AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Nayax Ltd.

Investor Presentation Apr 28, 2021

6940_rns_2021-04-28_261b5026-cf46-4bcd-b800-9c099e232c51.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

Global Leader Powering Unattended Commerce

Company Presentation April 2021

Important Disclosure

THIS PRESENTATION IS BEING PROVIDED TO YOU SOLELY FOR YOUR INFORMATION AND MAY NOT BE REPRODUCED OR PUBLISHED (IN WHOLE OR IN PART) OR FURTHER DISTRIBUTED TO ANY PERSON FOR ANY PURPOSE.

This presentation, which includes oral statements made or videos shown at the presentation hereof, any question and answer session and any written or oral material discussed or distributed during the meeting to present this document or otherwise in connection with it (this "Presentation") contains confidential information regarding Nayax Ltd. (referred to as "Nayax") and is being provided on a strictly confidential basis. This Presentation has been prepared by Nayax for information purposes only in connection with preliminary discussions relating to Nayax as set out in this Presentation and may in particular not be used in making any investment decision.

This Presentation is strictly confidential and may not be copied, reproduced, redistributed or passed on, in whole or in part, or disclosed, directly or indirectly, to any other person or published, in whole or in part, by any medium or for any purpose. Any unauthorized disclosure of this Presentation or any information contained in or relating to it could damage the interests of Nayax and have serious consequences. This Presentation is being distributed to selected recipients only and is not intended for distribution to, or use by any person or entity in, any jurisdiction or country where such distribution or use would be contrary to local law or regulation. By receiving this Presentation, the recipient agrees that it will not distribute, disclose or provide any information or material disclosed in this Presentation to any other person.

This Presentation was prepared solely based on information obtained from Nayax and public sources on or prior to the date hereof and has not been independently verified. This Presentation only contains summary information and no representation or warranty, express or implied, is or will be made in relation to and no reliance should be placed on the fairness, accuracy , correctness or completeness of the information or opinions contained in this Presentation.

This Presentation contains forward-looking statements, which are based on current expectations, projections and assumptions about future events and may differ materially from actual results due to variety of factors including, but not limited to: change in the overall economy; the duration and severity of the COVID-19 (coronavirus) pandemic and its impact on Nayax and on local and global economy and Nayax's ability to manage and develop its business. Statements contained in the Presentation, other than statements of historical fact, regarding future events or prospects, areforward-looking statements. These forward-looking statements can be identified by the use of words such as "aim," "anticipate," "believe," "continues," "could," "estimate," "expect," "intend," "goal," "may," "plan," "project," "projections," "should," "will" and other words that convey uncertainty of future events or outcome. Statements that Nayax makes in this Presentation that are not statements of historical fact also may be forward-looking statements. Forward-looking statements are not guarantees of future performance, and involve risks, uncertainties, and assumptions that may cause our actual results to differ materially from the expectations that Nayax describes in its forward-looking statements. There may be events in the future that Nayax is not accurately able to predict, or over which Nayax has no control. You should not place undue reliance on forward-looking statements. Although Nayax may elect to update forward-looking statements in the future, Nayax disclaims any obligation to do so, even if Nayax assumptions and projections change, except where applicable law may otherwise require Nayax to do so. These forward-looking statements should not be relied upon as representing Nayaxs views as of any date subsequent to the date of this Presentation.

Forward-looking statements speak as of the date of this Presentation and no one undertakes to publicly update or revise any such forward-looking statements, whether as a result of new information, future events or otherwise. Neither Nayax nor its subsidiaries or affiliates, or their respective directors, offices, employees, advisers or agents accepts any responsibility or liability whatsoever or makes any representation or warranty, expressed or implied, as to the truthfulness, fairness, accuracy, completeness or verification of such information. Accordingly, undue reliance should not be placed on any forward-looking statement contained in this Presentation.

Certain numbers in the information are unaudited and are based on internal company records. Some of these number may be subject to further review in due course, may be amended and the final numbers may differ from those set out in the information. Until such time as that review is complete and any final numbers are published, no reliance shall be placed on, and Nayax or Jefferies International, shall not be liable in any way in respect of such numbers.

Further, this Presentation may include market and industry data obtained by Nayax from industry publications and surveys. Nayax may not have access to the facts and assumptions underlying the numerical data, market data and other information extracted from public sources and as a result neither Nayax nor any of Nayax's advisors or representatives are able to verify such information, and assume no responsibility for the correctness of any such information.

