Methy) for the waiver of its rights in connection with the shares of Ipswich and Rapac. Zomet holds the rights to develop a natural gas fired power station at Plugot Junction (Israel) with an estimated capacity of approximately 396 MW, and the land rights and statutory approvals.
The total transaction consideration under the aforesaid agreements is expected to aggregate approximately \$24 million, subject to adjustments pertaining to the volume of the Zomet Project and subject to the payment milestones that are stipulated in the agreement.
On August 7, 2017, OPC Energy received a letter from the Israel Antitrust Authority and the Chairman of the Committee for the Reduction of Concentration ("the Concentration Committee"), addressed to the Electricity Authority, stating that the Concentration Committee recommends not to grant a conditional license for the Zomet project.
Negotiations were held between OPC Energy and the Concentration Committee, including Kenon and interested parties therein. As of the date of this report, the decision of the Concentration Committee is pending and there is no certainty that its decision will permit the completion of the transaction.
In March 2018, OPC completed the acquisition of 95% of the shares of Zomet Energy, although Zomet still requires the necessary regulatory approvals, the approval for a new conditional licenses for electricity generation of the Electricity Authority and the approval of the Anti-Trust Commissioner.
On December 6, 2017, OPC Rotem and OPC Hadera signed an agreement with Energean Israel Ltd. (hereinafter - "Energean"), which have holdings in the Karish and Tanin gas reservoirs (hereinafter - "the gas reservoir"), subject to the fulfillment of suspending conditions). The agreements with OPC Rotem and OPC Hadera are separate and independent. According to the terms set forth in the agreements, the total quantity of natural gas that OPC Rotem and OPC Hadera are expected to purchase is about 9 BCM (for OPC Rotem and OPC Hadera together) for the entire supply period (hereinafter - the "Total Contractual Quantity"). The agreement includes, among other things, TOP mechanism under which OPC Rotem and OPC Hadera will undertake to pay for a minimum quantity of natural gas, even if they have not used it.
The agreements include additional provisions and arrangements for the purchase of natural gas, and with regard to maintenance, gas quality, limitation of liability, buyer and seller collateral, assignments and liens, dispute resolution and operational mechanisms.
The agreements are valid for 15 years from the date the agreement comes into effect or until completion of the supply of the total contractual quantity from Energean to each of the subsidiaries (OPC Rotem and OPC Hadera ). According to each of the agreements, if after the elapse of 14 years from the date the agreement comes into effect, the contracting company did not take an amount equal to 90% of the total contractual quantity, subject to advance notice, each party may extend the agreement for an additional period which will begin at the end of 15 years from the date the agreement comes into effect until the earlier of: (1) completion of consumption of the total contractual quantity; or (2) at the end of 18 years from the date the agreement comes into effect. The agreement includes circumstances under which each party will be entitled to bring the relevant agreement to an end before the end of the contractual period, in case of prolonged non-supply, damage to collateral and more.
As for the consideration, the price of natural gas is based on an agreed formula, linked to the electricity generation component and includes a minimum price. The total financial volume of the agreements may reach \$ 1.3 billion (assuming maximum consumption according to the agreements and according to the gas price formula as at the report date), and depends mainly on the electricity generation component and the gas consumption. On January 14, 2018, the agreement was approved by OPC Energy's shareholders.
Under the share purchase agreement, our subsidiary Inkia has agreed to indemnify the buyer and its successors, permitted assigns, and affiliates against certain losses arising from a breach of Inkia's representations and warranties and certain tax matters, subject to certain time and monetary limits depending on the particular indemnity obligation. These indemnification obligations are supported by (a) a three-year pledge of shares of OPC which represent 25% of OPC's outstanding shares, (b) a deferral of \$175 million of the purchase price in the form of a four-year \$175 million Deferred Payment Agreement, accruing interest at 8% per year and payable in-kind, and (c) a three-year corporate guarantee from Kenon for all of the Inkia's indemnification obligations.
| Company No. of shares ('000) |
||
|---|---|---|
| 2017 | 2016 | |
| Authorised and in issue at January, 1 | 53,720 | 53,694 |
| Authorised and in issued as part of the spin-off from IC | — | — |
| 53,720 | 53,694 | |
| Issued for share plan | 88 | 26 |
| Authorised and in issue at December. 31 | 53,808 | 53,720 |
All shares rank equally with regards to Company's residual assets. The holders of ordinary shares are entitled to receive dividends as declared from time to time, and are entitled to one vote per share at meetings of the Company. All issued share are fully paid with no par value.
The capital structure of the Company comprises of issued capital and accumulated profits. The management manages its capital structure to ensure that the Company will be able to continue to operate as a going concern. The Company is not subjected to externally imposed capital requirement.
In 2017, 87,911 (2016: 25,692) ordinary shares were granted under the Share Incentive Plan to key management at an average price of \$12.51 (2016: \$9.34) per share.
In December 2017, Kenon's shareholders approved a capital reduction to permit a distribution to shareholders of a portion of the proceeds received from the sale of Kenon's Latin American and Caribbean power generation and distribution businesses (the "Sale"). The capital reduction of up to \$750 million was approved by the High Court of the Republic of Singapore on February 20, 2018. Kenon's Board of Directors considered a number of factors in determining the amount of the distribution, including the amount of proceeds from the Sale remaining after the repayment of debt, the payment of tax and other expenses, and Kenon's anticipated cash needs after the distribution.
On March 22, 2018, Kenon distributed an aggregate amount of \$665 million, or \$12.35 per share, to Kenon's shareholders. The share capital and total equity of Kenon will be reduced by \$665 million in 2018. Following Kenon's payment of the distribution, repayment of debt, payment of tax and other expenses, Kenon will retain cash in excess of \$50 million at the holding company level (see Note 33.1.A).
The translation reserve includes all the foreign currency differences stemming from translation of financial statements of foreign activities as well as from translation of items defined as investments in foreign activities commencing from January 1, 2007 (the date IC first adopted IFRS).
Capital reserves reflect the unrealized portion of the effective part of the accrued net change in the fair value of hedging derivative instruments that have not yet been recorded in the statement of profit or loss.
Kenon has established a share incentive plan for its directors and management. The plan provides grants of Kenon shares, as well as stock options in respect of Kenon's shares, to directors and officers of the Company, and IC pursuant to awards, which may be granted by Kenon from time to time, representing up to 3% of the total issued shares (excluding treasury shares) of Kenon. During 2015 and 2014, Kenon granted awards of shares to certain members of its management. Such shares are vested upon the satisfaction of certain conditions, including the recipient's continued employment in a specified capacity and Kenon's listing on each of the NYSE and the TASE. The fair value of the shares granted in 2017 is \$1 million (2016: \$240 thousand, 2015: \$ 940 thousand) and was determined based on the fair value of Kenon's shares on the grant date. Kenon recognized \$508 thousand as general and administrative expenses in 2017 (2016: \$547 thousand, 2015: \$566 thousand).
On August 10, 2017, OPC Energy Ltd ("OPC") completed the issuance of 31,866,700 ordinary shares on the Tel Aviv Stock Exchange to the public at a price of NIS 12.5 per share (approximately US\$ 3.47 per share). The proceeds of the issuance amount to approximately NIS 399 million (approximately \$ 111 million), net of issuance costs of NIS 39 million (approximately \$11 million). After the completion of the issuance, the public holds 24.2% of OPC's shares, while the Group's equity interest was diluted to 75.8% of the total issued shares of OPC. As a result of the dilution, the Group, registered \$57 million, net of capital reserves realization, in equity attributable to equity holders and \$42 million in non-controlling interest.
| For the Year Ended December 31 | |||
|---|---|---|---|
| 2017 | 2016* | 2015* | |
| \$ thousands | |||
| Capacity and energy purchases and transmission costs | 50,973 | 57,310 | 93,196 |
| Fuel, gas and lubricants | 137,832 | 133,012 | 142,967 |
| Payroll and related expenses | 6,269 | 5,942 | 4,325 |
| Regulatory expenses | 62,908 | 48,509 | - |
| Third party services | 2,670 | 2,890 | - |
| Other | 6,484 | 4,003 | 4,328 |
| 267,136 | 251,666 | 244,816 |
* Restated (See note 2.E)
| For the Year Ended December 31 | |||
|---|---|---|---|
| 2017 | 2016* | 2015* | |
| \$ thousands | |||
| Payroll and related expenses | 21,380 | 14,830 | 17,085 |
| Depreciation and amortization | 691 | 641 | 817 |
| Professional fees | 20,334 | 23,863 | 9,576 |
| Other expenses | 13,887 | 7,761 | 22,248 |
| 56,292 | 47,095 | 49,726 |
* Restated (See note 2.E)
| 2017 | 2016 | 2015 | |
|---|---|---|---|
| \$ thousands | |||
| Financing income | |||
| Interest income from bank deposits | 640 | 2,269 | 4,772 |
| Net change from change in exchange rates | 2,259 | 5,448 | 521 |
| Net changes in fair value of Tower options series 9 | - | - | 2,119 |
| Net change in fair value of derivative financial instruments | - | 6 | 2,720 |
| Other income | 5 | 1 | 589 |
| Financing income | 2,904 | 7,724 | 10,721 |
| Financing expenses | |||
| Interest expenses to banks and others | (59,514) | (45,317) | (34,378) |
| Net change from change in exchange rates | - | - | (648) |
| Net change in fair value of derivative financial instruments | (1,168) | - | - |
| Other expenses | (9,484) | (1,959) | (1,368) |
| Financing expenses | (70,166) | (47,276) | (36,394) |
| Net financing expenses recognized in the statement of profit and loss | (67,262) | (39,552) | (25,673) |
| For the Year Ended December 31 | ||||
|---|---|---|---|---|
| 2017 | 2016 | 2015 | ||
| \$ thousands | ||||
| Current taxes on income | ||||
| In respect of current year* | 64,291 | 1,687 | 25 | |
| In respect of prior years | 44 | 92 | (294) | |
| Deferred tax income | ||||
| Creation and reversal of temporary differences | 8,474 | 473 | 9,312 | |
| Total taxes on income | 72,809 | 2,252 | 9,043 |
No previously unrecognized tax benefits were used in 2015, 2016 or 2017 to reduce our current tax expense.
