AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Kamada Ltd.

Annual / Quarterly Financial Statement May 15, 2018

6874_rns_2018-05-15_cf494a1a-31a6-46a7-83da-be3d32a78d3b.pdf

Annual / Quarterly Financial Statement

Open in Viewer

Opens in native device viewer

Exhibit 99.2

KAMADA LTD.

CONSOLIDATED FINANCIAL STATEMENTS

AS OF MARCH 31, 2018

TABLE OF CONTENTS

Page
Consolidated Balance Sheets 2
Consolidated Statements of Comprehensive Income 3
Consolidated Statements of Changes in Equity 4-5
Consolidated Statements of Cash Flows 6-7
Notes to the Consolidated Financial Statements 8-14

CONSOLIDATED BALANCE SHEETS

As of March 31, As of December
31,
2018 2017
Unaudited 2017 Audited
In thousands
Current Assets
Cash and cash equivalents \$
17,497
\$ 10,778 \$
12,681
Short-term investments 30,451 17,865 30,338
Trade receivables, net 17,083 10,849 30,662
Other accounts receivables 2,027 2,930 2,132
Inventories 28,175 27,677 21,070
95,233 70,099 96,883
Property, plant and equipment, net
Other long term assets 25,125
173
22,655
372
25,178
49
25,298 23,027 25,227
\$
120,531
\$ 93,126 \$
122,110
Current Liabilities
Current maturities of loans and capital leases 609 437 614
Trade payables 16,951 14,648 18,036
Other accounts payables 4,912 4,843 5,820
Deferred revenues 4,977 4,911 4,927
Non-Current Liabilities 27,449 24,839 29,397
Loans and capital leases 1,201 1,330 1,370
Deferred revenues 645 2,922 707
Employee benefit liabilities, net 1,130 820 1,144
2,976 5,072 3,221
Shareholder's Equity
Ordinary shares 10,401 9,321 10,400
Additional paid in capital 178,458 162,686 177,874
Capital reserve due to translation to presentation currency (3,490) (3,490) (3,490)
Capital reserve from hedges (12) 158 46
Capital reserve from securities measured at fair value through other comprehensive income (33) 37 (4)
Capital reserve from share-based payments 9,183 10,025 9,566
Capital reserve from employee benefits (337) (81) (337)
Accumulated deficit (104,064) (115,441) (104,563)
90,106 63,215 89,492
\$
120,531
\$ 93,126 \$
122,110

The accompanying Notes are an integral part of the Consolidated Financial Statements.

Consolidated Statements of Comprehensive Income

2018 Three months period ended
March 31,
2017
Unaudited 2017
Audited
In thousands
Revenues from proprietary products \$
12,214
\$
6,636
\$
79,559
Revenues from distribution 5,227 5,012 23,266
Total revenues 17,441 11,648 102,825
Cost of revenues from proprietary products 6,179 5,165 51,335
Cost of revenues from distribution 4,246 4,185 19,402
Total cost of revenues 10,425 9,350 70,737
gross profit 7,016 2,298 32,088
Research and development expenses 2,754 3,151 11,973
Selling and marketing expenses 970 1,028 4,398
General and administrative expenses 2,064 1,830 8,273
Operating income ( loss) 1,228 (3,711) 7,444
Financial income 229 78 500
Financial expenses (157) (23) (162)
Income (expense) in respect of currency exchange differences and derivatives instruments, net (44) (234) (612)
Income ( loss) before taxes 1,256 (3,890) 7,170
Taxes on income - 87 269
Net Income ( loss) 1,256 (3,977) 6,901
Other Comprehensive Income (loss) :
Items that may be reclassified to profit or loss in subsequent periods:
Gain (loss) from securities measured at fair value through other comprehensive income (29) 18 (23)
Gain (loss) on cash flow hedges (37) 207 329
Net amounts transferred to the statement of profit or loss for cash flow hedges (21) (22) (256)
Items that will not be reclassified to profit or loss in subsequent periods:
Actuarial gain (loss) from defined benefit plans - - (256)
Total comprehensive income (loss) \$
1,169
\$
(3,774)
\$
6,695
Income (loss) per share attributable to equity holders of the Company:
Basic income (loss) per share \$
0.03
\$
(0.11)
\$
0.18
Diluted income (loss) per share \$
0.03
\$
(0.11)
\$
0.18

The accompanying Notes are an integral part of the Consolidated Financial Statements.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