Any information contained or views expressed in this Presentation do not purport to be comprehensive and are based on financial, economic, market and other conditions prevailing as of the date of this Presentation and are subject to change without notice. Neither Nayax nor any other person undertakes any obligation to update or revise any information or statement contained in the Presentation, whether as a result of new information, future events or otherwise, except to the extent required by law. The information contained in the Presentation may not be relied upon for any purpose. Neither Nayax nor Jefferies International or any other person, legal or natural, accepts any responsibility, obligation or liability in any manner whatsoever for any information contained in this Presentation.

Important Disclosure (Cont'd)

This Presentation does not constitute and is not intended to form part of any offer, or the solicitation of any offer, to buy , subscribe for or sell any shares (or any other security) in Nayax or any subsidiary of Nayax and nothing in this Presentation shall in any way constitute or form part of any legal agreement or be relied on in connection with, any contract, commitment or inv estment decision. Each recipient of the information contained in this Presentation is responsible for making its own independent assessment of the business, financial condition, prospects, status and affairs of Nayax. No person shall have any right of action against Nayax or Jefferies International or any other person in relation to the accuracy or completeness of the information contained in the Presentation.

Neither this Presentation nor any part or copy of it may be taken or transmitted into the United States or Israel, or published, released, disclosed or distributed, directly or indirectly, in the United States, as that term is defined in the United States Securities Act of 1933, as amended (the "US Securities Act"), or in Israel, to the investors of one or more of the categories listed on the first addendum to the Israeli Securities Law of 1968, except to a limited number of qualified institutional buyers ("QIBs"), as defined in Rule 144A under the US Securities Act. Neither this Presentation nor any part or copy of it may be published, released, distributed or disclosed in Israel, Australia, Canada, Hong Kong, Japan, New Zealand or South Africa. Any failure to comply with this restriction may constitute a violation of U.S., Australian, Canadian, Hong Kong, Japanese, New Zealand or South African securities laws. The publication, release, distribution or disclosure of this Presentation in other jurisdictions may also be restricted by law and persons into whose possession this Presentation comes should inform themselves about and observe any such restrictions.

This Presentation and the information contained herein are not a solicitation of an offer to buy securities or an offer for the sale of securities in Israel, the United States, or in any other jurisdiction (within the meaning of Regulation S under the US Securities Act). Nayax has not and does not expect to register any securities that it may offer under the US Securities Act, or the securities laws of any state of the United States or any other jurisdiction thereof, and any such securities may not be offered or sold in the United States absent registration under the US Securities Act or an available exemption from it.

This Presentation does not constitute a prospectus for the purposes of Regulation (EU) 2017/1129 of the European Parliament and of the Council of June 14, 2017 on the prospectus to be published when securities are offered to the public or admitted to trading on a regulated market, and repealing Directive 2003/71/EC (the "EU Prospectus Regulation"). This Presentation is only addressed to and directed at persons in member states of the European Economic Area (the "EEA") who are "qualified investors" within the meaning of Article 2(e) of the EU Prospectus Regulation ("Qualified Investors"). In addition, in the United Kingdom, this Presentation is only being distributed to and is directed only at Qualified Investors who (i) have professional experience in matters relating to investments who fall within the definition of "investment professionals" under Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005, as amended (the "Order") or (ii) are high net worth entities and fall within Article 49(2)(a) to (d) of the Order (all such persons together being referred to as "Relevant Persons"). This Presentation and its contents must not be acted on or relied upon (i) in the United Kingdom, by persons who are not Relevant Persons or (ii) in any member state of the EEA (other than the United Kingdom), by persons who are not Qualified Investors. The communication of this Presentation (i) in the United Kingdom to persons who are not Relevant Persons or (ii) in any member state of the EEA (other than the United Kingdom) to persons who are not Qualified Investors is unauthorized and may contravene applicable law. Nothing in this Presentation constitutes investment advice and any recommendations that may be contained herein have not been based upon a consideration of the investment objectives, financial situation or particular needs of any specific recipient. If you have received this Presentation and you are (i) in the EEA (other than the United Kingdom) and are not a Qualified Investor or (ii) in the United Kingdom and are not a Relevant Person, you must return it immediately to Nayax.