* Current taxes on income for the current year includes \$61 million taxes payable in connection with a planned restructuring to simplify the holding structure of some of the companies remaining in the Kenon group subsequent to the Inkia transaction. As a result of this restructuring (which was substantially completed in January 2018), Kenon will hold its interest in OPC directly. Kenon does not expect any further tax liability in relation to any future sales of its interest in OPC.
| For the Year Ended December 31 | |||
|---|---|---|---|
| 2017 | 2016 | 2015 | |
| \$ thousands | |||
| (Loss)/profit from continuing operations before income taxes | (135,636) | (426,900) | 32,154 |
| Statutory tax rate | 17.00% | 17.00% | 17.00% |
| Tax computed at the statutory tax rate | (23,058) | (72,573) | 5,466 |
| Increase (decrease) in tax in respect of: | |||
| Elimination of tax calculated in respect of the Group's share in losses of associated companies | 20,924 | 31,651 | 18,880 |
| Income subject to tax at a different tax rate | 63,446 | (2,548) | 7,218 |
| Non-deductible expenses | 12,850 | 41,960 | 3,944 |
| Exempt income | (7,006) | - | (35,651) |
| Taxes in respect of prior years | 44 | 92 | (294) |
| Impact of change in tax rate | - | - | - |
| Changes in temporary differences in respect of which deferred taxes are not recognized | 4,285 | 1,419 | 580 |
| Tax losses and other tax benefits for the period regarding which deferred taxes were not recorded | 350 | 2,449 | 8,335 |
| Differences between the measurement base of income reported for tax purposes and the income reported in the | |||
| financial statements | 13 | - | (419) |
| Other differences | 961 | (198) | 984 |
| Taxes on income included in the statement of profit and loss | 72,809 | 2,252 | 9,043 |

The deferred taxes are calculated based on the tax rate expected to apply at the time of the reversal as detailed below. Deferred taxes in respect of subsidiaries were calculated based on the tax rates relevant for each country.
The deferred tax assets and liabilities are derived from the following items:
| Property plant and equipment |
Employee benefits | Carryforward of losses and deductions for tax purposes \$ thousands |
Other* | Total | |
|---|---|---|---|---|---|
| Balance of deferred tax asset (liability) as at January 1, 2016 | (123,968) | 601 | 61,943 | (73,966) | (135,390) |
| Changes recorded on the statement of profit and loss | (48,212) | 286 | 28,014 | 1,741 | (18,171) |
| Changes recorded to equity reserve | — | 61 | — | (5,249) | (5,188) |
| Translation differences | (1,495) | 15 | 398 | 791 | (291) |
| Impact of change in tax rate | 7,638 | — | (5,620) | (8,875) | (6,857) |
| Changes in respect of business combinations | (41,456) | 748 | — | 6,355 | (34,353) |
| Balance of deferred tax asset (liability) as at December 31, 2016 | (207,493) | 1,711 | 84,735 | (79,203) | (200,250) |
| Changes recorded on the statement of profit and loss | (13,940) | (1,097) | (13,919) | 15,845 | (13,111) |
| Changes recorded to equity reserve | - | 882 | - | (7,024) | (6,142) |
| Translation differences | (10,046) | 24 | 4,397 | 1,253 | (4,372) |
| Impact of change in tax rate | 575 | - | - | - | 575 |
| Sale of subsidiaries | 140,736 | (1,520) | (39,764) | 71,095 | 170,547 |
| Balance of deferred tax asset (liability) as at December 31, 2017 | (90,168) | - | 35,449 | 1,966 | (52,753) |
* This amount includes deferred tax arising from derivative instruments, intangibles, undistributed profits, non-monetary items and trade receivables distribution.
| As at December 31 | |||
|---|---|---|---|
| 2017 | 2016 | ||
| \$ thousands | |||
| As part of non-current assets | - 25,104 |
||
| As part of non-current liabilities | (52,753) | (225,354) | |
| (52,753) | (200,250) |
Income tax rate in Israel is 24%, 25% and 26.5% for the years ended December 31, 2017 and December 31, 2016 and 2015, respectively.
On January 4, 2016, Amendment 216 to the Income Tax Ordinance (New Version) – 1961 (hereinafter – "the Ordinance") was passed in the Knesset. As part of the amendment, OPC's and Hadera's income tax rate was reduced by 1.5% to a rate of 25% as from 2016. Furthermore, on December 22, 2016 the Knesset plenum passed the Economic Efficiency Law (Legislative Amendments for Achieving Budget Objectives in the Years 2017 and 2018) – 2016, by which, inter alia, the corporate tax rate would be reduced from 25% to 23% in two steps. The first step will be to a rate of 24% as from January 2017 and the second step will be to a rate of 23% as from January 2018.
As a result of reducing the tax rate to 25%, the deferred tax balances as at January 4, 2016 were calculated according to the new tax rate specified in the Law for the Amendment of the Income Tax Ordinance, at the tax rate expected to apply on the reversal date.

In Singapore, under its one-tier corporate taxation system, profits are taxed at the corporate level at 17% and this is a final tax. Dividends paid by a Singapore resident company under the one-tier corporate tax system should not be taxable.
A Company is liable to pay tax in Singapore on income that is: Accrued in or derived from Singapore; or Received in Singapore from outside of Singapore.
Certain categories of foreign sourced income including, may be exempted from tax in Singapore. dividend income; trade or business profits of a foreign branch; or service fee income derived from a business, trade or profession carried on through a fixed place of operation in a foreign jurisdiction.
Tax exemption should be granted when all of the three conditions below are met:
The highest corporate tax rate (headline tax rate) of the foreign jurisdiction from which the income is received is at least 15% at the time the foreign income is received in Singapore;
The foreign income had been subjected to tax in the foreign jurisdiction from which they were received (known as the "subject to tax" condition). The rate at which the foreign income was taxed can be different from the headline tax rate; and
The Tax Comptroller is satisfied that the tax exemption would be beneficial to the person resident in Singapore.
The Comptroller will regard the "subject to tax" condition as having met if the income is exempt from tax in the foreign jurisdiction due to tax incentive granted for substantive business activities carried out in that jurisdiction.
Singapore does not impose taxes on disposal gains, which are considered to be capital in nature, but imposes tax on income and gains of a trading nature. As such, whenever a gain is realized on the disposal of an asset, the practice of the IRAS is to rely upon a set of commonly-applied rules in determining the question of capital (not taxable) or revenue (taxable). Under Singapore tax laws, any gains derived by a divesting company from its disposal of ordinary shares in an investee company between June 1, 2012 and May 31, 2022 (extended from May 31, 2017 to May 31, 2022) are generally not taxable if, immediately prior to the date of such disposal, the divesting company has held at least 20% of the ordinary shares in the investee company for a continuous period of at least 24 months.
Subsidiaries pay dividends on quarterly basis as long as they are in compliance with covenants derived from the borrowings agreements described in Note 16. Deferred tax is recognized for temporary differences related to undistributed earnings in subsidiaries that will reverse it in the foreseeable future. During 2017, the Group recorded an expense of \$3 million in relation to this timing difference (\$1 million in 2016).
Distributions of the earnings of foreign subsidiaries are subject to the withholding taxes imposed by the foreign subsidiaries´ jurisdictions of incorporation. I.C. Power does not have funds designated for, or subject to, permanent reinvestment in any country in which it operates.

Data used in calculation of the basic / diluted earnings per share
| For the Year Ended December 31 | |||
|---|---|---|---|
| 2017 | 2016 | 2015 | |
| \$ thousands | |||
| Income/(Loss) for the year attributable to Kenon's shareholders | 236,590 | (411,937) | 72,992 |
| Income for the year from discontinued operations (after tax) | 476,565 | 35,150 | 72,781 |
| Less: NCI | (24,928) | (13,250) | (12,872) |
| Income for the year from discontinued operations (after tax) attributable to Kenon's shareholders | 451,637 | 21,900 | 59,909 |
| (Loss)/Income for the year from continuing operations attributable to Kenon's shareholders | (215,047) | (433,837) | 13,083 |
| For the Year Ended December 31 | ||||
|---|---|---|---|---|
| 2017 | 2016 | 2015 | ||
| thousands | ||||
| Weighted Average number of shares used in calculation of basic/diluted earnings per share | 53,761 | 53,720 | 53,649 | |
| F-79 |
In December 2017, Inkia, a wholly-owned subsidiary of IC Power completed the sale of its Latin American and Caribbean businesses to ISQ, an infrastructure private equity firm.
