Proxy Solicitation & Information Statement • May 16, 2019
Proxy Solicitation & Information Statement
Open in ViewerOpens in native device viewer
Washington, D.C. 20549
REPORT OF A FOREIGN ISSUER PURSUANT TO RULE 13A-16 OR 15D-16 OF THE SECURITIES EXCHANGE ACT OF 1934
May 16, 2019
Commission File Number 001-36761
1 Temasek Avenue #36-01 Millenia Tower Singapore 039192 (Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ☐ No ☒
If ''Yes'' is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):
EXHIBIT 99.1 TO THIS REPORT ON FORM 6-K IS INCORPORATED BY REFERENCE IN THE REGISTRATION STATEMENT ON FORM S-8 (FILE NO. 333-201716) OF KENON HOLDINGS LTD. AND IN THE PROSPECTUSES RELATING TO SUCH REGISTRATION STATEMENT.
Kenon Holdings Ltd. ("Kenon") will hold its Annual General Meeting of Shareholders on June 14, 2019 at 10 a.m. (SGT) (the "Annual General Meeting"). In connection with the Annual General Meeting, Kenon will mail to its beneficial shareholders on or about May 17, 2019, and its shareholders of record (members) on May 16, 2019, (i) a Proxy Statement, dated as of the date hereof (the "Proxy Statement"), (ii) a Notice of Annual General Meeting of Shareholders, dated as of the date hereof, and (iii) the 2018 Annual Report comprising the Directors' Statement and the Singapore Statutory Financial Statements for the financial year ended December 31, 2018, attached hereto as Exhibits 99.1, 99.2 and 99.3, respectively.
Kenon has also made available a Proxy Card, attached as Exhibit 99.4 to this Report on Form 6-K, which is to be completed according to the instructions set forth in the Proxy Statement; holders of Kenon's shares should review the instructions set forth in the Proxy Statement in order to vote their Kenon shares at the Annual General Meeting.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
KENON HOLDINGS LTD.
Date: May 16, 2019 By: /s/ Robert L. Rosen Name: Robert L. Rosen Title: Chief Executive Officer
Exhibit 99.1

KENON HOLDINGS LTD. (Incorporated in the Republic of Singapore) (Company Registration No. 201406588W)
PROXY STATEMENT for the ANNUAL GENERAL MEETING of KENON HOLDINGS LTD.
To Be Held on June 14, 2019 10 a.m. (Singapore time) at One Marina Boulevard #30-00, the Boardroom, Singapore 018989
We are furnishing this Proxy Statement, dated as of May 16, 2019, in connection with the solicitation by our Board of Directors (the "Board") of proxies to be voted at the Annual General Meeting of our shareholders, to be held on June 14, 2019 (the "AGM"), or at any adjournments thereof, for the purposes of voting on the proposals to be considered at the AGM (the "Proposals"), as set forth in the Notice of Annual General Meeting of Shareholders, dated as of May 16, 2019, accompanying this Proxy Statement (the "AGM Notice"). Unless the context requires otherwise, references in this Proxy Statement to "the Company", "Kenon", "we", "us", "our" and similar terms, shall mean Kenon Holdings Ltd., together with our subsidiaries and associated companies.
This Proxy Statement and the AGM Notice are each being published for the benefit of all holders of Kenon's ordinary shares, no par value ("Kenon Shares") ("Kenon Shareholders"), are being posted on Kenon's website, will be furnished to the U.S. Securities and Exchange Commission (the "SEC") on a Report on Form 6-K, and will also be filed with the Tel Aviv Stock Exchange (the "TASE") on an Immediate Report. If you are a beneficial shareholder holding Kenon Shares other than in registered form as a "shareholder of record", that is, if you hold Kenon Shares in "street name" as, or through, a participant in the Depositary Trust Company (the "DTC") (which includes those Kenon Shareholders that hold Kenon Shares through the TASE), Kenon has fixed the close of business (EST) on May 16, 2019, (the "Record Date") as the record date for determining whether you are entitled to receive printed copies of this Proxy Statement and the AGM Notice.
This Proxy Statement and the AGM Notice will be mailed to beneficial shareholders as of the Record Date, on or about May 17, 2019, and to shareholders of record (members) on May 16, 2019. Kenon will bear the cost of the preparation and mailing of these proxy materials and the solicitation of the proxies and will, upon request, reimburse banks, brokerage houses, other institutions, nominees, and fiduciaries for their reasonable expenses in forwarding these solicitation materials to Kenon Shareholders.
Representation of not less than 33 1/3 per cent. of the total number of issued and fully paid Kenon Shares as at the date of the AGM, in person or by proxy, is required to constitute a quorum. Accordingly, it is important that your shares be represented at the AGM.
The affirmative vote by a show of hands of at least a majority of the Kenon Shareholders present and voting, or, if a poll is demanded by the chairman of the AGM (the "Chairman of the AGM") or, amongst other circumstances set forth in Article 63 of our Constitution, by holders of at least 5 per cent. of the total number of our paid-up shares, a simple majority of the Kenon Shares voting, is required at the AGM, to re-elect the directors nominated pursuant to Proposals 1(a) – 1(h), to re-appoint KPMG LLP as our statutory Auditor pursuant to Proposal 2, and to approve the ordinary resolutions contained in Proposals 3, 4 and 5. The Chairman of the AGM will demand a poll in order to enable the Kenon Shares represented in person or by proxy to be counted for voting purposes.
Under the laws of Singapore, abstentions and "broker non-votes" are considered present and entitled to vote for the purpose of determining whether a quorum is present at the AGM.
Abstentions will not be counted in the tabulation of votes cast on a Proposal and are therefore not counted for purposes of determining whether a Proposal has been approved.
A "broker non-vote" will not be counted in the tabulation of votes cast on the relevant Proposal and is therefore not counted for purposes of determining whether such Proposal has been approved. A "broker non-vote" occurs when a bank, broker or other nominee holding shares on behalf of a beneficial owner may not vote ordinary shares held by it because it (i) has not received voting instructions from the beneficial owner of those shares and (ii) lacks discretionary voting power to vote those shares. Please note if you are a beneficial owner, your broker, bank, nominee or other institution is only entitled to vote your shares on "routine" matters if it does not receive voting instructions from you. The Proposals listed below are not "routine" matters for purposes of the broker vote:
Shareholders of Record: Kenon has convened an AGM to be held on June 14, 2019, to consider and vote upon the Proposals. You are entitled to vote at the AGM if you are a shareholder of record (member) holding Kenon Shares in your own name and registered in the Branch Register of Members maintained by Computershare Trust Company, N.A. ("Computershare"), as at the date of the AGM. Each outstanding Kenon Share that you own entitles you to one vote on a poll.
Beneficial Shareholders: If you hold Kenon Shares other than in registered form as a "shareholder of record" (i.e. if you hold Kenon Shares in "street name" as, or through, a participant in the DTC (which includes those Kenon Shareholders that hold Kenon Shares through the TASE)), in order for your vote to be counted at the AGM, you must have been a Kenon Shareholder as at, and with effect from, the Record Date.
If you have sold or transferred all of your Kenon Shares, you should immediately forward this Proxy Statement to the purchaser or transferee, or to the broker, bank, nominee, or other institution through whom the sale was effected, for onward transmission to the purchaser or transferee.
If you become a beneficial holder of Kenon Shares after the Record Date, but before the date of the AGM, and you wish to vote your Kenon Shares, you must become a "shareholder of record" prior to the AGM and vote as a "shareholder of record" according to the manner of voting set forth below. Please contact your broker, bank, nominee, or other institution holding your Kenon Shares if you wish to become a "shareholder of record."
Manner of Voting.
Whether you plan to attend the AGM or not, we urge you to vote by proxy.
Shareholders of Record: A shareholder of record (member) entitled to attend and vote at the AGM is entitled to appoint a proxy, or proxies, to attend and vote on his or her behalf. A proxy need not be a shareholder of record (member). To vote by proxy, you should complete, sign and date the enclosed proxy card and return it promptly to Computershare in accordance with the instructions set forth in the AGM Notice, not less than 48 hours before the time appointed for holding the AGM (or within such other time as may be required by the Companies Act, Chapter 50 of Singapore (the "Singapore Companies Act")).
Where a member appoints two or more proxies, the appointments shall be valid only if he specifies the proportion of his shareholding (expressed as a percentage of the whole) to be represented by each proxy. In the case of a joint appointment of two proxies, the Chairman of the AGM will be a member's proxy by default in relation to the number of shares represented by such proxy card if either or both of the proxies appointed does/do not attend the AGM. In the case of an appointment of two proxies in the alternative, the Chairman of the AGM will be a member's proxy by default in relation to the number of shares represented by such proxy card if both the proxies appointed do not attend the AGM.
Returning the proxy card will not affect your right to attend the AGM, and your proxy will not be used if you are personally present at the AGM or have, pursuant to the procedures set forth below, informed Kenon in writing prior to the voting that you wish to vote your Kenon Shares in person.
The proxy card must be signed under the hand of the appointor or of his attorney duly authorised in writing. Where the proxy card is executed by a corporation, it must be executed either under its common seal or under the hand of an officer or attorney duly authorised. A corporation which is a member may authorise by resolution of its directors or other governing body such person as it thinks fit to act as its representative at the AGM.
If you sign the proxy card, but do not make specific choices, the proxy holder will vote your Kenon Shares as recommended by Kenon's Board.
Beneficial Shareholders (New York Stock Exchange (the "NYSE")): If you hold Kenon Shares other than in registered form as a "shareholder of record" (i.e. if you hold Kenon Shares in "street name" as, or through, a participant in the DTC, but do not hold your Kenon Shares through the TASE), you have the right to instruct your broker, bank, nominee or other institution on how to vote the Kenon Shares in your account. Your broker, bank, nominee or other institution will send a voting instruction form for you to use to direct how your Kenon Shares should be voted. You may not vote your Kenon Shares in person at the AGM unless you (i) obtain a legal proxy from the DTC (in compliance with the voting requirements under Singapore law) through your broker, bank, nominee, or other institution that holds your Kenon Shares, giving you the right to vote the Kenon Shares instead of the broker, bank, nominee, or other institution holding your Kenon Shares, (ii) bring a letter or recent account statement from such broker, bank, nominee, or other institution that confirms that you are the beneficial owner of the Kenon Shares, and (iii) bring a picture identification, such as a valid driver's license or passport, for purposes of personal identification.
If you do not intend to vote in person at the AGM, your Kenon Shares must be voted no less than 48 hours prior to the AGM (or within such longer period prior to the AGM as may be specified by the DTC's, or the DTC participants', procedures).
Beneficial Shareholders (TASE): If you hold Kenon Shares other than in registered form as a "shareholder of record" and your Kenon Shares are traded on the TASE, you are regarded as a beneficial holder of Kenon Shares and you may only vote your shares in one of the following ways: (a) sign and date a proxy card in the form filed by Kenon on MAGNA, the distribution site of the Israeli Securities Authority, at www.magna.isa.gov.il ("MAGNA"), on May 16, 2019 and attach to it a proof of ownership certificate from the TASE Clearing House Member through which your Kenon Shares are held, which certificate indicates that you were the beneficial owner of such Kenon shares on the Record Date, and return the proxy card, along with the proof of ownership certificate, to Kenon c/o Meitar Liquornik Geva Leshem Tal, Law Offices via fax to +972-3-6103111, Attention: Tomer Sela, Partner, or by e-mail to: [email protected], or (b) if you choose to vote in person at the AGM, you must bring the proof of ownership certificate from the TASE's Clearing House Member through which your Kenon Shares are held, which certificate indicates that you were the beneficial owner of the shares on the Record Date, as well as a picture identification, such as a valid driver's license or passport, for purposes of personal identification. In addition, you will also need to request a legal proxy from the DTC (in compliance with the voting requirements under Singapore law).
If you do not intend to vote in person at the AGM, your Kenon Shares must be voted no less than 48 hours prior to the AGM (or within such longer period prior to the AGM as may be specified by the DTC's, the DTC's participants', or the TASE's procedures).
Shareholders of Record: If you are a "shareholder of record", your proxy may be revoked at any time prior to the time it is voted by (i) providing appropriate written notice to Kenon at c/o Computershare Shareholder Services, PO BOX 505000, Louisville, KY, 40233-5000, UNITED STATES, no less than 48 hours prior to the AGM or (ii) attending the AGM and voting in person.
Beneficial Shareholders (NYSE): If your Kenon Shares are held in "street name" through a broker, bank, nominee, or other institution (other than those Kenon Shareholders that hold Kenon Shares through the TASE), please contact the broker, bank, nominee or other institution which holds your Kenon Shares to determine how to change or revoke your voting instructions.
Beneficial Shareholders (TASE): If you hold Kenon Shares that are traded on the TASE, you may revoke such proxy at any time prior to the time it is voted by (i) communicating such revocation in writing to Kenon or by executing and delivering a later-dated proxy to Kenon c/o Meitar Liquornik Geva Leshem Tal Law Offices via fax to +972-3-6103111, Attention: Tomer Sela, Partner, or by e-mail to: [email protected], no less than 48 hours prior to the AGM or (ii) attending the AGM and voting in person, subject to the satisfaction of the conditions set forth in "Manner of Voting – Beneficial Shareholders (TASE)" above.
As of the date of this Proxy Statement, Kenon does not intend to present, and has not been informed that any other person intends to present, any business for action, other than the Proposals set forth in this Proxy Statement and in the AGM Notice.
Registered Office.
The mailing address of our registered office is 9 Raffles Place, #27-00, Republic Plaza, Singapore 048619.
Singapore Financial Statements; Monetary Amounts.
We have prepared, in accordance with Singapore law, Singapore statutory financial statements, which are included with the annual report to be delivered to Kenon Shareholders prior to the date of the AGM, and which will be furnished to the SEC on a Report on Form 6-K, and will also be filed with the TASE on an Immediate Report. Except as otherwise stated herein, all monetary amounts in this Proxy Statement have been presented in U.S. dollars.
Article 94 of our Constitution (the "Constitution") requires that at each annual general meeting, all Directors for the time being shall retire from office. Under Article 95 of our Constitution, retiring Directors are eligible for re-election. Accordingly, all of our Directors, namely, Mr. Cyril Pierre-Jean Ducau, Mr. Antoine Bonnier, Mr. Laurence N. Charney, Mr. Barak Cohen, Mr. N. Scott Fine, Dr. Bill Foo, Mr. Aviad Kaufman and Mr. Arunava Sen will be retiring as Directors. All of our Directors, namely Mr. Cyril Pierre-Jean Ducau, Mr. Antoine Bonnier, Mr. Laurence N. Charney, Mr. Barak Cohen, Mr. N. Scott Fine, Dr. Bill Foo, Mr. Aviad Kaufman and Mr. Arunava Sen, will be standing for re-election as Directors at this AGM.
As of the date of this Proxy Statement, the Board is not aware of any nominee who is unable or will decline to serve as a Director.
Set forth below are the names of, and certain other information concerning, the nominees for election as Directors at the AGM:
Cyril Pierre-Jean Ducau. Mr. Ducau is the Chief Executive Officer of Ansonia Holdings Singapore B.V. and the Chief Executive Officer of Eastern Pacific Shipping Pte Ltd. He is a member of the board of directors of IC Power Ltd. ("IC Power"), a subsidiary of Kenon, and Ansonia Holdings Singapore B.V., as well as other private companies, each of which may be associated with the same ultimate beneficiary, Mr. Idan Ofer. He was previously Head of Business Development of Quantum Pacific Advisory Limited in London from 2008 to 2012 and acted as Director and Chairman of Pacific Drilling S.A. between 2011 and 2018. Prior to joining Quantum Pacific Advisory Limited, Mr. Ducau was Vice President in the Investment Banking Division of Morgan Stanley & Co. International Ltd. in London and, during his tenure there from 2000 to 2008, he held various positions in the Capital Markets, Leveraged Finance and Mergers and Acquisitions teams. Prior to that, Mr. Ducau gained experience in consultancy working for Arthur D. Little in Munich and investment management with Credit Agricole UI Private Equity in Paris. Mr. Ducau graduated from ESCP Europe Business School (Paris, Oxford, Berlin) and holds a Master of Science in business administration and a Diplom Kaufmann.
Antoine Bonnier. Mr. Bonnier is currently a Managing Director of Quantum Pacific (UK) LLP and serves as a member of the board of directors of Club Atletico de Madrid SAD, which may be associated with the same ultimate beneficiary, Mr. Idan Ofer, and of Primus Green Energy, Inc., a subsidiary of Kenon. Mr. Bonnier was previously a director of Pacific Drilling S.A. from 2016 to 2018 and a member of the investment team of Quantum Pacific Advisory Limited from 2011 to 2012. Prior to joining Quantum Pacific Advisory Limited in 2011, Mr. Bonnier was an Associate in the Investment Banking Division of Morgan Stanley & Co. During his tenure there, from 2005 to 2011, he held various positions in the Capital Markets and Mergers and Acquisitions teams in London, Paris and Dubai. Mr. Bonnier graduated from ESCP Europe Business School and holds a Master of Science in Management.
Laurence N. Charney. Mr. Charney currently serves as the chairman of our audit committee. Mr. Charney retired from Ernst & Young LLP in June 2007, where, over the course of his more than 35-year career, he served as Senior Audit Partner, Practice Leader and Senior Advisor. Since his retirement from Ernst & Young LLP, Mr. Charney has served as a business strategist and financial advisor to boards, senior management and investors of early stage ventures, private businesses and small to mid-cap public corporations across the consumer products, energy, hightech/software, media/entertainment, and non-profit sectors. His most recent directorships also include board tenure with Marvel Entertainment, Inc. (through December 2009), Pacific Drilling S.A. (through November 19, 2018) and TG Therapeutics, Inc. (from March 2012 through the current date). Mr. Charney is a graduate of Hofstra University with a Bachelor's Degree in Business Administration (Accounting), and has also completed an Executive Master's program at Columbia University. Mr. Charney maintains active membership with the American Institute of Certified Public Accountants and the New York State Society of Certified Public Accountants.
Barak Cohen. Mr. Cohen is a Managing Director of Quantum Pacific (UK) LLP and a board member of OPC Energy Ltd., Qoros Automotive Co., Ltd. and Inkia Energy Ltd, which are subsidiaries or associated companies of Kenon. In September 2018, Mr. Cohen was appointed to the board of directors of Kenon, having served as Co-CEO of Kenon till that time. Prior to serving as Kenon's Co-CEO, Mr. Cohen served as Kenon's Vice President of Business Development and Investor Relations from 2015 to September 2017. Prior to joining Kenon in 2015, Mr. Cohen worked in various capacities at Israel Corporation Ltd. ("IC") since 2008 most recently as IC's Senior Director of Business Development and Investor Relations. IC is one of the largest Israeli based diversified holding companies with multibillion dollar asset base. Prior to joining IC, Mr. Cohen held positions at Lehman Brothers (UK) and Ernst & Young (Israel). Mr. Cohen holds Bachelor's degrees in Economics, summa cum laude, and Accounting & Management, magna cum laude, both from Tel Aviv University.
N. Scott Fine. Mr. Fine is the Chief Executive Officer and Chairman of CTD Holdings Inc., a biotechnology company focused on developing novel therapeutics based on cyclodextrin technologies. Mr. Fine was previously also a director of Pacific Drilling S.A. Mr. Fine has been involved in investment banking for over 35 years, working on a multitude of debt and equity financings, buy and sell side mergers and acquisitions, strategic advisory work and corporate restructurings. Much of his time has been focused on transactions in the healthcare and consumer products area, including time with The Tempo Group of Jakarta, Indonesia. Mr. Fine was the lead investment banker on the IPO of Keurig Green Mountain Coffee Roasters and Central European Distribution Corporation, or CEDC, a multi-billion-dollar alcohol company. He was also involved in an Equity Strategic Alliance between Research Medical and the Tempo Group. Mr. Fine continued his involvement with CEDC, serving as a director from 1996 until 2014, during which time he led the CEDC Board's successful efforts in 2013 to restructure the company through a prepackaged Chapter 11 process whereby CEDC was acquired by the Russian Standard alcohol group. He also served as Sole Director of Better Place Inc. from 2013 until 2015. In that role, Mr. Fine successfully managed the global wind down of the company in a timely and efficient manner which was approved by both the Delaware and Israeli courts. Mr. Fine devotes time to several nonprofit organizations, including through his service on the Board of Trustees for the IWM American Air Museum in Britain. Mr. Fine has been a guest lecturer at Ohio State University's Moritz School of Law.
Bill Foo. Dr. Bill Foo is a director and corporate advisor of several private, listed and non-profit entities, including Mewah International Inc., CDL Hospitality Trusts, Tung Lok Restaurants (2000) Ltd., M&C REIT Management Ltd and chairing the Salvation Army and Heartware Network Youth Charity organizations. In May 2017, Dr. Foo was appointed to the board of directors of Kenon, having served as a director of IC Power between November 2015 and January 2018. Prior to his retirement, Dr. Foo worked in financial services for over 30 years, including serving as CEO of ANZ Singapore and South East Asia Head of Investment Banking for Schroders. Dr. Foo has also worked in various positions at Citibank and Bank of America and has been a director of several listed and government-related entities, including International Enterprise Singapore (Trade Agency), where he chaired the Audit Committee for several years. Dr. Foo has a Master's Degree in Business Administration from McGill University and a Bachelor of Business Administration from Concordia University and an honorary Doctor of Commerce from James Cook University Australia.
Aviad Kaufman. Mr. Kaufman is the Chief Executive Officer of Quantum Pacific (UK) LLP, the chairman of IC, and a board member of Israel Chemicals Ltd., and other private companies, each of which may be associated with the same ultimate beneficiary, Mr. Idan Ofer. From 2008 until 2017, Mr. Kaufman served as Chief Financial Officer of Quantum Pacific (UK) LLP (and its predecessor Quantum Pacific Advisory Limited). From 2002 until 2007, Mr. Kaufman served as Director of International Taxation and fulfilled different senior corporate finance roles at Amdocs Ltd. Previously, Mr. Kaufman held various consultancy positions with KPMG. Mr. Kaufman is a certified public accountant and holds a Bachelor's Degree in Accounting and Economics from the Hebrew University in Jerusalem (with distinction), and a Master's of Business Administration in Finance from Tel Aviv University.
Arunava Sen. Mr. Sen is CEO and Managing Director of Coromandel Advisors Pte Ltd, a Singapore-based company that provides strategic and transactional advice to global investors in the infrastructure and clean energy sectors. In May 2017, Mr. Sen was appointed to the board of directors of Kenon, having served as a director of IC Power between November 2015 and January 2018. Between August 2010 and February 2015, Mr. Sen was CEO and Managing Director of Lanco Power International Pte Ltd, a Singapore-registered company focused on the development of power projects globally. Previously, Mr. Sen held several senior roles at Globeleq Ltd, a Houston-based power investment company, including COO, CEO—Latin America and CEO—Asia. In 1999, Mr. Sen cofounded and was COO of Hart Energy International, a Houston-based company that developed and invested in power businesses in Latin America and the Caribbean. Mr. Sen currently serves as a member of the investment committee of Armstrong Asset Management Pte Ltd. A qualified Chartered Accountant, Mr. Sen holds a B.Com. degree from the University of Calcutta and an M.S. degree in Finance from The American University in Washington, DC.
Proposals 1(a) – 1(h) to re-elect each of the above nominees to our Board.
KPMG LLP served as our statutory Auditor for the financial year ended December 31, 2018. Pursuant to section 205(2) and 205(4) of the Singapore Companies Act, any appointment after the Board's initial appointment of our statutory Auditor, or its subsequent removal, requires the approval of our shareholders. The Audit Committee of our Board has authorised, approved, and recommended to our Board the re-appointment of KPMG LLP as our statutory Auditor for the financial year ending 31 December 2019 and to perform other appropriate services. As a result, our Board has approved, subject to shareholders' approval, the re-appointment of KPMG LLP and, pursuant to section 205(16) of the Singapore Companies Act, is requesting that the shareholders authorise the Directors (which may act through the Audit Committee) to fix the Auditor's remuneration for services rendered through the AGM. We expect that a representative from KPMG LLP will be present at the AGM. This representative will have the opportunity to make a statement if he or she so desires and is expected to be available to respond to appropriate questions. In addition, the fees paid to KPMG LLP for the financial year ended December 31, 2018 shall be reported to Kenon Shareholders at the AGM upon request.
Proposal 2 to re-appoint KPMG LLP as our statutory Auditor for the financial year ending 31 December 2019, and to authorise the Directors (which may act through the Audit Committee) to fix their remuneration.
At the 2017 Annual General Meeting, our shareholders approved pursuant to Proposal 4, the current share award compensation structure under the SIP 2014 for non-executive Directors by way of a standing authority which took effect from 1 July 2017 as follows:
(a) an annual award covering such number of ordinary shares of the Company, fully paid-up, reflecting a fair market value of US\$68,000, in accordance with the SIP 2014 and subject to the terms and conditions set forth in the award letter to be issued to him or her, or at the election by the Compensation Committee ("CC") to instead pay the cash amount of US\$68,000 in lieu of ordinary shares, which shall be determined by the CC in its sole discretion for services rendered and/or to be rendered as a Director ("NED Annual Award"); and
(b) an annual award covering such number of ordinary shares of the Company, fully paid-up, reflecting a fair market value of US\$32,000, in accordance with the SIP 2014 and subject to the terms and conditions set forth in the award letter to be issued to him or her, or at the election by the CC to instead pay the cash amount of US\$32,000 in lieu of ordinary shares, which shall be determined by the CC in its sole discretion for services rendered and/or to be rendered as a Chairman of the Audit Committee ("AC Chairman Annual Award"),
such standing authority which commenced with effect from 1 July 2017 shall be referred to as the "2017 Standing Authority".
We believe that it is advisable and in the best interests of our shareholders for our shareholders to authorise the Company to modify the 2017 Standing Authority by expanding the mode of payment and satisfaction of annual equity compensation to any non-executive Director appointed from time to time for his or her services rendered and/or to be rendered, to additionally enable such non-executive Director to receive his or her annual award granted under the SIP 2014 in the form comprising a combination of ordinary shares and cash at the determination of the CC in its sole discretion. The aggregate value of such combination of cash and ordinary shares shall be subject to the same limits set out in the 2017 Standing Authority, that is (i) a fair market value of US\$68,000 in the case of a NED Annual Award; and (ii) a fair market value of US\$32,000 in the case of the AC Chairman Annual Award. The foregoing shall authorize the non-executive Directors to receive his or her annual award under the SIP 2014 wholly in ordinary shares or settled wholly in cash, or a combination of both.
This Proposal 3 if approved by our shareholders, will not affect the validity of the 2017 Standing Authority, except as modified by this Proposal 3 as to the additional method of payment and satisfaction by us of such annual award grants made under the SIP 2014, to be made in the form of a combination of ordinary shares and cash to non-executive Directors.
Proposal 3 to approve the modification of the standing authority for the annual equity compensation for non-executive Directors.
We are incorporated in the Republic of Singapore. Under Singapore law, our Directors may only issue ordinary shares and make or grant offers, agreements or options that might or would require the issuance of ordinary shares, with the prior approval from our shareholders. We are submitting this Proposal 4 because we are required to do so under the laws of Singapore before we can issue any ordinary shares in connection with our equity compensation plans, possible future strategic transactions, or public and private offerings.
If this Proposal 4 is approved, the authorisation would be effective from the date of the AGM until the earlier of (i) the conclusion of the 2020 Annual General Meeting or (ii) the expiration of the period within which the 2020 Annual General Meeting is required by law to be held. The 2020 Annual General Meeting is required to be held no later than six months after the date of our 2020 financial year end.
Our Board believes that it is advisable and in the best interests of our shareholders for our shareholders to authorise our Directors to issue ordinary shares and to make or grant offers, agreements or options that might or would require the issuance of ordinary shares.
We are not submitting this Proposal 4 in response to a threatened takeover. In the event of a hostile attempt to acquire control of the Company, we could seek to impede the attempt by issuing ordinary shares, which may dilute the voting power of our existing shareholders. This could also have the effect of impeding the efforts of our shareholders to remove an incumbent director and replace him with a new director of their choice. These potential effects could limit the opportunity for our shareholders to dispose of their ordinary shares at the premium that may be available in takeover attempts.
As of the date of this Proxy Statement, other than issuances of ordinary shares or agreements that would require the issuance of new ordinary shares in connection with our equity compensation plans and arrangements, we have no specific plans, agreements or commitments to issue any ordinary shares for which approval of this Proposal 4 is required. Nevertheless, our Board believes that it is advisable and in the best interests of our shareholders for our shareholders to provide this general authorisation in order to avoid the delay and expense of obtaining shareholder approval at a later date and to provide us with greater flexibility to pursue strategic transactions and acquisitions and to raise additional capital through public and private offerings of our ordinary shares as well as instruments convertible into our ordinary shares.
Proposal 4 to authorise the ordinary share issuances.
Proposal 5 is to authorise the Directors to (i) offer and grant awards, and allot and issue ordinary shares, in accordance with the provisions of the SIP 2014, and/or (ii) offer and grant options, and allot and issue ordinary shares upon the exercise of options and payment of the exercise price, in accordance with the provisions of the SOP 2014, provided the total number of shares which may be delivered pursuant to awards granted under the SIP 2014 and options granted under the SOP 2014 on any date, when added to the total number of new shares allotted and issued and/or to be allotted and issued and issued shares (including treasury shares) delivered and/or to be delivered (i) pursuant to awards already granted under the SIP 2014; and (ii) pursuant to options already granted under the SOP 2014, shall not exceed three (3) per cent. of the total number of issued shares (excluding shares held by the Company as treasury shares) from time to time (measured at the time of grant) as such limit may be amended, or such other limit as may be established from time to time.
The Company intends to continue to rely upon equity as a component of compensation. If shareholder approval is not granted to authorise the Directors to issue shares pursuant to the equity awards, we would have to review our compensation practices, and would likely have to substantially increase our cash compensation to retain key personnel.
Our Board expects that we will continue to issue ordinary shares and grant awards pursuant to the SIP 2014 and/or offer and grant options pursuant to the SOP 2014 in the future under circumstances similar to those in the past.
The Board recommends a vote "FOR"
Proposal 5 to authorise the grant of awards under the SIP 2014 and/or options under the SOP 2014 and the allotment and issuance of ordinary shares.
Kenon was established in connection with a spin-off of its businesses from IC to promote the growth and development of its primary businesses, and is primarily engaged in the operation of the following businesses: (i) OPC Energy Ltd., an owner, developer and operator of power generation facilities in Israel, in which Kenon has a 76% equity interest, and (ii) Qoros Automotive Co., Ltd. ("Qoros"), a China-based automotive company in which Kenon has a 24% equity interest1 .
The Kenon Shares are currently listed on the NYSE and the TASE under the symbol "KEN".
Kenon's Share Registrar and Transfer Agent
Computershare may be contacted for information regarding the AGM as follows:
Computershare Shareholder Services PO BOX 505000, Louisville, KY, 40233-5000, UNITED STATES Toll Free Telephone: +1 (877) 373 6374 Toll Number: +1 (781) 575 3100
Mailing addresses:
Shareholder correspondence should be mailed to:
Computershare Shareholder Services PO BOX 505000, Louisville, KY, 40233-5000, UNITED STATES
Overnight correspondence should be sent to: Computershare Shareholder Services 462 South 4th Street, Suite 1600 Louisville, KY, 40202, UNITED STATES
1 Kenon has agreed to sell half of its 24% interest to the majority shareholder in Qoros; upon completion of this sale, Kenon will hold a 12% interest in Qoros.
Shareholder website:
www.computershare.com/investor
Shareholder online inquiries:
https://www-us.computershare.com/investor/Contact
Where You Can Find Additional Information
Kenon is subject to the reporting requirements of the U.S. Securities Exchange Act of 1934, as applicable to foreign private issuers, and accordingly, files registration statements, reports, and other information with the SEC, including financial statements. Kenon's Annual Report on Form 20-F (which does not form a part of this Proxy Statement and contains consolidated financial statements of Kenon as of and for the fiscal year ended December 31, 2018) was publicly filed with the SEC and, along with Kenon's other filings, can be found on the SEC's website at www.sec.gov.
Kenon also maintains a website that offers additional information: http://www.kenon-holdings.com/. Information contained on these websites is not incorporated by reference into this Proxy Statement.
To our Shareholders:
You are cordially invited to attend, and NOTICE IS HEREBY GIVEN, of the Annual General Meeting of the shareholders of KENON HOLDINGS LTD. ("Kenon" or the "Company"), which will be held at One Marina Boulevard #30-00, the Boardroom, Singapore 018989 at 10 a.m., Singapore time, on June 14, 2019 (the "Annual General Meeting") for the following purposes:
RESOLVED THAT, pursuant to the provisions of section 161 of the Companies Act, Chapter 50 of Singapore (the "Companies Act"), but subject otherwise to the provisions of the Companies Act and the Constitution, authority be and is hereby given to our Directors to:
at any time to and/or with such persons and upon such terms and conditions and for such purposes as our Directors may in their absolute discretion deem fit, and with such rights or restrictions as our Directors may think fit to impose and as are set forth in the Constitution; and
(b) (notwithstanding the authority to be conferred by this resolution may have ceased to be in force) allot and issue shares in pursuance of any offer, agreement or option made or granted by our Directors while this resolution was in force,
and that such authority shall continue in force until the conclusion of the next Annual General Meeting of the Company or the expiration of the period within which the next Annual General Meeting of the Company is required by law to be held, whichever is the earlier.
THAT authority be and is hereby given to the Board to:
provided the total number of shares which may be delivered pursuant to Awards granted under the SIP 2014 and Options granted under the SOP 2014 on any date, when added to the total number of new shares allotted and issued and/or to be allotted and issued and issued shares (including treasury shares) delivered and/or to be delivered (i) pursuant to Awards already granted under the SIP 2014; and (ii) pursuant to Options already granted under the SOP 2014, shall not exceed three (3) per cent. of the total number of issued shares (excluding shares held by the Company as treasury shares) from time to time (measured at the time of grant) as such limit may be amended, or such other limit as may be established from time to time.
By order of the Board of Directors,
______________________
Cheng Lian Siang Company Secretary Singapore May 16, 2019
For additional information on the above proposals, please refer to the Proxy Statement, dated as of the date hereof (the "Proxy Statement"), accompanying this Notice.
Singapore Statutory Financial Statements. At the Annual General Meeting, our shareholders will have the opportunity to discuss and ask questions regarding our Singapore audited financial statements for the financial year ended December 31, 2018, together with the Auditor's report thereon, and the Directors' statement, in compliance with the laws of Singapore. Shareholder approval of our Singapore audited financial statements is not being sought by the Proxy Statement and will not be sought at the Annual General Meeting.
Eligibility to vote at the Annual General Meeting; Receipt of Notice. The Board of Directors has fixed the close of business (EST) on May 16, 2019 as the record date (the "Record Date") for determining those beneficial shareholders of the Company who will be entitled to vote at the Annual General Meeting and receive copies of this Notice and the Proxy Statement. All shareholders of record (i) on the date of the Annual General Meeting will be entitled to vote at the Annual General Meeting and receive copies of this Notice and Proxy Statement; and (ii) on the date of the Notice of Annual General Meeting shall be entitled to receive copies of this Notice and Proxy Statement.
Quorum. Representation of not less than 33 1/3 per cent. of the total number of issued and fully paid ordinary shares of Kenon as at the date of the Annual General Meeting, in person or by proxy, is required to constitute a quorum. Accordingly, it is important that your shares be represented at the Annual General Meeting.
Proxies. Shareholders of Record: A shareholder of record (member) entitled to attend and vote at the Annual General Meeting is entitled to appoint a proxy, or proxies, to attend and vote on his or her behalf. A proxy need not be a shareholder of record (member). Whether or not you plan to attend the Annual General Meeting, please complete, date and sign the enclosed proxy card and return it in the enclosed pre-paid envelope. A proxy card must be received by Computershare Trust Company, N.A. at Computershare Shareholder Services, PO BOX 505000, Louisville, KY, 40233-5000, UNITED STATES, not less than 48 hours before the time appointed for holding the Annual General Meeting (or within such other time as may be required by the Companies Act). For further information on how to vote at the Annual General Meeting, see "Part I – Information About the Annual General Meeting – Manner of Voting – Shareholders of Record" in the Proxy Statement. You may revoke your proxy at any time prior to the time it is voted by (i) providing appropriate written notice to Kenon at c/o Computershare Shareholder Services, PO BOX 505000, Louisville, KY, 40233-5000, UNITED STATES, no less than 48 hours prior to the Annual General Meeting or (ii) attending the Annual General Meeting and voting in person.
Beneficial Shareholders (New York Stock Exchange): In order for your vote to be counted at the Annual General Meeting, you must have been a shareholder as at, and with effect from, the Record Date. Your broker, bank, nominee or other institution will send a voting instruction form for you to use to direct how your shares should be voted. You may also vote your shares in person at the Annual General Meeting. For information on how to vote in person at the Annual General Meeting, see "Part I – Information About the Annual General Meeting – Manner of Voting – Beneficial Shareholders (New York Stock Exchange (the "NYSE"))" in the Proxy Statement. If you do not intend to vote in person at the Annual General Meeting, your shares must be voted no less than 48 hours prior to the Annual General Meeting (or within such longer period prior to the Annual General Meeting as may be specified by the Depository Trust Company's (the "DTC"), or DTC participants' procedures). If you would like to revoke your proxy, please contact the holder of your shares to determine how to change or revoke your voting instructions.
Beneficial Shareholders (Tel Aviv Stock Exchange (the "TASE")): In order for your vote to be counted at the Annual General Meeting, you must have been a shareholder as at, and with effect from, the Record Date and must (i) sign and date a proxy card in the form filed by Kenon on MAGNA, the distribution site of the Israeli Securities Authority, at www.magna.isa.gov.il ("MAGNA"), on May 16, 2019 and attach to it a proof of ownership certificate from the TASE Clearing House Member through which your shares are held, which certificate indicates that you were the beneficial owner of such shares on the Record Date, and return the proxy card, along with the proof of ownership certificate, to Kenon c/o Meitar Liquornik Geva Leshem Tal, Law Offices via fax to +972-3- 6103111, Attention: Tomer Sela, Partner or by e-mail to: [email protected] or (ii) vote in person at the Annual General Meeting. For information on how to vote in person at the Annual General Meeting, see "Part I – Information About the Annual General Meeting – Manner of Voting – Beneficial Shareholders (TASE)" in the Proxy Statement. If you do not intend to vote in person at the Annual General Meeting, your shares must be voted no less than 48 hours prior to the Annual General Meeting (or within such longer period prior to the Annual General Meeting as may be specified by the DTC's, the DTC's participants', or the TASE's procedures). You may revoke your proxy at any time prior to the time it is voted by (i) communicating such revocation in writing to Kenon or by executing and delivering a later-dated proxy to Kenon c/o Meitar Liquornik Geva Leshem Tal, Law Offices via fax to +972-3-6103111, Attention: Tomer Sela, Partner or by e-mail to: [email protected], no less than 48 hours prior to the Annual General Meeting; or (ii) attending the Annual General Meeting and voting in person, subject to the satisfaction of the conditions set forth in the Proxy Statement.
Personal data privacy. By submitting an instrument appointing a proxy(ies) and/or representative(s) to attend, speak and vote at the Annual General Meeting and/or any adjournment thereof, a member of the Company (i) consents to the collection, use and disclosure of the member's personal data by the Company (or its agents or service providers) for the purpose of the processing, administration and analysis by the Company (or its agents or service providers) of proxies and representatives appointed for the Annual General Meeting (including any adjournment thereof) and the preparation and compilation of the attendance lists, minutes and other documents relating to the Annual General Meeting (including any adjournment thereof), and in order for the Company (or its agents or service providers) to comply with any applicable laws, listing rules, take-over rules, regulations and/or guidelines (collectively, the "Purposes"), (ii) warrants that where the member discloses the personal data of the member's proxy(ies) and/or representative(s) to the Company (or its agents or its service providers), the member has obtained the prior consent of such proxy(ies) and/or representative(s) for the collection, use and disclosure by the Company (or its agents or its service providers) of the personal data of such proxy(ies) and/or representative (s) for the Purposes, and (iii) agrees that the member will indemnify the Company in respect of any penalties, liabilities, claims, demands, losses and damages as a result of the member's breach of warranty.
Exhibit 99.3
Kenon Holdings Ltd. and subsidiaries
Registration Number: 201406588W
Annual Report
As at December 31, 2018, 2017 and 2016 and for the years then ended
| Page | |
|---|---|
| Directors' Statement | F-1 – F-2 |
| Report of Independent Registered Public Accounting Firm | F-3 – F-8 |
| Consolidated Financial Statements | F-9 – F-92 |
| Statements of financial position of the Company | F-93 |
| Notes to financial position of the Company | F-94 – F-99 |
We are pleased to submit this annual report to the members of the Company together with the audited financial statements for the financial year ended December 31, 2018.
In our opinion:
The Board of Directors has, on the date of this statement, authorized these financial statements for issue.
The directors in office at the date of this statement are as follows:
Cyril Pierre-Jean Ducau Laurence Neil Charney Nathan Scott Fine Aviad Kaufman Antoine Bonnier Foo Say Mui Arunava Sen Barak Cohen (Appointed on September 15, 2018)
According to the register kept by the Company for the purposes of Section 164 of the Companies Act, Chapter 50, (the Act), particulars of interests of directors who held office at the end of the financial year (including those held by their spouses and infant children) in shares, debentures, warrants and share options in the Company and in related corporations (other than wholly-owned subsidiaries) are as follows:
| Name of director and corporation in which interests are held | Holdings at beginning of the year/date of appointment |
Holdings at end of the year |
|---|---|---|
| Laurence Neil Charney | ||
| Kenon Holdings Ltd. - Ordinary shares | 32,482 | 37,187 |
| Nathan Scott Fine | ||
| Kenon Holdings Ltd. - Ordinary shares | 27,265 | 30,464 |
| Foo Say Mui | ||
| Kenon Holdings Ltd. - Ordinary shares | 3,085 | 6,284 |
| Arunava Sen | ||
| Kenon Holdings Ltd. - Ordinary shares | 3,085 | 6,284 |
| Barak Cohen | ||
| Kenon Holdings Ltd. - Ordinary shares | 45,438 | 45,438 |
| F - 1 |
Except as disclosed in this statement, no director who held office at the end of the financial year had interests in shares, debentures, warrants or share options of the Company, or of related corporations, either at the beginning of the financial year, or date of appointment if later, or at the end of the financial year.
Except as disclosed under the "Share options" section of this report, neither at the end of, nor at any time during the financial year, was the Company a party to any arrangement whose objects are, or one of whose objects is, to enable the directors of the Company to acquire benefits by means of the acquisition of shares in or debentures of the Company or any other body corporate.
During the financial year, there were:
(i) no options granted by the Company to any person to take up unissued shares in the Company; and
(ii) no shares issued by virtue of any exercise of option to take up unissued shares of the Company.
As at the end of the financial year, there were no unissued shares of the Company under option plan.
The auditors, KPMG LLP, have indicated their willingness to accept re-appointment.
On behalf of the Board of Directors