Share
capital
Additional
paid in
capital
Capital
reserve from
securities
measured at
fair value
through other
comprehensive
income
Capital
reserve due
to
translation
to
presentation
currency
Capital
reserve
from
hedges
Unaudited
Capital
reserve from
sharebased
payments
Capital
reserve from
employee
benefits
Accumulated
deficit
Total
equity
In thousands
Balance as of January 1, 2018
(audited) \$
10,400
\$ 177,874 \$ (4) \$
(3,490)
\$ 46 \$ 9,566 \$ (337) \$ (104,563) \$ 89,492
Cumulative effect of initially
applying IFRS 15
- - - - - - - (757) (757)
Balance as at January 1, 2018 (after
initially applying IFRS 15) 10,400 177,874 (4) (3,490) 46 9,566 (337) (105,320) 88,735
Net income - - - - - - - 1,256 1,256
Other comprehensive loss - - (29) - (58) - - - (87)
Total comprehensive income (loss) - - (29) - (58) - - 1,256 1,169
Exercise and forfeiture of share
based payment into shares
1 584 - - - (584) - - 1
Cost of share-based payment - - - - - 201 - - 201
Balance as of March 31, 2018 \$
10,401
\$ 178,458 \$ (33) \$
(3,490)
\$ (12) \$ 9,183 \$ (337) \$ (104,064) \$ 90,106

The accompanying Notes are an integral part of the Consolidated Financial Statements.

Share
Share
Capital
premium
Capital
reserve from
available for
sale
financial
assets
Capital
reserve due
to
translation
to
presentation
currency
Capital
reserve from
hedges
Unaudited
Capital
reserve from
share-based
payments
Capital
reserve from
employee
benefits
Accumulated
deficit
Total
equity
Balance as of January 1, 2017 In thousands
(audited) \$ 9,320 \$ 162,671 \$ 19 \$
(3,490)
\$ (27) \$ 9,795 \$ (81) \$ (111,464) \$ 66,743
Net loss - - - - - - - (3,977) (3,977)
Other comprehensive income - - 18 - 185 - - - 203
Total comprehensive income (loss) - - 18 185 (3,977) (3,774)
Exercise of options into shares 1 15 (15) 1
Cost of share-based payment - - - - - 245 - - 245
Balance as of March 31, 2017 \$ 9,321 \$ 162,686 \$ 37 \$
(3,490)
\$ 158 \$ 10,025 \$ (81) \$ (115,441) \$ 63,215
Share
Capital
Share
premium
Capital
reserve from
available for
sale
financial
assets
Capital
reserve due
to
translation
to
presentation
currency
Capital
reserve from
hedges
In thousands
Capital
reserve from
share-based
payments
Capital
reserve from
employee
benefits
Accumulated
deficit
Total
equity
Balance as of January 1, 2017 \$
9,320
\$
162,671
\$ 19 \$ (3,490) \$ (27) \$ 9,795 \$ (81) \$
(111,464)
\$ 66,743
(audited)
Net income
- - - - - - - 6,901 6,901
Other comprehensive income (loss) - - (23) - 73 - (256) - (206)
Total comprehensive income (loss) - - (23) - 73 - (256) 6,901 6,695
Exercise and forfeiture of share
based payment into shares
3 712 - - - (712) - - 3
Issuance of ordinary shares, net of
issuance costs
1,077 14,491 - - - - - - 15,568
Cost of share-based payment - - - - - 483 - - 483
Balance as of December 31, 2017 \$
10,400
\$
177,874
\$ (4) \$ (3,490) \$ 46 \$ 9,566 \$ (337) \$
(104,563)
\$ 89,492

The accompanying Notes are an integral part of the Consolidated Financial Statements.

CONSOLIDATED STATEMENTS OF CASH FLOWS

Three months period Ended
March, 31
2018 2017 2017
Audited
Unaudited
In thousands
Cash Flows from Operating Activities
Net income (loss) 1,256 (3,977) 6,901
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Adjustments to the profit or loss items:
Depreciation and impairment 954 884 3,523
Financial expenses (income), net (28) 179 274
Cost of share-based payment 201 245 483
Income tax expenses - 87 269
Loss (Gain) from sale of property and equipment 66 - (52)
Change in employee benefit liabilities, net (14) 98 166
1,179 1,493 4,663
Changes in asset and liability items:
Decrease (increase) in trade receivables, net 13,491 8,490 (9,967)
Decrease (increase) in other accounts receivables 82 (255) 328
Decrease (increase) in inventories (7,105) (2,083) 4,524
Decrease in deferred expenses 22 570 594
Decrease in trade payables (1,941) (1,864) (838)
Increase (decrease) in other accounts payables (888) (739) 71
Decrease in deferred revenues (772) (731) (2,930)
2,889 3,388 (8,218)
Cash received (paid) during the period for:
Interest paid (16) (4) (21)
Interest received 138 108 399
Taxes paid (5) (4) (116)
117 100 262
Net cash provided by operating activities 5,441 1,004 3,608

The accompanying Notes are an integral part of the Consolidated Financial Statements.