The sale generated proceeds of approximately \$1,332 million consisting of \$1,110 million proceeds paid by ISQ plus retained unconsolidated cash at Inkia of \$222 million. This reflects the base purchase price of \$1,177 million after certain adjustments, including estimated working capital, debt and cash at closing. The purchase price is subject to adjustments, including a final adjustment based on actual working capital, debt and cash amounts as of the closing date.
As part of the transaction, ISQ have assumed Inkia's \$600 million of bonds, which were issued in November and December 2017.
At the date of closing, ISQ paid \$935 million and entered into a four year \$175 million deferred payment obligation accruing 8% interest payable in kind.
In addition, Kenon's subsidiaries is entitled to receive payments from ISQ in connection with certain insurance and other claims held by companies within the Inkia's businesses. Included in the financials for FY2017, is \$12 million that has been recognized in discontinued operations.
| Year Ended December 31, 2017 |
Year Ended December 31, 2016 |
Year Ended December 31, 2015 |
||
|---|---|---|---|---|
| \$ thousands | ||||
| Revenue | 1,777,232 | 1,517,391 | 962,677 | |
| Cost of sales and services (excluding depreciation and amortization) | (1,235,214) | (1,076,563) | (620,180) | |
| Depreciation and amortization | (135,733) | (132,998) | (85,482) | |
| Gross profit | 406,285 | 307,830 | 257,015 | |
| Income before taxes on income | 152,280 | 92,233 | 126,116 | |
| Taxes on income | (73,141) | (57,083) | (53,335) | |
| Income after taxes on income | 79,139 | 35,150 | 72,781 | |
| Gain on sale of discontinued operations | 529,923 | - | - | |
| Tax on gain on sale of discontinued operations | (132,497) | - | - | |
| Income from discontinued operations | 476,565 | 35,150 | 72,781 | |
| Net cash flows provided by operating activities | 319,637 | 176,515 | 229,757 | |
| Net cash flows provided by/(used in) investing activities | 816,544 | (300,833) | (637,994) | |
| Net cash flows (used in)/provided by financing activities | (103,524) | 25,308 | 163,714 | |
| Cash and cash equivalents provided by/(used in) discontinued operations | 1,032,657 | (99,010) | (244,523) | |
| Property, plant and equipment | 2,937,005 | |||
| Goodwill and intangible assets | 357,835 | |||
| Investments in associated companies | 9,155 | |||
| Deferred taxes, net | 25,450 | |||
| Income tax receivable | 112,457 | |||
| Trade and other receivables | 379,143 | |||
| Inventories | 91,718 | |||
| Cash and cash equivalents | 138,708 | |||
| Trade and other liabilities | (2,753,476) | |||
| Net asset | 1,297,995 | |||
| Consideration received, satisfied in cash | 934,573 | |||
| Transaction costs | (3,280) | |||
| Cash and cash equivalents disposed off | (138,708) | |||
| Net cash inflow | 792,585 |
The following summary describes the Group's reportable segments in 2017:
In addition to the segments detailed above, the Group has other activities, such as the discontinued power businesses in Latin America and Caribbean, container shipping services and renewable energy businesses categorized as Others.
Evaluation of the operating segments performance is based on Adjusted EBITDA. Adjusted EBITDA is defined as the net income (loss) excluding depreciation and amortization, financing income, income taxes and other items as presented in the tables below.
There were no intersegment sales in 2017, 2016 and 2015.
Financial information of the reportable segments is set forth in the following table.
| OPC | Qoros* | Other \$ thousands |
Adjustments | Total | |
|---|---|---|---|---|---|
| 2017 | |||||
| Total sales | 365,395 | - | 309 | - | 365,704 |
| Income/(loss) before taxes | 22,708 | (121,198) | (37,146) | - | (135,636) |
| Income Taxes | (8,945) | - | (63,864) | - | (72,809) |
| Income/(loss) from continuing operations | 13,763 | (121,198) | (101,010) | - | (208,445) |
| Depreciation and amortization | 30,102 | - | 692 | - | 30,794 |
| Financing income | (1,088) | - | (13,230) | 11,414 | (2,904) |
| Financing expenses | 33,753 | - | 47,827 | (11,414) | 70,166 |
| Other items: | |||||
| Share in losses/(income) of associated companies | - | 121,198 | (10,533) | - | 110,665 |
| Write back of impairment of investments | - | - | (28,758) | - | (28,758) |
| 62,767 | 121,198 | (4,002) | - | 179,963 | |
| Adjusted EBITDA | 85,475 | - | (41,148) | - | 44,327 |
| Segment assets | 939,809 | - | 1,464,354 | - | 2,404,163 |
| Investments in associated companies | - | 1,694 | 120,000 | - | 121,694 |
| 2,525,857 | |||||
| Segment liabilities | 742,692 | - | 731,818 | - | 1,474,510 |
| Capital expenditure | 109,226 | - | 121,245 | - | 230,471 |
* Associated Company – See Note 10.A.2 and 10.C.b.
| OPC | Qoros* | Other | Adjustments | Total | |
|---|---|---|---|---|---|
| \$ thousands | |||||
| 2016 | |||||
| Total sales | 324,188 | - | 65 | - | 324,253 |
| Income/(loss) before taxes | 20,450 | (142,534) | (304,816) | - | (426,900) |
| Income Taxes | (67) | - | (2,185) | - | (2,252) |
| Income/(loss) from continuing operations | 20,383 | (142,534) | (307,001) | - | (429,152) |
| Depreciation and amortization | 26,697 | - | 589 | - | 27,286 |
| Financing income | (2,988) | - | (17,081) | 12,345 | (7,724) |
| Financing expenses | 22,838 | - | 36,783 | (12,345) | 47,276 |
| Other items: | |||||
| Share in losses/(income) of associated companies | - | 142,534 | 43,681 | - | 186,215 |
| Provision of financial guarantee | - | - | 130,193 | - | 130,193 |
| Impairment of investments | - | - | 72,263 | - | 72,263 |
| 46,547 | 142,534 | 266,428 | - | 455,509 | |
| Adjusted EBITDA | 66,997 | - | (38,388) | - | 28,609 |
| Segment assets | 667,631 | - | 4,261,929 | - | 4,929,560 |
| Investments in associated companies | - | 117,593 | 90,640 | - | 208,233 |
| 5,137,793 | |||||
| Segment liabilities | 533,684 | - | 3,709,905 | - | 4,243,589 |
| Capital expenditure | 72,540 | - | 245,313 | - | 317,853 |
* Associated Company – See Note 10.A.2 and 10.C.b.
| OPC | Qoros* | Other | Adjustments | Total | |
|---|---|---|---|---|---|
| \$ thousands | |||||
| 2015 | |||||
| Total sales | 325,570 | - | 329 | - | 325,899 |
| Income/(loss) before taxes | 29,975 | (196,223) | 198,402 | - | 32,154 |
| Income Taxes | (8,151) | - | (892) | - | (9,043) |
| Income/(loss) from continuing operations | 21,824 | (196,223) | 197,510 | - | 23,111 |
| Depreciation and amortization | 25,435 | - | 1,605 | - | 27,040 |
| Financing income | (3,140) | - | (7,581) | - | (10,721) |
| Financing expenses | 26,315 | - | 10,079 | - | 36,394 |
| Other items: | |||||
| Share in losses/(income) of associated companies | - | 196,223 | (9,190) | - | 187,033 |
| Gain from distribution of dividend in kind | - | - | (209,710) | - | (209,710) |
| Asset impairment | - | - | 6,541 | - | 6,541 |
| 48,610 | 196,223 | (208,256) | - | 36,577 | |
| Adjusted EBITDA | 78,585 | - | (9,854) | - | 68,731 |
| Segment assets | 810,551 | - | 3,303,204 | - | 4,113,755 |
| Investments in associated companies | - | 158,729 | 210,293 | - | 369,022 |
| 4,482,777 | |||||
| Segment liabilities | 676,832 | - | 2,542,390 | - | 3,219,222 |
| Capital expenditure | 18,273 | - | 556,116 | - | 574,389 |
* Associated Company – See Note 10.A.2 and 10.C.b.

Following is information on the total sales of the Group to material customers and the percentage of the Group's total revenues (in \$ thousand):
| 2017 | 2016 | 2015 | |||||
|---|---|---|---|---|---|---|---|
| Customer | Total revenues | Percentage of revenues of the Group |
Total revenues | Percentage of revenues of the Group |
Total revenues | Percentage of revenues of the Group |
|
| Customer 1 | 75,735 | 20.71% | 59,880 | 18.47% | 70,545 | 21.65% | |
| Customer 2 | * | * | * | * | 35,760 | 10.97% | |
| Customer 3 | 53,605 | 14.66% | 39,355 | 12.14% | 43,904 | 13.47% | |
| Customer 4 | 50,447 | 13.79% | 32,446 | 10.01% | 35,650 | 10.94% | |
| Customer 5 | 38,212 | 10.45% | 36,391 | 11.22% | * | * |
(*) Represents an amount less than 10% of revenues.