──────────────────── Cyril Pierre-Jean Ducau Director
────────────────────
Arunava Sen Director
April 8, 2019

Opinion
We have audited the financial statements of Kenon Holdings Ltd, ('the Company') and its subsidiaries ('the Group'), which comprise the consolidated statement of financial position of the Group and the statement of financial position of the Company as at December 31, 2018, the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows of the Group for the year ended December 31, 2018, and notes to the financial statements, including a summary of significant accounting policies, as set out on pages FS-10 to FS-100.
In our opinion, the accompanying consolidated financial statements of the Group and statement of financial position of the Company are properly drawn up in accordance with the provisions of the Companies Act, Chapter 50 ('the Act') and Financial Reporting Standards in Singapore ('FRSs') so as to give a true and fair view of the consolidated financial position of the Group and the financial position of the Company as at December 31, 2018 and of the consolidated financial performance, consolidated changes in equity and consolidated cash flows of the Group for the year ended on that date.
We conducted our audit in accordance with Singapore Standards on Auditing ('SSAs'). Our responsibilities under those standards are further described in the 'Auditors' responsibilities for the audit of the financial statements' section of our report. We are independent of the Group in accordance with the Accounting and Corporate Regulatory Authority Code of Professional Conduct and Ethics for Public Accountants and Accounting Entities ('ACRA Code') together with the ethical requirements that are relevant to our audit of the financial statements in Singapore, and we have fulfilled our other ethical responsibilities in accordance with these requirements and the ACRA Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial statements of the current period. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
| Impairment of property, plant and equipment ("PPE") | |||
|---|---|---|---|
| The key audit matter | How the matter was addressed in our audit | ||
| Refer to page F-20, Note 2.D.1. (Recoverable amount of non-financial assets and Cash Generating Units (CGU) and Note 13 (Property, Plant and Equipment, Net). FRS 36 Impairment of Assets requires that an entity assess at the end of each financial reporting period whether there is any indication that a definite life non-financial asset or CGU may be impaired. If any such indication exists, the entity is required to determine the recoverable amount of the non-financial asset or CGU. The impairment indicator analysis performed by management in accordance with FRS 36 |
In respect of the impairment assessment over the Group's power generation PPE, a key component of our audit was to understand and challenge management's assessment of impairment indicators and independently corroborate internal information used in management's assessment against actual results of the CGU. |
||
| Impairment of Assets, did not identify any impairment indicators in respect of the Group's property, plant and equipment ("PPE") which mainly comprised power generation assets as the Group's PPE continued to generate positive cash flows. Findings |
|||
| We found management's assessment of impairment indicators to be appropriate and concluded that no impairment indicators existed in respect of the Group's PPE as at December 31, 2018. |
| Gain on third party investment in Qoros (\$504 million) and valuation of Qoros Put Option | |||
|---|---|---|---|
| The key audit matter | How the matter was addressed in our audit | ||
| Refer to page F-46, Note 9.C.b.2. In January 2018, an investor purchased 51% of Qoros from Kenon and Chery; this was part of an investment structure to invest a total of RMB 6.63 billion (approximately \$1,002 million) by the investor. - The transaction was structured in two separate agreements 1) an initial sale of 24% and 25% of Qoros shareholding by Kenon and Chery respectively and 2) a reinvestment of proceeds from the sale as described in 1) above, less any outstanding shareholder loan due from Qoros that will be |
In respect of the dilution, we reviewed the contractual agreements and independently assessed; if the separate agreements met the requirements to be accounted for as a i) linked transaction; if the timing of the recognition of dilution was appropriate, based on the ii) point of which loss of control was established; |
||
| converted to equity at Qoros. As part of the Investment Agreement, the Group obtained a put option ('Qoros Put Option') to sell its remaining 24% interest to the investor. The series of transactions involved are complex and judgement was required to determine the |
the completeness of elements of the transaction that management accounted iii) for in accordance with the agreements; and iv) if management's computation of the dilution was accurate and complete by performing a re-computation of the gain on dilution. |
||
| accounting treatment and related gain on dilution. The two separate agreements 1) an initial sale of the Group's 24% of Qoros shareholding and 2) a reinvestment of proceeds from the sale of the Group's 24% shareholding less any outstanding shareholder loan due from Qoros were treated as linked transactions which resulted in a dilution of the Group's shareholding in Qoros. As a result of the transaction, the Group recognised a gain on third party investment in Qoros amounting to \$504 million. The gain includes the recognition of the Qoros Put Option which was initially valued at \$130 |
We tested the cash received from the transaction and reinvestments made by the Group. In respect of the valuation of the Qoros Put Option, we engaged our valuation experts to review the appropriateness of the valuation methodology, model and assumptions applied by management in its valuation. We also corroborated management's assumptions applied in the valuation including Qoros' equity value, expected exercise date, risk-free interest rate, expected volatility and expected dividend yield with facts obtained from our review of the |
||
| million. The Qoros Put Option was subsequently carried at fair value, amounting \$90 million, as at December 31, 2018. The valuation of the Qoros Put Option is complex and involves significant judgement. Findings |
contractual agreements to the arrangement. |
We evaluated management's assessment and concluded that the arrangement met the criteria to be accounted for as a linked transaction. The gain on dilution of investment in Qoros was recognised appropriately. The fair value of the put option was measured appropriately at inception and as at December 31, 2018.
| Impairment of Investments in associated companies | |
|---|---|
| The key audit matter | How the matter was addressed in our audit |
| Refer to page F-20, Note 2.D.1. (Recoverable amount of non-financial assets and Cash Generating Units. Kenon has investments in two associated companies; ZIM and Qoros (Refer to Note 9.C.a to the financial statements). Kenon owns 32% and 24% of ZIM and Qoros respectively as at December 31, 2018. |
In respect of management's impairment assessment for ZIM, a key component of our audit was to understand and challenge management's assessment of objective evidence of impairment and independently corroborate internal information used in management's assessment against the actual results of ZIM. |
| FRS 28 Investments in Associates and Joint Ventures requires that an entity to determine whether there is any objective evidence that its net investment in an associate is impaired. Management's internal impairment assessment as at December 31, 2018 noted the following; |
In respect of management's impairment test for Qoros, we obtained the agreements executed on January 6, 2019 and ensured that the selling price used by management in concluding that an impairment is not required was factually supported. We reviewed the adequacy of the subsequent event of Qoros as disclosed in Note 31 to the financial statements. |
| The Group did not identify any objective evidence of impairment in relation to its i) investment in ZIM based on guidance prescribed in FRS 28, Investments in Associate and Joint Ventures. Even though ZIM was in a total comprehensive loss position for the year ended December 31, 2018, ZIM was operationally profitable for the year ended December 31, 2018 after excluding the specific impairment recorded on remaining vessels that it owned, following ZIM's decision to change its business model to a leasing-based operating model in future years. As objective evidence of impairment did not exist as at December 31, 2018, an impairment test in accordance with FRS 36 Impairment of Assets was not performed. |
|
| Management had identified objective evidence that its net investment in Qoros at ii) December 31, 2018 might be impaired as Qoros continued to incur losses and faced significant financial difficulties. As such, management performed an impairment test for its investment in Qoros in accordance with FRS 36 Impairment of Assets. On January 6, 2019, an agreement was executed to sell an additional 12% of the remaining 24% of the Group's interests in Qoros to an investor at an agreed price of RMB1,560 million (approximately \$227 million) subject to closing conditions. As the selling price was significantly higher than the combined carrying value of the respective investment in Qoros and related Qoros Put Option, management concluded that the recoverable amount of its investment in Qoros, based on fair value less cost of disposal, exceeded the carrying amount. Consequently, no impairment was recognised in the financial year ended December 31, 2018. |
|
| Findings | |
| We found management's assessment of impairment, in relation to both ZIM and Qoros, to be appropriate and concluded that no impairment was required for both ZIM and Qoros as at December 31, 2018. |
| F - 5 | ||
|---|---|---|
Management is responsible for the other information contained in the annual report. Other information is defined as all information in the annual report other than the financial statements and our auditors' report thereon.
We have obtained all other information prior to the date of this auditors' report.
Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Management is responsible for the preparation of financial statements that give a true and fair view in accordance with the provisions of the Act and FRSs, and for devising and maintaining a system of internal accounting controls sufficient to provide a reasonable assurance that assets are safeguarded against loss from unauthorised use or disposition; and transactions are properly authorised and that they are recorded as necessary to permit the preparation of true and fair financial statements and to maintain accountability of assets.
In preparing the financial statements, management is responsible for assessing the Group's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.
The directors' responsibilities include overseeing the Group's financial reporting process.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with SSA's will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with SSA's, we exercise professional judgement and maintain professional scepticism throughout the audit. We also:
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls.
Obtain an understanding of internal controls relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group's internal controls.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
Conclude on the appropriateness of management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors' report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors' report. However, future events or conditions may cause the Group to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.
We communicate with the directors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal controls that we identify during our audit.
We also provide the directors with a statement that we have complied with relevant ethical requirements regarding independence, and communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with the directors, we determine those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors' report unless the law or regulations preclude public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
In our opinion, the accounting and other records required by the Act to be kept by the Company and by those subsidiary corporations incorporated in Singapore of which we are the auditors have been properly kept in accordance with the provisions of the Act.
The engagement partner on the audit resulting in this independent auditors' report is David Anthony Leaver.
KPMG LLP Public Accountants and Chartered Accountants Singapore
April 8, 2019
| As at December 31, | ||||
|---|---|---|---|---|
| 2018 | 2017 | |||
| Note | \$ Thousands | |||
| Current assets | ||||
| Cash and cash equivalents | 5 | 131,123 | 1,417,388 | |
| Short-term investments and deposits | 6 | 49,938 | 7,144 | |
| Trade receivables | 7 | 35,548 | 44,137 | |
| Other current assets, including derivative instruments | 8 | 41,514 | 35,752 | |
| Income tax receivable | - | 220 | ||
| Assets held for sale | 9.F | 69,592 | - | |
| Total current assets | 327,715 | 1,504,641 | ||
| Non-current assets | ||||
| Investments in associated companies | 9 | 161,188 | 121,694 | |
| Deposits, loans and other receivables, including derivative instruments | 11 | 140,023 | 106,717 | |
| Deferred payment receivable | 12 | 189,166 | 175,000 | |
| Deferred taxes, net | 25 | 632 | - | |
| Property, plant and equipment, net | 13 | 635,088 | 616,164 | |
| Intangible assets, net | 14 | 1,306 | 1,641 | |
| Total non-current assets | 1,127,403 | 1,021,216 | ||
| Total assets | 1,455,118 | 2,525,857 |
The accompanying notes are an integral part of the consolidated financial statements.
| As at December 31, | ||||
|---|---|---|---|---|
| 2018 | 2017 | |||
| Note | \$ Thousands | |||
| Current liabilities | ||||
| Loans and debentures | 15 | 23,235 | 447,956 | |
| Trade payables | 16 | 47,672 | 58,895 | |
| Other payables, including derivative instruments | 17 | 12,072 | 82,522 | |
| Provisions | 18 | - | 44,342 | |
| Income tax payable | 6,939 | 172,607 | ||
| Total current liabilities | 89,918 | 806,322 | ||
| Non-current liabilities | ||||
| Loans, excluding current portion | 15 | 487,759 | 503,785 | |
| Debentures, excluding current portion | 15 | 75,476 | 84,758 | |
| Deferred taxes, net | 25 | 59,067 | 52,753 | |
| Income tax payable | 26,811 | 26,811 | ||
| Other non-current liabilities | 17 | 369 | 81 | |
| Total non-current liabilities | 649,482 | 668,188 | ||
| Total liabilities | 739,400 | 1,474,510 | ||
| Equity | 20 | |||
| Share capital | 602,450 | 1,267,210 | ||
| Shareholder transaction reserve | - | 3,540 | ||
| Translation reserve | 802 | (1,592) | ||
| Capital reserve Accumulated profit/(loss) |
16,854 | 19,297 | ||
| 28,917 | (305,337) | |||
| Equity attributable to owners of the Company | 649,023 | 983,118 | ||
| Non-controlling interests | 66,695 | 68,229 | ||
| Total equity | 715,718 | 1,051,347 | ||
| Total liabilities and equity | 1,455,118 | 2,525,857 | ||
| Cyril Pierre-Jean Ducau | Robert L. Rosen | Mark Hasson |
Chairman of Board of Directors
Robert L. Rosen CEO
Mark Hasson CFO
Approval date of the consolidated financial statements: April 8, 2019
The accompanying notes are an integral part of the consolidated financial statements.
| For the year ended December 31, | |||||
|---|---|---|---|---|---|
| 2018 | 2017 | 2016 | |||
| Note | \$ thousands | ||||
| Continuing Operations | |||||
| Revenue | 22.A | 364,012 | 365,704 | 324,253 | |
| Cost of sales and services (excluding depreciation) | 22.B | (259,515) | (267,136) | (251,666) | |
| Depreciation | (29,809) | (30,102) | (26,697) | ||
| Gross profit | 74,688 | 68,466 | 45,890 | ||
| Selling, general and administrative expenses | 23 | (34,031) | (56,292) | (47,095) | |
| Write back/(impairment) of assets and investments | 9.C.a | - | 28,758 | (72,263) | |
| Other expenses | (613) | (51) | (229) | ||
| Other income | 2,147 | 1,410 | 2,757 | ||
| Financing expenses | 24 | (30,382) | (70,166) | (47,276) | |
| Financing income | 24 | 28,592 | 2,904 | 7,724 | |
| Financing expenses, net | (1,790) | (67,262) | (39,552) | ||
| Gain on third party investment in Qoros | 9.C.b.2 | 504,049 | - | - | |
| Fair value loss on option | 9.C.b.2 | (39,788) | - | - | |
| Write back/(provision) of financial guarantee | 9.C.b.6.g | 62,563 | - | (130,193) | |
| Share in losses of associated companies, net of tax | 9.A.2 | (105,257) | (110,665) | (186,215) | |
| Profit/(loss) before income taxes | 461,968 | (135,636) | (426,900) | ||
| Income taxes | 25 | (11,499) | (72,809) | (2,252) | |
| Profit/(loss) for the year from continuing operations | 450,469 | (208,445) | (429,152) | ||
| (Loss)/profit for the year from discontinued operations | 1.B, 27 | (5,631) | 476,565 | 35,150 | |
| Profit/(loss) for the year | 444,838 | 268,120 | (394,002) | ||
| Attributable to: | |||||
| Kenon's shareholders | 434,213 | 236,590 | (411,937) | ||
| Non-controlling interests | 10,625 | 31,530 | 17,935 | ||
| Profit/(loss) for the year | 444,838 | 268,120 | (394,002) | ||
| Basic/diluted profit/(loss) per share attributable to Kenon's shareholders (in dollars): | 26 | ||||
| Basic/diluted profit/(loss) per share | 8.07 | 4.40 | (7.67) | ||
| Basic/diluted profit/(loss) per share from continuing operations | 8.17 | (4.00) | (8.08) | ||
| Basic/diluted (loss)/profit per share from discontinued operations | (0.10) | 8.40 | 0.41 |
The accompanying notes are an integral part of the consolidated financial statements.
Consolidated Statements of Other Comprehensive Income (Loss) for the years ended December 31, 2018, 2017 and 2016
| For the year ended December 31, | ||||
|---|---|---|---|---|
| 2018 | 2017 | 2016 | ||
| \$ thousands | ||||
| Profit/(loss) for the year | 444,838 | 268,120 | (394,002) | |
| Items that are or will be subsequently reclassified to profit or loss | ||||
| Foreign currency translation differences in respect of foreign operations | 8,672 | 29,320 | 157 | |
| Foreign currency translation and capital reserves differences reclassified to profit or loss due to third party investment in | ||||
| Qoros | (15,073) | - | - | |
| Group's share in other comprehensive loss of associated companies | (177) | (1,239) | (3,968) | |
| Change in fair value of derivatives used to hedge cash flows | 491 | 19,489 | 14,397 | |
| Income taxes in respect of components other comprehensive loss | (104) | (6,142) | (1,507) | |
| Total other comprehensive (loss)/income for the year | (6,191) | 41,428 | 9,079 | |
| Total comprehensive income/(loss) for the year | 438,647 | 309,548 | (384,923) | |
| Attributable to: | ||||
| Kenon's shareholders | 432,576 | 270,175 | (407,749) | |
| Non-controlling interests | 6,071 | 39,373 | 22,826 | |
| Total comprehensive income/(loss) for the year | 438,647 | 309,548 | (384,923) |
The accompanying notes are an integral part of the consolidated financial statements.
| Non controlling |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| Attributable to the owners of the Company | interests | Total | |||||||
| Shareholder | |||||||||
| Share Capital |
transaction reserve |
Translation reserve |
Capital reserve |
Accumulated profit/(loss) |
Total | ||||
| Note | \$ Thousands | ||||||||
| Balance at January 1, 2018 | 1,267,210 | 3,540 | (1,592) | 19,297 | (305,337) | 983,118 | 68,229 | 1,051,347 | |
| Share based payments | - | - | - | 1,411 | - | 1,411 | 403 | 1,814 | |
| Capital distribution | 20.A | (664,760) | - | - | - | - | (664,760) | - | (664,760) |
| Dividend to holders of non controlling interests in subsidiaries |
- | - | - | - | - | - | (8,219) | (8,219) | |
| Dividends paid | 20.D | - | - | - | - | (100,118) | (100,118) | - | (100,118) |
| Transactions with controlling | |||||||||
| shareholder | - | (3,540) | - | - | - | (3,540) | - | (3,540) | |
| Acquisition of shares of subsidiary | |||||||||
| from holders of rights not conferring | |||||||||
| control | - | - | - | - | 336 | 336 | 4 | 340 | |
| Capital reserve in respect of | |||||||||
| transactions with holders of non | |||||||||
| controlling interests | - | - | - | - | - | - | 207 | 207 | |
| Total comprehensive income for the | |||||||||
| year | - | - | - | - | - | - | |||
| Net profit for the year | - | - | - | - | 434,213 | 434,213 | 10,625 | 444,838 | |
| Other comprehensive income/(loss) | |||||||||
| for the year, net of tax | - | - | 2,394 | (3,854) | (177) | (1,637) | (4,554) | (6,191) | |
| Balance at December 31, 2018 | 602,450 | - | 802 | 16,854 | 28,917 | 649,023 | 66,695 | 715,718 |
The accompanying notes are an integral part of the consolidated financial statements.
| Non controlling |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| Attributable to the owners of the Company | interests | Total | |||||||
| Share Capital |
Shareholder transaction reserve |
Translation reserve |
Capital reserve |
Accumulated profit/(loss) |
Total | ||||
| Note | \$ Thousands | ||||||||
| Balance at January 1, 2017 | 1,267,450 | 26,559 | (21,745) | 11,575 | (602,598) | 681,241 | 212,963 | 894,204 | |
| Share based payments | (240) | - | - | 748 | - | 508 | 449 | 957 | |
| Dividend to holders of non | |||||||||
| controlling interests in subsidiaries | - | - | - | - | - | - | (33,848) | (33,848) | |
| Capital reduction to non-controlling | |||||||||
| interests in subsidiaries | - | - | - | - | - | - | (13,805) | (13,805) | |
| Sale of Colombian assets | - | - | - | - | - | - | (8,890) | (8,890) | |
| Non-controlling interests in respect | |||||||||
| of business combination | - | - | - | - | - | - | (50) | (50) | |
| Sale of subsidiaries - Latin America | |||||||||
| and Caribbean businesses | - | - | (5,650) | 2,045 | - | (3,605) | (170,513) | (174,118) | |
| Dilution of investment in subsidiary | 21 | - | - | 299 | (4,691) | 62,210 | 57,818 | 42,550 | 100,368 |
| Fair value of shareholder loan | - | (23,019) | - | - | - | (23,019) | - | (23,019) | |
| Total comprehensive income for the | |||||||||
| year | |||||||||
| Net profit for the year | - | - | - | - | 236,590 | 236,590 | 31,530 | 268,120 | |
| Other comprehensive income/(loss) | |||||||||
| for the year, net of tax | - | - | 25,504 | 9,620 | (1,539) | 33,585 | 7,843 | 41,428 | |
| Balance at December 31, 2017 | 1,267,210 | 3,540 | (1,592) | 19,297 | (305,337) | 983,118 | 68,229 | 1,051,347 |
The accompanying notes are an integral part of the consolidated financial statements.
| Non controlling |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| Attributable to the owners of the Company | interests | Total | |||||||
| Share Capital |
Shareholder transaction reserve |
Translation reserve |
Capital reserve |
Accumulated profit/(loss) |
Total | ||||
| Note | \$ Thousands | ||||||||
| Balance at January 1, 2016 | 1,267,210 | - | (16,916) | 2,212 | (191,292) | 1,061,214 | 202,341 | 1,263,555 | |
| Share based payments | 240 | - | - | 307 | - | 547 | 285 | 832 | |
| Dividend to holders of non-controlling | |||||||||
| interests in a subsidiary | - | - | - | - | - | - | (35,255) | (35,255) | |
| Acquisition of non- controlling interest in | |||||||||
| subsidiary | - | - | - | - | 670 | 670 | 20,325 | 20,995 | |
| Contribution from non-controlling interest | - | - | - | - | - | - | 2,441 | 2,441 | |
| Transactions with controlling shareholder | 9.C.b.6 | - | 3,540 | - | - | - | 3,540 | - | 3,540 |
| Gain in fair value of shareholder loan | 9.C.b.5 | - | 23,019 | - | - | - | 23,019 | - | 23,019 |
| Total comprehensive income for the year | |||||||||
| Net (loss)/profit for the year | - | - | - | - | (411,937) | (411,937) | 17,935 | (394,002) | |
| Other comprehensive (loss)/income for the | |||||||||
| year, net of tax | - | - | (4,829) | 9,056 | (39) | 4,188 | 4,891 | 9,079 | |
| Balance at December 31, 2016 | 1,267,450 | 26,559 | (21,745) | 11,575 | (602,598) | 681,241 | 212,963 | 894,204 |
The accompanying notes are an integral part of the consolidated financial statements.
F - 15
| For the year ended December 31 | |||||
|---|---|---|---|---|---|
| 2018 | 2017 | 2016 | |||
| \$ Thousands | |||||
| Cash flows from operating activities | |||||
| Profit/(loss) for the year | 444,838 | 268,120 | (394,002) | ||
| Adjustments: | |||||
| Depreciation and amortization | 30,416 | 178,461 | 172,381 | ||
| Impairment/(write back) of assets and investments | 4,812 | (8,314) | 72,263 | ||
| Financing expenses, net | 1,790 | 275,799 | 171,118 | ||
| Share in losses of associated companies, net | 105,257 | 109,980 | 185,592 | ||
| Capital (gains)/losses, net * | — | (25,529) | 2,534 | ||
| Loss on disposal of property, plant and equipment, net | 206 | — | — | ||
| Net change in fair value of derivative financial instruments | 1,002 | — | — | ||
| (Write back)/provision of financial guarantee | (62,563) | — | 130,193 | ||
| Bad debt expense | — | 7,866 | 4,896 | ||
| Gain on third party investment in Qoros | (504,049) | — | — | ||
| Fair value loss on option | 39,788 | — | — | ||
| Write down of other payables | 489 | — | — | ||
| Share-based payments | 1,814 | 957 | 832 | ||
| Income taxes | 16,244 | 278,447 | 59,334 | ||
| 80,044 | 1,085,787 | 405,141 | |||
| Change in inventories | — | 1,291 | (40,076) | ||
| Change in trade and other receivables | 9,192 | (62,436) | (68,634) | ||
| Change in trade and other payables | (35,311) | (568,364) | 22,835 | ||
| Change in provisions and employee benefits | — | 2,021 | (41,243) | ||
| Cash generated from operating activities | 53,925 | 458,299 | 278,023 | ||
| Income taxes paid, net | (1,546) | (66,830) | (116,429) | ||
| Dividends received from investments in associates | — | 382 | 743 | ||
| Net cash provided by operating activities | 52,379 | 391,851 | 162,337 |
* Mainly relate to (gains)/losses from disposal of property, plant and equipment.
The accompanying notes are an integral part of the consolidated financial statements.
| For the year ended December 31, | |||||
|---|---|---|---|---|---|
| 2018 | 2017 | 2016 | |||
| Note | \$ Thousands | ||||
| Cash flows from investing activities | |||||
| Proceeds from sale of property, plant and equipment and intangible assets | 66 | 4,727 | 426 | ||
| Short-term deposits and loans, net | (28,511) | (4,876) | 222,451 | ||
| Investment in long-term deposits, net | (13,560) | — | — | ||
| Cash paid for businesses purchased, less cash acquired | — | — | (206,059) | ||
| Cash paid for asset acquisition, less cash acquired | (2,344) | — | — | ||
| Sale of subsidiaries - Latin America and Caribbean businesses, net of cash disposed off | 27 | — | 792,585 | — | |
| Income tax paid | (169,845) | — | — | ||
| Sale of Colombian assets, net of cash disposed off | — | 600 | — | ||
| Investment in associates | (90,154) | — | (111,153) | ||
| Sale of securities held for trade and available for sale, net | — | — | 17,334 | ||
| Acquisition of property, plant and equipment | (69,314) | (227,601) | (280,955) | ||
| Acquisition of intangible assets | (132) | (10,412) | (9,598) | ||
| Proceeds from realization of long-term deposits | 18,476 | 4,655 | — | ||
| Interest received | 12,578 | 6,825 | 6,143 | ||
| Proceeds from transactions in derivatives, net | 31 | ||||
| Proceeds from dilution of third party investment in Qoros | 259,749 | ||||
| Payment of consideration retained | — | — | (2,204) | ||
| Receipt/(payment) to release financial guarantee | 18,336 | (72,278) | (36,023) | ||
| Payment of transaction cost for sale of subsidiaries | (48,759) | — | — | ||
| Energuate purchase adjustment | — | 10,272 | — | ||
| Insurance claim received | — | 80,000 | — | ||
| Net cash (used in)/provided by investing activities | (113,383) | 584,497 | (399,638) | ||
| Cash flows from financing activities | |||||
| Dividend paid to non-controlling interests | (8,219) | (29,443) | (32,694) | ||
| Dividends paid | (100,084) | — | — | ||
| Capital distribution | (664,700) | — | — | ||
| Proceeds from issuance of shares to holders of non-controlling interests in subsidiaries | — | 100,478 | 9,468 | ||
| Payment of issuance expenses related to long term debt | — | (34,391) | — | ||
| Payment of consent fee | — | (4,547) | — | ||
| Receipt of long-term loans and issuance of debentures | 33,762 | 1,938,877 | 799,481 | ||
| Repayment of long-term loans and debentures | (376,412) | (1,506,553) | (444,976) | ||
| Short-term credit from banks and others, net | (77,073) | (126,287) | (5,477) | ||
| Payment of swap unwinding and early repayment fee | — | (46,966) | — | ||
| Purchase of non-controlling interest | — | (13,805) | — | ||
| Interest paid | (24,875) | (180,242) | (151,241) | ||
| Net cash (used in)/provided by financing activities | (1,217,601) | 97,121 | 174,561 | ||
| (Decrease)/increase in cash and cash equivalents | (1,278,605) | 1,073,469 | (62,740) | ||
| Cash and cash equivalents at beginning of the year | 1,417,388 | 326,635 | 383,953 | ||
| Effect of exchange rate fluctuations on balances of cash and cash equivalents | (7,660) | 17,284 | 5,422 | ||
| Cash and cash equivalents at end of the year | 131,123 | 1,417,388 | 326,635 |
The accompanying notes are an integral part of the consolidated financial statements.
Kenon Holdings Ltd (the "Company" or "Kenon") was incorporated on March 7, 2014 in the Republic of Singapore under the Singapore Companies Act. Our principal place of business is located at 1 Temasek Avenue #36-01, Millenia Tower, Singapore 039192.
The Company is a holding company and was incorporated to receive investments spun-off from their former parent company, Israel Corporation Ltd. ("IC"). The Company was formed to serve as the holding company of several businesses (together referred to as the "Group").
Kenon shares are traded on New York Stock Exchange ("NYSE") and on Tel Aviv Stock Exchange ("TASE") (NYSE and TASE: KEN).
In December 2017, Kenon, through its wholly-owned subsidiary Inkia Energy Limited ("Inkia"), sold its Latin American and Caribbean power business to an infrastructure private equity firm, I Squared Capital ("ISQ"). As a result, the Latin American and Caribbean businesses were classified as discontinued operations. Associated results of operations are separately reported for all periods presented. See Note 28 for further information.
In these consolidated financial statements -
The consolidated financial statements were prepared by management of the Group in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB").
The consolidated financial statements were approved for issuance by the Company's Board of Directors on April 8, 2019.
These consolidated financial statements are presented in US dollars, which is Kenon's functional currency, and have been rounded to the nearest thousands, except where otherwise indicated. The US dollar is the currency that represents the principal economic environment in which Kenon operates.
The consolidated financial statements were prepared on the historical cost basis, with the exception of the following assets and liabilities:

For additional information regarding measurement of these assets and liabilities – see Note 3 "Significant Accounting Policies".
The preparation of consolidated financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
The preparation of accounting estimates used in the preparation of the consolidated financial statements requires management of the Group to make assumptions regarding circumstances and events that involve considerable uncertainty. Management prepares the estimates based on past experience, various facts, external circumstances, and reasonable assumptions according to the pertinent circumstances of each estimate.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.
Each reporting date, the management of the Group examines whether there have been any events or changes in circumstances which would indicate impairment of one or more of its non-financial assets or Cash Generating Units ("CGUs"). When there are indications of impairment, an examination is made as to whether the carrying amount of the non-financial assets or CGUs exceeds their recoverable amount, and if necessary, an impairment loss is recognized. Assessment of the impairment of goodwill and of other intangible assets having an indeterminable life is performed at least once a year or when signs of impairment exist.
The recoverable amount of the asset or CGU is determined based on the higher of the fair value less selling costs of the asset or CGU and the present value of the future cash flows expected from the continued use of the asset or CGU in its present condition, including the cash flows expected upon retiring the asset from service and its eventual sale (value in use).
The future cash flows are discounted to their present value using a discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU.
The estimates regarding future cash flows are based on past experience with respect to this asset or similar assets (or CGUs), and on the Group's best possible assessments regarding the economic conditions that will exist during the remaining useful life of the asset or CGU.
The estimate of the future cash flows relies on the Group's budget and other forecasts. Since the actual cash flows may differ, the recoverable amount determined could change in subsequent periods, such that an additional impairment loss needs to be recognized or a previously recognized impairment loss needs to be reversed.
The Group is a party to derivative financial instruments used to hedge foreign currency risks, interest risks and price risks. The derivatives are recorded based on their respective fair values. The fair value of the derivative financial instruments is determined using acceptable valuation techniques that characterize the different derivatives, maximizing the use of observable inputs. Fair value measurement of long-term derivatives takes into account the counterparties credit risks. Changes in the economic assumptions and/or valuation techniques could give rise to significant changes in the fair value of the derivatives.

The Group accounts for business combinations using the acquisition method when control is transferred to the Group. The consideration transferred in the acquisition is measured at fair value, as are the identifiable net assets acquired. Any goodwill that arises is tested annually for impairment. Any gain on a bargain purchase gain is recognized in profit or loss immediately. Transaction costs are expensed as incurred, except if related to the issue of debt or equity securities.
The consideration transferred does not include amounts related to the settlement of pre-existing relationships. Such amounts are recognized in profit or loss.
Any contingent consideration is measured at fair value at the acquisition date. If an obligation to pay contingent consideration that meets the definition of a financial instrument is classified as equity, then it is not re-measured and settlement is accounted for within equity. Otherwise, subsequent changes to the fair value of the contingent consideration are recognized in profit or loss.
From time to time, the Group is involved in routine litigation that arises in the ordinary course of business. Provisions for litigation are recognized as set out in Note 3(N). Contingent liabilities for litigation and other claims do not result in provisions, but are disclosed in Note 19. The outcomes of legal proceedings with the Group are subjected to significant uncertainty and changes in factors impacting management's assessments could materially impact the consolidated financial statements.
The principal accounting policies applied in the preparation of these consolidated financial statements are set out below. The Group has consistently applied the following accounting policies to all periods presented in these consolidated financial statements, unless otherwise stated.
Commencing on January 1, 2018, the Group implemented the new accounting standards and amendments as described below:
i) The accounting for financial assets before January 1, 2018 are as follows:
The Group classifies non-derivative financial assets into the following categories: financial assets at fair value through profit and loss, held-to-maturity financial assets, loans and receivables and held-for-sale financial assets.
The Group classifies non- financial liabilities into the other financial liabilities categories.
a) Non-derivative financial assets and financial liabilities - recognition and de-recognition
The Group initially recognizes loans and receivables and debt securities issued on the date that they are originated. All other financial assets and financial liabilities are recognized initially on the trade date.
The Group derecognizes a financial asset when the contractual rights to the cash flows from the asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership are transferred and does not retains control over the transferred asset. Any interest in such derecognized financial asset that is created or retained by the Group is recognized as a separate asset or liability.
The Group derecognizes a financial liability when its contractual obligations are discharged, or cancelled or expire.
Financial assets and financial liabilities are offset and the net amount presented in the consolidated statement of financial position when, and only when, the Group currently has a legally enforceable right to offset the amounts and intends either to settle them on a net basis or to realize the asset and settle the liability simultaneously.
| Financial assets at fair value through profit and loss | A financial asset is classified at fair value through profit or loss if it is classified as held for trading or is designated as such on initial recognition. Directly attributable transaction costs are recognized in profit or loss as incurred. Financial assets at fair value through profit or loss are measured at fair value, and changes therein, including any interest or dividend income, are recognized in profit or loss. |
|---|---|
| Held-to-maturity financial assets | These assets are initially recognized at fair value plus any directly attributable transaction costs. Subsequent to initial recognition, they are measured at amortized cost using the effective interest method. |
| Loans and receivables | These assets are recognized initially at fair value plus any directly attributable transaction costs. Subsequent to initial recognition, they are measured at amortized cost using the effective interest method, less any impairment losses. |
| Held-for-sale financial assets | These assets are recognized initially at fair value plus any directly attributable transaction costs. Subsequent to initial recognition, they are measured at fair value and changes therein, other than impairment losses and foreign currency differences on debt instruments, are recognized in Other Comprehensive Income ("OCI") and accumulated in the fair value reserve. When these assets are derecognized, the gain or loss accumulated in equity is reclassified to profit or loss. |
Non-derivative financial liabilities include loans and credit from banks and others, debentures, trade and other payables and finance lease liabilities.
Non-derivative financial liabilities are initially recognized at fair value plus any directly attributable transaction costs. Subsequent to initial recognition, these liabilities are measured at amortized cost using the effective interest method.
d) Derivative financial instruments and hedge accounting
The Group holds derivative financial instruments to hedge its foreign currency and interest rate risk exposures.
Derivatives are recognized initially at fair value; any directly attributable transaction costs are recognized in profit or loss as incurred. Subsequent to initial recognition, derivatives are measured at fair value, and changes therein are generally recognized in profit or loss.
When a derivative is designated as a cash flow hedging instrument, the effective portion of changes in the fair value of the derivative is recognized in OCI and accumulated in the hedging reserve in equity. Any ineffective portion of changes in the fair value of the derivative is recognized immediately in profit or loss.
The amount accumulated in equity is retained in OCI and reclassified to profit or loss in the same period or periods during which the hedged item affects profit or loss.
If the hedging instrument no longer meets the criteria for hedge accounting, expires or is sold, terminated or exercised, or the designation is revoked, then hedge accounting is discontinued prospectively. If the forecast transaction is no longer expected to occur, then the amount accumulated in equity is reclassified to profit or loss.
A financial guarantee is initially recognized at fair value. In subsequent periods, a financial guarantee is measured at the higher of the amount recognized in accordance with the guidelines of IAS 37 Provisions, Contingent Liabilities and Contingent Assets, and the liability initially recognized under IAS 39 Financial Instruments: Recognition and Measurement and subsequently amortized in accordance with the guidelines of IAS 18 Revenue. Any resulting adjustment of the liability is recognized in profit or loss.
ii) Commencing in the first quarter of 2018, the Group implemented IFRS 9 (2014), Financial Instruments (in this section: "the Standard" or "IFRS 9"), which supersedes IAS 39, Financial Instruments: Recognition and Measurement (in this section: "IAS 39"). The Group has elected to implement the Standard as from January 1, 2018, without adjustment of the comparative figures.
All financial instruments that under IAS 39 had been allocated to the loans and receivables measurement group, have been reallocated to the amortized cost measurement group pursuant to the provisions of IFRS 9. The first-time implementation of IFRS 9 did not have a material effect on the opening balances of retained earnings and other equity components.
Presented below are the principal changes in the accounting policy following the implementing of the Standard, commencing on January 1, 2018:
The Group initially recognizes trade receivables on the date that they are originated. All other financial assets and financial liabilities are initially recognized on the date on which the Group becomes a party to the contractual provisions of the instrument. As a rule, a financial asset or a financial liability are initially measured at fair value with the addition, for a financial asset or a financial liability that are not presented at fair value through profit or loss, of transaction costs that can be directly attributed to the acquisition or the issuance of the financial asset or the financial liability. Trade receivables that do not contain a significant financing component are initially measured at the price of the related transaction. Trade receivables originating in contract assets are initially measured at the carrying amount of the contract assets on the date of reclassification from contract assets to receivables.
On initial recognition, financial assets are classified to measurement at amortized cost.
Financial assets are not reclassified in subsequent periods, unless, and only to the extent that the Group changes its business model for the management of financial debt assets, in which case the affected financial debt assets are reclassified at the beginning of the reporting period following the change in the business model.
A financial asset is measured at amortized cost if it meets the two following cumulative conditions and is not designated for measurement at fair value through profit or loss:
The Group has balances of trade and other receivables and deposits that are held under a business model the objective of which is collection of the contractual cash flows. The contractual cash flows in respect of such financial assets comprise solely payments of principal and interest that reflects consideration for the time-value of the money and the credit risk. Accordingly, such financial assets are measured at amortized cost.
In subsequent periods, these assets are measured at amortized cost, using the effective interest method and net of impairment losses. Interest income, currency exchange gains or losses and impairment are recognized in profit or loss. Any gains or losses on derecognition are also carried to profit or loss.

In subsequent periods, these assets are measured at fair value. Net gains and losses are carried to profit or loss.
Financial liabilities are classified to measurement at amortized cost or at fair value through profit or loss. Financial liabilities at fair value through profit or loss are measured at fair value, and any net gains and losses, including any interest expenses, are recognized in profit or loss. Other financial liabilities are measured at amortized cost in subsequent periods, using the effective interest method. Interest expenses and currency exchange gains and losses are recognized in profit or loss. Any gains or losses on derecognition are also carried to profit or loss.
Financial liabilities are derecognized when the contractual obligation of the Group expires or when it is discharged or canceled. Additionally, a significant amendment of the terms of an existing financial liability, or an exchange of debt instruments having substantially different terms, between an existing borrower and lender, are accounted for as an extinguishment of the original financial liability and the recognition of a new financial liability at fair value.
The difference between the carrying amount of the extinguished financial liability and the consideration paid (including any other non-cash assets transferred or liabilities assumed), is recognized in profit or loss. In the event of a non-material modification of terms (or exchange of debt instruments), the new cash flows are discounted at the original effective interest rate and the difference between the present value of financial liability under the new terms and the present value of the original financial liability is recognized in profit or loss.
The Group creates a provision for expected credit losses in respect of:
The Group has elected to measure the provision for expected credit losses in respect of trade receivables, contract assets and receivables on a lease at an amount that is equal to the credit losses expected over the life of the instrument.
In assessing whether the credit risk of a financial asset has significantly increased since initial recognition and in assessing expected credit losses, the Group takes into consideration information that is reasonable and verifiable, relevant and attainable at no excessive cost or effort. Such information comprises quantitative and qualitative information, as well as an analysis, based on the past experience of the Group and the reported credit assessment, and contains forward-looking information.
The Group assumes that the credit risk of a financial asset has increased significantly since initial recognition whenever contractual payments are more than 30 days in arrears.
The Group considers a financial asset to be in default if:
The Group considers a debt instrument as having a low credit risk if its credit risk coincides with the global structured definition of "investment rating".
The credit losses expected over the life of the instrument are expected credit losses arising from all potential default events throughout the life of the financial instrument.
Expected credit losses in a 12-month period are the portion of the expected credit losses arising from potential default events during the period of 12 months from the reporting date.
The maximum period that is taken into account in assessing the expected credit losses is the maximum contractual period over which the Group is exposed to credit risk.
Expected credit losses represent a probability-weighted estimate of credit losses. Credit losses are measured at the present value of the difference between the cash flows to which the Group is entitled under the contract and the cash flows that the Group expects to receive.
Expected credit losses are discounted at the effective interest rate of the financial asset.
At each reporting date, the Group assesses whether financial assets that are measured at amortized cost and debt instruments that are measured at fair value through other comprehensive income have become impaired by credit risk. A financial asset is impaired by credit risk upon the occurrence of one or more of the events that adversely affect the future cash flows estimated for such financial asset.
A provision for expected credit losses in respect of a financial asset that is measured at amortized cost is presented as a reduction of the gross carrying amount of the financial asset.
The provision for expected credit losses in respect of investments in debt instruments that are measured at fair value through other comprehensive income is recognized in other comprehensive income and does not reduce the carrying amount of the financial asset.
Impairment losses in respect of trade and other receivable, including contract assets, are presented separately in the statements of profit or loss and other comprehensive income. Impairment losses in respect of other financial assets are presented under financing expenses.
The Group holds derivative financial instruments.
Derivatives are recognized initially at fair value. Subsequent to initial recognition, derivatives are measured at fair value, and changes therein are generally recognized in profit or loss.
As of December 31, 2018, hedge relationships designated for hedge accounting under IAS 39 qualify for hedge accounting under IFRS 9, and are therefore deemed as continuing hedge relationships.
When a derivative is designated as a cash flow hedging instrument, the effective portion of changes in the fair value of the derivative is recognized in OCI and accumulated in the hedging reserve in equity. Any ineffective portion of changes in the fair value of the derivative is recognized immediately in profit or loss.
The amount accumulated in equity is retained in OCI and reclassified to profit or loss in the same period or periods during which the hedged item affects profit or loss.
If the hedging instrument no longer meets the criteria for hedge accounting, expires or is sold, terminated or exercised, or the designation is revoked, then hedge accounting is discontinued prospectively. If the forecast transaction is no longer expected to occur, then the amount accumulated in equity is reclassified to profit or loss.
A financial guarantee is initially recognized at fair value. In subsequent periods, a financial guarantee is measured at the higher of the amount recognized in accordance with the guidelines of IAS 37 Provisions, Contingent Liabilities and Contingent Assets, and the liability initially recognized under IFRS 9 Financial Instruments and subsequently amortized in accordance with the guidelines of IFRS 15 Revenue from Contracts with Customers. Any resulting adjustment of the liability is recognized in profit or loss.
On January 1, 2018, the Group has implemented for the first time International Financial Reporting Standard No. 15 (in this section: "IFRS 15" or "the Standard"), which sets out guidelines for revenue recognition.
The Group has elected to implement the Standard using the catch-up approach, with an adjustment of the balance of retained earnings as of January 1, 2018, and without restatement of the comparative figures. The first-time implementation of the Standard did not have a material cumulative effect on the financial statements as of January 1, 2018. Thus, no adjustment was made.
The Standard presents a new five-step model for the recognition of revenue from contracts with customers:
Presented in Note 3(O) are the principals of the new accounting policy for revenue recognition, as applied following the adoption of IFRS 15, commencing on January 1, 2018.
The Interpretation determines that the date of the transaction, for the purpose of determining the exchange rate in recognizing a foreign-currency transaction involving advances, is the date of initial recognition by the Group of the non-monetary asset/liability in respect of the advance. If there are multiple payments or receipts in advance, the Group will establish a date of transaction for each payment/receipt.
The Interpretation was applied prospectively.
The Group accounts for all business combinations according to the acquisition method.
The acquisition date is the date on which the Group obtains control over an acquiree. Control exists when the Group is exposed, or has rights, to variable returns from its involvement with the acquiree and it has the ability to affect those returns through its power over the acquiree. Substantive rights held by the Group and others are taken into account when assessing control.
The Group recognizes goodwill on acquisition according to the fair value of the consideration transferred less the net amount of the fair value of identifiable assets acquired less the fair value of liabilities assumed.
If the Group pays a bargain price for the acquisition (meaning including negative goodwill), it recognizes the resulting gain in profit or loss on the acquisition date.
The Group recognizes contingent consideration measured at fair value at the acquisition date. The contingent consideration that meets the definition of a financial instrument that is not classified as equity will be measured at fair value through profit or loss; except for non-derivative financial instrument contingent consideration which will be measured through other comprehensive income.
Furthermore, goodwill is not adjusted in respect of the utilization of carry-forward tax losses that existed on the date of the business combination.
Costs associated with acquisitions that were incurred by the acquirer in the business combination such as: finder's fees, advisory, legal, valuation and other professional or consulting fees are expensed in the period the services are received.
Subsidiaries are entities controlled by the Company. The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date when control ceased. The accounting policies of subsidiaries have been changed when necessary to align them with the policies adopted by the Company.
The Company has no interest in structured entities as of December 31, 2018, 2017 and 2016.
NCI comprises the equity of a subsidiary that cannot be attributed, directly or indirectly, to the parent company, and they include additional components such as: share-based payments that will be settled with equity instruments of the subsidiaries and options for shares of subsidiaries.
NCIs are measured at their proportionate share of the acquiree's identifiable net assets at the acquisition date.
Changes in the Group's interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions.
Transactions with NCI, while retaining control
Transactions with NCI while retaining control are accounted for as equity transactions. Any difference between the consideration paid or received and the change in NCI is included directly in equity.
Profit or loss and any part of other comprehensive income are allocated to the owners of the Group and the NCI. Total comprehensive income is allocated to the owners of the Group and the NCI even if the result is a negative balance of NCI.
Furthermore, when the holding interest in the subsidiary changes, while retaining control, the Group re-attributes the accumulated amounts that were recognized in other comprehensive income to the owners of the Group and the NCI.
Cash flows deriving from transactions with holders of NCI while retaining control are classified under "financing activities" in the statement of cash flows.
The Group's interests in equity-accounted investees comprise interests in associates and a joint-venture.
Associates are entities in which the Group has the ability to exercise significant influence, but not control, over the financial and operating policies. In assessing significant influence, potential voting rights that are currently exercisable or convertible into shares of the investee are taken into account.
Joint-venture is an arrangement in which the Group has joint control, whereby the Group has the rights to assets of the arrangement, rather than rights to its assets and obligations for its liabilities.
Associates and joint-venture are accounted for using the equity method (equity accounted investees) and are recognized initially at cost. The cost of the investment includes transaction costs. The consolidated financial statements include the Group's share of the income and expenses in profit or loss and of other comprehensive income of equity accounted investees, after adjustments to align the accounting policies with those of the Group, from the date that significant influence commences until the date that significant influence ceases.
The Group's share of post-acquisition profit or loss is recognized in the income statement, and its share of post-acquisition movements in other comprehensive income is recognized in other comprehensive income with a corresponding adjustment to the carrying amount of the investment.
When the Group's share of losses exceeds its interest in an equity accounted investee, the carrying amount of that interest, including any long-term interests that form part thereof, is reduced to zero. When the Group's share of long-term interests that form a part of the investment in the investee is different from its share in the investee's equity, the Group continues to recognize its share of the investee's losses, after the equity investment was reduced to zero, according to its economic interest in the long-term interests, after the aforesaid interests were reduced to zero. When the group's share of losses in an associate equals or exceeds its interest in the associate, including any long-term interests that, in substance, form part of the entity's net investment in the associate, the recognition of further losses is discontinued except to the extent that the Group has an obligation to support the investee or has made payments on behalf of the investee.