CONSOLIDATED STATEMENTS OF CASH FLOWS

Three months period Ended
March, 31
2018 2017 December 31,
2017
Unaudited Audited
In thousands
Cash Flows from Investing Activities
Proceeds from sale of (investment in) short term investments, net (150) 912 (11,501)
Purchase of property and equipment and intangible assets (259) (736) (4,167)
Proceeds from sale of property and equipment 11 * 60
Net cash provided by (used in) investing activities (398) 176 (15,608)
Cash Flows from Financing Activities
Proceeds from exercise of options 1 1 3
Receipt of long-term loans - - 279
Repayment of long-term loans (152) (105) (530)
Proceeds from issuance of ordinary shares, net - - 15,568
Net cash provided by (used in) financing activities (151) (104) 15,320
Exchange differences on balances of cash and cash equivalent (76) (266) (607)
Increase (decrease) in cash and cash equivalents 4,816 810 2,713
Cash and cash equivalents at the beginning of the period 12,681 9,968 9,968
Cash and cash equivalents at the end of the period 17,497 10,778 12,681
Significant non-cash transactions
Purchase of property and equipment through capital lease - - 282
Purchase of property and equipment 842 561 1,681

*Represent an amount of less than \$1 thousand.

The accompanying Notes are an integral part of the Consolidated Financial Statements.

Note 1:- General

These Financial Statements have been prepared in a condensed format as of March 31, 2018 and for the three months then ended ("interim consolidated financial statements").

These financial statements should be read in conjunction with the Company's annual financial statements as of December 31, 2017 and for the year then ended and the accompanying notes ("annual consolidated financial statements").

Note 2:- Significant Accounting Policies

a. Basis of preparation of the interim consolidated financial statements:

The interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles for the preparation of financial statements for interim periods, as prescribed in IAS 34, "Interim Financial Reporting".

b. Implementation of new accounting standards

The accounting policy applied in the preparation of the interim consolidated financial statements is consistent with that applied in the preparation of the annual consolidated financial statements, except for the following:

1. IFRS 15 – Revenues from contracts with customers

IFRS 15 supersedes IAS 11 Construction Contracts, IAS 18 Revenue and related Interpretations and it applies to all revenue arising from contracts with customers, unless those contracts are in the scope of other standards. The new standard establishes a five-step model to account for revenue arising from contracts with customers. Under IFRS 15, revenue is recognised at an amount that reflects the consideration to which an entity expects to be entitled in exchange for transferring goods or services to a customer.

The standard requires entities to exercise judgement, taking into consideration all of the relevant facts and circumstances when applying each step of the model to contracts with their customers. The standard also specifies the accounting for the incremental costs of obtaining a contract and the costs directly related to fulfilling a contract.

The Company adopted IFRS 15 using the modified retrospective method of adoption and elected to apply that method to all contracts that were not completed at the date of initiall application. The table below disclose IFRS 15 implementation impact for January 1, 2018, March 31, 2018 and the three month then ended:

Note 2:- Significant Accounting Policies (Cont.)

As of January 1,
2018 before
implementaion
of IFRS 15
Impact As of January 1,
2018 according
to IFRS 15
Accumulated deficit (104,563) (757) (105,320)
Deferred revenues 4,927 757 5,684
As of March 31,
2018 befor
implementaion
of IFRS 15
Impact As of March 31,
2018 according
to IFRS 15
Current Liabilities
Deferred revenues 4,308 669 4,977
Before
implementaion
of IFRS 15
Impact According to
IFRS 15
3 months period ended March 31, 2018
Revenues from proprietary products 12,098 116 12,214
Financial expense 130 27 157
Net income 1,167 89 1,256

There is no material impact on the basic and diluted EPS and on the statement of cash flow.