The Group's geographic revenues are as follows:
| For the year ended December 31 | ||||
|---|---|---|---|---|
| 2017 | 2016 | 2015 | ||
| \$ thousands | ||||
| Israel | 365,395 | 324,188 | 325,570 | |
| Others | 309 | 65 | 329 | |
| Total revenues | 365,704 | 324,253 | 325,899 |
The Group's non-current assets* on the basis of geographic location:
| As at December 31 | ||
|---|---|---|
| 2017 | 2016 | |
| \$ thousands | ||
| Peru | - | 1,910,421 |
| Guatemala | - | 682,985 |
| Israel | 617,358 | 495,639 |
| Others | 447 | 785,033 |
| Total non-current assets | 617,805 | 3,874,078 |
* Composed of property, plant and equipment and intangible assets.
The Group's related parties are as defined in IAS 24 – Related Party Disclosures and included: Kenon's beneficial owners and Kenon's subsidiaries, affiliates and associates companies.
In the ordinary course of business, some of the Group's subsidiaries and affiliates engage in business activities with each other.
Ordinary course of business transactions are aggregated in this Note. Other than disclosed elsewhere in the consolidated financial statements during the period, the Group engaged the following material related party transactions.
Key management personnel of the Company are those persons having the authority and responsibility for planning, directing and controlling the activities of the Company. The directors, co-CEOs, chief financial officer, general counsel and vice president of business development, are considered as key management personnel of the Company.
| 2017 | 2016 | |
|---|---|---|
| \$ thousands | ||
| Short-term benefits | 5,632 | 4,352 |
| Share-based payments | 508 | 547 |
| 6,140 | 4,899 |
| For the year ended December 31 | |||||
|---|---|---|---|---|---|
| 2017 | 2016 | 2015 | |||
| \$ thousands | |||||
| Sales of electricity | 102,443 | 148,119 | 135,655 | ||
| Administrative expenses | 331 | 614 | 329 | ||
| Sales of gas | 31,296 | 29,873 | — | ||
| Financing expenses, net | 18,444 | 14,475 | 10,716 |
| For the year ended December 31 | ||||
|---|---|---|---|---|
| 2017 | 2016 | 2015 | ||
| \$ thousands | ||||
| Sales of electricity | — | — | 5,115 | |
| Operating expenses | — | — | 204 | |
| Other income, net | 198 | 178 | 95 | |
| As at December | As at December 2016 |
|||||
|---|---|---|---|---|---|---|
| 2017 | ||||||
| Ansonia | Other related parties * |
Total | Ansonia | Other related parties * |
Total | |
| \$ thousands | \$ thousands | |||||
| Cash and short-term deposit | — | — | — | — | 2,462 | 2,462 |
| Trade receivables | — | 12,778 | 12,778 | — | 12,245 | 12,245 |
| Loans and Other Liabilities | ||||||
| In US dollar or linked thereto | 75,081 | 242,598 | 317,679 | 45,735 | 222,971 | 268,706 |
| Weighted-average interest rates (%) | 6.00% | 7.69% | 7.29% | 6.00% | 7.24% | 6.62% |
| Repayment years | ||||||
| Current maturities | 75,081 | 242,598 | — | — | ||
| Second year | — | — | 45,735 | — | ||
| Third year | — | — | — | — | ||
| Fourth year | — | — | — | — | ||
| Fifth year | — | — | — | — | ||
| Sixth year and thereafter | — | — | — | 222,971 | ||
| 75,081 | 242,598 | 45,735 | 222,971 |
* IC, Israel Chemicals Ltd ("ICL"), Oil Refineries Ltd ("ORL").
These balances relate to amounts with entities that are related to Kenon's beneficial owners.
F. Regarding the ZIM's restructuring and IC's part in the restructuring, see Note 10.C.a.
G. Regarding the convertible loan from Ansonia to Quantum, see Note 10.C.b.6.
H. Gas Sale Agreement with ORL, see Note 21.B.(c).
The Group has international activity in which it is exposed to credit, liquidity and market risks (including currency, interest, inflation and other price risks). In order to reduce the exposure to these risks, the Group holds derivative financial instruments, (including forward transactions, interest rate swap ("SWAP") transactions, and options) for the purpose of economic (not accounting) hedging of foreign currency risks, inflation risks, commodity price risks, interest risks and risks relating to the price of inputs.
This note presents information about the Group's exposure to each of the above risks, and the Group's objectives, policies and processes for measuring and managing the risk.
The risk management of the Group companies is executed by them as part of the ongoing current management of the companies. The Group companies monitor the above risks on a regular basis. The hedge policies with respect to all the different types of exposures are discussed by the boards of directors of the companies.
The comprehensive responsibility for establishing the base for the risk management of the Group and for supervising its implementation lies with the Board of Directors and the senior management of the Group.
Counterparty credit risk is the risk that the financial benefits of contracts with a specific counterparty will be lost if a counterparty defaults on their obligations under the contract. This includes any cash amounts owed to the Group by those counterparties, less any amounts owed to the counterparty by the Group where a legal right of set-offs exist and also includes the fair values of contracts with individual counterparties which are included in the financial statements. The maximum exposure to credit risk at each reporting date is the carrying value of each class of financial assets mentioned in this note.
The carrying amount of financial assets represents the maximum credit exposure. The maximum exposure to credit risk at the reporting date was:
| As at December 31 | |||
|---|---|---|---|
| 2017 | 2016 | ||
| \$ thousands | |||
| Carrying amount | |||
| Cash and cash equivalents | 1,417,388 | 326,635 | |
| Short-term investments and deposits | 7,144 | 89,545 | |
| Trade receivables, net | 44,137 | 284,532 | |
| Long-term trade receivables | - | 10,120 | |
| Other current assets | 35,752 | 28,462 | |
| Deposits and other long-term receivables including derivative instruments | 281,717 | 66,434 | |
| 1,786,138 | 805,728 |
The maximum exposure to credit risk for trade receivables, as of the date of the report, by geographic region was as follows:
| As at December 31 | |||
|---|---|---|---|
| 2017 | 2016 | ||
| \$ thousands | |||
| Israel | 44,058 | 34,779 | |
| South America | - | 93,293 | |
| Central America | - | 155,142 | |
| Other regions | 79 | 11,438 | |
| 44,137 | 294,652 |
Set forth below is an aging of the trade receivables:
| As at December 31, 2017 | As at December 31, 2016 | |||||
|---|---|---|---|---|---|---|
| For which impairment was not recorded |
For which impairment was recorded | For which impairment was |
For which impairment was recorded | |||
| Gross | Impairment | not recorded | Gross | Impairment | ||
| \$ thousands | \$ thousands | |||||
| Not past due | 50 | — | — | 233,787 | 8 | (8) |
| Past due up to 3 months | 40,879 | — | — | 50,723 | — | — |
| Past due 3 – 6 months | 3,208 | — | — | 9,160 | 282 | (282) |
| Past due 6 – 9 months | — | — | — | 83 | — | — |
| Past due 9 – 12 months | — | — | — | 652 | — | — |
| Past due more than one year | — | — | — | 247 | 4,714 | (4,714) |
| 44,137 | — | — | 294,652 | 5,004 | (5,004) |
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group's approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and adverse credit and market conditions, without incurring unacceptable losses or risking damage to the Group's reputation.
The Group manages its liquidity risk by means of holding cash balances, short-term deposits, other liquid financial assets and credit lines.
Set forth below are the anticipated repayment dates of the financial liabilities, including an estimate of the interest payments. This disclosure does not include amounts regarding which there are offset agreements:
| As at December 31, 2017 | ||||||
|---|---|---|---|---|---|---|
| Projected cash | More than 5 | |||||
| Book value | flows | Up to 1 year | 1-2 years | 2-5 years | years | |
| \$ thousands | ||||||
| Non-derivative financial liabilities | ||||||
| Loans from banks and others * | 317,684 | 317,786 | 317,786 | - | - | - |
| Trade payables | 58,895 | 58,895 | 58,895 | - | - | - |
| Other payables | 77,869 | 77,964 | 77,964 | - | - | - |
| Non-convertible debentures ** | 91,122 | 125,089 | 13,153 | 7,086 | 34,033 | 70,817 |
| Loans from banks and others ** | 627,150 | 846,652 | 157,805 | 50,768 | 173,222 | 464,857 |
| Liabilities in respect of financing lease | - | - | - | - | - | - |
| Financial guarantee *** | 44,342 | 44,342 | 44,342 | - | - | - |
| Financial liabilities – hedging instruments | ||||||
| Forward exchange rate contracts | 439 | 439 | 439 | - | - | - |
| Financial liabilities not for hedging | ||||||
| Derivatives on exchange rates | 73 | 73 | 73 | - | - | - |
| 1,217,574 | 1,471,240 | 670,457 | 57,854 | 207,255 | 535,674 |
* Excludes current portion of long-term liabilities.
