Investor Presentation • Oct 7, 2021
Investor Presentation
Open in ViewerOpens in native device viewer
Washington, D.C. 20549
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of October 2021 Commission File Number: 001-35284
(Translation of registrant's name into English)
18 Rothschild Blvd., Tel Aviv 6688121, Israel (Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F ☒Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ____
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ____
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ☐No ☒
If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-________
This Report on Form 6-K of Ellomay Capital Ltd. consists of the following document, which is attached hereto and incorporated by reference herein:
Exhibit 99.1October 2021 Investors Presentation.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Ellomay Capital Ltd.
By: /s/ Ran Fridrich Ran Fridrich Chief Executive Officer and Director
Dated: October 7, 2021
3



Integrated Developer, Owner and Operator of Renewable Energy Projects
Investors Presentation – October 2021
• This presentation contains forward-looking statements that involve substantial risks and uncertainties. All statements, other than statements of historical facts, included in this presentation regarding our plans, the objectives of management and projections of results are forward-looking statements. Such forward looking statements include projected financial information. Such forward looking statements with respect to revenues, earnings, performance, strategies, prospects and other aspects of the business of the Company are based on current expectations that are subject to risks and uncertainties, including risks relating to the ability to procure financing for such projects, delays in construction, inability to obtain permits, timely or at all and are based on the current government tariff and/or commercial agreements relating to each project and on the current or expected licenses and permits of each project. In addition, the details, including projections, concerning projects that are under development or early stage development that are included in the presentation are based on the current internal assessments of the Company's management and there is no certainty or assurance as to the ability of the Company to advance or complete these projects as the advancement of such projects requires, among other things, approvals, land rights, permits and financing (both equity and project financing). The use of certain words, including the words "estimate," "project," "intend," "expect", "plan", "believe," "will" and similar expressions are intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and the Israeli Securities Law, 1968. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forwardlooking statements. Various important factors could cause actual results or events to differ materially from those that may be expressed or implied by our forward-looking statements, including changes in the regulation and climate, inability to obtain financing required for the development and construction of projects, delays in the commencement of operations of the projects under development, limited scope of projects identified for future development, our inability to reach the milestones required under the conditional license of the Manara project, delays in the development and construction of other projects under development and the impact of the Covid-19 pandemic on the Company's operations and projects, including in connection with steps taken by authorities in countries in which the Company operates, changes in the market prices of electricity and in demand, regulatory changes, changes in the supply and prices of resources required for the operation of the Company's facilities (such as waste and natural gas) and in the price of oil, technical and other disruptions in the operations or construction of the power plants owned by the Company. These and other risks and uncertainties associated with our business are described in greater detail in the filings we make from time to time with SEC, including our Annual Report on Form 20-F. The forward-looking statements are made as of this date and we do not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.


Public company traded in TASE & NYSE American for 1,071M NIS as of October 4, 2021

From development to operation

Trusted by financial institutes and banks

Financial and technological expertise

Active in various markets and locations

Renewable energy as a long term, adaptable business
Ongoing growth with conservative leverage ratios
3

To be ahead of the curve in green energy generation and storage technologies.
To provide comprehensive solutions, from development to operation, enabling a stable supply of renewable energy from varied sources.
To be a profitable and sustainable business based on enhanced financing strategies and advanced technological expertise.
To protect the environment and benefit society by providing clean and cheap energy from renewable sources.


4
Growing our renewable energy and power generation activities – from development to operation – in Europe and Israel.
Creating continuous cash flow from various assets in diverse renewable energy and energy storage applications.
Maintaining conservative leverage ratios and monetary strength.