This Presentation is subject to Israeli law, and any dispute arising in respect of this Presentation is subject to the jurisdiction of Israeli courts.

By attending this Presentation and/or receiving this document, you are agreeing to the terms and conditions set forth above.

Key Terms Of The Offering

Issuer
Nayax Ltd.
Listing Venue
Tel-Aviv Stock Exchange
Primary / Secondary
Size of Primary: c.\$150m

Size of Secondary: expected to be c.19.5m shares
Overallotment
Up to 15% of the offering size
Lock-ups
Expected to be in line with market standard

Sole Global Coordinator: Jefferies
Syndicate
Lead International Manager: Oppenheimer

Lead Israeli Manager: Leader Capital Markets

Today's Presenters

CEO and Co-Founder Yair Nechmad

CTO and Co-Founder David Ben Avi

CFO Liron Grosman

CMO Keren Sharir

Retail Today Faces Multi-Dimensional Challenges

Tech Platforms Approaching Retailers From Different Angles

Nayax Empowers Retailers To Accelerate Their Trajectory

Leading global operating system and payments platform for unattended commerce and beyond

Nayax Is Powering The Evolution Of Retail

Nayax In Action

Nayax Today

Proven Track Record Of International Growth And Innovation

Powerful Global Trends Are Driving Unattended Commerce

  • (2) Mordor Intelligence, Research and Markets.
  • (3) PYMNTS, The Future of Unattended Retail Report (February 2020).
  • (4) Market data is based on estimations and could materially change.

Global Cashless Unattended Transaction Value Expected To Triple Over Next Five Years

Source: Company research. Market data is based on estimations and could materially change. (1) Others include public toilets, air / vac machines, car washes, kiddie rides, and photo booths.

Leader In A Market With High Barriers To Entry

End-to-end 360 Platform For Any Retailer's Needs

  • Marketing suite with loyalty and discounts
  • Driving enhanced consumer engagement and conversion(1)
  • Cross retail rewards

• Business optimization and monitoring tools • Flexible API connection to other software

• Deep customer insights

platforms

    • Seamless deployment on new and existing machines
    • Optimized monitoring and customer service
    • Drives customer lock-in
  • Global localized cashless acceptance
  • Any form of cashless payment
  • Certified payment facilitator

(1) Based on customer testimonials.

Nayax's Platform Increases Revenue And Decreases Costs

Nayax's Connected POS Is A Key Competitive Advantage

  • Nayax's connected point of sale ("POS") devices enable the acceptance of digital payments
  • Devices are designed and developed (hardware and software) in-house with Nayax's own specifications
  • Nayax manages the entire value chain of the manufacturing process and is able to dictate the production specification with its manufacturing partners

Global Payments Acceptance Network Maximising Conversion For Customers

  • Nayax's global payments platform has the connections and capabilities to deliver enterprise payments across all of its markets
  • Nayax has built an international payment network with direct connections to 85 payment methods and acquirers that enable Nayax to collect payments in 40 currencies
  • Payments platform helps its merchants maximize payment conversion and acceptance across different countries

Software Suite Providing Full Visibility To Unattended Retail and Deep Insights To Retailers of All Sizes

  • Nayax's proprietary software management suite serves as a central intelligence hub for its customers
  • Customers can remotely control their machines for more efficient operations
  • Customer support is offered in 20 languages

Accessible and easy to use telemetry and management solutions Key features

Operational management with different reports and customizable dashboard

Inventory management

API suite to a

Array of APIs to 3rd party partner systems or ERP system

Live signals and access to real time data to

continuously monitor connectivity

Track visits, inventory refill and cash collection to reduce fraud

Employee management

Access to accurate information about machine status, inventory and sales transactions

3rd party system Reports and BI

Store management Customers manage their business the way they want, global offices, regions and more with multiple permissions and roles

hierarchy

Managing machine health, attributes and consumer interaction to form one business view and machine matrix

Higher machine availability generates increased sales by sending real time notable operational issues

Customized alert suite

Location monitoring

Solving Our Customers' Pain Points At Scale

  • Machine downtime
  • Loss of revenue

Nayax's solutions:

  • ✓ Decrease in costs and employee management through Nayax management suite
  • ✓ Improved payment conversion through payment platform
  • ✓ Improved maintenance costs using dynamic alerts
  • ✓ High machine availability using real time data