** Includes current portion of long-term liabilities.
*** Financial Guarantees contractual period in Qoros is dependent on Qoros's timeliness to meet the obligation of current loans payable.
| As at December 31, 2016 | ||||||
|---|---|---|---|---|---|---|
| Projected cash | More than 5 | |||||
| Book value | flows | Up to 1 year | 1-2 years | 2-5 years | years | |
| \$ thousands | ||||||
| Non-derivative financial liabilities | ||||||
| Loans from banks and others * | 213,417 | 219,651 | 219,651 | - | - | - |
| Trade payables | 285,612 | 285,612 | 285,612 | - | - | - |
| Other payables | 160,540 | 160,540 | 59,650 | 10,121 | 21,718 | 69,051 |
| Non-convertible debentures ** | 867,287 | 1,190,032 | 58,113 | 57,217 | 616,765 | 457,937 |
| Loans from banks and others ** | 2,143,499 | 2,756,851 | 340,684 | 244,508 | 977,251 | 1,194,408 |
| Liabilities in respect of financing lease | 88,169 | 114,069 | 13,013 | 12,171 | 57,432 | 31,453 |
| Financial guarantee *** | 118,763 | 118,763 | 118,763 | - | - | - |
| Financial liabilities – hedging instruments | ||||||
| Interest SWAP contracts | 22,865 | 22,865 | 9,930 | 5,788 | 4,192 | 2,955 |
| Forward exchange rate contracts | 2,399 | 2,399 | 1,627 | 772 | - | - |
| Financial liabilities not for hedging | ||||||
| Interest SWAP contracts and options | 2,125 | 2,125 | 783 | 570 | 688 | 84 |
| Derivatives from debt restructure | 29,594 | 29,594 | - | 29,594 | - | - |
| 3,934,270 | 4,902,501 | 1,107,826 | 360,741 | 1,678,046 | 1,755,888 |
* Excludes current portion of long-term liabilities and long-term liabilities which were classified to short-term.
** Includes current portion of long-term liabilities and long-term liabilities which were classified to short-term.
*** Financial Guarantees contractual period in Qoros is dependent on Qoros's timeliness to meet the obligation of current loans payable.
Market risk is the risk that changes in market prices, such as foreign exchange rates, the CPI, interest rates and prices of capital products and instruments will affect the fair value of the future cash flows of a financial instrument.
The Group buys and sells derivatives in the ordinary course of business, and also incurs financial liabilities, in order to manage market risks. All such transactions are carried out within the guidelines set by the Boards of Directors of the companies. For the most part, the Group companies enter into hedging transactions for purposes of avoiding economic exposures that arise from their operating activities. Most of the transactions entered into do not meet the conditions for recognition as an accounting hedge and, therefore, differences in their fair values are recorded on the statement of profit and loss.
The Group's functional currency is the U.S. dollar. The exposures of the Group companies are measured with reference to the changes in the exchange rate of the dollar vis-à-vis the other currencies in which it transacts business.
The Group is exposed to currency risk on sales, purchases, assets and liabilities that are denominated in a currency other than the respective functional currencies of the Group entities. The primary exposure is to the shekel, euro, pound, Peruvian Nuevo Sol and yuan (RMB).
The Group uses options and forward exchange contracts on exchange rates for purposes of hedging short-term currency risks, usually up to one year, in order to reduce the risk with respect to the final cash flows in dollars deriving from the existing assets and liabilities and sales and purchases of goods and services within the framework of firm or anticipated commitments, including in relation to future operating expenses.
The Group is exposed to currency risk in relation to loans it has taken out and debentures it has issued in currencies other than the dollar. The principal amounts of these bank loans and debentures have been hedged by swap transactions the repayment date of which corresponds with the payment date of the loans and debentures.
The Group has CPI-linked loans. The Group is exposed to high payments of interest and principal as the result of an increase in the CPI. It is noted that part of the Group's anticipated revenues will be linked to the CPI. The Group does not hedge this exposure beyond the expected hedge included in its revenues.
(a) Exposure to CPI and foreign currency risks The Group's exposure to CPI and foreign currency risk, based on nominal amounts, is as follows:
| As at December 31, 2017 Foreign currency |
||||
|---|---|---|---|---|
| Shekel | ||||
| Unlinked | CPI linked | Other | ||
| Non-derivative instruments | ||||
| Cash and cash equivalents | 158,679 | — | 18,593 | |
| Short-term investments, deposits and loans | 60,855 | — | — | |
| Trade receivables | 42,004 | — | — | |
| Other receivables | 2,686 | — | 3,603 | |
| Long-term deposits and loans | 25,600 | — | — | |
| Total financial assets | 289,824 | — | 22,196 | |
| Loans from banks and others | — | — | 30,308 | |
| Trade payables | 31,286 | — | 86 | |
| Other payables | 3,178 | — | 1,316 | |
| Long-term loans from banks and others and debentures | 109,629 | 478,891 | — | |
| Total financial liabilities | 144,093 | 478,891 | 31,710 | |
| Total non-derivative financial instruments, net | 145,731 | 478,891 | (9,514) | |
| Derivative instruments | — | — | (439) | |
| Net exposure | 145,731 | 478,891 | (9,953) |
| As at December 31, 2016 Foreign currency |
||||
|---|---|---|---|---|
| Shekel | ||||
| Unlinked | CPI linked | Other | ||
| Non-derivative instruments | ||||
| Cash and cash equivalents | 11,810 | — | 24,240 | |
| Short-term investments, deposits and loans | 29,137 | — | 26,198 | |
| Trade receivables | 34,779 | — | 172,664 | |
| Other receivables | 665 | — | 6,964 | |
| Long-term deposits and loans | 20,349 | — | 16,412 | |
| Total financial assets | 96,740 | — | 246,478 | |
| Loans from banks and others | — | — | 34,998 | |
| Trade payables | 26,913 | — | 128,512 | |
| Other payables | 1,093 | 1,205 | 17,266 | |
| Long-term loans from banks and others and debentures | 444 | 416,266 | 465,262 | |
| Total financial liabilities | 28,450 | 417,471 | 646,038 | |
| Total non-derivative financial instruments, net | 68,290 | (417,471) | (399,560) | |
| Derivative instruments | — | — | (2,421) | |
| Net exposure | 68,290 | (417,471) | (401,981) |
A strengthening of the dollar exchange rate by 5%–10% against the following currencies and change of the CPI in rate of 5%–10% would have increased (decreased) the net income or net loss and the equity by the amounts shown below. This analysis assumes that all other variables, in particular interest rates, remain constant. The analysis is performed on the same basis for 2015.
| As at December 31, 2017 | ||||
|---|---|---|---|---|
| 10% increase | 5% increase | 5% decrease | 10% decrease | |
| \$ thousands | ||||
| Non-derivative instruments | ||||
| Shekel/dollar | 13,248 | 6,940 | (6,940) | (13,248) |
| CPI | (43,536) | (22,804) | 22,804 | 43,536 |
| Dollar/other | (2,559) | (1,269) | 1,269 | 2,559 |
| As at December 31, 2016 | ||||
|---|---|---|---|---|
| 10% increase | 5% increase | 5% decrease | 10% decrease | |
| \$ thousands | ||||
| Non-derivative instruments | ||||
| Shekel/dollar | 6,208 | 3,252 | (3,252) | (6,208) |
| CPI | (37,952) | (19,880) | 19,880 | 37,952 |
| Dollar/other | (44,447) | (21,044) | 19,037 | 36,332 |
The Group is exposed to changes in the interest rates with respect to loans bearing interest at variable rates, as well as in relation to swap transactions of liabilities in foreign currency for dollar liabilities bearing a variable interest rate.
The Group has not set a policy limiting the exposure and it hedges this exposure based on forecasts of future interest rates.
The Group enters into transactions mainly to reduce the exposure to cash flow risk in respect of interest rates. The transactions include interest rate swaps and "collars". In addition, options are acquired and written for hedging the interest rate at different rates.
Set forth below is detail of the type of interest borne by the Group's interest-bearing financial instruments:
| As at December 31 | |||
|---|---|---|---|
| 2017 | 2016 | ||
| Carrying amount | |||
| \$ thousands | |||
| Fixed rate instruments | |||
| Financial assets | 1,438,243 | 157,121 | |
| Financial liabilities | - | (1,530,715) | |
| 1,438,243 | (1,373,594) | ||
| Variable rate instruments | |||
| Financial assets | - | 20,167 | |
| Financial liabilities | (239,876) | (2,600,799) | |
| (239,876) | (2,580,632) | ||
The Group's assets and liabilities bearing fixed interest are not measured at fair value through the statement of profit and loss and the Group does not designate derivatives interest rate swaps as hedging instruments under a fair value hedge accounting model. Therefore, a change in the interest rates as at the date of the report would not be expected to affect the income or loss with respect to changes in the value of fixed – interest assets and liabilities.
A change of 100 basis points in interest rate at reporting date would have increased/(decreased) profit and loss before tax by the amounts below. This analysis assumes that all variables, in particular foreign currency rates, remain constant.
| As at December 31, 2017 | |||
|---|---|---|---|
| 100bp increase | 100 bp decrease | ||
| \$ thousands | |||
| Variable rate instruments | (2,399) | 2,399 | |
| As at December 31, 2016 | |||
| 100bp increase | 100 bp decrease | ||
| \$ thousands | |||
| Variable rate instruments | (25,806) | 25,806 |
The Group's financial instruments include mainly non-derivative assets, such as: cash and cash equivalents, investments, deposits and short-term loans, receivables and debit balances, investments and long-term receivables; non-derivative liabilities: such as: short-term credit, payables and credit balances, long-term loans, finance leases and other liabilities; as well as derivative financial instruments.