The Company is in the business of sale of plasma-derived therapeutics products and distribution in Israel of drugs manufacture by other companies. The products are sold on their own in separate identified contracts with customers. In addition, the Company received certain milestone and advances from Commercialization, Distribution and License Agreements with strategic partners.

Sale of goods

Application of the IFRS 15 to contracts with customers in which the sale of product is generally expected to be the only performance obligation does not have any impact on the Company's profit or loss following implementation of IFRS 15. The revenue recognition occurs at a point in time when control of the asset is transferred to the customer, generally on delivery of the goods. Customers payment terms are as acceptable in the industry.

Note 2:- Significant Accounting Policies (Cont.)

In implementation of IFRS 15, the Company is considering the following:

(1) Variable consideration

Some contracts with customers provide a right of return, trade discounts or volume rebates. Currently, the Company recognizes revenue from the sale of goods measured at the fair value of the consideration received or receivable, net of returns and allowances, trade discounts and volume rebates. If revenue cannot be reliably measured, the Company defers revenue recognition until the uncertainty is resolved. Such provisions give rise to variable consideration under IFRS 15, which are estimated at contract inception.

IFRS 15 requires that the variable consideration be estimated conservatively to prevent over-recognition of revenue.

The Company continues to assess individual contracts to determine the estimated variable consideration and related constraint. There is no impact of IFRS 15 on the financial statements.

(2) Upfront and milestone payments

Agreements with strategic partner that include upfront and milestone payments contain a performance obligation that is satisfied over time given that the customer simultaneously receives and consumes the benefits provided by the Company. Until December 31, 2017, the Company deferred the upfront payments and recognized revenue over time by reference to the stage of completion.

Prior to the adoption of IFRS 15, the Company presented these advances as Deferred revenue in the statement of financial position. No interest was accrued on the longterm advances received under the previous accounting policy.

Under IFRS 15, the Company continues to recognize revenue for upfront payments over time rather than at a point of time. The Company identified the existence of a significant financing component resulting from an upfront payment. As of January 1, 2018 an amount of \$ 757 thousands was recognized as an increase of the deferred revenue against accumulated deficit and through 2018 will be recognize as revenue against finance expense in the financial statements. The majority of the deferred revenue will be recognized as revenue in 2018.

(3) Presentation and disclosure

As required for the condensed interim financial statements, the Company disaggregated revenue recognised from contracts with customers into categories that depict how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors. The Company also disclosed information about the relationship between the disclosure of disaggregated revenue and revenue information disclosed for each reportable segment. Refer to Note 3 for the disclosure on disaggregated revenue.

2. IFRS 9 - Financial Instruments

In July 2014, the IASB completed the final element of its comprehensive response to the financial crisis by issuing IFRS 9 Financial Instruments. The package of improvements introduced by IFRS 9 includes a logical model for classification and measurement, a single, forward-looking 'expected loss' impairment model and a substantially-reformed approach to hedge accounting. Certain securities that were measured at Fair Value through profit and loss are being measured at Fair Value through other comprehensive income (loss) due to implementation of IFRS 9, starting from January 1, 2018. In addition, the Company measures expected credit loss of the securities that are measured at fair value through other comprehensive income (loss). There is no material impact from the adoption of IFRS 9 on the financial statements of the Company.

Note 2:- Significant Accounting Policies (Cont.)

(a) Classification and measurement

Except for trade receivables, under IFRS 9, the Company initially measures a financial asset at its fair value plus, in the case of a financial asset not at fair value through profit or loss, transaction costs.

Under IFRS 9, debt financial instruments are subsequently measured at fair value through profit or loss (FVPL), amortised cost, or fair value through other comprehensive income (FVOCI). The classification is based on two criteria: the Company's business model for managing the assets; and whether the instruments' contractual cash flows represent 'solely payments of principal and interest' on the principal amount outstanding (the 'SPPI criterion').

The new classification and measurement of the Company's debt financial assets are, as follows:

  • Debt instruments at amortised cost for financial assets that are held within a business model with the objective to hold the financial assets in order to collect contractual cash flows that meet the SPPI criterion. This category includes the Company's Trade and other receivables.
  • Debt instruments at FVOCI, with gains or losses recycled to profit or loss on derecognition. Financial assets in this category are the Company's quoted debt instruments that meet the SPPI criterion and are held within a business model both to collect cash flows and to sell. Under IAS 39, the Company's quoted debt instruments were classified as available-for-sale (AFS) financial assets.

