Investor Presentation • May 19, 2021
Investor Presentation
Open in ViewerOpens in native device viewer
May 2021


This Presentation was prepared by Shufersal Ltd. (the "Company"). This presentation does not constitute an offering for the purchase or sale of the Company's securities nor an invitation to receive said proposals, rather is solely intended for the provision of information. The information used when presenting the presentation ( the "Information") is provided therein for convenience purposes only and does not constitute grounds for making investments decisions, nor does it constitute a recommendation or an opinion and by no means does it substitute the investor's discretion. The presentation may include information published by third parties, the content thereof was not independently reviewed by the Company; consequently, the Company shall not be liable for its correctness. In addition, the presentation may include information based on assessments of the Company's market, data and statistical and public publications released by various authorities and third parties, the contents of which have not been independently verified by the Company, and therefore the Company is not responsible for its correctness. What has been set forth in the presentation with respect to the analysis of the Company's operations is solely summative and in order to obtain a more comprehensive review of the Company's operations and the risks it faces, one should refer to the Company's Annual Report for 2020, its Quarterly Financial Statements and its Immediate Reports as reported in the Magna System website.
The terms set forth in this presentation may be presented at a segmentation or level of detail different than those set forth in the Company's Reports or may include information that was not yet included in the Company's Reports or that was not presented as it was presented in said presentation, which to the best of the Company's knowledge are correct as of the date of their presentation.
The presentation includes Forward Looking Information, as is defined in the Securities Law, 1968 ("Forward Looking Information") even if it was not explicitly stated in its regard, which includes, inter alia, the Company's forecasts, objectives, assessments and estimations with respect to future events the materialization of which is not certain and is beyond the Company's control; which are based, inter alia, on information held by the Company as of this date, on the Company's internal assessments and expectations. The Company has no certainty that its forecasts, objectives and/or assessments shall be materialized, in whole or in part; this, inter alia, due to factors beyond the Company's control, such as changes in the market terms and environment, regulatory changes and/or the materialization of any of the Company's risk factors. In view of the foregoing, the Forward Looking Information may not be materialized or may materialize in a materially differently manner than what has been forecasted; therefore, inter alia, the Company's de facto results and accomplishments may materially differ from those presented in the Forward Looking Information. The Company does not undertake to update the information included in the presentation, in whole or in part, for it to reflect events and/or circumstances occurring after the preparation of the presentation.


as Israel's 1 st modern supermarket, Shufersal is the leading and largest food retailer in the country

Wide range of retails formats catering to all segments of the population, with nationwide footprint


Stable and experienced
management team

Pioneered online retail in Israel with largest e-commerce website in the country
Developing marketplace offering






(change in real GDP, % per annum)(3)


Cumulative COVID-19 vaccination doses administered per 100 people(4)


FMCG, Jan.- Mar. 2021 compared to Jan. - Mar. 2020


Growing online penetration; and a developing marketplace offering
Establishment of two automatic online shipping centersthe first (Kadima) will be operational in mid-June








Private Label Share(2)
Property Owned Value


9



ilAA-S&P Maalot Rating
NIS 2.6B
(1) Based on Company's estimates as of 2020. (2) As of % of sales in Shufersal's stores. (3) As of May 05, 2021.
(4) On March 7, 2021, the Company issued to the public 27 million ordinary company shares of NIS 0.1 par value each, for a total (gross) of approx. NIS 702 million

QoQ growth









Increase in same store sales


(1) Including online sales, excluding Online Be and "Rural region"
13 (2) Shufersal stores, excluding shipping centers

Investment of NIS 665 million in the construction of two automatic online shipping centers:
Kadima - Expected operation Q2 / 2021
Modi'in - Expected operation Q2 / 2022

…with Rapidly Increasing Online Sales Online Sales as % of Sales in Shufersal Stores


Note: not including Be and Gidron (baked goods).
Cash & Carry and "Rural & Urban Region" represent a compelling growth opportunity, targeting an overall market of NIS11.5bn composed of mini-markets, groceries and food service, growing at 5+% historically(1)



17 (1) Not including run-off of previous Leumi Card cards from 2018 onwards.