Due to their nature, the fair value of the financial instruments included in the Group's working capital is generally identical or approximates the book value.
The following table shows in detail the carrying amount and the fair value of financial instrument groups presented in the financial statements not in accordance with their fair value.
| As at December 31, 2017 | ||
|---|---|---|
| Carrying amount | Level 2 | |
| \$ thousands | ||
| Non-convertible debentures | 91,122 | 105,488 |
| Long-term loans from banks and others (excluding interests) | 527,706 | 649,487 |
| As at December 31, 2016 | ||
| Carrying amount | Level 2 | |
| \$ thousands | ||
| Non-convertible debentures | 867,287 | 947,786 |
| Long-term loans from banks and others (excluding interests) | 2,116,740 | 2,354,612 |
* The fair value is measured using the technique of discounting the future cash flows with respect to the principal component and the discounted interest using the market interest rate on the measurement date.

The following table presents an analysis of the financial instruments measured at fair value, using an evaluation method. The various levels were defined as follows:
– Level 1: Quoted prices (not adjusted) in an active market for identical instruments.
– Level 2: Observed data, direct or indirect, not included in Level 1 above.
| As at December 31, 2017 |
As at December 31, 2016 |
|
|---|---|---|
| Level 2 | Level 2 | |
| \$ thousands | \$ thousands | |
| Assets | ||
| Derivatives not used for accounting hedge (a) | 1,471 | 3,173 |
| 1,471 | 3,173 | |
| Liabilities | ||
| Financial guarantee | - | — |
| Derivatives used for accounting hedge | 439 | 25,264 |
| Derivatives not used for accounting hedge | 73 | 2,125 |
| Other financial derivatives | - | 29,594 |
| 512 | 56,983 |
(a) Includes \$3 million AIE's embedded derivative not used for hedging. This embedded derivative corresponds to the fair value of AIE's gas agreement which lets AIE to resell its notused gas on the corresponding market to a third party.
The fair value of forward contracts on foreign currency is determined using trading programs that are based on market prices. The market price is determined based on a weighting of the exchange rate and the appropriate interest coefficient for the period of the transaction along with an index of the relevant currencies.
The fair value of contracts for exchange (SWAP) of interest rates and fuel prices is determined using trading programs which incorporate market prices, the remaining term of the contract and the credit risks of the parties to the contract.
The fair value of currency and interest exchange (SWAP) transactions is valued using discounted future cash flows at the market interest rate for the remaining term.
The fair value of transactions used to hedge inflation is valued using discounted future cash flows which incorporate the forward CPI curve, and market interest rates for the remaining term.
If the inputs used to measure the fair value of an asset or liability might be categorized in different levels of the fair value hierarchy, then the fair value measurement is categorized in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement.
The fair value of marketable securities held for trade is determined using the 'Discounts for Lack of Marketability' ("DLOM") valuation method, which is a method used to calculate the value of restricted securities. The method purports that the only difference between a company's common stock and its restricted securities is the lack of marketability of the restricted securities which is derived from the price difference between both prices.
The following table shows the valuation techniques used in measuring Level 2 fair values as at December 31, 2016 and 2015, as well as the significant unobservable inputs used.
| Inter-relationship between significant unobservable | |||
|---|---|---|---|
| Type | Valuation technique | Significant unobservable data | inputs and fair value measurement |
| Interest rate Swaps | The Group applies standard valuation techniques such as: discounted cash flows for fixed and variables coupons (estimated with forward curves) using as discounted rates the projected LIBOR zero coupon curve. The observable inputs are obtained through market information suppliers. |
Not applicable | Not applicable |
| Foreign Exchange Forwards |
The Group applies standard valuation techniques which include market observable parameters such as the implicit exchange rate calculated with forward points. These variables are obtained through market information suppliers. |
Not applicable | Not applicable |
| Credit from banks, others and debentures |
Discounted cash flows with market interest rate | Not applicable | Not applicable |
| Marketable Securities held for trade |
DLOM valuation method | Not applicable | Not applicable |
A. On January 8, 2018 Kenon announced that approvals for the ownership changes in Qoros had been obtained from the relevant office of the Chinese Ministry of Commerce and the new shareholding structure was registered with the relevant regulatory authority. As a result, the Baoneng group owns 51% of Qoros, and Kenon and Chery's equity interest in Qoros is 24% and 25% respectively.
The investment is based on an RMB6.5 billion pre-investment valuation of Qoros (approximately \$1 billion), excluding RMB1.89 billion (approximately \$290 million) of existing shareholder loans.
The Investment Agreement provides for total funding by the Investor of RMB6.63 billion, of which RMB6.5 billion will be ultimately invested in Qoros' equity and RMB130 million (approximately \$20 million) of the Investment will be paid to Kenon. In addition, Qoros will be required to repay outstanding shareholder loans to each of Kenon and Chery in the principal amount of RMB944 million (approximately \$145 million).
As part of the Investment Agreement, Kenon has a put option to sell its remaining interest in Qoros to the Baoneng group for total consideration of RMB3.12 billion (approximately \$480 million), exercisable in two stages. The Baoneng group has an option exercisable over the next two years to increase its stake to 67% by investing further directly into Qoros
As a result of the transaction, Kenon will recognise an estimated gain on dilution of approximately \$286 million in its financial statements in the first half of 2018.
Kenon will also value its put option and record that value in its financial statements in the first quarter of 2018. The valuation of the put is in progress and no estimate can currently be given.
Any changes in the equity holdings of Qoros as among Kenon, Chery and Baoneng Group, including as a result of exercising the put option or investment right, will result in adjustments to the respective parties' pro rata obligations under the Qoros' bank guarantees and pledges.
A. Overseas Investment Peru S.A.
On January 3, 2018, Overseas Investment Peru S.A. fully prepaid its \$100 million loan with Credit Suisse with an original maturity in February 2019. The amount paid was \$101 million, which include the capital and the interest accrued as of the date of payment.
B. OPC Hadera, Israel
On January 10, 2018, an application was filed with the Tel Aviv-Jaffa District Court for the approval of a derivative claim by a shareholder of ORL against former directors of ORL, which include OPC Energy Ltd., OPC Rotem, OPC Hadera, Israel Chemicals Ltd., as well as against the Israel Corporation Ltd.
The subject of the request is the gas purchase transactions of ORL, Israel Chemicals Ltd., OPC Rotem and OPC Hadera (hereinafter - the "Group Companies"), including their intercompany aspects, including: (1) a transaction of the Group Companies for the purchase of natural gas from Tamar Partners; and (2) transactions of the Group Companies for the purchase of natural gas from Energean.
As for the transaction with Energean, the plaintiff contends that beyond the Group's transaction with a third party (i.e., Energean), a transaction is required among the Group Companies themselves regarding the distribution of the economic benefits achieved in the joint negotiations in a manner that suits the purchasing and bargaining power of each of the group companies.

The plaintiff contends that the alleged absence of such an inter-company transaction (or the alleged absence of a proper procedure regarding the distribution of the benefit) discriminates against ORL (the inter-company dimension is not at market conditions) and ORL does not receive its share in the economic benefits due to its large purchasing power and its contribution to the negotiations with Energean (inter alia, in view of the fact that the transaction was made at similar prices for the Group Companies.)
The main remedies for which the plaintiff is petitioning in relation to the Energean deal are a number of declarative and financial measures, and inter alia, an inter-company process that will reflect the differences in purchasing power between the companies.
With respect to the Tamar transaction, the petitioner claims that the Tamar transaction was not approved by ORL as required and additional claims regarding this transaction, including the question of its being beneficial to ORL and at market conditions; with respect to the Tamar transaction, declaratory remedies and compensatory remedies were requested from ORL and/or the refund of the amounts of the benefits that the OPC Hadera and the other parties to the transaction allegedly received, at the expense of ORL, with an additional coefficient petitioned. OPC Hadera is currently unable to determine the financial impact.
IC Power Asia Development Ltd. (hereinafter ICPAD) has instituted a claim against the Government of Guatemala in respect of tax payments made by ICPAD's former subsidiaries DEORSA and DEOCSA which entities were sold as part of the sale of the Latin American and Caribbean businesses.