"Nayax […] helps us grow and use technology to improve our operations […] we've been pleased with the results." Matt Sheehan, Primo Water CEO

Challenges Faced:

  • Sophisticated multi-country hierarchy that needed to manage operations
  • Looking for a partner to grow internationally
  • Need to accept the most advanced payment options
  • Offering a consumer interaction

Nayax's solutions:

  • ✓ Consolidated dashboard of different stakeholders
  • ✓ Payment acceptance across countries / currencies
  • ✓ SDK and API to transfer data and capabilities to their systems and wallet solutions

"Nayax meets all of our needs […] We look forward to working with Nayax over the years." Fritz Kaltenegger, Café+Co International CEO

Our Platform Delivers Differentiated In-Store Solutions

  • The Nayax platform also delivers attended retail POS and payments systems leveraging its differentiated software platform and global payment infrastructure
  • Nayax acquired retail POS capabilities through the acquisition of Upitech in 2019
  • Major growth since its launch while deployment today is limited to 2 countries
  • Developing a complete management suite for attended market with marketing capabilities, loyalty and inventory management thatlinks to an online store

Multichannel Go-to-market Strategy Effectively Canvassing The Large Market Opportunity

  • Sell across customers categories
  • Distributors undergo annual certification process with Nayax
  • Distributors account for ~23% of Nayax's recurring revenues
  • Comprehensive training programs to create uniform messaging and customer engagement
  • Access to Nayax hub to provide detailed business information for the distributor

23

Deeply Embedded Global Tier 1 Customer Base

  • (1) Based on service and clearing fee.
  • (2) For direct customer, revenue from platform service and processing fee.
  • (3) Based on 2020 revenue split.

Powerful Business Model With Strong Recurring Foundations

Consistent Track Record Of Expanding Footprint

Net new POS

Strong Long-term Growth With Proven Underlying Profitability

Defined Strategy For Sustained Long-Term Growth

Growth With Existing Customers

  • o Growing the # of transactions that come through Nayax
  • o Cross-selling in-store retail payments

Winning New Customers

1 2 3

  • o Momentum in high profile enterprise wins
  • o Proven ability to acquire high volumes of SME customers

Develop A Digital Platform To Address Global Opportunity

o Digital platform to address countries where Nayaxdoes not have a direct or distributor presence

New Emerging Verticals 4 5 6

o Leverage Nayax's core competencies to deliver localized SMB payments at Global scale

Develop Omni-channel Solution

  • o Build online gateway capabilities
  • o Unify proposition across channels (unattended, instore, online)

M&A

  • o Opportunistically consolidate distributors
  • o Make targeted acquisitions to extend platform capabilities

Migration To Cashless Will Further Accelerate The Growth For Nayax

Dedicated Founding Team Supported By A Strong Group Of Highly Experienced Executives

Intended Use Of Proceeds

IPO represents the ideal next step in Nayax's development

  • Capital to invest in growth to capture the market opportunity
  • Flexibility to pursue further strategic M&A
  • Enhances Nayax's profile as a global payments institution
  • Provides new long-term partners to Nayax's committed existing shareholders

Expected IPO Uses Of Funds(1)

1. Growth and related OPEX \$65m
2. New Product Development \$45m
3. M&A \$40m
Total \$150m

Financial Forecast Goals(1)

Revenues Gross Margin EBITDA
o
Targeting c.\$200m in annual revenues in the
long term through organic growth and M&A
o
Targeting to accelerate organic growth to 30%
in the medium term, fueled by increased
customer and market penetration,
o
Gross margin levels to increase longer term
driven by introduction of a leasing option for
terminals and growing contribution of
software and payments revenues as a % of
total
o
Prioritizing revenue and growth in the
medium term
o
Building on historically profitable foundations
and targeting 10%+ margin in the medium
term

o Long-term aspirational EBITDA margin target for the group is c.30%+

investments in go-to-market initiatives, and continued expansion of the platform

o Targeting 50%+ gross margin in the medium term

(1) The forecast is prepared by the Company's management using its best estimate and judgment based on past experience and actual knowledge and progress of the Company's performance as of the date of this presentation, and have been based on several assumptions, many of which are outside the influence of the Company's management. Any deviation of certain of these assumptions could materially change the outcome of the forecast. For a discussion of some of the important factors that could cause these variations, please see the "Risk Factors" section of the prospectus. Nothing in this presentation should be regarded as a representation by any person that these targets will be achieved and the Company undertakes no duty to update its targets.