• Margins in line with Retail




in Q1 2021


20


Owns 94 income-producing assets: mainly commercial and offices
• Consistently improving KPIs with 197K sqm with 97% occupancy rate as of 2020
Properties are acquired, developed, renovated and leased out
c. 30% are leased to third parties
Segment income derived from rental fees and management fees
GAV: NIS 2.6bn (fair value not impacted from COVID-19)
• Not including logistic assets
Over 150 tenants including some of the largest retailers, corporates and HMOs in Israel
Consistent revenue and profit stream







24 (1) Before other income & expenses.
(2) Adoption of IFRS-16 at the beginning of 2019 has had a positive impact on EBITDA in the amount of NIS422mn in 2019 and an impact of NIS433mn in 2020.





(1) EBITDA – Capex.
26
(2) (EBITDA – Capex) / EBITDA.
(3) Adoption of IFRS-16 at the beginning of 2019 has had a positive impact on EBITDA in the amount of NIS422mn in 2019.

(NISmn)




Note: excluding IFRS-16 liability
28
(1) Liabilities to banking corporations, debentures, including interest payable
(2) Excluding cash and cash equivalents, short term deposits and marketable securities.



| (NISmn) | Q1 2018 |
(1) Q1 2019 |
Q1 2020 |
Q1 2021 |
|---|---|---|---|---|
| Revenues | 3 169 , |
3 149 , |
3 731 , |
3 764 , |
| (%) growth |
9 1% |
-0 6% |
18 5% |
0 9% |
| Gross Profit |
850 | 860 | 999 | 1 018 , |
| (%) margin |
26 8% |
27 3% |
26 8% |
27 0% |
| Operating expenses |
(737) | (731) | (828) | (820) |
| Operating Profit |
113 | 129 | 171 | 198 |
| margin (%) |
3 6% |
1% 4 |
6% 4 |
3% 5 |
| Other Income (Expenses) Net , |
(1) | (1) | (1) | 0 |
| Financing net expenses , |
(28) | (64) | (50) | (49) |
| Net Income |
67 | 48 | 90 | 114 |
| (%) margin |
2 1% |
1 5% |
2 4% |
3 0% |
| EBITDA | 193 | 305 | 362 | 397 |
| (%) margin |
6 1% |
9 7% |
9 7% |
10 5% |

| (NISmn) | 31 03 2020 |
31 03 2021 |
|---|---|---|
| Cash and cash equivalents Short deposits -term , |
547 | 1 411 , |
| Trade receivables |
1 878 , |
1 714 , |
| Other receivables & Other investments |
192 | 218 |
| Inventory | 1 069 , |
999 |
| Total Current Assets |
3 686 , |
4 342 , |
| deposits Long-term |
400 | |
| in associate Investments |
92 | 88 |
| Other investments |
97 | 83 |
| , plant and Property equipment |
3 121 , |
3 202 , |
| Intangible and deferred assets expenses, Receivables and debit balances & Deferred taxes |
1 533 , |
1 562 , |
| Investment property |
714 | 797 |
| Right -of assets -use |
3 638 , |
3 919 , |
| Total Assets |
12 881 , |
14 393 , |

| (NISmn) | 31 03 2020 |
31 03 2021 |
|---|---|---|
| liabilities Current |
||
| of bonds & Credit from Current maturities in respect banks |
286 | 299 |
| of lease liabilities Current maturities |
342 | 360 |
| payables Trade |
2 605 , |
2 440 , |
| Other payables and Provisions |
1 365 , |
1 649 , |
| Total liabilities Current |
4 598 , |
4 748 , |
| liabilities Non - current |
||
| Bonds | 2 614 , |
2 663 , |
| liabilities Lease |
3 322 , |
3 612 , |
| Employee benefits Other liabilities & , net |
286 | 319 |
| Deferred taxes |
131 | 138 |
| Total liabilities non-current |
6 353 , |
6 732 , |
| Equity | 1 930 , |
2 913 , |
| Total liabilities and equity |
12 881 , |
14 393 , |



Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.