On February 20, 2018, ICPAD filed a claim against the government of Guatemala under the Agreement between the Government of the State of Israel and the Government of the Republic of Guatemala for the Reciprocal Promotion and Protection of Investments, or the Treaty, seeking restitution on the basis that the government of Guatemala has breached several of its obligations of treatment towards Israeli investors under the Treaty. ICPAD is seeking damages for the taxes paid by former subsidiaries DEORSA and DEOCSA and related costs and expenses, including interest on the taxes paid.
| Note | 2017 US\$'000 |
2016 US\$'000 |
|
|---|---|---|---|
| Non -current assets |
|||
| Property, plant and equipment | 48 | 169 | |
| Investment in subsidiaries | 36 | 1,190,632 | 1,138,171 |
| Investment in associate | 37 | 120,000 | 90,000 |
| Deposits | 56 | 70 | |
| 1,310,736 | 1,228,410 | ||
| Current assets | |||
| Prepayments and other receivables | 38 | 19,392 | 6,250 |
| Cash and cash equivalents | 46,807 | 102,486 | |
| Total current assets | 66,199 | 108,736 | |
| Total assets | 1,376,935 | 1,337,146 | |
| Equity | |||
| Share capital | 39 | 1,267,210 | 1,267,450 |
| Capital reserve | 7,056 | 6,307 | |
| Shareholder transaction reserve | 40 | 3,601 | 3,601 |
| Accumulated deficit | (244,607 ) |
(285,150 ) |
|
| Total equity | 1,033,260 | 992,208 | |
| -current liabilities Non |
|||
| Loan payables | 41 | - | 224,035 |
| - | 224,035 | ||
| Current liabilities | |||
| Financial guarantees | 42 | 44,341 | 118,763 |
| Loan payables | 41 | 289,479 | - |
| Trade and other payables | 2,359 | 1,510 | |
| Accruals | 7,496 | 630 | |
| Total current liabilities | 343,675 | 120,903 | |
| Total liabilities | 343,675 | 344,938 | |
| Total equity and liabilities | 1,376,935 | 1,337,146 | |
34.1 Statement of compliance
The statements of financial position have been prepared in accordance with the Group's basis of preparation (see Note 2.A of consolidated financial statements).
The accounting policies set out below have been applied consistently to the statements of financial position.
Subsidiaries are entities controlled by the Company. The Company controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.
Investments in subsidiaries are stated in the Company's statements of financial position at cost less accumulated impairment losses.
Associates are entities in which the Company has significant influence, but not control, over the financial and operating policies. Significant influence is presumed to exist when the Company holds between 20% and 50% of another entity. In assessing significant influence, potential voting rights that are currently exercisable or convertible into shares of the investee are taken into account.
Associates are stated in the Company's statements of financial position at cost less accumulated impairment losses.
An impairment loss in respect of subsidiaries and associate is measured by comparing the recoverable amount of the investment with its carrying amount. An impairment loss is recognised in profit or loss, and is reversed if there has been a favourable change in the estimates used to determine the recoverable amount.
At each reporting date, the Company reviews the carrying amounts of its non-financial assets (other than inventories and deferred tax assets) to determine whether there is any indication of impairment. If any such indication exists, then the asset's recoverable amount is estimated.
An impairment loss is recognised if the carrying amount of an asset or CGU exceeds its recoverable amount.
The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell. Value in use is based on the estimated future cash flows, discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU.
For the purpose of impairment testing, assets that cannot be tested individually are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or CGU.
Impairment losses are recognised in profit or loss. They are allocated first to reduce the carrying amount of any goodwill allocated to the CGU, and then to reduce the carrying amounts of the other assets in the CGU on a pro rata basis.
An impairment loss is reversed only to the extent that the asset's carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised.

| 2017 | 2016 | |
|---|---|---|
| US\$'000 | US\$'000 | |
| Unquoted equity investment, at cost | 23,626 | 23,626 |
| Loans to subsidiaries, at cost | 1,149,735 | 1,097,274 |
| Financial guarantees | 29,676 | 29,676 |
| Impairment losses | (12,405) | (12,405) |
| 1,190,632 | 1,138,171 |
Details of the subsidiaries are as follows:
| Principal place | ||||
|---|---|---|---|---|
| Name of subsidiary | Principal activities | of business | 2017 | 2016 |
| % | % | |||
| IC Green Energy Ltd | Renewable energy | United States | 100 | 100 |
| Quantum (2007) LLC | Investment holding | United States | 100 | 100 |
| Kenon TJ Holdings Pte Ltd | Investment holding | Singapore | 100 | 100 |
| Kenon UK Services Ltd | Management services | United Kingdom | 100 | 100 |
| IC Power Ltd | Investment holding | Singapore | 100 | 100 |
| 2017 | 2016 | |
|---|---|---|
| US\$'000 | US\$'000 | |
| Unquoted equity investments, at cost | 191,069 | 191,069 |
| Impairment losses | (71,069) | (101,069) |
| 120,000 | 90,000 |
The movement in the allowance for impairment in respect of investments in associate during the year was as follows:
| 2017 | 2016 | |
|---|---|---|
| US\$'000 | US\$'000 | |
| At 1 January | 101,069 | – |
| (Write-back of impairment)/impairment recognised | (30,000) | 101,069 |
| At 31 December | 71,069 | 101,069 |
Following an improvement in the shipping industry in 2017, a write-back impairment of \$30 million was recognised in 2017 to partially reverse the impairment loss in year 2016 (see Note 10.C.a.2 of consolidated financial statements).
| Name of associate | Principal activities | Principal place of business | Ownership interest | |
|---|---|---|---|---|
| 2017 | 2016 | |||
| % | % | |||
| ZIM Integrated Shipping Services Ltd | Shipping services | International | 32 | 32 |
See Note 10.A.1 of the consolidated financial statements for the financial information for ZIM Integrated Shipping Services Ltd.
| 2017 US\$'000 |
2016 US\$'000 |
|
|---|---|---|
| Amount due from subsidiaries, non-trade | 15,720 | 2,685 |
| Amount due from associate, non-trade | 30 | - |
| Amount due from related companies, non-trade | 7 | - |
| Financial guarantee * | 3,540 | 3,540 |
| Prepayments | 63 | - |
| Other receivables | 32 | 25 |
| 19,392 | 6,250 |
The capital structure of the Company comprises of issued capital and accumulated profits. The management manages its capital structure to ensure that the Company will be able to continue to operate as a going concern. The Company is not subjected to externally imposed capital requirement (See Note 22 of consolidated financial statements).
In financial year 2016, the Company entered into an agreement with Ansonia Holdings Singapore B.V. ("Ansonia") to transfer RMB 25M of the Company's financial guarantee to Ansonia.
As at December 31, 2017, the Company has fully drawn its \$200 million (2016: \$200 million) credit facility from a related party, Israel Corporation and this loan was repaid on January 2, 2018 for a total of \$242 million (See Note 33.1.B of consolidated financial statements).
As at December 31, 2017, the Company also has an intercompany loan of \$47 million from its subsidiary, IC Power Ltd. This loan is interest free and is payable on demand.
As at December 31, 2017, the Company's financial guarantees to Chery Automobile Investments Co., Ltd ("Chery"), in respect of an obligation of Qoros Automotive Co., Ltd ("Qoros") to Chery, amounts to \$44 million (see Note 10.C.b.7 of consolidated financial statements).
Financial risk management
The Company has exposure to the following risks from its use of financial instruments:
credit risk market risk liquidity risk
This note presents information about the Company's exposure to each of the above risks, the Company's objectives, policies and processes for measuring and managing risk, and the Company's management of capital.
The Board of Directors has overall responsibility for the establishment and oversight of the Company's risk management. Management is responsible for developing and monitoring the Company's risk management. Management reports regularly to the Board of Directors on its activities.

Credit risk is the risk of financial loss to the Company if a counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Company's cash and cash equivalent, other receivables and deposits.
The carrying amount of financial assets in the statement of financial position represents the Company's maximum exposure to credit risk. The Company does not hold any collateral in respect of its financial assets.
The cash and cash equivalents are held with bank and financial institution counterparties, which are rated AA- to AA+, based on rating agency Standard & Poor's ratings.
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity prices will affect the Company's value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return.
At the reporting date, the interest rate profile of the Company's interest-bearing financial instruments was as follows.
A change of 100 basis points in interest rates at the reporting date would have increased/(decreased) profit or loss by the amounts shown below. This analysis assumes that all other variables, in particular foreign currency rates, remain constant.
| Profit or loss | |||
|---|---|---|---|
| Nominal amount US\$'000 |
100bp increase US\$'000 |
100bp decrease US\$'000 |
|
| 2017 | |||
| Variable rate instruments | |||
| Loan payable | 200,000 | (2,000) | 2,000 |
| 2016 | |||
| Variable rate instruments | |||
| Loan payable | 200,000 | (2,000) | 2,000 |
The Company is exposed to currency risk on sales, purchases and borrowings that are denominated in a currency other than the Company's functional currency, the US dollar (USD). The currencies in which these transactions primarily are denominated are Singapore dollar (SGD), British pound (GBP), Chinese yuan (CNY) and Israeli New shekel (ILS).
In respect of other monetary assets and liabilities denominated in foreign currencies, the Company's policy is to ensure that its net exposure is kept to an acceptable level by buying or selling foreign currencies at spot rates when necessary to address short-term imbalances.