Talasol, Spain – Signed a PPA for 80% of the expected output
Talasol entered into financing agreements with Deutsche Bank and EIB
Commercial operation of second biogas project in the Netherlands
Acquired remaining 49% of NL biogas projects
Sold 49% of Talasol
Financial closing and start construction in Talasol
Sold 22.6 MW Italian PV portfolio with profit of ~ 19Mil €
Executed 2 Framework Agreements for the Development of 515 MW PV Projects in Italy
Talasol connection to the grid (December 2020)
Won 20 MW PV + storage in a quota tender process published by the Israeli Electricity Authority Project includes: 40 MWH DC power 80 MWH battery storage
AcquiredGelderland biogas project in the Netherlands, with a permit to produce ~ 7.5 million Nm3 per year and actual production capacity of ~ 9.5 million Nm3 per year
Financial closing Manara Pumped Storage Project (PSP) (February 2021(
Manara PSP, Notice to proceed to the EPC contractor (April 2021(
28 MW PV project, Spain Notice to proceed (June 7, 2021)
20 MW PV in Italy expected to be ready for construction by end of year 439 MW PV in Italy in advanced development stage


See Appendix A for reconciliation and disclosure regarding the use of non-IFRS financial measures
* There may be a transition of approximately 70 MW from 2022 to 2021

| Early Stage Development 850 MW |
Italy+ Spain - aggregated 850 MW PV |
|---|---|
| Under Advanced Development 479 MW |
Italy - 439 MW PV Israel - 40 MW PV + Storage |
| Under / Ready for Construction 204 MW |
Italy - 20 MW PV Spain - 28 MW PV Manara Cliff, Pumped Storage - 156 MW |
| Connected to the grid 416 MW |
PV - Spain & Israel Biogas - Netherlands Dorad Power Station |
For 100% holding (other than Dorad for which only the Company's share is presented).

Diverse Green Energy Infrastructure
Development, Construction, Operation



Waste to Energy | Bio Gas


| Projects | % Ownership |
License | MW | Expected Distribution in 2021 |
Expected Annual Revenues in 2021 |
Expected Annual Adjusted EBITDA in 2021 |
Expected Annual Adjusted FFO in 2021 |
Expected Debt as of December 31, 2021 |
Expected interest on bank loans in 2021 |
Expected Cash flow in 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Connected to | the grid and operating |
|||||||||
| Spain – Talasol PV |
51% | 300 MW |
23-25 (*) |
17-18 (*) |
11 (*) |
130 (*) |
3.7 (*) |
4.0 (*) |
||
| Spain – 4 PV |
100% | 2041 | 7.9 MW |
2.9 | 2.0 | 1.5 | 14.4 | 0.4 | 0.5 | |
| Israel – Talmei Yosef PV(1) |
100% | 2033 | 9 MW |
4.2 | 3.6 | 2.8 | 16 | 0.8 | 1.0 | |
| The Netherlands Biogas |
100% | 2031 | 19 MW base load equal to 1,800m3/h gas production |
13 | 4.0 | 3.6 | 14 | 0.4 | 2.0 | |
| Israel – Dorad (based on 2020 reports)(2) |
~9.4% | 2034 | 860 MW (the company's share is ~ 80 MW) |
3.0 | 57 | 13 | - | - | - | 3.0 |
| Total Installed |
416 MW |
See Appendix A for reconciliation and disclosure regarding the use of non-IFRS financialmeasures
(1) The PV Plant located in Talmei Yosef, Israel is presented under the fixed asset model and not under the financial asset model as per IFRIC 12
(2) The figuresrepresent the Company'sshare
* For 100% holding. The Company'sshare is 51%
| Projects | % Ownership |
License | MWp/ MWp/h |
Expected Annual Revenues |
Expected Annual EBITDA |
Expected Annual FFO |
Expected Cost |
|---|---|---|---|---|---|---|---|
| Under / Reay for Construction |
|||||||
| Spain - PV |
100% | Expectedproduction start: 2022 |
28 MW |
2.3 | 2 | 1.8 | 18.6 |
| Israel – Manara Cliff |
83.34 % |
Expectedproduction start: 2026 |
156 MW |
67 (*) | 30 (*) | 26 (*) | 387 |
| Italy - PV |
100% | Expectedproduction start: 2022 |
20 MW | 1.7 (**) | 1.2 (**) | 1.1 (**) | 11.1 |
| Total Under / Ready for Construction | 204 MW | ||||||
| Under Development |
|||||||
| Israel - PV + Storage |
100% | Expectedproduction start: 2023 |
40 MW | ||||
| Italy - PV |
100% | Expected production start: 2021-2023 |
439 MW |
||||
| Early stage development Italy + Spain - PV |
100% | 850 MW | |||||
| TotalUnder Development |
1,329 MW |
* On an average basis for 100% holding. The Company'sshare is ~ 83.34%
** On an average basis
The Company will be required to raise additional funds in order to fulfill its development plans.