Financial assets at FVPL comprise derivative instruments and quoted equity instruments which the Company had not irrevocably elected, at initial recognition or transition, to classify at FVOCI. This category would also include debt instruments whose cash flow characteristics fail the SPPI criterion or are not held within a business model whose objective is either to collect contractual cash flows, or to both collect contractual cash flows and sell. Under IAS 39, the Company's quoted equity securities were classified as AFS financial assets.

(b) Impairment

The adoption of IFRS 9 has changed the Company's accounting for impairment losses for financial assets by replacing IAS 39's incurred loss approach with a forwardlooking expected credit loss (ECL) approach. IFRS 9 requires the Company to record an allowance for ECLs for all loans and other debt financial assets not held at FVPL.

ECLs are based on the difference between the contractual cash flows due in accordance with the contract and all the cash flows that the Company expects to receive. For other debt financial assets (i.e., debt securities at FVOCI), the ECL is based on the 12-month ECL. The 12-month ECL is the portion of lifetime ECLs that results from default events on a financial instrument that are possible within 12 months after the reporting date.

(c) Hedge accounting

The Company applied hedge accounting prospectively. At the date of the initial application, all of the Company's existing hedging relationships were eligible to be treated as continuing hedging relationships. The adoption of the hedge accounting requirements of IFRS 9 had no significant impact on the Company's financial statements.

Note 3:- Operating Segments

a. General:

The company has two operating segments, as follows:

Proprietary Products - Medicine development, manufacture and sale of plasma-derived therapeutics products.

Distribution - Distribution of drugs in Israel manufacture by other companies for clinical uses, most of which are produced from plasma or its derivatives products.

b. Reporting on operating segments:

Proprietary
Products Distribution Total
In thousands
Unaudited
Three months period ended March 31,2018
Revenues \$ 12,214 \$ 5,227 \$ 17,441
Gross profit \$ 6,035 \$ 981 7,016
Unallocated corporate expenses (5,788)
Financial income, net 28
Income before taxes on income \$ 1,256
Proprietary
Products
Distribution
In thousands
Total
Unaudited
Three months period ended March 31,2017
Revenues \$
6,636
\$ 5,012 \$ 11,648
Gross profit \$
1,471
\$ 827 2,298
Unallocated corporate expenses (6,009)
Financial expenses, net (179)
Loss before taxes on income \$ (3,890)

Note 3:- Operating Segments (Cont.)

Proprietary
Products
Distribution Total
In thousands
Year Ended December 31, 2017 Audited
Revenues \$
79,559
\$ 23,266 \$ 102,825
Gross profit \$
28,224
\$ 3,864 \$ 32,088
Unallocated corporate expenses (24,644)
Financial expense, net (274)
Income before taxes on income \$ 7,170

c. Reporting on operating segments by geographic region:

Three months period ended March 31,2018
Proprietary
Products Distribution Total
In thousands
Unaudited
Three months period ended March 31,2018
U.S.A. \$
9,373
\$ - \$ 9,373
Israel 1,029 5,227 6,256
Europe 1,386 - 1,386
Latin America 108 - 108
Asia & others 318 - 318
\$
12,214
\$ 5,227 \$ 17,441

Note 4:- Financial Instruments

a. Classification of financial instruments by fair value hierarchy

Financial assets (liabilities) measured at fair value

Level 1 Level 2
In thousands
March 31, 2018
Fair value through other comprehensive income :
Derivatives instruments *
-
Debt securities (corporate and government) 1,578 8,711
\$
1,578
\$
8,711
March 31, 2017
Marketable securities at fair value through profit or loss:
Equity shares 74
-
Mutual funds 418 -
Debt securities (corporate and government) 1,088 -
1,580 -
Derivatives instruments 177
Available for sale debt securities (corporate and government) -
8,239
\$
1,580
\$
8,416
December 31, 2017
Marketable securities at fair value through profit or loss:
Equity shares 77
-
Mutual funds 456 -
Debt securities (corporate and government) 1,130 -
1,490 -
Derivatives instruments -
(32)
Available for sale debt securities (corporate and government) -
9,164
\$
1,490
\$
9,132

* Represent an amount of less 1 thousand.

b. During the three months ended on March 31, 2018 there were no transfers due to the fair value measurement of any financial instrument from Level 1 to Level 2, and furthermore, there were no transfers to or from Level 3 due to the fair value measurement of any financial instrument.

Talk to a Data Expert

Have a question? We'll get back to you promptly.