Framing Nayax's Commerce Enablement Qualities

Revenue \$78.8m \$175.6m(1) \$150.9m(4)
Market Cap n.a. \$8.8bn(2) \$0.9bn(2)
Revenue Growth 2017-19 CAGR 42% 41%(1) 19%(4)
2020 24% 66%(1) (8%)(4)
Revenue Model Software and
Hardware
Payments
45%
55%
Hardware
Software and
and other
Payments
11%
89%
License and
Equipment
Transaction Fees
Sales
82%
18%
Gross Profit (2020) Software and
Payments
% Margin
Hardware
% Margin
\$26.6m
61%
\$10.6m
30%
\$103.0m(1)
65%
\$2.1m(1)
12%
\$50.9m(4)
34%
(\$2.3m)(4)
(10%)
Net Retention
(2019/20)
124% / 102% >100% / >100%(1) n/a
EBITDA \$6.6m (\$17.8m)(1) (\$5.5m)(4)
Products Unattended
In-store retail

Х

Х
Countries of
operation
53+ 100+(1) US, Canada(5)
TAM €123bn(6) \$542bn(3) €17bn(6)
year.
(1)
Note: All financials calendarized to December YE. EBITDA refers to Adjusted
(3)
EBITDA as publicly reported and is based on sum of the 4 quarters in the calendar
(4)
Prospectus, 2019 and 2020 Annual Report and Quarterly Reports.
Lightspeed 2019 Investor Presentation.
USAT 2020 and 2021 Annual Report and Quarterly Reports. Software and
payments gross profit for USAT refers to gross profit from license and
transaction fees.
(6)
Source: Company Research, 2025 estimates. Nayax
TAM comprises of only
the global unattended market and does not include in-store retail; USAT
TAM comprises North America unattended market. Market data is based on
estimations and could materially change.

(5) USAT 2020 10K.

(2) Capital IQ as of 16 April 2021.

(1) Prospectus, 2019 and 2020 Annual Report and Quarterly Reports.

Investment Highlights

Leading global commerce enablement platform for unattended retail environments

Ideally positioned to capture the large, global and fast growing unattended and SME payments market opportunity

Robust end-to-end own technology platform delivering the maximum flexibility and improving value for customers

Large tier-1 enterprise customer base with substantial lock-in and high retention rate

Global multi-channel Go-To-Market strategy positioned to deliver the maximum opportunity

Robust business model underpinned by substantial recurring subscription and processing revenues

Delivering visible revenue growth with proven underlying profitability and well-defined long-term growth pillars

Committed founder culture complemented by a highly experienced executive team

Substantial Growth In Connected Machines Expected In The Next 5 Years

Source: Company research. Market data is based on estimations and could materially change. (1) Others include public toilets, air / vac machines, car washes, kiddie rides, and photo booths.

Merchant Of Record Model Driving Competitive Offering For SMEs

  • Being the merchant of record allows Nayax to aggregate the transaction and offer cheaper processing fee for its customers
  • By doing so, even a smaller merchant can be a merchant of record using Nayax's dynamic description
  • The dynamic descriptor allows Nayax to avoid consumer complaints on problems with the machine
  • Using its special instant refund solution, Nayax helps the merchant generate a speedy service seamlessly and create a great customer service
Dynamic Receipt
Best Vending
Best Vending
Erez Vending
Bing Vend
Best Vending

Loyalty Suite Driving Incremental Revenue And Conversion

  • Proprietary consumer engagement marketing and loyalty platform
  • On the front end: Monyx Wallet an e-wallet that allows its customers' consumers to make electronic payments with their phone
  • On the back end: the Nayax platform enables customers to manage multiple marketing and loyalty campaigns

Acquisition Of Weezmo – Building Omni-Channel Marketing Solution

ROPO – Research Online, Purchase Offline Interactive E-receipt

  • Measure every customer interaction offline to online, from any channel
  • High return on investment for marketing activities across online and offline channels

Case study:

Channel Source/
Medium
Campaign Spend ROPO
Revenue ▼
Total
Revenue
RORO
Revenue %
V
ROI
(online + ROPO) ▼
Paid Search google / cpc Campaign Gc1 30150 114,519 371,952 30.8% 1133.67%
Email email Campaign E1 9700 104,027 232,905 44.7% 2301.09%
Organic Search google / organic (not set) 86,590 284,594 30.4%
Facebook facebook Campaign FB1 27000 64,128 205,866 31.2% 662.47%
Direct direct/none (not set) 60,819 205,002 29.7%
Paid Search google / video Campaign GV1 17300 59,762 202,226 29.6% 1068.93%
Email email Campaign E2 6000 36,764 120,520 30.5% 1908.67%
Facebook facebook Campaign FB2 10150 31,001 88,772 34.9% 774.60%
Paid Search google / cpc Campaign Gc2 7025 28,586 87,762 32.6% 1149.28%
Email Campaign Campaign E3 5100 27,302 81,360 33.6% 1495.30%
Email email Campaign E4 3700 24,175 71,602 33.8% 1835.19%

each person to increase sales • Generate smart loyalty with brand awareness in a seamless way

• Providing the customer access to opt in for ads and company offers

• Feedback, videos, social,

build customer post

smarter data-based

• Choosing the right ad for

interaction

loyalty, and 40+ features to

purchase engagement in a

• Ability to change the promotion to fit new products and company

Statement Of Financial Position

Assets Year ended December 31
2020 2019
US Dollars in Thousands
Current Assets
Cash and cash equivalents 8,195 4,412
Restricted cash to be transferred to customers in respect of processing activity 18,166 6,236
Short-term bank deposits 87 -
Receivables in respect of processing activity 7,213 12,216
Accounts receivable
Trade 13,840 9,665
Other 1,976 3,164
Inventory 5,041 4,519
Total current assets 54,518 40,212

Non-Current Assets Long-term bank deposits 798 474 Long-term receivables - 151 Property and equipment 5,047 3,448 Right-of-use assets 4,761 4,329 Goodwill and intangible assets 27,388 20,737 Deferred income tax 241 135 Total non-current assets 38,235 29,274 Total Assets 92,753 69,486

Equity and Liabilities Year ended December 31
2020 2019
US Dollars in Thousands
Current Liabilities
Short-term bank credit 11,589 8,030
Short-term bank loans and current maturities of long-term bank loans 1,938 3,253
Current maturities of loans from others 3,041 1,243
Current maturities of other long-term liabilities 686 327
Current maturities of leases 1,320 1,196
Payables in respect of porcessing activity 27,181 19,978
Accounts payable:
Trade 10,998 7,619
Other 5,498 3,575
Total current liabilities 62,251 45,221
Non-current Liabilities
Long-term bank loans 5,391 -
Long-term loans from others 2,662 1,085
Retirement benefit obligation severance pay -
net
894 617
Other long-term liabilities 3,374 1,804
Lease liabilities 5,154 4,709
Deffered income tax 526 381
Total non-current liabilities 18,001 8,596
Total liabilities 80,252 53,817
Equity
Share capital 7 7
Share premium 16,689 16,689
Put option to purchase subsidiary's shares - (493)
Capital reserves 9,238 9,477
Accumulated deficit (13,433) (11,026)
Equity attributed to parent company's shareholders: 12,501 14,654
Non-controlling interest - 1,015
Total Equity 12,501 15,669

Total Liabilities and Equity 92,753 69,486

88%

Income Statement

Year ended December 31
2020 2019 2018
US Dollars in Thousands
Sale of POS and other 35,414 28,288 24,310
Processing and services 43,369 35,338 24,401
Total Revenue 78,783 63,626 48,711
Cost of POS and other 24,825 22,785 18,930
Cost of processing and services 16,778 14,287 8,503
Cost of Revenues 41,603 37,072 27,433
Gross Profit 37,180 26,554 21,278
Payroll and related expenses 6,189 5,108 3,664
Suppliers and subcontractors 976 572 629
Rent, office and maintenance 259 310 330
Share-based payment 1,133 700 -
Depreciation and amortization 743 635 167
Research and development expenses 9,300 7,325 4,790
Payroll and related expenses 15,951 11,155 7,873
Share-based payment 1,831 700 -
Rent, office and maintenance 1,274 1,096 1,173
Travel abroad and entertainment 612 1,001 711
Advertising and sales promotion 990 936 914
Depreciation and amortization 1,563 1,509 630
Computers and systems maintenance 1,286 1,067 571
Professional fees 1,775 1,054 606
Provision for credit losses and bad debts 636 711 270
Other expenses 627 416 249
Selling, general and administrative expenses 26,545 19,645 12,997
Depreciation and amortization in respect of capitalized development costs and technology 3,559 2,673 2,152
Income (loss) from ordinary operations (2,224) (3,089) 1,339
Finance expenses 4,277 2,554 3,403
Finance income 403 9 413
Loss from early repayment of loans from others - - 2,028
Loss before taxes on income (6,098) (5,634) (3,679)
Tax benefit 15 143 47
Loss for the year (6,083) (5,491) (3,632)