Acquired December 2020


M3 gas Per/year

| EUR Millions |
2021 (E) |
2022 (E) |
2023 (E) |
|---|---|---|---|
| Revenues | 13 | 15 | 15 |
| Cost of Sale | -6.4 | -6.8 | -6.8 |
| Gross Margin | 6.6 | 8.2 | 8.5 |
| Opex | -2.6 | -3.1 | -3 |
| Ebitda | 4 | 5.1 | 5.3 |
| Interest on bank loans | -0.4 | -0.4 | -0.4 |
| Taxes on income | - | - | - |
| Adjusted FFO | 3.6 | 4.7 | 4.9 |
See Appendix C for reconciliation and disclosure regarding the use of non-IFRS financial measures

| Ownership: Ellomay Capital Ltd. - AMPA Investments Ltd. |
83.34 % - 16.66% * |
Planttype: 1 pumped hydro storage plant |
Location: Manara Cliff - |
Israel | ||
|---|---|---|---|---|---|---|
| Expected Capacity: 156 MW |
Expected Cost: EUR 390M |
Notice To Proceed (NTP): April 2021 |
Expected Revenues **: ~ 67M EUR |
Expected EBITDA**: ~ 30M EUR |
* Sheva Mizrakot Ltd. Holds 25% of the Manara project. 66.67% of Sheva Mizrakot is owned by Ampa Investments Ltd. (representing 16.66% of the Manara project) and the remaining 33.33% are indirectly owned by the Company (representing 8.34%).
** On an average annual basis


Panoramic view
| Acquired: 2017 |
Planttype: 1 PV plant |
Location: Talaván, Cáceres, |
Spain | |
|---|---|---|---|---|
| Capacity: 300 MW |
Starting power production: December 2020 |
Final Cost: 227M EUR |
Expected Annual Revenue: EUR 23-25M |
| June 2018: METKA – procurement and engineering agreement |
June 2018: PPA agreement, 80% for 10 years |
July 2018: Interest hedging GOLDMAN SACHS |
December 2018: Financing from DEUTSCHE BANK and EIB –EUR 131 Million |
April 2019: Sold 49% of Talasol Equity for EUR 16.1 M and start of construction |
December 2020: Connection to the grid Preliminary Acceptance Certificate (PAC) January 27, 2021 |
|---|---|---|---|---|---|
| ---------------------------------------------------------------------------- | -------------------------------------------------------------- | ------------------------------------------------------- | ------------------------------------------------------------------------------------------- | ------------------------------------------------------------------------------------------------------------------ | ------------------------------------------------------------------------------------------------------------------- |