The Group discontinues applying the equity method from the date it loses significant influence in an associate and it accounts for the retained investment as a financial asset, as relevant.
On the date of losing significant influence, the Group measures at fair value any retained interest it has in the former associate. The Group recognizes in profit or loss any difference between the sum of the fair value of the retained interest and any proceeds received from the partial disposal of the investment in the associate or joint venture, and the carrying amount of the investment on that date.
Amounts recognized in equity through other comprehensive income with respect to such associates are reclassified to profit or loss or to retained earnings in the same manner that would have been applicable if the associate had itself disposed the related assets or liabilities.
When the Group increases its interest in an equity accounted investee while retaining significant influence, it implements the acquisition method only with respect to the additional interest obtained whereas the previous interest remains the same.
When there is a decrease in the interest in an equity accounted investee while retaining significant influence, the Group derecognizes a proportionate part of its investment and recognizes in profit or loss a gain or loss from the sale under other income or other expenses.
Furthermore, on the same date, a proportionate part of the amounts recognized in equity through other comprehensive income with respect to the same equity accounted investee are reclassified to profit or loss or to retained earnings in the same manner that would have been applicable if the associate had itself realized the same assets or liabilities.
Intra-group balances and transactions, and any unrealized income and expenses arising from intra-group transactions, are eliminated. Unrealized gains arising from transactions with equity accounted investees are eliminated against the investment to the extent of the Group's interest in the investee. Unrealized losses are eliminated in the same way as unrealized gains, but only to the extent that there is no evidence of impairment.
Common control transactions that involve the setup of a new group company and the combination of entities under common control are recorded using the book values of the parent company.
Transactions in foreign currencies are translated into the respective functional currencies of Group entities at exchange rates at the dates of the transactions.
Monetary assets and liabilities denominated in foreign currencies at the reporting date are translated into the functional currency at the exchange rate at that date. Non-monetary items measured at historical cost would be reported using the exchange rate at the date of the transaction.
Foreign currency differences are generally recognized in profit or loss, except for differences relating to qualifying cash flow hedges to the extent the hedge is effective which are recognized in other comprehensive income.
The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are translated into US dollars at exchange rates at the reporting date. The income and expenses of foreign operations are translated into US dollars at average exchange rates over the relevant period.
Foreign operation translation differences are recognized in other comprehensive income.
When the foreign operation is a non-wholly-owned subsidiary of the Group, then the relevant proportionate share of the foreign operation translation difference is allocated to the NCI.
When a foreign operation is disposed of such that control or significant influence is lost, the cumulative amount in the translation reserve related to that foreign operation is reclassified to profit or loss as a part of the gain or loss on disposal.
Furthermore, when the Group's interest in a subsidiary that includes a foreign operation changes, while retaining control in the subsidiary, a proportionate part of the cumulative amount of the translation difference that was recognized in other comprehensive income is reattributed to NCI.
The Group disposes of only part of its investment in an associate that includes a foreign operation, while retaining significant influence, the proportionate part of the cumulative amount of the translation difference is reclassified to profit or loss.
Generally, foreign currency differences from a monetary item receivable from or payable to a foreign operation, including foreign operations that are subsidiaries, are recognized in profit or loss in the consolidated financial statements.
Foreign exchange gains and losses arising from a monetary item receivable from or payable to a foreign operation, the settlement of which is neither planned nor likely in the foreseeable future, are considered to form part of a net investment in a foreign operation and are recognized in other comprehensive income, and are presented within equity in the translation reserve.
In the consolidated statement of cash flows, cash and cash equivalents includes cash on hand, deposits held at call with banks, other short-term highly liquid investments with original maturities of three months or less.
Items of property, plant and equipment comprise mainly power station structures, power distribution facilities and related offices. These items are measured at historical cost less accumulated depreciation and accumulated impairment losses. Historical cost includes expenditure that is directly attributable to the acquisition of the items.
If significant parts of an item of property, plant and equipment items have different useful lives, then they are accounted for as separate items (major components) of property, plant and equipment.
Any gain or loss on disposal of an item of property, plant and equipment is recognized in profit or loss in the year the asset is derecognized.
Subsequent expenditure is capitalized only if it is probable that the future economic benefits associated with the expenditure will flow to the Group, and its cost can be measured reliably.
Depreciation is calculated to write off the cost of items of property, plant and equipment less their estimated residual values using the straight-line method over their estimated useful lives, and is generally recognized in profit or loss. Leased assets are depreciated over the shorter of the lease term and their useful lives unless it is reasonably certain that the Group will obtain ownership by the end of the lease term. Freehold land is not depreciated.
| Years | |
|---|---|
| Land, roads and buildings | 30 |
| Installations, machinery and equipment | 5 – 25 |
| Dams | 18 – 80 |
| Office furniture, motor vehicles and other equipment | 3 – 16 |
| Computer | 3 |
| Leasehold improvements (*) | 3 – 30 |
* The shorter of the lease term and useful life
Depreciation methods, useful lives and residual values are reviewed by management of the Group at each reporting date and adjusted if appropriate.
| Goodwill | Goodwill arising on the acquisition of subsidiaries is measured at cost less accumulated impairment losses. In respect of equity accounted investees, the carrying amount of goodwill is included in the carrying amount of the investment; and any impairment loss is allocated to the carrying amount of the equity investee as a whole. |
|---|---|
| Software | Software acquired by the Group and have a finite useful life are measured at cost less accumulated amortization and any accumulated impairment losses. |
| Concessions | Intangible assets granted by the Energy and Mining Ministry of Guatemala to DEORSA and DEOCSA to operate power distribution business in defined geographic areas, and acquired as part of business combination. The Group measures Concessions at cost less accumulated amortization and any accumulated impairment losses. |
| Customer relationships | Intangible assets acquired as part of a business combination and are recognized separately from goodwill if the assets are separable or arise from contractual or other legal rights and their fair value can be measured reliably. Customer relationships are measured at cost less accumulated amortization and any accumulated impairment losses. |
| Other intangible assets | Other intangible assets, including licenses, patents and trademarks, which are acquired by the Group and have finite useful lives are measured at cost less accumulated amortization and any accumulated impairment losses. |
Amortization is calculated to charge to expense the cost of intangible assets less their estimated residual values using the straight-line method over their useful lives, and is generally recognized in profit or loss. Goodwill is not amortized.
The estimated useful lives for current and comparative year are as follows:
| Concessions | 33 years* |
|---|---|
| Customer relationships | 1-12 years |
| Software | 3-10 years |
| Others | 5-27 years |
* The concessions are amortized over the remaining life of the licenses from the date of the business combination.
Amortization methods and useful lives are reviewed by management of the Group at each reporting date and adjusted if appropriate.
Subsequent expenditure is capitalized only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure, including expenditure on internally generated goodwill is expensed as incurred.
The Group has examined the characteristics, conditions and terms currently in effect under its electric energy distribution license and the guidelines established by IFRIC 12. On the basis of such analysis, the Group concluded that its license is outside the scope of IFRIC 12, primarily because the grantor does not control any significant residual interest in the infrastructure at the end of the term of the arrangement and the possibility of renewal.
The Group accounts for the assets acquired or constructed in connection with the Concessions in accordance with IAS 16 Property, plant and equipment.
Assets held by the Group under leases that transfer to the Group substantially all of the risks and rewards of ownership are classified as finance leases. The leased assets are measured initially at an amount equal to the lower of their fair value and the present value of the minimum lease payments. Subsequent to initial recognition, the assets are accounted for in accordance with the accounting policy applicable to that asset.
Asset held under other leases are classified as operating leases and are not recognized in the Group's consolidated statement of financial position.
Payments made under operating leases, other than conditional lease payments, are recognized in profit or loss on a straight-line basis over the term of the lease. Lease incentives received are recognized as an integral part of the total lease expense, over the term of the lease.
Minimum lease payments made under finance leases are apportioned between the finance expense and the reduction of the outstanding liability. The finance expense is allocated to each period during the lease term so as to produce a constant periodic rate if interest on the remaining balance of the liability.
Inventories are measured at the lower of cost and net realizable value. Inventories consist of fuel, spare parts, materials and supplies. Cost is determined by using the average cost method.
Specific and non-specific borrowing costs are capitalized to qualifying assets throughout the period required for completion and construction until they are ready for their intended use. Non-specific borrowing costs are capitalized in the same manner to the same investment in qualifying assets, or portion thereof, which was not financed with specific credit by means of a rate which is the weighted-average cost of the credit sources which were not specifically capitalized. Foreign currency differences from credit in foreign currency are capitalized if they are considered an adjustment of interest costs. Other borrowing costs are expensed as incurred. Income earned on the temporary investment of specific credit received for investing in a qualifying asset is deducted from the borrowing costs eligible for capitalization.
At each reporting date, management of the Group reviews the carrying amounts of its non-financial assets (other than inventories and deferred tax assets) to determine whether there is any indication of impairment. If any such indication exists, then the asset's recoverable amount is estimated. Goodwill is tested annually for impairment or whenever impairment indicators exist.
For impairment testing, assets are grouped together into smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or CGU. Goodwill arising from a business combination is allocated to CGUs or group of CGUs that are expected to benefit from these synergies of the combination.
The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell. Value in use is based on the estimated future cash flows, discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU.
An impairment loss is recognized if the carrying amount of an asset or CGU exceeds its recoverable amount.
Impairment losses are recognized in profit or loss. They are allocated first to reduce the carrying amount of any goodwill allocated to the CGU, and then to reduce the carrying amounts of the other assets in the CGU on a pro rata basis.
An impairment loss in respect of goodwill is not reversed. For other assets, an assessment is performed at each reporting date for any indications that these losses have decreased or no longer exist. An impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount and is reversed only to the extent that the asset's carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if no impairment loss had been recognized.
Short-term employee benefits are expensed as the related service is provided. A liability is recognized for the amount expected to be paid if the Group has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee, and the obligation can be estimated reliably. The employee benefits are classified, for measurement purposes, as short-term benefits or as other long-term benefits depending on when the Group expects the benefits to be wholly settled.
The Group's senior executives receive remuneration in the form of share-appreciations rights, which can only be settled in cash (cash-settled transactions). The cost of cash-settled transactions is measured initially at the grant date. With respect to grants made to senior executives of OPC Energy Ltd ("OPC"), this benefit is calculated by determining the present value of the settlement (execution) price set forth in the plan. The liability is re-measured at each reporting date and at the settlement date based on the formulas described above. Any changes in the liability are recognized as operating expenses in profit or loss.
Severance pay is charged to income statement when there is a clear obligation to pay termination of employees before they reach the customary age of retirement according to a formal, detailed plan, without any reasonable chance of cancellation, The benefits given to employees upon voluntary retirement are charged when the Group proposes a plan to the employees encouraging voluntary retirement, it is expected that the proposal will be accepted and the number of employee acceptances can be estimated reliably.
The calculation of defined benefit obligation is performed at the end of each reporting period by a qualified actuary using the projected unit credit method. Remeasurements of the defined benefit liability, which comprise actuarial gains and losses and the effect of the asset ceiling (if any, excluding interest), are recognized immediately in OCI. Interest expense and other expenses related to defined benefit plan are recognized in profit or loss.
When the benefits of a plan are changed or when a plan is curtailed, the resulting change in benefit that relates to past service or the gain or loss on curtailment is recognized immediately in profit or loss. The Group recognizes gains and losses on the settlement of a defined benefit plan when the settlement occurs.
Qualifying employees are awarded grants of the Group's shares under the Group's 2014 Share Incentive Plan. The fair value of the grants are recognized as an employee compensation expense, with a corresponding increase in equity. The expense is amortised over the service period – the period that the employee must remain employed to receive the benefit of the award. At each balance sheet date, the Group revises its estimates of the number of grants that are expected to vest. It recognises the impact of the revision of original estimates in employee expenses and in a corresponding adjustment to equity over the remaining vesting period.
Provisions are recognized when the Group has a present legal or constructive obligation as a result of past events, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.
Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability. The unwinding of the discount is recognized as finance cost.
The Group recognizes revenue when the customer obtains control over the promised goods or services. The revenue is measured according to the amount of the consideration to which the Group expects to be entitled in exchange for the goods or services promised to the customer. Revenue from sale of electricity is recognized in the period in which the sale takes place. The Group's revenues include mainly revenue from sale of electricity to private customers and to Israel Electric Company (IEC).
The Group treats a contract with a customer only where all of the following conditions are fulfilled:
For purposes of Paragraph (E) the Group examines, among other things, the percentage of the advance payments received and the spread of the contractual payments, past experience with the customer and the status and existence of sufficient collateral.
The Group combines two or more contracts entered into on the same date or on proximate dates with the same customer (or related parties of the customer) and accounts for them as one contract when one or more of the following conditions are met:
On the contract's inception date the Group assesses the goods or services promised in the contract with the customer and identifies as a performance obligation any promise to transfer to the customer one of the following:
The Group identifies goods or services promised to the customer as being distinct when the customer can benefit from the goods or services on their own or in conjunction with other readily available resources and the Group's promise to transfer the goods or services to the customer is separately identifiable from other promises in the contract. In order to examine whether a promise to transfer goods or services is separately identifiable, the Group examines whether it is providing a significant service of integrating the goods or services with other goods or services promised in the contract into one integrated outcome that is the purpose of the contract.
In the area of sales of electricity, as part of the contracts with customers for sale of electricity, the Group identified one performance obligation in each contract
The transaction price is the amount of the consideration to which the Group expects to be entitled in exchange for the goods or services promised to the customer, other than amounts collected for third parties. The Group takes into account the effects of all the following elements when determining the transaction price: variable consideration, the existence of a significant financing component, non-cash consideration, and consideration payable to the customer.
The transaction price includes fixed amounts and amounts that may change as a result of discounts, credits, price concessions, incentives, penalties, claims and disputes and contract modifications where the consideration in their respect has not yet been agreed to by the parties.
The Group includes the amount of the variable consideration, or part of it, in the transaction price only when it is highly probable that its inclusion will not result in a significant revenue reversal in the future when the uncertainty has been subsequently resolved. At the end of each reporting period and if necessary, the Group revises the amount of the variable consideration included in the transaction price.
Revenue is recognized when the Group discharges a performance obligation by transferring control over promised goods or services to the customer.
Incremental costs of obtaining a contract with a customer, such as sales fees to agents, are recognized as an asset when the Group is likely to recover these costs. Costs to obtain a contract that would have been incurred regardless of the contract are recognized as an expense as incurred, unless the customer can be billed for those costs.

Costs incurred to fulfill a contract with a customer and that are not covered by another standard are recognized as an asset when they: relate directly to a contract the Group can specifically identify; they generate or enhance resources of the Group that will be used in satisfying performance obligations in the future; and they are expected to be recovered. In any other case the costs are recognized as an expense as incurred.
Capitalized costs are amortized in the statement of income on a systematic basis that is consistent with the pattern of transfer of the goods or services to which the asset relates.
In every reporting period, the Group examines whether the carrying amount of the asset recognized as aforesaid exceeds the consideration the entity expects to receive in exchange for the goods or services to which the asset relates, less the costs directly attributable to the provision of these goods or services that were not recognized as expenses, and if necessary an impairment loss is recognized in the statement of income.
A contract modification is a change in the scope or price (or both) of a contract that was approved by the parties to the contract. A contract modification can be approved in writing, orally or be implied by customary business practices. A contract modification can take place also when the parties to the contract have a disagreement regarding the scope or price (or both) of the modification or when the parties have approved the modification in scope of the contract but have not yet agreed on the corresponding price modification.
When a contract modification has not yet been approved by the parties, the Group continues to recognize revenues according to the existing contract, while disregarding the contract modification, until the date the contract modification is approved or the contract modification is legally enforceable.
The Group accounts for a contract modification as an adjustment of the existing contract since the remaining goods or services after the contract modification are not distinct and therefore constitute a part of one performance obligation that is partially satisfied on the date of the contract modification. The effect of the modification on the transaction price and on the rate of progress towards full satisfaction of the performance obligation is recognized as an adjustment to revenues (increase or decrease) on the date of the contract modification, meaning on a catch-up basis.
Revenue is recognized to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenues from the sale of electricity are recognized in the period in which the sale occurs. The Company's revenues are primarily from sale of electricity to private customers and to Israel Electric Company.

Government grants related to distribution projects are not recognized until there is reasonable assurance that the Group will comply with the conditions attaching to them and that the grants will be received. Government grants are recorded at the value of the grant received and any difference between this value and the actual construction cost is recognized in profit or loss of the year in which the asset is released.
Government grants related to distribution assets are deducted from the related assets. They are recognized in statement of income on a systematic basic over the useful life of the related asset reducing the depreciation expense.
Deposits received from consumers, plus interest accrued and less any outstanding debt for past services, are refundable to the users when they cease using the electric energy service rendered by the Group. The Group has classified these deposits as current liabilities since the Group does not have legal rights to defer these payments in a period that exceed a year. However, the Group does not anticipate making significant payments in the next year.
Costs from energy purchases either acquired in the spot market or from contracts with suppliers are recorded on an accrual basis according to the energy actually delivered. Purchases of electric energy, including those which have not yet been billed as of the reporting date, are recorded based on estimates of the energy supplied at the prices prevailing in the spot market or agreed-upon in the respective purchase agreements, as the case may be.
Financing income includes income from interest on amounts invested and gains from exchange rate differences. Interest income is recognized as accrued, using the effective interest method.
Financing expenses include interest on loans received, commitment fees on borrowings, and changes in the fair value of derivatives financial instruments presented at fair value through profit or loss, and exchange rate losses. Borrowing costs, which are not capitalized, are recorded in the income statement using the effective interest method.
In the statements of cash flows, interest received is presented as part of cash flows from investing activities. Dividends received are presented as part of cash flows from operating activities. Interest paid and dividends paid are presented as part of cash flows from financing activities. Accordingly, financing costs that were capitalized to qualifying assets are presented together with interest paid as part of cash flows from financing activities. Gains and losses from exchange rate differences and gains and losses from derivative financial instruments are reported on a net basis as financing income or expenses, based on the fluctuations on the rate of exchange and their position (net gain or loss).
The Group's finance income and finance costs include:
Interest income; Interest expense; The net gain or loss on the disposal of held-for-sale financial assets; The net gain or loss on financial assets at fair value through profit or loss; The foreign currency gain or loss on financial assets and financial liabilities; The fair value loss on contingent consideration classified as financial liability; Impairment losses recognized on financial assets (other than trade receivables); The net gain or loss on hedging instruments that are recognized in profit or loss; and The reclassification of net gains previously recognized in OCI.
Interest income or expense is recognized using the effective interest method.
Income tax expense comprises current and deferred tax. It is recognized in profit or loss except to the extent that it relates to a business combination, or items recognized directly in equity or in OCI.
Current tax comprises the expected tax payable or receivable on the taxable income or loss for the year and any adjustment to tax payable or receivable in respect of previous years. It is measured using tax rates enacted or substantively enacted at the reporting date. Current tax also includes any tax liability arising from dividends.
Current tax assets and liabilities are offset only if certain criteria are met.
Deferred tax is recognized in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred tax is not recognized for:
Deferred tax assets are recognized for unused tax losses, unused tax credits and deductible temporary differences to the extent that it is probable that future taxable profits will be available against which they can be used. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realized; such reductions are reversed when the probability of future taxable profit improves.
Unrecognized deferred tax assets are reassessed at each reporting date and recognized to the extent that it has become probable that future taxable profits will be available against which they can be used.
Deferred tax is measured at the tax rates that are expected to be applied to temporary differences when they reverse, using tax rates enacted or substantively enacted at the reporting date.
Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and assets, and they relate to taxes levied by the same tax authority on the same taxable entity, or on different tax entities, but they intend to settle current tax liabilities and assets on a net basis or their tax assets and liabilities will be realized simultaneously.
Management of the Group regularly reviews its deferred tax assets for recoverability, taking into consideration all available evidence, both positive and negative, including historical pretax and taxable income, projected future pre-tax and taxable income and the expected timing of the reversals of existing temporary differences. In arriving at these judgments, the weight given to the potential effect of all positive and negative evidence is commensurate with the extent to which it can be objectively verified.
Management believes the Group's tax positions are in compliance with applicable tax laws and regulations. Tax benefits are recognized only for tax positions that are more likely than not to be sustained upon examination by tax authorities. The Group believes that its liabilities for unrecognized tax benefits, including related interest, are adequate in relation to the potential for additional tax assessments. There is a risk, however, that the amounts ultimately paid upon resolution of audits could be materially different from the amounts previously included in our income tax expense and, therefore, could have a material impact on our tax provision, net income and cash flows.
A provision for uncertain tax positions, including additional tax and interest expenses, is recognized when it is more probable than not that the Group will have to use its economic resources to pay the obligation.

The Group presents basic and diluted earnings per share data for its ordinary share capital. The basic earnings per share are calculated by dividing income or loss allocable to the Group's ordinary equity holders by the weighted-average number of ordinary shares outstanding during the period. The diluted earnings per share are determined by adjusting the income or loss allocable to ordinary equity holders and the weighted-average number of ordinary shares outstanding for the effect of all potentially dilutive ordinary shares including options for shares granted to employees.
Incremental costs directly attributable to the issue of ordinary shares, net of any tax effects, are recognized as a deduction from equity.
A discontinued operation is a component of the Group´s business, the operations and cash flows of which can be clearly distinguished from the rest of the Group and which:
Classification as a discontinued operation occurs at the earlier of disposal or when the operation meets the criteria to be classified as held-for-sale. When an operation is classified as a discontinued operation, the comparative statement of profit or loss and other comprehensive income is re-presented as if the operation had been discontinued from the start of the comparative year.
In the cash flow, the net proceeds from discontinued operations is disclosed in a separate line. The changes based on operating, investing and financing activities are reported in Note 27.
The Company's CEO and CFO are considered to be the Group's chief operating decision maker ("CODM"). Based on the internal financial information provided to the CODM, the Group has determined that it has two reportable segments in 2018, which are OPC segment and Quantum segment. In addition to the segments detailed above, the Group has other activities, such as a shipping services and renewable energy businesses categorized as Other.
The CODM evaluates the operating segments performance based on Adjusted EBITDA. Adjusted EBITDA is defined as the net income (loss) excluding depreciation and amortization, financing income, income taxes and other items. Qoros is an associated company of the Group and the CODM evaluates the performance of Qoros based on the share of profit/loss in Quantum.
The CODM evaluates segment assets based on total assets and segment liabilities based on total liabilities.
The accounting policies used in the determination of the segment amounts are the same as those used in the preparation of the Group's consolidated financial statements, Inter-segment pricing is determined based on transaction prices occurring in the ordinary course of business.
In determining of the information to be presented on a geographic basis, revenue is based on the geographic location of the customer and non-current assets are based on the geographic location of the assets.
The segment information were restated to only present results from continuing operations following the discontinued operations.
Assets, liabilities and benefits with respect to which a transaction is executed with the controlling shareholders are measured at fair value on the transaction date. The Group records the difference between the fair value and the consideration in equity.

A number of new standards and amendments to standards and interpretations are effective for annual periods beginning after January 1, 2019, and have not been applied in preparing these consolidated financial statements. The impact on the consolidated financial statements of the Group is described below:
The Group examined the expected effects of the implementation of the Standard, and the Standard is not expected to have a material impact on the financial statements.
The Group measures the value of the acquired assets, liabilities, and contingent liabilities considering the fair value basis from the date on which the Group took control. The criteria considered to measure the fair value of the main items were the following:
See Note 14.C.
See Note 30 regarding "Financial Instruments".
Non-derivative financial liabilities are measured at their respective fair values, at initial recognition and for disclosure purposes, at each reporting date. Fair value for disclosure purposes, is determined based on the quoted trading price in the market for traded debentures, whereas for non-traded loans, debentures and other financial liabilities is determined by discounting the future cash flows in respect of the principal and interest component using the market interest rate as at the date of the report.
| As at December 31, | ||
|---|---|---|
| 2018 | 2017 | |
| \$ Thousands | ||
| Cash in banks | 72,074 | 1,313,710 |
| Time deposits | 59,049 | 103,678 |
| 131,123 | 1,417,388 |
The Group's exposure to credit risk, interest rate risk and currency risk and a sensitivity analysis with respect to the financial assets and liabilities is detailed in Note 30 "Financial Instruments".
| As at December 31, | |||
|---|---|---|---|
| 2018 | 2017 | ||
| \$ Thousands | |||
| Restricted cash and short-term deposits (1) | 49,881 | 7,085 | |
| Others | 57 | 59 | |
| 49,938 | 7,144 |
(1) Balance as at December 31, 2018 includes approximately \$22 million held in escrow in relation to the Tamar dispute (Refer to Note 19.A.a).
| As at December 31, | ||
|---|---|---|
| 2018 | 2017 | |
| \$ Thousands | ||
| Trade receivables | 35,548 | 44,137 |
The Group's exposure to credit risk is detailed in Note 30 "Financial Instruments".
| As at December 31, | ||
|---|---|---|
| 2018 | 2017 | |
| \$ Thousands | ||
| Advances to suppliers | 827 | 673 |
| Prepaid expenses | 1,740 | 1,818 |
| Qoros put option (1) | 24,435 | - |
| Derivative instruments | 726 | 1,471 |
| Government agencies | 5,362 | 7,408 |
| Contingent consideration (2) | 4,500 | 18,004 |
| Other receivables | 3,924 | 6,378 |
| 41,514 | 35,752 |
(2) This represents contingent consideration receivable from ISQ as a part of the transaction described in Note 27.
| ZIM | Qoros* | ||||
|---|---|---|---|---|---|
| As at December 31, | |||||
| 2018 | 2017 | 2018 | 2017 | ||
| \$ Thousands | |||||
| Principal place of business | International | China | |||
| Proportion of ownership interest | 32% | 32% | 24% | 50% | |
| Current assets | 746,636 | 579,595 | 724,697 | 235,237 | |
| Non-current assets | 1,079,501 | 1,222,743 | 1,188,996 | 1,259,762 | |
| Current liabilities | (932,969) | (686,693) | (939,950) | (804,062) | |
| Non-current liabilities | (1,117,180) | (1,209,137) | (534,720) | (870,192) | |
| Non-controlling interests | (6,282) | (6,509) | - | - | |
| Total net (liabilities)/assets attributable to the Group | (230,294) | (100,001) | 439,023 | (179,255) | |
| Share of Group in net (liabilities)/assets | (73,694) | (32,000) | 105,366 | (89,627) | |
| Adjustments: | |||||
| Write back of assets and investments | - | 28,758 | - | - | |
| Currency translation | - | - | 33,818 | - | |
| Excess cost | 165,290 | 123,242 | - | - | |
| Loans | - | - | - | 61,645 | |
| Financial guarantee | - | - | - | 29,676 | |
| Book value of investment | 91,596 | 120,000 | 139,184 | 1,694 | |
| Assets held for sale | - | - | 69,592 | - | |
| Investment in associated companies | 91,596 | 120,000 | 69,592 | 1,694 |
* Qoros is an associated company (See Note 9.C.b). The current assets include cash and cash equivalent of \$149 million (2017: \$12 million). The current and non-current liabilities excluding trade and other payables and provisions amount to \$766 million (2017: \$1 billion).
| ZIM | Qoros* | ||||||
|---|---|---|---|---|---|---|---|
| For the year ended December 31, | |||||||
| 2018 | 2017 | 2016 | 2018 | 2017 | 2016 | ||
| \$ Thousands | |||||||
| Revenue | 3,247,864 | 2,978,291 | 2,539,296 | 811,997 | 280,079 | 377,456 | |
| (Loss) / income ** | (125,653) | 6,235 | (168,290) | (330,023) | (242,395) | (285,069) | |
| Other comprehensive (loss) / income ** | (6,057) | (3,871) | (12,351) | (23) | 31 | 7 | |
| Total comprehensive (loss) / income | (131,710) | 2,364 | (180,641) | (330,046) | (242,364) | (285,062) | |
| Kenon's share of comprehensive | |||||||
| (loss) / income | (42,147) | 756 | (57,805) | (79,211) | (121,182) | (142,531) | |
| Adjustments | 13,290 | 8,538 | 9,856 | 873 | (16) | (3) | |
| Kenon's share of comprehensive | |||||||
| (loss) / income presented in the books | (28,857) | 9,294 | (47,949) | (78,338) | (121,198) | (142,534) |
* The depreciation and amortization, interest income, interest expense and income tax expenses recorded by Qoros during 2018 were \$129 million, \$5 million, \$42 million and \$142 thousand (2017: \$102 million, \$2 million, \$50 million and \$14 thousand; 2016: \$119 million, \$2 million, \$63 million and \$37 thousand) respectively.
** Excludes portion attributable to non-controlling interest.
| Associated Companies | |||
|---|---|---|---|
| As at December 31, | |||
| 2018 | 2017 | 2016 | |
| \$ Thousands | |||
| Book value of investments as at December 31 | - | - | 8,897 |
In view of the aforementioned business environment, the volatile bunker prices and in order to improve ZIM's results of operations and liquidity position, Management continues to optimize ZIM's network rationalizations including establishment of new partnerships, invest in upgrading customer services and constantly strive to create and maintain efficiencies and cost reductions. However, an adverse trend could negatively affect the entire industry and also affect ZIM's business, financial position, assets value, results of operations, cash flows and compliance with certain financial covenants.
As of December 31, 2018 ZIM's total equity amounted to a negative balance of \$224 million (compared to negative balance of \$93 million as of December 31, 2017) and its working capital amounted to a negative balance of \$186 million (compared to negative balance of \$107 million as of December 31, 2017).
During the year ended December 31, 2018, ZIM recorded operating loss of \$29 million (compared to operating profit of \$135 million during the year ended December 31, 2017 and operating loss of \$52 million during the year ended December 31, 2016) and net loss of \$120 million (compared to net profit of \$11 million during the year ended December 31, 2017 and net loss of \$164 million during the year ended December 31, 2016).
As at December 31, 2018, ZIM complies with its financial covenants as amended (see below), ZIM's liquidity amounts to \$187 million (Minimum Liquidity required is \$125 million).
In order to improve its financial position and liquidity, during the second half of 2016, ZIM took the following steps:
(a) ZIM approached some of its creditors for the purpose of rescheduling payments.
Below are the main components of the agreements reached:
Further to such rescheduling, certain agreements of containers leases previously classified as operational leases were reclassified as financial leases, resulting in recognition of additional assets and liabilities in a total amount of \$73 million.
ZIM obtained additional waivers from its creditors for compliance with certain covenants in July 2018 (except for the minimum liquidity requirement, which continues to apply) and is required to comply with these covenants beginning in March 2020, and repay the deferred amounts on a straight line basis, during a period of up to 36 months, ending on December 31, 2020. As at December 31, 2018, ZIM is in compliance with its financial covenants. According to these consolidated Financial Statements, ZIM's liquidity amounts to \$187 million (Minimum Liquidity required is \$125 million).
ZIM's financial position, liquidity and the risk of deviation from financial covenants depend on the recovery of the shipping industry and especially the freight rates. Current economic conditions make forecasting difficult, and there is possibility that actual performance may be materially different from Management plans and expectations.
In the opinion of ZIM's management and its Board of Directors, the updated forecast and the abovementioned actions with regards to rescheduling of payments and covenants amendments and waivers described above, enables ZIM to meet its liabilities and operational needs and to comply with the new set of financial covenants for a period of at least 12 months following the balance sheet date.
For the year ended December 31, 2016, Kenon recognized an impairment loss of \$72 million in relation to its carrying value of ZIM. Based on a valuation performed at the end of 2017, Kenon recorded an impairment write-back of \$29 million, bringing the carrying value of ZIM as at December 31, 2017 to \$120 million. As at December 31, 2018, Kenon did not identify any impairment indicators in relation to its carrying value in ZIM and hence no valuation analysis was performed and no additional impairment was recognized.
As of December 31, 2018, due to commercial and cost-benefit considerations, ZIM designated certain vessels, to be sold or scraped. Accordingly, ZIM classified such vessels as held for sale, measured per their scrap value, further to a recording of an impairment in an amount of \$38 million in their books). In addition and further to an agreement concluded in December 2018, with respect to the sale of containers for a net consideration of \$20 million, ZIM classified the related containers as held for sale.

In January 2019, Kenon further announced that it had entered into an agreement to sell half of its remaining interest in Qoros (i.e. 12%) to the New Qoros Investor, giving the latter a 63% equity interest in Qoros on completion. Chery's equity interest in Qoros will remain at 25%, and Quantum's equity interest in Qoros will be reduced to 12% (see Note 31.1.A).
In January 2018, the New Qoros Investor purchased 51% of Qoros from Kenon and Chery for RMB 3.315 billion (approximately \$501 million); this was part of an investment structure to invest a total of approximately RMB 6.63 billion (approximately \$1,002 million) by the New Qoros Investor. In connection with this investment, Kenon received total cash proceeds of RMB 1.69 billion (\$260 million) from the dilution.
In July 2018, the relevant authorities in China approved the completion of a capital increase in Qoros of RMB 6.5 billion (approximately \$932 million) including the conversion of existing shareholder loans owing from Qoros in the principal amount of RMB 944 million (approximately \$143 million) to each of Kenon and Chery. Qoros' shareholders (including the New Qoros Investor) have invested a total of RMB 6.5 billion (approximately \$982 million) in Qoros' equity in proportion to their post-investment equity ownership to finalise the capital increase. The New Qoros Investor has advanced their proportionate share totaling RMB 3.315 billion (approximately \$501 million) directly to Qoros. As a result, all funds for the investment, totaling RMB 6.63 billion (approximately \$1,002 million) have now been advanced by the New Qoros Investor. In August 2018, Kenon used RMB 0.62 billion (approximately \$90 million) of the proceeds they received from the sale of their Qoros interests to partially fund their portion of the investment in Qoros together with the conversion of RMB 0.94 billion (approximately \$137 million) of existing shareholder loans. The transaction did not involve any new money invested from Kenon and Kenon has no remaining obligations to Qoros.
As part of the Investment Agreement, Kenon has a put option to sell its remaining interest in Qoros to the New Qoros Investor for total consideration of RMB 3.12 billion (approximately \$454 million), exercisable in two stages. The New Qoros Investor has an option exercisable over the next two years to increase its stake to 67% by investing further directly into Qoros.
As a result of the transaction, Kenon recognized a gain on third party investment in Qoros of approximately \$504 million for the year ended December 31, 2018. The gain includes recognition of Kenon's put option in relation to Qoros which was initially valued at approximately \$130 million. It was subsequently reduced by approximately \$40 million to approximately \$90 million as a result of fair value assessment at December 31, 2018 (the put option is presented in the accompanying balance sheet under other current assets, including derivative instruments and non-current deposits, loans and other receivables, including derivative instruments).
Qoros has given careful consideration to the future of its liquidity. With its available sources of finance and the addition of the New Strategic Partner, Qoros believes it will have sufficient financial resources to continue as a going concern for the next twelve months.

On April 22 and September 2, 2016, Ansonia Holdings Singapore B.V. ("Ansonia"), which owns approximately 58% of the outstanding shares of Kenon, entered an agreement to provide loans ("Ansonia loans") in an aggregate amount of up to RMB 450 million (\$69 million) with an interest rate of 6% per annum, through Quantum, to support Qoros. Wuhu Chery completed its provision of loans to Qoros in the same amount and on similar conditions.
Following the transaction with the New Qoros Investor and the conversion of Quantum's shareholder loans in Qoros to equity as described above, the Ansonia loans were fully repaid in August 2018.
In relation to the above, Kenon provided back-to-back guarantees to Chery of RMB350 million (approximately \$54 million) thereby committing to pay half of every amount Chery may be required to pay with respect to the guarantee. As at December 31, 2016, Qoros had drawn down the Facility of RMB700 million (\$108 million) with an interest rate of 5.39% (RMB 700 million as at December 31, 2015). The fair value of the guarantee has been recorded in the financial statements.
d. On July 31, 2014, in order to secure additional funding for Qoros of approximately RMB 1.2 billion (\$200 million as of August 7, 2014) IC pledged a portion of its shares (including dividends derived therefrom) in Qoros, in proportion to its share in Qoros's capital, in favor of the Chinese bank providing Qoros with such financing. Simultaneously, the subsidiary of Chery that holds Chery's rights in Qoros also pledged a proportionate part of its rights in Qoros. Such financing agreement includes, inter alia, liabilities, provisions regarding covenants, events of immediate payment and/or early payment for violations and/or events specified in the agreement. The lien agreement includes, inter alia, provisions concerning the ratio of securities and the pledging of further securities in certain circumstances, including pledges of up to all of Quantum's shares in Qoros (or cash), provisions regarding events that would entitle the Chinese Bank to exercise the lien, certain representations and covenants, and provisions regarding the registration and approval of the lien.
As part of the reduction of guarantee obligations in Note 9.C.b.6, Kenon has pledged approximately 9% of the outstanding shares of Qoros to Chery to secure the amount of the back-to-back guarantee reduction. Chery may also borrow from Kenon up to 5% of Qoros' outstanding shares to meet its pledge obligations under the abovementioned RMB 1.2 billion loan facility.
e. On June 30, 2016, Kenon increased its previously recognized provision of \$30 million to \$160 million in respect to Kenon's "back-to-back" guarantee obligations to Chery (RMB1,100 million), in respect of guarantees that Chery has given for Qoros' bank debt and has pledged a portion of its interests in Qoros to secure Qoros' bank debt. In addition to the current liquidity needs of Qoros, its financial position and Kenon's strategic intent, the provision was made due to uncertainty in the Chinese automobile market. As a result, Kenon recognized a \$130 million charge to expense for such financial guarantees in its consolidated statement of profit or loss in 2016.
These back-to-back guarantees consist of (i) a back-to-back guarantee of one-half of the principal amount of Chery's guarantee of RMB1.5 billion with respect to Qoros' RMB3 billion facility, and (ii) a back-to-back guarantee of one-half of the principal amount of Chery's guarantee of Qoros' RMB700 million facility, and interest and fees, if applicable.
f. On December 25, 2016. Kenon has agreed to provide a RMB250 million (approximately \$36 million) shareholder loan to Qoros, and in relation to this loan, the maximum amount of Kenon's back-to-back guarantee obligations to Chery was reduced by RMB250 million. As part of the loan to Qoros, Kenon's back-to-back guarantee obligations to Chery with respect to Chery's guarantee of Qoros' RMB3 billion loan facility with the Export-Import Bank of China ("EXIM Bank") were reduced by one third, and the maximum amount of Kenon's obligations under this back-to-back guarantee (subject to certain obligations to negotiate fees and interest) were reduced from RMB750 million to RMB500 million (approximately \$72 million). In addition, Ansonia committed to fund RMB25 million (approximately \$4 million) of Kenon's remaining back-to-back guarantee obligations to Chery in certain circumstances ("Ansonia Commitment").
Chery agreed to make a corresponding RMB250 million loan to Qoros. The proceeds of these loans were used to support Qoros' ordinary course working capital requirements and Qoros' investments in new initiatives, such as new-energy vehicles, while it continues its fund raising efforts.
As part of this transaction, Quantum pledged approximately 9% of the outstanding shares of Qoros to Chery to secure the amount of the back-to-back guarantee reduction. Chery may also borrow from Quantum up to 5% of Qoros' outstanding equity to meet its pledge obligations under the Qoros RMB 1.2 billion loan facility with EXIM Bank.
Kenon has been informed that, in order to facilitate Kenon's above mentioned reduction in Kenon's back-to-back guarantee obligations to Chery, an affiliate of Kenon's major shareholder has given certain undertakings to Chery with respect to the released guarantee obligations.
g. On March 10, 2017, Kenon announced that it had agreed to fund up to RMB777 million (approximately \$114 million) to Qoros in relation to the full release of its remaining RMB825 million (approximately \$125 million) back-to-back guarantee obligations to Chery in two tranches, which releases Kenon from commitments to pay any related interest and fees to Chery under the guarantees.
On March 10, 2017, Kenon transferred RMB388.5 million (approximately \$57 million) ("First Tranche Loans") to Qoros in relation to a reduction of RMB425 million (approximately \$64 million) of Kenon's back-to-back guarantee obligations to Chery, including related interest and fees; the provision of the Second Tranche Loans was at Kenon's discretion.
As part of the First Tranche Loans, in relation to 50% reduction of the guarantee, Kenon funded 50% of such loans for Kenon and 50% on behalf of Chery. The proceeds of the First Tranche Loans were used to support Qoros' ordinary course working capital requirements, debt service requirements and investments in new initiatives, such as new-energy vehicles. The transactions enabled Kenon to support Qoros and its fundraising efforts, while reducing its back-to-back guarantee obligations to Chery.
On April 25, 2017, Kenon funded RMB100 million (approximately \$16 million) as part of the remaining provision of RMB388.5 million to Qoros (the "Second Tranche Loans") on similar terms in connection with the remaining RMB425 million reduction in its back-to-back guarantees.
In the event that Chery's obligations under its guarantees are reduced, Kenon is entitled to the proportionate return from Chery of the loans provided on Chery's behalf (i.e., up to RMB388.5 million (approximately \$57 million) with respect to the First Tranche Loans and the Second Tranche Loans) and the release of the pledges described above.
Following completion of the transaction with the New Qoros Investor in 2018, the New Qoros Investor was required to assume its pro rata share of guarantees and equity pledges of Kenon and Chery based on the changes to its equity ownership. As a result, Chery returned approximately RMB119 million (approximately \$18 million) to Kenon in relation to loans previously provided by Kenon on Chery's behalf (see above).
As at December 31, 2017, Kenon's remaining liability under its guarantee obligations totals RMB320 million in respect of RMB288.5 million (approximately \$44 million) principal amount of debt. As at December 31, 2018, all provisions related to financial guarantees have been released. This is a result of Kenon's assessment that, following the investment into Qoros by the New Qoros Investor, the likelihood of future cash payments in relation to the guarantees is now not probable.