Cash Flow Statement

Year ended December 31
2020 2019 2018
US Dollars in Thousands
Cash Flows From Operating Activities
Net loss for the year (6,083) (5,491) (3,632)
Depreciation and amortization 5,908 4,817 2,949
Retirement benefit obligation, net 106 82 (13)
Deferred taxes (230) (220) (64)
Financing expenses, net 3,428 1,728 1,325
Loss from early repayment of loans from others - - 2,028
Expenses in respect of long-term employee benefits 5 215 151
Revaluation of liability for adjustment mechanism - - 2,146
Expenses in respect of share-based payment 2,965 1,400 -
Adjustments in respect of the above items 12,182 8,022 8,522
Increase in restricted funds in respect of processing activity (11,930) (6,236) -
Decrease (increase) in receivables in respect of processing activity 5,003 (4,912) (4,969)
Increase in trade receivable (3,894) (248) (5,001)
Decrease (increase) in other receivables (389) 302 (758)
Increase in inventory (511) (466) (2,451)
Increase in payables in respect of processing activity 7,203 8,705 5,330
Increase (decrease) in trade payables 3,154 (2,626) 6,143
Increase (decrease) in other payables 1,753 1,515 (1,349)
Changes in Operating asset and liability items 389 (3,966) (3,055)
Adjustments required to reflect the cash flow from operating activities 12,571 4,056 5,467
Net cash provided by (used in) operating activities 6,488 (1,435) 1,835
Year ended December 31
2020 2019 2018
US Dollars in Thousands
Cash Flows From Investing Activities
Capitalized development costs (5,731) (4,197) (3,880)
Acquisition of property, plant and equipment (2,125) (2,492) (606)
Loans extended to others (141) (364) (295)
Loans extended to shareholders - (826) -
Loans repaid by shareholders 786 - -
Purchase of an intangible asset - - (202)
Decrease (increase) in bank deposits (411) (383) 68
Purchase of Subsidiary net of purchased cash (686) (137) -
Repayment of liability to pay deferred consideration in respect to business
combinations (580) - -
Interest received 14 9 -
Proceeds from sub-lessee 302 65 -
Net cash used in investing activities (8,572) (8,325) (4,915)
Cash Flows from Financing Activities
Interest paid (1,065) (802) (3,492)
Receipt of short-term bank credit, net 2,976 4,676 1,907
Support in respect of government institutions' support plans 16 267 257
Proceeds from issuance of shares and related instruments - - 17,484
Exercise of option to buy shares of subsidiary and increase in equity interest
therein (1,049) - (500)
Receipt of long-term bank loans 4,734 - 4,161
Repayment of long-term bank loans (1,003) (975) (75)
Receipt of long-term loans from others 3,804 2,500 -
Repayment of long-term loans from others (920) (1,446) (8,881)
Repayment of loans from shareholders - - (3,836)
Decrease in other long-term liabilities (280) (85) (79)
Lease incentive received from lessor - 865 -
Repayment of lease liability principal (1,167) (823) -
Repayment of long-term loans from related company - - (266)
Net cash provided by financing activities 6,046 4,177 6,680
Increase (Decrease) in Cash and Cash Equivalents 3,962 (5,583) 3,600
Balance of Cash and Cash Equivalents at Beginning of Year 4,412 10,000 6,862
Losses from Exchange Differences on Cash and Cash Equivalents (222) (5) (462)
Impact of change in exchange rates on cash balance held in foreign activities 43 - -
Balance of Cash and Cash Equivalents at End of Year 8,195 4,412 10,000

88%

Run your business ahead of your consumers' pace

THANK YOU!

www.nayax.com

Talk to a Data Expert

Have a question? We'll get back to you promptly.