* Forecast is provided for 100% holding (the Company's share is 51%)
Framework Agreementsfor the Development of 1,209 MW PV Projects in Italy
Signed: 2020
Planttype: Multi PV plants
Location: Italy
Expected
Cost:
| Expected | ||||
|---|---|---|---|---|
| Capacity: | ||||
Expected power production*: 1,209 MW 20 MW - 2021 665M EUR 178 MW - 2022 261 MW - 2023 332 MW - 2024 418 MW - 2025
*There may be a transition of about 70 MW from 2022 to 2021



| Tender winning date |
July 14, 2020 |
|---|---|
| Location | Israel |
| Total installed capacity (MWh) –DC* |
40 |
| Total installed capacity (MWh, Calc.) –AC* |
20 |
| % of electricity through battery |
19.7% |
| Expected annual power production (MW) |
72,771 |
| Expected construction cost |
NIS 160 M |
| Tariff (Ag) |
19.90 |
| License operation period (years) |
23 |
Panels and batteries cumulative expenses drop *

* Source: Bloomberg
* This capacity may include more then one project
(EUR thousands)

| December 31, 2017 |
% Of BS |
December 31, 2018 |
% Of BS |
December 31, 2019 |
% Of BS |
December 31, 2020 |
% Of BS |
|
|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalent, deposits and marketable securities |
26,124 | 13% | 39,014 | 18% | 53,197 | 17% | 76,719 | 17% |
| FinancialDebt* | 106,515 | 54% | 117,435 | 56% | 164,904 | 53% | 280,893 | 61% |
| FinancialDebt, net* |
80,391 | 41% | 78,421 | 37% | 111,707 | 36% | 204,174 | 44% |
| Property, plant and equipment net (mainly in connection with PV Operations) |
78,837 | 40% | 87,220 | 41% | 114,389 | 37% | 264,095 | 57% |
| Investmentin Dorad |
30,820 | 16% | 28,161 | 13% | 33,561 | 11% | 32,234 | 7% |
| CAP* | 184,015 | 93% | 194,392 | 92% | 272,470 | 88% | 405,919 | 88% |
| Total equity |
77,500 | 39% | 76,957 | 36% | 107,566 | 35% | 125,026 | 27% |
| Total assets |
198,088 | 100% | 211,160 | 100% | 310,172 | 100% | 460,172 | 100% |
* See Appendix B for calculations

| December 31 , 2017 |
December 31 , 2018 |
December 31, 2019 |
December 31, 2020 |
|
|---|---|---|---|---|
| FinancialDebt to CAP * |
58% | 60% | 61% | 69% |
| FinancialDebt, net to CAP * |
44% | 40% | 41% | 50% |
* See Appendix B for calculations



Renewable energy industry enjoys favorable business prognosis and supportive regulation
Competitive pricing, no need for governmental subsidizing
High segmental and geographic diversity. Revenue not dependent on a specific project

Long term agreements reduce demand market risk

Value based financing policy with conservative leverage, high capital and investment ratios

Continuous growth. Sustainable, proven business experience




The Photo-Voltaic effect enables conversion of light into electricity using semiconductors.
IEA: PV expected to double until 2023

Renewable energy consumption by technology, 2017-2023



* https://www.statista.com/statistics/480452/market-value-of-waste-to-energy-globally-projection/ http://european-biogas.eu/2019/02/01/eba-annual-report-2019/

The Pumped Hydro Storage method stores energy in the form of gravitational potential energy of water, pumped from a lower elevation reservoir to a higher elevation.
Energy storage enables power delivery all day and all year round.


For further Info: Ran Fridrich, CEO: [email protected] Kalia Rubenbach, CFO: [email protected]