Set forth below is an overview of the financial guarantees provided by Kenon as described above:
| Date | Description | Amount (US\$ million) |
|---|---|---|
| June 2016 | Provision in respect of Kenon's "back-to-back" guarantee obligations to Chery (See Note 9.C.b.6.e) | 160 |
| December 2016 | Shareholder loan to Qoros (See Note 9.C.b.6.f) | (36 ) |
| March 2017 | Transfer of First Tranche Loans (See Note 9.C.b.6.f) | (64 ) |
| April 2017 | Transfer of Second Tranche Loans (See Note 9.C.b.6.g) | (16 ) |
| January 2018 | Release of remaining financial guarantees (See Note 9.C.b.6.g) | (44 ) |
| December 2018 | Year end balance | - |
In addition, as at December 31, 2018, Quantum has pledged approximately 1% of the equity of Qoros to Chery in relation to the back-to-back guarantees, which pledges are enforceable to the extent Kenon would have been required to make payments under such guarantees but for the guarantee releases. Quantum has also pledged approximately 11% of the equity of Qoros in relation to Qoros' RMB1.2 billion loan facility.
As at December 31, 2017 and December 31, 2018, Kenon concluded that the recoverable amount of its CGU, based on the 3rd-party transactions with the New Qoros Investor (see Note 9.C.b.2 and Note 31.1.A), was higher than the combined carrying value of the investment in Qoros (2017 and 2018) and the put option (2018 only). The recoverable amount was determined based on fair value of Qoros' assets less the costs of disposal. Therefore, no impairment was recognized in Qoros' December 31, 2017 and December 31, 2018 financial statements in respect of its CGU.
| For the Year Ended December 31, | |||
|---|---|---|---|
| 2018 | 2017 | 2016 | |
| \$ Thousands | |||
| From associated companies | - | 382 | 743 |
Qoros has restrictions with respect to distribution of dividends and sale of assets deriving from legal and regulatory restrictions, restrictions under the joint venture agreement and the Articles of Association and restrictions stemming from credit received.

The holders of ordinary shares of ZIM are entitled to receive dividends when declared and are entitled to one vote per share at meetings of ZIM. All shares rank equally with regard to the ZIM's residual assets, except as disclosed below.
In the framework of the process of privatizing ZIM, all the State of Israel's holdings in ZIM (about 48.6%) were acquired by IC pursuant to an agreement from February 5, 2004. As part of the process, ZIM allotted to the State of Israel a special State share so that it could protect the vital interests of the State.
On July 14, 2014 the State and ZIM reached a settlement agreement (the "Settlement Agreement") that has been validated as a judgment by the Supreme Court. The Settlement Agreement provides, inter alia, the following arrangement shall apply: the State's consent is required to any transfer of the shares in ZIM which confers on the holder a holding of 35% and more of the ZIM's share capital. In addition, any transfer of shares which confers on the holders a holding exceeding 24% but not exceeding 35%, shall require prior notice to the State. To the extent the State determines that the transfer involves a potential damage to the State's security or any of its vital interests or if the State did not receive the relevant information in order to formulate a decision regarding the transfer, the State shall be entitled to inform, within 30 days, that it objects to the transfer, and it will be required to reason its objection. In such an event, the transferor shall be entitled to approach a competent court on this matter.
The Special State Share, and the permit which accompanies it, also imposes transferability restrictions on our equity interest in ZIM. Furthermore, although there are no contractual restrictions on any sales of our shares by our controlling shareholders, if major shareholders' ownership interest in Kenon (controlling shareholders of Kenon) is less than 36%, or major shareholders cease to be the controlling shareholder, or sole controlling shareholder of Kenon, then Kenon's rights with respect to its shares in ZIM (e.g., Kenon's right to vote and receive dividends in respect of its ZIM shares),will be limited to the rights applicable to an ownership of 24% of ZIM, until or unless the State of Israel provides its consent, or does not object to, this decrease in major shareholders' ownership or "control" (as defined in the State of Israel consent received by IC in relation to the spin-off). The State of Israel may also revoke Kenon's permit if there is a material change in the facts upon which the State of Israel's consent was based, upon a breach of the provisions of the Special State Share by Kenon, Mr. Ofer, or ZIM, or if the cancellation of the provisions of the Special State Share with respect to a person holding shares in ZIM contrary to the Special State Share's provisions apply (without limitation).
The Special State Share is non-transferable. Except for the rights attached to the said share, it does not confer upon its holder voting rights or any share capital related rights.
On January 8, 2019, Kenon announced that it had entered into an agreement to sell half of its remaining interest in Qoros (i.e. 12%) to the New Qoros Investor in Qoros for a purchase price of RMB1,560 million (approximately \$227 million), which is based on the same post-investment valuation as the initial investment by the New Qoros Investor in Qoros. The sale is subject to obtaining customary relevant third-party consents and other closing conditions, including approvals by relevant government authorities. Following completion of the sale, Kenon will hold a 12% interest in Qoros, the New Qoros Investor in Qoros will hold 63% and Chery will own 25%. Kenon's equity interest in Qoros being sold as per the agreement mentioned above is shown in the balance sheet at its carrying value (equity accounted) under Assets held for sale. Refer to Note 31.1.A for more details.
a. Acquisition of Tzomet Energy Ltd. ("Tzomet")
In March 2018, OPC completed the acquisition of 95% of the shares of Tzomet, which is developing a natural gas-fired power station in Israel with a capacity of approximately 396 MW. The total consideration for the acquisition is estimated at approximately \$23 million, subject to adjustments and milestones. On March 7, 2018, the transaction completion date, OPC paid an amount of \$3.65 million. Later in March 2018, an additional \$3.65 million was paid while the balance of \$15.8 million will be paid on Tzomet's financial closing date. Tzomet assets have been included within OPC's property, pland and equipment as it is an asset acquisition.
Subsequent to the year end, an outline was determined for the expansion of the activities of the group to which OPC belongs ("the Idan Ofer Group") in the area of generation of electricity from an economy-wide business concentration perspective. See Note 31.2.A.
Also subsequent to the date of the report, on January 3, 2019, OPC signed an agreement with the private shareholders in Tzomet, for which a trustee holds 5% of Tzomet's share capital (hereinafter – "the Sellers"), whereby the Sellers will sell their shares in Tzomet to the Company (hereinafter – "the Sale Agreement" and "Shares Being Sold", respectively) in increments, on a number of dates and subject to fulfillment of milestones.
The aggregate consideration to be paid by OPC for the Shares Being Sold is NIS 27 million (approximately \$7 million), and it is to be paid in installments against a proportionate transfer of the Shares Being Sold to the Company on every payment date and subject to fulfillment of the milestones provided in the Sale Agreement. Upon signing of the Sale Agreement, the first payment is to be made, in the amount of NIS 1.5 million (approximately \$400 thousand). The balance of the consideration is to be paid in two installments (against transfer of the balance of the Shares Being Sold, as stated), subject to fulfillment of the milestones in the Tzomet project, where most of the consideration, in the amount of NIS 21 million (approximately \$5.6 million), is to be paid upon completion of the financial closing (if and when completed).
The Tzomet project is subject to preconditions that have not yet been fulfilled, including approval of a generation license from the Electricity Authority and assurance of the ability to output electricity from the project site and maintenance (reservation) of a position in the network (electricity grid) at the time required for execution of the project. In addition, completion of the Tzomet project is subject to completion of a financial closing by the date required, among other things, by force of Regulation 914, which as at the date of this Report is January 2020. OPC is continuing to take action in order to fulfill the conditions along with execution of other activities – this being for purposes of advancing the Tzomet project toward a financial closing, however there is no certainty that the Tzomet project will ultimately be completed, and that stated is contingent on, among other things, factors not under OPC's control. Subsequent to the year end, the Electricity Authority published its decision to grant Tzomet a new conditional licence. See Note 31.2.A for more details.
a. As of December 31, 2018, I.C. Green held 90.85% of the shares of Primus Green Energy Inc. ("PGE"). In 2017 I.C. Green granted PGE additional \$7.4 million as convertible bridge financing agreement. All of the convertible loans including interest have been consolidated to a convertible bridge financing agreement in the amount of \$35 million with interest of 7% annually. During 2018, I.C. Green granted PGE additional \$7 million with interest of 2% annually.
| As at and for the year ended December 31, | |||||||
|---|---|---|---|---|---|---|---|
| 2018 | 2017 OPC Energy Ltd. |
2016* | |||||
| OPC Energy Ltd. | Samay I.S.A | Nicaragua Energy Holding |
Kallpa Generacion S.A. |
Cerro del Aguila S.A. |
|||
| \$ Thousands | |||||||
| NCI percentage ** | 32.23% | 34.82% | 25.10% | 35.42% | 25.10% | 25.10% | |
| Current assets | 184,211 | 204,461 | 75,485 | 41,630 | 108,246 | 53,843 | |
| Non-current assets | 720,469 | 736,123 | 380,947 | 144,313 | 611,928 | 949,440 | |
| Current liabilities | (77,792) | (99,441) | (73,846) | (26,053) | (55,323) | (85,935) | |
| Non-current liabilities | (624,570) | (667,996) | (311,030) | (100,834) | (511,277) | (618,219) | |
| Net assets | 202,318 | 173,147 | 71,556 | 59,056 | 153,574 | 299,129 | |
| Carrying amount of NCI | 65,215 | 60,290 | 17,961 | 20,918 | 38,547 | 75,081 | |
| Revenues | 363,262 | 365,395 | 40,000 | 90,017 | 438,475 | 49,646 | |
| Profit | 26,266 | 15,934 | 548 | 7,511 | 35,820 | 9 | |
| Other comprehensive (loss)/income | (14,280) | 8,514 | 4,825 | — | — | 10,449 | |
| Profit attributable to NCI | 11,396 | 8,323 | 138 | 2,660 | 8,991 | 2 | |
| OCI attributable to NCI | (4,554) | 3,686 | 1,211 | — | — | 2,623 | |
| Cash flows from operating activities | 85,581 | 110,290 | (1,276) | 17,737 | 114,838 | 25,629 | |
| Cash flows from investing activities | (102,080) | (154,194) | (60,468) | (931) | (16,082) | (69,372) | |
| Cash flows from financing activities excluding | |||||||
| dividends paid to non-controlling interests | (34,474) | 165,107 | — | (4,004) | (16,943) | — | |
| Dividends paid to non-controlling interests | — | (4,159) | 47,088 | (26,440) | (88,911) | 62,823 | |
| Effect of changes in the exchange rate on cash and | |||||||
| cash equivalents | (7,570) | 7,126 | 373 | (348) | 198 | 369 | |
| Net (decrease)/increase in cash and cash equivalents | (58,543) | 124,170 | (14,283) | (13,986) | (6,900) | 19,449 |
* These entities are discontinued operations in 2017.
** The NCI percentage represents the effective NCI of the Group.
| As at December 31, | |||
|---|---|---|---|
| 2018 | 2017 | ||
| \$ Thousands | |||
| Deposits in banks and others – restricted cash | 48,640 | 54,300 | |
| Long-term trade receivable | 1,067 | - | |
| Qoros put option (1) | 65,668 | - | |
| Deferred expenses, net (2) | 18,786 | 21,412 | |
| Contract asset | 3,720 | 747 | |
| Other receivables (3) | 2,142 | 30,258 | |
| 140,023 | 106,717 |
(1) Refer to Note 9.C.b.2.
(2) Mainly relates to deferred expenses, net from OPC.
(3) Mainly from discontinued operations.
| As at December 31, | |
|---|---|
| 2018 | |
| \$ Thousands | |
| 189,166 | |
As part of the sale of IC Power's Latin America businesses, proceeds from ISQ include a four-year deferred payment obligation accruing 8% interest per annum, payable in kind. The Group has performed an assessment and concluded that no expected credit loss provision is required.
| As at December 31, 2018 | |||||
|---|---|---|---|---|---|
| Balance at beginning of year |
Additions | Disposals \$ Thousands |
Differences in translation reserves |
Balance at end of year |
|
| Cost | |||||
| Land, roads, buildings and leasehold improvements | 42,789 | 4,188 | (188) | (3,266) | 43,523 |
| Installations, machinery and equipment | 499,431 | 22,388 | (17,990) | (36,942) | 466,887 |
| Office furniture, equipment and motor vehicles | 5,568 | 9,294 | (2,242) | 1,548 | 14,168 |
| 547,788 | 35,870 | (20,420) | (38,660) | 524,578 | |
| Plants under construction | 164,619 | 59,531 | - | (17,002) | 207,148 |
| Spare parts for installations | 13,390 | 5,007 | (829) | (1,171) | 16,397 |
| 725,797 | 100,408 | (21,249) | (56,833) | 748,123 | |
| Accumulated depreciation | |||||
| Land, roads, buildings and leasehold improvements | 7,293 | 1,671 | (188) | (514) | 8,262 |
| Installations, machinery and equipment | 100,833 | 27,800 | (17,970) | (7,483) | 103,180 |
| Office furniture, equipment and motor vehicles | 1,507 | 562 | (348) | (128) | 1,593 |
| 109,633 | 30,033 | (18,506) | (8,125) | 113,035 | |
| Balance as at December 31, 2018 | 616,164 | 70,375 | (2,743) | (48,708) | 635,088 |
| F - 53 |
| As at December 31, 2017 | ||||||
|---|---|---|---|---|---|---|
| Balance at beginning of year |
Additions | Disposals | Differences in translation reserves |
Sale of subsidiaries* |
Balance at end of year |
|
| \$ Thousands | ||||||
| Cost | ||||||
| Land, roads, buildings and leasehold | ||||||
| improvements | 1,041,723 | 4,139 | (1,615) | 4,167 | (1,005,625) | 42,789 |
| Installations, machinery and equipment | 2,445,579 | 68,410 | (70,142) | 49,825 | (1,994,241) | 499,431 |
| Dams | 164,469 | 105 | (5) | - | (164,569) | - |
| Office furniture, equipment and motor vehicles | 455,352 | 43,744 | (4,954) | 11,589 | (500,163) | 5,568 |
| 4,107,123 | 116,398 | (76,716) | 65,581 | (3,664,598) | 547,788 | |
| Plants under construction | 131,178 | 109,709 | (15) | 9,356 | (85,609) | 164,619 |
| Spare parts for installations | 68,854 | 4,364 | (186) | 1,487 | (61,129) | 13,390 |
| 4,307,155 | 230,471 | (76,917) | 76,424 | (3,811,336) | 725,797 | |
| Accumulated depreciation | ||||||
| Land, roads, buildings and leasehold | ||||||
| improvements | 83,737 | 20,523 | (807) | 530 | (96,690) | 7,293 |
| Installations, machinery and equipment | 637,794 | 112,416 | (13,466) | 8,547 | (644,458) | 100,833 |
| Dams | 48,385 | 8,097 | (250) | - | (56,232) | - |
| Office furniture, equipment and motor vehicles | 39,939 | 23,824 | (1,307) | 484 | (61,433) | 1,507 |
| 809,855 | 164,860 | (15,830) | 9,561 | (858,813) | 109,633 | |
| Balance as at December 31, 2017 | 3,497,300 | 65,611 | (61,087) | 66,863 | (2,952,523) | 616,164 |
* This amount includes impairment as a result of the sale of Colombian assets. The Group recorded the impairment in cost of sales of \$10 million
| As at December 31, | |||
|---|---|---|---|
| 2018 | 2017 | ||
| \$ Thousands | |||
| Land, roads, buildings and leasehold improvements | 35,261 | 35,496 | |
| Installations, machinery and equipment | 363,707 | 398,598 | |
| Office furniture, equipment and motor vehicles | 12,575 | 4,061 | |
| Plants under construction | 207,148 | 164,619 | |
| Spare parts for installations | 16,397 | 13,390 | |
| 635,088 | 616,164 |
C. When there is any indication of impairment, the Group's entities perform impairment tests for their long-lived assets using fair values less cost to sell based on independent appraisals or value in use estimations, with assumptions based on past experience and current sector forecasts, described below:
Discount rate is a post-tax measure based on the characteristics of each CGU.
Cash flow projections include specific estimates for around five years and a terminal growth rate thereafter. The terminal growth rate is determined based on management's estimate of long-term inflation.
Existing power purchase agreements (PPAs) signed and existing number of customers.
The production mix of each country was determined using specifically-developed internal forecast models that consider factors such as prices and availability of commodities, forecast demand of electricity, planned construction or the commissioning of new capacity in the country's various technologies.
The distribution business profits were determined using specifically-developed internal forecast models that consider factors such as forecasted demand, fuel prices, energy purchases, collection rates, percentage of losses, quality service improvement, among others.
Fuel prices have been calculated based on existing supply contracts and on estimated future prices including a price differential adjustment specific to every product according to local characteristics.
Assumptions for energy sale and purchase prices and output of generation facilities are made based on complex specifically-developed internal forecast models for each country.
Demand – Demand forecast has taken into consideration the most probably economic performance as well as growth forecasts of different sources.
Technical performance – The forecast takes into consideration that the power plants have an appropriate preventive maintenance that permits their proper functioning and the distribution businesss has the required capital expenditure to expand and perform properly in order to reach the targeted quality levels.
| As at December 31, | |||
|---|---|---|---|
| 2018 | 2017 | ||
| \$ Thousands | |||
| Depreciation charged to cost of sales | 29,809 | 30,102 | |
| Depreciation charged to general, selling and administrative expenses | 224 | 597 | |
| Depreciation charged to results | 30,033 | 30,699 | |
| Amortization of intangibles charged to general, selling and administrative expenses | 383 | 95 | |
| Depreciation and amortization from continuing operations | 30,416 | 30,794 |