At the reporting date, the Company's exposure to significant foreign currency risk was as follows:
| 2017 | 2016 | |
|---|---|---|
| US\$'000 | US\$'000 | |
| Financial guarantee (CNY) | 44,341 | 115,223 |
| Trade and other payables (GBP) | 524 | 725 |
| Trade and other payables (SGD) | 1,604 | 47 |
| Accrual (GBP) | 61 | - |
| Accrual (SGD) | 1053 | - |

A weakening (strengthening) of the foreign currency, as indicated below, against the US dollar at December 31, would have increased/(decreased) profit or loss by the amounts shown below. This analysis is based on foreign currency exchange rate variances that the Company considered to be reasonably possible at the end of the reporting period. The analysis assumes that all other variables, in particular interest rates, remain constant and ignores any impact of forecasted sales and purchases.
| Profit or loss for the year ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | |
| US\$ thousands | CNY | GBP | SGD | |||
| 3% strengthening | (1,330) | (3,457) | (18) | (22) | (80) | (1) |
| 3% weakening | 1,330 | 3,457 | 18 | 22 | 80 | 1 |
Liquidity risk is the risk that the Company will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The Company's approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company's reputation.
The Company monitors its liquidity and maintains a level of cash and cash equivalents deemed adequate by management to finance the Company's operations and to mitigate the effects of fluctuations in cash flows.
The contractual obligations of financial liabilities as at financial year/period end are as follows:
| Carrying amount |
Contractual cash flows |
1 year | 1-5 years | More than 5 years |
|
|---|---|---|---|---|---|
| US\$'000 | US\$'000 | US\$'000 | US\$'000 | US\$'000 | |
| At December 31, 2017 | |||||
| Financial liabilities | |||||
| Accruals | 7,496 | 7,496 | 7,496 | – | – |
| Trade and other payables | 2,359 | 2,359 | 2,359 | – | – |
| Loan payable | 289,479 | 289,479 | 289,479 | – | – |
| Financial guarantee | 44,341 | 44,341 | 44,341 | – | – |
| 343,675 | 343,675 | 343,675 | – | – | |
| At December 31, 2016 | |||||
| Financial liabilities | |||||
| Accruals | 630 | 630 | 630 | – | – |
| Trade and other payables | 1,510 | 1,510 | 1,510 | – | – |
| Loan payable | 224,035 | 273,340 | – | – | 273,340 |
| Financial guarantee | 118,763 | 118,763 | 118,763 | – | – |
| 344,938 | 394,243 | 120,903 | – | 158,511 |
Except for these financial liabilities and the cash flow arising from the financial guarantees, it is not expected that the cash flows included in the maturity analysis above could occur significantly earlier, or at significantly higher amounts.

Due to their nature, the fair value of the financial instruments included in the Company's working capital is generally identical or approximates the book value.
The following table shows in detail the carrying amount and the fair value of financial instrument groups presented in the financial statements not in accordance with their fair value.
| Discount Rate | ||||
|---|---|---|---|---|
| Carrying amount Level 2 |
(range) | |||
| US\$'000 | US\$'000 | % | ||
| December 31, 2016 | ||||
| Long-term loan payable (including interest)* | 200,000 | 152,030 | 11.79 |
* The fair value is measured using the technique of discounting the future cash flows with respect to the principal component and the discounted interest using the market interest rate on the measurement date.
| F-102 | |
|---|---|
| ------- | -- |
Kenon Holdings Ltd. (Incorporated in the Republic of Singapore) (Company Registration Number 201406588W)
Important Annual General Meeting Information IF YOU HOLD YOUR KENON SHARES THROUGH THE TEL AVIV STOCK EXCHANGE (THE "TASE"), PLEASE COMPLETE AND RETURN THE BOTTOM PORTION TO KENON C/O MEITAR LIQUORNIK GEVA LESHEM TAL, LAW OFFICES VIA FAX AT +972-3-6103661, ATTENTION: TOMER SELA, PARTNER OR BY EMAIL TO: [email protected], ALONG WITH YOUR OWNERSHIP CERTIFICATION SIGNED BY YOUR TASE CLEARING HOUSE MEMBER. IF YOU HOLD YOUR KENON SHARES IN "STREET NAME" THROUGH A BROKER, BANK, NOMINEE, OR OTHER INSTITUTION, BUT DO NOT HOLD YOUR KENON SHARES THROUGH THE TASE, DO NOT COMPLETE AND RETURN THE BOTTOM PORTION. YOUR BROKER, BANK, NOMINEE OR OTHER INSTITUTION WILL SEND A VOTING INSTRUCTION FORM FOR YOU TO USE TO DIRECT HOW YOUR KENON SHARES SHOULD BE VOTED.
Using a black ink pen, mark your votes with an X as shown in this example. Please do not write outside the designated areas. X
S PLEASE FOLD ALONG THE PERFORATION, DETACH AND RETURN THE BOTTOM PORTION IN THE ENCLOSED ENVELOPE. S
| For Against Abstain For Against Abstain 1(a) - Ducau ☐ ☐ ☐ 2. Re-Appointment of Statutory Auditor for the Financial Year Ending 31 December 2018 and ☐ ☐ ☐ Authorisation of Our Directors to Fix Their Remuneration ☐ ☐ ☐ 1(b) - Bonnier ☐ ☐ ☐ 3. To Authorise the Ordinary Share Issuances ☐ ☐ ☐ 1(c) - Charney 4. To Authorise the Grant of Awards Under the Kenon Holdings Ltd. Share Incentive Plan 2014 ☐ ☐ ☐ and/or Options Under the Kenon Holdings Ltd. Share Option Plan 2014 and the Allotment and 1(d) - Fine ☐ ☐ ☐ Issuance of Ordinary Shares ☐ ☐ ☐ 1(e) - Foo Number of ☐ PLEASE MARK THE BOX TO THE LEFT IF YOU WOULD LIKE TO APPOINT A PROXY, 1(f) - Kaufman ☐ ☐ ☐ Shares OTHER THAN THE CHAIRMAN OF THE ANNUAL GENERAL MEETING, TO VOTE Voted YOUR SHARES. YOU WILL ALSO NEED TO COMPLETE PAGE 2. ☐ ☐ ☐ 1(g) - Sen |
|||||
|---|---|---|---|---|---|
Please sign exactly as your name(s) appears hereon or, if you hold ordinary shares in Kenon through the TASE, as your name(s) appears in the proof of ownership certificate signed by your TASE Clearing House Member. Joint owners should each sign. When signing as attorney, executor, administrator, corporate officer, trustee, guardian, or custodian, please give full title. Kenon is entitled to reject the proxy card if it is incomplete, improperly completed, or illegible or where the true intentions of the appointor are not ascertainable from the instructions of the appointor specified in the proxy card.
| Date (mm/dd/yyyy) — Please print date below. | Signature 1 — Please keep signature within the box. | Signature 2 — Please keep signature within the box. | |||
|---|---|---|---|---|---|
| / / |
|||||
June 14, 2018, 10:00 AM (Singapore Time)
One Marina Boulevard #30-00 The Boardroom Singapore 018989
Upon arrival, please present this admission ticket and photo identification at the registration desk.
IF YOU HOLD YOUR KENON SHARES THROUGH THE TASE, PLEASE COMPLETE AND RETURN THE BOTTOM PORTION TO KENON C/O MEITAR LIQUORNIK GEVA LESHEM TAL, LAW OFFICES VIA FAX AT +972-3-6103661, ATTENTION: TOMER SELA, PARTNER OR BY EMAIL TO: [email protected], ALONG WITH YOUR OWNERSHIP CERTIFICATION SIGNED BY YOUR TASE CLEARING HOUSE MEMBER. IF YOU HOLD YOUR KENON SHARES IN "STREET NAME" THROUGH A BROKER, BANK, NOMINEE, OR OTHER INSTITUTION, BUT DO NOT HOLD YOUR KENON SHARES THROUGH THE TASE, DO NOT COMPLETE AND RETURN THE BOTTOM PORTION. YOUR BROKER, BANK, NOMINEE OR OTHER INSTITUTION WILL SEND A VOTING INSTRUCTION FORM FOR YOU TO USE TO DIRECT HOW YOUR KENON SHARES SHOULD BE VOTED.
IF YOU WOULD LIKE TO APPOINT A PROXY, OTHER THAN THE CHAIRMAN OF THE EXTRAORDINARY GENERAL MEETING, TO VOTE YOUR SHARES, S PLEASE FOLD ALONG THE PERFORATION, DETACH AND RETURN THE BOTTOM PORTION IN THE ENCLOSED ENVELOPE. S
By submitting an instrument appointing a proxy and/or representative, the member accepts and agrees to the personal data privacy terms set out in the Notice of Annual General Meeting dated May 16, 2018.
Proxy
I/We _______________________ (Name) of ________________________ (Address) hereby nominate/appoint _______________________ (Name) of ________________________ (Address) and/or _______________________ (Name) of ________________________ (Address) or failing the person, or either or both of the persons referred to above, the Chairman of the Annual General Meeting, in respect of ________________________ number of Kenon shares, as proxy(ies) of Cede & Co. to attend, speak and vote on behalf of Cede & Co., and if necessary to demand a poll at the Annual General Meeting of Kenon to be held at One Marina Boulevard #30-00, the Boardroom, Singapore 018989 on June 14, 2018, and at any adjournment thereof.
Shares represented by this proxy will be voted at the Annual General Meeting and any adjournments in the manner described herein. If no contrary indication is made, the Proxy(ies) will have authority to vote FOR Proposals 1(a) to (g) and Proposals 2 to 4.
In his/her/their discretion, the Proxy(ies) is/are authorized to vote upon such other business as may properly come before the meeting.
(Items to be voted appear on reverse side.)
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.