Adjusted EBITDA and Adjusted FFO are non-IFRS measures. EBITDA is defined as earnings before financial expenses, net, taxes, depreciation and amortization and FFO (funds from operations) is calculated by adding tax and financing expenses to EBITDA. The Company uses the terms "Adjusted EBITDA" and "Adjusted FFO" to highlight the fact that the Company presentsthe revenues from the Talmei Yosef PV plant under the fixed asset model and not under IFRIC 12, presents its share in Dorad based on distributions of profit and not on the basis of equity gain using the equity method and deductsthe profit from the sale of its Italian PV portfolio in the calculation of Adjusted EBITDA. The Company presentsthese measuresin order to enhance the understanding of the Company's operating performance and to enable comparability between periods. While the Company considers these non-IFRS measures to be important measures of comparative operating performance, these non-IFRS measures should not be considered in isolation or as a substitute for net income or other statement of operations or cash flow data prepared in accordance with IFRS as a measure of profitability or liquidity. These non-IFRS measures do not take into account our commitments, including capital expenditures and restricted cash and, accordingly, are not necessarily indicative of amounts that may be available for discretionary uses. In addition, Adjusted FFO does not represent and is not an alternative to cash flow from operations as defined by IFRS and is not an indication of cash available to fund all cash flow needs, including the ability to make distributions. Not all companies calculate Adjusted EBITDA or Adjusted FFO in the same manner, and the measures as presented may not be comparable to similarly-titled measures presented by other companies. Our actual Adjusted EBITDA and Adjusted FFO may not be indicative of our historic operating results; nor is it meant to be predictive of potential future results. The Company uses these measuresinternally as performance measures and believes that when these measures are combined with IFRS measures they add useful information concerning the Company's operating performance. A reconciliation betweenmeasures on an IFRS and non-IFRS basis is provided in this slide.
| 2021 (E) |
2022 (E) | 2023 (E) | 2024 (E) | |
|---|---|---|---|---|
| Net income for the period, adjusted as set |
||||
| forth in the notes below |
0 | 3 | 8 | 10 |
| Interest on bank loans, debentures and others |
12 | 13 | 15-16 | 16-17 |
| Taxes on income |
~ 0 |
1 | 3 | 4 |
| Depreciation | 13-14 | 16-17 | 22-23 | 25-26 |
| Adjusted EBITDA |
25-26 | 33-34 | 48-50 | 55-57 |
| Interest on bank loans, debentures and others |
(12) | (13) | (15-16) | (16-17) |
| Taxes on income |
)~ 0( |
(1) | (3) | (4) |
| Adjusted FFO |
13-14 | 19-20 | 30-31 | 35-36 |
| Adjusted EBITDA |
25-26 | 33-34 | 48-50 | 55-57 |
| G&A corporate and project development costs |
5 | 5 | 5 | 5 |
| Adjusted EBITDA from projects |
30-31 | 38-39 | 53-55 | 60-62 |
| Adjusted FFO |
13-14 | 19-20 | 30-31 | 35-36 |
| G&A corporate and project development costs |
5 | 5 | 5 | 5 |
| Interest on debentures |
3 | 4 | 4 | 4 |
| Adjusted FFO from projects |
21-22 | 28-29 | 39-40 | 44-45 |
The PV Plant located in Talmei Yosef, Israel is presented under the fixed asset model and not under the financial asset model as per IFRIC 12. •
The company'sshare in Dorad is presented based on distributions of profits and not on the basis of equity gain using the equity method. •
The expected revenues, Adjusted EBITDAand FFO of the Talasol PV plant include minority holdings. •
Adjusted FFOis presented after projects and corporate financing and tax expenses. •
The Company defines Financial Debt as loans and borrowings plus debentures (current liabilities) plus finance lease obligations plus long-term bank loans plus debentures (non-current liabilities), Financial Debt, Net as Financial Debt minus cash and cash equivalent minus investments held for trading minus short-term deposits and CAP as equity plus Financial Debt. The Company presents these measures in order to enhance the understanding of the Company's leverage ratios and borrowings. While the Company considers these measures to be an important measure of leverage, these measures should not be considered in isolation or as a substitute for long-term borrowings or other balance sheet data prepared in accordance with IFRS as a measure of leverage. Not all companies calculate these measuresin the same manner, and the measure as presented may not be comparable to similarly-titled measures presented by other companies.