A. Composition:
| Goodwill | Software | Others | Total | |
|---|---|---|---|---|
| \$ Thousands | ||||
| Cost | ||||
| Balance as at January 1, 2018 | 21,914 | 1,153 | 509 | 23,576 |
| Acquisitions – self development | — | 162 | — | 162 |
| Translation differences | (34) | (67) | (55) | (156) |
| Balance as at December 31, 2018 | 21,880 | 1,248 | 454 | 23,582 |
| Amortization and impairment | ||||
| Balance as at January 1, 2018 | 21,455 | 445 | 35 | 21,935 |
| Amortization for the year | 94 | 107 | 182 | 383 |
| Translation differences | (4) | (28) | (10) | (42) |
| Balance as at December 31, 2018 | 21,545 | 524 | 207 | 22,276 |
| Carrying value | ||||
| As at January 1, 2018 | 459 | 708 | 474 | 1,641 |
| As at December 31, 2018 | 335 | 724 | 247 | 1,306 |
| Concessions | Customer | |||||
|---|---|---|---|---|---|---|
| Goodwill | licenses | relationships | Software | Others | Total | |
| \$ Thousands | ||||||
| Cost | ||||||
| Balance as at January 1, 2017 | 117,550 | 189,351 | 41,074 | 1,771 | 83,897 | 433,643 |
| Acquisitions as part of business combinations | 296 | - | - | 195 | - | 491 |
| Acquisitions – self development | - | - | - | 179 | 10,280 | 10,459 |
| Disposals | - | - | - | - | (82) | (82) |
| Sale of subsidiaries | (97,167) | (189,351) | (41,074) | (1,066) | (93,842) | (422,500) |
| Translation differences | 1,235 | - | - | 74 | 256 | 1,565 |
| Balance as at December 31, 2017 | 21,914 | - | - | 1,153 | 509 | 23,576 |
| Amortization and impairment | ||||||
| Balance as at January 1, 2017 | 21,455 | 5,434 | 20,942 | 1,015 | 8,019 | 56,865 |
| Amortization for the year | - | 5,759 | 3,970 | 209 | 2,984 | 12,922 |
| Disposals | - | - | - | 25 | - | 25 |
| Sale of subsidiaries* | - | (11,193) | (24,912) | (804) | (11,021) | (47,930) |
| Translation differences | - | - | - | - | 53 | 53 |
| Balance as at December 31, 2017 | 21,455 | - | - | 445 | 35 | 21,935 |
| Carrying value | ||||||
| As at January 1, 2017 | 96,095 | 183,917 | 20,132 | 756 | 75,878 | 376,778 |
| As at December 31, 2017 | 459 | - | - | 708 | 474 | 1,641 |
* This amount includes impairment as a result of the sale of Colombian assets. The Group recorded the impairment in cost of sales of \$10 million (\$3 million in Others and \$7 million in Goodwill).
| As at December 31, | |||
|---|---|---|---|
| 2018 | 2017 | ||
| \$ Thousands | |||
| Intangible assets with a finite useful life | 971 | 1,182 | |
| Intangible assets with an indefinite useful life or not yet available for use | 335 | 459 | |
| 1,306 | 1,641 |
For the purpose of testing impairment, goodwill is allocated to the Group's cash-generating units that represent the lowest level within the Group at which the goodwill is monitored for internal management purposes. Goodwill is calculated based on the local currencies of the countries that the subsidiaries operate in and translated into US dollars at the exchange rate at the reporting date. Refer to Note 13C for assumptions used in testing impairment.
Goodwill arises from the following Group entities in OPC (cash generating unit):
| As at December 31, | |||
|---|---|---|---|
| 2018 | 2017 | ||
| \$ Thousands | |||
| OPC Rotem (former AIE) | 425 | 459 | |
| 425 | 459 |
Following are the contractual conditions of the Group's interest-bearing loans and credit, which are measured based on amortized cost. Additional information regarding the Group's exposure to interest risks, foreign currency and liquidity risk is provided in Note 30, in connection with financial instruments.
| As at December 31 | |||
|---|---|---|---|
| 2018 | 2017 | ||
| \$ thousands | |||
| Current liabilities | |||
| Short-term loans from banks, financial institutions and others (1) | - | 317,684 | |
| - | 317,684 | ||
| Current maturities of long-term liabilities: | |||
| Loans from banks, financial institutions and others | 20,302 | 123,908 | |
| Non-convertible debentures | 2,933 | 6,364 | |
| 23,235 | 130,272 | ||
| Total current liabilities | 23,235 | 447,956 | |
| Non-current liabilities | |||
| Loans from banks and financial institutions | 487,759 | 503,785 | |
| Non-convertible debentures | 75,476 | 84,758 | |
| Total non-current liabilities | 563,235 | 588,543 | |
| Total liabilities | 586,470 | 1,036,499 |
(1) Balances as at December 31, 2017 mainly relate to loans from related parties (see Note 29.D).
| Weighted | |||
|---|---|---|---|
| average interest rate December 31 |
As at December 31, | ||
| 2018 | 2018 | 2017 | |
| % | \$ Thousands | ||
| Non-current liabilities (including current maturities) | |||
| Debentures | |||
| In shekels | 4.45% | 78,409 | 91,122 |
| 78,409 | 91,122 | ||
| Loans from financial institutions (including financing lease) | |||
| In dollars | - | - | 99,964 |
| In shekels | 4.72% | 508,061 | 527,729 |
| 508,061 | 627,693 | ||
| 586,470 | 718,815 |
As at December 31, 2018, all loans and debentures relate to liabilities incurred by OPC.
B. Overseas Investments Peru — On May 9, 2016, Overseas Investments Peru S.A., a 100% whole-owned subsidiary of ICP, signed a \$100 million Credit Facility with Credit Suisse AG. The proceeds from this facility were fully drawn on August 31, 2016. This facility had an original maturity on November 9, 2017 bears an interest rate of 90-day Libor plus 5.00% (from the funding date to the 6-month anniversary of the funding date); 90-day Libor plus 5.75% (from one day after the 6-month anniversary to the 12-month anniversary of the funding date); and 90-day Libor plus 6.50% thereafter. On September 8, 2017, Overseas Investment Peru signed an amendment changing the final maturity date to May 9, 2019. As of December 31, 2017, the outstanding principal amount under this facility was \$ 100 million. (\$99.9 million, net of transaction costs) (\$97 million, net of transaction costs as of December 31, 2016).
On January 3, 2018, this loan was fully repaid for a total amount of \$101 million (including interest accrued).
C. OPC Rotem - In January 2011, OPC entered into a financing agreement with a consortium of lenders led by Bank Leumi L'Israel Ltd ("Bank Leumi") (shareholder of Kenon - 14% shareholding) for the financing of its power plant project. The financing consortium includes Bank Leumi and institutional entities from the following groups: Clal Insurance Company Ltd.; Amitim Senior Pension Funds; Phoenix Insurance Company Ltd.; and Harel Insurance Company Ltd ("OPC's lenders"). As part of the financing agreement, the lenders committed to provide OPC a long-term credit facility (including a facility for variances in the construction costs), a working capital facility, and a facility for financing the debt service, in the overall amount of approximately NIS 1,800 million (approximately \$480 million). The loans are CPI linked and are repaid on a quarterly basis beginning in the fourth quarter of 2013 until 2031. As part of the financing agreement, OPC had certain restrictions to make distributions of dividends and repayments of shareholders' loans, only after the third year after the completion of OPC's power plant. On October 13, 2015, OPC and the senior lenders amended the Facility Agreement to remove this restriction.
As part of the Facility Agreement, OPC is required to keep a Debt Service Reserve equivalent to the following two quarterly debt payments (hereinafter- "the reserve") within the period of two years following power plant construction completion. As of December 31, 2018 and 2017, the amount of the reserve is NIS51 million (approximately \$14 million) and NIS72 million (approximately \$19 million) respectively.
As of December 31, 2018 and 2017, OPC used NIS7 million (approximately \$1.9 million) and NIS5 million (approximately \$1.3 million), respectively from the guarantee.
Under the Facility Agreement, OPC and IC Power Asia Development Ltd ("ICPAD") together and the non-controlling interests in Rotem ("Veridis"), issued corporate guarantees in favor of Rotem in amounts of NIS92 million (approximately \$24.5 million) and NIS23 million (approximately \$6.1 million), respectively.
In December 2017, an amended credit facility agreement was signed, according to which ICPAD was released from the corporate guarantee, in return for the accumulation of an additional fund in Rotem in the amount of NIS 57.5 million (approximately \$15.3 million) ("the owners' guarantee fund") such that as at December 31, 2018, the corporate guarantee of OPC and Veridis amounts to NIS 72.5 million (approximately \$19.3 million), according to their relative portion in holdings. The owners' guarantee fund is subject to an adjustment mechanism under which in certain coverage ratios it can reach a maximum amount of NIS115 million (approximately \$31 million). The owners' guarantee fund will accumulate in the following manner – NIS20 million (approximately \$5.3 million) upon signing the amended credit agreement and the balance will accumulate over 24 months in semi-annual deposits. After the completion of the accumulation of the owners' guarantee fund, Veridis and OPC will be released from the corporate guarantee. As at December 31, 2018, the owners' guarantee fund amounted to NIS39 million (approximately \$10.4 million).
D. OPC Hadera - In July 2016, Hadera entered into a financing agreement for the senior debt (hereinafter – "the Hadera Financing Agreement") with Israel Discount Bank Ltd. (hereinafter – "Bank Discount") and Harel Insurance Company Ltd. (hereinafter – "Harel") to finance the construction of the Hadera Power Plant, whereby the lenders undertook to provide Hadera credit frameworks, mostly linked to the CPI, in the amount of NIS 1,006 million in several facilities (some of which are alternates): (1) a long-term credit facility (including a framework for changes in construction and related costs); (2) a working capital facility; (3) a debt service reserves account and a VAT facility; (4) a guarantees facility; and (5) a hedge facility. In December 2017, Bank Discount assigned to Clal Pension and Provident Ltd. and Atudot Pension Fund for Salaried Employees and Self-Employed Persons Ltd. 43.35% of its share in the long-term credit facility (including the facility for changes in construction and related costs). In March 2017, the Electricity Authority confirmed that Hadera had complied with a milestone for a financial closing, as stipulated in the conditional license for construction of the power station.
Some of the loans in the Hadera Financing Agreement are linked to the CPI and some are unlinked. The loans accrue interest at the rates specified in the agreement and are to be repaid in quarterly installments according to the repayment schedules specified in the Hadera Financing Agreement over a period of 18 years from the commencement date of the repayments in accordance with the provisions of the agreement (which will commence about six months after the commercial operation of the Hadera power station).
As at the date of the report, Hadera withdrew a total of NIS 616 milllion (approximately \$164 million) out of the Financing Agreement of Hadera. During 2018, Hadera's withdrawals amounted to a total of NIS 122 million (approximately \$34 million). The interest rate on the withdrawn amounts up to the date of the report ranges between about 3.1% and about 3.9% on the CPI-linked loans and between about 4.7% and about 5.4% on the loans not linked to the CPI.
E. In May, 2017, OPC issued debentures (Series A) to classified investors under a private placement, which were listed for trade on the Institutional Continuous Trading Platform. The debentures, with a par value of NIS 320 million (approximately \$85 million), bear annual interest at the rate of 4.95% and are repayable, principal and interest, every six months, commencing on June 30, 2018 (on June 30 and December 30 of every calendar year) through December 30, 2030. Under the terms, the interest on the debentures will be reduced by 0.5% in the event of their listing for trade on the main list of the TASE. The debentures have received a rating of A3 from Midroog and A- from S&P Global Ratings Maalot Ltd. (hereinafter -– "Maalot").
On August 20, 2017, OPC listed the debentures for trade in the stock exchange under an issuance and the listing of its shares for trade and accordingly, from that date, interest on the debentures (Series A) was reduced by 0.5% and is 4.45% per year.
According to the trust deed from May 2017, OPC has registered, in favor of the trustee on behalf of the holders of the debentures, a first-ranking floating charge, unlimited in amount, on all of its assets. The floating charge will not preclude OPC from pledging specific assets and the performance of other asset dispositions by OPC.
The trust deed contains customary clauses for calling for the immediate redemption of the debentures, including events of default, insolvency, liquidation proceedings, receivership, stay of proceedings and creditors' arrangements, certain types of restructuring, material downturn in the position of OPC. The right to call for immediate redemption also arises upon: (1) the occurrence of certain events of loss of control by Kenon; (2) the call for immediate repayment of other debts (or guarantees) of the Company or of Hadera or Rotem in certain predefined minimum amounts; (3) a change in the area of operation of OPC such that OPC's main area of activity is not in the energy sector in Israel, including electricity generation in power plants and with renewable energy sources; (4) in the event that a rating is discontinued over a certain period of time, and the rating of the debentures falls below the level of Baa3 (or BBB-); and (5) in the event of suspending trading for a certain time period if the debentures are listed for trade on the main list of the Stock Exchange. All of such conditions, pursuant to the terms set out in the trust deed.
Additionally, OPC has created a reserve for the servicing of the debt, out of the issuance consideration, in the amount of 18 months of principal and interest and to comply with financial covenants and limitations on distributions such that the historical debt coverage ratio will not be less than 1.2, there must be minimum shareholders' equity of NIS 80 million and an "equity to total assets" ratio of at least 12.5%. As at the date of the report OPC was in compliance with all the financial covenants in accordance with the trust certificate.
Additionally, restrictions imposed on distributions, provision of loans to related parties and repayment of loans to related parties, are included as set forth in the trust deed, including compliance with certain covenants.
The terms of the debentures also provide for the possible raising of the interest rate in certain cases of lowering the rating, in certain cases of breach of financial covenants, and in certain cases of use of the reserve for servicing the debt where the reserve is not sufficiently funded within the time frame that is set forth in the trust deed. The ability of OPC to expand the debenture series was limited under certain circumstances, including maintaining the rating of the debentures at its level shortly prior to the expansion of the series and the lack of breach. Additionally, should OPC issue additional debentures that are not secured (or that are secured with a pari passu ranking floating charge), these will not have preference over the debentures (Series A) upon liquidation.
| As at December 31, | |||
|---|---|---|---|
| 2018 | 2017 | ||
| \$ Thousands | |||
| Current | |||
| Trade Payables | 25,082 | 36,994 | |
| Accrued expenses and other payables | 22,590 | 21,901 | |
| 47,672 | 58,895 |
| As at December 31, | |||
|---|---|---|---|
| 2018 | 2017 | ||
| \$ Thousands | |||
| Current liabilities: | |||
| Financial derivatives not used for hedging | - | 73 | |
| Financial derivatives used for hedging | - | 439 | |
| The State of Israel and government agencies | 244 | 1,208 | |
| Employees and payroll-related agencies | 40 | 179 | |
| Accrued expenses | 7,505 | 14,915 | |
| Interest payable | 277 | 21 | |
| Transaction costs on sale of subsidiaries | - | 59,000 | |
| Others | 4,006 | 6,687 | |
| 12,072 | 82,522 | ||
| Non-current liabilities: | |||
| Others | 369 | 81 | |
| 369 | 81 |
| Financial | Total | Financial Guarantee* |
Others | Total | |
|---|---|---|---|---|---|
| Guarantee* | |||||
| 2018 | 2017 | ||||
| \$ thousands | \$ thousands | ||||
| Balance at January, 1 | 44,342 | 44,342 | 118,763 | 768 | 119,531 |
| Provision released | (44,342) | (44,342) | (74,421) | (768) | (75,189) |
| Balance at December, 31 | - | - | 44,342 | - | 44,342 |
* Relates to Kenon's provision of financial guarantees to Chery in respect of an obligation of Qoros (see Note 9.C.b.6).
In July 2013, the EA published four generation component tariffs/power cost indicators, ranging from NIS 386 per megawatt hour, or MWh, to NIS 333.2 per MWh, instead of the single tariff that had previously been used. In January 2015, the EA published new tariffs, which reduced the tariff rates by approximately 10%. In connection with the indexation of their natural gas price formula for OPC's gas supply agreement with the Tamar Partner, OPC and the Tamar Partners disagreed as to which of the EA's July 2013 tariffs applied to the Tamar's supply agreement and have a similar disagreement with respect to the tariffs published in January 2015. On February 2, 2017, OPC received a letter from Tamar's attorney claiming a debt of \$24.6 million (including accrued interest) and requesting that such amount be deposited in escrow pursuant to the GSPA.
On June 21, 2017, the Tamar Partners filed a request for arbitration against OPC Rotem in accordance with the gas supply agreement. On July 20, 2017, OPC Rotem submitted its response to such request, rejecting the arguments of Tamar Partners and requesting (i) that it be determined that the relevant tariff in connection with the price of gas for the period in dispute is NIS 333.2 per MWh; (ii) that the amount deposited in escrow, plus the gains accrued thereon, should be released immediately; and (iii) that Tamar Partners bear OPC Rotem's arbitration expenses.
In February 2018, Tamar Partners filed a detailed statement of claim in which they repeated the abovementioned contentions. In addition, an alternative claim was raised. OPC Rotem rejects the contentions of Tamar Partners and, in June 2018, OPC Rotem filed a detailed statement of defence wherein it rejected the contentions. In October 2018 a statement of response was filed by Tamar Partners and in December 2018 OPC Rotem filed its final reply. Subsequent to the date of the report, in February 2019, a hearing was held. The arbitration decision has not yet been rendered and is expected to be issued no later than the second half of 2019.
As at December 31, 2018, OPC Rotem believes that it is more likely than not that its position will be accepted and, accordingly, no provision has been recognized in the financial statements in respect of this claim.
In November 2017, a request was filed with the Tel Aviv-Jaffa District Court to approve a derivative claim on behalf of Oil Refineries Ltd. ("ORL"). The request is based on the petitioner's contention that the undertaking in the electricity purchase transaction between ORL and OPC-Rotem is an extraordinary interested party transaction that did not receive the approval of the general assembly of ORL shareholders on the relevant dates. The respondents to the request include ORL, Rotem, the Israel Corporation Ltd. and the members of ORL's Board of Directors at the time of entering into the electricity purchase transaction. The requested remedies include remedies such as a "do" order and financial remedies.
The subject of the request is the gas purchase transactions of ORL, Israel Chemicals Ltd., OPC Rotem and OPC Hadera (hereinafter - the "Group Companies"), including their intercompany aspects, including: (1) a transaction of the Group Companies for the purchase of natural gas from Tamar Partners; and (2) transactions of the Group Companies for the purchase of natural gas from Energean.
$$\mathbb{F}\text{-}63$$
As for the transaction with Energean, the plaintiff contends that beyond the Group's transaction with a third party (i.e., Energean), a transaction is required among the Group Companies themselves regarding the distribution of the economic benefits achieved in the joint negotiations in a manner that suits the purchasing and bargaining power of each of the group companies.
The plaintiff contends that the alleged absence of such an inter-company transaction (or the alleged absence of a proper procedure regarding the distribution of the benefit) discriminates against ORL (the inter-company dimension is not at market conditions) and ORL does not receive its share in the economic benefits due to its large purchasing power and its contribution to the negotiations with Energean (inter alia, in view of the fact that the transaction was made at similar prices for the Group Companies).
The main remedies for which the plaintiff is petitioning in relation to the Energean deal are a number of declarative and financial measures, and inter alia, an inter-company process that will reflect the differences in purchasing power between the companies.
With respect to the Tamar transaction, the petitioner claims that the Tamar transaction was not approved by ORL as required and additional claims regarding this transaction, including the question of its being beneficial to ORL and at market conditions; with respect to the Tamar transaction, declaratory remedies and compensatory remedies were requested from ORL and/or the refund of the amounts of the benefits that the OPC Hadera and the other parties to the transaction allegedly received, at the expense of ORL, with an additional coefficient petitioned.
In August 2018 the Group Companies submitted their response to the claim filed. The response rejected the contentions appearing in the claim and requested summary dismissal of the claim. A pre-trial hearing has been scheduled for June 2019.
OPC believes, based on advice from its legal advisors, that the claim will not be accepted by the Court and, accordingly, no provision has been included in the financial statements in respect of the claim. Therefore, no provision was included in the financial statements as at December 31, 2018.
On November 2, 2009, OPC signed a 20-year power purchase agreement ("the PPA") with Israel Electric Company Ltd. ("IEC") to purchase capacity and energy from OPC over a period of twenty (20) years from the commencement date of commercial operation ("COD") of the plant. The PPA is a "capacity and energy" agreement, meaning, a right of OPC Rotem to provide the plant's entire production capacity to IEC and to produce electricity in the quantities and on the dates as required by IEC.
The PPA with IEC provides OPC Rotem with the option to allocate and sell the generated electricity of the power station directly to end users. OPC Rotem has exercised this option and sells all of its energy and capacity directly to end users.
Most of the agreements are for a period of 10 years. The consideration, tariff, are set based on the TAOZ, the generation component of the time-of-use electricity tariff, less a discount from the generation component. Both the TAOZ and the generation component are determined by the Electricity Authority (EA, previously name PUA) and are updated from time to time.
If the consideration is less than a minimum tariff of the generation component, the Company has the right to terminate the agreements.
The agreements guarantee a certain level of availability of the power plant below which, customers are entitled to compensation.
On November 25, 2012, OPC Rotem signed an agreement with Noble Energy Mediterranean Ltd., Delek Drilling Limited Partnership, Isramco Negev 2 Limited Partnership, Avner Oil Exploration Limited Partnership and Dor Gas Exploration Limited Partnership ("Tamar Partners") regarding the natural gas supply to the power plant. The agreement shall terminate upon the earlier of: June 2029 or until OPC Rotem has consumed the entire contractual quantity. In addition, each party has the right to extend the period of the agreement for a period of up two additional years under certain conditions or until the date of consuming the total contract quantity, whichever is earlier (the "Tamar Agreement").
The price of the gas is linked to changes in the "Production Cost" Tariff, which is part of the TAOZ, and partially linked to the USD representative exchange rate, and includes "a floor price". According to the Agreement, OPC Rotem shall purchase natural gas with a total contractual quantity of 10.6 BCM (billions of cubic meters). OPC Rotem is under a "take or pay" obligation regarding a certain annual quantity of natural gas based on a mechanism set forth in the Tamar Agreement. The Tamar Agreement contains certain conditions that provide in the future flexibility to reduce the minimum annual quantity.
On December 28, 2015 the agreement received the Israeli Antitrust Authority, ("Authority") approval. The agreement between Tamar and OPC Rotem allows cutting back the supply of gas to OPC Rotem during the "interim period" in the event of gas shortage and gives preference in such scenario to certain customers of Tamar Partners over OPC Rotem.
In December 2016, the EA published its decision regarding an update of the generation component of the TAOZ, which became effective on January 1, 2017, and further reduced the generation component tariff by approximately 0.5% from NIS 265.2 per MWh to NIS 264 per MWh (as opposed to the 8% reduction that was initially proposed in the October 2016 EA draft decision). However, as part of the December 2016 EA decision, TAOZ was also adjusted to reflect a decrease in certain payments made by IPPs to the IEC. As a result of such adjustment, OPC Rotem's tariffs effectively increased by approximately 2% (despite the 0.5% reduction in the generation component tariff).
On January 8, 2018, the EA published a resolution which entered into force and effect on January 15, 2018, regarding the update of tariffs for 2018 ("2018 Tariff Update"), in which the rate of the production component was raised by 6.7% from NIS 265 per MWh to NIS 281.6 per MWh. As a result of the 2018 Tariff Update, Rotem and Hadera paid a price in 2018 that was higher than the minimum price stipulated in their gas agreements.
In December 2018, the Electricity Authority published a decision that entered into effect, subsequent to the date of the report, on January 1, 2019, regarding update of the tariffs for 2019 (hereinafter – "the 2019 Tariff Update"), whereby the rate of the generation component was raised by 3.3% from NIS 281.6 per MWh to NIS 290.9 per MWh. As a result of the 2019 Tariff Update, Rotem and Hadera is expected to pay a higher price for the natural gas than the minimum price stipulated in its gas agreement.
On August 10, 2015, OPC Hadera and Hadera Paper entered into two agreements for the supply of electricity and steam to Hadera Paper's facility:

In consideration for electricity purchased under each of the PSPAs, Hadera Paper will pay an electricity tariff which is based on a certain discount in comparison with the electricity tariffs charged by the Israeli Electric Company Ltd. The steam price paid by Hadera Paper is subject to adjustment based upon Hadera Paper's annual steam consumption.
Hadera Paper is under a "take or pay" obligation (hereinafter – "the TOP") regarding a certain annual quantity of steam based on a mechanism set forth in the agreements. Under the PSPAs, OPC Hadera is obligated to certain availability with respect to the supply of electricity and steam, which obligation excludes unavailability due to events predominately not in the control of OPC Hadera. In addition, in certain circumstances, OPC Hadera may be subject to penalties in the event of delays in the COD of the power plant. OPC Hadera's liability is subject to an annual cap, as set out in the agreements.
As of December 31, 2018, OPC Hadera completed the signing of agreements for the sale of most of the generation capacity of the power plant to end users. The agreements are for a period of 10 years, and under most of the agreements the end user has an early termination right, in accordance with the terms set forth in the agreement with right of refusal of OPC Hadera. The consideration was set based on the TAOZ rate, less a discount from the generation component.
If the consideration is less than the minimum tariff set for the generation component, OPC Hadera has the right to terminate the agreements. In addition, the agreements include compensation in the event of a delay of power plant's COD and compensation for the unavailability of the power plant below an agreed minimum level.
On November 25, 2012, Rotem signed an agreement with Tamar Partners which, as at the date of the report, consist of Noble Energy Mediterranean Ltd., Delek Drilling Limited Partnership, Isramco Negev 2 Limited Partnership, Dor Gas Exploration Limited Partnership, Everest Infrastructures Limited Partnership and Tamar Petroleum Limited Partnership (hereinafter – "Tamar Partners"), regarding supply of natural gas to the power plant (hereinafter – "the Agreement between Tamar and Rotem"). The Agreement between Tamar and Rotem will remain in effect until the earlier of June 2029 or the date on which Rotem consumes the full contractual quantity. Rotem is to purchase natural gas in an overall maximum quantity of 10.6 BCM (billion cubic meters).
Certain annual quantities in the Agreement between Tamar and Rotem are subject to a "Take-or-Pay" obligation (hereinafter – "the TOP"), based on a mechanism set forth in the Agreement. Under the Agreement between Tamar and Rotem, under certain circumstances, where there is a payment for a quantity of natural gas that is not actually consumed or a quantity of gas is purchased above the TOP amount, Rotem may, subject to the restrictions and conditions set forth in the Agreement, accumulate this amount, for a limited time, and use it within the framework of the Agreement. The Agreement includes a mechanism that allows, under certain conditions, assignment of these rights to related parties for quantities that were not used proximate to their expiration date. In addition, Rotem is permitted to sell surplus gas in a secondary sale (with respect to distribution companies, at a rate of up to 15%). In addition, Rotem was granted an option to reduce the contractual daily quantity to a quantity equal to 83% of the average gas consumption in the three years preceding the notice of exercise of this option. The annual contractual quantity will be reduced starting 12 months after the date of such notice, subject to the adjustments set forth in the Tamar Agreement with Rotem (including the TOP). If the annual contractual quantity is decreased, all other contractual quantities set forth in the agreement are to be decreased accordingly. Nevertheless, the TOP is expected to decrease such that the minimum consumption quantity will constitute 50% of the average gas consumption in the three years prior to the notice of exercise of the option. The option is exercisable starting from January 1, 2020, but not later than December 31, 2022. The Supervisor of Restrictive Business Practices (Antitrust) (hereinafter – "the Supervisor") is authorized to update the notice period in accordance with the circumstances. On December 28, 2015, the Agreement received the Supervisor's approval.
The Agreement between Tamar and Rotem allows reducing the supply of gas to Rotem during the "interim period" (as detailed below) in the event of gas shortage and gives preference in such a case to certain customers of Tamar Partners over Rotem. Nevertheless, in April 2017, the Natural Gas Sector Regulations (Maintaining a Natural Gas Sector during an Emergency), 2017, were published, which provide for handling of the gas supply in the event of failure by a gas supplier to supply all of the natural gas out of the relevant field. In general, pursuant to the Regulations, in the event of shortage of natural gas, the available gas will be allocated proportionately among consumers that generate electricity and consumers that do not generate electricity, based on their average consumption, and after deducting gas quantities that are reserved for distribution consumers. It is noted that in extraordinary circumstances of a shortage that has a significant adverse impact on the regular operation of the electricity sector, the Regulations authorize the Minister of Energy to make an exception to the allocation provided in the Regulations, after consulting with the Director of the Natural Gas Authority and the Director of the Electricity Authority.
Without detracting from that stated above, pursuant to the gas sale and purchase agreement (hereinafter – "the GSPA"), Rotem is defined as a "Tier B" customer and accordingly during the "Interim Period", which according to a statement from Tamar Partners commenced, in April 2015 and will end in September 2020, under certain circumstances, Tamar Partners will not be obligated to supply Rotem's daily capacity. On the other hand, during the "Interim Period" Rotem is not subject to any TOP obligation.
Pursuant to the agreement, the price is based on a base price in NIS that was determined on the signing date of the agreement, linked to changes in the generation component tariff, which is part of the TAOZ, and in part (30%) to the representative rate of exchange of the U.S. dollar. As a result, increases and decreases in the generation component, as determined by the Electricity Authority, affect Rotem's cost of sales and its profit margins. In addition, the natural gas price formula set forth in the Agreement between Tamar and Rotem is subject to a minimum price denominated in US dollars. As a result of past reductions in the generation component tariff, Rotem began paying the minimum price in November 2014, and therefore decreases in the generation tariff in February and September 2015 adversely affected Rotem's profit margins.
In July 2013, the Electricity Authority published four generation component tariff indices, ranging from NIS 333.2 per MWh to NIS 386 per MWh, instead of the single tariff that had previously been used. In January 2015, the Electricity Authority published new tariffs, which reduced the tariff rates by about 10%. A disagreement arose between the parties in connection with the manner of indexing the natural gas price formula with respect to Rotem's gas supply agreement with the Tamar Partners, namely, which of the Electricity Authority's July 2013 tariffs applied to Rotem's supply agreement and, similarly, also with respect to the tariffs published in January 2015 (see Note 19.A.a for further information).
Under the Agreement between Tamar and Rotem, on May 25, 2017 Rotem deposited in escrow the amount of \$21,750 thousand (the balance of which includes accrued interest as at December 31, 2018, amounted to NIS 82,046 thousand) until the dispute is finally decided (hereinafter – "the Trust Deposit"). This amount represents the amount in dispute, excluding the accrued interest.
On July 11, 2007, Hadera Paper signed a gas transmission agreement with Israel Natural Gas Lines Ltd. (hereinafter- "INGL"), which was assigned to OPC Hadera on August 10, 2015, in accordance to the SPA. The agreement as amended on June 7, 2013 and March 31, 2015 is extended until July 14, 2018 and governs the transmission of natural gas to the Energy Center. The agreement was further extended and modified by a third amendment on December 28, 2015 which facilitates transmission of natural gas to the power plant, by means of the construction and installation of a new pressure regulation and measurement (PRMS) station, and includes additional commercial terms. The duration of the agreement, as modified by the third amendment, shall be 16 years from an agreed upon "start date" with an option for extension. The "start date" in accordance with the third amendment, will occur within a window of time as stipulated in the agreement. Such window may be postponed due to reasons attributable to changes in specifications of the PRMS or to the land on which the PRMS is to be constructed.
As part of the agreement, OPC Hadera extended to INGL a bank guarantee in the amount of approximately NIS 296 thousand (approximately \$85 thousand) linked to the CPI in connection with OPC Hadera's monthly payment commitment pursuant to the agreement, which replaces the original guarantee provided by OPC Hadera.
In addition, OPC Hadera provided a CPI-linked corporate guarantee in an amount equal to NIS 4 million (approximately \$1 million) in connection with the undertaking to construct the new PRMS facility for OPC Hadera under the agreement.
On January 21, 2016, an agreement was signed between OPC Hadera and SerIDOM Servicios Integrados IDOM, S.A.U (hereinafter - "IDOM"), for the design, engineering, procurement and construction of a cogeneration power plant in consideration of approximately \$156 million (including additions to the Agreement that were signed at a later date), which is payable on the basis of progress and the achievement of milestones. The agreement contains a mechanism for the compensation of OPC Hadera in the event that IDOM fails to meet its contractual obligations, up to the amounts that are set forth in the agreement. IDOM has provided bank guarantees and a corporate guarantee by its parent company to secure said obligations and OPC Hadera has extended to IDOM a guarantee to secure part of OPC Hadera's liabilities.
In October 2018, an addendum to the construction agreement was signed (in this Section – "the Addendum to the Agreement") whereby the additional amount Hadara was to pay, in the amount of about €10 million (approximately \$11.5 million), in two payments of NIS 21.5 million (approximately \$5.7 million) each, was updated such that the second payment was conditioned on construction of the Hadera Power Plant up to February 16, 2019 (a condition that was not fulfilled). Pursuant to the Addendum to the Agreement, a delay in completion of the work reduces the above-mentioned payment in accordance with a mechanism determined by the parties. In addition, as part of the change order the parties agreed, among other things, to waive past claims. In the Company's estimation, the commercial operation date of the Hadera Power Plant is expected to be in the third quarter of 2019 – this taking into account the delays that occurred during the construction, including, the timetables for replacement of a faulty component discovered during performance of the construction work, and as stated pursuant to the construction agreement Hadera is entitled to a certain compensation from IDOM in respect of delay in completion of the construction.
On June 27, 2016, OPC Hadera entered into a long-term service agreement (hereinafter - "the Service Agreement") with General Electric International Ltd. (hereinafter - "GEI") and GE Global Parts & Products GmbH (hereinafter - "GEGPP"), pursuant to which these two companies will provide maintenance treatments for the two gas turbines of GEI, generators and auxiliary facilities of the OPC Hadera Power Plant for a period commencing on the date of commercial operation until the earlier of: (a) the date on which all of the covered units (as defined in the Service Agreement) have reach the end-date of their performance and (b) 25 years from the date of signing the Service Agreement. The cost of the service agreement amounts to \$42 million when the consideration will be payable over the term of the Agreement, based on the formula prescribed therein.
The Service Agreement contains a guarantee of reliability and other obligations concerning the performance of the Power Plant and indemnification to OPC Hadera in the event of failure to meet the performance obligations. At the same time, OPC Hadera has undertaken to pay bonuses in the event of improvement in the performance of the plant as a result of the maintenance works, up to a cumulative ceiling for every inspection period. GEI provided its subsidiary with a corporate guarantee of the parent company.
On April 5, 2017, OPC Energy signed an option agreement with Hadera Paper, effective from February 9, 2017, concerning the lease of an area of some 68,000 sq.m. in proximity to the Hadera Power Plant. The option period commenced on the date of signing and expires on December 31, 2022. The option period is divided into three periods for which the option fees will be payable: NIS 500 thousand (approximately \$144 thousand) for 2017; NIS 1.5 million (approximately \$433 thousand) for 2018; and NIS 3 million (approximately \$800 thousand) for each of the years 2019 through 2022 (inclusive). Subsequent to the date of the report, in January 2019, an amendment to the option agreement with Hadera Paper was signed whereby it was agreed to extend the option period to 2019, and where the amendment provides that notwithstanding that stated in the original option agreement, the Company is to pay Hadera Paper NIS 2.2 million (approximately \$587 thousand) for 2019, and if the Company exercises the option and signs a lease agreement it will pay Hadera Paper on the financial closing date with a financing party with respect to construction of the Hadera Power Plant, an additional amount of NIS 800 thousand (approximately \$213 thousand). The amendment to the optionag provides that no other change applies to the option periods in respect of the years 2020–2022 and the payment in respect thereof.
Additionally, OPC Energy is required to notify, at least 90 days prior to the end of each option year, of its intention to extent the option for an additional year. Otherwise, the option will expire at the end of the same year. According to the agreement, the option will expire if the National Infrastructure Committee in the Planning Administration refuses to approve the statutory plan and the Company does not initiate legal proceedings in connection with such refusal. If the option is exercised, the lease agreement to be signed will be for a period of 25 years less one month, commencing from the date of transfer of possession of the leasehold (i.e., the exercise date of the option) or the commencement date of commercial operation, as set forth in the agreement, with an option to extend the undertaking. It is further stipulated that the lease agreement will not include a liability limit and that OPC Energy will bear all fees, taxes and payments that are imposed in respect of the construction of a power plant on the leasehold.
On April 6, 2017, OPC Energy (formerly IC Power Israel) entered into a series of agreements to acquire 95% of the shares of Tzomet Energy Ltd. (Tzomet) from Ipswich Holdings Netherlands B.V. (47.5%) and Rapac Energy Ltd. (47.5%), and an agreement with Methy Invest S.A. (Methy) for the waiver of its rights in connection with the shares of Ipswich and Rapac. Tzomet holds the rights to develop a natural gas fired power station at Plugot Junction (Israel) with an estimated capacity of approximately 396 MW, and the land rights and statutory approvals.
The total transaction consideration under the aforesaid agreements is expected to aggregate approximately \$24 million, subject to adjustments pertaining to the volume of the Tzomet Project and subject to the payment milestones that are stipulated in the agreement.
On August 7, 2017, OPC Energy received a letter from the Israel Antitrust Authority and the Chairman of the Committee for the Reduction of Concentration ("the Concentration Committee"), addressed to the Electricity Authority, stating that the Concentration Committee recommends not to grant a conditional license for the Tzomet project. Subsequent to the year end, an outline was determined for the expansion of the activities of the group to which OPC belongs ("the Idan Ofer Group") in the area of generation of electricity from an economy-wide business concentration perspective. See Note 31.2.A.
In March 2018, OPC completed the acquisition of 95% of the shares of Tzomet Energy, although Tzomet still requires the necessary regulatory approvals, the approval for a new conditional licenses for electricity generation of the Electricity Authority and the approval of the Anti-Trust Commissioner.
Subsequent to the date of the report, on January 3, 2019, OPC signed an agreement with the private shareholders in Tzomet, for which a trustee holds 5% of Tzomet's share capital (hereinafter – "the Sellers"), whereby the Sellers will sell their shares in Tzomet to the Company (hereinafter – "the Sale Agreement" and "Shares Being Sold", respectively) in increments, on a number of dates and subject to fulfillment of milestones (see 10.A.1.a for further information).
In September 2018, Tzomet signed a planning, procurement and construction agreement (hereinafter – "the Agreement") with PW Power Systems LLC (hereinafter – "the Tzomet Construction Contractor"), for construction of the Tzomet project. The Agreement is a "lump-sum turnkey" agreement wherein the Tzomet Construction Contractor committed to construct the Tzomet project in accordance with the technical and engineering specifications determined and includes various undertakings of the contractor. In addition, the Tzomet Construction Contractor committed to provide certain maintenance services in connection with the power station's main equipment for a period of 20 years commencing from the start date of the commercial operation.
Pursuant to the Agreement, the Tzomet Construction Contractor undertook to complete the construction work of the Tzomet project, including the acceptance tests, within a period of about two and a half years from the date of receipt of the work commencement order from OPC (hereinafter – "the Work Commencement Order"), subject to certain circumstances spelled out in the Agreement. The Agreement includes a preliminary "development work" period, which commenced on September 6, 2018 (hereinafter – "the Preliminary Development Work"). The Preliminary Development Work includes, among other things, preliminary planning and receipt of building permits. It is noted that OPC is not required to submit a work commencement order and is permitted to conclude the Agreement in each of its stages, subject to certain circumstances stipulated in the Agreement.
In OPC's estimation, based on the work specifications, the aggregate consideration that will be paid in the framework of the Agreement is about \$300 million, and it will be paid based on the milestones provided therein.

Furthermore, the Agreement includes provisions that are customary in agreements of this type, including commitments for agreed compensation, limited in amount, in a case of non-compliance with the terms of the Agreement, including with respect to certain guaranteed executions and for non-compliance with the timetables set, and the like. The Agreement also provides that the Zomet Construction Contractor is to provide guarantees, including a parent company guarantee, as is customary in agreements of this type.
e. OPC Rotem and OPC Hadera
On December 6, 2017, OPC Rotem and OPC Hadera signed an agreement with Energean Israel Ltd. (hereinafter - "Energean"), which has holdings in the Karish and Tanin gas reservoirs (hereinafter - "the gas reservoir"), subject to the fulfillment of suspending conditions). The agreements with OPC Rotem and OPC Hadera are separate and independent. According to the terms set forth in the agreements, the total quantity of natural gas that OPC Rotem and OPC Hadera are expected to purchase is about 9 BCM (for OPC Rotem and OPC Hadera together) for the entire supply period (hereinafter - the "Total Contractual Quantity"). The agreement includes, among other things, TOP mechanism under which OPC Rotem and OPC Hadera will undertake to pay for a minimum quantity of natural gas, even if they have not used it.
The agreements include additional provisions and arrangements for the purchase of natural gas, and with regard to maintenance, gas quality, limitation of liability, buyer and seller collateral, assignments and liens, dispute resolution and operational mechanisms.
The agreements are valid for 15 years from the date the agreement comes into effect or until completion of the supply of the total contractual quantity from Energean to each of the subsidiaries (OPC Rotem and OPC Hadera ). According to each of the agreements, if after the elapse of 14 years from the date the agreement comes into effect, the contracting company did not take an amount equal to 90% of the total contractual quantity, subject to advance notice, each party may extend the agreement for an additional period which will begin at the end of 15 years from the date the agreement comes into effect until the earlier of: (1) completion of consumption of the total contractual quantity; or (2) at the end of 18 years from the date the agreement comes into effect. The agreement includes circumstances under which each party will be entitled to bring the relevant agreement to an end before the end of the contractual period, in case of prolonged non-supply, damage to collateral and more.
As for the consideration, the price of natural gas is based on an agreed formula, linked to the electricity generation component and includes a minimum price. The total financial volume of the agreements may reach \$ 1.3 billion (assuming maximum consumption according to the agreements and according to the gas price formula as at the report date), and depends mainly on the electricity generation component and the gas consumption. On January 14, 2018, the agreement was approved by OPC Energy's shareholders.
OPC Hadera signed an agreement with an unrelated third party for the sale of surplus gas quantities which will be supplied to it pursuant to the agreement with Energean. As the agreements cannot be settled on a net basis and the undertakings were made for the purpose of OPC Hadera's own independent contractual use, the agreements for the purchase and sale of gas are not within the scope of IFRS 9. Accordingly, the agreements were accounted for as executory contracts.
Under the share purchase agreement, our subsidiary Inkia has agreed to indemnify the buyer and its successors, permitted assigns, and affiliates against certain losses arising from a breach of Inkia's representations and warranties and certain tax matters, subject to certain time and monetary limits depending on the particular indemnity obligation. These indemnification obligations are supported by (a) a three-year pledge of shares of OPC which represent 25% of OPC's outstanding shares, (b) a deferral of \$175 million of the purchase price in the form of a four-year \$175 million Deferred Payment Agreement, accruing interest at 8% per year and payable in-kind, and (c) a three-year corporate guarantee from Kenon for all of the Inkia's indemnification obligations, all of the foregoing periods running from the closing date of December 31, 2017. In December 2018, the indemnification commitment was assigned by Inkia to a fellow wholly owned subsidiary of Kenon.

| Company No. of shares ('000) |
|||
|---|---|---|---|
| 2018 | 2017 | ||
| Authorised and in issue at January, 1 | 53,808 | 53,720 | |
| Issued for share plan | 19 | 88 | |
| Authorised and in issue at December. 31 | 53,827 | 53,808 |
All shares rank equally with regards to Company's residual assets. The holders of ordinary shares are entitled to receive dividends as declared from time to time, and are entitled to one vote per share at meetings of the Company. All issued shares are fully paid with no par value.
The capital structure of the Company comprises of issued capital and accumulated profits. The management manages its capital structure to ensure that the Company will be able to continue to operate as a going concern. The Company is not subjected to externally imposed capital requirement.
In 2018, 19,171 (2017: 87,911) ordinary shares were granted under the Share Incentive Plan to key management at an average price of \$21.07 (2017: \$12.51) per share.
In December 2017, Kenon's shareholders approved a capital reduction to permit a distribution to shareholders of a portion of the proceeds received from the sale of Kenon's Latin American and Caribbean power generation and distribution businesses (the "Sale"). The capital reduction of up to \$750 million was approved by the High Court of the Republic of Singapore on February 20, 2018. Kenon's Board of Directors considered a number of factors in determining the amount of the distribution, including the amount of proceeds from the Sale remaining after the repayment of debt, the payment of tax and other expenses, and Kenon's anticipated cash needs after the distribution.
On March 22, 2018, Kenon distributed an aggregate amount of \$665 million, or \$12.35 per share, to Kenon's shareholders. As a result, the share capital and total equity of Kenon reduced by \$665 million.
The translation reserve includes all the foreign currency differences stemming from translation of financial statements of foreign activities as well as from translation of items defined as investments in foreign activities commencing from January 1, 2007 (the date IC first adopted IFRS).
Capital reserves reflect the unrealized portion of the effective part of the accrued net change in the fair value of hedging derivative instruments that have not yet been recorded in the statement of profit or loss.
On November 27, 2018, Kenon announced that its board of directors approved a cash dividend of \$1.86 per share (an aggregate amount of \$100 million), to Kenon's shareholders of record as of the close of trading on December 7, 2018, for payment on December 17, 2018.
Kenon has established a share incentive plan for its directors and management. The plan provides grants of Kenon shares, as well as stock options in respect of Kenon's shares, to directors and officers of the Company pursuant to awards, which may be granted by Kenon from time to time, representing up to 3% of the total issued shares (excluding treasury shares) of Kenon. During 2018 and 2017, Kenon granted awards of shares to certain members of its management. Such shares are vested upon the satisfaction of certain conditions, including the recipient's continued employment in a specified capacity and Kenon's listing on each of the NYSE and the TASE. The fair value of the shares granted in 2018 is \$404 thousand (2017: \$1 million, 2016: \$ 240 thousand) and was determined based on the fair value of Kenon's shares on the grant date. Kenon recognized \$732 thousand as general and administrative expenses in 2018 (2017: \$508 thousand, 2016: \$547 thousand).
On August 10, 2017, OPC Energy Ltd ("OPC") completed the issuance of 31,866,700 ordinary shares on the Tel Aviv Stock Exchange to the public at a price of NIS 12.5 per share (approximately US\$ 3.47 per share). The proceeds of the issuance amount to approximately NIS 399 million (approximately \$ 111 million), net of issuance costs of NIS 39 million (approximately \$11 million). After the completion of the issuance, the public holds 24.2% of OPC's shares, while the Group's equity interest was diluted to 75.8% of the total issued shares of OPC. As a result of the dilution, the Group, registered \$57 million, net of capital reserves realization, in equity attributable to equity holders and \$42 million in non-controlling interest.
| For the Year Ended December 31, | |||
|---|---|---|---|
| 2018 | 2017 | 2016 | |
| \$ Thousands | |||
| Revenue from sale of electricity | 347,167 | 349,957 | 309,249 |
| Revenue from sale of steam | 16,095 | 15,438 | 14,939 |
| Others | 750 | 309 | 65 |
| 364,012 | 365,704 | 324,253 |
| For the Year Ended December 31, | ||||
|---|---|---|---|---|
| 2018 | 2017 | 2016 | ||
| \$ Thousands | ||||
| Fuels | 118,698 | 129,788 | 125,528 | |
| Electricty and infrastructure services | 125,623 | 122,340 | 112,038 | |
| Salaries and related expenses | 6,097 | 5,822 | 5,305 | |
| Generation and operating expenses and outsourcing | 6,509 | 6,432 | 6,119 | |
| Third party services | 1,548 | 1,734 | 1,764 | |
| Other | 1,040 | 1,020 | 912 | |
| 259,515 | 267,136 | 251,666 |
The following footnote in the financial statements have been restated to be comparable with current year presentation:
| For the year ended December 31, 2017 | As previously stated |
Effect of restatements \$ Thousands |
Restated |
|---|---|---|---|
| Fuels | - | 129,788 | 129,788 |
| Fuel, gas and lubricants | 137,832 | (137,832) | - |
| Electricity and infrastructure services | - | 122,340 | 122,340 |
| Capacity and energy purchases and transmission costs | 50,973 | (50,973) | - |
| Regulatory expenses | 62,908 | (62,908) | - |
| Salaries and related expenses | 6,269 | (447) | 5,822 |
| Generation and operating expenses and outsourcing | - | 6,432 | 6,432 |
| Third party services | 2,670 | (936) | 1,734 |
| Other | 6,484 | (5,464) | 1,020 |
| 267,136 | - | 267,136 |
| For the year ended December 31, 2016 | As previously stated |
Effect of restatements |
Restated |
|---|---|---|---|
| \$ Thousands | |||
| Fuels | - | 125,528 | 125,528 |
| Fuel, gas and lubricants | 133,012 | (133,012) | - |
| Electricty and infrastructure services | - | 112,038 | 112,038 |
| Capacity and energy purchases and transmission costs | 57,310 | (57,310) | - |
| Regulatory expenses | 48,509 | (48,509) | - |
| Salaries and related expenses | 5,942 | (637) | 5,305 |
| Generation and operating expenses and outsourcing | - | 6,119 | 6,119 |
| Third party services | 2,890 | (1,126) | 1,764 |
| Other | 4,003 | (3,091) | 912 |
| 251,666 | - | 251,666 |

| For the Year Ended December 31, | ||||
|---|---|---|---|---|
| 2018 | 2017 | 2016 | ||
| \$ Thousands | ||||
| Payroll and related expenses | 11,399 | 21,380 | 14,830 | |
| Depreciation and amortization | 607 | 692 | 641 | |
| Professional fees | 12,115 | 20,334 | 23,863 | |
| Other expenses | 9,910 | 13,886 | 7,761 | |
| 34,031 | 56,292 | 47,095 |
| For the Year Ended December 31, | |||
|---|---|---|---|
| 2018 | 2017 | 2016 | |
| \$ Thousands | |||
| Interest income from bank deposits | 4,360 | 640 | 2,269 |
| Interest income from deferred payment | 14,166 | - | - |
| Interest income from associated company | 8,494 | ||
| Net change from change in exchange rates | 1,129 | 2,259 | 5,448 |
| Net change in fair value of derivative financial instruments | - | - | 6 |
| Other income | 443 | 5 | 1 |
| Financing income | 28,592 | 2,904 | 7,724 |
| Interest expenses to banks and others | (30,382) | (59,514) | (45,317) |
| Net change in fair value of derivative financial instruments | - | (1,168) | - |
| Other expenses | - | (9,484) | (1,959) |
| Financing expenses | (30,382) | (70,166) | (47,276) |
| Net financing expenses recognized in the statement of profit and loss | (1,790) | (67,262) | (39,552) |
| For the Year Ended December 31, | ||||
|---|---|---|---|---|
| 2018 | 2017 | 2016 | ||
| \$ Thousands | ||||
| Current taxes on income | ||||
| In respect of current year* | 1,878 | 64,291 | 1,687 | |
| In respect of prior years | (48) | 44 | 92 | |
| Deferred tax income | ||||
| Creation and reversal of temporary differences | 9,669 | 8,474 | 473 | |
| Total taxes on income | 11,499 | 72,809 | 2,252 |
No previously unrecognized tax benefits were used in 2016, 2017 or 2018 to reduce our current tax expense.
* Current taxes on income in 2017 include \$61 million taxes payable in connection with a restructuring to simplify the holding structure of some of the companies remaining in the Kenon group subsequent to the Inkia transaction. As a result of this restructuring (which was substantially completed in January 2018), Kenon holds its interest in OPC directly. Kenon does not expect any further tax liability in relation to any future sales of its interest in OPC.
| For the Year Ended December 31, | |||
|---|---|---|---|
| 2018 | 2017 | 2016 | |
| \$ Thousands | |||
| Profit/(loss) from continuing operations before income taxes | 461,968 | (135,636) | (426,900) |
| Statutory tax rate | 17.00% | 17.00% | 17.00% |
| Tax computed at the statutory tax rate | 78,535 | (23,058) | (72,573) |
| Increase (decrease) in tax in respect of: | |||
| Elimination of tax calculated in respect of the Group's share in losses of associated companies | 18,215 | 20,924 | 31,651 |
| Income subject to tax at a different tax rate | 2,632 | 63,446 | (2,548) |
| Non-deductible expenses | 6,752 | 12,850 | 41,960 |
| Exempt income | (97,664) | (7,006) | - |
| Taxes in respect of prior years | (48) | 44 | 92 |
| Changes in temporary differences in respect of which deferred taxes are not recognized | (4) | 4,285 | 1,419 |
| Tax losses and other tax benefits for the period regarding which deferred taxes were not recorded | 2,883 | 350 | 2,449 |
| Differences between the measurement base of income reported for tax purposes and the income reported in the | |||
| financial statements | - | 13 | - |
| Other differences | 198 | 961 | (198) |
| Taxes on income included in the statement of profit and loss | 11,499 | 72,809 | 2,252 |
The deferred taxes are calculated based on the tax rate expected to apply at the time of the reversal as detailed below. Deferred taxes in respect of subsidiaries were calculated based on the tax rates relevant for each country.
The deferred tax assets and liabilities are derived from the following items:
| Carryforward of losses and |
|||||
|---|---|---|---|---|---|
| Property plant and equipment |
Employee benefits |
deductions for tax purposes |
Other* | Total | |
| \$ thousands | |||||
| Balance of deferred tax asset (liability) as at January 1, 2017 | (207,493) | 1,711 | 84,735 | (79,203) | (200,250) |
| Changes recorded on the statement of profit and loss | (13,940) | (1,097) | (13,919) | 15,845 | (13,111) |
| Changes recorded to equity reserve | - | 882 | - | (7,024) | (6,142) |
| Translation differences | (10,046) | 24 | 4,397 | 1,253 | (4,372) |
| Impact of change in tax rate | 575 | - | - | - | 575 |
| Sale of subsidiaries | 140,736 | (1,520) | (39,764) | 71,095 | 170,547 |
| Balance of deferred tax asset (liability) as at December 31, 2017 | (90,168) | - | 35,449 | 1,966 | (52,753) |
| Changes recorded on the statement of profit and loss | 4,532 | 68 | (14,695) | 134 | (9,961) |
| Changes recorded to equity reserve | - | - | - | (104) | (104) |
| Translation differences | 6,344 | (2) | (1,972) | 13 | 4,383 |
| Balance of deferred tax asset (liability) as at December 31, 2018 | (79,292) | 66 | 18,782 | 2,009 | (58,435) |
* This amount includes deferred tax arising from derivative instruments, intangibles, undistributed profits, non-monetary items and trade receivables distribution.
| As at December 31, | ||
|---|---|---|
| 2018 | 2017 | |
| \$ Thousands | ||
| As part of non-current assets | 632 | - |
| As part of non-current liabilities | (59,067) | (52,753) |
| (58,435) | (52,753) |
Income tax rate in Israel is 23%, 24% and 25% for the years ended December 31, 2018 and December 31, 2017 and 2016, respectively.
On January 4, 2016, Amendment 216 to the Income Tax Ordinance (New Version) – 1961 (hereinafter – "the Ordinance") was passed in the Knesset. As part of the amendment, OPC's and Hadera's income tax rate was reduced by 1.5% to a rate of 25% as from 2016. Furthermore, on December 22, 2016 the Knesset plenum passed the Economic Efficiency Law (Legislative Amendments for Achieving Budget Objectives in the Years 2017 and 2018) – 2016, by which, inter alia, the corporate tax rate would be reduced from 25% to 23% in two steps. The first step will be to a rate of 24% as from January 2017 and the second step will be to a rate of 23% as from January 2018.
As a result of reducing the tax rate to 25%, the deferred tax balances as at January 4, 2016 were calculated according to the new tax rate specified in the Law for the Amendment of the Income Tax Ordinance, at the tax rate expected to apply on the reversal date.
In Singapore, under its one-tier corporate taxation system, profits are taxed at the corporate level at 17% and this is a final tax. Dividends paid by a Singapore resident company under the one-tier corporate tax system should not be taxable.
A Company is liable to pay tax in Singapore on income that is: Accrued in or derived from Singapore; or Received in Singapore from outside of Singapore.
Certain categories of foreign sourced income including,
dividend income;
trade or business profits of a foreign branch; or
service fee income derived from a business, trade or
profession carried on through a fixed place of operation in a foreign jurisdiction.
may be exempted from tax in Singapore.
Tax exemption should be granted when all of the three conditions below are met:
The Comptroller will regard the "subject to tax" condition as having met if the income is exempt from tax in the foreign jurisdiction due to tax incentive granted for substantive business activities carried out in that jurisdiction.
Singapore does not impose taxes on disposal gains, which are considered to be capital in nature, but imposes tax on income and gains of a trading nature. As such, whenever a gain is realized on the disposal of an asset, the practice of the IRAS is to rely upon a set of commonly-applied rules in determining the question of capital (not taxable) or revenue (taxable). Under Singapore tax laws, any gains derived by a divesting company from its disposal of ordinary shares in an investee company between June 1, 2012 and May 31, 2022 (extended from May 31, 2017 to May 31, 2022) are generally not taxable if, immediately prior to the date of such disposal, the divesting company has held at least 20% of the ordinary shares in the investee company for a continuous period of at least 24 months.
| For the year ended December 31, | ||||
|---|---|---|---|---|
| 2018 | 2017 | 2016 | ||
| \$ Thousands | ||||
| Income/(loss) for the year attributable to Kenon's shareholders | 434,213 | 236,590 | (411,937) | |
| (Loss)/income for the year from discontinued operations (after tax) | (5,631) | 476,565 | 35,150 | |
| Less: NCI | - | (24,928) | (13,250) | |
| (Loss)/income for the year from discontinued operations (after tax) attributable to Kenon's shareholders | (5,631) | 451,637 | 21,900 | |
| Income/(loss) for the year from continuing operations attributable to Kenon's shareholders | 439,844 | (215,047) | (433,837) | |
| For the year ended December 31 | |||
|---|---|---|---|
| 2018 | 2017 | 2016 | |
| Thousands | |||
| Weighted Average number of shares used in calculation of basic/diluted earnings per share | 53,826 | 53,761 | 53,720 |
In December 2017, Inkia, a wholly-owned subsidiary of IC Power completed the sale of its Latin American and Caribbean businesses to ISQ, an infrastructure private equity firm.
The sale generated proceeds of approximately \$1,332 million consisting of \$1,110 million proceeds paid by ISQ plus retained unconsolidated cash at Inkia of \$222 million. This reflects the base purchase price of \$1,177 million after certain adjustments, including estimated working capital, debt and cash at closing. The purchase price was subject to adjustments, including a final adjustment based on actual working capital, debt and cash amounts as of the closing date.
As part of the transaction, ISQ assumed Inkia's \$600 million of bonds, which were issued in November and December 2017.
At the date of closing, ISQ paid \$935 million and entered into a four year \$175 million deferred payment obligation accruing 8% interest payable in kind.
In addition, Kenon's subsidiaries is entitled to receive payments from ISQ in connection with certain insurance and other claims held by companies within the Inkia's businesses. In 2018, \$7.3 million (2017: \$12 million) was recognized in discontinued operations relating to such claims.
| Year ended December 31, 2018 |
Year ended December 31, 2017 |
Year ended December 31, 2016 |
|
|---|---|---|---|
| \$ thousands | |||
| Revenue | - | 1,777,232 | 1,517,391 |
| Cost of sales and services (excluding depreciation and amortization) | - | (1,235,214) | (1,076,563) |
| Depreciation and amortization | - | (135,733) | (132,998) |
| Gross profit | - | 406,285 | 307,830 |
| Income before taxes on income | 1,178 | 152,280 | 92,233 |
| Taxes on income (1) | (3,944) | (73,141) | (57,083) |
| (Loss)/income after taxes on income | (2,766) | 79,139 | 35,150 |
| (Loss)/gain on sale of discontinued operations (2) | (2,065) | 529,923 | - |
| Tax on loss on sale of discontinued operations | (800) | (132,497) | - |
| (Loss)/income from discontinued operations | (5,631) | 476,565 | 35,150 |
| Net cash flows provided by operating activities | - | 319,637 | 176,515 |
| Net cash flows (used in)/provided by investing activities | (155,361) | 816,544 | (300,833) |
| Net cash flows (used in)/provided by financing activities | - | (103,524) | 25,308 |
| Cash and cash equivalents (used in)/provided by discontinued operations | (155,361) | 1,032,657 | (99,010) |
| Income tax payable | 4,744 |
Net liabilities 4,744
(1) Additional taxes in relation to the sale by IC Power of its Latin American and Caribbean businesses.
(2) Mainly relates to the write down of a contingent asset following settlement of the related insurance claim.
The following summary describes the Group's reportable segments in 2018:
In addition to the segments detailed above, the Group has other activities, such as the discontinued power businesses in Latin America and Caribbean, container shipping services and renewable energy businesses categorized as Others.
Evaluation of the operating segments performance is based on Adjusted EBITDA. Adjusted EBITDA is defined as the net income (loss) excluding depreciation and amortization, financing income, income taxes and other items as presented in the tables below.
There were no intersegment sales in 2018, 2017 and 2016.

Financial information of the reportable segments is set forth in the following table.
| OPC | Quantum | Other | Adjustments | Total | |
|---|---|---|---|---|---|
| \$ thousands | |||||
| 2018 | |||||
| Total sales | 363,262 | - | 750 | - | 364,012 |
| Income/(loss) before taxes | 36,499 | 456,854 | (31,385) | 461,968 | |
| Income Taxes | (10,233) | - | (1,266) | - | (11,499) |
| Income/(loss) from continuing operations | 26,266 | 456,854 | (32,651) | - | 450,469 |
| Depreciation and amortization | 29,809 | - | 607 | 30,416 | |
| Financing income | (2,031) | (10,371) | (48,430) | 32,240 | (28,592) |
| Financing expenses | 27,219 | 2,003 | 33,400 | (32,240) | 30,382 |
| Other items: | |||||
| Write back of financial guarantee | - | (62,563) | - | - | (62,563) |
| Gain on third party investment in Qoros | - | (504,049) | - | - | (504,049) |
| Fair value loss on option | - | 39,788 | - | - | 39,788 |
| Share in losses of associated companies | - | 78,338 | 26,919 | - | 105,257 |
| 54,997 | (456,854) | 12,496 | - | (389,361) | |
| Adjusted EBITDA | 91,496 | - | (18,889) | - | 72,607 |
| Segment assets | 893,162 | 91,626 | 239,550 | - | 1,224,338 |
| Investments in associated companies | - | 139,184 | 91,596 | - | 230,780 |
| 1,455,118 | |||||
| Segment liabilities | 700,452 | - | 38,948 | - | 739,400 |
| Capital expenditure | 100,389 | - | 19 | - | 100,408 |
| OPC | Quantum | Other | Adjustments | Total | |
| \$ thousands | |||||
| 2017 | |||||
| Total sales | 365,395 | - | 309 | - | |
| Income/(loss) before taxes | 22,708 | (127,526) | (30,818) | - | |
| Income Taxes | (8,945) | - | (63,864) | - | |
| 13,763 | (127,526) | (94,682) | - | ||
| Income/(loss) from continuing operations | |||||
| Depreciation and amortization | 30,102 | - | 692 | - | |
| Financing income | (1,088) | - | (13,230) | 11,414 | |
| Financing expenses | 33,753 | 6,328 | 41,499 | (11,414) | |
| Other items: | |||||
| Share in losses/(income) of associated companies | - | 121,198 | (10,533) | - | |
| Write back of impairment of investments | - | - | (28,758) | - | |
| 62,767 | 127,526 | (10,330) | - | ||
| Adjusted EBITDA | 85,475 | - | (41,148) | - | |
| Segment assets | 939,809 | 15,654 | 1,448,700 | - | |
| Investments in associated companies | - | 1,694 | 120,000 | - | |
| Segment liabilities | 742,692 | 75,081 | 656,737 | - | 365,704 (135,636) (72,809) (208,445) 30,794 (2,904) 70,166 110,665 (28,758) 179,963 44,327 2,404,163 121,694 2,525,857 1,474,510 |
| Capital expenditure | 109,226 | - | 121,245 | - | 230,471 |
| OPC | Quantum | Other | Adjustments | Total | |
|---|---|---|---|---|---|
| \$ thousands | |||||
| 2016 | |||||
| Total sales | 324,188 | - | 65 | - | 324,253 |
| Income/(loss) before taxes | 20,450 | (142,534) | (304,816) | - | (426,900) |
| Income Taxes | (67) | - | (2,185) | - | (2,252) |
| Income/(loss) from continuing operations | 20,383 | (142,534) | (307,001) | - | (429,152) |
| Depreciation and amortization | 26,697 | - | 589 | - | 27,286 |
| Financing income | (2,988) | - | (17,081) | 12,345 | (7,724) |
| Financing expenses | 22,838 | - | 36,783 | (12,345) | 47,276 |
| Other items: | |||||
| Share in losses/(income) of associated companies | - | 142,534 | 43,681 | - | 186,215 |
| Provision of financial guarantee | - | - | 130,193 | - | 130,193 |
| Impairment of investments | - | - | 72,263 | - | 72,263 |
| 46,547 | 142,534 | 266,428 | - | 455,509 | |
| Adjusted EBITDA | 66,997 | - | (38,388) | - | 28,609 |
| Segment assets | 667,631 | 2,016 | 4,261,929 | - | 4,931,576 |
| Investments in associated companies | - | 117,593 | 90,640 | - | 208,233 |
| 5,139,809 | |||||
| Segment liabilities | 533,684 | - | 3,709,905 | - | 4,243,589 |
| Capital expenditure | 72,540 | - | 245,313 | - | 317,853 |
Following is information on the total sales of the Group to material customers and the percentage of the Group's total revenues (in \$ Thousand):
| 2018 | 2017 | 2016 | ||||
|---|---|---|---|---|---|---|
| Percentage of revenues of the |
Percentage of revenues of the |
Percentage of revenues of the |
||||
| Customer | Total revenues | Group | Total revenues | Group | Total revenues | Group |
| Customer 1 | 74,019 | 20.33% | 75,757 | 20.72% | 59,886 | 18.47% |
| Customer 2 | 61,482 | 16.89% | 50,461 | 13.80% | 32,449 | 10.01% |
| Customer 3 | 54,639 | 15.01% | 53,617 | 14.66% | 39,359 | 12.14% |
| Customer 4 | 42,487 | 11.67% | * | * | * | * |
| Customer 5 | 39,276 | 10.79% | 38,223 | 10.45% | 36,394 | 11.22% |
(*) Represents an amount less than 10% of revenues.

The Group's geographic revenues are as follows:
| For the year ended December 31, | |||
|---|---|---|---|
| 2018 | 2017 | 2016 | |
| \$ Thousands | |||
| Israel | 363,262 | 365,395 | 324,188 |
| Others | 750 | 309 | 65 |
| Total revenues | 364,012 | 365,704 | 324,253 |
The Group's non-current assets* on the basis of geographic location:
| As at December 31, | ||
|---|---|---|
| 2018 | 2017 | |
| \$ Thousands | ||
| Israel | 636,256 | 617,358 |
| Others | 138 | 447 |
| Total non-current assets | 636,394 | 617,805 |
* Composed of property, plant and equipment and intangible assets.
The Group's related parties are as defined in IAS 24 – Related Party Disclosures and include Kenon's beneficial owners and Kenon's subsidiaries, affiliates and associates companies.
In the ordinary course of business, some of the Group's subsidiaries and affiliates engage in business activities with each other.
Ordinary course of business transactions are aggregated in this Note. Other than disclosed elsewhere in the consolidated financial statements during the period, the Group engaged the following material related party transactions.
Key management personnel of the Company are those persons having the authority and responsibility for planning, directing and controlling the activities of the Company. The directors, CEO and CFO are considered as key management personnel of the Company.
| For the year ended December 31, | |||
|---|---|---|---|
| 2018 | 2017 | ||
| \$ thousands | |||
| Short-term benefits | 2,475 | 5,632 | |
| Share-based payments | 732 | 508 | |
| 3,207 | 6,140 |
| For the year ended December 31, | |||
|---|---|---|---|
| 2018 | 2017 | 2016 | |
| \$ thousands | |||
| Sales of electricity | 80,269 | 102,443 | 148,119 |
| Administrative expenses | 393 | 331 | 614 |
| Sales of gas | 6,868 | 31,296 | 29,873 |
| Financing expenses, net | (2,091) | 18,444 | 14,475 |
| Repayment of loan to Ansonia | (77,085) | - | - |
| Repayment of loan to IC | (239,971) | - | - |
| For the year ended December 31, | ||
|---|---|---|
| 2018 | 2017 | 2016 |
| \$ Thousands | ||
| 8,494 | - | - |
| 140 | 198 | 178 |
| As at December 31, 2018 |
As at December 31, 2017 |
||||
|---|---|---|---|---|---|
| Other related parties * |
Total | Ansonia | Other related parties * |
Total | |
| \$ Thousands | \$ Thousands | ||||
| Trade receivables | 7,041 | 7,041 | — | 12,778 | 12,778 |
| Loans and Other Liabilities | |||||
| In US dollar or linked thereto | (1,481) | (1,481) | 75,081 | 242,598 | 317,679 |
| Weighted-average interest rates (%) | 0.00% | 0.00% | 6.00% | 7.69% | 7.29% |
| Repayment years | |||||
| Current maturities | 1,170 | 75,081 | 242,598 | ||
| Second year | - | — | — | ||
| Third year | - | — | — | ||
| Fourth year | - | — | — | ||
| Fifth year | 311 | — | — | ||
| Sixth year and thereafter | - | — | — | ||
| 1,481 | — | 242,598 |
These balances relate to amounts with entities that are related to Kenon's beneficial owners.
F. Gas Sale Agreement with ORL, see Note 19.B.(a).
The Group has international activity in which it is exposed to credit, liquidity and market risks (including currency, interest, inflation and other price risks). In order to reduce the exposure to these risks, the Group holds derivative financial instruments, (including forward transactions, interest rate swap ("SWAP") transactions, and options) for the purpose of economic (not accounting) hedging of foreign currency risks, inflation risks, commodity price risks, interest risks and risks relating to the price of inputs.
This note presents information about the Group's exposure to each of the above risks, and the Group's objectives, policies and processes for measuring and managing the risk.
The risk management of the Group companies is executed by them as part of the ongoing current management of the companies. The Group companies monitor the above risks on a regular basis. The hedge policies with respect to all the different types of exposures are discussed by the boards of directors of the companies.
The comprehensive responsibility for establishing the base for the risk management of the Group and for supervising its implementation lies with the Board of Directors and the senior management of the Group.
Counterparty credit risk is the risk that the financial benefits of contracts with a specific counterparty will be lost if a counterparty defaults on their obligations under the contract. This includes any cash amounts owed to the Group by those counterparties, less any amounts owed to the counterparty by the Group where a legal right of set-offs exists and also includes the fair values of contracts with individual counterparties which are included in the financial statements. The maximum exposure to credit risk at each reporting date is the carrying value of each class of financial assets mentioned in this note.
The carrying amount of financial assets represents the maximum credit exposure. The maximum exposure to credit risk at the reporting date was:
| As at December 31, | |||
|---|---|---|---|
| 2018 | 2017 | ||
| \$ Thousands | |||
| Carrying amount | |||
| Cash and cash equivalents | 131,123 | 1,417,388 | |
| Short-term investments and deposits | 49,938 | 7,144 | |
| Trade receivables, net | 35,548 | 44,137 | |
| Other current assets | 33,210 | 35,752 | |
| Deposits and other long-term receivables including derivative instruments | 305,616 | 259,555 | |
| 555,435 | 1,763,976 |
The maximum exposure to credit risk for trade receivables, as of the date of the report, by geographic region was as follows:
| As at December 31, | ||
|---|---|---|
| 2018 | 2017 | |
| \$ Thousands | ||
| Israel | 35,291 | 44,058 |
| Other regions | 257 | 79 |
| 35,548 | 44,137 |

Set forth below is an aging of the trade receivables:
| As at December 31 | ||
|---|---|---|
| 2018 | 2017 \$ Thousands |
|
| \$ Thousands | ||
| Not past due | 35,438 | 50 |
| Past due up to 3 months | 87 | 40,879 |
| Past due 3 – 6 months | — | 3,208 |
| Past due more than one year | 23 | — |
| 35,548 | 44,137 |
No impairment has been recorded on any of the trade receivable amounts.
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group's approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and adverse credit and market conditions, without incurring unacceptable losses or risking damage to the Group's reputation.
The Group manages its liquidity risk by means of holding cash balances, short-term deposits, other liquid financial assets and credit lines.
Set forth below are the anticipated repayment dates of the financial liabilities, including an estimate of the interest payments. This disclosure does not include amounts regarding which there are offset agreements:
| As at December 31, 2018 | ||||||
|---|---|---|---|---|---|---|
| Book value | Projected cash flows |
Up to 1 year | 1-2 years | 2-5 years | More than 5 years |
|
| \$ Thousands | ||||||
| Non-derivative financial liabilities | ||||||
| Trade payables | 47,672 | 47,672 | 47,672 | - | - | - |
| Other payables | 5,885 | 5,885 | 5,885 | - | - | - |
| Non-convertible debentures * | 78,409 | 103,561 | 6,555 | 11,596 | 30,910 | 54,500 |
| Loans from banks and others * | 538,209 | 699,563 | 41,646 | 56,446 | 165,829 | 435,642 |
| 670,175 | 856,681 | 101,758 | 68,042 | 196,739 | 490,142 |
* Includes current portion of long-term liabilities.