| As of December |
As of December |
As of December |
As of December |
|||||
|---|---|---|---|---|---|---|---|---|
| 31, | 31, | 31, | 31, | |||||
| 2017 | 2018 | 2019 | 2020 | |||||
| Current liabilities |
||||||||
| Current maturities of long term bank loans |
€ | (3,103) | € | (5,864) | € | (4,138) | € | (10,232) |
| Current maturities of long term loans |
€ | - | € | - | € | - | € | (4,021) |
| Debentures | € | (4,644) | € | (8,758) | € | (26,773) | € | (10,600) |
| Non-current liabilities |
||||||||
| Finance lease obligations |
€ | (3,690) | € | - | € | - | € | - |
| Long-term bank loans | € | (42,091) | € | (60,228) | € | (40,805) | € | (134,520) |
| Other long-term loans | € | - | € | - | € | (48,377) | € | (49,396) |
| Debentures | € | (52,987) | € | (42,585) | € | (44,811) | € | (72,124) |
| Financial Debt(A) |
€ | (106,515) | € | (117,435) | € | (164,904) | € | (280,893) |
| Less: | ||||||||
| Cash and cash equivalents |
€ | 23,962 | € | 36,882 | € | 44,509 | € | (66,845) |
| Marketable Securities |
€ | 2,162 | € | 2,132 | € | 2,242 | € | (1,761) |
| Short term deposits |
€ | - | € | - | € | - | € | (8,113) |
| Financial Debt, net (B) |
€ | (80,391) | € | (78,421) | € | (118,153) | € | (212,287) |
| Total equity (C) |
€ | (77,500) | € | (76,957) | € | (107,566) | € | (125,026) |
| Financial Debt(A) |
€ | (106,515) | € | (117,435) | € | (164,904) | € | (280,893) |
| CAP (D) |
€ | (184,015) | € | (194,392) | € | (272,470) | € | (405,919) |
| Financial Debtto CAP (A/D) |
58% | 60% | 61% | 69% | ||||
| Financial Debt, net to CAP (B/D) |
44% | 40% | 43% | 50% |
EBITDA and Adjusted FFO are non-IFRS measures. EBITDA is defined as earnings before financial expenses, net, taxes, depreciation and amortization and FFO (funds from operations) is calculated by adding tax and financing expenses to EBITDA. The Company uses the term "Adjusted FFO" to highlight the fact that the financing expenses presented in the calculation of Adjusted FFO exclude interest on inter-company loans. The Company presents these measuresin order to enhance the understanding of the Company's bio gas operations and to enable comparability between periods. While the Company considersthese non-IFRS measuresto be important measures of comparative operating performance, these non-IFRS measures should not be considered in isolation or as a substitute for net income or other statement of operations or cash flow data prepared in accordance with IFRS as a measure of profitability or liquidity. These non-IFRS measures do not take into account our commitments, including capital expenditures and restricted cash and, accordingly, are not necessarily indicative of amounts that may be available for discretionary uses. In addition, Adjusted FFO does not represent and is not an alternative to cash flow from operations as defined by IFRS and is not an indication of cash available to fund all cash flow needs, including the ability to make distributions. Not all companies calculate EBITDA or Adjusted FFO in the same manner, and the measures as presented may not be comparable to similarly-titled measures presented by other companies. The Company uses these measures internally as performance measures and believesthat when these measures are combined with IFRS measuresthey add useful information concerning the Company's operating performance. A reconciliation between measures on an IFRS and non-IFRS basis is provided in this slide.
| 2021 (E) |
2022 (E) |
2023 (E) |
|
|---|---|---|---|
| Net Income for the period |
0.4 | 1.4 | 1.6 |
| Financing Expenses, net |
1.3 | 1.3 | 1.3 |
| Taxes on Income |
- | - | - |
| Depreciation | 2.3 | 2.4 | 2.4 |
| Ebitda | 4 | 5.1 | 5.3 |
| Interest on bank loans |
-0.4 | -0.4 | -0.4 |
| Taxes on Income |
- | - | - |
| Adjusted FFO |
3.6 | 3.8 | 4 |

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.