| As at December 31, 2017 | ||||||
|---|---|---|---|---|---|---|
| Projected cash | More than 5 | |||||
| Book value | flows | Up to 1 year | 1-2 years | 2-5 years | years | |
| \$ Thousands | ||||||
| Non-derivative financial liabilities | ||||||
| Loans from banks and others * | 317,684 | 317,786 | 317,786 | - | - | - |
| Trade payables | 58,895 | 58,895 | 58,895 | - | - | - |
| Other payables | 77,869 | 77,964 | 77,964 | - | - | - |
| Non-convertible debentures ** | 91,122 | 125,089 | 13,153 | 7,086 | 34,033 | 70,817 |
| Loans from banks and others ** | 627,150 | 846,652 | 157,805 | 50,768 | 173,222 | 464,857 |
| Financial guarantee *** | 44,342 | 44,342 | 44,342 | - | - | - |
| Financial liabilities – hedging instruments | ||||||
| Forward exchange rate contracts | 439 | 439 | 439 | - | - | - |
| Financial liabilities not for hedging | ||||||
| Derivatives on exchange rates | 73 | 73 | 73 | - | - | - |
| 1,217,574 | 1,471,240 | 670,457 | 57,854 | 207,255 | 535,674 |
* Excludes current portion of long-term liabilities and long-term liabilities which were classified to short-term.
** Includes current portion of long-term liabilities and long-term liabilities which were classified to short-term.
*** Financial Guarantees contractual period in Qoros is dependent on Qoros's timeliness to meet the obligation of current loans payable.
Market risk is the risk that changes in market prices, such as foreign exchange rates, the CPI, interest rates and prices of capital products and instruments will affect the fair value of the future cash flows of a financial instrument.
The Group buys and sells derivatives in the ordinary course of business, and also incurs financial liabilities, in order to manage market risks. All such transactions are carried out within the guidelines set by the Boards of Directors of the companies. For the most part, the Group companies enter into hedging transactions for purposes of avoiding economic exposures that arise from their operating activities. Most of the transactions entered into do not meet the conditions for recognition as an accounting hedge and, therefore, differences in their fair values are recorded on the statement of profit and loss.
The Group's functional currency is the U.S. dollar. The exposures of the Group companies are measured with reference to the changes in the exchange rate of the dollar vis-à-vis the other currencies in which it transacts business.
The Group is exposed to currency risk on sales, purchases, assets and liabilities that are denominated in a currency other than the respective functional currencies of the Group entities. The primary exposure is to the Shekel (NIS).
The Group uses options and forward exchange contracts on exchange rates for purposes of hedging short-term currency risks, usually up to one year, in order to reduce the risk with respect to the final cash flows in dollars deriving from the existing assets and liabilities and sales and purchases of goods and services within the framework of firm or anticipated commitments, including in relation to future operating expenses.
The Group is exposed to currency risk in relation to loans it has taken out and debentures it has issued in currencies other than the dollar. The principal amounts of these bank loans and debentures have been hedged by swap transactions the repayment date of which corresponds with the payment date of the loans and debentures.
The Group has CPI-linked loans. The Group is exposed to payments of higher interest and principal as the result of an increase in the CPI. It is noted that part of the Group's anticipated revenues will be linked to the CPI. The Group does not hedge this exposure beyond the expected hedge included in its revenues.
(a) Exposure to CPI and foreign currency risks The Group's exposure to CPI and foreign currency risk, based on nominal amounts, is as follows:
| As at December 31, 2018 Foreign currency |
||||
|---|---|---|---|---|
| Shekel | ||||
| Unlinked | CPI linked | Other | ||
| Non-derivative instruments | ||||
| Cash and cash equivalents | 86,896 | — | 2,778 | |
| Short-term investments, deposits and loans | 27,638 | — | 55 | |
| Trade receivables | 35,291 | — | 44 | |
| Other receivables | 286 | — | 26 | |
| Long-term deposits and loans | 48,490 | — | — | |
| Total financial assets | 198,601 | — | 2,903 | |
| Trade payables | 23,774 | — | 9,968 | |
| Other payables | 2,215 | — | 811 | |
| Loans from banks and others and debentures | 163,162 | 450,571 | — | |
| Total financial liabilities | 189,151 | 450,571 | 10,779 | |
| Total non-derivative financial instruments, net | ||||
| Derivative instruments | — | — | 90,184 | |
| Net exposure | — | — | 90,184 |
| As at December 31, 2017 Foreign currency |
||||
|---|---|---|---|---|
| Shekel | ||||
| Unlinked | CPI linked | Other | ||
| Non-derivative instruments | ||||
| Cash and cash equivalents | 158,679 | — | 18,593 | |
| Short-term investments, deposits and loans | 60,855 | — | — | |
| Trade receivables | 42,004 | — | — | |
| Other receivables | 2,686 | — | 3,603 | |
| Long-term deposits and loans | 25,600 | — | — | |
| Total financial assets | 289,824 | — | 22,196 | |
| Loans from banks and others | — | — | 30,308 | |
| Trade payables | 31,286 | — | 86 | |
| Other payables | 3,178 | — | 1,316 | |
| Long-term loans from banks and others and debentures | 109,629 | 478,891 | — | |
| Total financial liabilities | 144,093 | 478,891 | 31,710 | |
| Total non-derivative financial instruments, net | 145,731 | 478,891 | (9,514) | |
| Derivative instruments | — | — | (439) | |
| Net exposure | 145,731 | 478,891 | (9,953) |
A strengthening of the dollar exchange rate by 5%–10% against the following currencies and change of the CPI in rate of 5%–10% would have increased (decreased) the net income or net loss and the equity by the amounts shown below. This analysis assumes that all other variables, in particular interest rates, remain constant. The analysis is performed on the same basis for 2015.
| As at December 31, 2018 | ||||
|---|---|---|---|---|
| 10% increase | 5% increase | 5% decrease | 10% decrease | |
| \$ Thousands | ||||
| Non-derivative instruments | ||||
| Shekel/dollar | (35,582) | (18,658) | 18,658 | 35,582 |
| CPI | (25,875) | (12,937) | 10,222 | 10,600 |
| As at December 31, 2017 | ||||
| 10% increase | 5% increase | 5% decrease | 10% decrease | |
| \$ Thousands | ||||
| Non-derivative instruments | ||||
| Shekel/dollar | 13,248 | 6,940 | (6,940) | (13,248) |
| CPI | (43,536) | (22,804) | 22,804 | 43,536 |
The Group is exposed to changes in the interest rates with respect to loans bearing interest at variable rates, as well as in relation to swap transactions of liabilities in foreign currency for dollar liabilities bearing a variable interest rate.
The Group has not set a policy limiting the exposure and it hedges this exposure based on forecasts of future interest rates.
The Group enters into transactions mainly to reduce the exposure to cash flow risk in respect of interest rates. The transactions include interest rate swaps and "collars". In addition, options are acquired and written for hedging the interest rate at different rates.
Set forth below is detail of the type of interest borne by the Group's interest-bearing financial instruments:
| As at December 31, | |||
|---|---|---|---|
| 2018 | 2017 | ||
| Carrying amount | |||
| \$ Thousands | |||
| Fixed rate instruments | |||
| Financial assets | 55,027 | 1,438,243 | |
| Financial liabilities | (586,334) | - | |
| (531,307) | 1,438,243 | ||
| Variable rate instruments | |||
| Financial assets | 102,392 | - | |
| Financial liabilities | - | (239,876) | |
| 102,392 | (239,876) |

The Group's assets and liabilities bearing fixed interest are not measured at fair value through the statement of profit and loss and the Group does not designate derivatives interest rate swaps as hedging instruments under a fair value hedge accounting model. Therefore, a change in the interest rates as at the date of the report would not be expected to affect the income or loss with respect to changes in the value of fixed – interest assets and liabilities.
A change of 100 basis points in interest rate at reporting date would have increased/(decreased) profit and loss before tax by the amounts below. This analysis assumes that all variables, in particular foreign currency rates, remain constant.
| As at December 31, 2018 | |||
|---|---|---|---|
| 100bp increase | 100 bp decrease | ||
| \$ thousands | |||
| Variable rate instruments | 1,024 | (1,023) | |
| As at December 31, 2017 | |||
| 100bp increase | 100 bp decrease | ||
| \$ thousands | |||
| Variable rate instruments | (2,399) | 2,399 |
The Group's financial instruments include mainly non-derivative assets, such as: cash and cash equivalents, investments, deposits and short-term loans, receivables and debit balances, investments and long-term receivables; non-derivative liabilities: such as: short-term credit, payables and credit balances, long-term loans, finance leases and other liabilities; as well as derivative financial instruments.
Due to their nature, the fair value of the financial instruments included in the Group's working capital is generally identical or approximates the book value.
The following table shows in detail the carrying amount and the fair value of financial instrument groups presented in the financial statements not in accordance with their fair value.
| As at December 31, 2018 | ||
|---|---|---|
| Carrying amount | Level 2 | |
| \$ thousands | ||
| Non-convertible debentures | 78,409 | 80,998 |
| Long-term loans from banks and others (excluding interest) | 508,203 | 555,570 |
| As at December 31, 2017 | ||
| Carrying amount | Level 2 | |
| \$ thousands | ||
| Non-convertible debentures | 91,122 | 105,488 |
The fair value is measured using the technique of discounting the future cash flows with respect to the principal component and the discounted interest using the market interest rate on the measurement date.

The following table presents an analysis of the financial instruments measured at fair value, using an evaluation method. The various levels were defined as follows:
– Level 1: Quoted prices (not adjusted) in an active market for identical instruments.
| As at December 31, 2018 |
As at December 31, 2017 |
||
|---|---|---|---|
| Level 3 | Level 2 | ||
| \$ Thousands | \$ Thousands | ||
| Assets | |||
| Qoros put option | 90,103 | - | |
| Derivatives not used for accounting hedge | - | 1,471 | |
| 90,103 | 1,471 | ||
| Liabilities | |||
| Derivatives used for accounting hedge | - | 439 | |
| Derivatives not used for accounting hedge | - | 73 | |
| - | 512 |
The fair value of forward contracts on foreign currency is determined using trading programs that are based on market prices. The market price is determined based on a weighting of the exchange rate and the appropriate interest coefficient for the period of the transaction along with an index of the relevant currencies.
The fair value of contracts for exchange (SWAP) of interest rates and fuel prices is determined using trading programs which incorporate market prices, the remaining term of the contract and the credit risks of the parties to the contract.
The fair value of currency and interest exchange (SWAP) transactions is valued using discounted future cash flows at the market interest rate for the remaining term.
The fair value of transactions used to hedge inflation is valued using discounted future cash flows which incorporate the forward CPI curve, and market interest rates for the remaining term.
If the inputs used to measure the fair value of an asset or liability might be categorized in different levels of the fair value hierarchy, then the fair value measurement is categorized in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement.
The fair value of marketable securities held for trade is determined using the 'Discounts for Lack of Marketability' ("DLOM") valuation method, which is a method used to calculate the value of restricted securities. The method purports that the only difference between a company's common stock and its restricted securities is the lack of marketability of the restricted securities which is derived from the price difference between both prices.
The fair value of Qoros put option, as of the valuation date, was based on the Binomial model using the following variables:
The underlying asset value is Qoros' equity value as of the valuation date.
The exercise price of the option is the price that must be paid for the stock on the date the put option is exercised, and is defined by the terms of the award.
The expected exercise date is the period between the grant date and the expiration date.
The Risk-free interest rate was based on yields on traded China government bonds, with time to maturity equals to the put option contractual period.
Expected volatility was based on the historical weekly volatility of comparable companies for a period of 4.3 years (remaining contractual term of the put option, as of the valuation date).
Expected dividend yield is 0% as no dividend distribution is expected in the foreseeable future.

The credit risk adjustment was calculated using a recovery rate of 40% (common assumption of market participants) and credit spreads based on traded corporate bonds which have credit ratings of AA for a similar time to maturity as the put option.
The following table shows the valuation techniques used in measuring Level 2 and Level 3 fair values as at December 31, 2018 and 2017, as well as the significant unobservable inputs used.
| Type | Valuation technique | Significant unobservable data | Inter-relationship between significant unobservable inputs and fair value measurement |
|---|---|---|---|
| Interest rate Swaps | The Group applies standard valuation techniques such as: discounted cash flows for fixed and variables coupons (estimated with forward curves) using as discounted rates the projected LIBOR zero coupon curve. The observable inputs are obtained through market information suppliers. |
Not applicable | Not applicable |
| Put Options | The Group applies standard valuation techniques such as: Binomial model using risk free rates from market information suppliers. |
The group researched on data from comparable companies on inputs such as expected volatility and credit risk. |
The estimated fair value would increase(decrease) if: the volatility is higher (lower) - the credit risk is lower (higher) - |
| Foreign Exchange Forwards | The Group applies standard valuation techniques which include market observable parameters such as the implicit exchange rate calculated with forward points. These variables are obtained through market information suppliers. |
Not applicable | Not applicable |
| Credit from banks, others and debentures |
Discounted cash flows with market interest rate |
Not applicable | Not applicable |
| Marketable Securities held for trade | DLOM valuation method | Not applicable | Not applicable |
| F - 91 |
A. On January 8, 2019, Kenon announced that it had entered into an agreement to sell half of its remaining interest in Qoros (i.e. 12%) to the New Qoros Investor in Qoros for a purchase price of RMB1,560 million (approximately \$227 million), which is based on the same post-investment valuation as the initial investment by the New Qoros Investor in Qoros. The sale is subject to obtaining customary relevant third-party consents and other closing conditions, including approvals by relevant government authorities. Following completion of the sale, Kenon will hold a 12% interest in Qoros, the New Qoros Investor in Qoros will hold 63% and Chery will own 25%.
As a result of the transaction, Kenon will recognize an estimated gain on disposal of approximately \$133 million in its financial statements in 2019. The 12% investment in Qoros was classified as assets held for sale as at December 31, 2018. See Note 9.F.
Following the transaction, Kenon will lose significant influence over Qoros and will account for its remaining 12% interest in Qoros on a fair value basis going forward. As a result of the change from equity to fair value accounting Kenon will recognize a fair value gain.
The sale was not made pursuant to the put option described in Note 9.C.b.2. Furthermore, following completion of the sale, the Majority Shareholder in Qoros will be required to assume its pro rata share of guarantees and equity pleges of Kenon and Chery based on the change to its equity ownership.
A. Market Concentration Committee – Regulatory Outline Plan
In January 2019, an outline was determined for expansion of the activities of the Group to which OPC belongs to ("the Idan Ofer Group") in the area of generation of electricity from an economy-wide business concentration perspective ("the Business Concentration Outline"). The Business Concentration Outline is intended to allow the Business Concentration Committee to revise its opinion regarding provision of a conditional license for generation of electricity to Tzomet, and to notify the Electricity Authority that it does not see a preclusion for reasons of economy-wide business concentration to granting the requested license to Tzomet, however this being only after compliance with the conditons provided in the Business Concentration Outline and to permit the Business Concentration Committee to notify the Electricity Authority that it does not see a preclusion for reasons of economy-wide business concentration to allowing the Idan Ofer Group to receive additional licenses in the area of electricity generation up to the scope provided in the sector arrangement, however this being only after compliance with the conditions provided in the Business Concentration Outline. It is noted that the Business Concentration Committee was provided a commitment of Mr. Idan Ofer in connection with the Business Concentration Outline. The sale of the Idan Ofer Group's holdings in Reshet Media Ltd., which was one of the conditions under the outline plan, has been completed.
In April 2019, the Electricity Authority published its decision to grant Tzomet a new conditional license for the construction of a 396MW conventional open-cycle power plant, for a period of 66 months. Pursuant to this decision, the license will become valid following the Israeli Minister of Energy's approval and the deposit of a guarantee by Tzomet. The period of the conditional license can be extended by the Electricity Authority, subject to the Israeli Minister of Energy's approval, and subject to the regulation. At the end of the period, Tzomet will be granted a permanent generation license, subject to its compliance with the conditions set by law.
In March 2019, OPC declared a dividend of NIS 36 million (approximately \$10 million). Kenon's share of the dividend is approximately \$7.5 million.
| Note | 2018 US\$'000 |
2017 US\$'000 |
|
|---|---|---|---|
| Non -current assets |
|||
| Plant and equipment | 19 | 48 | |
| Investment in subsidiaries | 34 | 624,031 | 1,190,632 |
| Investment in associate | 35 | 120,000 | 120,000 |
| Other receivable | 2,142 | - | |
| Deferred payment receivable | 12 | 189,166 | - |
| Deposits | 56 | 56 | |
| 935,414 | 1,310,736 | ||
| Current assets | |||
| Prepayments and other receivables | 36 | 7,263 | 19,392 |
| Cash and cash equivalents | 38,486 | 46,807 | |
| Total current assets | 45,749 | 66,199 | |
| Total assets | 981,163 | 1,376,935 | |
| Equity | |||
| Share capital | 37 | 602,450 | 1,267,210 |
| Capital reserve | 7,788 | 7,056 | |
| Shareholder transaction reserve | 38 | - | 3,601 |
| Accumulated profit/(loss) | 327,213 | (244,607 ) |
|
| Total equity | 937,451 | 1,033,260 | |
| Current liabilities | |||
| Financial guarantees | 39 | - | 44,341 |
| Loan payables | 40 | - | 289,479 |
| Trade and other payables | 41 | 41,265 | 2,359 |
| Accruals | 2,447 | 7,496 | |
| Total current liabilities | 43,712 | 343,675 | |
| Total equity and liabilities | 981,163 | 1,376,935 |
32.1 Statement of compliance
The statements of financial position have been prepared in accordance with the Group's basis of preparation (see Note 2 of consolidated financial statements).
The accounting policies set out below have been applied consistently to the statements of financial position.
Subsidiaries are entities controlled by the Company. The Company controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.
Investments in subsidiaries are stated in the Company's statements of financial position at cost less accumulated impairment losses.
Associates are entities in which the Company has significant influence, but not control, over the financial and operating policies. Significant influence is presumed to exist when the Company holds between 20% and 50% of another entity. In assessing significant influence, potential voting rights that are currently exercisable or convertible into shares of the investee are taken into account.
Associates are stated in the Company's statements of financial position at cost less accumulated impairment losses.
An impairment loss in respect of subsidiaries and associate is measured by comparing the recoverable amount of the investment with its carrying amount. An impairment loss is recognized in profit or loss, and is reversed if there has been a favourable change in the estimates used to determine the recoverable amount.
At each reporting date, the Company reviews the carrying amounts of its non-financial assets (other than inventories and deferred tax assets) to determine whether there is any indication of impairment. If any such indication exists, then the asset's recoverable amount is estimated.
An impairment loss is recognized if the carrying amount of an asset or CGU exceeds its recoverable amount.
The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell. Value in use is based on the estimated future cash flows, discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU.
For the purpose of impairment testing, assets that cannot be tested individually are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or CGU.
Impairment losses are recognised in profit or loss. They are allocated first to reduce the carrying amount of any goodwill allocated to the CGU, and then to reduce the carrying amounts of the other assets in the CGU on a pro rata basis.
An impairment loss is reversed only to the extent that the asset's carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised.

| 2018 | 2017 US\$'000 |
|
|---|---|---|
| US\$'000 | ||
| Unquoted equity investment, at cost | 326,021 | 23,626 |
| Loans to subsidiaries, at cost | 847,426 | 1,149,735 |
| Financial guarantees | - | 29,676 |
| Impairment losses | (549,416) | (12,405) |
| 624,031 | 1,190,632 |
The movement in the allowance for impairment in respect of investment in subsidiaries during the year was as follows:
| 2018 US\$'000 |
2017 US\$'000 |
|
|---|---|---|
| At January 1 | 12,405 | 12,405 |
| Impairment charge | 537,011 | - |
| At December 31 | 549,416 | 12,405 |
In 2018, the impairment losses relate mainly to the write down of investments in Inkia Energy Ltd of approximately \$485 million and IC Green Energy Ltd of approximately \$52 million.
Details of the subsidiaries are as follows:
| Principal place | ||||
|---|---|---|---|---|
| Name of subsidiary | Principal activities | of business | 2018 | 2017 |
| % | % | |||
| IC Green Energy Ltd | Renewable energy | Israel | 100 | 100 |
| I.C. Power Asia Development Ltd1 | Investment holding | Israel | 100 | - |
| IC Power Ltd. | Investment holding | Singapore | 100 | 100 |
| Inkia Energy Ltd2 | Investment holding | Bermuda | 100 | - |
| Kenon TJ Holdings Pte. Ltd. | Investment holding | Singapore | 100 | 100 |
| Kenon UK Services Ltd | Management services | United Kingdom | 100 | 100 |
| OPC Energy Ltd.3 | Generation of electricity | Israel | 75.82 | - |
| Quantum (2007) LLC | Investment holding | United States | 100 | 100 |
1 I.C. Power Asia Development Ltd was held by IC Power Ltd. On December 7, 2018, IC Power Ltd. transferred all of its equity interests in I.C. Power Asia Development Ltd to Kenon under common control for zero consideration. I.C. Power Asia Development Ltd is currently in the process of liquidation.
| 2018 | 2017 US\$'000 |
|
|---|---|---|
| US\$'000 | ||
| Unquoted equity investment, at cost | 191,069 | 191,069 |
| Impairment losses | (71,069) | (71,069) |
| 120,000 | 120,000 |
The movement in the allowance for impairment in respect of investment in associate during the year was as follows:
| 2018 US\$'000 |
2017 US\$'000 |
|
|---|---|---|
| At January 1 | 71,069 | 101,069 |
| Impairment write back | - | (30,000) |
| At December 31 | 71,069 | 71,069 |
Following an improvement in the shipping industry in 2017, a write-back impairment of \$30 million was recognised in 2017 to partially reverse the impairment loss in year 2016 (see Note 9.C.a.2 of consolidated financial statements).
| Name of associate | Principal activities | Principal place of business | Ownership interest | |
|---|---|---|---|---|
| 2018 % |
2017 % |
|||
| ZIM Integrated Shipping Services Ltd. | Shipping services | International | 32 | 32 |
See Note 9.A.1 of the consolidated financial statements for the financial information for ZIM Integrated Shipping Services Ltd.
| 2018 | 2017 US\$'000 |
|
|---|---|---|
| US\$'000 | ||
| Amount due from subsidiaries, non-trade1 | 2,638 | 15,720 |
| Amount due from associate, non-trade | 29 | 30 |
| Amount due from related companies, non-trade | 8 | 7 |
| Contingent Consideration2 | 4,500 | - |
| Financial guarantee | - | 3,540 |
| Prepayments | 72 | 63 |
| Other receivables | 16 | 32 |
| 7,263 | 19,392 |
The capital structure of the Company comprises of issued capital and accumulated profits. The management manages its capital structure to ensure that the Company will be able to continue to operate as a going concern. The Company is not subjected to externally imposed capital requirement (see Note 20 of consolidated financial statements).
The shareholder transaction reserve relates to a financial guarantee provided by Ansonia Holdings Singapore B.V. ("Ansonia") to support Qoros loans. In 2018, the financial guarantee was released following completion of the transaction with the New Qoros Investor (see Note 9.C.b.6.f of consolidated financial statements).

As at 31 December 2017, the Company's financial guarantees to Chery Automobile Investments Co., Ltd ("Chery"), in respect of an obligation of Qoros Automotive Co., Ltd ("Qoros") to Chery, amounted to \$44 million. In 2018, the Company derecognised the financial guarantee following the completion of the transaction with the New Qoros Investor (see Note 9.C.b.6.g of consolidated financial statements), as management assessed that the likelihood of future cash payment in relation to the financial guarantee is now not probable.
As at December 31, 2017, majority of the balance relates to a \$200 million credit facility fully drawn down from IC. The loan was repaid on 2 January 2018 for a total amount of \$242 million.
| 2018 US\$'000 |
2017 US\$'000 |
|
|---|---|---|
| Trade payables | 694 | 250 |
| Amount due to subsidiaries, non-trade1 | 39,080 | 549 |
| Amount due to related companies, non-trade | 68 | - |
| Provision for income tax | 1,312 | 1560 |
| Other payables | 111 | - |
| 41,265 | 2,359 |
1 Mainly relates to a loan due to I.C. Power Asia Development Ltd that is unsecured, interest-free and repayable on demand.
Financial risk management
Overview
The Company has exposure to the following risks from its use of financial instruments:
credit risk market risk liquidity risk
This note presents information about the Company's exposure to each of the above risks, the Company's objectives, policies and processes for measuring and managing risk, and the Company's management of capital.
The Board of Directors has overall responsibility for the establishment and oversight of the Company's risk management. Management is responsible for developing and monitoring the Company's risk management. Management reports regularly to the Board of Directors on its activities.
Credit risk is the risk of financial loss to the Company if a counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Company's cash and cash equivalent, other receivables and deposits.
The carrying amount of financial assets in the statement of financial position represents the Company's maximum exposure to credit risk. The Company does not hold any collateral in respect of its financial assets.
The cash and cash equivalents are held with bank and financial institution counterparties, which are rated AA- to AA+, based on rating agency Standard & Poor's ratings.
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity prices will affect the Company's value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return.
At the reporting date, the interest rate profile of the Company's interest-bearing financial instruments was as follows.
A change of 100 basis points in interest rates at the reporting date would have increased/(decreased) profit or loss by the amounts shown below. This analysis assumes that all other variables, in particular foreign currency rates, remain constant.
As at December 31, 2018, the Company had no variable rate instrument.
| Profit or loss | ||||
|---|---|---|---|---|
| Nominal | 100bp | 100bp | ||
| amount | increase | decrease | ||
| US\$'000 | US\$'000 | US\$'000 | ||
| 2017 | ||||
| Variable rate instruments | ||||
| Loan payable | 200,000 | (2,000) | 2,000 |
The Company is exposed to currency risk on sales, purchases and borrowings that are denominated in a currency other than the Company's functional currency, the US dollar (USD). The currencies in which these transactions primarily are denominated are Chinese yuan (CNY), British pound (GBP) and Singapore dollar (SGD).
In respect of other monetary assets and liabilities denominated in foreign currencies, the Company's policy is to ensure that its net exposure is kept to an acceptable level by buying or selling foreign currencies at spot rates when necessary to address short-term imbalances.
At the reporting date, the Company's exposure to significant foreign currency risk was as follows:
| 2018 | 2017 | |
|---|---|---|
| US\$'000 | US\$'000 | |
| Cash & Cash Equivalents (SGD) | 627 | 101 |
| Other receivables (SGD) | 16 | 66 |
| Financial guarantee (CNY) | - | (44,341) |
| Trade and other payables (GBP) | (279) | (524) |
| Trade and other payables (SGD) | (1,368) | (1,604) |
| Accrual (CNY) | (211) | - |
| Accrual (GBP) | (1) | (61) |
| Accrual (SGD) | (66) | (1,053) |
A weakening (strengthening) of the foreign currency, as indicated below, against the US dollar at December 31 would have increased/(decreased) profit or loss by the amounts shown below. This analysis is based on foreign currency exchange rate variances that the Company considered to be reasonably possible at the end of the reporting period. The analysis assumes that all other variables, in particular interest rates, remain constant and ignores any impact of forecasted sales and purchases.
| Profit or loss for the year ended | ||
|---|---|---|
| December 31, | ||
| 2018 | 2017 | |
| US\$ thousands | ||
| SGD (5% strengthening) | (40) | (125) |
| CNY (5% strengthening) | (11) | (2,217) |
| GBP (5% strengthening) | (14) | (29) |
| SGD (5% weakening)) | 40 | 133 |
| CNY (5% weakening)) | 11 | 2,217 |
| GBP (5% weakening)) | 14 | 29 |
Liquidity risk is the risk that the Company will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The Company's approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company's reputation.
The Company monitors its liquidity and maintains a level of cash and cash equivalents deemed adequate by management to finance the Company's operations and to mitigate the effects of fluctuations in cash flows.
The contractual obligations of financial liabilities as at financial year/period end are as follows:
| Carrying amount |
Contractual cash flows |
1 year | ||
|---|---|---|---|---|
| US\$'000 | US\$'000 | US\$'000 | ||
| At December 31, 2018 | ||||
| Financial liabilities | ||||
| Accruals | 2,447 | 2,447 | 2,447 | |
| Trade and other payables | 41,265 | 41,265 | 41,265 | |
| 43,712 | 43,712 | 43,712 | ||
| At December 31, 2017 | ||||
| Financial liabilities | ||||
| Accruals | 7,496 | 7,496 | 7,496 | |
| Trade and other payables | 2,359 | 2,359 | 2,359 | |
| Loan payable | 289,479 | 289,479 | 289,479 | |
| Financial guarantee | 44,341 | 44,341 | 44,341 | |
| 343,675 | 343,675 | 343,675 |
Except for these financial liabilities and the cash flow arising from the financial guarantees, it is not expected that the cash flows included in the maturity analysis above could occur significantly earlier, or at significantly higher amounts.
Exhibit 99.4
(Incorporated in the Republic of Singapore) (Company Registration Number 201406588W)
Using a black ink pen, mark your votes with an X as shown in this example. Please do not write outside the designated areas. x
▼ IF VOTING BY MAIL, SIGN, DETACH AND RETURN THE BOTTOM PORTION IN THE ENCLOSED ENVELOPE. ▼
| A Proposals – The Board of Directors recommends a vote FOR Proposals 1(a) - (h), 2, 3, 4 and 5. | ||||||||
|---|---|---|---|---|---|---|---|---|
| 1. Re-Election of Directors: | For Against Abstain + | |||||||
| 1(a) - Ducau | For |
| Against Abstain |
2. Re-Appointment of Statutory Auditor for the Financial Year Ending 31 December 2019 and Authorisation of Our Directors (which may act through the Audit Committee) to Fix Their Remuneration |
| | | |
| 1(b) - Bonnier | | | | 3. To modify the mode of payment of annual awards granted under the Kenon Holdings Ltd. Share Incentive Plan 2014 to include a combination of Ordinary Shares and cash |
| | | |
| 1(c) - Charney | | | | 4. To Authorise the Ordinary Share Issuances | | | | |
| 1(d) - Cohen | | | | 5. To Authorise the Grant of Awards Under the Kenon Holdings Ltd. Share Incentive Plan 2014 and/or Options Under the Kenon Holdings Ltd. Share Option Plan 2014 and the Allotment and Issuance of Ordinary Shares |
| | | |
| 1(e) - Fine | | | | |||||
| 1(f) - Foo | | | | Number of PLEASE MARK THE BOX TO THE LEFT IF YOU WOULD LIKE TO APPOINT A PROXY, |
||||
| 1(g) - Kaufman | | | | OTHER THAN THE CHAIRMAN OF THE ANNUAL GENERAL MEETING, TO VOTE YOUR Shares SHARES. YOU WILL ALSO NEED TO COMPLETE PAGE 2. Voted |
||||
| 1(h) - Sen | | | | IF VOTING BY MAIL, YOU MUST COMPLETE SECTIONS A - B | ||||
| B Authorized Signatures – This section must be completed for your vote to be counted. – Date and Sign Below Please sign exactly as your name(s) appears hereon or, if you hold your Kenon shares through the TASE, as your name appears in the proof of ownership certificate signed by your TASE Clearing House Member. |
Joint owners should each sign. When signing as attorney, executor, administrator, corporate officer, trustee, guardian, or custodian, please give full title. Kenon is entitled to reject the proxy card if it is incomplete, improperly completed, or illegible or where the true intentions of the appointor are not ascertainable from the instructions of the appointor specified in the proxy card. Date (mm/dd/yyyy) – Please print date below. Signature 1 – Please keep signature within the box. Signature 2 – Please keep signature within the box.
/ /
1 U P X 4 1 8 9 0 9
032LHD


IF YOU HOLD YOUR KENON SHARES THROUGH THE TEL AVIV STOCK EXCHANGE (THE "TASE"), PLEASE COMPLETE AND RETURN THE BOTTOM PORTION TO KENON C/O MEITAR LIQUORNIK GEVA LESHEM TAL, LAW OFFICES VIA FAX AT +972-3- 6103111, ATTENTION: TOMER SELA, PARTNER OR BY EMAIL TO: [email protected], ALONG WITH YOUR OWNERSHIP CERTIFICATION SIGNED BY YOUR TASE CLEARING HOUSE MEMBER. IF YOU HOLD YOUR KENON SHARES IN "STREET NAME" THROUGH A BROKER, BANK, NOMINEE, OR OTHER INSTITUTION, BUT DO NOT HOLD YOUR KENON SHARES THROUGH THE TASE, DO NOT COMPLETE AND RETURN THE BOTTOM PORTION. YOUR BROKER, BANK, NOMINEE OR OTHER INSTITUTION WILL SEND A VOTING INSTRUCTION FORM FOR YOU TO USE TO DIRECT HOW YOUR KENON SHARES SHOULD BE VOTED.

Kenon Holdings Ltd.
One Marina Boulevard #30-00 The Boardroom Singapore 018989
Upon arrival, please present this admission ticket and photo identification at the registration desk.
IF YOU HOLD YOUR KENON SHARES THROUGH THE TASE, PLEASE COMPLETE AND RETURN THE BOTTOM PORTION TO KENON C/O MEITAR LIQUORNIK GEVA LESHEM TAL, LAW OFFICES VIA FAX AT +972-3-6103111, ATTENTION: TOMER SELA, PARTNER OR BY EMAIL TO: [email protected], ALONG WITH YOUR OWNERSHIP CERTIFICATION SIGNED BY YOUR TASE CLEARING HOUSE MEMBER. IF YOU HOLD YOUR KENON SHARES IN "STREET NAME" THROUGH A BROKER, BANK, NOMINEE, OR OTHER INSTITUTION, BUT DO NOT HOLD YOUR KENON SHARES THROUGH THE TASE, DO NOT COMPLETE AND RETURN THE BOTTOM PORTION. YOUR BROKER, BANK, NOMINEE OR OTHER INSTITUTION WILL SEND A VOTING INSTRUCTION FORM FOR YOU TO USE TO DIRECT HOW YOUR KENON SHARES SHOULD BE VOTED.
IF YOU WOULD LIKE TO APPOINT A PROXY, OTHER THAN THE CHAIRMAN OF THE ANNUAL GENERAL MEETING, TO VOTE YOUR SHARES, PLEASE SIGN, DETACH AND RETURN THE BOTTOM PORTION IN THE ENCLOSED ENVELOPE.
Personal Data Privacy
By submitting an instrument appointing a proxy and/or representative, the member accepts and agrees to the personal data privacy terms set out in the Notice of Annual General Meeting dated May 16, 2019.
Proxy
I/We _______________________ (Name) of ________________________ (Address) hereby appoint _______________________ (Name) of ________________________ (Address) and/or _______________________ (Name) of ________________________ (Address) or failing the person, or either or both of the persons referred to above, the Chairman of the Annual General Meeting, in respect of ________________________ number of Kenon shares, as proxy(ies) of Cede & Co. to attend, speak and vote on behalf of Cede & Co., and if necessary to demand a poll at the Annual General Meeting of Kenon to be held at One Marina Boulevard #30-00, the Boardroom, Singapore 018989 on June 14, 2019, and at any adjournment thereof.
Shares represented by this proxy will be voted at the Annual General Meeting and any adjournments in the manner described herein. If no contrary indication is made, the Proxy(ies) will have authority to vote FOR Proposals 1(a) to (h) and Proposals 2 to 5.
In his/her/their discretion, the Proxy(ies) is/are authorized to vote upon such other business as may properly come before the meeting.
(Items to be voted appear on reverse side.)
+
+
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.